24
FILED OFFICE OK THE CiT T CtERf OAKLAND 2010 ftPR 15 PH 5- U REDEVELOPMENT AGENCY OF THE CITY OF OAKLAND AGENDA REPORT TO : Office of the City Administrator ATTN: Dan Lindheim FROM: Community and Economic Development Agency DATE: April 29, 2010 R E: Agency Resolution Amending the Biennial Budget for Fiscal Years 2009- 2011 to Revise Revenue Projections and Appropriations for Fiscal Year 2010-2011, and Amending the Budget and Resolution Nos. 01-85 and 2009- 0090 to Provide for a Portion of the Payments to the Supplemental Educational Revenue Augmentation Fund to Come from the Agency's Additional Five Percent Contribution to the Low and Moderate Income Housing Fund SUMMARY Staff is requesting that the Board of the Redevelopment Agency review and consider approval of the attached Resolution to amend the FY 2009-2011 biennial budget. The purpose of the proposed budget amendments is to revise FY 2010-2011 revenue projections and appropriations and to increase the amount of the reduction in the voluntary 5% set aside to the Low and Moderate Income Housing Fund (LMIHF). The reduction in the voluntary 5% set aside is for the purpose of fijnding the Agency's required payment to the Supplemental Educational Revenue Augmentation Fund (SERAF). Redevelopment Agency staff is anticipating a deficit for Fiscal Year 2010-2011 in the amount of | $14.8 million due to a steep decline in tax increment revenue. In this report, staff describes the 1 causes of the anticipated deficit and proposes balancing measures for Agency Board consideration' and approval. The balancing measures for the project areas include reductions in personnel costs, I reducfions and reallocafions in project and program costs and carryforwards, and the use of reserves. In addition, payments into the LMIHF will be reduced by $7.2 million. The reduction in payments will be balanced by reducing appropriations for affordable housing programs. Based on the Assessed Valuafion Report  fi-om  Alameda County and collections for FY 2009- 2010, Agency staff is projecting that revenue in FY 2010-2011 from gross tax increment will fall short of budgeted revenue by approximately $28.4 million, or 21%. This shortfall is caused by the continuing decline of property tax assessments, as evidenced by the unprecedented and rapid decline in property values over the past two years. Item: ORA/City Council April 29, 2010

24680 Low and Moderte Housing Fund Budget Reductions

  • Upload
    oakloc

  • View
    221

  • Download
    0

Embed Size (px)

Citation preview

Page 1: 24680 Low and Moderte Housing Fund Budget Reductions

8/9/2019 24680 Low and Moderte Housing Fund Budget Reductions

http://slidepdf.com/reader/full/24680-low-and-moderte-housing-fund-budget-reductions 1/24

FILEDO F F I C E O K TH E C i T T C t E R f

O A K L A N D

2010 ftP R 1 5 PH 5- U

R E D E V E L O P M E N T A G E N C YO F T H E C I T Y O F O A K L A N D

AGENDA REPORT

TO: Office of the City AdministratorATTN : Dan LindheimFR OM: Comm unity and Economic Development AgencyDATE: April 29, 20 10

R E: Agency Resolut ion Amending the Biennial Budget for Fiscal Years 2009-2011 to Revise Revenue Project ions and Appropriat ions for Fiscal Year2 0 1 0 - 2 0 1 1 , and Amending the Budget and Resolut ion Nos. 01-85 and 2009-0090 to P rovide for a P or t ion of the P aym ents to the Supplementa l

Educa t ional R evenue Augm enta t ion Fund to Come from the Agency 'sAddi t ional Five P ercent Cont r ibut ion to the Low and Modera te IncomeHous ing Fund

S U M M A R Y

Staff is requesting that the Board of the Redevelopment Agency review and consider approval ofthe attached R esolution to amend the FY 20 09-20 11 biennial budget. The purpose of theproposed budget amendments is to revise FY 2010-2011 revenue projections and appropriationsand to increase the am ount of the reduction in the voluntary 5% set aside to the Low and

Moderate Incom e Housing Fund (LM IHF). The reduction in the voluntary 5% set aside is for thepurpose of fijnding the Agency's required payment to the Supplemental Educational RevenueAugmentation Fund (SERAF).

Redevelopment Agency staff is anticipating a deficit for Fiscal Year 20 10 -20 11 in the amount of |$14.8 million due to a steep decline in tax increment revenue. In this report, staff describes the 1causes of the anticipated deficit and proposes balancing measures for Agency Board consideration'and approval. The balancing m easures for the project areas include reductions in personnel costs, Ireducfions and reallocafions in project and program costs and carryforwards, and the use ofreserves. In addition, payments into the LMIHF will be reduced by $7.2 million. The reductionin payments will be balanced b y reducing appropriations for affordable housing programs.

Based on the Assessed Valuafion Report fi-om Alameda County and collections for FY 2009-2010, Agency staff is projecting that revenue in FY 2010-2011 from gross tax increment will fallshort of budgeted revenue by approximately $28.4 million, or 2 1 % . This shortfall is caused by thecontinuing decline of property tax assessments, as evidenced by th e unprecedented and rapiddecline in property v alues over the past tw o years.

Item:

ORA/City CouncilApril 29, 2010

Page 2: 24680 Low and Moderte Housing Fund Budget Reductions

8/9/2019 24680 Low and Moderte Housing Fund Budget Reductions

http://slidepdf.com/reader/full/24680-low-and-moderte-housing-fund-budget-reductions 2/24

Dan LindheimCEDA: Agency R esolution Amending the Biennial Budget for Fiscal Years 20 09-20 11 Page 2

Although tax increm ent revenue is expected to decline by $2 8.4 million, the deficit is projected tobe $1 4.8 million. The difference is explained by the fact that certain paym ents m ade fi'om taxincrement revenues, such as ABI290 pass through payments and set asides to the LMIHF, arecalculated as percentages of the tax increment. As the amount of tax increment revenue increasesor decreases, these calculated paym ents will follow suit. Other payme nts, such debt service, the

payment to the SERAF, personnel costs, and operating expenditures do not automatically changewith fluctuafions in tax increment revenue. Information on the sources and uses of tax incrementrevenue is provided Tab le A below and in Att achm ent A to this staff report.

Staff is proposing the following measures to correct the deficit for FY 2 0 1 0 -20 1 1 :

• R eductions in personnel costs ($2.6 million) for the project areas and LMIHF (AttachmentB); of the total 15.26 FTE reducfions, 10.31 are made from CEDA and 4.95 are from otherCity departments

• R eductions and reallocations in project and programs costs ($4.9 million) andcarryforwards ($5.4 million)

• Use of reserves ($2.2 million)

In addition to these balancing measures for personnel and non-housing expenditures, the reductionin deposits to the LMIHF will be balanced by reducing appropriafions for affordable housingprograms in the amount of $7 million.

More information about these proposed cuts is presented below under the "Fiscal Imp act" sectionalong with the discussion on Att achm ent A.

Staff is also recomm ending that the process for developing budgets and identifying the optimaluses of bond proceeds be revam ped, so these issues can be minimized in future years.

F I S C A L I M P A C T

Both the City and Redevelopment Agency will be adversely impacted by the steep decline in taxincrement revenue. This decrease in revenue, coupled with the required payment to the SERA F,will limit the Agency's ability to ftiUy fund projects and programs to address redevelopment goalsas stated in the 5-year implementation plans submitted to the State of California.

The C ity's General P urpose Fund will be impacted by the projected reduction in gross taxincrement because the AB1290 pass-through payments to taxing entities, including the City, willbe reduced. The reduction in the pass through payment to the City for FY 20 1 0-2 01 1 is estimatedto be $2.25 million, and has been incorporated in the General Purpose Fund midcycle report.

As for the Agency, project and program rescheduling and cancellations m ay occur as a result ofthe reduction of tax increment revenues and reduction of staffing as proposed by the Agency.

Item: .ORA/City Council

April 29, 2010

Page 3: 24680 Low and Moderte Housing Fund Budget Reductions

8/9/2019 24680 Low and Moderte Housing Fund Budget Reductions

http://slidepdf.com/reader/full/24680-low-and-moderte-housing-fund-budget-reductions 3/24

Dan LindheimCEDA: Agency Resolution Amending the Biermial Budget for Fiscal Years 20 09-20 11 Page 3

Major fiscal im pacts to the A gency related to both the loss of projected tax increment revenue andthe SER AF payment include the following: j

1) R educfion in appropriations for projects and programs will result in rescheduling oreliminating current redevelopm ent activifies and will affect the Ag ency 's capacity to

implement new acfivifies until priority projects are fijUy fianded.

2) The use of fund balance will reduce the operating margins for the Agency; leave theAgency vulnerable to a continued decline in property values; and weaken the fiscalposition of the Agency and make it more difficult and expensive to bond in the future.

3) R evenue reductions and SER AF payments from the LMIHF will substanfially reducefimding av ailable for aff ordable housing programs, including the Notice of F undingAvailability (NOFA) for housing development, and the Mortgage Assistance Program forfirst-time homebuyers.

The reducfion in gross tax increment idenfified by this report is $28,360 ,572 ($138,0 04,31 0 in theAdopted Budget compared to $10 9,643,738 in this proposed budget amendm ent). The followingtable compares gross tax increment b y project area as originally budgeted to current projections.

Table A - Gros s Tax Increm ent Es t imates - FY 2010 -2011

G r o s s T a x I n c r e m e n t

P r o j e c t A r e a

C ol iseumA c o r n

C entra l Dis t r ic t

B r o a d w a y / M a c A r t h u r / S a n P a b l o

C entra ! C i ty East

Oak Knol l

Stanford/Adel ine

O a k l a n d A r m y B a s e

W e s t O a k l a n d

C hange in Ne t Avai lable

A d o p t e d

B u d g e t

3 5 , 8 7 6 , 3 5 01,309,430

5 4 , 3 3 9 , 2 0 0

6 , 2 1 2 , 5 4 0

2 3 , 7 4 0 , 0 5 0

9 1 8 , 3 9 0

174 ,140

6 , 3 8 1 , 5 2 0

9 , 0 5 2 , 6 9 0

R e v i s e d

P r o j e c t i o n s

2 4 , 7 1 8 , 6 4 61,404,708

5 6 , 5 1 4 , 6 4 4

5 , 2 7 2 , 4 3 3

9,444,493

1,310,519

6 , 2 5 6 , 0 2 2

4 , 7 2 2 , 2 7 3

A d d i t i o n / %

( R e d u c t i o n ) i n I n c r e a s e /

T a x I n c r e m e n t ( D e c r e a s e)

( 1 1 , 1 5 7 , 7 0 4 )9 5 , 2 7 8

2 , 1 7 5 , 4 4 4

( 9 4 0 , 1 0 7 )

( 1 4 , 2 9 5 , 5 5 7 )

3 9 2 , 1 2 9

( 1 7 4 , 1 4 0 )

( 1 2 5 , 4 9 8 )

( 4 , 3 3 0 , 4 1 7 )

- 3 1 . 1 %7 . 3 %

4 . 0 %

- 1 5 . 1 %

- 6 0 . 2 %

4 2 . 7 %

•100 . 0%

- 2 . 0 %

- 4 7 . 8 %

$ 1 3 8 , 0 0 4 , 3 1 0 $ 1 0 9 , 6 4 3 , 7 38 $ ( 2 8 , 3 6 0 , 5 7 2 ) - 2 0 . 6 %

Attachment A to this staff report shows an analysis of the sources and uses of  fianding for FY2 0 1 0 - 2 0 1 1 . The report also show s summ ary informafion on the balancing measures proposed toaddress the deficit. Detailed information about the proposed budget reductions are is shown in theExhibits to the attached Resolution.

Item:ORA/City Council

April 2 9, 20 10

Page 4: 24680 Low and Moderte Housing Fund Budget Reductions

8/9/2019 24680 Low and Moderte Housing Fund Budget Reductions

http://slidepdf.com/reader/full/24680-low-and-moderte-housing-fund-budget-reductions 4/24

Dan LindheimCEDA: Agency R esolution Amending the Biennial Budget for Fiscal Years 20 09-20 11 Page 4

The Attachm ent includes the revised esfimates for gross tax increment; other revenue; mandatory,payments (such as AB1290 pass-through payments to taxing entities, required SERAF payments,annual debt service, and mandatory 20% and voluntary 5% LMIHF set-asides); and currentlybudgeted expenditures for persormel and other expenditures. The line entitled "Netsurplus/(deficit)," shows the projected deficits and surpluses for each project area before

balancing measures are taken. The "Total Project Areas" column shows that staff is projecting anoperafing deficit of $14.8 million before taking into consideration t he proposed balancingmeasures. In addition, the LMIHF is showing a projected deficit of $7.4 million. The approachand impacts of addressing the LMIHF deficit is discussed below in the "Key Issues and Impacts"section of this report. • j

I

The bottom section of Attachm ent A shows sta ff s proposal for addressing the deficit. For the iAgency's project areas, staff recommends that the deficit be addressed first by reductions inpersormel costs ($2.2 million) and operating costs ($4.9 million) and only as a last resort,carryforwards ($5.4 million) and the use of reserves ($2.2 million). For the LM IHF, costs forpersonnel and operating expenditures will be reduced by $.4 million and $7 million, respecfively,

as described below in the "Key Issues and Impacts" section of this report.

There are a total 1 5.26 FTE reducfions; 10 .31 are made from CEDA and 4.95 are from other Citydepartments.

The proposed cuts and reallocations in operafing costs and carryforwards include reductions incontract services, such as commercial security patrol, and program and project development. Thefimding for a streetscape project, w hich was included in this category, will be shifted from taxincrement to bond proceeds.

At tach m ent B shows projected persormel savings by department. The net projected savings are$2 .6 million. These savings are presented in At tach me nt A in the "balancing measures" section ascombined personn el cost savings for the project areas and LMIH F. The se savings are attnbutiableto persormel cuts ($2.5 million), an increase in overhead charges for the markefing division ($.2million), and reductions in the fiinge rate ($.3 million). The overhead ch arge for Cultural Artsand Marketing was added in the amount of $200,020 because the departmental overhead for thisdepartment was inadvertently overlooked when it was transferred from the Mayor's Office toCEDA . The Attachm ent show s that personnel cuts are proposed for City Coun cil, Finance andManagement, Public Works and C EDA.

To balance its deficit, the A gency proposes shifting the funding of a $3.4 million streetscapeproject from tax increment funds to bond funds. Bond proceeds cannot be used for the SERAFpayment. Currently budgeted projects such as private and public improvement projects will

continue, but land acquisition and infrastructure will need to be delayed.

Also included in the balancing measures is a suspension of the public art contribufion from theCentral City East project area in the amount of $2 38,00 0 . This annual contribution was approved

Item:ORA/City Council

April 29, 20 10

Page 5: 24680 Low and Moderte Housing Fund Budget Reductions

8/9/2019 24680 Low and Moderte Housing Fund Budget Reductions

http://slidepdf.com/reader/full/24680-low-and-moderte-housing-fund-budget-reductions 5/24

Dan LindheimCEDA: Agency R esolution Amending the Biennial Budget for Fiscal Years 20 09-20 11 Page 5

by the City of Oakland's Percent for Art Ordinance No. 11086 C.M.S. and by ORA ResolutionNo. 89-8, which authorized the allocation of 1.5% of capital improvement project costs for thecomm issioning of public artwork. Suspension of the contribution w ill require approval from theCity Council and the ORA Board.

The SERAF payment is required by the state legislature's passage of AB 26 4x in July, 2009 as aState budget balancing measure. The Oakland Redevelopment Agency's annual SERAFcommitment, as calculated by the State, is $8,497,000 for FY 2 0 1 0 -20 1 1 . On June 30, 200 9 theRedevelopment Agency approved the Fiscal Years 2009-11 Biennial Budget in Resolution No.2009-0072 C.M.S., which included an ERAF appropriation of $8,497,000 for FY 2010-2011 and areducfion in the amount of $2 ,607,71 0 to the 5% voluntary set aside to LM IHF. Based on revisedtax increment projections, the voluntary 5% set aside amount is $5,482 ,187 . The portion of the5% voluntary set aside that will be needed to hand the SE R AF paym ent is now projected to be$2,812,474. The balance of the 5% voluntary payment, $2,669,713, will be transferred to theLM IHF. Should the Agency fail to meet this SER AF obligation the state has imposed sancfions (aso-called "death penalty") that would severely limit the Agency's ability to operate.

As noted in the "Key Impacts and Issues" section below, the SERAF payment and reducfions inrevenue projections will substantially reduce ftinding for affordable housing programs, the NOFAfor housing development, and the Mortgage Assistance Program for first-time homebuyers.

BACKGROUND

Decline in Tax Increm ent R evenue

Based on the Assessed Valuafion Report from Alameda County for FY 2009-2010, Agency staffis projecfing that revenue in FY 2010-2011 from gross tax increment will fall short of budgetedrevenue by approximately $28.4 million, or 2 1 % . This shortfall is caused by the confinuingdecline of property tax assessments. Property tax assessments for the Agency for FY 20 10 -20 11declined by approximately 2 1 % , as evidenced by the unprecedented and rapid decline in propertyvalues over the past two years.

Although tax increment is expected to decline by $28.4 million, the deficit is projected to be $14.million. The difference is explained by the fact that certain paym ents mad e from tax incrementrevenues, such as AB1290 pass through payments and set asides to the LMIHF, are calculatedusing percentages. As the amount of tax increment revenue increases or decreases, thesecalculated payments will follow suit. Other payments, such as the payment to the SER AF,personnel costs, and operating expenditures do not autom atically chang e with fluctuafions in taxincrement revenue. Information of the sources and uses of tax increment revenue is provided inAt tachment A to this staff report.

Item:ORA/City Council

April 29, 2010

Page 6: 24680 Low and Moderte Housing Fund Budget Reductions

8/9/2019 24680 Low and Moderte Housing Fund Budget Reductions

http://slidepdf.com/reader/full/24680-low-and-moderte-housing-fund-budget-reductions 6/24

Dan LindheimCEDA: Agency R esolution Amending the Biennial Budget for Fiscal Years 20 09-20 11 Page 6

S E R A F P a ym e n ts

On July 24, 2 0 09 the California legislature passed m ultiple pieces of legislafion in an attempt tobalance the State's budget deficit. One budgefing measure was AB 26 4x, which authorized thehanding of a Supplemental Educational Revenue Augmentation Fund (SERAF) using revenue

generated by redevelopm ent agencies from across the State. The SER AF w ill be in effect for twoyears (FY 2 00 9-20 10 and FY 20 10 -20 11 ) and is ftinded at $2.05 billion over the two year period.:During the first year of the SER AF the State will gain $1 .7 billion from contribufions by ]

redevelopment agencies and $350 million in the second year. The Oakland R edevelopmentAgency's mandated contribution for FY 2009-2010 is $41,074,866 and $8,497,000 for FY 2010-2 0 1 1 . The California Redevelopment Associafion has filed a lawsuit challenging the SERAFrequirement and the Superior Court is expected to issue a ruling by M ay 4, 2 0 1 0 . jOn June 30, 2009 the Redevelopment Agency approved the Fiscal Years 2009-11 Biennial Budgetwith Resolution No. 2009-0072 C.M.S., which included an ERAF appropriafion of $8,497,000 forFY 20 09-20 10 and another $8,497,00 0 for FY 20 10 -20 11 . I

On October 6, 20 09, the Agency Board approved R esolution No. 2 00 9-00 90, which amended thebudget for fiscal years 20 09-2 01 0 and 20 10 -20 11 to provide for the SERAF payments. In thatResolufion, the Agency approved a reducfion in the voluntary 5% set aside for FY 2010-2011 inthe amount of $2 ,607 ,710 . The revised am ount of the voluntary 5% set aside that will be neededfor the FY 2010-2011 SERAF payment is $2,812,474, an addition of $204,764.

On December II , 2 0 0 1 , the Redevelopment Agency Board adopted Resolution 0 1-85 C.M.S.,which established a policy to increase the contribution of tax increment fiands to the LM IHF fromthe State-mandated level of 2 0 % of gross tax increment to 2 5% of gross increment. For fiscalyears through 2008-2009, the Agency confinued to make this voluntary five percent contribufion.As noted above, on October 6, 2009, the Agency Board approved a temporary suspension of thispolicy for fiscal years 20 09-2 01 0 and 20 10 -201 1 in order to provide ftinding for SERAFpayments. Agency staff is now recommending that the amount of the voluntary 5% set aside forFY 2010-2011 be reduced by an addifional $204,764, for a total reducfion of $2,812,474.

K E Y I S S U E S A N D I M P A C T S

Impacts o f P ropos ed Cuts

The C ity's General Pu rpose Fund will be impacted by the projected reduction in gross taxincrement because the AB1 2 90 pass-through payments to taxing enfifies, including the City, willbe reduced. The reduction in the pass through payment to the City for FY 20 10 -20 11 is esfimatedto be $2.25 m illion, and has been incorporated in the General Purpose F und midcycle report.

As for the A gency, project and prog ram rescheduling and cancellafions may occur as a result ofthe reduction of tax increment revenues and reductions of staffing as proposed by the A gency.

Item:ORA/City Council

April 29, 2010

Page 7: 24680 Low and Moderte Housing Fund Budget Reductions

8/9/2019 24680 Low and Moderte Housing Fund Budget Reductions

http://slidepdf.com/reader/full/24680-low-and-moderte-housing-fund-budget-reductions 7/24

Dan LindheimCEDA: Agency Resolution Am ending the Biennial Budget for Fiscal Years 2009-2011 Page 7

Major fiscal impacts to the A gency related to both the loss of projected tax increment revenue andthe SER AF paymen t include the following: j

1) R eduction in appropriations for projects and programs will result in rescheduling oreliminating current redevelopment acfivities and will affect the A genc y's capacity to

implement new activities until priority projects are ftiUy fianded. ]2) The use of fund balance will reduce the operafing margins for the Agency; leave the •Agency vulnerable to a continued decline in property values; and weaken the fiscal |position of the Agen cy and make it more difficult and expensive to bond in the fixture.

3) R evenue reductions and SERA F payments from the LMIHF will substantially reduceftinding available for affordable housing program s, including the Notice of FundingAvailability (NOFA) for housing development, and the Mortgage Assistance Program forfirst-fime hom ebuyers. Additional informafion on the impact to the LMIHF budget isprovided below.

Changes to Low/Mod Housing Fund Budget

The reduction in tax increment revenues will cause a corresponding reduction in ftinding for theLow and Mod erate Income Housing Fund, in the amount of $7,193,464. Additionally, slighfiymore than half of the voluntary f ive percent (5%) contribution to the housing ftind is allocated tothe SERAF payment, in the amount of $2,810,746 (most of which was anficipated in the adoptedbudget).

These reductions in tax increment w ill be offset by the following balancing m easures:

• Personnel costs are reduced by $377,985 due primarily to the already-adopted reducfionsin the offices of elected officials and savings from a reduction in fringe benefit rates.

• Staff proposes to reduce fiinding for the First-Time Hom ebuyer P rogram from $2,50 0,0 00to $1,50 0,0 00 (a reducfion of $1,00 0,0 00 ). However, there is over $4,000 ,00 0 availablein the Central City East and West Oakland homebuyer program accounts. Staff proposesthat in the coming year, the City's homebuyer program concentrate on those areas, whichhave a large inventory of unsold foreclosed homes available for purchase.

• Funding for the Citywide NOF A (not including Federal HO ME fiinds) would be reducedfrom $8,773,855 in the adopted budget to $6,741,039.

• Incremental fianding for dedicated programs in the Central City East and West Oaklandareas would be reduced from $5,572,132 in the adopted budget to $1,587,707, reflectingthe substantial drop in tax increment revenue in those areas. There is sufficient f tindingremaining from prior years in both those areas to continue the housing rehabilitation and

other programs idenfified in their respective Five Year Implem entation Plans.

Item:OR A/City Council

April 29, 2010

Page 8: 24680 Low and Moderte Housing Fund Budget Reductions

8/9/2019 24680 Low and Moderte Housing Fund Budget Reductions

http://slidepdf.com/reader/full/24680-low-and-moderte-housing-fund-budget-reductions 8/24

Dan LindheimCEDA: Agency R esolution Amending the Biennial Budget for Fiscal Years 200 9-201 1 P a g e 8

Table B - Low/Mod H ous ing Fund - FY 2010 -11 Adopted and P ropos ed Budgets

E X P E N D I T U R E S

SERAF Payment to State

Debt ServicePersonnel

Operations & Maintenance

Citywide Homebuyer Program

EOCP Operafions

Citywide NOFA

Central City East Incremental

Funding

West Oakland IncrementFunding

T O T A L

A D O P T E D

$2,607,712

$7,851,418$7,034,547

$307,720

$2,500,000

$296,000

$8,773,855

$3,762,581

$1,812,551

$34,946,384

P R O P O S E D

$2,812,474

$7,851,418$6,656,562

$307,720

$1,500,000

$296,000

$6,741,039

$809,235

$778,472

27,752,920

C H A N G E .

204,762

0(377,985)

0

(1 ,000,000)

0

(2,032,816)

(2,953,346)

(1,034,079)

(7,193,464)

Suspension of the Voluntary 5% Set Aside

There are limits on what ftinds can be used to make the SER AF paymen t. R edevelopmentAgency bond proceeds are not an eligible source and if the mandatory 2 0 % LM IHF is used it mustbe repaid within five years.

In order to provide funding for the SERAF payment, on October 6, 2009, the Agency Boardapproved R esolution No. 2 00 9-00 90 reducing the amount of the voluntary 5%o set aside for FY20 10 -20 11 by $2,60 7,710 . Staff estimates that the amount of the voluntary 5% set aside reducfion

should be adjusted to $2 ,812 ,474. The balance of the 5% voluntary payment, $2,669,713, will betransferred to the LMIHF.

As noted above, reductions in the voluntary 5% set aside will substantially reduce fianding foraffordable housing programs, the NOFA for housing development, and the Mortgage AssistanceProgram for first-time homebuyers.

Agency Spending Priori t ies - "Back to Basics"

In staffs report to the City Council and Agency Board presented on April 1, 2010, the issue of"back to basics" was discussed. These principles should be the foundation for ftiture budget

preparations.

Agency staff recom mends that the process for developing budgets and idenfifying the opfimaluses of bond proceeds be revamped. Agency staff should make recomm endations to the Board as

Item:ORA/City Council

April 29, 20 10

Page 9: 24680 Low and Moderte Housing Fund Budget Reductions

8/9/2019 24680 Low and Moderte Housing Fund Budget Reductions

http://slidepdf.com/reader/full/24680-low-and-moderte-housing-fund-budget-reductions 9/24

Dan LindheimCEDA: Agency R esolution Amending the Biennial Budget for Fiscal Years 20 09-20 11 Page 9

to how mo ney could best be used in City departments and how bond proceeds can be utilized tomaximum advantage. Investment in projects that generate economic growth are key to theAgency's success in achieving its redevelopment objectives.

The current economic environment painfully illustrates the need to examine the Agency's

approach to setting priorities, budgefing, and evaluating the effectiveness of funded p rograms.Identifying how the objectives of redevelopment - eradication of blight, economic stimulation, irevitalization, generation of tax increment, creafion of jobs, and economic equality and stability-can best be achieved within the constraints of available ftinds will guide policy makers in setfingshort and long-term goals and thus set priorifies for how tax increment revenue should be used.

Agency staff has budge ting and spending priorities that are ranked below. Items 1 - 4 aremandated by state law and contractual obligations and must be paid in fiall before handing the nextitem. Funds remaining after making mand atory payments are used to invest in the Ag ency's coreactivities, which include elimination of blight, economic stimulation, and revitalization. Thesepriorifies include:

1. AB1290 pass through payments to taxing enfities within the redevelopment areas2 . LMIHF 20% mandatory set-aside3. Debt service payments4. Contractual obligafions (fianding com mitm ents from disposition and development

agreements and owner participation agreements)5. Projects, programs, and operations to meet state requirements and administer the Agency6. Personnel

Several City departments request fianding from the Agency Board. In order for the Board todetermine that the fiinding is appropriate, effecfive, and most importantly, aligned withestablished priorities, Agency staff should take an acfive role in developing the budget andmonitoring how ftinds are spent. Departments need to track activifies funded by tax incrementand be held accountable to performance measures.

As for the use of bond proceeds, emph asis should be given to projects that w ill result in economicgrowth, as evidenced by tax increment expansion, job creation, revitalizafion, and sales taxgenerafion. Using bond proceed s for private development can result in this economic growth.

Revamping the budgeting process and developing a policy on the use of bond proceeds will helpthe City achieve its redevelopment goals and make ftature bond offerings more attractive toinvestors. The A gen cy's ability to issue bonds at affordable rates will be enhanced.

Item:ORA/City Council

April 2 9, 20 10

Page 10: 24680 Low and Moderte Housing Fund Budget Reductions

8/9/2019 24680 Low and Moderte Housing Fund Budget Reductions

http://slidepdf.com/reader/full/24680-low-and-moderte-housing-fund-budget-reductions 10/24

Dan LindheimCEDA: Agency Resolution Am ending the Biennial Budget for Fiscal Years 2009-2011 Page 10

P O L I C Y D E S C R I P T I O N

Low and Modera te Income Hous ing Fund

Staff proposes that the LMIHF pay a portion of the required SER AF paymen t. This payment

would come from the voluntary 5% set aside contribufion. For FY 20 0 9-2 0 1 0 , the entire amountof the voluntary 5% set aside was appropriated for the SERAF payment, along with a portion ofthe 20 08-2 00 9 voluntary set aside. For FY 20 1 0-2 01 1 , Agency staff is recommending that$2,812,474 of the voluntary $5,482 ,187 be used to fund the payment. By taking ftinds from thevoluntary contribution only, the Agency avoids any statutory obligafion to repay these funds,which may not be f easible if revenues do not significanfiy improve. On the other hand, ifrevenues do improve significantly, the A gency would have the option to restore these fiinds to theLMIHF as an additional voluntary contribufion.

Using a portion of the voluntary set aside to make the SER AF paym ent will substantially reducenew ftinding available for affordable housing programs, including the NOFA, and the Mortgage

Assistance Program for first-time homebuyers.

S U S T A I N A B L E O P P O R T U N I T I E S

The budget reductions and SERAF payment will reduce Agency resources for projects andprograms and limit its ability to promo te econom ic growth, environmental sustainability andsocial equity in Oakland.

D I S A B I L I T Y A N D S E N I O R C I T I Z E N A C C E S S

There are no opportunities for disability and senior access. The budget reductions and SER AFpayment will reduce A gency resources for projects and programs and limit its ability to promotedisability and senior access in Oakland.

R E C O M M E N D A T I O N ( S ) A N D R A T I O N A L E

The Agency need s to address the anticipated deficit caused by declining tax increment revenuewith a combination of operational cuts, use of reserves, and a temp orary suspension of a portionof the voluntary 5% set aside to the LM IHF.

For the project areas, staff is recommending persormel cuts of approximately $2.2 million.Operating costs and carryforwards are recommended for cuts of approximately $4.8 million and$5.4 million, respecfively. Operating costs and carryforwards will be reduced with a combinationof reducfions and redirection of handing from tax increment to th e use of bond proceeds. Theamount of operating co sts and carryforwards that will be backfilled with bond proceeds isapproximately $3.4 million. A streetscape project w ill be fiinded from bond proceeds. Inaddifion, staff is recommending the use of reserves in the amount of $2.2 million to correct the

Item:OR A/City Council

April 29, 2010

Page 11: 24680 Low and Moderte Housing Fund Budget Reductions

8/9/2019 24680 Low and Moderte Housing Fund Budget Reductions

http://slidepdf.com/reader/full/24680-low-and-moderte-housing-fund-budget-reductions 11/24

Dan LindheimCEDA: Agency R esolution Amending the Biennial Budget for Fiscal Years 20 09-201 1 Page 1

deficit. For the LM IHF, costs for personnel and other operating expenditures w ill be reduced by$.4 million and $7 million, respectively

On October 6, 2009, the Agency Board approved Resolufion No. 2009-0090 reducing the amountof the voluntary 5% set aside for FY 20 10 -20 11 by $2,60 7,710 . Staff esfimates that the amount of

the voluntary 5% set aside reducfion should be adjusted to $2,812,474.

ACTION REQUESTED OF THE AGENCY BOARD

Staff requests approval of the attached Agency Resolufion amending the FY 2009-2011 BiennialBudget to revise revenue projections and appropriafions and amending Resolution Nos. 2009-0090 and 01-85 C.M.S. to provide for an additional amount to be deducted from the voluntary 5%set-aside to the LMIHF for the purpose of handing the SERAF payment.

Respectfully submitted,

Walter S. Cohen, DirectorCommunity and Economic Development Agency

Reviewed by:Gregory D. Hunter, Deputy DirectorEconomic Development and Redevelopment

Michele Byrd, Deputy DirectorHousing and Community Development

Prepared by:Patrick Lane, Larry Gallegos, Al Aiiletta, Jeffrey Levin,Sarah Ragsdale

APPROVED AND FORWARDED TO THEC I T Y : C 0 U N C l L / A b E N C i : 3 0 A R D :

Office o^f4hfe City/Agency Administrator

Item:ORA/City Council

April 29, 201 0

Page 12: 24680 Low and Moderte Housing Fund Budget Reductions

8/9/2019 24680 Low and Moderte Housing Fund Budget Reductions

http://slidepdf.com/reader/full/24680-low-and-moderte-housing-fund-budget-reductions 12/24

ORA Budget Overview

FY 2010-2011ATTACHMENT A

Revised FY 201 0-2011 tax increment

Other revenue;

Repayment from LMIHF

Interest incomeMiscellaneous

Mandatory payments, as revised:

AB 1290 set-asideSERAF set-asideAnnual debt serviceMandatoiy 20% l.MIHF set-asideVoluntary 5% LMIHF set-aside

Net available for programs/projects

Personnel expenditures per original budget

Non-personnel expenditures per original budget

Fund/Project Area

9450

Coliseuin

9501

A cor n

9510

Cent r al

District

9529Br oadw ay/

M cA r t hur /

San Pablo

9540

Cent r al Ci t y

East

9546

Oak Knoll

9S59

St anfor d/

Adeline

9570

O akl and

Army Base

9590

West

O akl and

Total Project

A r eas

9580Low/

M oder at eHousing

24,718,646

549.210

(5,739,092)(1.114,704)(6.846,730)(4,943,729)(1.235,932)

5,387,669

(4.935,309)

(4.003.462)

1,404.708

57,010

(125,232)

(280,942)(70.235)

985,309

(257.001)

(706.274)

56,514.644

350.000

93,510200 , 000

(4,880,781)

(3,051.978)

(25,838,930)(11,302,929)

(2,825.732)

9.257,804

(7,741.455)

(2.603.642)

5,272,433

125.000

(1,054,490)

(276,184)

(1.153,410)(1,054,487)

(263.622)

1,595.241

(1.131,866)

(984,959)

9,444,493

483,000

(1,888.900)

(313.005)

(5,123,760)(1,888,899)

(472.225)

240,705

(4,005,705)

(3.630.903)

1.310,519

( 262 , 100)

(85,680)

(262,104)

(65,526)

635,109

(348,298)

(9.578)

-

(77,070)

(77,070)

(27,745)

6,256,022

200 , 000

(1.251.200)

(409,008)

(1,251.204)

(312,801)

3,231.809

(1,413,128)

(1,952.319)

4,722.273

120,000

(944.450)

(308,735)

(944,455)(236.114)

2,408.520

(1,802,883)

(2,905,452)

-109,643,738

^- -• 350 ,000

' 1,627.730' . "> i ;200 . 000

(16,021,013)

(5,684.526)

^(39,039,900)" r (21,928,748)

(5,482,187)

. . '23,665,095

1(21,663,390)"'

(16,796,589)

150,000200 , 000

(2,812,474)

(7,851,418)

21.928,7485,482,187

17,097,043

(7,046,001)

(17.460.707)

Total Project

A r eas + LM I H F

109,643,738

350,000

1,777,730400.000

(16,021,013)

(8,497,000)

(46,891,318)00_

40,762,138

(28,709,391)

(34.257,296)

Net surplus/(dcficit) ( 3 . 551 , 103) 22 . 034 ( 1 . 087. 293) ^( 521 . 584) ( 7 . 395. 903) 277, 23 3 ( 104 , 815) - . . . ( 133, 639) ( 2 . 299. 81 5) ' ( 14 , 794,885) ^ ( 7 , 409, 665) 1 ! ( 22 . 20 4. 550) !

Balancing measures:

Reductions in personnel costs

Reductions in operating expenditures

Cancellation of carryoversTransfers from fund balance

Net balancing measures"

763,231

2,348,959

438,913

-

(145,257)

123,223

(584,147)

100.000

1.571.440

43,199

478,386

1,841,624

438.000

4.519.442596,837

(3,299)

(273,934)

27.745

77,070

(170,429)

304.068

. 459,339

1,840,476

- 2,232.006

~ 4.880.791

— 5.436.741

'•.•*:b:2,245347

389,439

7,020,226

3,551,103 ( 2 2 , 0 3 4 ) - - 1,087,293';. 521, 585 - 7 , 395. 903 ( 277. 233) 104. 815 . 133. 639 2,299,815 , 14 , 794. 885 7.409,665

2,621,445

11.901.017

5,436.741

2,245.347

A T T A C H M E N T A

Page 13: 24680 Low and Moderte Housing Fund Budget Reductions

8/9/2019 24680 Low and Moderte Housing Fund Budget Reductions

http://slidepdf.com/reader/full/24680-low-and-moderte-housing-fund-budget-reductions 13/24

Proposed Personnel Savings ATTA CHM ENT B

F Y 2010-2011

Depar tment

Mayor

City Council

City Administrator

City Attorney

City Clerk

Public Works

Finance & Management

Human Services

Police Services

Community & Economic

Development

Totals

Orig ina l

Budget

$ 482,280

1,652,471

1,577,110

3,745,720

274,449

876,980

880,430

548,290

3,535,070

15,136,592

$ 28,709,392

Personnel

C uts

(402,029)

(123,763)

(256,941)

(1,722,062)

$ (2,504,795)

Overhead

Changes

2 0 0 , 0 2 0

$ 200,020

Change in

Fringe

(5,729)

(7,402)

(31,890)

(54,760)

(5,689)

(15,064)

(3,450)

(7,450)

( 1 0 2 , 0 1 1 )

(83,225)

$ (316,670)

Revised

Budget

476,551

1,243,040

1,545,220

3,690,960

268,760

738,153

620,039

540,840

3,433,059

13,531,325

$ 26,087,947

Net increase/

(Decrease)

(5,729)

(409,431)

(31,890)

(54,760)

(5,689)

(138,827)

(260,391)

(7,450)

( 1 0 2 , 0 1 ! )

(1,605,267)

1

t S : ^ (2,621,445)

ATTAC HMENT B

Page 14: 24680 Low and Moderte Housing Fund Budget Reductions

8/9/2019 24680 Low and Moderte Housing Fund Budget Reductions

http://slidepdf.com/reader/full/24680-low-and-moderte-housing-fund-budget-reductions 14/24

A G E N C Y R E S O L U T I O N A M E N D I N G T H E B I E N N I A L B U D G E T F O RF I S C A L Y E A R S 2 0 0 9 - 1 1 T O R E V I S E R E V E N U E P R O J E C T I O N S A N DA P P R O P R I A T I O N S F O R F I SC A L Y E AR 2 0 1 0 - 2 0 1 1 , A N D A M E N D I N GT H E B U D G E T A N D R E S O L U T I O N N O S . 0 1 - 8 5 A N D 0 9 - 0 0 9 0 T OP R O V I D E F O R A P O R T I O N O F T H E P A Y M E N T S T O T H ES U P P L E M E N T A L E D U C A T I O N A L R E V E N U E A U G M E N T A T I O N F U N DT O C O M E F R O M T H E A G E N C Y ' S A D D I T I O N A L F I V E P E R C E N TC O N T R I B U T I O N T O T H E L O W A ND M O D E R A T E I N C O M E H O U S I N GFUND

EXHIBIT A

(attached)

Page 15: 24680 Low and Moderte Housing Fund Budget Reductions

8/9/2019 24680 Low and Moderte Housing Fund Budget Reductions

http://slidepdf.com/reader/full/24680-low-and-moderte-housing-fund-budget-reductions 15/24

Exhibit A

Budget Adjustments for Tax Increment Revenueand Mandatory Payments

FY 2010-2011

B U D G E T C H A N G E S

Changes in tax incremenl

Changes in mandatory payments:

AB 1290 set-as ide

SERAF sel-aside

Annual debt service

Mandaioiy 2 0% LM IHF set-as ide

Voluntary 5% LMIHF sel-aside

Fund/Project Area

9450

Coliseum

9501

Acorn

9510

Cent r al

District

9529Broadway/

M cA r t hur /

San Pablo

9540

Central Ci ty

East

9546

Oak Knoll

9559

Stanford/

Adeline

9570

O akl and

Army Base

9590

West

O akl and

-• ,Total Project

Areas

9580Low/

M oder at e

Housing

Total Project

A r eas + LM I i I F

4,142,718

124,666

-2,231.541

557,888

-(53,162)

-(19,052)

(4,765)

(504.771)

(367.098)

-(435.089)

(108.772)

188.020( 29. 044) .

-188.023

47.008

2,859,110

654,535

-2,859,111

714.775

(78.420)

(47.950)

-(78,424)

(19,606)

-9,710

(77,070)

34,830

8,710

25, 100

(148,928)

-25.086

6,279

(11.157,704) 95,278 2,175,444 (940,107) (14,295,557) 392,129 (174.140) (125,498) (4,330,417)

866,090

62,035

866,085

216.516

(28,360,572)

7,497,847

204,764

(77.070)

5.672;! 121.418.033

(204,764)

(28.360,572)

7,497,847

-(5,672,112)

(1,418,033)

(77,070)

0

0

P E R A D O P T E D B U D G E T

Original FY 20 10-2011 tax increment

Original mandatory payments:

AB 1290 sel-aside

SERAF set-aside

Annual debt service

Mandatoiy 20% LMIHF set-asideVoluntary 5% LMIHF set-aside

35,876.350

(9,881.810)

(1,239.370)

(6,846,730)

(7,175,270)(1,793,820)

1,309.430

(72.070)

(261,890)(65.470)

54.339.200

(4,376,010)

(2,684.880)

(25,838.930)

(10,867.840)(2.716,960)

6,212,540

(1,242,510)

(247,140)

(1,153,410)

(1.242,510)(310.630)

23,740,050

(4,748,010)

(967,540)

(5,123,760)

(4,748,010)(1,187,000)

918,390

(183,680)

(37,730)

(183,680)(45,920)

174,140

(9,710)

(34,830)(8,710)

6.381,520

(1,276,300)

(260,080)

(1,276,290)(319,080)

9.052,690

(1,810,540)

(370,770)

(1.810,540)(452,630)

138, 004310

(23,518^860)

(5,889,290)

(38,962,830)

(27,600,860)(6,900,220)

(2,607,710)

(7.851.418)

27.600,8606,900,220

138, 004^10

(23,518,860)

(8,497,000)

(46,814,248)

--

A S R E V I S E D

Revised FY 20 10-2011 lax increment

Revised mandatory payments:AB 1290 set-as ide

SERAF set-asideAnnual debt serviceMandatoo- 20% LMIHF sel-as ideVoluntary 5% LMIHF set-aside

24,718,646 1.404,708 56,514,644 5,272.433 9,444.493 1,310.519

(5.739.092)

(1,114.704)

(6,846,730)(4.943,729)

( U 3 5 , 9 3 2 )

(125.232)

(280,942)

(70.235)

(4,880,781)

(3,051,978)(25,838,930)

(11,302,929)(2.825.732)

(1,054.490)

(276.184)

(1,153,410)

(1,054,487)(263.622)

(1,888,900)

(313,005)(5,123.760)

(1,888,899)

(472.225)

( 262 . 100)

(85,680)

(262,104)

(65.526)

(77,070)

6,256,022

(1.251,200)

(409,008)

(1,251.204)

(312,801)

4,722,273

(944,450)

(308,735)

(944,455)(236,114)

. 109,643,738

(16,021,013)

- (5,684,526)

(39,039,900)

(21,928,748)

(5,482,187)

(2,812,474)

(7,851,418)

21,928.7485.482,187

109,643,738

(16.021,013)

(8.497,000)

(46,891,318)00

Page 16: 24680 Low and Moderte Housing Fund Budget Reductions

8/9/2019 24680 Low and Moderte Housing Fund Budget Reductions

http://slidepdf.com/reader/full/24680-low-and-moderte-housing-fund-budget-reductions 16/24

A G E N C Y R E S O L U T I O N A M E N D I N G T H E B I E N N I A L B U D G E T F O RF IS C A L Y E A R S 2 0 0 9 -1 1 T O R E V I S E R E V E N U E P R O J E C T I O N S A NDA P P R O P R I A T I O N S F O R F I S CA L Y E A R 2 0 1 0 - 2 0 1 1 , A N D A M E N D IN GT H E B U D G E T A N D R E S O L U T I O N N O S . 0 1 - 8 5 A N D 0 9 - 0 0 9 0 T OP R O V I D E F O R A P O R T I O N O F T H E P A Y M E N T S T O T H E

S U P P L E M E N T A L E D U C A T I O N A L R E V E N U E A U G M E N T A T I O N F U N DT O C O M E F R O M T H E A G E N C Y ' S A D D I T I O N A L F I V E P E R C E N TC O N T R I B U T I O N T O T H E L O W A ND M O D E R A T E I N C O M E H O U S I N GFUND

EXHIBIT B

(attached)

Page 17: 24680 Low and Moderte Housing Fund Budget Reductions

8/9/2019 24680 Low and Moderte Housing Fund Budget Reductions

http://slidepdf.com/reader/full/24680-low-and-moderte-housing-fund-budget-reductions 17/24

E x h i b i t B

B u d g e t R e d u c t i o n s - N o n - P e r s o n n e l C o s t s

Fund

9450 Coliseum

Decrease/

(increase) Fund Org Project Account

Reduction of O&M

Miscellaneous costs - unspecified projects

Commercial security services

Contract contingencies - unspecified projects

Professional services - unspecified projects

Carryover - commercial security services

Carryover - unspecified projects

COLISEUIVI

9501 Acorn

Contract contingencies - unspecified projects

A C O R N

9510 Cent ral District

Miscellaneous costs - M arketing

Transfer from fund balance

C E N T R A L D I S T R I C T

9527 School Set-Aside

81st Avenue Library - carryforward

8 1 st Avenue Library - appropriate carryforward

S C H O O L - A S I D E

9529 B roadway/M acArthur/San Pablo

Miscellaneous costs - unspecified projects

B R O A D W A Y / M A C A R T H U R / S A N P A B L O

9533 Central District TAB 20 05

Oakland Ice Center - carryforward

Uptown Garage - improvements

C E N T R A L D I S T R I C T T A B 2 0 0 5

5 7 , 4 8 4

1,191,475

1 0 0 , 0 0 0

5 0 0 , 0 0 0

4 0 0 , 0 0 0

1 0 0 , 0 0 0

4 3 8 , 9 1 3

' 9 4 5 0

9 4 5 0

9 4 5 0

9 4 5 0

9 4 5 0

9 4 5 0

9 4 5 0

8 8 5 5 9

8 8 6 5 9

8 8 6 5 9

8 8 6 5 9

8 8 6 5 9

8 8 6 5 9

88559

S 8 2 6 0 0

S 8 2 6 0 0

S 3 5 4 0 1 0

S 8 2 6 0 0

S 8 2 6 0 0

S 3 5 4 0 1 0

S S 2 6 0 0

5 3 3 1 6

5 2 9 2 1

5 3 7 1 9

5 4 0 ill

5 4 9 3 0

7 8 8 1 1

78Sn

2,787,872

1 2 3 , 2 2 3

1 2 3 , 2 2 3

1 0 0 , 0 0 0

1,571,440

1,671,440

2 5 0 , 0 0 0

( 2 5 0 , 0 0 0 )

4 7 8 , 3 8 6

4 7 8 , 3 8 6

1 0 0 , 0 0 0

( 1 0 0 , 0 0 0 )

9 5 0 1 8 8 6 7 9 S 0 0 4 0 0

9 5 1 0

9 5 1 0

8 8 7 1 2 / 6 3 0 1

0 8 1 1 1

9 5 2 7

9 5 2 7

8 8 6 5 9

8 8 6 5 9

P 2 I 0 4 1 0

T 2 7 4 5 1 0

9 5 2 9 8 8 6 6 9

9 5 3 3

9 5 3 3

9 4 8 0 0

9 4 8 0 0

P 1 3 1 2 3 0

P I 2 8 6 7 0

5 4 0 1

S00800 5 2 9 2 ]

0 0 0 0 0 0 0 4 9 1 1 2

7 8 8 1 _5 7 2 1 2

P 1 8 7 5 1 0 5 2 9 21

7 8 8 1 1

5 7 2 1 2

Page 18: 24680 Low and Moderte Housing Fund Budget Reductions

8/9/2019 24680 Low and Moderte Housing Fund Budget Reductions

http://slidepdf.com/reader/full/24680-low-and-moderte-housing-fund-budget-reductions 18/24

Exhibit B

Budget Reduct ions - Non-Personnel Costs

Fund

9540 Cent ral City East - Oper ating

Miscellaneous costs - unspecified projects

Suspension of public arts contribution

Miscellaneous costs - public safety

Mel rose/Ban croft Streetscape - carryforward

Repayment agreement

14th Ave Streetscape - carryforward

Transfer from fund balance

C E N T R A L C I T Y E A S T - O P E R A T I N G

9543 Cent ral City East - Capital

Land acquisition

Professional services - Mel rose/Bancroft Project

Land acquisition

Professional services - 14th Ave Streetscape

C E N T R A L C I T Y E A S T - C A P I T A L

9546 Oak Knoll

Miscellaneous operating expenditures

O A K K N O L L

9559 Stanford/Adeline

Transfer from fund balance

S T A N F O R D / A D E L I N E

9570 Oakland Army Base

Miscellaneous costs - Bay Bridge Gateway

Miscellaneous costs - Army Base R edevelopment

Street construction - North Gateway

O A K L A N D A R M Y B A S E

Decrease/

(increase)

5,554,279

(273,934)

77,070

77,070

Fund Org Project

580656

(273,934) 9546 88699

9559 08111 0000000

13,140

18,798

272,130

9 5 7 0

9 5 7 0

9 5 7 0

Account

75,000

238,000

125,000

3,309,758

113,256

1,096,428

596,837

9 5 4 0

9 5 4 0

9 5 4 0

9 5 4 0

9 5 4 0

9 5 4 0

9 5 4 0

88699

88699

88699

88699

9 2 2 28

88699

08111

0000000

0000000

T3674I0

S233377

S233310

S233374

0000000

53719

53719

53719

78811

78811

78811

49112

3,394,564

(3,394,564)

1,096,428

(1,096,428)

9 5 4 3

9543

9543

9543

88699

88699

88699

88699

S23335I

S4003I0

S233351

S400310

5 7 1 2 0

54930

5 7 1 2 0

54930

S3I5110 52921

78811

88559 P235310 52921

88679 S235320 5292j

88679 S235321 5741i

304,068

9590 West Oakla nd

Contract contingencies - West Oakland repayment 1,840,476

W E S T O A K L A N D 1,840,476

9590 88679 S233510 54011

Page 19: 24680 Low and Moderte Housing Fund Budget Reductions

8/9/2019 24680 Low and Moderte Housing Fund Budget Reductions

http://slidepdf.com/reader/full/24680-low-and-moderte-housing-fund-budget-reductions 19/24

E x h i b i t B

B u d g e t R e d u c t i o n s - N o n - P e r s o n n e l C o s t s

Fund

9580 Low Mo derate Income Housing Fund

Reduce fijnding for low/moderate housing activities

Reduce funding for homebuyer program

L O W M O D E R A T E I N C O M E H O U S I N G

Decrease/

(increase) Fund Org Project Account

6,020,226

1,000,000

7,020,226

9580

9580

88929

88989

P 2 0 9 3 1 0

L07700

58312

58312I

19,583,106

Page 20: 24680 Low and Moderte Housing Fund Budget Reductions

8/9/2019 24680 Low and Moderte Housing Fund Budget Reductions

http://slidepdf.com/reader/full/24680-low-and-moderte-housing-fund-budget-reductions 20/24

A G E N C Y R E S O L U T I O N A M E N D I N G T H E B I E N N I A L B U D G E T F O RF I S C A L Y E A R S 2 0 0 9 - 1 1 T O R E V I S E R E V E N U E P R O J E C T I O N S A N DA P P R O P R I A T I O N S F O R F IS C A L Y EA R 2 0 1 0 - 2 0 1 1 , A ND A M E N D IN GT H E B U D G E T A N D R E S O L U T I O N N O S . 0 1 - 8 5 A N D 0 9- 0 0 90 T O

P R O V I D E F O R A P O R T I O N O F T H E P A Y M E N T S T O T H ES U P P L E M E N T A L E D U C A T I O N A L R E V E N U E A U G M E N T A T I O N F U N DT O C O M E F R O M T H E A G E N C Y ' S A D D I T I O N A L F I V E P E R C E N TC O N T R I B U T I O N T O T H E L O W AN D M O D E R A T E I N C O M E H O U S I N GFUND

EXHIBIT C

(attached)

Page 21: 24680 Low and Moderte Housing Fund Budget Reductions

8/9/2019 24680 Low and Moderte Housing Fund Budget Reductions

http://slidepdf.com/reader/full/24680-low-and-moderte-housing-fund-budget-reductions 21/24

E X H I B I T C

P r o p o s e d P e r s o n n e l C h a n g e s

M a y o r

Subto ta l (All Posi t ions)

Ci t y Co u n c i l

Senior Council Policy Analyst

Subto ta l (All Posi t ions)

C i t y A d m i n i s t r a t o r

Subto ta l (All Posi t ions)

C i t y A t t o r n e y

Subto ta l (All Posi t ions)

Ci t y Cle r k

Subto ta l (All Posi t ions)

F i n a n c e & M a n a g e m e n t

Accountant III

Supervising Accountant

Subto ta l (All Posi t ions)

H u m a n S e r v i c e s

Subto ta l (All Posi t ions)

Police Services

Subto ta l (All Posi t ions)

P u b l i c W o r k s

Street Maintenance Leader

Subto ta l (All Posi t ions)

F Y 2 0 1 0 - 1 1 F Y 2 0 1 0 - 1 1 Ch a n ge %

Adopted Am ended FTE Change

FTE FTE FTE

1.65 1.65 0%

1.95

9.71

1.61

2 .85

2 .31

2 .0 0

1.00

5.10

4.15

7.18

3.00

8.00

7.76

11 .61

1 2 .8 5

2 .31

1.00

-

3.10

4.15

17.18

2 .0 0

7.00

(1.95)

(1.95)

(1 .00)

(1 .00)

(2 .00)

(1 .00)

(1 .00)

r - 2 0 %

0 %

0 %

0 %

- 3 9 %

0 %

0 %

- 1 3 %

Individual classifications are shown only where there are changes in authorized personnel for that classification.

Subtotals are presented for all staffing in each Agency/Department.

Page 22: 24680 Low and Moderte Housing Fund Budget Reductions

8/9/2019 24680 Low and Moderte Housing Fund Budget Reductions

http://slidepdf.com/reader/full/24680-low-and-moderte-housing-fund-budget-reductions 22/24

E X H I B I T C

P r o p o s e d P e r s o n n e l C h a n g e s

C o m m u n i t y and E c o n o m i c D e v e l o p m e n t

Account Clerk

Administrative Analyst II

Community Development Program Coordinator

Development/Redevelopment Program Manager

Housing D evelopment Coordinator IV

Plarmer III

Planner IV

Program Analyst

Program Analyst II PPT

Program Analyst II

Program Analyst III

Program Analys t PPT

R eal Estate Agent -

Special Events Coordinator

Student Trainee, PT

Urban Economic A nalyst I

Urban Economic Analys t II

Urban Economic A nalyst III

Urban Economic Analys t IV

Urban Economic Coordinator

S u b t o t a l (All Po s i t io n s )

T o t a l A u t h o r i z e d P e r s o n n e l 170 .24

FY2010-11

Adopted

FTE

1.00

2.10

1.00

6.33

2.65

1.25

1.20

0.28

0.50

1.00

2.25

0.40

4.25

2.00

4.50

4.00

5.00

10.65

9.00

6.60

97.68

FY 2010-11

Amended

FTE

0.50

1.96

-

6.93

3.65

2.00

-

1.28

-

-

2.25

-

2.36

1.00

4.00

2.00

4.00

12.00

7.72

4.00

87.37 ~

Change

FTE

(0.50)

(0.14)

(1.00)

0.60

1.00

0.75

(1.20)

1.00

(0.50)

(1.00)

-

(0.40)

(1.89)

(1.00)

(0.50)

(2.00)

(1.00)

1.35

(1.28)

(2.60)

(10.31)

%

Change

FTE

[1

1

1

i

- 1 1 %

154.98 (15.26) 9%

Individual classifications are shown only where there are changes in authorized personnel for that classification.

Subtotals are presented for all staffing in each Agency/Department.

Page 23: 24680 Low and Moderte Housing Fund Budget Reductions

8/9/2019 24680 Low and Moderte Housing Fund Budget Reductions

http://slidepdf.com/reader/full/24680-low-and-moderte-housing-fund-budget-reductions 23/24

J

E D

0 K K L .*. N O OP€ ^ 1 " i A p p r o v e d

2 0 1 0 A P R 1 5 P M 5 : I I * B y ,

O F F I C E o r ' T H E T I T ' T C L E R > , ^ P ^ f t ^ ^ PlP A P TJU/nnMlJga l | y

Agency Counsel

REDEVELOP MENT AGENCYOF THE CITY OF OAKLAND

R e s o l u t io n N o . C . M . S .

A G E N C Y R E S O L U T I O N A M E N D I N G T H E B I E N N I A L B U D G E T F O RF I S C A L Y E A R S 2 0 0 9 - 1 1 T O R E V I S E R E V E N U E P R O J E C T I O N S A N DA P P R O P R I A T I O N S F O R F I SC A L Y E A R 2 0 1 0 - 2 0 1 1 , A N D A M E N D I N GT H E B U D G E T A N D R E S O L U T I O N N O S , 0 1 - 8 5 A N D 0 9 - 0 0 9 0 T O

P R O V I D E F O R A P O R T I O N O F T H E P A Y M E N T S T O T H ES U P P L E M E N T A L E D U C A T I O N A L R E V E N U E A U G M E N T A T I O N F U N DT O C O M E F R O M T H E A G E N C Y ' S A D D I T I O N A L F I V E P E R C E N TC O N T R I B U T IO N T O T H E L O W A ND M O D E R A T E I N C O M E H O U S IN GFUND

W HE R EA S, the Agency adopted its biennial budget for Fiscal Years 2 00 9-201 1 on June3 0 , 2009, Resolution No. 2009-0072 C.M.S.; and

W HE R EA S, the state legislature passed AB 26 4x in July, 20 09 as a budget balancingmeasure, which requires redevelopment agencies, including the Redevelopment Agency of theCity of Oakland, to make payments to a Supplemental Educational Revenue Augmentation Fund("SERAF"); and

W HE R EA S, O akland's required contribution to SERAF would b e $8,497,00 0 for FY2 0 1 0 - 1 1 ; and

W HE R EA S, on December 1 1 , 2 0 0 1 , the R edevelopment Agency adopted R esolutionNumber 01-85 C.M.S. to provide for the deposit annually into the Low and Moderate IncomeHousing Fund (LMIHF) of an additional amount equal to five percent of the gross tax incrementrevenues from all redevelopm ent project areas, if certain conditions are m et; and

WHEREAS, payment of the entire SERAF payment from non-housing Agency fundswould jeopardize the Ag en cy's ability to carry out other priority redevelopm ent activities; and

WHEREAS, on October 6, 2009, the Agency approved Resolut ion No. 2009-0090C.M.S., amending Resolution No.01-85 by reducing the Agency's annual contribution of fundsto the LMIHF for FY 20 10 -20 11 by $2 ,607,710 in order to allow this amount to be used to pay aportion of the SE R AF, should such payments be required; and

Page 24: 24680 Low and Moderte Housing Fund Budget Reductions

8/9/2019 24680 Low and Moderte Housing Fund Budget Reductions

http://slidepdf.com/reader/full/24680-low-and-moderte-housing-fund-budget-reductions 24/24

W HE R EA S, based on a recent collections and projections from the C ounty on assessedvaluations for properties in Oakland's redevelopment project areas, there are revised revenueprojections that require adjustments to the Agency budget; now, therefo re be it

R ES OL VE D: That the Agency hereby amends its biennial budget for Fiscal Years 20 09-

20 11 as provided for in Exh ibits A, B and C, attached to this Re solution; and be it further

R ES OL VE D : That the R edevelopment Agency hereby amends R esolution Number 01-

85 C.M.S. to reduce the Agency's additional contribution of funds to the LMIHF for FY 2010-11 'by an additional $ 2 0 4,764 , for a combined reduction in the amoun t of $ 2,81 2,474 in order toallow this amount to be used to pay a portion of the SERAF, should such payments be required;and be it further I

IR ES OL VE D: That this reduction in the LMIHF, which is authorized solely for the

purpose of making the state-required SERAF payment, in no way changes the Redevelopment'Agency's commitment to its policy of voluntarily contributing an additional five percent of gross

tax increment to the LMIHF in subsequent years when SERAF payments are not required, andthat any necessary reduct ions for FY 20 10 -11 may be made solely for this purpose; and be itfurther

R ES O LV ED : That any savings that may be realized by additional reductions in theshare of personnel costs funded by the LMIHF shall be reallocated to the Mortgage AssistanceProgram (Project L07700) and the Housing Development Program (Project P209310).

IN AGENCY, OAKLAND , CALIFORNIA, , 20 10

PASSED BY THE FOLLOWING VOTE:AYES- BROOKS, DE LA FUENTE, KAPLAN, KERNIGHAN, NADEL, QUAN, R EID, AND

CHAIRPERSON BRUNNER

NOES-

ABSENT- 1

ABSTENTION-

ATTEST:

LaTonda SimmonsSecretary of the R edevelopment Agency of the

City of Oakland, California