Upload
others
View
1
Download
0
Embed Size (px)
Citation preview
2 5 6 7 M i s s i o n S t r e e tS a n F r a n c i s c o , C A
2567 Mission StreetSan Francisco, CA
L I S T I N G A G E N T S
Cl inton TextorFirst Vice President Investments
San Francisco OfficeTel: (415) 625-2157// Cell: (415) 425-9123 [email protected] License CA
01318639
Sanford SkeieFirst Vice President Investments
San Francisco OfficeTel: (415) 625-2153 // Cell: (415) 370-1525
[email protected] License CA 00982336
Doug Mal lachNational Office & Industrial Properties Group
San Francisco Office Tel: (415) 625-2155 // Cell: (415) 328-9330
[email protected] CA 01947107
N O N - E N D O R S E M E N T & D I S C L A I M E R N O T I C E
C O N F I D E N T I A L I T Y & D I S C L A I M E RThe information contained in the following Marketing Brochure is proprietary and strictly confidential. It is intended to be reviewed only by the party receiving it from Marcus
& Millichap and should not be made available to any other person or entity without the written consent of Marcus & Millichap. This Marketing Brochure has been prepared
to provide summary, unverified information to prospective purchasers, and to establish only a preliminary level of interest in the subject property. The information contained
herein is not a substitute for a thorough due diligence investigation. Marcus & Millichap has not made any investigation, and makes no warranty or representation, with respect
to the income or expenses for the subject property, the future projected financial performance of the property, the size and square footage of the property and improvements,
the presence or absence of contaminating substances, PCB's or asbestos, the compliance with State and Federal regulations, the physical condition of the improvements thereon,
or the financial condition or business prospects of any tenant, or any tenant's plans or intentions to continue its occupancy of the subject property. The information contained
in this Marketing Brochure has been obtained from sources we believe to be reliable; however, Marcus & Millichap has not verified, and will not verify, any of the information
contained herein, nor has Marcus & Millichap conducted any investigation regarding these matters and makes no warranty or representation whatsoever regarding the accuracy
or completeness of the information provided. All potential buyers must take appropriate measures to verify all of the information set forth herein. Marcus & Millichap is a service
mark of Marcus & Millichap Real Estate Investment Services, Inc.
© 2018 Marcus & Millichap. All rights reserved.
N O N - E N D O R S E M E N T N O T I C EMarcus & Millichap is not affiliated with, sponsored by, or endorsed by any commercial tenant or lessee identified in this marketing package. The presence of any corporation's
logo or name is not intended to indicate or imply affiliation with, or sponsorship or endorsement by, said corporation of Marcus & Millichap, its affiliates or subsidiaries, or
any agent, product, service, or commercial listing of Marcus & Millichap, and is solely included for the purpose of providing tenant lessee information about this listing to
prospective customers.
OFFICES THROUGHOUT THE U.S. AND CANADAwww.marcusmillichap.com
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, express or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service
mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2018 Marcus & Millichap. All rights reserved.
INVESTMENTOVERVIEW
2567 Mission Street
Property Address 2567 Mission Street San Francisco, CA 94110
Assessor’s Parcel Number 3615-079
Zoning NCT
$6,300,000List Price
15,000 Sq.Ft. Office/Retail Property*
I N V E S T M E N T O V E R V I E W
2
OFFERING SUMMARY 2567 Mission Street
Number of Retail Units 1
Year Built 1927
Rentable Square Feet 15,000
Lot Size 4,394SF
Type of Ownership Fee Simple
Water SF Water
Electric PG&E
Framing Wood
Roof Modified Bitumen
Heat Central HVAC
Hot Water Boiler
The Offering
Site Description
Utilities
Construction
Mechanical
Retail Sq.Ft 1,400
Office Sq. Ft. 13,600 SF
Price/Sq.Ft. $420
*Includes finished basement
I N V E S T M E N T O V E R V I E W 3
PROPERTY DESCRIPTION
2567 Mission Street
The Red Bui lding at 2567 Miss ion Street i s a mixed-use/commercia l bui lding located in the Miss ion 's famous mirac le mi le , between 21st and 22nd Streets .
Newly Renovated from the ground up, this profoundly unique property b lends a soon to open ground f loor Klatch Coffee wi th an addit ional 13 ,600 square feet of beaut i fu l ly des igned Creat ive Off ice/Reta i l space dis tr ibuted over 4 f loors . Current ownership has invested over $3 mi l l ion in renovat ions under the guidance of the prest ig ious Stanford D School . Mass ive wal l to wal l , knee-high to ce i l ing front windows; f ront to back, 3rd f loor skyl ights ; and an atr ium sty le skyl ight extending down from roof to the 1st f loor f lood the f loors with natura l l ight .
Wood Flooring, b leacher seat ing , rooftop decking and large wide-open workspaces dotted with per iphera l mini-pr ivate of f ice/workstat ions accent this inspirat ional of f ice & reta i l space .
Flexible Miss ion Street Neighborhood Commercia l Transi t Distr ic t zoning accomodates a var iety of uses ranging from reta i l sa les & service , f inancia l and inst i tut ional uses .
The neighborhood is a b lend of San Francisco ’s most exci t ing dining, night l i fe and new development . Direct ly across the s treet and fac ing the renown Foreign Cinema restaurant , the Alamo Drafthouse Cinema Theater , and s teps f rom Lasz lo , Lol inda, The Make-out Room, the Vita Miss ion Condominium development , BART, and the recent ly completed La Plac i ta Community Open Space Plaza , The Red Bui lding embodies the v ibrancy and spir i t that makes The Miss ion so unique.
I N V E S T M E N T O V E R V I E W 4
INVESTMENTHIGHLIGHTS
2567 Mission Street
• 13,600 Square Feet of Design Space or Medical Office• 1,400 Square Feet Ground Floor Retail Space Leased to
Klatch Coffee
• In the Center of Mission's "Miracle Mile"
• Beautiful, Complete and Total Property Renovation
• $3 Million+ in Improvements Including New Elevator and Skylights
NEWLY RENOVATED FROM GROUND UP
I N V E S T M E N T O V E R V I E W 5
OVERHEADMAP
2567 Mission Street
MICRO ROASTER OF THE YEAR Roast Magazine 2009
OVERALL CHAMPION, GOLDEN BEAN World’s Largest Roasting
Competition 2015/ Chain Champion 2016, 2017 & 2018
WORLD'S BEST ESPRESSO World Barista Championships,
Tokyo 2007
UNITED STATES BARISTA CHAMPION
Heather Perry 2003 and 2007
U.S. BREWERS CUP CHAMPION Todd Goldsworthy 2014 & 2016
BEST COFFEEHOUSE IN AMERICA Coffee Fest 2012
GOOD FOOD AWARDS WINNER 2014 & 2016
#1 AND #4 COFFEE OF THE YEAR Coffee Review 2014
BEST COFFEE AND COFFEE HOUSE
Daily Bulletin
SMALL BUSINESS OF THE YEAR
IVEDC
2017 TISCA ROASTER & BARISTA CUP
THE BEST ESPRESSO - 3RD PLACE "GOLDEN BEAN
ESPRESSO"
GROUND FLOOR TENANT PROFILE2567 Mission Street
I N V E S T M E N T O V E R V I E W 6
An informal gathering for coffee and conversation, simply stated, is what Klatch Coffee is. For the past 25 years, Klatch Coffee has been serving up award-winning coffee with great conversation. Based in Los Angeles, this family business started out of a love for great coffee with one retail store and has evolved into a global wholesale roaster and retailer with its coffee featured daily on three continents.
Klatch coffees are born as a result of nurturing relationships with the farmers who grow the beans. It is our belief that the art of Klatch begins right where the seeds are planted. Green buyer and roastmaster Mike Perry painstakingly travels the globe to ensure that we have the first look at the finest results of each harvest. Our commitment to honest business practices means we build trust and loyalty with the farmers we work with. All of this is accomplished through a Direct Trade model and a simple handshake. That's the way we do business.
After the beans are sourced, they make their way to our home in Southern California where the quest for only the best continues. Mike uses his degree in Chemical Engineering to achieve a balance of science and artistry we call “Peak of Flavor” roast style. Simply put, each individual coffee varietal is roasted to its unique peak flavor profile. The care we put into sourcing and roasting has been recognized through awards such as ‘Micro Roaster of the Year’, ‘Best Espresso in the World’ at the World Barista Championships (Tokyo WBC 2007), the #1 Coffee of the Year (Coffee Review 2014). In addition, over 80% of our coffees cupped by Coffee Review have scored 90 points and above. Most recently awarded Overall Champion 2015 Golden Bean/ Chain Champion 2016, 2017 & 2018.- The world’s largest roasting competition.
AWARDS
I N V E S T M E N T O V E R V I E W 7
ASSESSOR'S BLOCK MAP2567 Mission Street
I N V E S T M E N T O V E R V I E W 8
GROUND FLOOR CAFE RENDERINGS2567 Mission Street
I N V E S T M E N T O V E R V I E W 9
BASEMENT & 1st FLOOR - FLOOR PLANS2567 Mission Street
C a f e *
4 , 2 6 2S q F t
3 , 3 5 1S q F t
S k y l i g h t
* A l l b u i l d i n g a c c e s s i s t h r o u g h c a f e s p a c e .
I N V E S T M E N T O V E R V I E W 10
FLOOR 2 & 3 FLOOR PLANS2567 Mission Street
3 , 1 2 5S q F t
4 , 2 6 2S q F t
S k y l i g h t
D e c k
I N V E S T M E N T O V E R V I E W 11
NCT ZONING PERMITTED USES2567 Mission Street
• R e s i d e n t i a l
• S a l e s a n d S e r v i c e s , R e t a i l : A C o m m e r c i a l U s e c a t e g o r y t h a t i n c l u d e s U s e s t h a t i n v o l v e t h es a l e o f g o o d s , t y p i c a l l y i n s m a l l q u a n t i t i e s , o r s e r v i c e s d i r e c t l y t o t h e u l t i m a t e c o n s u m e r o r e n du s e r w i t h s o m e s p a c e f o r r e t a i l s e r v i c e o n s i t e , e x c l u d i n g R e t a i l E n t e r t a i n m e n t A r t s a n d R e c r e a t i o n ,a n d R e t a i l A u t o m o b i l e U s e s a n d i n c l u d i n g , b u t n o t l i m i t e d t o : A d u l t B u s i n e s s , A n i m a l H o s p i t a l ,B a r , C a n n a b i s R e t a i l , C a t B o a r d i n g , C h a i r a n d F o o t M a s s a g e , T o u r i s t O r i e n t e d G i f t S t o r e , G e n e r a lG r o c e r y , S p e c i a l t y G r o c e r y , G y m , H o t e l , J e w e l r y S t o r e , K e n n e l , L i q u o r S t o r e , M a s s a g eE s t a b l i s h m e n t , M o r t u a r y ( C o l u m b a r i u m ) , M o t e l , N o n - A u t o S a l e s , P h a r m a c y , R e s t a u r a n t , L i m i t e dR e s t a u r a n t , G e n e r a l R e t a i l S a l e s a n d S e r v i c e , F i n a n c i a l S e r v i c e , F r i n g e F i n a n c i a l S e r v i c e , L i m i t e dF i n a n c i a l S e r v i c e , H e a l t h S e r v i c e , I n s t r u c t i o n a l S e r v i c e , P e r s o n a l S e r v i c e , R e t a i l P r o f e s s i o n a lS e r v i c e , S e l f - S t o r a g e , T o b a c c o P a r a p h e r n a l i a E s t a b l i s h m e n t , a n d T r a d e S h o p .
• I n s t i t u t i o n a l U s e : A U s e C a t e g o r y t h a t i n c l u d e s C h i l d C a r e F a c i l i t y , C o m m u n i t y F a c i l i t y ,P r i v a t e C o m m u n i t y F a c i l i t y , H o s p i t a l , J o b T r a i n i n g , M e d i c a l C a n n a b i s D i s p e n s a r y , P h i l a n t h r o p i cA d m i n i s t r a t i v e S e r v i c e s , R e l i g i o u s I n s t i t u t i o n , R e s i d e n t i a l C a r e F a c i l i t y , S o c i a l S e r v i c e o rP h i l a n t h r o p i c F a c i l i t y , P o s t - S e c o n d a r y E d u c a t i o n a l I n s t i t u t i o n , P u b l i c F a c i l i t y , S c h o o l , a n d T r a d eS c h o o l .
• D e s i g n P r o f e s s i o n a l : A N o n - R e t a i l S a l e s a n d S e r v i c e U s e t h a t p r o v i d e s p r o f e s s i o n a l d e s i g ns e r v i c e s t o t h e g e n e r a l p u b l i c o r t o o t h e r b u s i n e s s e s a n d i n c l u d e s a r c h i t e c t u r a l , l a n d s c a p ea r c h i t e c t u r a l , e n g i n e e r i n g , i n t e r i o r d e s i g n , a n d i n d u s t r i a l d e s i g n s e r v i c e s . I t d o e s n o t i n c l u d e ( 1 )t h e d e s i g n s e r v i c e s o f g r a p h i c a r t i s t s o r o t h e r v i s u a l a r t i s t s w h i c h a r e i n c l u d e d i n t h e d e f i n i t i o n o fA r t s A c t i v i t i e s ; o r ( 2 ) t h e s e r v i c e s o f a d v e r t i s i n g a g e n c i e s o r o t h e r s e r v i c e s w h i c h a r e i n c l u d e d i nt h e d e f i n i t i o n o f P r o f e s s i o n a l S e r v i c e o r N o n - R e t a i l P r o f e s s i o n a l S e r v i c e , F i n a n c i a l S e r v i c e o rM e d i c a l S e r v i c e .
• T r a d e O f f i c e s : A N o n - R e t a i l S a l e s a n d S e r v i c e U s e t h a t i n c l u d e s b u s i n e s s o f f i c e s o f b u i l d i n g ,p l u m b i n g , e l e c t r i c a l , p a i n t i n g , r o o f i n g , f u r n a c e , o r p e s t c o n t r o l c o n t r a c t o r s , i f n o s t o r a g e o fe q u i p m e n t o r i t e m s f o r w h o l e s a l e u s e a r e l o c a t e d o n s i t e . I t m a y a l s o i n c l u d e i n c i d e n t a l a c c e s s o r ys t o r a g e o f o f f i c e s u p p l i e s a n d s a m p l e s i f l o c a t e d e n t i r e l y w i t h i n a n e n c l o s e d b u i l d i n g h a v i n g n oo p e n i n g s o t h e r t h a n f i x e d w i n d o w s o r e x i t s r e q u i r e d b y l a w w i t h i n 5 0 f e e t o f a n R D i s t r i c t , a n d i ft h e s t o r a g e o f e q u i p m e n t a n d s u p p l i e s d o e s n o t o c c u p y m o r e t h a n o f t h e t o t a l g r o s s f l o o r a r e a o f t h e u s e . N o p r o c e s s i n g o f b u i l d i n g m a t e r i a l s , s u c h a s m i x i n g o f c o n c r e t e o r h e a t i n g o f a s p h a l t s h a l l b e c o n d u c t e d o n t h e p r e m i s e s . P a r k i n g , l o a d i n g , a n d u n l o a d i n g o f a l l v e h i c l e s u s e d b y t h ec o n t r a c t o r s h a l l b e l o c a t e d e n t i r e l y w i t h i n t h e b u i l d i n g c o n t a i n i n g t h e u s e .
* N o t a n e x h a u s t i v e c o v e r a g e o f p e r m i t t e d u s e o r e x c e p t i o n s t h e r e o f . C e r t a i n r e s t r i c t i o n s a p p l y . T or e v i e w t h e c o m p l e t e N C T z o n i n g t a b l e s g o t o :
h t t p : / / l i b r a r y . a m l e g a l . c o m / n x t / g a t e w a y . d l l / C a l i f o r n i a / p l a n n i n g / a r t i c l e 7 n e i g h b o r h o o d c o m m e r c i a l d i s t r i c t s ? f = t e m p l a t e s $ f n = d e f a u l t . h t m $ 3 . 0 $ v i d = a m l e g a l : s a n f r a n c i s c o _ c a $ a n c = J D _ 7 5 4
I N V E S T M E N T O V E R V I E W 12
PROPERTY PHOTOS2567 Mission Street
I N V E S T M E N T O V E R V I E W 13
PROPERTY PHOTOS2567 Mission Street
I N V E S T M E N T O V E R V I E W 14
PROPERTY PHOTOS2567 Mission Street
I N V E S T M E N T O V E R V I E W 15
PROPERTY PHOTOS2567 Mission Street
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, express or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service
mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2018 Marcus & Millichap. All rights reserved.
LeaseComparables
2567 MISSION STREET
I N V E S T M E N T O V E R V I E W 17
LEASE COMPARABLES MAP2567 Mission Street
2073-2075 Mission Street
154 Capp St
2141-2145 Mission Street
3505 20th St
2101 Mission St
3401 19th St
44
1
2
3
5
6
1
6
I N V E S T M E N T O V E R V I E W 18
PROPERTY PHOTOS2567 Mission Street
rentpropertyname1 rentpropertyname1 rentpropertyname1
Type Avg. SF Annual Rent Rent/SF
Office 5,230 $203,970 $39.00
Office 5,230 $222,170 $42.48
NOTES1/2019: MG9/2018 MG
1
2073-2075 MISSION STREET
Type Avg. SF Annual Rent Rent/SF
Office 3,602 $100,856 $28.00
NOTES2/2019 NNN
2
154 CAPP STREET
Type Avg. SF Annual Rent Rent/SF
Office 1,277 $44,746 $35.04
NOTES10/2018 MG
3
2141-2145 MISSION STREET
I N V E S T M E N T O V E R V I E W 19
PROPERTY PHOTOS2567 Mission Street
rentpropertyname1
rentpropertyname1
rentpropertyname1
Type
Avg. SF
Annual Rent
Rent/SFOffice 3,330 $96,004 $28.83
NOTES
6/2017 NNN
4
3505 20TH ST
Type
Avg. SF
Annual Rent
Rent/SFOffice 6,154 $356,932 $58.00
Office 1,968 $70,848 $36.00
NOTES
6/2017 IG
4/2017 IG
5
2101 MISSION ST
Type
Avg. SF
Annual Rent
Rent/SFOffice 2,800 $113,904 $40.68
Office 2,800 $113,904 $40.68
NOTES
4/2017: FS
2/2017: NN
6
3410 19TH ST
I N V E S T M E N T O V E R V I E W 20
PROPERTY PHOTOS2567 Mission Street
AVERAGE RENT - COMMERCIAL
Avg. $37.66
$20
$30
$40
$50
$60
2073-2075MissionStreet
154 Capp St 2141-2145MissionStreet
350520th St
2101Mission St
340119th St
Price Per Square Foot
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, express or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service
mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2018 Marcus & Millichap. All rights reserved.
FINANCIALANALYSIS
2567 MISSION STREET
F I N A N C I A L A N A L Y S I S 22
RENT ROLL 2567 Mission Street
Klatch Coffee
Total
Annualized Rent
$3.861,400 9.33%1
TENANTNAME
RENT PER SQ
FT/MO.
SQUAREFEETSUITE
12/1/19-11/30/25
LEASETERM
Retail
UNITTYPE
$5,400
$5,400
$64,800
TOTAL RENTPER MONTH
% BUILDING
SHARE
1/21
CHANGES
ON
$5,562 1
CHANGES
TO
RENEWALOPTIONS
FSG
EXPENSE REIMBURSEMENT
Total Annualized Rent $577,248
Vacant
Total
Annualized Rent
$3.1413,600 90.67%Offfice $42,704*
$42,704
$512,448
FSG
*Office space is vacant, rent is pro forma
F I N A N C I A L A N A L Y S I S 23
INCOME AND EXPENSES2567 Mission Street
INCOME
Retail
Gross Scheduled Rent
Effective Gross Income
Office Suites
Gross Scheduled Rent
Effective Gross Income
Combined Effective Gross Income (CEGI)
Less: Expenses
Net Operating Income
Cash Flow
Total Return
EXPENSES
Real Estate Taxes
Insurance
Utilities - Combined
Repairs & Maintenance
Total Expenses
CURRENT
$64,800
$64,800
$512,448
$512,448
$577,248
($175,942)
$401,306
$401,306
$401,306
CURRENT
$73,269
$13,593
$18,093
$2,250
$175,942
(2)
(1) Office space is vacant, rents are pro forma(2) Expenses are estimated.
Trash Removal
Internet & Phone
Security
Janitorial
$12,166
$2,918
$7,228
$6,537Management
Leasing Commissions $25,500$14,388
(1)
F I N A N C I A L A N A L Y S I S 24
PRICING DETAIL2567 Mission Street
PRICE $6,300,000
Ground Floor Commercial Units 1
Ground Floor Commercial SqFt 1,400
Office SqFt 13,600
Price Per SqFt $420
Lot Size (SqFt) 4,394
Rentable SqFt 15,000
Approx. Year Built 1927
CAP Rate 6.37%
(1)
(1) Per CityTax Records