23
2Q 2016 RESULTS DISCUSSION 3Q 2016 RESULTS

32Q 2016 RESULTS · 32Q 2016 RESULTSQ 2016 RESULTS DISCUSSION. 2 Disclaimer ... Source: Own estimates based on Nielsen Total Poland Market ... Q1 2015 Q2 Q3 Q4 Q1 2016 Q2 Q3 Delikatesy

  • Upload
    others

  • View
    7

  • Download
    0

Embed Size (px)

Citation preview

Page 1: 32Q 2016 RESULTS · 32Q 2016 RESULTSQ 2016 RESULTS DISCUSSION. 2 Disclaimer ... Source: Own estimates based on Nielsen Total Poland Market ... Q1 2015 Q2 Q3 Q4 Q1 2016 Q2 Q3 Delikatesy

2Q 2016 RESULTS DISCUSSION 3Q 2016 RESULTS

Page 2: 32Q 2016 RESULTS · 32Q 2016 RESULTSQ 2016 RESULTS DISCUSSION. 2 Disclaimer ... Source: Own estimates based on Nielsen Total Poland Market ... Q1 2015 Q2 Q3 Q4 Q1 2016 Q2 Q3 Delikatesy

2

Disclaimer

This presentation and the associated slides and discussion contain forward-looking statements. These

statements are naturally subject to uncertainty and changes in circumstances. Those forward-looking

statements may include, but are not limited to, those regarding capital employed, capital expenditure,

cash flows, costs, savings, debt, demand, depreciation, disposals, dividends, earnings, efficiency,

gearing, growth, improvements, investments, margins, performance, prices, production, productivity,

profits, reserves, returns, sales, share buy backs, special and exceptional items, strategy, synergies,

tax rates, trends, value, volumes, and the effects of Eurocash S.A. merger and acquisition activities.

These forward-looking statements are subject to risks, uncertainties and other factors, which could

cause actual results to differ materially from those expressed or implied by these forward-looking

statements. These risks, uncertainties and other factors include, but are not limited to developments in

government regulations, foreign exchange rates, crude oil and gas prices, crack spreads, political

stability, economic growth and the completion of ongoing transactions. Many of these factors are

beyond the Company's ability to control or predict. Given these and other uncertainties, you are

cautioned not to place undue reliance on any of the forward looking statements contained herein or

otherwise. The Company does not undertake any obligation to release publicly any revisions to these

forward-looking statements (which speak only as of the date hereof) to reflect events or circumstances

after the date hereof or to reflect the occurrence of unanticipated events, except as maybe required

under applicable securities laws. Statements and data contained in this presentation and the

associated slides and discussions, which relate to the performance of Eurocash S.A. in this and

future years, represent plans, targets or projections.

Page 3: 32Q 2016 RESULTS · 32Q 2016 RESULTSQ 2016 RESULTS DISCUSSION. 2 Disclaimer ... Source: Own estimates based on Nielsen Total Poland Market ... Q1 2015 Q2 Q3 Q4 Q1 2016 Q2 Q3 Delikatesy

3

3Q 2016 Highlights

FURTHER IMPROVEMENT OF MARKET POSITION AND MARKET SHARES

EUROCASH SALES IN POLAND GREW BY 7.6% IN 3Q AND 5.6% IN 3Q YTD

INVESTMENT IN STRATEGIC PROJECTS AFFECTING EBITDA

CASH FLOW REMAINS AT STABLE, LONG-TERM OPTIMUM LEVEL

BEER, DAIRY AND ALCOHOL DEFLATION AFFECTING LFLs

Page 4: 32Q 2016 RESULTS · 32Q 2016 RESULTSQ 2016 RESULTS DISCUSSION. 2 Disclaimer ... Source: Own estimates based on Nielsen Total Poland Market ... Q1 2015 Q2 Q3 Q4 Q1 2016 Q2 Q3 Delikatesy

4

Macroeconomic outlook Limited impact of social programs implemented by government (500+)

No impact on Food Retail sales observed yet

500+, means 50 PLN per 1 inhabitant in Poland

Source: CSO, constant prices

15%

17%

17%

17%

20%

22%

22%

29%

31%

0% 20% 40%

Medicines

School trips

Food

Family entertainment

Additional courses for children

Holidays

Books and education

Footwear

Clothes

Main purpose of 500+ spending

Source: Ministry of Family, Labour and Social Policy

5,3%

-8,3%

4,9%

6,9%

8,7%

9,5%

10,4%

12,1%

15,8%

-10,0% -5,0% 0,0% 5,0% 10,0% 15,0% 20,0%

Total

Others

Food, beveragesand tobacco products

Newspapers, books

Other retail sale in non-specializedstores

Furniture, radio, TV, appliances

Motor vehicles, motorcycles, parts

Pharmaceuticals, cosmetics

Clothes, footwear

Retail sales dynamic, 3Q YTD 2016 YoY

Page 5: 32Q 2016 RESULTS · 32Q 2016 RESULTSQ 2016 RESULTS DISCUSSION. 2 Disclaimer ... Source: Own estimates based on Nielsen Total Poland Market ... Q1 2015 Q2 Q3 Q4 Q1 2016 Q2 Q3 Delikatesy

5

25,9%

12,5% 9,9%

22,9%

14,1%

27,7%

12,7% 10,1%

23,0%

14,0%

0,0%

5,0%

10,0%

15,0%

20,0%

25,0%

30,0%

ALCOHOLICBEVERAGES

FOOD DAIRY BEER BEVERAGES

Q3 2015 Q3 2016

Eurocash gaining market share Faster growth of categories where Eurocash gains more market shares

Source: Own estimates based on Nielsen

Total Poland Market YoY change of sales in main categories

Total market grew by 1.7% while Eurocash sales in Poland grew by 7.6%

Eurocash market shares driven by ECD, ECF and ECS

EC C&C and ECA with stable value and growing volume market shares

Eurocash Market Shares in Total Poland Nielsen Food Categories

+1,8 -0,1 +0,2 +0,1 +0,2

3Q 2016 YoY

6%

3% 1,7%

-1% -2% -2%

1,8%

3,3%

0,2% 0,2% 0,1%

-0,1%

-3%

-2%

-1%

0%

1%

2%

3%

4%

5%

6%

7%

ALCOHOLICBEVERAGES

CIGARETTES FOOD DAIRY BEER BEVERAGES

3Q 2016 - Market Change

3Q 2016 Eurocash Market Shares Dynamic

Page 6: 32Q 2016 RESULTS · 32Q 2016 RESULTSQ 2016 RESULTS DISCUSSION. 2 Disclaimer ... Source: Own estimates based on Nielsen Total Poland Market ... Q1 2015 Q2 Q3 Q4 Q1 2016 Q2 Q3 Delikatesy

6

3,1%

1,4%

3,0%

4,6%

0%

1%

2%

3%

4%

5%

Small Format Hypermarkets Supermarkets Discounters

Market & Competition Discounters slowing down

FMCG market growth by channels

(YoY, Sep YTD 2016 )

Monthly Food market growth by channels (YoY)

Source: Nielsen

-15%

-10%

-5%

0%

5%

10%

15%

20%

I 15 II 15 II 15 IV 15 V 15 VI 15 VII 15 VIII 15 IX 15 X 15 XI 15 XII 15 I 16 II 16 II 16 IV 16 V 16 VI 16 VII 16 VIII 16 IX 16

Hypermarkets Supermarkets Discounters Small Format

4,1%

7,2%

Food Drug

Discounters

Page 7: 32Q 2016 RESULTS · 32Q 2016 RESULTSQ 2016 RESULTS DISCUSSION. 2 Disclaimer ... Source: Own estimates based on Nielsen Total Poland Market ... Q1 2015 Q2 Q3 Q4 Q1 2016 Q2 Q3 Delikatesy

7

43% 48%

29% 27%

0%

10%

20%

30%

40%

50%

60%

2015 2016 2015 2016

Market & Competition Growth in discounters supported by increased no. of SKU

No. of SKU in Discounters (Sep 2016 vs. Sep 2015)

Source: ABR Sesta, Wiadomości Handlowe

Share of branded products in total assortment

2 119 2 332

0

500

1000

1500

2000

2500

2015 2016

Other

Drug & Cosmetics

Food

1 986 1 881

0

500

1000

1500

2000

2500

2015 2016

Other

Drug & Cosmetics

FoodBiedronka Lidl

+8%

+20%

+10%

-4%

-2%

-5%

Biedronka Lidl

Page 8: 32Q 2016 RESULTS · 32Q 2016 RESULTSQ 2016 RESULTS DISCUSSION. 2 Disclaimer ... Source: Own estimates based on Nielsen Total Poland Market ... Q1 2015 Q2 Q3 Q4 Q1 2016 Q2 Q3 Delikatesy

8

Strong sales growth …supported by increased assortment and new clients

+8% +5%

Sales excluding export grew by +7.6% in 3Q and +5,6% in 3Q YTD

Excluding add. sales from M&A sales grew by +6,8% in 3Q and 4.7% in 3Q YTD

Improved position in all franchise chains

Sales development (PLN m) 3Q YoY sales growth to Franchisees

5 487 5 325 5 761 5 729

0

1 000

2 000

3 000

4 000

5 000

6 000

7 000

EC Group EC Group excl. Export

3Q 2015 3Q 2016

4,7%

7,3%

10,0%

0,0%

2,0%

4,0%

6,0%

8,0%

10,0%

12,0%

abc Delikatesy Centrum ECD Franchisees

+1003 stores

+160 stores

+6,4% LFL Fresh Project

Page 9: 32Q 2016 RESULTS · 32Q 2016 RESULTSQ 2016 RESULTS DISCUSSION. 2 Disclaimer ... Source: Own estimates based on Nielsen Total Poland Market ... Q1 2015 Q2 Q3 Q4 Q1 2016 Q2 Q3 Delikatesy

9

99

134

524

541

1 177

1 195

1 500

105

144

538

581

1 125

1 194

1 553

0 1 000 2 000

EC FoodService

Inmedio

EC Alkohole

DelikatesyCentrum

ECDistribution

Cash&Carry

EC Serwis

3Q 2016 3Q 2015

3Q 2016 sales per distribution formats Market share growth in core business

YoY change in sales by distribution formats (PLN m)

Cigarettes +6.3% in 3Q and +6.1% in 3Q YTD

Sales impacted by top-ups transfer to PayUp

LFL at -3.6% 3Q and -2.9% YTD, impact of new

openings and deflation in alcohol, beer, dairy & fresh

Franchisees +10%, discontinued exports

Wholesale LFL +6.4% 3Q, and +4.6% YTD

Retail LFL +2.0% in 3Q and +1.3% YTD

Sales improvement mainly to independent and HoReCa

Sales growth in main categories,

Growing no. of clients and avg. ticket

Sales driven by Key Accounts,

+7% excluding export

+5% excluding export

0%

+7%

+5%

+7%

+4%

* incl. sales to Rogala

*

*

Page 10: 32Q 2016 RESULTS · 32Q 2016 RESULTSQ 2016 RESULTS DISCUSSION. 2 Disclaimer ... Source: Own estimates based on Nielsen Total Poland Market ... Q1 2015 Q2 Q3 Q4 Q1 2016 Q2 Q3 Delikatesy

10

1,3% 2,5%

0,7%

-4,9%

0,0%

-2,7%

-2,2%

-5,0% -4,0%

-1,3%

-3,6%

-10%

-5%

0%

5%

10%

15%

Q12014

Q2 Q3 Q4 Q12015

Q2 Q3 Q4 Q12016

Q2 Q3

C&C LFL dynamics Cannibalization and price deflation still impacting LFL

LFL Cash&Carry

Deflation:

-1.6%

Deflation and cannibalization affecting C&C sales and profitability

Strong volume and market share growth in key categories

Fast expansion of abc chain supporting sales growth

New stores improving sales/cost efficiency, on-track to reach average profitability

Strategic review of recent openings in progress with objective to limit cannibalization effect

on profitability

1,4%

3,5% 3,7%

10,5%

0%

2%

4%

6%

8%

10%

12%

Beer Alcohol

3Q YTD

Stores <100sqm (Market) Cash & Carry

C&C volume growth (YoY 3Q YTD, hL)

Cannibalization:

-1.6%

Page 11: 32Q 2016 RESULTS · 32Q 2016 RESULTSQ 2016 RESULTS DISCUSSION. 2 Disclaimer ... Source: Own estimates based on Nielsen Total Poland Market ... Q1 2015 Q2 Q3 Q4 Q1 2016 Q2 Q3 Delikatesy

11

Delikatesy Centrum LFL dynamics LFL accelerating driven by fresh project

LFL Delikatesy Centrum

Wholesale LFL +6.4%

in 3Q and +4.6% YTD

Retail LFL +2.0%

in 3Q and +1.34% YTD

New price policy and

fresh project

+6.4% +2.0%

2,6% -3,9% 2,1% -0,3% 2,7% 4,4% 6,4%

0,6% -1,2% 1,4% -0,4% 1,2% 0,8% 2,0% -5%

0%

5%

10%

15%

Q1 2015 Q2 Q3 Q4 Q1 2016 Q2 Q3

Delikatesy Centrum wholesale LFL Delikatesy Centrum retail LFL

Page 12: 32Q 2016 RESULTS · 32Q 2016 RESULTSQ 2016 RESULTS DISCUSSION. 2 Disclaimer ... Source: Own estimates based on Nielsen Total Poland Market ... Q1 2015 Q2 Q3 Q4 Q1 2016 Q2 Q3 Delikatesy

12

7 001 7 206 7 416 7 685 7 957 7 993 8 425

1 007 1 022 1 042 1 076 1 065 1 060 1 040

4 409 4 471 4 499 4 554 4 551 4 632 4 659

0

2 000

4 000

6 000

8 000

10 000

1q 2015 2q 3q 4q 1q 2016 2q 3q

abc Delikatesy Centrum ECD Franchisees

Expansion Strong expansion of abc and ECD Franchise, closures still affecting DC

No. of stores

C&C without openings, as improvement in cost structure as a strategic goal for next quarters

abc expansion at record level

DC expansion affected by termination of tests with Orlen and closures of stores by 1 franchisee

21 openings and 41 closures in 3Q 2016

appx. 10 net openings expected in 2016

ECD Franchise chains with healthy growth driven by Lewiatan and Groszek expansion

+1003 +160 -2

Page 13: 32Q 2016 RESULTS · 32Q 2016 RESULTSQ 2016 RESULTS DISCUSSION. 2 Disclaimer ... Source: Own estimates based on Nielsen Total Poland Market ... Q1 2015 Q2 Q3 Q4 Q1 2016 Q2 Q3 Delikatesy

13

Delikatesy Centrum as the most

recommended retail chain in Poland

-18% -14% -28%

-18% -26% -24% -24% -28% -28% -24% -37% -32% -35%

-48% -53% -59%

59% 54% 53% 39% 46% 39% 38% 41% 37% 32% 35% 28% 20% 23% 18% 13%

41 40 25 21 20 15 14 13 8 7 -3 -4 -15 -25 -35 -45

-80%

-60%

-40%

-20%

0%

20%

40%

60%

80%

Detractors Promoters

NPS

Delikatesy Centrum with the highest NPS value on the market

Source: GfK Polonia

Q. How likely is it that you would recommend the chain to a friend or colleague? (0 to 10 scale)

Net Promoter Score (NPS) Promoters Detractors

Retail chains recommendation index

Page 14: 32Q 2016 RESULTS · 32Q 2016 RESULTSQ 2016 RESULTS DISCUSSION. 2 Disclaimer ... Source: Own estimates based on Nielsen Total Poland Market ... Q1 2015 Q2 Q3 Q4 Q1 2016 Q2 Q3 Delikatesy

14

PLN m 3Q 2015 3Q 2016

% of Sales

3Q 2015

% of Sales

3Q 2016 Y/Y Change

Net sales 5 487 5 761 5,0%

Gross profit 531 570 9,7% 9,9% 7,4%

EBITDA 135 123 2,5% 2,1% -8,8%

EBIT 98 81 1,8% 1,4% -17,0%

Profit before tax 88 76 1,6% 1,3% -13,9%

Net profit 73 62 1,3% 1,1% -15,3%

3Q 2016 Financial summary Sales growth by 7.6% excluding export

Gross Margin

growth by 0.3 p.p.

and 0.1 p.p. ex M&A

Net profit with positive

impact of lower net

financial costs

EBITDA hit by higher costs:

Fresh + New Projects (-5 m)

Effects of C&C expansion

Deflation

Page 15: 32Q 2016 RESULTS · 32Q 2016 RESULTSQ 2016 RESULTS DISCUSSION. 2 Disclaimer ... Source: Own estimates based on Nielsen Total Poland Market ... Q1 2015 Q2 Q3 Q4 Q1 2016 Q2 Q3 Delikatesy

PLN m 3Q YTD

2015

3Q YTD

2016

% of Sales 3Q

YTD 2015

% of Sales

3Q YTD 2016 Y/Y Change

Net sales 15 274 15 866 3,9%

Gross profit 1 464 1 582 9,6% 10,0% 8,1%

EBITDA 291 281 1,9% 1,8% -3,5%

EBIT 180 158 1,2% 1,0% -12,3%

Profit before tax 148 142 1,0% 0,9% -4,0%

Net profit 121 117 0,8% 0,7% -3,8%

3Q YTD 2016 Financial summary Sales growth by 5.6% excluding export

Profitability negatively affected by:

Additional costs of Fresh + New Projects (PLN 11m)

Effects of C&C expansion – cannibalization and lower efficiency

Deflation combined with increasing labor costs

Page 16: 32Q 2016 RESULTS · 32Q 2016 RESULTSQ 2016 RESULTS DISCUSSION. 2 Disclaimer ... Source: Own estimates based on Nielsen Total Poland Market ... Q1 2015 Q2 Q3 Q4 Q1 2016 Q2 Q3 Delikatesy

16

Investment in strategic growth projects

driving costs

Development of New Projects and Fresh Project

Fresh Project – investment in quality and prices to strengthen Delikatesy Centrum market position

Costs of New Projects – development of innovative retail formats:

abc on wheels

Faktoria Win

1minute

Kontigo

Duży Ben

62

108

69

137

-14,8 -19,8 -3,9 -10,0 -40

-20

0

20

40

60

80

100

120

140

160

3q YTD 2015 3q YTD 2016 3q YTD 2015 3q YTD 2016

New Projects Fresh Project

PLN -11 m EBITDA YoY

22

48

21

57

-4,4 -5,1 -1,6 -4,0 -10

0

10

20

30

40

50

60

3q 2015 3q 2016 3q 2015 3q 2016

New Projects Fresh Project

Sales EBITDA

Page 17: 32Q 2016 RESULTS · 32Q 2016 RESULTSQ 2016 RESULTS DISCUSSION. 2 Disclaimer ... Source: Own estimates based on Nielsen Total Poland Market ... Q1 2015 Q2 Q3 Q4 Q1 2016 Q2 Q3 Delikatesy

Cash Flow Operational CF at the level of EBITDA

Maintained efficient inventory

rotation - 18 days in 3Q 2016

OCF in 3Q at 106%

EBITDA level

Operational Cash Flow vs. EBITDA

*LTM – Last Twelve Month

Cash conversion at long-

term optimum level

Cash conversion cycle

30 30 29 32 29 28 27 28 29 29 27

24 25 24 27 20 19 17 18 20 20 18

(12) (16) (15) (13) (10) (18) (19) (20) (21) (20) (19)

(67) (72) (67) (72)

(59) (65) (62) (66) (70) (69)

(64)

-80

-60

-40

-20

0

20

40

Q12014

Q2 Q3 Q4 Q12015

Q2 Q3 Q4 Q12016

Q2 Q3

Receivables Stock Cash conversion Liabilities

413 426 448 476 481 477 466 538

717

882 978 931

561

420

130%

168% 197%

206% 194%

117% 90%

-100%

-50%

0%

50%

100%

150%

200%

250%

100

200

300

400

500

600

700

800

900

1 000

1 100

1Q '15 2Q 3Q 4Q 1Q 2016 2Q 3Q

LTM EBITDA (PLN m) LTM Operational Cash Flow (PLN m)

LTM OCF / LTM EBITDA

Page 18: 32Q 2016 RESULTS · 32Q 2016 RESULTSQ 2016 RESULTS DISCUSSION. 2 Disclaimer ... Source: Own estimates based on Nielsen Total Poland Market ... Q1 2015 Q2 Q3 Q4 Q1 2016 Q2 Q3 Delikatesy

18

Net Debt vs. EBITDA

Net Debt / EBITDA at level of 0.5x in 3Q 2016

Net Debt* vs. 12M EBITDA in 3Q 2016

*NET DEBT - the sum of long and short term loans, borrowings and financial liabilities less cash and cash equivalents

413 426 448 476 481 477 466

821

506

273 175

240 317

231

1,99

1,19

0,61 0,37

0,50 0,66

0,50

0,0

0,5

1,0

1,5

2,0

2,5

0

200

400

600

800

1 000

1Q'15 2Q 3Q 4Q'15 1Q'16 2Q 3Q

LTM EBITDA (PLN m) NET DEBT (PLN m) NET DEBT / EBITDA

Page 19: 32Q 2016 RESULTS · 32Q 2016 RESULTSQ 2016 RESULTS DISCUSSION. 2 Disclaimer ... Source: Own estimates based on Nielsen Total Poland Market ... Q1 2015 Q2 Q3 Q4 Q1 2016 Q2 Q3 Delikatesy

19

Main changes in law

SUNDAY BAN

Ban for trade on Sundays, potentially small entrepreneurs allowed

EC Franchisees support the idea but not in current project of law

RETAIL TAX

New project of interim retail tax: app. 1,2% for every retailer in 2017 –

official project yet to be presented

Previous version of retail tax under investigation of EU

CONTRACTUAL ADVANTAGES

Potential of NET-NET price implementation

Changes in promotional settlements with suppliers

E-RECEIPT

No paper bills, all trade evidenced by centralized IT systems

Need to exchange fiscal cash registers

ALCOHOL LICENSES

Potential limits / additional zones for alcohol licenses in big cities

Page 20: 32Q 2016 RESULTS · 32Q 2016 RESULTSQ 2016 RESULTS DISCUSSION. 2 Disclaimer ... Source: Own estimates based on Nielsen Total Poland Market ... Q1 2015 Q2 Q3 Q4 Q1 2016 Q2 Q3 Delikatesy

3Q 2016 Financial Summary

P&L

PLN m 3Q 2016 3Q 2015 Y/Y

Change

3Q YTD

2016

3Q YTD

2015

Y/Y

Change

Sales revenues (traded goods, materials) 5 761 5 487 5% 15 866 15 274 4%

Gross profit on sales 570 531 7% 1 582 1 464 8%

Gross profitability on sales (%) 9,9% 9,7% 0,22p.p. 10,0% 9,6% 0,39p.p.

EBITDA 123 135 -9% 281 291 -3%

(EBITDA margin %) 2,1% 2,5% -0,32p.p. 1,8% 1,9% -0,13p.p.

EBIT 81 98 -17% 158 180 -12%

(EBIT margin %) 1,4% 1,8% -0,37p.p. 1,0% 1,2% -0,18p.p.

Net Income 62 73 -15% 117 121 -4%

(Net profitability %) 1,1% 1,3% -0,26p.p. 0,7% 0,8% -0,06p.p.

Page 21: 32Q 2016 RESULTS · 32Q 2016 RESULTSQ 2016 RESULTS DISCUSSION. 2 Disclaimer ... Source: Own estimates based on Nielsen Total Poland Market ... Q1 2015 Q2 Q3 Q4 Q1 2016 Q2 Q3 Delikatesy

3Q 2016 Financial Summary

Cash Flow

PLN m 3Q 2015 3Q 2016 3Q YTD 2015 3Q YTD 2016

Net operating cash flow 271,0 130,4 831,0 273,0

Net profit (loss) before tax 88,1 75,9 148,3 142,3

Depreciation 37,4 42,2 111,1 123,1

Change in working capital 140,1 8,7 543,0 (11,5)

Other 5,3 3,3 27,8 17,9

Net investment cash flow (27,5) (31,8) (110,9) (167,3)

Net financial cash flow (245,2) (142,4) (728,8) (109,2)

Total cash flow (1,7) (43,8) (8,8) (3,5)

Page 22: 32Q 2016 RESULTS · 32Q 2016 RESULTSQ 2016 RESULTS DISCUSSION. 2 Disclaimer ... Source: Own estimates based on Nielsen Total Poland Market ... Q1 2015 Q2 Q3 Q4 Q1 2016 Q2 Q3 Delikatesy

3Q 2016 Financial Summary

Balance Sheet

PLN m 30 SEP 2016 31 DEC 2015 Change [%] Change

Non-current assets 2 307 2 288 0,8% 19

Current assets 3 141 2 729 15,1% 413

Inventories 1 137 968 17,5% 169

Trade receivables 1 714 1 533 11,8% 181

Cash and cash

equivalents 83 86 -4,1% -4

Total Assets 5 449 5 017 8,6% 432

Equity 1 107 1 161 -4,7% -54

Liabilities 4 342 3 856 12,6% 486

Long-term financial

debt 156 159 -2,1% -3

Short-term financial

debt 158 102 55,0% 56

Trade payables 3 611 3 226 12,0% 386

Total equity and

liabilities 5 449 5 017 8,6% 432

Page 23: 32Q 2016 RESULTS · 32Q 2016 RESULTSQ 2016 RESULTS DISCUSSION. 2 Disclaimer ... Source: Own estimates based on Nielsen Total Poland Market ... Q1 2015 Q2 Q3 Q4 Q1 2016 Q2 Q3 Delikatesy

23

For more information please contact:

Jan Domański

Investor Relations & M&A Director

[email protected]

Mobile: +48 507 010 095