63,790.29

294101024CONTRACT ID:

PROJECT: STP 1602(487)

CONTRACT:

08163229

PROJECTED AMOUNT: $3,840,766.77

CONTRACTOR:

HIGHWAY: FM 2920DISTRICT NAME:

COUNTY:

AREA ENGINEER:

AREA NUMBER: 058

ANGEL BROTHERS HOLDINGS CORP.

Frank Leong, P.E.

HARRIS

ESTIMATE NUMBER:

to

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 07/11/18

08/25/2016AWARD DATE:

ESTIMATE PERIOD:

0013

10/17/2017

LETTING DATE:

NOTICE TO PROCEED DATE: 09/15/2016

08/10/2016ESTIMATE PAID:

70

ADJ. PROJECTED AMOUNT:

ESTIMATE TYPE: FINL WORK BEGIN DATE: 03/20/2017

$3,904,557.06

CONTRACT:

10/17/2017

AWARD AMOUNT: $3,817,766.77

Houston

% COMPLETE:

% TIME USED:

% RETAINAGE: 0.00

100.00

ACCEPTED DATE:

PHYSICAL WORK COMPLETION DATE:

10/16/2017

00/00/0000

100.00

$5,471.31 $4,193,126.78 $4,198,598.09

RECAPITULATION

PAID TO CONTRACTOR

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$5,471.31 $4,193,126.78 $4,198,598.09

$0.00 $0.00 $0.00

$5,471.31 $4,198,598.09

OTHER ADJUSTMENTS

DISINCENTIVE

INCENTIVE

LIQUIDATED DAMAGES

RETAINAGE

NON-PARTICIPATING

PARTICIPATING

THIS ESTIMATEPREV TO DATETOTAL TO DATE

ITEM EARNINGS $4,193,126.78

CONTRACT ADJUSTMENTS THIS ESTIMATE

ADJUSTMENT DESCRIPTION:

ADJUSTMENT AMOUNT:

REMARKS:

***There are no Contract Adjustments for this estimate***

LINE ITEM ADJUSTMENTS THIS ESTIMATE

ADJUSTMENT DESCRIPTION:

ADJUSTMENT AMOUNT:

REMARKS:

***There are no Line Item Adjustments for this estimate***

CERTIFIED AS CORRECT AND ONE COPY HAS BEEN GIVEN TO THE CONTRACTOR

AREA/PROJECT ENGINEER

DATE

CONTRACT ID 294101024 CONTRACTOR'S ESTIMATE PACKAGE Page 2 of 8ESTIMATE 0013

LIQ DAMAGE RATE:

LIQUIDATED DAMAGES:

TOTAL:

$970.00

$0.00

ASSESSED LIQ DAMAGES:

DAYS AT

$970.00PER DAY

0

0

C. O. ADJUSTED DAYS:

70

BID DAYS:

CURRENT DAYS:

DAYS CHARGED TO DATE:

WORK BEGIN DATE:

TIME CHARGES BEGIN:

PHYSICAL WORK COMPLETE: 00/00/0000

03/20/2017

11/14/2016

70

0

70

CONTRACT TIME STATEMENT

DAILY BREAKDOWN

Date or Days

Charged

Days

Credited

PERIOD SUMMARY

Days

Date or

Days

Days

Charged

Days

Credited

Diary

Adjustment

1 0 1

AWAITING FINAL DOC 1

10/17/2017 1 AWAITING FINAL DOCUMENTATION

CONTRACT ID 294101024 CONTRACTOR'S ESTIMATE PACKAGE Page 3 of 8ESTIMATE 0013

WORK PERFORMED THIS PERIOD

STP 1602(487) 294101024PROJECT CONTROL

CATEGORY 001 DESCRIPTION ALL ITEMS

ITEM

CODE

DESCRIPTION UNIT UNIT

PRICE

QTY THIS

ESTIMATE

SP

NBR

LINE

NBR

Total Bid

Quantity

QTY Paid

To Date

AMOUNT PAID

THIS ESTIMATE

0165 05006001 MOBILIZATION000 LS 183,000.000 $5,490.00 0.030 1.00 1.00

0340 06666225 PAVEMENT SEALER 6"000 LF 0.050 -$62.90-1,258.000 0.00 2,515.00

0390 06666306 RE PM W/RET REQ TY I (W)6"(BRK)(100MIL)000 LF 0.340 -$64.60-190.000 10,600.00 10,600.00

0420 06726007 REFL PAV MRKR TY I-C000 EA 3.200 $108.80 34.000 786.00 786.00

0660 96066053 LAW ENFORCEMENT PERSONNEL DOL 1.000 $0.01 0.005 68,244.66 10,000.00

$5,471.31TOTAL ITEM EARNINGS THIS ESTIMATE

CONTRACT ID 294101024 CONTRACTOR'S ESTIMATE PACKAGE Page 4 of 8ESTIMATE 0013

CONTRACT LINE ITEMS

294101024PROJECT CONTROLSTP 1602(487)

001 ALL ITEMSCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

0065 01106001 000 EXCAVATION (ROADWAY) CY 17.750 89.000 0.000 89.00 1,579.75

0070 01126002 000 SUBGRADE WIDENING (DENS CONT) STA 365.000 3.250 0.000 3.25 1,186.25

0075 01326006 000 EMBANKMENT (FINAL)(DENS CONT)(TY C) CY 11.400 266.000 0.000 266.00 3,032.40

0080 01346001 000 BACKFILL (TY A) STA 207.000 480.000 0.000 480.00 99,360.00

0085 01506002 000 BLADING HR 50.000 243.000 0.000 243.00 12,150.00

0105 02926018 000 ASPHALT STAB BASE (GR 4)(PG 70) TON 76.000 297.000 0.000 2,238.34 170,113.84

0110 03166223 000 AGGR(TY-PB GR-4S SAC-B) CY 65.000 3,775.000 0.000 3,525.00 229,125.00

0115 03166405 000 ASPH (AC-20-5TR OR AC-20XP) GAL 2.250 150,993.000 45,757.000 196,750.00 442,687.50

0125 03416041 000 D-GR HMA TY-D SAC-A PG70-22 TON 68.000 30,595.000 1,406.850 32,001.85 2,176,125.80

0127 03416060 000 PLACEMENT PAYMENT ADJUSTMENT DOL 1.000 0.000 30,000.000 28,477.77 28,477.77

CO #1

0130 03516006 000 FLEXIBLE PAVEMENT STRUCTURE REPAIR(10") SY 43.000 4,000.000 -1,116.948 2,883.05 123,971.24

0135 03546021 000 PLANE ASPH CONC PAV(0" TO 2") SY 25.000 755.000 0.000 6,222.18 155,554.50

0140 03546045 000 PLANE ASPH CONC PAV (2") SY 4.400 6,996.000 0.000 5,266.43 23,172.27

0145 04006005 000 CEM STABIL BKFL CY 75.000 6.300 0.000 6.30 472.50

0150 04646003 000 RC PIPE (CL III)(18 IN) LF 115.000 48.000 0.000 48.00 5,520.00

0155 04676363 000 SET (TY II) (18 IN) (RCP) (6: 1) (P) EA 625.000 2.000 0.000 2.00 1,250.00

0160 04966007 000 REMOV STR (PIPE) LF 15.000 48.000 0.000 48.00 720.00

0165 05006001 000 MOBILIZATION LS 183,000.000 1.000 0.000 1.00 183,000.00

0170 05026001 000 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 3,600.000 4.000 0.000 4.00 14,400.00

0175 05066038 002 TEMP SEDMT CONT FENCE (INSTALL) LF 20.000 45.000 0.000 18.00 360.00

0180 05066039 002 TEMP SEDMT CONT FENCE (REMOVE) LF 4.000 45.000 0.000 18.00 72.00

0185 05066041 002 BIODEG EROSN CONT LOGS (INSTL) (12") LF 20.000 40.000 0.000 21.00 420.00

0190 05066043 002 BIODEG EROSN CONT LOGS (REMOVE) LF 4.000 40.000 0.000 21.00 84.00

0195 05336002 000 RUMBLE STRIPS (CENTERLINE) LF 0.200 36,053.000 0.000 45,208.00 9,041.60

0200 06186046 000 CONDT (PVC) (SCH 80) (2") LF 5.650 4,355.000 0.000 4,355.00 24,605.75

0205 06186047 000 CONDT (PVC) (SCH 80) (2") (BORE) LF 14.500 1,465.000 0.000 1,465.00 21,242.50

0210 06206009 000 ELEC CONDR (NO.6) BARE LF 1.400 5,815.000 0.000 5,815.00 8,141.00

0215 06246010 000 GROUND BOX TY D (162922)W/APRON EA 900.000 34.000 0.000 34.00 30,600.00

0230 06446068 000 RELOCATE SM RD SN SUP&AM TY 10BWG EA 370.000 2.000 0.000 2.00 740.00

0235 06626001 000 WK ZN PAV MRK NON-REMOV (W)4"(BRK) LF 0.210 21,200.000 0.000 19,622.00 4,120.62

0240 06626004 000 WK ZN PAV MRK NON-REMOV (W)4"(SLD) LF 0.100 296,000.000 0.000 216,668.00 21,666.80

0245 06626012 000 WK ZN PAV MRK NON-REMOV (W)8"(SLD) LF 0.210 9,600.000 0.000 6,630.00 1,392.30

0250 06626014 000 WK ZN PAV MRK NON-REMOV (W)12"(SLD) LF 1.050 1,040.000 0.000 168.00 176.40

0255 06626016 000 WK ZN PAV MRK NON-REMOV (W)24"(SLD) LF 1.050 2,000.000 0.000 679.00 712.95

0260 06626017 000 WK ZN PAV MRK NON-REMOV (W)(ARROW) EA 42.000 134.000 0.000 46.00 1,932.00

0270 06626029 000 WK ZN PAV MRK NON-REMOV(W)(WORD) EA 53.000 134.000 0.000 36.00 1,908.00

0275 06626032 000 WK ZN PAV MRK NON-REMOV (Y)4"(BRK) LF 0.140 27,438.000 0.000 23,450.00 3,283.00

0280 06626034 000 WK ZN PAV MRK NON-REMOV (Y)4"(SLD) LF 0.110 344,076.000 0.000 231,614.00 25,477.54

0285 06666036 000 REFL PAV MRK TY I (W)8"(SLD)(100MIL) LF 0.530 4,800.000 0.000 4,404.00 2,334.12

0290 06666042 000 REFL PAV MRK TY I (W)12"(SLD)(100MIL) LF 1.580 520.000 0.000 388.00 613.04

0295 06666048 000 REFL PAV MRK TY I (W)24"(SLD)(100MIL) LF 3.520 1,000.000 0.000 741.00 2,608.32

0300 06666054 000 REFL PAV MRK TY I (W)(ARROW)(100MIL) EA 90.000 67.000 0.000 35.00 3,150.00

CONTRACT ID 294101024 CONTRACTOR'S ESTIMATE PACKAGE Page 5 of 8ESTIMATE 0013

001 ALL ITEMSCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

0305 06666057 000 REFL PAV MRK TY I(W)(DBL ARROW)(100MIL) EA 105.000 3.000 0.000 2.00 210.00

0310 06666078 000 REFL PAV MRK TY I (W)(WORD)(100MIL) EA 132.000 67.000 0.000 25.00 3,300.00

0320 06666105 000 REFL PAV MRK TY I (W)(BIKE ARW)(100MIL) EA 158.000 2.000 0.000 2.00 316.00

0325 06666111 000 REFL PAV MRK TY I(W)(BIKE SYML)(100MIL) EA 158.000 2.000 0.000 2.00 316.00

0350 06666228 000 PAVEMENT SEALER 12" LF 0.160 200.000 0.000 200.00 32.00

0355 06666230 000 PAVEMENT SEALER 24" LF 0.260 156.000 0.000 58.00 15.08

0365 06666232 000 PAVEMENT SEALER (WORD) EA 5.300 5.000 0.000 2.00 10.60

0375 06666244 000 PAVEMENT SEALER (BIKE ARROW) EA 2.000 2.000 0.000 2.00 4.00

0380 06666245 000 PAVEMENT SEALER (BIKE SYMBOL) EA 2.000 2.000 0.000 2.00 4.00

0385 06666303 000 RE PM W/RET REQ TY I (W)4"(SLD)(100MIL) LF 0.310 105,142.000 0.000 134,511.00 41,698.41

0390 06666306 000 RE PM W/RET REQ TY I (W)6"(BRK)(100MIL) LF 0.340 10,600.000 0.000 10,600.00 3,604.00

0395 06666309 000 RE PM W/RET REQ TY I (W)6"(SLD)(100MIL) LF 0.340 44,330.000 0.000 10,568.00 3,593.12

0400 06666312 000 RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL) LF 0.310 6,509.000 0.000 13,610.00 4,219.10

0405 06666315 000 RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL) LF 0.310 78,106.000 0.000 105,013.00 32,554.03

0415 06666321 000 RE PM W/RET REQ TY I (Y)6"(SLD)(100MIL) LF 0.340 43,330.000 0.000 8,256.00 2,807.04

0420 06726007 000 REFL PAV MRKR TY I-C EA 3.200 786.000 0.000 786.00 2,515.20

0425 06726009 000 REFL PAV MRKR TY II-A-A EA 2.700 3,637.000 0.000 2,815.00 7,600.50

0430 06776002 000 ELIM EXT PAV MRK & MRKS (6") LF 0.110 2,515.000 0.000 80.00 8.80

0440 06776005 000 ELIM EXT PAV MRK & MRKS (12") LF 0.250 200.000 0.000 200.00 50.00

0445 06776007 000 ELIM EXT PAV MRK & MRKS (24") LF 0.530 156.000 0.000 98.00 51.94

0465 06776023 000 ELIM EXT PAV MRK & MARKS (BIKE ARROW) EA 26.500 2.000 0.000 1.00 26.50

0470 06776025 000 ELIM EXT PAV MRK & MARKS (BIKE SYMBOL) EA 26.500 2.000 0.000 2.00 53.00

0475 06846080 000 TRF SIG CBL (TY C)(14 AWG)(2 CONDR) LF 1.410 15,405.000 0.000 15,405.00 21,721.05

0480 06886004 000 VEH LP DETECT (SAWCUT) LF 8.800 6,665.000 0.000 6,665.00 58,652.00

0600 05856001 RIDE PAYMENT ADJUSTMENT (ITEM 340) DOL 1.000 1,000.000 0.000 35,606.00 35,606.00

0610 05856002 RIDE PAYMENT ADJUSTMENT (ITEM 341) DOL 1.000 5,000.000 0.000 35,560.00 35,560.00

0660 96066053 LAW ENFORCEMENT PERSONNEL DOL 1.000 10,000.000 0.000 68,244.66 68,244.66

128 03416059 PRODUCTION PAYMENT ADJUSTMENT DOL 1.000 0.000 40,000.000 39,244.30 39,244.30

CO #1

Category Subtotal $4,198,598.09

294101024STP 1602(487)PROJECT CONTROL

001CATEGORY DESCRIPTION ALL ITEMS

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

0090 01646035 000 DRILL SEEDING (PERM) (RURAL) (CLAY) SY 4.250 400.000 0.000 0.000 0.00

0095 01666001 000 FERTILIZER AC 845.000 0.140 0.000 0.000 0.00

0100 01686001 000 VEGETATIVE WATERING MG 108.000 16.800 0.000 0.000 0.00

0120 03406119 000 D-GR HMA(SQ) TY-D SAC-A PG70-22 TON 196.000 800.000 -800.000 0.000 0.00

0220 06366001 000 ALUMINUM SIGNS (TY A) SF 23.000 8.000 0.000 0.000 0.00

0225 06446001 000 IN SM RD SN SUP&AM TY10BWG(1)SA(P) EA 530.000 2.000 0.000 0.000 0.00

0265 06626018 000 WK ZN PAV MRK NON-REMOV (W)(DBL ARW) EA 68.000 6.000 0.000 0.000 0.00

0315 06666096 000 REFL PAV MRK TY I (W)(SYMBOL)(100MIL) EA 158.000 2.000 0.000 0.000 0.00

0330 06666162 000 RE PV MRK TY I(BLACK)6"(SHADOW)(100MIL) LF 0.480 43,330.000 0.000 0.000 0.00

0335 06666212 000 REFL PAV MRK TY II (Y) 12" (SLD) LF 1.060 1,400.000 0.000 0.000 0.00

CONTRACT ID 294101024 CONTRACTOR'S ESTIMATE PACKAGE Page 6 of 8ESTIMATE 0013

0340 06666225 000 PAVEMENT SEALER 6" LF 0.050 2,515.000 0.000 0.000 0.00

0345 06666226 000 PAVEMENT SEALER 8" LF 0.110 600.000 0.000 0.000 0.00

0360 06666231 000 PAVEMENT SEALER (ARROW) EA 5.300 5.000 0.000 0.000 0.00

0370 06666241 000 PAVEMENT SEALER (SYMBOL) EA 1.000 2.000 0.000 0.000 0.00

0410 06666318 000 RE PM W/RET REQ TY I (Y)6"(BRK)(100MIL) LF 0.340 10,832.000 0.000 0.000 0.00

0435 06776003 000 ELIM EXT PAV MRK & MRKS (8") LF 0.130 600.000 0.000 0.000 0.00

0450 06776008 000 ELIM EXT PAV MRK & MRKS (ARROW) EA 5.250 5.000 0.000 0.000 0.00

0455 06776012 000 ELIM EXT PAV MRK & MRKS (WORD) EA 11.000 5.000 0.000 0.000 0.00

0460 06776017 000 ELIM EXT PAV MRK & MRKS (SYMBOL) EA 11.000 2.000 0.000 0.000 0.00

0620 96026001 PAYMENT ADJUSTMENT-POS DOL 1.000 1.000 0.000 0.000 0.00

0630 96026002 PAYMENT ADJUSTMENT-NEG DOL -1.000 1.000 0.000 0.000 0.00

0640 96046001 CONTRACTOR FORCE ACCOUNT 1 DOL -1.000 1.000 0.000 0.000 0.00

0650 96066051 FORCE ACCT-SOIL AND GNDWTR MGT PLAN DOL 1.000 1.000 0.000 0.000 0.00

0670 96066054 PARTNERING DOL 1.000 1.000 0.000 0.000 0.00

0680 96066056 FORCE ACCOUNT - SAFETY CONTINGENCY DOL 1.000 5,000.000 0.000 0.000 0.00

0690 96066057 FORCE ACCOUNT-COMMER LAB USE DEDUCTION DOL -1.000 1.000 0.000 0.000 0.00

0700 96066058 SPECIAL DEDUCTION DOL -1.000 1.000 0.000 0.000 0.00

0710 96066059 BOND EXPENSE SUP NEGOTIATED CONTRACTS DOL 1.000 1.000 0.000 0.000 0.00

0720 96096001 DISPUTE SETTLEMENT DOL 1.000 1.000 0.000 0.000 0.00

0730 96096002 DBE GOAL SHORTFALL DOL -1.000 1.000 0.000 0.000 0.00

0740 96096003 SBE GOAL SHORTFALL DOL -1.000 1.000 0.000 0.000 0.00

0750 96106001 ON THE JOB TRAINING DOL 1.000 2,000.000 0.000 0.000 0.00

0760 96016001 MATERIAL ON HAND DOL 1.000 1.000 0.000 0.000 0.00

0.00Category Subtotal

TOTAL ITEM EARNINGS THIS CONTRACT $4,198,598.09

CONTRACT ID 294101024 CONTRACTOR'S ESTIMATE PACKAGE Page 7 of 8ESTIMATE 0013

CONSTRUCTION ESTIMATE COMBINED

($)

AMOUNTQTY PAID

TO DATE

BID

QUANTITY

UNIT

PRICE

UNITDESCRIPTIONSP

NBR

ITEM

CODE

01106001 000 CY 17.750EXCAVATION (ROADWAY) 89.000 1,579.75 89.00

01126002 000 STA 365.000SUBGRADE WIDENING (DENS CONT) 3.250 1,186.25 3.25

01326006 000 CY 11.400EMBANKMENT (FINAL)(DENS CONT)(TY C) 266.000 3,032.40 266.00

01346001 000 STA 207.000BACKFILL (TY A) 480.000 99,360.00 480.00

01506002 000 HR 50.000BLADING 243.000 12,150.00 243.00

02926018 000 TON 76.000ASPHALT STAB BASE (GR 4)(PG 70) 2,238.340 170,113.84 297.00

03166223 000 CY 65.000AGGR(TY-PB GR-4S SAC-B) 3,525.000 229,125.00 3,775.00

03166405 000 GAL 2.250ASPH (AC-20-5TR OR AC-20XP) 196,750.000 442,687.50 150,993.00

03416041 000 TON 68.000D-GR HMA TY-D SAC-A PG70-22 32,001.850 2,176,125.80 30,595.00

03416059 DOL 1.000PRODUCTION PAYMENT ADJUSTMENT 39,244.300 39,244.30 0.00

CO #1

03416060 000 DOL 1.000PLACEMENT PAYMENT ADJUSTMENT 28,477.770 28,477.77 0.00

CO #1

03516006 000 SY 43.000FLEXIBLE PAVEMENT STRUCTURE REPAIR(10") 2,883.052 123,971.24 4,000.00

03546021 000 SY 25.000PLANE ASPH CONC PAV(0" TO 2") 6,222.180 155,554.50 755.00

03546045 000 SY 4.400PLANE ASPH CONC PAV (2") 5,266.426 23,172.27 6,996.00

04006005 000 CY 75.000CEM STABIL BKFL 6.300 472.50 6.30

04646003 000 LF 115.000RC PIPE (CL III)(18 IN) 48.000 5,520.00 48.00

04676363 000 EA 625.000SET (TY II) (18 IN) (RCP) (6: 1) (P) 2.000 1,250.00 2.00

04966007 000 LF 15.000REMOV STR (PIPE) 48.000 720.00 48.00

05006001 000 LS 183,000.000MOBILIZATION 1.000 183,000.00 1.00

05026001 000 MO 3,600.000BARRICADES, SIGNS AND TRAFFIC HANDLING 4.000 14,400.00 4.00

05066038 002 LF 20.000TEMP SEDMT CONT FENCE (INSTALL) 18.000 360.00 45.00

05066039 002 LF 4.000TEMP SEDMT CONT FENCE (REMOVE) 18.000 72.00 45.00

05066041 002 LF 20.000BIODEG EROSN CONT LOGS (INSTL) (12") 21.000 420.00 40.00

05066043 002 LF 4.000BIODEG EROSN CONT LOGS (REMOVE) 21.000 84.00 40.00

05336002 000 LF 0.200RUMBLE STRIPS (CENTERLINE) 45,208.000 9,041.60 36,053.00

05856001 DOL 1.000RIDE PAYMENT ADJUSTMENT (ITEM 340) 35,606.000 35,606.00 1,000.00

05856002 DOL 1.000RIDE PAYMENT ADJUSTMENT (ITEM 341) 35,560.000 35,560.00 5,000.00

06186046 000 LF 5.650CONDT (PVC) (SCH 80) (2") 4,355.000 24,605.75 4,355.00

06186047 000 LF 14.500CONDT (PVC) (SCH 80) (2") (BORE) 1,465.000 21,242.50 1,465.00

06206009 000 LF 1.400ELEC CONDR (NO.6) BARE 5,815.000 8,141.00 5,815.00

06246010 000 EA 900.000GROUND BOX TY D (162922)W/APRON 34.000 30,600.00 34.00

06446068 000 EA 370.000RELOCATE SM RD SN SUP&AM TY 10BWG 2.000 740.00 2.00

06626001 000 LF 0.210WK ZN PAV MRK NON-REMOV (W)4"(BRK) 19,622.000 4,120.62 21,200.00

06626004 000 LF 0.100WK ZN PAV MRK NON-REMOV (W)4"(SLD) 216,668.000 21,666.80 296,000.00

06626012 000 LF 0.210WK ZN PAV MRK NON-REMOV (W)8"(SLD) 6,630.000 1,392.30 9,600.00

06626014 000 LF 1.050WK ZN PAV MRK NON-REMOV (W)12"(SLD) 168.000 176.40 1,040.00

06626016 000 LF 1.050WK ZN PAV MRK NON-REMOV (W)24"(SLD) 679.000 712.95 2,000.00

06626017 000 EA 42.000WK ZN PAV MRK NON-REMOV (W)(ARROW) 46.000 1,932.00 134.00

06626029 000 EA 53.000WK ZN PAV MRK NON-REMOV(W)(WORD) 36.000 1,908.00 134.00

06626032 000 LF 0.140WK ZN PAV MRK NON-REMOV (Y)4"(BRK) 23,450.000 3,283.00 27,438.00

06626034 000 LF 0.110WK ZN PAV MRK NON-REMOV (Y)4"(SLD) 231,614.000 25,477.54 344,076.00

CONTRACT ID 294101024 CONTRACTOR'S ESTIMATE PACKAGE Page 8 of 8ESTIMATE 0013

06666036 000 LF 0.530REFL PAV MRK TY I (W)8"(SLD)(100MIL) 4,404.000 2,334.12 4,800.00

06666042 000 LF 1.580REFL PAV MRK TY I (W)12"(SLD)(100MIL) 388.000 613.04 520.00

06666048 000 LF 3.520REFL PAV MRK TY I (W)24"(SLD)(100MIL) 741.000 2,608.32 1,000.00

06666054 000 EA 90.000REFL PAV MRK TY I (W)(ARROW)(100MIL) 35.000 3,150.00 67.00

06666057 000 EA 105.000REFL PAV MRK TY I(W)(DBL ARROW)(100MIL) 2.000 210.00 3.00

06666078 000 EA 132.000REFL PAV MRK TY I (W)(WORD)(100MIL) 25.000 3,300.00 67.00

06666105 000 EA 158.000REFL PAV MRK TY I (W)(BIKE ARW)(100MIL) 2.000 316.00 2.00

06666111 000 EA 158.000REFL PAV MRK TY I(W)(BIKE SYML)(100MIL) 2.000 316.00 2.00

06666228 000 LF 0.160PAVEMENT SEALER 12" 200.000 32.00 200.00

06666230 000 LF 0.260PAVEMENT SEALER 24" 58.000 15.08 156.00

06666232 000 EA 5.300PAVEMENT SEALER (WORD) 2.000 10.60 5.00

06666244 000 EA 2.000PAVEMENT SEALER (BIKE ARROW) 2.000 4.00 2.00

06666245 000 EA 2.000PAVEMENT SEALER (BIKE SYMBOL) 2.000 4.00 2.00

06666303 000 LF 0.310RE PM W/RET REQ TY I (W)4"(SLD)(100MIL) 134,511.000 41,698.41 105,142.00

06666306 000 LF 0.340RE PM W/RET REQ TY I (W)6"(BRK)(100MIL) 10,600.000 3,604.00 10,600.00

06666309 000 LF 0.340RE PM W/RET REQ TY I (W)6"(SLD)(100MIL) 10,568.000 3,593.12 44,330.00

06666312 000 LF 0.310RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL) 13,610.000 4,219.10 6,509.00

06666315 000 LF 0.310RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL) 105,013.000 32,554.03 78,106.00

06666321 000 LF 0.340RE PM W/RET REQ TY I (Y)6"(SLD)(100MIL) 8,256.000 2,807.04 43,330.00

06726007 000 EA 3.200REFL PAV MRKR TY I-C 786.000 2,515.20 786.00

06726009 000 EA 2.700REFL PAV MRKR TY II-A-A 2,815.000 7,600.50 3,637.00

06776002 000 LF 0.110ELIM EXT PAV MRK & MRKS (6") 80.000 8.80 2,515.00

06776005 000 LF 0.250ELIM EXT PAV MRK & MRKS (12") 200.000 50.00 200.00

06776007 000 LF 0.530ELIM EXT PAV MRK & MRKS (24") 98.000 51.94 156.00

06776023 000 EA 26.500ELIM EXT PAV MRK & MARKS (BIKE ARROW) 1.000 26.50 2.00

06776025 000 EA 26.500ELIM EXT PAV MRK & MARKS (BIKE SYMBOL) 2.000 53.00 2.00

06846080 000 LF 1.410TRF SIG CBL (TY C)(14 AWG)(2 CONDR) 15,405.000 21,721.05 15,405.00

06886004 000 LF 8.800VEH LP DETECT (SAWCUT) 6,665.000 58,652.00 6,665.00

96066053 DOL 1.000LAW ENFORCEMENT PERSONNEL 68,244.655 68,244.66 10,000.00

$4,198,598.09TOTAL ITEM EARNINGS TO DATE