22
. . d! '}J ."" d! "" '}J .-:::I 1. GIfel!lllGUel\lflllfll'j ..................................... GIfelflllfll'j (tlllJ) ............................ . , 51 I <=I cv <=I n I 2 . 'Vllfl \lGU el \l {1' tll'W 'VllJ 'j fl ellJ fll 'j ........................................................................... . n I "" '}J <!I "" 3. ......................................................................................, q <!I cv q d 0 q '}In I "" <!I "" . 4. lJ£;Hl1lflll\l 'Vl'Vll Yi'jelGUfJlfJflllfll'j ........... . 'U q'U q 51 , cv 5. o ..," o

Ielearning.psru.ac.th/courses/225/_ตัวอย่างแผนธุรกิจ[1... · I . GJJ'tl ~ {1' fl ~ ..... . q • o

  • Upload
    others

  • View
    7

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Ielearning.psru.ac.th/courses/225/_ตัวอย่างแผนธุรกิจ[1... · I . GJJ'tl ~ {1' fl ~ ..... . q • o

d J d J -I

1 GIfellllGUellflllfllj GIfelflllfllj (tlllJ) 51 I

lt=I cv lt=I n I2 Vllfl lGU el l 1 tllW VllJ j~ fl ellJ fll j

n I J ltI 3 lJj~flVl1Uflll1jellJjfllj

q ltI cv q d 0 q In I ltI 4 lJpoundHl1lfllll lll1jelUjllJW~l~ll VlVll l1lJj~flellJ1ijflll YijelGUfJlfJflllfllj

U qU q

51 cv

5 j~fJ~n~lflljflellfll

o

o

I ~

GJJtl 1 fl ~ q bull

o I

~lUHWI OJII QJ

Jl1Jfl1JfIflll1 ~1tl11JW ~ I OJA 0 c II ~I OJ

uJl~fl1JVl111W 1)lfltll~ tllu1)1)1JhI q

bullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull f~ bullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull

o d 9 ~ )J ~I A

B Vl tl fl1 J ~ l Vl

q hi W fl1J J lJ ~ W u J fltl1J 1j

q J fl1)

~ tlGij CJ1CJ 1jJ fl1) 11 i1J 11 J I fl1) fl1J 111tl 1tl1W11 J fltl1J fl1 J q q

[] o d

tlW~ (J1J)

I I A c)J A ~ )J~ A

NIWVl~tllfl1JGijtl1WGJJtl (QCJlJIW) 1J1Vl

-

J

f)1j1fIjl~ll~U~ ll~Hf)U If)f)l~ H~~f)tJ~jjfl - J)lVfJllJ1Jtlll1rU1poundJVlQ Q Q

ll~H~ 11 )ltijeJJ)leJlw tllfiflj~ V11 1tin) f11JljrllllJ ~lnpoundJUrlHj~Q ~

~

~

bullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull bullbull

shy

bull lfiflltl (~Wlh)ijCJfllCJWeJf)~i)~riH~1lJ l1jeJ~tr1J~4W lMni)f)l~~1J 1~ 1cent1

lWeJWlfl~)

fJUtljjrJ ( ~ W 1J i) i CJfllCJW eJ f) ~ i) ~(Yh lMn i) f)l~ 1 lJ i ~~ eJ ~ ~1J 1 ~ ~l ~ ~W eJU1~ ~fl9l eJ f)l~ ~lW W n~ ni))

q q

I c1 0 I lt 0 Q 0

1 eJ~1l11f)~~lJVIVIleJCJ l1~eJf)l~Ni)~VIlq ~~ qj

c1 Q19) D DlJUW1 WlJ~CJ1CJ~1 lGJf 1lJ1GJf

2 ~1W1W~U~~oUWnUW1 1tJlJ~OHN D lGJf D 1lJ1GJf lI

~~ 3 fi~fii) 1cent1~Uf)1~1tr1JffWWi)1f)fllfl~fij D 1~ D 1lil~

q q ~

4 D lGJf D lJl~

5 D 1~ D 1lJ1GJf

ilUUfJf11fJtWn AGJfU f1f11Wf91Bl~ f111JUr11J~nU tYvfl1J nJI11JlfJ nlniJfN

~U1i111J fililfJ1J fl111Jn1111UlYlNtYIfl Tu TBB uBJmffJ6UlfJ1i1nU q

1 ~U~~~W (~~1J~eJ~U~~oUW qjeJ 1cent1U~CJ1J u~~qjmirmu~CJ1J~eJ~fii)f)l~Vin

I QI

~eJfJU~~~W)

lt I I Q

GJ5eJ fJ U~1~W VIll~ ~ I

(

d I IQ jJ

GJ1f)~6lJl6lJWVI1~flf)lJ

1 2

3 o

5

2

4

4

1

3

5

IO -

middot

1 1

2 2

3 3

o

4 fil1filHW~11f11

1 1 bullbullbullbullbullbullbull bullbull 1 1

2 2 2 2

3 3 3 3

e

(1f)~~1(1 lJlVH91f)~f)W

~ ~ ~ d Q

~1(1l~ ~lmG)1eJ j~(1~Tllj(1mfilJt~lHl1fi

P QI ~fifll 1W

I QJ 0

6 G)1eJ~ Vll~ fil1 tl ~ tll VI W 1(1

D ~1(1~1~ D ~l(1~lW~lUVlW D ~lfi~l(1D QIP D~

1lJtll~~[t~ eJW~ j~1J

7 fil1ri~l~lJfil1~1(1 (IfW fil1 1CJJ1JWl lh~G)11-fflJ~Wi fil1[t~ U[tfi Utlfi

101

~

1 fl1~1JlW fl11~il~fllj1M1J1fl11 (fln1Jl(JJW ~flW fl11~il~ ~W fi1 t11fl fl11 i M

9 ~ C1J1fl11 ~t1[J~fJ(J~)

~

~

3 Ut1~~l~tl~1J (ff~9ffl111fl1fn 1~1J~fl~~1t1111(Jl~tl~1J 1Mi~1lW)

ifgt

---

IlQ~HHolAL11middotmiddotmiddot rtM 1MUt-~Q f U fLLJ I1LJ~L~f1t-~U nl1t-lULlH~tttt Ii I Ii rtgt tti I I It It

IlQ~1Q~lALI1 t-LI1L~ Ii I rr I

Il~ LJ Q rtvl j i1L t-LJ IlM11f~I1LL~L~ rt M 11lUt-~Qf U fLLJ I1LJ~L ~f1t-~U =7 = I Ii I

IlQ~1Q~ Ii I

lALI1middotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotrtLfHI1L~ Il~middotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddot rtLf 1l11~l1rI m IlLt-LJIlMrtfLLJI1LJ rr I ~ =7

MLt-t-LI1fLLJ middotZ rr

bullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull bullbullbull bullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull I

bullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull-dllbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull

(rtiJIlNnrtL~IlLt-LlALf11M~QJLJ~f~~n fLJ~t-QrtiJMNnt-~nn) fLJ~t-Qt-Lfnt-f~1 I orr If D D rr

~

ilLmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddot Ilt~LlJMt-1~fUL~MULLJrt Q(L11lt-1IlrJ1QJG 0 0=7 If p tf

~nllt-1IlrJ1QJG p tf b

QJGfLLJf11 IlQt-1~~n l1~lj~LQJGfLLJ 17 Ii In Ii Ii ~ ~

91

91 ~I OJ cI 91olt 91 cI olt

1 lJ1)1)1Jl-J lJ~l-Jf)tJlJ 1J1V1 1)l11l-JfH) q U

91 o t t) ~

6)11 l ~ 11l-J ff l-J~ eJ l-J CI ~ 1J 1VI

q ~I olt ffl-Jl1lJ~fl1tJl-J lJ J~eJl-J

J1lJ 1J1V1

~ QI ~ l-J~l-JVJl-J~1l-J)9l1 1J1V1

U1V1

)9leJ

QI QI 91 oltU3 11C1f) J~f)W~WQ flV

4 ~ l-J CI ~ VI W 1) ~ CI ~ VI W 1W1fl J ~ f) 1 J 111eJ n1) f) 1 J )9l1lJ ~V 2 1) ~ t111U1GJilwq q

91 QI c

f)lJCI~VIW ~~W q

~ l-J~W VIW l1lJWltJW q q

~1~~ WU f 1Jlh ~~~ W

91 UQI q

U fl1f)V~11~ J1J ~ ~

91 cI

fl1tJ1WVJ111l-J~ (tI1lJ)

I 0 d

fl1 ~11 1) ~ 6)11 l ~ 11 l-J

eci -)9lf)U)9l~~t11WVI

1J1V1

1J1V1

1JlVI

1J1V1

1J1V1

llfHllfJ 11111

I I cl

illflCJeJPlUlCJ fIl lll1H1lW Vl

illflJlCJII9l~W I

fllJ IIllJ

~ l fll1i l J UJ U hlfl U

(~TWl ~ll vJ ~ lhlJ f1llvllt1)

~l1~~lCJ~W 1

~ ~ j t flj j Q t) lJYl ti VI t)Vl t) t U 1Yl

q

wd ~ Jl(J1~t)w

I

I I cl

fll~G))1fftll1~l1 I

I QI Q QI ~ Q

fll1~tJ~1J1(l9JfIltlfllJHCl~ I

fllJ-J-JlW

Ti lffl1i1JU 1J lflfl II

Til~~l(JgW iW

~ J JI i ClltllJtlGJfeJ OlSUtl1 iIJ1fllJ

Q1 j

QJ q 0 qt12 YIYI~f)~tltllUYI J~f)f)Uf)lJ ttiVYI 4 GJfV(JJNUI tV~J1GJftYIJ

nJ -JtYI WJJI11UfIJ TYIJ 0-2982-9444 q

+ II

3 t1J~ampiIYIiTUrill1~f)U~f)lJ ~ nJm~(JJI1l1thu~-J fWJtWGJfJ1J1 lI lI q

4 ~tll1Y1~N~lifhl1t1J~f)f)UfiJf)~ tiJv 2 UrfhUJJ1 ~1WtflU1(JfV f~fJlfgtJ

II QII Q q J +J

q 1f1Jlc Jl 0 +q c -=i 0 c Gj ClI cq Jl fgtJ A~fI~fluUlnJm~(JJf~JWtfl1JVUYI1num-J tUfIJV1JfIJJ ill1~WUV-J Uft~

lI u

GJflTU1Uft~tnn lnruf7(J-J lUGJfJ-JtYIflnlftVI111J lufhmmiJv-J rO-JI17fgtJtWGJfJ1J1 q

VJ1ntrh 7~f1JfIJll1UGJffJ1J lU~UJfGJffnlhn fJiv(J ttti~iJfIJll1f~VlfgtJ j + 31

U-J 7~tjllUfgtJ~-J11UnJm~(JJ~urf1J1nWV1U~UtV-J lufhtf1miJv-J rO-JI17~

tWGJfJlj1 tf1VUrihUll1 ~-JvJ1ntrh fJnrfl1Uft~ttJn~-Jnri1J JJlIn-Jun

YIV-Jtri(JJrit~l1tri(JJ U-JI17~tWGJfJ1J1Uft~ rO-J I17~ In tftf1(J-J fU 1fJt~JJfuq

V J~YI1UtVU fJo1U JU 1I1n U-J ~1tUun1J1I1 fJ un-J11fJ fJ iJU dJU flVlVV-J11U q

j j

lun l-JtYI W1II11ufIJn fJ~ti1fgtJfI J-Ji1 iJu J -Jy-Jl fJ1I1fJ1nUn riv-Jln(JJ nt~1U1 shy

f1JVJ~YI1U lu11u ~-JdJu l11wlvUUnriV-Jlri(JJrilllfJ 1nnJ-JlYIW1II11UfIJ u q

If1 Jl 0 q Jl Jl ~Jl q dJl Uft~ tfgtJttU~Ulll1ftV-JtVl111t1JfgtJJ1U tunJ-JtYIW1II11UfIJ tUV-JfJlnJ1U

q + II

nJm~(JJvJ~tf1Y1iJ cJ-JiJhfujn1J 7li1l1nun JJlIn-JJfGJf1cJ-J 7litvunfnV1n ~ V

-=iJl Jl c Jl c1 0 q q 0 qQI

GJf-JVlWlfJlWfJlJW1UftJ ll1UJ1 YI1tftYI~-J tUGJfV(JJNU1 1If1Jll1tl1111~f1l II II

tilv-JfJniJfJf1Tthun-Ju~-Jv(ltvUfJouJu1I7n rh 1raquoiJfIJ711~fJ-Jn7JcJlfJtr-J lI lI

+J

JJlIn-JfIu~-JoUuJf)(J div-JfJ1ncJ-J 7liiJ17unJm~(JJI1JJthu~-Jf)dlu1J~JwlI lI lI

II II II

WUnVgt1-Jnff7Jtti(J u-JtVU TVn1fYINnJnfJ lunlni1~f7Vl111liluflf-JiJ q

go ltV

5 ~~aJ~nt11f)1~f)0V1~

D ~1ihfi1ntl1l1U~)lhhnu 1 lJ q

LZJ ~1iJUfi1ntl1l1u~)1thnu 1-3 lJ (ffl~1Vl6Jf1lJ~)q q

D ~1iJUfi1ntl1l1U~) 1I1fll1 3-5 lJ q bull

D ~ltiJUfi1ntl1l1U~)1I1flfll1 5 iJ q

D ~U~lh~ flfl1J fll1H~ 1~f1 rJVll fi 1ntl1l1nflU ~ q

fllfl111l~~~JJ~1~ihAf)1~ th~JJU1U~0U Wf1J11fJJ 11 254 (trl1l1 hu-i

nl-JfYlW1)

o

VllU11U~

ltV QJ ~ YJI 1 Ut1~nnlJU 11 fi rJlI f1fl1l1~ flU ~U (113) 1~j rJUtVl6Jf1 lJ1

q

QJ QJ

TVW 1f111 tl-J H ) ~H Vl6Jf11] 1 q

th~1~f)1~fh~lU 1l1f)0~VI ti~iflllliiu ~ q

11-2524 - 2546 rll-JllJ 1lJ~illfI11l-JHrll1UliirYlrtunnhuJfJlihN

~ ~ If(

-f

b b

ML LJmU[JfjflJIJ i2jki2j7fL UL l1 N~P

0 [-~ mLftg[1 ilJh tfh HULtU t QfjflJ 0i2jk iI Uilj[J L U l1y (Z

ill17~ffiHaGtLlJut19mupoundnilL UUlpoundfl

pftU~UMfjnLu[th tJ1jiL LoU amp illfil LftUL t~~~LUl1YiIfJY ([ bull (6 (6

fb MMl M~tb1i~rUJ~J1m~i fLU(1kL b L~~fU~tQIb~LU~~(1[ amp

I

[Jftl tJ1 NP~UL

uurgLJiIL ilJhtfhHUtf ftampiItJampYLJJM fLftutGpoundUrnJih LUl1Y (f

LULiIfbLJl UllUUj flf~GIJf1 ~LGgJJ MLLJm~fJampnt0i2jki2jrfLLUl1Y (Z

LIJtfL tGjgIJH illtih ftLi2jLiIfM14IJLrtLJJrth tJ1

fl ilJhtfh HUtf ULf1 Ujamp ilfJr~LfbJJ RkHljU2rrJt+U Loil i2jQ[J L U l1Y ([ bull J + It

fb b

tbn~nrl~i~L rtLL-~(fLU(1kLl L~~fU~tQIb~LU~~(1[ t~nM~ I

b b b

lA1tpoundf1t1tN4~rtL-fMLU -WttJfL~~n lUUl M~M~ t~nM~~~LtWittLU (6

LUll 00009 JMMJfbtLUt~LtMtitt ~ ~ ttiP ~ 1 I

(f1~f) ~Il~ D I

I QIl11 ~f L~QM1 -v-IP 0 I I (6 bull D b b

D fLU I1L~tLUIb1~~1I rt11 IlA It1i1~m ~1 1

b b

tLU f1QU ~f fbllL lQQ~11 fLU (1k r t[bf1kfb (1k tWL~~Q~1 [2J b b

D(1~ fg f1QU ~ffbtLU Ib IllAN~tLUQ~1

I

(~ W 11 ~ ~(If) 1(lW tl f)~ ~~ ri ~y~1J 11 ~ tl (lUUY4 W 1tin ~ f)1J~U1191

1centl1W tl W 1fl 191 )

fJUtTjHl (11W rJ~ ~(If) 1(l W tl f)~ ~~V11lHn~ f)1J 1ti i~~ tl ~ ~U 1 191~1 11 W

1 9J QI

1 tl 191 Y1 11 f) J J lJ lJW 1 W 1J 6ij (l 1(J 1911 [Z] 16Jf D lti16Jf q

2 ~1W1Wfl~~oiJWiJUW111JiWl~~ D 16Jf lZJ lti16Jf IJ

3 ~Jn~ i~1Uf)1J(lUUY4W~1f)f)lfl1~ lZJ 16Jf D lti16Jf

~ 4 D 16Jf D iti16Jf

5 D 16Jf D 1 ti 16Jf

VfJUCJf17CJtUJn lGJfU trf17W~iJ7~ f17GlflJIJjnfJ tr-JfllJ nt113J7CJ n7nUfJ-J

f9JJU15JJlJ fITtJCJlJ fI7lJn711UTYl NlYIfl TU TiJeJ lliJGlfl1fJ~7CJ15JnfJq

I I Q)

191 tl fl U6ij ~ 6ij W )IJ

9J + J cl 9J + JJ 1W f) 1(J191 (J 1tl ~ J 1W f)1(J191 (J ) 11 ~1

+ ~ ~ ~

9J + 9 QI 9JJ1Wf)1(J191(l)Jtl WVIWVl J1lJVl~(lW 5 J1W

91

1 jffGJf1~f)11lHtlU~t)f)lhf) U~~ 1 ~Unl1f)lj11JWViuVi cJ~ II

91

U~ f)~1-Hl1f)11U~~~W~~lJ W ViW Vi 1J~~ f)ri11h~ ~lU~~cJ-J 1J IIII

11] JQlt ltI 2 ~jlHfljf)-J11lJ1(J ~GJf~~GJf1UGJflJ

W6ijlU~~11U~-J~W 1J~ II

J Q ~2 ~W Vl W 1~t)~ Uff-Jfl11 W f)~

q q II

QJ

f)WllW ill f) 1~ t)q ~ 1J ~ il fl

q TlLfll VJ OJ

=t Q

6ijlU ~ Vl j1fll6ij 1 tI Vl1 flU fl U6ij~II

~ W Vll ~ -ff 1 U ~ 1-J ih 1 j J

Wf)(Jf)11

I =t =t GJ lt u~f)lulJfl11lJ~~(J~Wjf)-J

f)1j(Jf)lJiUWj~G)f1~ 91 bull

tJ1111j6ije)-JNU1JlflW VlU Vi II

=t=t

VIf)111lJfl11lJU~f)~1-J111f)

QI QJ c I

U-J 111 ~ ~ VJ GJfj U j lJ 1f) f) 11 f) 1 j q

~) + I

~t11fi1t1~(J11111 tl bull

-

cl

2 fl~lJilflr11dhtilJltl flf) Wunv7UrJe)WWFrlU 1J TUtfJD 1J lUrUnfl-NECTEC C) lI

NWnrJ7fYD lUrJW7f91lyirn1JwiJ lfJWUJJUu Ut1~NffWfJ1Yhu lvJJ7 cv~ q u V u

l76[rJvnfJnl1 lVthJJfJlufJ tlfit1~JUiJU7UJUlU~DV1~JJlru 500 flU T~D nfJn71f17~hfJ~iJdJUlnhvJ~JJ7ru 20 rrhtf1J 100 flU (f91rJJU)

+ J

tilunJCJt ~0J 11 JJ 1hu~Vfff91 TWl FrY lttv 11 J~ l W GJfJ 1JJ v v q

o

4 flljflltiW~jlftl

+ J + 0nJCJtf91DJI1JJU7tl~v 9 1J7Y1GJf7JJ

1

~ + +

tlfi~6ijltl 108540 1JlY1 f91m~au (fl7nJCJtf91DJ 100500 1J7Y1 Ut1~ J

0

f17U7 8040 1J7Y1)

100

D 6)J 1(J ~1U 9lH rvlW D ~ln6)J1CJ

D gW~ J~1J

7 fl1 j ~ ~HJjlJ fl1 j6ij 1pound1 ollW flljl~1Hl uj~GJfliIlJ~l-fi fllj~~ H~fl 1 gI

Hllfl HtllJ hJWfIW)

1) llun 11Jvih U7UJU 200 tlr-iu UfJnf917JJrJ7f11Jti7unvlu

-~-

tmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotLmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddot~ Of +

+ 91 + ~jtlaJ~W fl1m~fJ1~WYiaJ ~aJ~ltIQ lJ

(30WlYI) (30 WlYI) fl~fl~tll~

I 11 (m~lJ1Uflllltimfllj bntllul~lJUU 2 UlYIbllJ)

100

91

3 H(tHi~1V1tl~1J (~~cUf)~lfl1fla) 11JJU~gHnff~CfFinnlhnr1ttf)-J~tt1~ rhu q ~

I ]tr~i1111-Jitr U1JJ1D 1nV-J11]~tWGJfi1J1 ci-JtfJu tr~JtfJ W1Gq q q ~

QJ

iinl11UVllfla~~lHlltl1u - 1U

- - - - - - -- (~jhnJ) I y

~QI OJ ~

tUril~nJU uUUil~~

(l1fWf)HUt] ~ flU)

V2 fllHJ1lllU

ihl fll Jij Vn1fl ll U ru ifll ll q UU J 1lJ 2 fI kI

V ~

fllll1lJ1lJ 9000 UlYI(1HH~flU

QJ ~ QJ QJ ltl1rll6ijtlltlflllfllJ l1JfllltJU~lJ fll~11ll~JU~Ufll1U~lJflfl 1 fIU H

V ~

fllllll 4500 UlYI(1l fl~ fl kI

80000 UlYI

tlUcli~kIYIkI~1U~1 30000 UlYI l~ ~Ufiviflln~lJ 50000 UlYI q lJ

QJ V~ QJ QJ

tl~tl1k1 lklfltllJ (1lfl lUYIkItl1k1(1l1 YIlflU 167 (11pound) 1 lJ q

+ iI

QJ _I QJ 91lti + c 0

3 titflUj~flluJWU fltl 1J~jnJm~fJJU7Uf1v

4 ~WtJYIW 1rhflWflljtJfIW ~Jil

Q Q

lt

J W YI W tiJ W n poundJ W Q Q

rllfl~WU~1JujJfi~WQ

15000 1JlYI

1Jlfl

35000 1JlYI

20000 UlYI

1JlYI

10000 UlYI

+ + I I

UlfllHJlP1IJltJ (fllfl1m~tJ1) 100500 fllGJfl 1tllW V1 If) lIlt I 0

Ulfl1ltJ ~9le)W (fllWl) 8040 I 0

- fllWl I bull

fll1~~lW

~11l1J11W1nflflIJ

20000

36180

2680

13500

5000

3000

- shy

bull bull

+ + q I lt 0

tlfifl1Jlt1 01t1W1tI1 ~D~W)W fllW1W1)lf)

UnJTtUlnrf7dhl1JJ7CJ 100 fIt-wiCJU lJ

lujiJ-JUVUYIf-fJnf (iJJ 22 U) = 2200 flU

60 flUf9iCJU tUUunf-CJ7i7(91eJ (YJJ 8 U) = 480 flU 9 ~

YJJ~nfl7 (2200 + 480) = 2680 flUf91CJWJCJU + bull

fJo7UUnCJt~CJTnv7CJ1(91CJl~CJU - t1nrf7 11NflUnU 1 GJf1JJ lJ

II + ~ ltV ltV ci + ci 1f9J

I11CJ 2 GJf7JJ ~-JUU tfl t1CJV7CJnCJt(91CJ l~ 15 GJf7JJ(91CJflU II +

ltV ltV + ci 1f9J ~

~-JUUV7CJnCJt(91CJ l~ YJJ (2680 J5) = 4020 GJf1JJ(91CJl~CJU +

~t1JUCJCJ~v7CJnCJt~CJ~9iCJl~CJ U (402025)

= 100500 11111 (91 CJl ~ ~

CJ U 1f9J d 9J 9J

CJCJ~V7CJU1 V1CJ l~tflt1CJ 1 flU (91CJ 1 un ttnt1g 1 - 5 11111 II II W II

OhtVt17 l-hnygtUCJ11 l-htffneJCJ t1JuI97U)

ci fl~tflt1CJ 3 111V1 (91CJ 1 flU

II II ltV ltV 0 GJ 9Jltv 9J19~-JUU Y7CJ ~fnnn1YV7CJU7ll1n11t1nfl7 2680 flU (26803)

lJ

~

= 8040 111V1(91CJl~CJU

fl1tGJfnnnun l1JUfl1tGJf1~nttf) rrWW1lGJf7 10 11 fJ1CJt~CJUt1gu u

~

= 20000 111Y1(91CJt~CJU

9J + d d 9J (91UI]Ufl1nCJt(91CJ (GJf1JJt1g 9 111V1) fl~lflU(91uI]u1JJ (4020 9)

~

= 36180 111V1(91CJl~CJU II ~ ~

9J 0 9J JI9J(91UI]Ufl1U1 (unt1g 1 11111) fl~lVU(91UI]UYJJ (2680 1)

= 2680 111 11(91 CJl ~

~

CJ U 9J ltV ~

fl1UY-J-J1U fJ1-Jwun-J1U 3 flU mCJUt1g 4500 1J1V1 1JJ (45003) ~

= 13500 1J1V1(91CJt~CJU II

flnr11i1HU vTi1f1 - flnh fl71W fl7 TVI1flWn (91CJl~CJUlJ

~

= 5000 1J1Y1(91 CJl~CJU

bull

= 3000

Page 2: Ielearning.psru.ac.th/courses/225/_ตัวอย่างแผนธุรกิจ[1... · I . GJJ'tl ~ {1' fl ~ ..... . q • o

I ~

GJJtl 1 fl ~ q bull

o I

~lUHWI OJII QJ

Jl1Jfl1JfIflll1 ~1tl11JW ~ I OJA 0 c II ~I OJ

uJl~fl1JVl111W 1)lfltll~ tllu1)1)1JhI q

bullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull f~ bullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull

o d 9 ~ )J ~I A

B Vl tl fl1 J ~ l Vl

q hi W fl1J J lJ ~ W u J fltl1J 1j

q J fl1)

~ tlGij CJ1CJ 1jJ fl1) 11 i1J 11 J I fl1) fl1J 111tl 1tl1W11 J fltl1J fl1 J q q

[] o d

tlW~ (J1J)

I I A c)J A ~ )J~ A

NIWVl~tllfl1JGijtl1WGJJtl (QCJlJIW) 1J1Vl

-

J

f)1j1fIjl~ll~U~ ll~Hf)U If)f)l~ H~~f)tJ~jjfl - J)lVfJllJ1Jtlll1rU1poundJVlQ Q Q

ll~H~ 11 )ltijeJJ)leJlw tllfiflj~ V11 1tin) f11JljrllllJ ~lnpoundJUrlHj~Q ~

~

~

bullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull bullbull

shy

bull lfiflltl (~Wlh)ijCJfllCJWeJf)~i)~riH~1lJ l1jeJ~tr1J~4W lMni)f)l~~1J 1~ 1cent1

lWeJWlfl~)

fJUtljjrJ ( ~ W 1J i) i CJfllCJW eJ f) ~ i) ~(Yh lMn i) f)l~ 1 lJ i ~~ eJ ~ ~1J 1 ~ ~l ~ ~W eJU1~ ~fl9l eJ f)l~ ~lW W n~ ni))

q q

I c1 0 I lt 0 Q 0

1 eJ~1l11f)~~lJVIVIleJCJ l1~eJf)l~Ni)~VIlq ~~ qj

c1 Q19) D DlJUW1 WlJ~CJ1CJ~1 lGJf 1lJ1GJf

2 ~1W1W~U~~oUWnUW1 1tJlJ~OHN D lGJf D 1lJ1GJf lI

~~ 3 fi~fii) 1cent1~Uf)1~1tr1JffWWi)1f)fllfl~fij D 1~ D 1lil~

q q ~

4 D lGJf D lJl~

5 D 1~ D 1lJ1GJf

ilUUfJf11fJtWn AGJfU f1f11Wf91Bl~ f111JUr11J~nU tYvfl1J nJI11JlfJ nlniJfN

~U1i111J fililfJ1J fl111Jn1111UlYlNtYIfl Tu TBB uBJmffJ6UlfJ1i1nU q

1 ~U~~~W (~~1J~eJ~U~~oUW qjeJ 1cent1U~CJ1J u~~qjmirmu~CJ1J~eJ~fii)f)l~Vin

I QI

~eJfJU~~~W)

lt I I Q

GJ5eJ fJ U~1~W VIll~ ~ I

(

d I IQ jJ

GJ1f)~6lJl6lJWVI1~flf)lJ

1 2

3 o

5

2

4

4

1

3

5

IO -

middot

1 1

2 2

3 3

o

4 fil1filHW~11f11

1 1 bullbullbullbullbullbullbull bullbull 1 1

2 2 2 2

3 3 3 3

e

(1f)~~1(1 lJlVH91f)~f)W

~ ~ ~ d Q

~1(1l~ ~lmG)1eJ j~(1~Tllj(1mfilJt~lHl1fi

P QI ~fifll 1W

I QJ 0

6 G)1eJ~ Vll~ fil1 tl ~ tll VI W 1(1

D ~1(1~1~ D ~l(1~lW~lUVlW D ~lfi~l(1D QIP D~

1lJtll~~[t~ eJW~ j~1J

7 fil1ri~l~lJfil1~1(1 (IfW fil1 1CJJ1JWl lh~G)11-fflJ~Wi fil1[t~ U[tfi Utlfi

101

~

1 fl1~1JlW fl11~il~fllj1M1J1fl11 (fln1Jl(JJW ~flW fl11~il~ ~W fi1 t11fl fl11 i M

9 ~ C1J1fl11 ~t1[J~fJ(J~)

~

~

3 Ut1~~l~tl~1J (ff~9ffl111fl1fn 1~1J~fl~~1t1111(Jl~tl~1J 1Mi~1lW)

ifgt

---

IlQ~HHolAL11middotmiddotmiddot rtM 1MUt-~Q f U fLLJ I1LJ~L~f1t-~U nl1t-lULlH~tttt Ii I Ii rtgt tti I I It It

IlQ~1Q~lALI1 t-LI1L~ Ii I rr I

Il~ LJ Q rtvl j i1L t-LJ IlM11f~I1LL~L~ rt M 11lUt-~Qf U fLLJ I1LJ~L ~f1t-~U =7 = I Ii I

IlQ~1Q~ Ii I

lALI1middotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotrtLfHI1L~ Il~middotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddot rtLf 1l11~l1rI m IlLt-LJIlMrtfLLJI1LJ rr I ~ =7

MLt-t-LI1fLLJ middotZ rr

bullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull bullbullbull bullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull I

bullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull-dllbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull

(rtiJIlNnrtL~IlLt-LlALf11M~QJLJ~f~~n fLJ~t-QrtiJMNnt-~nn) fLJ~t-Qt-Lfnt-f~1 I orr If D D rr

~

ilLmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddot Ilt~LlJMt-1~fUL~MULLJrt Q(L11lt-1IlrJ1QJG 0 0=7 If p tf

~nllt-1IlrJ1QJG p tf b

QJGfLLJf11 IlQt-1~~n l1~lj~LQJGfLLJ 17 Ii In Ii Ii ~ ~

91

91 ~I OJ cI 91olt 91 cI olt

1 lJ1)1)1Jl-J lJ~l-Jf)tJlJ 1J1V1 1)l11l-JfH) q U

91 o t t) ~

6)11 l ~ 11l-J ff l-J~ eJ l-J CI ~ 1J 1VI

q ~I olt ffl-Jl1lJ~fl1tJl-J lJ J~eJl-J

J1lJ 1J1V1

~ QI ~ l-J~l-JVJl-J~1l-J)9l1 1J1V1

U1V1

)9leJ

QI QI 91 oltU3 11C1f) J~f)W~WQ flV

4 ~ l-J CI ~ VI W 1) ~ CI ~ VI W 1W1fl J ~ f) 1 J 111eJ n1) f) 1 J )9l1lJ ~V 2 1) ~ t111U1GJilwq q

91 QI c

f)lJCI~VIW ~~W q

~ l-J~W VIW l1lJWltJW q q

~1~~ WU f 1Jlh ~~~ W

91 UQI q

U fl1f)V~11~ J1J ~ ~

91 cI

fl1tJ1WVJ111l-J~ (tI1lJ)

I 0 d

fl1 ~11 1) ~ 6)11 l ~ 11 l-J

eci -)9lf)U)9l~~t11WVI

1J1V1

1J1V1

1JlVI

1J1V1

1J1V1

llfHllfJ 11111

I I cl

illflCJeJPlUlCJ fIl lll1H1lW Vl

illflJlCJII9l~W I

fllJ IIllJ

~ l fll1i l J UJ U hlfl U

(~TWl ~ll vJ ~ lhlJ f1llvllt1)

~l1~~lCJ~W 1

~ ~ j t flj j Q t) lJYl ti VI t)Vl t) t U 1Yl

q

wd ~ Jl(J1~t)w

I

I I cl

fll~G))1fftll1~l1 I

I QI Q QI ~ Q

fll1~tJ~1J1(l9JfIltlfllJHCl~ I

fllJ-J-JlW

Ti lffl1i1JU 1J lflfl II

Til~~l(JgW iW

~ J JI i ClltllJtlGJfeJ OlSUtl1 iIJ1fllJ

Q1 j

QJ q 0 qt12 YIYI~f)~tltllUYI J~f)f)Uf)lJ ttiVYI 4 GJfV(JJNUI tV~J1GJftYIJ

nJ -JtYI WJJI11UfIJ TYIJ 0-2982-9444 q

+ II

3 t1J~ampiIYIiTUrill1~f)U~f)lJ ~ nJm~(JJI1l1thu~-J fWJtWGJfJ1J1 lI lI q

4 ~tll1Y1~N~lifhl1t1J~f)f)UfiJf)~ tiJv 2 UrfhUJJ1 ~1WtflU1(JfV f~fJlfgtJ

II QII Q q J +J

q 1f1Jlc Jl 0 +q c -=i 0 c Gj ClI cq Jl fgtJ A~fI~fluUlnJm~(JJf~JWtfl1JVUYI1num-J tUfIJV1JfIJJ ill1~WUV-J Uft~

lI u

GJflTU1Uft~tnn lnruf7(J-J lUGJfJ-JtYIflnlftVI111J lufhmmiJv-J rO-JI17fgtJtWGJfJ1J1 q

VJ1ntrh 7~f1JfIJll1UGJffJ1J lU~UJfGJffnlhn fJiv(J ttti~iJfIJll1f~VlfgtJ j + 31

U-J 7~tjllUfgtJ~-J11UnJm~(JJ~urf1J1nWV1U~UtV-J lufhtf1miJv-J rO-JI17~

tWGJfJlj1 tf1VUrihUll1 ~-JvJ1ntrh fJnrfl1Uft~ttJn~-Jnri1J JJlIn-Jun

YIV-Jtri(JJrit~l1tri(JJ U-JI17~tWGJfJ1J1Uft~ rO-J I17~ In tftf1(J-J fU 1fJt~JJfuq

V J~YI1UtVU fJo1U JU 1I1n U-J ~1tUun1J1I1 fJ un-J11fJ fJ iJU dJU flVlVV-J11U q

j j

lun l-JtYI W1II11ufIJn fJ~ti1fgtJfI J-Ji1 iJu J -Jy-Jl fJ1I1fJ1nUn riv-Jln(JJ nt~1U1 shy

f1JVJ~YI1U lu11u ~-JdJu l11wlvUUnriV-Jlri(JJrilllfJ 1nnJ-JlYIW1II11UfIJ u q

If1 Jl 0 q Jl Jl ~Jl q dJl Uft~ tfgtJttU~Ulll1ftV-JtVl111t1JfgtJJ1U tunJ-JtYIW1II11UfIJ tUV-JfJlnJ1U

q + II

nJm~(JJvJ~tf1Y1iJ cJ-JiJhfujn1J 7li1l1nun JJlIn-JJfGJf1cJ-J 7litvunfnV1n ~ V

-=iJl Jl c Jl c1 0 q q 0 qQI

GJf-JVlWlfJlWfJlJW1UftJ ll1UJ1 YI1tftYI~-J tUGJfV(JJNU1 1If1Jll1tl1111~f1l II II

tilv-JfJniJfJf1Tthun-Ju~-Jv(ltvUfJouJu1I7n rh 1raquoiJfIJ711~fJ-Jn7JcJlfJtr-J lI lI

+J

JJlIn-JfIu~-JoUuJf)(J div-JfJ1ncJ-J 7liiJ17unJm~(JJI1JJthu~-Jf)dlu1J~JwlI lI lI

II II II

WUnVgt1-Jnff7Jtti(J u-JtVU TVn1fYINnJnfJ lunlni1~f7Vl111liluflf-JiJ q

go ltV

5 ~~aJ~nt11f)1~f)0V1~

D ~1ihfi1ntl1l1U~)lhhnu 1 lJ q

LZJ ~1iJUfi1ntl1l1u~)1thnu 1-3 lJ (ffl~1Vl6Jf1lJ~)q q

D ~1iJUfi1ntl1l1U~) 1I1fll1 3-5 lJ q bull

D ~ltiJUfi1ntl1l1U~)1I1flfll1 5 iJ q

D ~U~lh~ flfl1J fll1H~ 1~f1 rJVll fi 1ntl1l1nflU ~ q

fllfl111l~~~JJ~1~ihAf)1~ th~JJU1U~0U Wf1J11fJJ 11 254 (trl1l1 hu-i

nl-JfYlW1)

o

VllU11U~

ltV QJ ~ YJI 1 Ut1~nnlJU 11 fi rJlI f1fl1l1~ flU ~U (113) 1~j rJUtVl6Jf1 lJ1

q

QJ QJ

TVW 1f111 tl-J H ) ~H Vl6Jf11] 1 q

th~1~f)1~fh~lU 1l1f)0~VI ti~iflllliiu ~ q

11-2524 - 2546 rll-JllJ 1lJ~illfI11l-JHrll1UliirYlrtunnhuJfJlihN

~ ~ If(

-f

b b

ML LJmU[JfjflJIJ i2jki2j7fL UL l1 N~P

0 [-~ mLftg[1 ilJh tfh HULtU t QfjflJ 0i2jk iI Uilj[J L U l1y (Z

ill17~ffiHaGtLlJut19mupoundnilL UUlpoundfl

pftU~UMfjnLu[th tJ1jiL LoU amp illfil LftUL t~~~LUl1YiIfJY ([ bull (6 (6

fb MMl M~tb1i~rUJ~J1m~i fLU(1kL b L~~fU~tQIb~LU~~(1[ amp

I

[Jftl tJ1 NP~UL

uurgLJiIL ilJhtfhHUtf ftampiItJampYLJJM fLftutGpoundUrnJih LUl1Y (f

LULiIfbLJl UllUUj flf~GIJf1 ~LGgJJ MLLJm~fJampnt0i2jki2jrfLLUl1Y (Z

LIJtfL tGjgIJH illtih ftLi2jLiIfM14IJLrtLJJrth tJ1

fl ilJhtfh HUtf ULf1 Ujamp ilfJr~LfbJJ RkHljU2rrJt+U Loil i2jQ[J L U l1Y ([ bull J + It

fb b

tbn~nrl~i~L rtLL-~(fLU(1kLl L~~fU~tQIb~LU~~(1[ t~nM~ I

b b b

lA1tpoundf1t1tN4~rtL-fMLU -WttJfL~~n lUUl M~M~ t~nM~~~LtWittLU (6

LUll 00009 JMMJfbtLUt~LtMtitt ~ ~ ttiP ~ 1 I

(f1~f) ~Il~ D I

I QIl11 ~f L~QM1 -v-IP 0 I I (6 bull D b b

D fLU I1L~tLUIb1~~1I rt11 IlA It1i1~m ~1 1

b b

tLU f1QU ~f fbllL lQQ~11 fLU (1k r t[bf1kfb (1k tWL~~Q~1 [2J b b

D(1~ fg f1QU ~ffbtLU Ib IllAN~tLUQ~1

I

(~ W 11 ~ ~(If) 1(lW tl f)~ ~~ ri ~y~1J 11 ~ tl (lUUY4 W 1tin ~ f)1J~U1191

1centl1W tl W 1fl 191 )

fJUtTjHl (11W rJ~ ~(If) 1(l W tl f)~ ~~V11lHn~ f)1J 1ti i~~ tl ~ ~U 1 191~1 11 W

1 9J QI

1 tl 191 Y1 11 f) J J lJ lJW 1 W 1J 6ij (l 1(J 1911 [Z] 16Jf D lti16Jf q

2 ~1W1Wfl~~oiJWiJUW111JiWl~~ D 16Jf lZJ lti16Jf IJ

3 ~Jn~ i~1Uf)1J(lUUY4W~1f)f)lfl1~ lZJ 16Jf D lti16Jf

~ 4 D 16Jf D iti16Jf

5 D 16Jf D 1 ti 16Jf

VfJUCJf17CJtUJn lGJfU trf17W~iJ7~ f17GlflJIJjnfJ tr-JfllJ nt113J7CJ n7nUfJ-J

f9JJU15JJlJ fITtJCJlJ fI7lJn711UTYl NlYIfl TU TiJeJ lliJGlfl1fJ~7CJ15JnfJq

I I Q)

191 tl fl U6ij ~ 6ij W )IJ

9J + J cl 9J + JJ 1W f) 1(J191 (J 1tl ~ J 1W f)1(J191 (J ) 11 ~1

+ ~ ~ ~

9J + 9 QI 9JJ1Wf)1(J191(l)Jtl WVIWVl J1lJVl~(lW 5 J1W

91

1 jffGJf1~f)11lHtlU~t)f)lhf) U~~ 1 ~Unl1f)lj11JWViuVi cJ~ II

91

U~ f)~1-Hl1f)11U~~~W~~lJ W ViW Vi 1J~~ f)ri11h~ ~lU~~cJ-J 1J IIII

11] JQlt ltI 2 ~jlHfljf)-J11lJ1(J ~GJf~~GJf1UGJflJ

W6ijlU~~11U~-J~W 1J~ II

J Q ~2 ~W Vl W 1~t)~ Uff-Jfl11 W f)~

q q II

QJ

f)WllW ill f) 1~ t)q ~ 1J ~ il fl

q TlLfll VJ OJ

=t Q

6ijlU ~ Vl j1fll6ij 1 tI Vl1 flU fl U6ij~II

~ W Vll ~ -ff 1 U ~ 1-J ih 1 j J

Wf)(Jf)11

I =t =t GJ lt u~f)lulJfl11lJ~~(J~Wjf)-J

f)1j(Jf)lJiUWj~G)f1~ 91 bull

tJ1111j6ije)-JNU1JlflW VlU Vi II

=t=t

VIf)111lJfl11lJU~f)~1-J111f)

QI QJ c I

U-J 111 ~ ~ VJ GJfj U j lJ 1f) f) 11 f) 1 j q

~) + I

~t11fi1t1~(J11111 tl bull

-

cl

2 fl~lJilflr11dhtilJltl flf) Wunv7UrJe)WWFrlU 1J TUtfJD 1J lUrUnfl-NECTEC C) lI

NWnrJ7fYD lUrJW7f91lyirn1JwiJ lfJWUJJUu Ut1~NffWfJ1Yhu lvJJ7 cv~ q u V u

l76[rJvnfJnl1 lVthJJfJlufJ tlfit1~JUiJU7UJUlU~DV1~JJlru 500 flU T~D nfJn71f17~hfJ~iJdJUlnhvJ~JJ7ru 20 rrhtf1J 100 flU (f91rJJU)

+ J

tilunJCJt ~0J 11 JJ 1hu~Vfff91 TWl FrY lttv 11 J~ l W GJfJ 1JJ v v q

o

4 flljflltiW~jlftl

+ J + 0nJCJtf91DJI1JJU7tl~v 9 1J7Y1GJf7JJ

1

~ + +

tlfi~6ijltl 108540 1JlY1 f91m~au (fl7nJCJtf91DJ 100500 1J7Y1 Ut1~ J

0

f17U7 8040 1J7Y1)

100

D 6)J 1(J ~1U 9lH rvlW D ~ln6)J1CJ

D gW~ J~1J

7 fl1 j ~ ~HJjlJ fl1 j6ij 1pound1 ollW flljl~1Hl uj~GJfliIlJ~l-fi fllj~~ H~fl 1 gI

Hllfl HtllJ hJWfIW)

1) llun 11Jvih U7UJU 200 tlr-iu UfJnf917JJrJ7f11Jti7unvlu

-~-

tmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotLmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddot~ Of +

+ 91 + ~jtlaJ~W fl1m~fJ1~WYiaJ ~aJ~ltIQ lJ

(30WlYI) (30 WlYI) fl~fl~tll~

I 11 (m~lJ1Uflllltimfllj bntllul~lJUU 2 UlYIbllJ)

100

91

3 H(tHi~1V1tl~1J (~~cUf)~lfl1fla) 11JJU~gHnff~CfFinnlhnr1ttf)-J~tt1~ rhu q ~

I ]tr~i1111-Jitr U1JJ1D 1nV-J11]~tWGJfi1J1 ci-JtfJu tr~JtfJ W1Gq q q ~

QJ

iinl11UVllfla~~lHlltl1u - 1U

- - - - - - -- (~jhnJ) I y

~QI OJ ~

tUril~nJU uUUil~~

(l1fWf)HUt] ~ flU)

V2 fllHJ1lllU

ihl fll Jij Vn1fl ll U ru ifll ll q UU J 1lJ 2 fI kI

V ~

fllll1lJ1lJ 9000 UlYI(1HH~flU

QJ ~ QJ QJ ltl1rll6ijtlltlflllfllJ l1JfllltJU~lJ fll~11ll~JU~Ufll1U~lJflfl 1 fIU H

V ~

fllllll 4500 UlYI(1l fl~ fl kI

80000 UlYI

tlUcli~kIYIkI~1U~1 30000 UlYI l~ ~Ufiviflln~lJ 50000 UlYI q lJ

QJ V~ QJ QJ

tl~tl1k1 lklfltllJ (1lfl lUYIkItl1k1(1l1 YIlflU 167 (11pound) 1 lJ q

+ iI

QJ _I QJ 91lti + c 0

3 titflUj~flluJWU fltl 1J~jnJm~fJJU7Uf1v

4 ~WtJYIW 1rhflWflljtJfIW ~Jil

Q Q

lt

J W YI W tiJ W n poundJ W Q Q

rllfl~WU~1JujJfi~WQ

15000 1JlYI

1Jlfl

35000 1JlYI

20000 UlYI

1JlYI

10000 UlYI

+ + I I

UlfllHJlP1IJltJ (fllfl1m~tJ1) 100500 fllGJfl 1tllW V1 If) lIlt I 0

Ulfl1ltJ ~9le)W (fllWl) 8040 I 0

- fllWl I bull

fll1~~lW

~11l1J11W1nflflIJ

20000

36180

2680

13500

5000

3000

- shy

bull bull

+ + q I lt 0

tlfifl1Jlt1 01t1W1tI1 ~D~W)W fllW1W1)lf)

UnJTtUlnrf7dhl1JJ7CJ 100 fIt-wiCJU lJ

lujiJ-JUVUYIf-fJnf (iJJ 22 U) = 2200 flU

60 flUf9iCJU tUUunf-CJ7i7(91eJ (YJJ 8 U) = 480 flU 9 ~

YJJ~nfl7 (2200 + 480) = 2680 flUf91CJWJCJU + bull

fJo7UUnCJt~CJTnv7CJ1(91CJl~CJU - t1nrf7 11NflUnU 1 GJf1JJ lJ

II + ~ ltV ltV ci + ci 1f9J

I11CJ 2 GJf7JJ ~-JUU tfl t1CJV7CJnCJt(91CJ l~ 15 GJf7JJ(91CJflU II +

ltV ltV + ci 1f9J ~

~-JUUV7CJnCJt(91CJ l~ YJJ (2680 J5) = 4020 GJf1JJ(91CJl~CJU +

~t1JUCJCJ~v7CJnCJt~CJ~9iCJl~CJ U (402025)

= 100500 11111 (91 CJl ~ ~

CJ U 1f9J d 9J 9J

CJCJ~V7CJU1 V1CJ l~tflt1CJ 1 flU (91CJ 1 un ttnt1g 1 - 5 11111 II II W II

OhtVt17 l-hnygtUCJ11 l-htffneJCJ t1JuI97U)

ci fl~tflt1CJ 3 111V1 (91CJ 1 flU

II II ltV ltV 0 GJ 9Jltv 9J19~-JUU Y7CJ ~fnnn1YV7CJU7ll1n11t1nfl7 2680 flU (26803)

lJ

~

= 8040 111V1(91CJl~CJU

fl1tGJfnnnun l1JUfl1tGJf1~nttf) rrWW1lGJf7 10 11 fJ1CJt~CJUt1gu u

~

= 20000 111Y1(91CJt~CJU

9J + d d 9J (91UI]Ufl1nCJt(91CJ (GJf1JJt1g 9 111V1) fl~lflU(91uI]u1JJ (4020 9)

~

= 36180 111V1(91CJl~CJU II ~ ~

9J 0 9J JI9J(91UI]Ufl1U1 (unt1g 1 11111) fl~lVU(91UI]UYJJ (2680 1)

= 2680 111 11(91 CJl ~

~

CJ U 9J ltV ~

fl1UY-J-J1U fJ1-Jwun-J1U 3 flU mCJUt1g 4500 1J1V1 1JJ (45003) ~

= 13500 1J1V1(91CJt~CJU II

flnr11i1HU vTi1f1 - flnh fl71W fl7 TVI1flWn (91CJl~CJUlJ

~

= 5000 1J1Y1(91 CJl~CJU

bull

= 3000

Page 3: Ielearning.psru.ac.th/courses/225/_ตัวอย่างแผนธุรกิจ[1... · I . GJJ'tl ~ {1' fl ~ ..... . q • o

J

f)1j1fIjl~ll~U~ ll~Hf)U If)f)l~ H~~f)tJ~jjfl - J)lVfJllJ1Jtlll1rU1poundJVlQ Q Q

ll~H~ 11 )ltijeJJ)leJlw tllfiflj~ V11 1tin) f11JljrllllJ ~lnpoundJUrlHj~Q ~

~

~

bullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull bullbull

shy

bull lfiflltl (~Wlh)ijCJfllCJWeJf)~i)~riH~1lJ l1jeJ~tr1J~4W lMni)f)l~~1J 1~ 1cent1

lWeJWlfl~)

fJUtljjrJ ( ~ W 1J i) i CJfllCJW eJ f) ~ i) ~(Yh lMn i) f)l~ 1 lJ i ~~ eJ ~ ~1J 1 ~ ~l ~ ~W eJU1~ ~fl9l eJ f)l~ ~lW W n~ ni))

q q

I c1 0 I lt 0 Q 0

1 eJ~1l11f)~~lJVIVIleJCJ l1~eJf)l~Ni)~VIlq ~~ qj

c1 Q19) D DlJUW1 WlJ~CJ1CJ~1 lGJf 1lJ1GJf

2 ~1W1W~U~~oUWnUW1 1tJlJ~OHN D lGJf D 1lJ1GJf lI

~~ 3 fi~fii) 1cent1~Uf)1~1tr1JffWWi)1f)fllfl~fij D 1~ D 1lil~

q q ~

4 D lGJf D lJl~

5 D 1~ D 1lJ1GJf

ilUUfJf11fJtWn AGJfU f1f11Wf91Bl~ f111JUr11J~nU tYvfl1J nJI11JlfJ nlniJfN

~U1i111J fililfJ1J fl111Jn1111UlYlNtYIfl Tu TBB uBJmffJ6UlfJ1i1nU q

1 ~U~~~W (~~1J~eJ~U~~oUW qjeJ 1cent1U~CJ1J u~~qjmirmu~CJ1J~eJ~fii)f)l~Vin

I QI

~eJfJU~~~W)

lt I I Q

GJ5eJ fJ U~1~W VIll~ ~ I

(

d I IQ jJ

GJ1f)~6lJl6lJWVI1~flf)lJ

1 2

3 o

5

2

4

4

1

3

5

IO -

middot

1 1

2 2

3 3

o

4 fil1filHW~11f11

1 1 bullbullbullbullbullbullbull bullbull 1 1

2 2 2 2

3 3 3 3

e

(1f)~~1(1 lJlVH91f)~f)W

~ ~ ~ d Q

~1(1l~ ~lmG)1eJ j~(1~Tllj(1mfilJt~lHl1fi

P QI ~fifll 1W

I QJ 0

6 G)1eJ~ Vll~ fil1 tl ~ tll VI W 1(1

D ~1(1~1~ D ~l(1~lW~lUVlW D ~lfi~l(1D QIP D~

1lJtll~~[t~ eJW~ j~1J

7 fil1ri~l~lJfil1~1(1 (IfW fil1 1CJJ1JWl lh~G)11-fflJ~Wi fil1[t~ U[tfi Utlfi

101

~

1 fl1~1JlW fl11~il~fllj1M1J1fl11 (fln1Jl(JJW ~flW fl11~il~ ~W fi1 t11fl fl11 i M

9 ~ C1J1fl11 ~t1[J~fJ(J~)

~

~

3 Ut1~~l~tl~1J (ff~9ffl111fl1fn 1~1J~fl~~1t1111(Jl~tl~1J 1Mi~1lW)

ifgt

---

IlQ~HHolAL11middotmiddotmiddot rtM 1MUt-~Q f U fLLJ I1LJ~L~f1t-~U nl1t-lULlH~tttt Ii I Ii rtgt tti I I It It

IlQ~1Q~lALI1 t-LI1L~ Ii I rr I

Il~ LJ Q rtvl j i1L t-LJ IlM11f~I1LL~L~ rt M 11lUt-~Qf U fLLJ I1LJ~L ~f1t-~U =7 = I Ii I

IlQ~1Q~ Ii I

lALI1middotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotrtLfHI1L~ Il~middotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddot rtLf 1l11~l1rI m IlLt-LJIlMrtfLLJI1LJ rr I ~ =7

MLt-t-LI1fLLJ middotZ rr

bullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull bullbullbull bullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull I

bullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull-dllbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull

(rtiJIlNnrtL~IlLt-LlALf11M~QJLJ~f~~n fLJ~t-QrtiJMNnt-~nn) fLJ~t-Qt-Lfnt-f~1 I orr If D D rr

~

ilLmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddot Ilt~LlJMt-1~fUL~MULLJrt Q(L11lt-1IlrJ1QJG 0 0=7 If p tf

~nllt-1IlrJ1QJG p tf b

QJGfLLJf11 IlQt-1~~n l1~lj~LQJGfLLJ 17 Ii In Ii Ii ~ ~

91

91 ~I OJ cI 91olt 91 cI olt

1 lJ1)1)1Jl-J lJ~l-Jf)tJlJ 1J1V1 1)l11l-JfH) q U

91 o t t) ~

6)11 l ~ 11l-J ff l-J~ eJ l-J CI ~ 1J 1VI

q ~I olt ffl-Jl1lJ~fl1tJl-J lJ J~eJl-J

J1lJ 1J1V1

~ QI ~ l-J~l-JVJl-J~1l-J)9l1 1J1V1

U1V1

)9leJ

QI QI 91 oltU3 11C1f) J~f)W~WQ flV

4 ~ l-J CI ~ VI W 1) ~ CI ~ VI W 1W1fl J ~ f) 1 J 111eJ n1) f) 1 J )9l1lJ ~V 2 1) ~ t111U1GJilwq q

91 QI c

f)lJCI~VIW ~~W q

~ l-J~W VIW l1lJWltJW q q

~1~~ WU f 1Jlh ~~~ W

91 UQI q

U fl1f)V~11~ J1J ~ ~

91 cI

fl1tJ1WVJ111l-J~ (tI1lJ)

I 0 d

fl1 ~11 1) ~ 6)11 l ~ 11 l-J

eci -)9lf)U)9l~~t11WVI

1J1V1

1J1V1

1JlVI

1J1V1

1J1V1

llfHllfJ 11111

I I cl

illflCJeJPlUlCJ fIl lll1H1lW Vl

illflJlCJII9l~W I

fllJ IIllJ

~ l fll1i l J UJ U hlfl U

(~TWl ~ll vJ ~ lhlJ f1llvllt1)

~l1~~lCJ~W 1

~ ~ j t flj j Q t) lJYl ti VI t)Vl t) t U 1Yl

q

wd ~ Jl(J1~t)w

I

I I cl

fll~G))1fftll1~l1 I

I QI Q QI ~ Q

fll1~tJ~1J1(l9JfIltlfllJHCl~ I

fllJ-J-JlW

Ti lffl1i1JU 1J lflfl II

Til~~l(JgW iW

~ J JI i ClltllJtlGJfeJ OlSUtl1 iIJ1fllJ

Q1 j

QJ q 0 qt12 YIYI~f)~tltllUYI J~f)f)Uf)lJ ttiVYI 4 GJfV(JJNUI tV~J1GJftYIJ

nJ -JtYI WJJI11UfIJ TYIJ 0-2982-9444 q

+ II

3 t1J~ampiIYIiTUrill1~f)U~f)lJ ~ nJm~(JJI1l1thu~-J fWJtWGJfJ1J1 lI lI q

4 ~tll1Y1~N~lifhl1t1J~f)f)UfiJf)~ tiJv 2 UrfhUJJ1 ~1WtflU1(JfV f~fJlfgtJ

II QII Q q J +J

q 1f1Jlc Jl 0 +q c -=i 0 c Gj ClI cq Jl fgtJ A~fI~fluUlnJm~(JJf~JWtfl1JVUYI1num-J tUfIJV1JfIJJ ill1~WUV-J Uft~

lI u

GJflTU1Uft~tnn lnruf7(J-J lUGJfJ-JtYIflnlftVI111J lufhmmiJv-J rO-JI17fgtJtWGJfJ1J1 q

VJ1ntrh 7~f1JfIJll1UGJffJ1J lU~UJfGJffnlhn fJiv(J ttti~iJfIJll1f~VlfgtJ j + 31

U-J 7~tjllUfgtJ~-J11UnJm~(JJ~urf1J1nWV1U~UtV-J lufhtf1miJv-J rO-JI17~

tWGJfJlj1 tf1VUrihUll1 ~-JvJ1ntrh fJnrfl1Uft~ttJn~-Jnri1J JJlIn-Jun

YIV-Jtri(JJrit~l1tri(JJ U-JI17~tWGJfJ1J1Uft~ rO-J I17~ In tftf1(J-J fU 1fJt~JJfuq

V J~YI1UtVU fJo1U JU 1I1n U-J ~1tUun1J1I1 fJ un-J11fJ fJ iJU dJU flVlVV-J11U q

j j

lun l-JtYI W1II11ufIJn fJ~ti1fgtJfI J-Ji1 iJu J -Jy-Jl fJ1I1fJ1nUn riv-Jln(JJ nt~1U1 shy

f1JVJ~YI1U lu11u ~-JdJu l11wlvUUnriV-Jlri(JJrilllfJ 1nnJ-JlYIW1II11UfIJ u q

If1 Jl 0 q Jl Jl ~Jl q dJl Uft~ tfgtJttU~Ulll1ftV-JtVl111t1JfgtJJ1U tunJ-JtYIW1II11UfIJ tUV-JfJlnJ1U

q + II

nJm~(JJvJ~tf1Y1iJ cJ-JiJhfujn1J 7li1l1nun JJlIn-JJfGJf1cJ-J 7litvunfnV1n ~ V

-=iJl Jl c Jl c1 0 q q 0 qQI

GJf-JVlWlfJlWfJlJW1UftJ ll1UJ1 YI1tftYI~-J tUGJfV(JJNU1 1If1Jll1tl1111~f1l II II

tilv-JfJniJfJf1Tthun-Ju~-Jv(ltvUfJouJu1I7n rh 1raquoiJfIJ711~fJ-Jn7JcJlfJtr-J lI lI

+J

JJlIn-JfIu~-JoUuJf)(J div-JfJ1ncJ-J 7liiJ17unJm~(JJI1JJthu~-Jf)dlu1J~JwlI lI lI

II II II

WUnVgt1-Jnff7Jtti(J u-JtVU TVn1fYINnJnfJ lunlni1~f7Vl111liluflf-JiJ q

go ltV

5 ~~aJ~nt11f)1~f)0V1~

D ~1ihfi1ntl1l1U~)lhhnu 1 lJ q

LZJ ~1iJUfi1ntl1l1u~)1thnu 1-3 lJ (ffl~1Vl6Jf1lJ~)q q

D ~1iJUfi1ntl1l1U~) 1I1fll1 3-5 lJ q bull

D ~ltiJUfi1ntl1l1U~)1I1flfll1 5 iJ q

D ~U~lh~ flfl1J fll1H~ 1~f1 rJVll fi 1ntl1l1nflU ~ q

fllfl111l~~~JJ~1~ihAf)1~ th~JJU1U~0U Wf1J11fJJ 11 254 (trl1l1 hu-i

nl-JfYlW1)

o

VllU11U~

ltV QJ ~ YJI 1 Ut1~nnlJU 11 fi rJlI f1fl1l1~ flU ~U (113) 1~j rJUtVl6Jf1 lJ1

q

QJ QJ

TVW 1f111 tl-J H ) ~H Vl6Jf11] 1 q

th~1~f)1~fh~lU 1l1f)0~VI ti~iflllliiu ~ q

11-2524 - 2546 rll-JllJ 1lJ~illfI11l-JHrll1UliirYlrtunnhuJfJlihN

~ ~ If(

-f

b b

ML LJmU[JfjflJIJ i2jki2j7fL UL l1 N~P

0 [-~ mLftg[1 ilJh tfh HULtU t QfjflJ 0i2jk iI Uilj[J L U l1y (Z

ill17~ffiHaGtLlJut19mupoundnilL UUlpoundfl

pftU~UMfjnLu[th tJ1jiL LoU amp illfil LftUL t~~~LUl1YiIfJY ([ bull (6 (6

fb MMl M~tb1i~rUJ~J1m~i fLU(1kL b L~~fU~tQIb~LU~~(1[ amp

I

[Jftl tJ1 NP~UL

uurgLJiIL ilJhtfhHUtf ftampiItJampYLJJM fLftutGpoundUrnJih LUl1Y (f

LULiIfbLJl UllUUj flf~GIJf1 ~LGgJJ MLLJm~fJampnt0i2jki2jrfLLUl1Y (Z

LIJtfL tGjgIJH illtih ftLi2jLiIfM14IJLrtLJJrth tJ1

fl ilJhtfh HUtf ULf1 Ujamp ilfJr~LfbJJ RkHljU2rrJt+U Loil i2jQ[J L U l1Y ([ bull J + It

fb b

tbn~nrl~i~L rtLL-~(fLU(1kLl L~~fU~tQIb~LU~~(1[ t~nM~ I

b b b

lA1tpoundf1t1tN4~rtL-fMLU -WttJfL~~n lUUl M~M~ t~nM~~~LtWittLU (6

LUll 00009 JMMJfbtLUt~LtMtitt ~ ~ ttiP ~ 1 I

(f1~f) ~Il~ D I

I QIl11 ~f L~QM1 -v-IP 0 I I (6 bull D b b

D fLU I1L~tLUIb1~~1I rt11 IlA It1i1~m ~1 1

b b

tLU f1QU ~f fbllL lQQ~11 fLU (1k r t[bf1kfb (1k tWL~~Q~1 [2J b b

D(1~ fg f1QU ~ffbtLU Ib IllAN~tLUQ~1

I

(~ W 11 ~ ~(If) 1(lW tl f)~ ~~ ri ~y~1J 11 ~ tl (lUUY4 W 1tin ~ f)1J~U1191

1centl1W tl W 1fl 191 )

fJUtTjHl (11W rJ~ ~(If) 1(l W tl f)~ ~~V11lHn~ f)1J 1ti i~~ tl ~ ~U 1 191~1 11 W

1 9J QI

1 tl 191 Y1 11 f) J J lJ lJW 1 W 1J 6ij (l 1(J 1911 [Z] 16Jf D lti16Jf q

2 ~1W1Wfl~~oiJWiJUW111JiWl~~ D 16Jf lZJ lti16Jf IJ

3 ~Jn~ i~1Uf)1J(lUUY4W~1f)f)lfl1~ lZJ 16Jf D lti16Jf

~ 4 D 16Jf D iti16Jf

5 D 16Jf D 1 ti 16Jf

VfJUCJf17CJtUJn lGJfU trf17W~iJ7~ f17GlflJIJjnfJ tr-JfllJ nt113J7CJ n7nUfJ-J

f9JJU15JJlJ fITtJCJlJ fI7lJn711UTYl NlYIfl TU TiJeJ lliJGlfl1fJ~7CJ15JnfJq

I I Q)

191 tl fl U6ij ~ 6ij W )IJ

9J + J cl 9J + JJ 1W f) 1(J191 (J 1tl ~ J 1W f)1(J191 (J ) 11 ~1

+ ~ ~ ~

9J + 9 QI 9JJ1Wf)1(J191(l)Jtl WVIWVl J1lJVl~(lW 5 J1W

91

1 jffGJf1~f)11lHtlU~t)f)lhf) U~~ 1 ~Unl1f)lj11JWViuVi cJ~ II

91

U~ f)~1-Hl1f)11U~~~W~~lJ W ViW Vi 1J~~ f)ri11h~ ~lU~~cJ-J 1J IIII

11] JQlt ltI 2 ~jlHfljf)-J11lJ1(J ~GJf~~GJf1UGJflJ

W6ijlU~~11U~-J~W 1J~ II

J Q ~2 ~W Vl W 1~t)~ Uff-Jfl11 W f)~

q q II

QJ

f)WllW ill f) 1~ t)q ~ 1J ~ il fl

q TlLfll VJ OJ

=t Q

6ijlU ~ Vl j1fll6ij 1 tI Vl1 flU fl U6ij~II

~ W Vll ~ -ff 1 U ~ 1-J ih 1 j J

Wf)(Jf)11

I =t =t GJ lt u~f)lulJfl11lJ~~(J~Wjf)-J

f)1j(Jf)lJiUWj~G)f1~ 91 bull

tJ1111j6ije)-JNU1JlflW VlU Vi II

=t=t

VIf)111lJfl11lJU~f)~1-J111f)

QI QJ c I

U-J 111 ~ ~ VJ GJfj U j lJ 1f) f) 11 f) 1 j q

~) + I

~t11fi1t1~(J11111 tl bull

-

cl

2 fl~lJilflr11dhtilJltl flf) Wunv7UrJe)WWFrlU 1J TUtfJD 1J lUrUnfl-NECTEC C) lI

NWnrJ7fYD lUrJW7f91lyirn1JwiJ lfJWUJJUu Ut1~NffWfJ1Yhu lvJJ7 cv~ q u V u

l76[rJvnfJnl1 lVthJJfJlufJ tlfit1~JUiJU7UJUlU~DV1~JJlru 500 flU T~D nfJn71f17~hfJ~iJdJUlnhvJ~JJ7ru 20 rrhtf1J 100 flU (f91rJJU)

+ J

tilunJCJt ~0J 11 JJ 1hu~Vfff91 TWl FrY lttv 11 J~ l W GJfJ 1JJ v v q

o

4 flljflltiW~jlftl

+ J + 0nJCJtf91DJI1JJU7tl~v 9 1J7Y1GJf7JJ

1

~ + +

tlfi~6ijltl 108540 1JlY1 f91m~au (fl7nJCJtf91DJ 100500 1J7Y1 Ut1~ J

0

f17U7 8040 1J7Y1)

100

D 6)J 1(J ~1U 9lH rvlW D ~ln6)J1CJ

D gW~ J~1J

7 fl1 j ~ ~HJjlJ fl1 j6ij 1pound1 ollW flljl~1Hl uj~GJfliIlJ~l-fi fllj~~ H~fl 1 gI

Hllfl HtllJ hJWfIW)

1) llun 11Jvih U7UJU 200 tlr-iu UfJnf917JJrJ7f11Jti7unvlu

-~-

tmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotLmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddot~ Of +

+ 91 + ~jtlaJ~W fl1m~fJ1~WYiaJ ~aJ~ltIQ lJ

(30WlYI) (30 WlYI) fl~fl~tll~

I 11 (m~lJ1Uflllltimfllj bntllul~lJUU 2 UlYIbllJ)

100

91

3 H(tHi~1V1tl~1J (~~cUf)~lfl1fla) 11JJU~gHnff~CfFinnlhnr1ttf)-J~tt1~ rhu q ~

I ]tr~i1111-Jitr U1JJ1D 1nV-J11]~tWGJfi1J1 ci-JtfJu tr~JtfJ W1Gq q q ~

QJ

iinl11UVllfla~~lHlltl1u - 1U

- - - - - - -- (~jhnJ) I y

~QI OJ ~

tUril~nJU uUUil~~

(l1fWf)HUt] ~ flU)

V2 fllHJ1lllU

ihl fll Jij Vn1fl ll U ru ifll ll q UU J 1lJ 2 fI kI

V ~

fllll1lJ1lJ 9000 UlYI(1HH~flU

QJ ~ QJ QJ ltl1rll6ijtlltlflllfllJ l1JfllltJU~lJ fll~11ll~JU~Ufll1U~lJflfl 1 fIU H

V ~

fllllll 4500 UlYI(1l fl~ fl kI

80000 UlYI

tlUcli~kIYIkI~1U~1 30000 UlYI l~ ~Ufiviflln~lJ 50000 UlYI q lJ

QJ V~ QJ QJ

tl~tl1k1 lklfltllJ (1lfl lUYIkItl1k1(1l1 YIlflU 167 (11pound) 1 lJ q

+ iI

QJ _I QJ 91lti + c 0

3 titflUj~flluJWU fltl 1J~jnJm~fJJU7Uf1v

4 ~WtJYIW 1rhflWflljtJfIW ~Jil

Q Q

lt

J W YI W tiJ W n poundJ W Q Q

rllfl~WU~1JujJfi~WQ

15000 1JlYI

1Jlfl

35000 1JlYI

20000 UlYI

1JlYI

10000 UlYI

+ + I I

UlfllHJlP1IJltJ (fllfl1m~tJ1) 100500 fllGJfl 1tllW V1 If) lIlt I 0

Ulfl1ltJ ~9le)W (fllWl) 8040 I 0

- fllWl I bull

fll1~~lW

~11l1J11W1nflflIJ

20000

36180

2680

13500

5000

3000

- shy

bull bull

+ + q I lt 0

tlfifl1Jlt1 01t1W1tI1 ~D~W)W fllW1W1)lf)

UnJTtUlnrf7dhl1JJ7CJ 100 fIt-wiCJU lJ

lujiJ-JUVUYIf-fJnf (iJJ 22 U) = 2200 flU

60 flUf9iCJU tUUunf-CJ7i7(91eJ (YJJ 8 U) = 480 flU 9 ~

YJJ~nfl7 (2200 + 480) = 2680 flUf91CJWJCJU + bull

fJo7UUnCJt~CJTnv7CJ1(91CJl~CJU - t1nrf7 11NflUnU 1 GJf1JJ lJ

II + ~ ltV ltV ci + ci 1f9J

I11CJ 2 GJf7JJ ~-JUU tfl t1CJV7CJnCJt(91CJ l~ 15 GJf7JJ(91CJflU II +

ltV ltV + ci 1f9J ~

~-JUUV7CJnCJt(91CJ l~ YJJ (2680 J5) = 4020 GJf1JJ(91CJl~CJU +

~t1JUCJCJ~v7CJnCJt~CJ~9iCJl~CJ U (402025)

= 100500 11111 (91 CJl ~ ~

CJ U 1f9J d 9J 9J

CJCJ~V7CJU1 V1CJ l~tflt1CJ 1 flU (91CJ 1 un ttnt1g 1 - 5 11111 II II W II

OhtVt17 l-hnygtUCJ11 l-htffneJCJ t1JuI97U)

ci fl~tflt1CJ 3 111V1 (91CJ 1 flU

II II ltV ltV 0 GJ 9Jltv 9J19~-JUU Y7CJ ~fnnn1YV7CJU7ll1n11t1nfl7 2680 flU (26803)

lJ

~

= 8040 111V1(91CJl~CJU

fl1tGJfnnnun l1JUfl1tGJf1~nttf) rrWW1lGJf7 10 11 fJ1CJt~CJUt1gu u

~

= 20000 111Y1(91CJt~CJU

9J + d d 9J (91UI]Ufl1nCJt(91CJ (GJf1JJt1g 9 111V1) fl~lflU(91uI]u1JJ (4020 9)

~

= 36180 111V1(91CJl~CJU II ~ ~

9J 0 9J JI9J(91UI]Ufl1U1 (unt1g 1 11111) fl~lVU(91UI]UYJJ (2680 1)

= 2680 111 11(91 CJl ~

~

CJ U 9J ltV ~

fl1UY-J-J1U fJ1-Jwun-J1U 3 flU mCJUt1g 4500 1J1V1 1JJ (45003) ~

= 13500 1J1V1(91CJt~CJU II

flnr11i1HU vTi1f1 - flnh fl71W fl7 TVI1flWn (91CJl~CJUlJ

~

= 5000 1J1Y1(91 CJl~CJU

bull

= 3000

Page 4: Ielearning.psru.ac.th/courses/225/_ตัวอย่างแผนธุรกิจ[1... · I . GJJ'tl ~ {1' fl ~ ..... . q • o

bull lfiflltl (~Wlh)ijCJfllCJWeJf)~i)~riH~1lJ l1jeJ~tr1J~4W lMni)f)l~~1J 1~ 1cent1

lWeJWlfl~)

fJUtljjrJ ( ~ W 1J i) i CJfllCJW eJ f) ~ i) ~(Yh lMn i) f)l~ 1 lJ i ~~ eJ ~ ~1J 1 ~ ~l ~ ~W eJU1~ ~fl9l eJ f)l~ ~lW W n~ ni))

q q

I c1 0 I lt 0 Q 0

1 eJ~1l11f)~~lJVIVIleJCJ l1~eJf)l~Ni)~VIlq ~~ qj

c1 Q19) D DlJUW1 WlJ~CJ1CJ~1 lGJf 1lJ1GJf

2 ~1W1W~U~~oUWnUW1 1tJlJ~OHN D lGJf D 1lJ1GJf lI

~~ 3 fi~fii) 1cent1~Uf)1~1tr1JffWWi)1f)fllfl~fij D 1~ D 1lil~

q q ~

4 D lGJf D lJl~

5 D 1~ D 1lJ1GJf

ilUUfJf11fJtWn AGJfU f1f11Wf91Bl~ f111JUr11J~nU tYvfl1J nJI11JlfJ nlniJfN

~U1i111J fililfJ1J fl111Jn1111UlYlNtYIfl Tu TBB uBJmffJ6UlfJ1i1nU q

1 ~U~~~W (~~1J~eJ~U~~oUW qjeJ 1cent1U~CJ1J u~~qjmirmu~CJ1J~eJ~fii)f)l~Vin

I QI

~eJfJU~~~W)

lt I I Q

GJ5eJ fJ U~1~W VIll~ ~ I

(

d I IQ jJ

GJ1f)~6lJl6lJWVI1~flf)lJ

1 2

3 o

5

2

4

4

1

3

5

IO -

middot

1 1

2 2

3 3

o

4 fil1filHW~11f11

1 1 bullbullbullbullbullbullbull bullbull 1 1

2 2 2 2

3 3 3 3

e

(1f)~~1(1 lJlVH91f)~f)W

~ ~ ~ d Q

~1(1l~ ~lmG)1eJ j~(1~Tllj(1mfilJt~lHl1fi

P QI ~fifll 1W

I QJ 0

6 G)1eJ~ Vll~ fil1 tl ~ tll VI W 1(1

D ~1(1~1~ D ~l(1~lW~lUVlW D ~lfi~l(1D QIP D~

1lJtll~~[t~ eJW~ j~1J

7 fil1ri~l~lJfil1~1(1 (IfW fil1 1CJJ1JWl lh~G)11-fflJ~Wi fil1[t~ U[tfi Utlfi

101

~

1 fl1~1JlW fl11~il~fllj1M1J1fl11 (fln1Jl(JJW ~flW fl11~il~ ~W fi1 t11fl fl11 i M

9 ~ C1J1fl11 ~t1[J~fJ(J~)

~

~

3 Ut1~~l~tl~1J (ff~9ffl111fl1fn 1~1J~fl~~1t1111(Jl~tl~1J 1Mi~1lW)

ifgt

---

IlQ~HHolAL11middotmiddotmiddot rtM 1MUt-~Q f U fLLJ I1LJ~L~f1t-~U nl1t-lULlH~tttt Ii I Ii rtgt tti I I It It

IlQ~1Q~lALI1 t-LI1L~ Ii I rr I

Il~ LJ Q rtvl j i1L t-LJ IlM11f~I1LL~L~ rt M 11lUt-~Qf U fLLJ I1LJ~L ~f1t-~U =7 = I Ii I

IlQ~1Q~ Ii I

lALI1middotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotrtLfHI1L~ Il~middotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddot rtLf 1l11~l1rI m IlLt-LJIlMrtfLLJI1LJ rr I ~ =7

MLt-t-LI1fLLJ middotZ rr

bullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull bullbullbull bullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull I

bullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull-dllbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull

(rtiJIlNnrtL~IlLt-LlALf11M~QJLJ~f~~n fLJ~t-QrtiJMNnt-~nn) fLJ~t-Qt-Lfnt-f~1 I orr If D D rr

~

ilLmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddot Ilt~LlJMt-1~fUL~MULLJrt Q(L11lt-1IlrJ1QJG 0 0=7 If p tf

~nllt-1IlrJ1QJG p tf b

QJGfLLJf11 IlQt-1~~n l1~lj~LQJGfLLJ 17 Ii In Ii Ii ~ ~

91

91 ~I OJ cI 91olt 91 cI olt

1 lJ1)1)1Jl-J lJ~l-Jf)tJlJ 1J1V1 1)l11l-JfH) q U

91 o t t) ~

6)11 l ~ 11l-J ff l-J~ eJ l-J CI ~ 1J 1VI

q ~I olt ffl-Jl1lJ~fl1tJl-J lJ J~eJl-J

J1lJ 1J1V1

~ QI ~ l-J~l-JVJl-J~1l-J)9l1 1J1V1

U1V1

)9leJ

QI QI 91 oltU3 11C1f) J~f)W~WQ flV

4 ~ l-J CI ~ VI W 1) ~ CI ~ VI W 1W1fl J ~ f) 1 J 111eJ n1) f) 1 J )9l1lJ ~V 2 1) ~ t111U1GJilwq q

91 QI c

f)lJCI~VIW ~~W q

~ l-J~W VIW l1lJWltJW q q

~1~~ WU f 1Jlh ~~~ W

91 UQI q

U fl1f)V~11~ J1J ~ ~

91 cI

fl1tJ1WVJ111l-J~ (tI1lJ)

I 0 d

fl1 ~11 1) ~ 6)11 l ~ 11 l-J

eci -)9lf)U)9l~~t11WVI

1J1V1

1J1V1

1JlVI

1J1V1

1J1V1

llfHllfJ 11111

I I cl

illflCJeJPlUlCJ fIl lll1H1lW Vl

illflJlCJII9l~W I

fllJ IIllJ

~ l fll1i l J UJ U hlfl U

(~TWl ~ll vJ ~ lhlJ f1llvllt1)

~l1~~lCJ~W 1

~ ~ j t flj j Q t) lJYl ti VI t)Vl t) t U 1Yl

q

wd ~ Jl(J1~t)w

I

I I cl

fll~G))1fftll1~l1 I

I QI Q QI ~ Q

fll1~tJ~1J1(l9JfIltlfllJHCl~ I

fllJ-J-JlW

Ti lffl1i1JU 1J lflfl II

Til~~l(JgW iW

~ J JI i ClltllJtlGJfeJ OlSUtl1 iIJ1fllJ

Q1 j

QJ q 0 qt12 YIYI~f)~tltllUYI J~f)f)Uf)lJ ttiVYI 4 GJfV(JJNUI tV~J1GJftYIJ

nJ -JtYI WJJI11UfIJ TYIJ 0-2982-9444 q

+ II

3 t1J~ampiIYIiTUrill1~f)U~f)lJ ~ nJm~(JJI1l1thu~-J fWJtWGJfJ1J1 lI lI q

4 ~tll1Y1~N~lifhl1t1J~f)f)UfiJf)~ tiJv 2 UrfhUJJ1 ~1WtflU1(JfV f~fJlfgtJ

II QII Q q J +J

q 1f1Jlc Jl 0 +q c -=i 0 c Gj ClI cq Jl fgtJ A~fI~fluUlnJm~(JJf~JWtfl1JVUYI1num-J tUfIJV1JfIJJ ill1~WUV-J Uft~

lI u

GJflTU1Uft~tnn lnruf7(J-J lUGJfJ-JtYIflnlftVI111J lufhmmiJv-J rO-JI17fgtJtWGJfJ1J1 q

VJ1ntrh 7~f1JfIJll1UGJffJ1J lU~UJfGJffnlhn fJiv(J ttti~iJfIJll1f~VlfgtJ j + 31

U-J 7~tjllUfgtJ~-J11UnJm~(JJ~urf1J1nWV1U~UtV-J lufhtf1miJv-J rO-JI17~

tWGJfJlj1 tf1VUrihUll1 ~-JvJ1ntrh fJnrfl1Uft~ttJn~-Jnri1J JJlIn-Jun

YIV-Jtri(JJrit~l1tri(JJ U-JI17~tWGJfJ1J1Uft~ rO-J I17~ In tftf1(J-J fU 1fJt~JJfuq

V J~YI1UtVU fJo1U JU 1I1n U-J ~1tUun1J1I1 fJ un-J11fJ fJ iJU dJU flVlVV-J11U q

j j

lun l-JtYI W1II11ufIJn fJ~ti1fgtJfI J-Ji1 iJu J -Jy-Jl fJ1I1fJ1nUn riv-Jln(JJ nt~1U1 shy

f1JVJ~YI1U lu11u ~-JdJu l11wlvUUnriV-Jlri(JJrilllfJ 1nnJ-JlYIW1II11UfIJ u q

If1 Jl 0 q Jl Jl ~Jl q dJl Uft~ tfgtJttU~Ulll1ftV-JtVl111t1JfgtJJ1U tunJ-JtYIW1II11UfIJ tUV-JfJlnJ1U

q + II

nJm~(JJvJ~tf1Y1iJ cJ-JiJhfujn1J 7li1l1nun JJlIn-JJfGJf1cJ-J 7litvunfnV1n ~ V

-=iJl Jl c Jl c1 0 q q 0 qQI

GJf-JVlWlfJlWfJlJW1UftJ ll1UJ1 YI1tftYI~-J tUGJfV(JJNU1 1If1Jll1tl1111~f1l II II

tilv-JfJniJfJf1Tthun-Ju~-Jv(ltvUfJouJu1I7n rh 1raquoiJfIJ711~fJ-Jn7JcJlfJtr-J lI lI

+J

JJlIn-JfIu~-JoUuJf)(J div-JfJ1ncJ-J 7liiJ17unJm~(JJI1JJthu~-Jf)dlu1J~JwlI lI lI

II II II

WUnVgt1-Jnff7Jtti(J u-JtVU TVn1fYINnJnfJ lunlni1~f7Vl111liluflf-JiJ q

go ltV

5 ~~aJ~nt11f)1~f)0V1~

D ~1ihfi1ntl1l1U~)lhhnu 1 lJ q

LZJ ~1iJUfi1ntl1l1u~)1thnu 1-3 lJ (ffl~1Vl6Jf1lJ~)q q

D ~1iJUfi1ntl1l1U~) 1I1fll1 3-5 lJ q bull

D ~ltiJUfi1ntl1l1U~)1I1flfll1 5 iJ q

D ~U~lh~ flfl1J fll1H~ 1~f1 rJVll fi 1ntl1l1nflU ~ q

fllfl111l~~~JJ~1~ihAf)1~ th~JJU1U~0U Wf1J11fJJ 11 254 (trl1l1 hu-i

nl-JfYlW1)

o

VllU11U~

ltV QJ ~ YJI 1 Ut1~nnlJU 11 fi rJlI f1fl1l1~ flU ~U (113) 1~j rJUtVl6Jf1 lJ1

q

QJ QJ

TVW 1f111 tl-J H ) ~H Vl6Jf11] 1 q

th~1~f)1~fh~lU 1l1f)0~VI ti~iflllliiu ~ q

11-2524 - 2546 rll-JllJ 1lJ~illfI11l-JHrll1UliirYlrtunnhuJfJlihN

~ ~ If(

-f

b b

ML LJmU[JfjflJIJ i2jki2j7fL UL l1 N~P

0 [-~ mLftg[1 ilJh tfh HULtU t QfjflJ 0i2jk iI Uilj[J L U l1y (Z

ill17~ffiHaGtLlJut19mupoundnilL UUlpoundfl

pftU~UMfjnLu[th tJ1jiL LoU amp illfil LftUL t~~~LUl1YiIfJY ([ bull (6 (6

fb MMl M~tb1i~rUJ~J1m~i fLU(1kL b L~~fU~tQIb~LU~~(1[ amp

I

[Jftl tJ1 NP~UL

uurgLJiIL ilJhtfhHUtf ftampiItJampYLJJM fLftutGpoundUrnJih LUl1Y (f

LULiIfbLJl UllUUj flf~GIJf1 ~LGgJJ MLLJm~fJampnt0i2jki2jrfLLUl1Y (Z

LIJtfL tGjgIJH illtih ftLi2jLiIfM14IJLrtLJJrth tJ1

fl ilJhtfh HUtf ULf1 Ujamp ilfJr~LfbJJ RkHljU2rrJt+U Loil i2jQ[J L U l1Y ([ bull J + It

fb b

tbn~nrl~i~L rtLL-~(fLU(1kLl L~~fU~tQIb~LU~~(1[ t~nM~ I

b b b

lA1tpoundf1t1tN4~rtL-fMLU -WttJfL~~n lUUl M~M~ t~nM~~~LtWittLU (6

LUll 00009 JMMJfbtLUt~LtMtitt ~ ~ ttiP ~ 1 I

(f1~f) ~Il~ D I

I QIl11 ~f L~QM1 -v-IP 0 I I (6 bull D b b

D fLU I1L~tLUIb1~~1I rt11 IlA It1i1~m ~1 1

b b

tLU f1QU ~f fbllL lQQ~11 fLU (1k r t[bf1kfb (1k tWL~~Q~1 [2J b b

D(1~ fg f1QU ~ffbtLU Ib IllAN~tLUQ~1

I

(~ W 11 ~ ~(If) 1(lW tl f)~ ~~ ri ~y~1J 11 ~ tl (lUUY4 W 1tin ~ f)1J~U1191

1centl1W tl W 1fl 191 )

fJUtTjHl (11W rJ~ ~(If) 1(l W tl f)~ ~~V11lHn~ f)1J 1ti i~~ tl ~ ~U 1 191~1 11 W

1 9J QI

1 tl 191 Y1 11 f) J J lJ lJW 1 W 1J 6ij (l 1(J 1911 [Z] 16Jf D lti16Jf q

2 ~1W1Wfl~~oiJWiJUW111JiWl~~ D 16Jf lZJ lti16Jf IJ

3 ~Jn~ i~1Uf)1J(lUUY4W~1f)f)lfl1~ lZJ 16Jf D lti16Jf

~ 4 D 16Jf D iti16Jf

5 D 16Jf D 1 ti 16Jf

VfJUCJf17CJtUJn lGJfU trf17W~iJ7~ f17GlflJIJjnfJ tr-JfllJ nt113J7CJ n7nUfJ-J

f9JJU15JJlJ fITtJCJlJ fI7lJn711UTYl NlYIfl TU TiJeJ lliJGlfl1fJ~7CJ15JnfJq

I I Q)

191 tl fl U6ij ~ 6ij W )IJ

9J + J cl 9J + JJ 1W f) 1(J191 (J 1tl ~ J 1W f)1(J191 (J ) 11 ~1

+ ~ ~ ~

9J + 9 QI 9JJ1Wf)1(J191(l)Jtl WVIWVl J1lJVl~(lW 5 J1W

91

1 jffGJf1~f)11lHtlU~t)f)lhf) U~~ 1 ~Unl1f)lj11JWViuVi cJ~ II

91

U~ f)~1-Hl1f)11U~~~W~~lJ W ViW Vi 1J~~ f)ri11h~ ~lU~~cJ-J 1J IIII

11] JQlt ltI 2 ~jlHfljf)-J11lJ1(J ~GJf~~GJf1UGJflJ

W6ijlU~~11U~-J~W 1J~ II

J Q ~2 ~W Vl W 1~t)~ Uff-Jfl11 W f)~

q q II

QJ

f)WllW ill f) 1~ t)q ~ 1J ~ il fl

q TlLfll VJ OJ

=t Q

6ijlU ~ Vl j1fll6ij 1 tI Vl1 flU fl U6ij~II

~ W Vll ~ -ff 1 U ~ 1-J ih 1 j J

Wf)(Jf)11

I =t =t GJ lt u~f)lulJfl11lJ~~(J~Wjf)-J

f)1j(Jf)lJiUWj~G)f1~ 91 bull

tJ1111j6ije)-JNU1JlflW VlU Vi II

=t=t

VIf)111lJfl11lJU~f)~1-J111f)

QI QJ c I

U-J 111 ~ ~ VJ GJfj U j lJ 1f) f) 11 f) 1 j q

~) + I

~t11fi1t1~(J11111 tl bull

-

cl

2 fl~lJilflr11dhtilJltl flf) Wunv7UrJe)WWFrlU 1J TUtfJD 1J lUrUnfl-NECTEC C) lI

NWnrJ7fYD lUrJW7f91lyirn1JwiJ lfJWUJJUu Ut1~NffWfJ1Yhu lvJJ7 cv~ q u V u

l76[rJvnfJnl1 lVthJJfJlufJ tlfit1~JUiJU7UJUlU~DV1~JJlru 500 flU T~D nfJn71f17~hfJ~iJdJUlnhvJ~JJ7ru 20 rrhtf1J 100 flU (f91rJJU)

+ J

tilunJCJt ~0J 11 JJ 1hu~Vfff91 TWl FrY lttv 11 J~ l W GJfJ 1JJ v v q

o

4 flljflltiW~jlftl

+ J + 0nJCJtf91DJI1JJU7tl~v 9 1J7Y1GJf7JJ

1

~ + +

tlfi~6ijltl 108540 1JlY1 f91m~au (fl7nJCJtf91DJ 100500 1J7Y1 Ut1~ J

0

f17U7 8040 1J7Y1)

100

D 6)J 1(J ~1U 9lH rvlW D ~ln6)J1CJ

D gW~ J~1J

7 fl1 j ~ ~HJjlJ fl1 j6ij 1pound1 ollW flljl~1Hl uj~GJfliIlJ~l-fi fllj~~ H~fl 1 gI

Hllfl HtllJ hJWfIW)

1) llun 11Jvih U7UJU 200 tlr-iu UfJnf917JJrJ7f11Jti7unvlu

-~-

tmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotLmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddot~ Of +

+ 91 + ~jtlaJ~W fl1m~fJ1~WYiaJ ~aJ~ltIQ lJ

(30WlYI) (30 WlYI) fl~fl~tll~

I 11 (m~lJ1Uflllltimfllj bntllul~lJUU 2 UlYIbllJ)

100

91

3 H(tHi~1V1tl~1J (~~cUf)~lfl1fla) 11JJU~gHnff~CfFinnlhnr1ttf)-J~tt1~ rhu q ~

I ]tr~i1111-Jitr U1JJ1D 1nV-J11]~tWGJfi1J1 ci-JtfJu tr~JtfJ W1Gq q q ~

QJ

iinl11UVllfla~~lHlltl1u - 1U

- - - - - - -- (~jhnJ) I y

~QI OJ ~

tUril~nJU uUUil~~

(l1fWf)HUt] ~ flU)

V2 fllHJ1lllU

ihl fll Jij Vn1fl ll U ru ifll ll q UU J 1lJ 2 fI kI

V ~

fllll1lJ1lJ 9000 UlYI(1HH~flU

QJ ~ QJ QJ ltl1rll6ijtlltlflllfllJ l1JfllltJU~lJ fll~11ll~JU~Ufll1U~lJflfl 1 fIU H

V ~

fllllll 4500 UlYI(1l fl~ fl kI

80000 UlYI

tlUcli~kIYIkI~1U~1 30000 UlYI l~ ~Ufiviflln~lJ 50000 UlYI q lJ

QJ V~ QJ QJ

tl~tl1k1 lklfltllJ (1lfl lUYIkItl1k1(1l1 YIlflU 167 (11pound) 1 lJ q

+ iI

QJ _I QJ 91lti + c 0

3 titflUj~flluJWU fltl 1J~jnJm~fJJU7Uf1v

4 ~WtJYIW 1rhflWflljtJfIW ~Jil

Q Q

lt

J W YI W tiJ W n poundJ W Q Q

rllfl~WU~1JujJfi~WQ

15000 1JlYI

1Jlfl

35000 1JlYI

20000 UlYI

1JlYI

10000 UlYI

+ + I I

UlfllHJlP1IJltJ (fllfl1m~tJ1) 100500 fllGJfl 1tllW V1 If) lIlt I 0

Ulfl1ltJ ~9le)W (fllWl) 8040 I 0

- fllWl I bull

fll1~~lW

~11l1J11W1nflflIJ

20000

36180

2680

13500

5000

3000

- shy

bull bull

+ + q I lt 0

tlfifl1Jlt1 01t1W1tI1 ~D~W)W fllW1W1)lf)

UnJTtUlnrf7dhl1JJ7CJ 100 fIt-wiCJU lJ

lujiJ-JUVUYIf-fJnf (iJJ 22 U) = 2200 flU

60 flUf9iCJU tUUunf-CJ7i7(91eJ (YJJ 8 U) = 480 flU 9 ~

YJJ~nfl7 (2200 + 480) = 2680 flUf91CJWJCJU + bull

fJo7UUnCJt~CJTnv7CJ1(91CJl~CJU - t1nrf7 11NflUnU 1 GJf1JJ lJ

II + ~ ltV ltV ci + ci 1f9J

I11CJ 2 GJf7JJ ~-JUU tfl t1CJV7CJnCJt(91CJ l~ 15 GJf7JJ(91CJflU II +

ltV ltV + ci 1f9J ~

~-JUUV7CJnCJt(91CJ l~ YJJ (2680 J5) = 4020 GJf1JJ(91CJl~CJU +

~t1JUCJCJ~v7CJnCJt~CJ~9iCJl~CJ U (402025)

= 100500 11111 (91 CJl ~ ~

CJ U 1f9J d 9J 9J

CJCJ~V7CJU1 V1CJ l~tflt1CJ 1 flU (91CJ 1 un ttnt1g 1 - 5 11111 II II W II

OhtVt17 l-hnygtUCJ11 l-htffneJCJ t1JuI97U)

ci fl~tflt1CJ 3 111V1 (91CJ 1 flU

II II ltV ltV 0 GJ 9Jltv 9J19~-JUU Y7CJ ~fnnn1YV7CJU7ll1n11t1nfl7 2680 flU (26803)

lJ

~

= 8040 111V1(91CJl~CJU

fl1tGJfnnnun l1JUfl1tGJf1~nttf) rrWW1lGJf7 10 11 fJ1CJt~CJUt1gu u

~

= 20000 111Y1(91CJt~CJU

9J + d d 9J (91UI]Ufl1nCJt(91CJ (GJf1JJt1g 9 111V1) fl~lflU(91uI]u1JJ (4020 9)

~

= 36180 111V1(91CJl~CJU II ~ ~

9J 0 9J JI9J(91UI]Ufl1U1 (unt1g 1 11111) fl~lVU(91UI]UYJJ (2680 1)

= 2680 111 11(91 CJl ~

~

CJ U 9J ltV ~

fl1UY-J-J1U fJ1-Jwun-J1U 3 flU mCJUt1g 4500 1J1V1 1JJ (45003) ~

= 13500 1J1V1(91CJt~CJU II

flnr11i1HU vTi1f1 - flnh fl71W fl7 TVI1flWn (91CJl~CJUlJ

~

= 5000 1J1Y1(91 CJl~CJU

bull

= 3000

Page 5: Ielearning.psru.ac.th/courses/225/_ตัวอย่างแผนธุรกิจ[1... · I . GJJ'tl ~ {1' fl ~ ..... . q • o

d I IQ jJ

GJ1f)~6lJl6lJWVI1~flf)lJ

1 2

3 o

5

2

4

4

1

3

5

IO -

middot

1 1

2 2

3 3

o

4 fil1filHW~11f11

1 1 bullbullbullbullbullbullbull bullbull 1 1

2 2 2 2

3 3 3 3

e

(1f)~~1(1 lJlVH91f)~f)W

~ ~ ~ d Q

~1(1l~ ~lmG)1eJ j~(1~Tllj(1mfilJt~lHl1fi

P QI ~fifll 1W

I QJ 0

6 G)1eJ~ Vll~ fil1 tl ~ tll VI W 1(1

D ~1(1~1~ D ~l(1~lW~lUVlW D ~lfi~l(1D QIP D~

1lJtll~~[t~ eJW~ j~1J

7 fil1ri~l~lJfil1~1(1 (IfW fil1 1CJJ1JWl lh~G)11-fflJ~Wi fil1[t~ U[tfi Utlfi

101

~

1 fl1~1JlW fl11~il~fllj1M1J1fl11 (fln1Jl(JJW ~flW fl11~il~ ~W fi1 t11fl fl11 i M

9 ~ C1J1fl11 ~t1[J~fJ(J~)

~

~

3 Ut1~~l~tl~1J (ff~9ffl111fl1fn 1~1J~fl~~1t1111(Jl~tl~1J 1Mi~1lW)

ifgt

---

IlQ~HHolAL11middotmiddotmiddot rtM 1MUt-~Q f U fLLJ I1LJ~L~f1t-~U nl1t-lULlH~tttt Ii I Ii rtgt tti I I It It

IlQ~1Q~lALI1 t-LI1L~ Ii I rr I

Il~ LJ Q rtvl j i1L t-LJ IlM11f~I1LL~L~ rt M 11lUt-~Qf U fLLJ I1LJ~L ~f1t-~U =7 = I Ii I

IlQ~1Q~ Ii I

lALI1middotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotrtLfHI1L~ Il~middotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddot rtLf 1l11~l1rI m IlLt-LJIlMrtfLLJI1LJ rr I ~ =7

MLt-t-LI1fLLJ middotZ rr

bullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull bullbullbull bullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull I

bullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull-dllbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull

(rtiJIlNnrtL~IlLt-LlALf11M~QJLJ~f~~n fLJ~t-QrtiJMNnt-~nn) fLJ~t-Qt-Lfnt-f~1 I orr If D D rr

~

ilLmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddot Ilt~LlJMt-1~fUL~MULLJrt Q(L11lt-1IlrJ1QJG 0 0=7 If p tf

~nllt-1IlrJ1QJG p tf b

QJGfLLJf11 IlQt-1~~n l1~lj~LQJGfLLJ 17 Ii In Ii Ii ~ ~

91

91 ~I OJ cI 91olt 91 cI olt

1 lJ1)1)1Jl-J lJ~l-Jf)tJlJ 1J1V1 1)l11l-JfH) q U

91 o t t) ~

6)11 l ~ 11l-J ff l-J~ eJ l-J CI ~ 1J 1VI

q ~I olt ffl-Jl1lJ~fl1tJl-J lJ J~eJl-J

J1lJ 1J1V1

~ QI ~ l-J~l-JVJl-J~1l-J)9l1 1J1V1

U1V1

)9leJ

QI QI 91 oltU3 11C1f) J~f)W~WQ flV

4 ~ l-J CI ~ VI W 1) ~ CI ~ VI W 1W1fl J ~ f) 1 J 111eJ n1) f) 1 J )9l1lJ ~V 2 1) ~ t111U1GJilwq q

91 QI c

f)lJCI~VIW ~~W q

~ l-J~W VIW l1lJWltJW q q

~1~~ WU f 1Jlh ~~~ W

91 UQI q

U fl1f)V~11~ J1J ~ ~

91 cI

fl1tJ1WVJ111l-J~ (tI1lJ)

I 0 d

fl1 ~11 1) ~ 6)11 l ~ 11 l-J

eci -)9lf)U)9l~~t11WVI

1J1V1

1J1V1

1JlVI

1J1V1

1J1V1

llfHllfJ 11111

I I cl

illflCJeJPlUlCJ fIl lll1H1lW Vl

illflJlCJII9l~W I

fllJ IIllJ

~ l fll1i l J UJ U hlfl U

(~TWl ~ll vJ ~ lhlJ f1llvllt1)

~l1~~lCJ~W 1

~ ~ j t flj j Q t) lJYl ti VI t)Vl t) t U 1Yl

q

wd ~ Jl(J1~t)w

I

I I cl

fll~G))1fftll1~l1 I

I QI Q QI ~ Q

fll1~tJ~1J1(l9JfIltlfllJHCl~ I

fllJ-J-JlW

Ti lffl1i1JU 1J lflfl II

Til~~l(JgW iW

~ J JI i ClltllJtlGJfeJ OlSUtl1 iIJ1fllJ

Q1 j

QJ q 0 qt12 YIYI~f)~tltllUYI J~f)f)Uf)lJ ttiVYI 4 GJfV(JJNUI tV~J1GJftYIJ

nJ -JtYI WJJI11UfIJ TYIJ 0-2982-9444 q

+ II

3 t1J~ampiIYIiTUrill1~f)U~f)lJ ~ nJm~(JJI1l1thu~-J fWJtWGJfJ1J1 lI lI q

4 ~tll1Y1~N~lifhl1t1J~f)f)UfiJf)~ tiJv 2 UrfhUJJ1 ~1WtflU1(JfV f~fJlfgtJ

II QII Q q J +J

q 1f1Jlc Jl 0 +q c -=i 0 c Gj ClI cq Jl fgtJ A~fI~fluUlnJm~(JJf~JWtfl1JVUYI1num-J tUfIJV1JfIJJ ill1~WUV-J Uft~

lI u

GJflTU1Uft~tnn lnruf7(J-J lUGJfJ-JtYIflnlftVI111J lufhmmiJv-J rO-JI17fgtJtWGJfJ1J1 q

VJ1ntrh 7~f1JfIJll1UGJffJ1J lU~UJfGJffnlhn fJiv(J ttti~iJfIJll1f~VlfgtJ j + 31

U-J 7~tjllUfgtJ~-J11UnJm~(JJ~urf1J1nWV1U~UtV-J lufhtf1miJv-J rO-JI17~

tWGJfJlj1 tf1VUrihUll1 ~-JvJ1ntrh fJnrfl1Uft~ttJn~-Jnri1J JJlIn-Jun

YIV-Jtri(JJrit~l1tri(JJ U-JI17~tWGJfJ1J1Uft~ rO-J I17~ In tftf1(J-J fU 1fJt~JJfuq

V J~YI1UtVU fJo1U JU 1I1n U-J ~1tUun1J1I1 fJ un-J11fJ fJ iJU dJU flVlVV-J11U q

j j

lun l-JtYI W1II11ufIJn fJ~ti1fgtJfI J-Ji1 iJu J -Jy-Jl fJ1I1fJ1nUn riv-Jln(JJ nt~1U1 shy

f1JVJ~YI1U lu11u ~-JdJu l11wlvUUnriV-Jlri(JJrilllfJ 1nnJ-JlYIW1II11UfIJ u q

If1 Jl 0 q Jl Jl ~Jl q dJl Uft~ tfgtJttU~Ulll1ftV-JtVl111t1JfgtJJ1U tunJ-JtYIW1II11UfIJ tUV-JfJlnJ1U

q + II

nJm~(JJvJ~tf1Y1iJ cJ-JiJhfujn1J 7li1l1nun JJlIn-JJfGJf1cJ-J 7litvunfnV1n ~ V

-=iJl Jl c Jl c1 0 q q 0 qQI

GJf-JVlWlfJlWfJlJW1UftJ ll1UJ1 YI1tftYI~-J tUGJfV(JJNU1 1If1Jll1tl1111~f1l II II

tilv-JfJniJfJf1Tthun-Ju~-Jv(ltvUfJouJu1I7n rh 1raquoiJfIJ711~fJ-Jn7JcJlfJtr-J lI lI

+J

JJlIn-JfIu~-JoUuJf)(J div-JfJ1ncJ-J 7liiJ17unJm~(JJI1JJthu~-Jf)dlu1J~JwlI lI lI

II II II

WUnVgt1-Jnff7Jtti(J u-JtVU TVn1fYINnJnfJ lunlni1~f7Vl111liluflf-JiJ q

go ltV

5 ~~aJ~nt11f)1~f)0V1~

D ~1ihfi1ntl1l1U~)lhhnu 1 lJ q

LZJ ~1iJUfi1ntl1l1u~)1thnu 1-3 lJ (ffl~1Vl6Jf1lJ~)q q

D ~1iJUfi1ntl1l1U~) 1I1fll1 3-5 lJ q bull

D ~ltiJUfi1ntl1l1U~)1I1flfll1 5 iJ q

D ~U~lh~ flfl1J fll1H~ 1~f1 rJVll fi 1ntl1l1nflU ~ q

fllfl111l~~~JJ~1~ihAf)1~ th~JJU1U~0U Wf1J11fJJ 11 254 (trl1l1 hu-i

nl-JfYlW1)

o

VllU11U~

ltV QJ ~ YJI 1 Ut1~nnlJU 11 fi rJlI f1fl1l1~ flU ~U (113) 1~j rJUtVl6Jf1 lJ1

q

QJ QJ

TVW 1f111 tl-J H ) ~H Vl6Jf11] 1 q

th~1~f)1~fh~lU 1l1f)0~VI ti~iflllliiu ~ q

11-2524 - 2546 rll-JllJ 1lJ~illfI11l-JHrll1UliirYlrtunnhuJfJlihN

~ ~ If(

-f

b b

ML LJmU[JfjflJIJ i2jki2j7fL UL l1 N~P

0 [-~ mLftg[1 ilJh tfh HULtU t QfjflJ 0i2jk iI Uilj[J L U l1y (Z

ill17~ffiHaGtLlJut19mupoundnilL UUlpoundfl

pftU~UMfjnLu[th tJ1jiL LoU amp illfil LftUL t~~~LUl1YiIfJY ([ bull (6 (6

fb MMl M~tb1i~rUJ~J1m~i fLU(1kL b L~~fU~tQIb~LU~~(1[ amp

I

[Jftl tJ1 NP~UL

uurgLJiIL ilJhtfhHUtf ftampiItJampYLJJM fLftutGpoundUrnJih LUl1Y (f

LULiIfbLJl UllUUj flf~GIJf1 ~LGgJJ MLLJm~fJampnt0i2jki2jrfLLUl1Y (Z

LIJtfL tGjgIJH illtih ftLi2jLiIfM14IJLrtLJJrth tJ1

fl ilJhtfh HUtf ULf1 Ujamp ilfJr~LfbJJ RkHljU2rrJt+U Loil i2jQ[J L U l1Y ([ bull J + It

fb b

tbn~nrl~i~L rtLL-~(fLU(1kLl L~~fU~tQIb~LU~~(1[ t~nM~ I

b b b

lA1tpoundf1t1tN4~rtL-fMLU -WttJfL~~n lUUl M~M~ t~nM~~~LtWittLU (6

LUll 00009 JMMJfbtLUt~LtMtitt ~ ~ ttiP ~ 1 I

(f1~f) ~Il~ D I

I QIl11 ~f L~QM1 -v-IP 0 I I (6 bull D b b

D fLU I1L~tLUIb1~~1I rt11 IlA It1i1~m ~1 1

b b

tLU f1QU ~f fbllL lQQ~11 fLU (1k r t[bf1kfb (1k tWL~~Q~1 [2J b b

D(1~ fg f1QU ~ffbtLU Ib IllAN~tLUQ~1

I

(~ W 11 ~ ~(If) 1(lW tl f)~ ~~ ri ~y~1J 11 ~ tl (lUUY4 W 1tin ~ f)1J~U1191

1centl1W tl W 1fl 191 )

fJUtTjHl (11W rJ~ ~(If) 1(l W tl f)~ ~~V11lHn~ f)1J 1ti i~~ tl ~ ~U 1 191~1 11 W

1 9J QI

1 tl 191 Y1 11 f) J J lJ lJW 1 W 1J 6ij (l 1(J 1911 [Z] 16Jf D lti16Jf q

2 ~1W1Wfl~~oiJWiJUW111JiWl~~ D 16Jf lZJ lti16Jf IJ

3 ~Jn~ i~1Uf)1J(lUUY4W~1f)f)lfl1~ lZJ 16Jf D lti16Jf

~ 4 D 16Jf D iti16Jf

5 D 16Jf D 1 ti 16Jf

VfJUCJf17CJtUJn lGJfU trf17W~iJ7~ f17GlflJIJjnfJ tr-JfllJ nt113J7CJ n7nUfJ-J

f9JJU15JJlJ fITtJCJlJ fI7lJn711UTYl NlYIfl TU TiJeJ lliJGlfl1fJ~7CJ15JnfJq

I I Q)

191 tl fl U6ij ~ 6ij W )IJ

9J + J cl 9J + JJ 1W f) 1(J191 (J 1tl ~ J 1W f)1(J191 (J ) 11 ~1

+ ~ ~ ~

9J + 9 QI 9JJ1Wf)1(J191(l)Jtl WVIWVl J1lJVl~(lW 5 J1W

91

1 jffGJf1~f)11lHtlU~t)f)lhf) U~~ 1 ~Unl1f)lj11JWViuVi cJ~ II

91

U~ f)~1-Hl1f)11U~~~W~~lJ W ViW Vi 1J~~ f)ri11h~ ~lU~~cJ-J 1J IIII

11] JQlt ltI 2 ~jlHfljf)-J11lJ1(J ~GJf~~GJf1UGJflJ

W6ijlU~~11U~-J~W 1J~ II

J Q ~2 ~W Vl W 1~t)~ Uff-Jfl11 W f)~

q q II

QJ

f)WllW ill f) 1~ t)q ~ 1J ~ il fl

q TlLfll VJ OJ

=t Q

6ijlU ~ Vl j1fll6ij 1 tI Vl1 flU fl U6ij~II

~ W Vll ~ -ff 1 U ~ 1-J ih 1 j J

Wf)(Jf)11

I =t =t GJ lt u~f)lulJfl11lJ~~(J~Wjf)-J

f)1j(Jf)lJiUWj~G)f1~ 91 bull

tJ1111j6ije)-JNU1JlflW VlU Vi II

=t=t

VIf)111lJfl11lJU~f)~1-J111f)

QI QJ c I

U-J 111 ~ ~ VJ GJfj U j lJ 1f) f) 11 f) 1 j q

~) + I

~t11fi1t1~(J11111 tl bull

-

cl

2 fl~lJilflr11dhtilJltl flf) Wunv7UrJe)WWFrlU 1J TUtfJD 1J lUrUnfl-NECTEC C) lI

NWnrJ7fYD lUrJW7f91lyirn1JwiJ lfJWUJJUu Ut1~NffWfJ1Yhu lvJJ7 cv~ q u V u

l76[rJvnfJnl1 lVthJJfJlufJ tlfit1~JUiJU7UJUlU~DV1~JJlru 500 flU T~D nfJn71f17~hfJ~iJdJUlnhvJ~JJ7ru 20 rrhtf1J 100 flU (f91rJJU)

+ J

tilunJCJt ~0J 11 JJ 1hu~Vfff91 TWl FrY lttv 11 J~ l W GJfJ 1JJ v v q

o

4 flljflltiW~jlftl

+ J + 0nJCJtf91DJI1JJU7tl~v 9 1J7Y1GJf7JJ

1

~ + +

tlfi~6ijltl 108540 1JlY1 f91m~au (fl7nJCJtf91DJ 100500 1J7Y1 Ut1~ J

0

f17U7 8040 1J7Y1)

100

D 6)J 1(J ~1U 9lH rvlW D ~ln6)J1CJ

D gW~ J~1J

7 fl1 j ~ ~HJjlJ fl1 j6ij 1pound1 ollW flljl~1Hl uj~GJfliIlJ~l-fi fllj~~ H~fl 1 gI

Hllfl HtllJ hJWfIW)

1) llun 11Jvih U7UJU 200 tlr-iu UfJnf917JJrJ7f11Jti7unvlu

-~-

tmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotLmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddot~ Of +

+ 91 + ~jtlaJ~W fl1m~fJ1~WYiaJ ~aJ~ltIQ lJ

(30WlYI) (30 WlYI) fl~fl~tll~

I 11 (m~lJ1Uflllltimfllj bntllul~lJUU 2 UlYIbllJ)

100

91

3 H(tHi~1V1tl~1J (~~cUf)~lfl1fla) 11JJU~gHnff~CfFinnlhnr1ttf)-J~tt1~ rhu q ~

I ]tr~i1111-Jitr U1JJ1D 1nV-J11]~tWGJfi1J1 ci-JtfJu tr~JtfJ W1Gq q q ~

QJ

iinl11UVllfla~~lHlltl1u - 1U

- - - - - - -- (~jhnJ) I y

~QI OJ ~

tUril~nJU uUUil~~

(l1fWf)HUt] ~ flU)

V2 fllHJ1lllU

ihl fll Jij Vn1fl ll U ru ifll ll q UU J 1lJ 2 fI kI

V ~

fllll1lJ1lJ 9000 UlYI(1HH~flU

QJ ~ QJ QJ ltl1rll6ijtlltlflllfllJ l1JfllltJU~lJ fll~11ll~JU~Ufll1U~lJflfl 1 fIU H

V ~

fllllll 4500 UlYI(1l fl~ fl kI

80000 UlYI

tlUcli~kIYIkI~1U~1 30000 UlYI l~ ~Ufiviflln~lJ 50000 UlYI q lJ

QJ V~ QJ QJ

tl~tl1k1 lklfltllJ (1lfl lUYIkItl1k1(1l1 YIlflU 167 (11pound) 1 lJ q

+ iI

QJ _I QJ 91lti + c 0

3 titflUj~flluJWU fltl 1J~jnJm~fJJU7Uf1v

4 ~WtJYIW 1rhflWflljtJfIW ~Jil

Q Q

lt

J W YI W tiJ W n poundJ W Q Q

rllfl~WU~1JujJfi~WQ

15000 1JlYI

1Jlfl

35000 1JlYI

20000 UlYI

1JlYI

10000 UlYI

+ + I I

UlfllHJlP1IJltJ (fllfl1m~tJ1) 100500 fllGJfl 1tllW V1 If) lIlt I 0

Ulfl1ltJ ~9le)W (fllWl) 8040 I 0

- fllWl I bull

fll1~~lW

~11l1J11W1nflflIJ

20000

36180

2680

13500

5000

3000

- shy

bull bull

+ + q I lt 0

tlfifl1Jlt1 01t1W1tI1 ~D~W)W fllW1W1)lf)

UnJTtUlnrf7dhl1JJ7CJ 100 fIt-wiCJU lJ

lujiJ-JUVUYIf-fJnf (iJJ 22 U) = 2200 flU

60 flUf9iCJU tUUunf-CJ7i7(91eJ (YJJ 8 U) = 480 flU 9 ~

YJJ~nfl7 (2200 + 480) = 2680 flUf91CJWJCJU + bull

fJo7UUnCJt~CJTnv7CJ1(91CJl~CJU - t1nrf7 11NflUnU 1 GJf1JJ lJ

II + ~ ltV ltV ci + ci 1f9J

I11CJ 2 GJf7JJ ~-JUU tfl t1CJV7CJnCJt(91CJ l~ 15 GJf7JJ(91CJflU II +

ltV ltV + ci 1f9J ~

~-JUUV7CJnCJt(91CJ l~ YJJ (2680 J5) = 4020 GJf1JJ(91CJl~CJU +

~t1JUCJCJ~v7CJnCJt~CJ~9iCJl~CJ U (402025)

= 100500 11111 (91 CJl ~ ~

CJ U 1f9J d 9J 9J

CJCJ~V7CJU1 V1CJ l~tflt1CJ 1 flU (91CJ 1 un ttnt1g 1 - 5 11111 II II W II

OhtVt17 l-hnygtUCJ11 l-htffneJCJ t1JuI97U)

ci fl~tflt1CJ 3 111V1 (91CJ 1 flU

II II ltV ltV 0 GJ 9Jltv 9J19~-JUU Y7CJ ~fnnn1YV7CJU7ll1n11t1nfl7 2680 flU (26803)

lJ

~

= 8040 111V1(91CJl~CJU

fl1tGJfnnnun l1JUfl1tGJf1~nttf) rrWW1lGJf7 10 11 fJ1CJt~CJUt1gu u

~

= 20000 111Y1(91CJt~CJU

9J + d d 9J (91UI]Ufl1nCJt(91CJ (GJf1JJt1g 9 111V1) fl~lflU(91uI]u1JJ (4020 9)

~

= 36180 111V1(91CJl~CJU II ~ ~

9J 0 9J JI9J(91UI]Ufl1U1 (unt1g 1 11111) fl~lVU(91UI]UYJJ (2680 1)

= 2680 111 11(91 CJl ~

~

CJ U 9J ltV ~

fl1UY-J-J1U fJ1-Jwun-J1U 3 flU mCJUt1g 4500 1J1V1 1JJ (45003) ~

= 13500 1J1V1(91CJt~CJU II

flnr11i1HU vTi1f1 - flnh fl71W fl7 TVI1flWn (91CJl~CJUlJ

~

= 5000 1J1Y1(91 CJl~CJU

bull

= 3000

Page 6: Ielearning.psru.ac.th/courses/225/_ตัวอย่างแผนธุรกิจ[1... · I . GJJ'tl ~ {1' fl ~ ..... . q • o

middot

1 1

2 2

3 3

o

4 fil1filHW~11f11

1 1 bullbullbullbullbullbullbull bullbull 1 1

2 2 2 2

3 3 3 3

e

(1f)~~1(1 lJlVH91f)~f)W

~ ~ ~ d Q

~1(1l~ ~lmG)1eJ j~(1~Tllj(1mfilJt~lHl1fi

P QI ~fifll 1W

I QJ 0

6 G)1eJ~ Vll~ fil1 tl ~ tll VI W 1(1

D ~1(1~1~ D ~l(1~lW~lUVlW D ~lfi~l(1D QIP D~

1lJtll~~[t~ eJW~ j~1J

7 fil1ri~l~lJfil1~1(1 (IfW fil1 1CJJ1JWl lh~G)11-fflJ~Wi fil1[t~ U[tfi Utlfi

101

~

1 fl1~1JlW fl11~il~fllj1M1J1fl11 (fln1Jl(JJW ~flW fl11~il~ ~W fi1 t11fl fl11 i M

9 ~ C1J1fl11 ~t1[J~fJ(J~)

~

~

3 Ut1~~l~tl~1J (ff~9ffl111fl1fn 1~1J~fl~~1t1111(Jl~tl~1J 1Mi~1lW)

ifgt

---

IlQ~HHolAL11middotmiddotmiddot rtM 1MUt-~Q f U fLLJ I1LJ~L~f1t-~U nl1t-lULlH~tttt Ii I Ii rtgt tti I I It It

IlQ~1Q~lALI1 t-LI1L~ Ii I rr I

Il~ LJ Q rtvl j i1L t-LJ IlM11f~I1LL~L~ rt M 11lUt-~Qf U fLLJ I1LJ~L ~f1t-~U =7 = I Ii I

IlQ~1Q~ Ii I

lALI1middotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotrtLfHI1L~ Il~middotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddot rtLf 1l11~l1rI m IlLt-LJIlMrtfLLJI1LJ rr I ~ =7

MLt-t-LI1fLLJ middotZ rr

bullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull bullbullbull bullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull I

bullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull-dllbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull

(rtiJIlNnrtL~IlLt-LlALf11M~QJLJ~f~~n fLJ~t-QrtiJMNnt-~nn) fLJ~t-Qt-Lfnt-f~1 I orr If D D rr

~

ilLmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddot Ilt~LlJMt-1~fUL~MULLJrt Q(L11lt-1IlrJ1QJG 0 0=7 If p tf

~nllt-1IlrJ1QJG p tf b

QJGfLLJf11 IlQt-1~~n l1~lj~LQJGfLLJ 17 Ii In Ii Ii ~ ~

91

91 ~I OJ cI 91olt 91 cI olt

1 lJ1)1)1Jl-J lJ~l-Jf)tJlJ 1J1V1 1)l11l-JfH) q U

91 o t t) ~

6)11 l ~ 11l-J ff l-J~ eJ l-J CI ~ 1J 1VI

q ~I olt ffl-Jl1lJ~fl1tJl-J lJ J~eJl-J

J1lJ 1J1V1

~ QI ~ l-J~l-JVJl-J~1l-J)9l1 1J1V1

U1V1

)9leJ

QI QI 91 oltU3 11C1f) J~f)W~WQ flV

4 ~ l-J CI ~ VI W 1) ~ CI ~ VI W 1W1fl J ~ f) 1 J 111eJ n1) f) 1 J )9l1lJ ~V 2 1) ~ t111U1GJilwq q

91 QI c

f)lJCI~VIW ~~W q

~ l-J~W VIW l1lJWltJW q q

~1~~ WU f 1Jlh ~~~ W

91 UQI q

U fl1f)V~11~ J1J ~ ~

91 cI

fl1tJ1WVJ111l-J~ (tI1lJ)

I 0 d

fl1 ~11 1) ~ 6)11 l ~ 11 l-J

eci -)9lf)U)9l~~t11WVI

1J1V1

1J1V1

1JlVI

1J1V1

1J1V1

llfHllfJ 11111

I I cl

illflCJeJPlUlCJ fIl lll1H1lW Vl

illflJlCJII9l~W I

fllJ IIllJ

~ l fll1i l J UJ U hlfl U

(~TWl ~ll vJ ~ lhlJ f1llvllt1)

~l1~~lCJ~W 1

~ ~ j t flj j Q t) lJYl ti VI t)Vl t) t U 1Yl

q

wd ~ Jl(J1~t)w

I

I I cl

fll~G))1fftll1~l1 I

I QI Q QI ~ Q

fll1~tJ~1J1(l9JfIltlfllJHCl~ I

fllJ-J-JlW

Ti lffl1i1JU 1J lflfl II

Til~~l(JgW iW

~ J JI i ClltllJtlGJfeJ OlSUtl1 iIJ1fllJ

Q1 j

QJ q 0 qt12 YIYI~f)~tltllUYI J~f)f)Uf)lJ ttiVYI 4 GJfV(JJNUI tV~J1GJftYIJ

nJ -JtYI WJJI11UfIJ TYIJ 0-2982-9444 q

+ II

3 t1J~ampiIYIiTUrill1~f)U~f)lJ ~ nJm~(JJI1l1thu~-J fWJtWGJfJ1J1 lI lI q

4 ~tll1Y1~N~lifhl1t1J~f)f)UfiJf)~ tiJv 2 UrfhUJJ1 ~1WtflU1(JfV f~fJlfgtJ

II QII Q q J +J

q 1f1Jlc Jl 0 +q c -=i 0 c Gj ClI cq Jl fgtJ A~fI~fluUlnJm~(JJf~JWtfl1JVUYI1num-J tUfIJV1JfIJJ ill1~WUV-J Uft~

lI u

GJflTU1Uft~tnn lnruf7(J-J lUGJfJ-JtYIflnlftVI111J lufhmmiJv-J rO-JI17fgtJtWGJfJ1J1 q

VJ1ntrh 7~f1JfIJll1UGJffJ1J lU~UJfGJffnlhn fJiv(J ttti~iJfIJll1f~VlfgtJ j + 31

U-J 7~tjllUfgtJ~-J11UnJm~(JJ~urf1J1nWV1U~UtV-J lufhtf1miJv-J rO-JI17~

tWGJfJlj1 tf1VUrihUll1 ~-JvJ1ntrh fJnrfl1Uft~ttJn~-Jnri1J JJlIn-Jun

YIV-Jtri(JJrit~l1tri(JJ U-JI17~tWGJfJ1J1Uft~ rO-J I17~ In tftf1(J-J fU 1fJt~JJfuq

V J~YI1UtVU fJo1U JU 1I1n U-J ~1tUun1J1I1 fJ un-J11fJ fJ iJU dJU flVlVV-J11U q

j j

lun l-JtYI W1II11ufIJn fJ~ti1fgtJfI J-Ji1 iJu J -Jy-Jl fJ1I1fJ1nUn riv-Jln(JJ nt~1U1 shy

f1JVJ~YI1U lu11u ~-JdJu l11wlvUUnriV-Jlri(JJrilllfJ 1nnJ-JlYIW1II11UfIJ u q

If1 Jl 0 q Jl Jl ~Jl q dJl Uft~ tfgtJttU~Ulll1ftV-JtVl111t1JfgtJJ1U tunJ-JtYIW1II11UfIJ tUV-JfJlnJ1U

q + II

nJm~(JJvJ~tf1Y1iJ cJ-JiJhfujn1J 7li1l1nun JJlIn-JJfGJf1cJ-J 7litvunfnV1n ~ V

-=iJl Jl c Jl c1 0 q q 0 qQI

GJf-JVlWlfJlWfJlJW1UftJ ll1UJ1 YI1tftYI~-J tUGJfV(JJNU1 1If1Jll1tl1111~f1l II II

tilv-JfJniJfJf1Tthun-Ju~-Jv(ltvUfJouJu1I7n rh 1raquoiJfIJ711~fJ-Jn7JcJlfJtr-J lI lI

+J

JJlIn-JfIu~-JoUuJf)(J div-JfJ1ncJ-J 7liiJ17unJm~(JJI1JJthu~-Jf)dlu1J~JwlI lI lI

II II II

WUnVgt1-Jnff7Jtti(J u-JtVU TVn1fYINnJnfJ lunlni1~f7Vl111liluflf-JiJ q

go ltV

5 ~~aJ~nt11f)1~f)0V1~

D ~1ihfi1ntl1l1U~)lhhnu 1 lJ q

LZJ ~1iJUfi1ntl1l1u~)1thnu 1-3 lJ (ffl~1Vl6Jf1lJ~)q q

D ~1iJUfi1ntl1l1U~) 1I1fll1 3-5 lJ q bull

D ~ltiJUfi1ntl1l1U~)1I1flfll1 5 iJ q

D ~U~lh~ flfl1J fll1H~ 1~f1 rJVll fi 1ntl1l1nflU ~ q

fllfl111l~~~JJ~1~ihAf)1~ th~JJU1U~0U Wf1J11fJJ 11 254 (trl1l1 hu-i

nl-JfYlW1)

o

VllU11U~

ltV QJ ~ YJI 1 Ut1~nnlJU 11 fi rJlI f1fl1l1~ flU ~U (113) 1~j rJUtVl6Jf1 lJ1

q

QJ QJ

TVW 1f111 tl-J H ) ~H Vl6Jf11] 1 q

th~1~f)1~fh~lU 1l1f)0~VI ti~iflllliiu ~ q

11-2524 - 2546 rll-JllJ 1lJ~illfI11l-JHrll1UliirYlrtunnhuJfJlihN

~ ~ If(

-f

b b

ML LJmU[JfjflJIJ i2jki2j7fL UL l1 N~P

0 [-~ mLftg[1 ilJh tfh HULtU t QfjflJ 0i2jk iI Uilj[J L U l1y (Z

ill17~ffiHaGtLlJut19mupoundnilL UUlpoundfl

pftU~UMfjnLu[th tJ1jiL LoU amp illfil LftUL t~~~LUl1YiIfJY ([ bull (6 (6

fb MMl M~tb1i~rUJ~J1m~i fLU(1kL b L~~fU~tQIb~LU~~(1[ amp

I

[Jftl tJ1 NP~UL

uurgLJiIL ilJhtfhHUtf ftampiItJampYLJJM fLftutGpoundUrnJih LUl1Y (f

LULiIfbLJl UllUUj flf~GIJf1 ~LGgJJ MLLJm~fJampnt0i2jki2jrfLLUl1Y (Z

LIJtfL tGjgIJH illtih ftLi2jLiIfM14IJLrtLJJrth tJ1

fl ilJhtfh HUtf ULf1 Ujamp ilfJr~LfbJJ RkHljU2rrJt+U Loil i2jQ[J L U l1Y ([ bull J + It

fb b

tbn~nrl~i~L rtLL-~(fLU(1kLl L~~fU~tQIb~LU~~(1[ t~nM~ I

b b b

lA1tpoundf1t1tN4~rtL-fMLU -WttJfL~~n lUUl M~M~ t~nM~~~LtWittLU (6

LUll 00009 JMMJfbtLUt~LtMtitt ~ ~ ttiP ~ 1 I

(f1~f) ~Il~ D I

I QIl11 ~f L~QM1 -v-IP 0 I I (6 bull D b b

D fLU I1L~tLUIb1~~1I rt11 IlA It1i1~m ~1 1

b b

tLU f1QU ~f fbllL lQQ~11 fLU (1k r t[bf1kfb (1k tWL~~Q~1 [2J b b

D(1~ fg f1QU ~ffbtLU Ib IllAN~tLUQ~1

I

(~ W 11 ~ ~(If) 1(lW tl f)~ ~~ ri ~y~1J 11 ~ tl (lUUY4 W 1tin ~ f)1J~U1191

1centl1W tl W 1fl 191 )

fJUtTjHl (11W rJ~ ~(If) 1(l W tl f)~ ~~V11lHn~ f)1J 1ti i~~ tl ~ ~U 1 191~1 11 W

1 9J QI

1 tl 191 Y1 11 f) J J lJ lJW 1 W 1J 6ij (l 1(J 1911 [Z] 16Jf D lti16Jf q

2 ~1W1Wfl~~oiJWiJUW111JiWl~~ D 16Jf lZJ lti16Jf IJ

3 ~Jn~ i~1Uf)1J(lUUY4W~1f)f)lfl1~ lZJ 16Jf D lti16Jf

~ 4 D 16Jf D iti16Jf

5 D 16Jf D 1 ti 16Jf

VfJUCJf17CJtUJn lGJfU trf17W~iJ7~ f17GlflJIJjnfJ tr-JfllJ nt113J7CJ n7nUfJ-J

f9JJU15JJlJ fITtJCJlJ fI7lJn711UTYl NlYIfl TU TiJeJ lliJGlfl1fJ~7CJ15JnfJq

I I Q)

191 tl fl U6ij ~ 6ij W )IJ

9J + J cl 9J + JJ 1W f) 1(J191 (J 1tl ~ J 1W f)1(J191 (J ) 11 ~1

+ ~ ~ ~

9J + 9 QI 9JJ1Wf)1(J191(l)Jtl WVIWVl J1lJVl~(lW 5 J1W

91

1 jffGJf1~f)11lHtlU~t)f)lhf) U~~ 1 ~Unl1f)lj11JWViuVi cJ~ II

91

U~ f)~1-Hl1f)11U~~~W~~lJ W ViW Vi 1J~~ f)ri11h~ ~lU~~cJ-J 1J IIII

11] JQlt ltI 2 ~jlHfljf)-J11lJ1(J ~GJf~~GJf1UGJflJ

W6ijlU~~11U~-J~W 1J~ II

J Q ~2 ~W Vl W 1~t)~ Uff-Jfl11 W f)~

q q II

QJ

f)WllW ill f) 1~ t)q ~ 1J ~ il fl

q TlLfll VJ OJ

=t Q

6ijlU ~ Vl j1fll6ij 1 tI Vl1 flU fl U6ij~II

~ W Vll ~ -ff 1 U ~ 1-J ih 1 j J

Wf)(Jf)11

I =t =t GJ lt u~f)lulJfl11lJ~~(J~Wjf)-J

f)1j(Jf)lJiUWj~G)f1~ 91 bull

tJ1111j6ije)-JNU1JlflW VlU Vi II

=t=t

VIf)111lJfl11lJU~f)~1-J111f)

QI QJ c I

U-J 111 ~ ~ VJ GJfj U j lJ 1f) f) 11 f) 1 j q

~) + I

~t11fi1t1~(J11111 tl bull

-

cl

2 fl~lJilflr11dhtilJltl flf) Wunv7UrJe)WWFrlU 1J TUtfJD 1J lUrUnfl-NECTEC C) lI

NWnrJ7fYD lUrJW7f91lyirn1JwiJ lfJWUJJUu Ut1~NffWfJ1Yhu lvJJ7 cv~ q u V u

l76[rJvnfJnl1 lVthJJfJlufJ tlfit1~JUiJU7UJUlU~DV1~JJlru 500 flU T~D nfJn71f17~hfJ~iJdJUlnhvJ~JJ7ru 20 rrhtf1J 100 flU (f91rJJU)

+ J

tilunJCJt ~0J 11 JJ 1hu~Vfff91 TWl FrY lttv 11 J~ l W GJfJ 1JJ v v q

o

4 flljflltiW~jlftl

+ J + 0nJCJtf91DJI1JJU7tl~v 9 1J7Y1GJf7JJ

1

~ + +

tlfi~6ijltl 108540 1JlY1 f91m~au (fl7nJCJtf91DJ 100500 1J7Y1 Ut1~ J

0

f17U7 8040 1J7Y1)

100

D 6)J 1(J ~1U 9lH rvlW D ~ln6)J1CJ

D gW~ J~1J

7 fl1 j ~ ~HJjlJ fl1 j6ij 1pound1 ollW flljl~1Hl uj~GJfliIlJ~l-fi fllj~~ H~fl 1 gI

Hllfl HtllJ hJWfIW)

1) llun 11Jvih U7UJU 200 tlr-iu UfJnf917JJrJ7f11Jti7unvlu

-~-

tmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotLmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddot~ Of +

+ 91 + ~jtlaJ~W fl1m~fJ1~WYiaJ ~aJ~ltIQ lJ

(30WlYI) (30 WlYI) fl~fl~tll~

I 11 (m~lJ1Uflllltimfllj bntllul~lJUU 2 UlYIbllJ)

100

91

3 H(tHi~1V1tl~1J (~~cUf)~lfl1fla) 11JJU~gHnff~CfFinnlhnr1ttf)-J~tt1~ rhu q ~

I ]tr~i1111-Jitr U1JJ1D 1nV-J11]~tWGJfi1J1 ci-JtfJu tr~JtfJ W1Gq q q ~

QJ

iinl11UVllfla~~lHlltl1u - 1U

- - - - - - -- (~jhnJ) I y

~QI OJ ~

tUril~nJU uUUil~~

(l1fWf)HUt] ~ flU)

V2 fllHJ1lllU

ihl fll Jij Vn1fl ll U ru ifll ll q UU J 1lJ 2 fI kI

V ~

fllll1lJ1lJ 9000 UlYI(1HH~flU

QJ ~ QJ QJ ltl1rll6ijtlltlflllfllJ l1JfllltJU~lJ fll~11ll~JU~Ufll1U~lJflfl 1 fIU H

V ~

fllllll 4500 UlYI(1l fl~ fl kI

80000 UlYI

tlUcli~kIYIkI~1U~1 30000 UlYI l~ ~Ufiviflln~lJ 50000 UlYI q lJ

QJ V~ QJ QJ

tl~tl1k1 lklfltllJ (1lfl lUYIkItl1k1(1l1 YIlflU 167 (11pound) 1 lJ q

+ iI

QJ _I QJ 91lti + c 0

3 titflUj~flluJWU fltl 1J~jnJm~fJJU7Uf1v

4 ~WtJYIW 1rhflWflljtJfIW ~Jil

Q Q

lt

J W YI W tiJ W n poundJ W Q Q

rllfl~WU~1JujJfi~WQ

15000 1JlYI

1Jlfl

35000 1JlYI

20000 UlYI

1JlYI

10000 UlYI

+ + I I

UlfllHJlP1IJltJ (fllfl1m~tJ1) 100500 fllGJfl 1tllW V1 If) lIlt I 0

Ulfl1ltJ ~9le)W (fllWl) 8040 I 0

- fllWl I bull

fll1~~lW

~11l1J11W1nflflIJ

20000

36180

2680

13500

5000

3000

- shy

bull bull

+ + q I lt 0

tlfifl1Jlt1 01t1W1tI1 ~D~W)W fllW1W1)lf)

UnJTtUlnrf7dhl1JJ7CJ 100 fIt-wiCJU lJ

lujiJ-JUVUYIf-fJnf (iJJ 22 U) = 2200 flU

60 flUf9iCJU tUUunf-CJ7i7(91eJ (YJJ 8 U) = 480 flU 9 ~

YJJ~nfl7 (2200 + 480) = 2680 flUf91CJWJCJU + bull

fJo7UUnCJt~CJTnv7CJ1(91CJl~CJU - t1nrf7 11NflUnU 1 GJf1JJ lJ

II + ~ ltV ltV ci + ci 1f9J

I11CJ 2 GJf7JJ ~-JUU tfl t1CJV7CJnCJt(91CJ l~ 15 GJf7JJ(91CJflU II +

ltV ltV + ci 1f9J ~

~-JUUV7CJnCJt(91CJ l~ YJJ (2680 J5) = 4020 GJf1JJ(91CJl~CJU +

~t1JUCJCJ~v7CJnCJt~CJ~9iCJl~CJ U (402025)

= 100500 11111 (91 CJl ~ ~

CJ U 1f9J d 9J 9J

CJCJ~V7CJU1 V1CJ l~tflt1CJ 1 flU (91CJ 1 un ttnt1g 1 - 5 11111 II II W II

OhtVt17 l-hnygtUCJ11 l-htffneJCJ t1JuI97U)

ci fl~tflt1CJ 3 111V1 (91CJ 1 flU

II II ltV ltV 0 GJ 9Jltv 9J19~-JUU Y7CJ ~fnnn1YV7CJU7ll1n11t1nfl7 2680 flU (26803)

lJ

~

= 8040 111V1(91CJl~CJU

fl1tGJfnnnun l1JUfl1tGJf1~nttf) rrWW1lGJf7 10 11 fJ1CJt~CJUt1gu u

~

= 20000 111Y1(91CJt~CJU

9J + d d 9J (91UI]Ufl1nCJt(91CJ (GJf1JJt1g 9 111V1) fl~lflU(91uI]u1JJ (4020 9)

~

= 36180 111V1(91CJl~CJU II ~ ~

9J 0 9J JI9J(91UI]Ufl1U1 (unt1g 1 11111) fl~lVU(91UI]UYJJ (2680 1)

= 2680 111 11(91 CJl ~

~

CJ U 9J ltV ~

fl1UY-J-J1U fJ1-Jwun-J1U 3 flU mCJUt1g 4500 1J1V1 1JJ (45003) ~

= 13500 1J1V1(91CJt~CJU II

flnr11i1HU vTi1f1 - flnh fl71W fl7 TVI1flWn (91CJl~CJUlJ

~

= 5000 1J1Y1(91 CJl~CJU

bull

= 3000

Page 7: Ielearning.psru.ac.th/courses/225/_ตัวอย่างแผนธุรกิจ[1... · I . GJJ'tl ~ {1' fl ~ ..... . q • o

~

1 fl1~1JlW fl11~il~fllj1M1J1fl11 (fln1Jl(JJW ~flW fl11~il~ ~W fi1 t11fl fl11 i M

9 ~ C1J1fl11 ~t1[J~fJ(J~)

~

~

3 Ut1~~l~tl~1J (ff~9ffl111fl1fn 1~1J~fl~~1t1111(Jl~tl~1J 1Mi~1lW)

ifgt

---

IlQ~HHolAL11middotmiddotmiddot rtM 1MUt-~Q f U fLLJ I1LJ~L~f1t-~U nl1t-lULlH~tttt Ii I Ii rtgt tti I I It It

IlQ~1Q~lALI1 t-LI1L~ Ii I rr I

Il~ LJ Q rtvl j i1L t-LJ IlM11f~I1LL~L~ rt M 11lUt-~Qf U fLLJ I1LJ~L ~f1t-~U =7 = I Ii I

IlQ~1Q~ Ii I

lALI1middotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotrtLfHI1L~ Il~middotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddot rtLf 1l11~l1rI m IlLt-LJIlMrtfLLJI1LJ rr I ~ =7

MLt-t-LI1fLLJ middotZ rr

bullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull bullbullbull bullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull I

bullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull-dllbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull

(rtiJIlNnrtL~IlLt-LlALf11M~QJLJ~f~~n fLJ~t-QrtiJMNnt-~nn) fLJ~t-Qt-Lfnt-f~1 I orr If D D rr

~

ilLmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddot Ilt~LlJMt-1~fUL~MULLJrt Q(L11lt-1IlrJ1QJG 0 0=7 If p tf

~nllt-1IlrJ1QJG p tf b

QJGfLLJf11 IlQt-1~~n l1~lj~LQJGfLLJ 17 Ii In Ii Ii ~ ~

91

91 ~I OJ cI 91olt 91 cI olt

1 lJ1)1)1Jl-J lJ~l-Jf)tJlJ 1J1V1 1)l11l-JfH) q U

91 o t t) ~

6)11 l ~ 11l-J ff l-J~ eJ l-J CI ~ 1J 1VI

q ~I olt ffl-Jl1lJ~fl1tJl-J lJ J~eJl-J

J1lJ 1J1V1

~ QI ~ l-J~l-JVJl-J~1l-J)9l1 1J1V1

U1V1

)9leJ

QI QI 91 oltU3 11C1f) J~f)W~WQ flV

4 ~ l-J CI ~ VI W 1) ~ CI ~ VI W 1W1fl J ~ f) 1 J 111eJ n1) f) 1 J )9l1lJ ~V 2 1) ~ t111U1GJilwq q

91 QI c

f)lJCI~VIW ~~W q

~ l-J~W VIW l1lJWltJW q q

~1~~ WU f 1Jlh ~~~ W

91 UQI q

U fl1f)V~11~ J1J ~ ~

91 cI

fl1tJ1WVJ111l-J~ (tI1lJ)

I 0 d

fl1 ~11 1) ~ 6)11 l ~ 11 l-J

eci -)9lf)U)9l~~t11WVI

1J1V1

1J1V1

1JlVI

1J1V1

1J1V1

llfHllfJ 11111

I I cl

illflCJeJPlUlCJ fIl lll1H1lW Vl

illflJlCJII9l~W I

fllJ IIllJ

~ l fll1i l J UJ U hlfl U

(~TWl ~ll vJ ~ lhlJ f1llvllt1)

~l1~~lCJ~W 1

~ ~ j t flj j Q t) lJYl ti VI t)Vl t) t U 1Yl

q

wd ~ Jl(J1~t)w

I

I I cl

fll~G))1fftll1~l1 I

I QI Q QI ~ Q

fll1~tJ~1J1(l9JfIltlfllJHCl~ I

fllJ-J-JlW

Ti lffl1i1JU 1J lflfl II

Til~~l(JgW iW

~ J JI i ClltllJtlGJfeJ OlSUtl1 iIJ1fllJ

Q1 j

QJ q 0 qt12 YIYI~f)~tltllUYI J~f)f)Uf)lJ ttiVYI 4 GJfV(JJNUI tV~J1GJftYIJ

nJ -JtYI WJJI11UfIJ TYIJ 0-2982-9444 q

+ II

3 t1J~ampiIYIiTUrill1~f)U~f)lJ ~ nJm~(JJI1l1thu~-J fWJtWGJfJ1J1 lI lI q

4 ~tll1Y1~N~lifhl1t1J~f)f)UfiJf)~ tiJv 2 UrfhUJJ1 ~1WtflU1(JfV f~fJlfgtJ

II QII Q q J +J

q 1f1Jlc Jl 0 +q c -=i 0 c Gj ClI cq Jl fgtJ A~fI~fluUlnJm~(JJf~JWtfl1JVUYI1num-J tUfIJV1JfIJJ ill1~WUV-J Uft~

lI u

GJflTU1Uft~tnn lnruf7(J-J lUGJfJ-JtYIflnlftVI111J lufhmmiJv-J rO-JI17fgtJtWGJfJ1J1 q

VJ1ntrh 7~f1JfIJll1UGJffJ1J lU~UJfGJffnlhn fJiv(J ttti~iJfIJll1f~VlfgtJ j + 31

U-J 7~tjllUfgtJ~-J11UnJm~(JJ~urf1J1nWV1U~UtV-J lufhtf1miJv-J rO-JI17~

tWGJfJlj1 tf1VUrihUll1 ~-JvJ1ntrh fJnrfl1Uft~ttJn~-Jnri1J JJlIn-Jun

YIV-Jtri(JJrit~l1tri(JJ U-JI17~tWGJfJ1J1Uft~ rO-J I17~ In tftf1(J-J fU 1fJt~JJfuq

V J~YI1UtVU fJo1U JU 1I1n U-J ~1tUun1J1I1 fJ un-J11fJ fJ iJU dJU flVlVV-J11U q

j j

lun l-JtYI W1II11ufIJn fJ~ti1fgtJfI J-Ji1 iJu J -Jy-Jl fJ1I1fJ1nUn riv-Jln(JJ nt~1U1 shy

f1JVJ~YI1U lu11u ~-JdJu l11wlvUUnriV-Jlri(JJrilllfJ 1nnJ-JlYIW1II11UfIJ u q

If1 Jl 0 q Jl Jl ~Jl q dJl Uft~ tfgtJttU~Ulll1ftV-JtVl111t1JfgtJJ1U tunJ-JtYIW1II11UfIJ tUV-JfJlnJ1U

q + II

nJm~(JJvJ~tf1Y1iJ cJ-JiJhfujn1J 7li1l1nun JJlIn-JJfGJf1cJ-J 7litvunfnV1n ~ V

-=iJl Jl c Jl c1 0 q q 0 qQI

GJf-JVlWlfJlWfJlJW1UftJ ll1UJ1 YI1tftYI~-J tUGJfV(JJNU1 1If1Jll1tl1111~f1l II II

tilv-JfJniJfJf1Tthun-Ju~-Jv(ltvUfJouJu1I7n rh 1raquoiJfIJ711~fJ-Jn7JcJlfJtr-J lI lI

+J

JJlIn-JfIu~-JoUuJf)(J div-JfJ1ncJ-J 7liiJ17unJm~(JJI1JJthu~-Jf)dlu1J~JwlI lI lI

II II II

WUnVgt1-Jnff7Jtti(J u-JtVU TVn1fYINnJnfJ lunlni1~f7Vl111liluflf-JiJ q

go ltV

5 ~~aJ~nt11f)1~f)0V1~

D ~1ihfi1ntl1l1U~)lhhnu 1 lJ q

LZJ ~1iJUfi1ntl1l1u~)1thnu 1-3 lJ (ffl~1Vl6Jf1lJ~)q q

D ~1iJUfi1ntl1l1U~) 1I1fll1 3-5 lJ q bull

D ~ltiJUfi1ntl1l1U~)1I1flfll1 5 iJ q

D ~U~lh~ flfl1J fll1H~ 1~f1 rJVll fi 1ntl1l1nflU ~ q

fllfl111l~~~JJ~1~ihAf)1~ th~JJU1U~0U Wf1J11fJJ 11 254 (trl1l1 hu-i

nl-JfYlW1)

o

VllU11U~

ltV QJ ~ YJI 1 Ut1~nnlJU 11 fi rJlI f1fl1l1~ flU ~U (113) 1~j rJUtVl6Jf1 lJ1

q

QJ QJ

TVW 1f111 tl-J H ) ~H Vl6Jf11] 1 q

th~1~f)1~fh~lU 1l1f)0~VI ti~iflllliiu ~ q

11-2524 - 2546 rll-JllJ 1lJ~illfI11l-JHrll1UliirYlrtunnhuJfJlihN

~ ~ If(

-f

b b

ML LJmU[JfjflJIJ i2jki2j7fL UL l1 N~P

0 [-~ mLftg[1 ilJh tfh HULtU t QfjflJ 0i2jk iI Uilj[J L U l1y (Z

ill17~ffiHaGtLlJut19mupoundnilL UUlpoundfl

pftU~UMfjnLu[th tJ1jiL LoU amp illfil LftUL t~~~LUl1YiIfJY ([ bull (6 (6

fb MMl M~tb1i~rUJ~J1m~i fLU(1kL b L~~fU~tQIb~LU~~(1[ amp

I

[Jftl tJ1 NP~UL

uurgLJiIL ilJhtfhHUtf ftampiItJampYLJJM fLftutGpoundUrnJih LUl1Y (f

LULiIfbLJl UllUUj flf~GIJf1 ~LGgJJ MLLJm~fJampnt0i2jki2jrfLLUl1Y (Z

LIJtfL tGjgIJH illtih ftLi2jLiIfM14IJLrtLJJrth tJ1

fl ilJhtfh HUtf ULf1 Ujamp ilfJr~LfbJJ RkHljU2rrJt+U Loil i2jQ[J L U l1Y ([ bull J + It

fb b

tbn~nrl~i~L rtLL-~(fLU(1kLl L~~fU~tQIb~LU~~(1[ t~nM~ I

b b b

lA1tpoundf1t1tN4~rtL-fMLU -WttJfL~~n lUUl M~M~ t~nM~~~LtWittLU (6

LUll 00009 JMMJfbtLUt~LtMtitt ~ ~ ttiP ~ 1 I

(f1~f) ~Il~ D I

I QIl11 ~f L~QM1 -v-IP 0 I I (6 bull D b b

D fLU I1L~tLUIb1~~1I rt11 IlA It1i1~m ~1 1

b b

tLU f1QU ~f fbllL lQQ~11 fLU (1k r t[bf1kfb (1k tWL~~Q~1 [2J b b

D(1~ fg f1QU ~ffbtLU Ib IllAN~tLUQ~1

I

(~ W 11 ~ ~(If) 1(lW tl f)~ ~~ ri ~y~1J 11 ~ tl (lUUY4 W 1tin ~ f)1J~U1191

1centl1W tl W 1fl 191 )

fJUtTjHl (11W rJ~ ~(If) 1(l W tl f)~ ~~V11lHn~ f)1J 1ti i~~ tl ~ ~U 1 191~1 11 W

1 9J QI

1 tl 191 Y1 11 f) J J lJ lJW 1 W 1J 6ij (l 1(J 1911 [Z] 16Jf D lti16Jf q

2 ~1W1Wfl~~oiJWiJUW111JiWl~~ D 16Jf lZJ lti16Jf IJ

3 ~Jn~ i~1Uf)1J(lUUY4W~1f)f)lfl1~ lZJ 16Jf D lti16Jf

~ 4 D 16Jf D iti16Jf

5 D 16Jf D 1 ti 16Jf

VfJUCJf17CJtUJn lGJfU trf17W~iJ7~ f17GlflJIJjnfJ tr-JfllJ nt113J7CJ n7nUfJ-J

f9JJU15JJlJ fITtJCJlJ fI7lJn711UTYl NlYIfl TU TiJeJ lliJGlfl1fJ~7CJ15JnfJq

I I Q)

191 tl fl U6ij ~ 6ij W )IJ

9J + J cl 9J + JJ 1W f) 1(J191 (J 1tl ~ J 1W f)1(J191 (J ) 11 ~1

+ ~ ~ ~

9J + 9 QI 9JJ1Wf)1(J191(l)Jtl WVIWVl J1lJVl~(lW 5 J1W

91

1 jffGJf1~f)11lHtlU~t)f)lhf) U~~ 1 ~Unl1f)lj11JWViuVi cJ~ II

91

U~ f)~1-Hl1f)11U~~~W~~lJ W ViW Vi 1J~~ f)ri11h~ ~lU~~cJ-J 1J IIII

11] JQlt ltI 2 ~jlHfljf)-J11lJ1(J ~GJf~~GJf1UGJflJ

W6ijlU~~11U~-J~W 1J~ II

J Q ~2 ~W Vl W 1~t)~ Uff-Jfl11 W f)~

q q II

QJ

f)WllW ill f) 1~ t)q ~ 1J ~ il fl

q TlLfll VJ OJ

=t Q

6ijlU ~ Vl j1fll6ij 1 tI Vl1 flU fl U6ij~II

~ W Vll ~ -ff 1 U ~ 1-J ih 1 j J

Wf)(Jf)11

I =t =t GJ lt u~f)lulJfl11lJ~~(J~Wjf)-J

f)1j(Jf)lJiUWj~G)f1~ 91 bull

tJ1111j6ije)-JNU1JlflW VlU Vi II

=t=t

VIf)111lJfl11lJU~f)~1-J111f)

QI QJ c I

U-J 111 ~ ~ VJ GJfj U j lJ 1f) f) 11 f) 1 j q

~) + I

~t11fi1t1~(J11111 tl bull

-

cl

2 fl~lJilflr11dhtilJltl flf) Wunv7UrJe)WWFrlU 1J TUtfJD 1J lUrUnfl-NECTEC C) lI

NWnrJ7fYD lUrJW7f91lyirn1JwiJ lfJWUJJUu Ut1~NffWfJ1Yhu lvJJ7 cv~ q u V u

l76[rJvnfJnl1 lVthJJfJlufJ tlfit1~JUiJU7UJUlU~DV1~JJlru 500 flU T~D nfJn71f17~hfJ~iJdJUlnhvJ~JJ7ru 20 rrhtf1J 100 flU (f91rJJU)

+ J

tilunJCJt ~0J 11 JJ 1hu~Vfff91 TWl FrY lttv 11 J~ l W GJfJ 1JJ v v q

o

4 flljflltiW~jlftl

+ J + 0nJCJtf91DJI1JJU7tl~v 9 1J7Y1GJf7JJ

1

~ + +

tlfi~6ijltl 108540 1JlY1 f91m~au (fl7nJCJtf91DJ 100500 1J7Y1 Ut1~ J

0

f17U7 8040 1J7Y1)

100

D 6)J 1(J ~1U 9lH rvlW D ~ln6)J1CJ

D gW~ J~1J

7 fl1 j ~ ~HJjlJ fl1 j6ij 1pound1 ollW flljl~1Hl uj~GJfliIlJ~l-fi fllj~~ H~fl 1 gI

Hllfl HtllJ hJWfIW)

1) llun 11Jvih U7UJU 200 tlr-iu UfJnf917JJrJ7f11Jti7unvlu

-~-

tmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotLmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddot~ Of +

+ 91 + ~jtlaJ~W fl1m~fJ1~WYiaJ ~aJ~ltIQ lJ

(30WlYI) (30 WlYI) fl~fl~tll~

I 11 (m~lJ1Uflllltimfllj bntllul~lJUU 2 UlYIbllJ)

100

91

3 H(tHi~1V1tl~1J (~~cUf)~lfl1fla) 11JJU~gHnff~CfFinnlhnr1ttf)-J~tt1~ rhu q ~

I ]tr~i1111-Jitr U1JJ1D 1nV-J11]~tWGJfi1J1 ci-JtfJu tr~JtfJ W1Gq q q ~

QJ

iinl11UVllfla~~lHlltl1u - 1U

- - - - - - -- (~jhnJ) I y

~QI OJ ~

tUril~nJU uUUil~~

(l1fWf)HUt] ~ flU)

V2 fllHJ1lllU

ihl fll Jij Vn1fl ll U ru ifll ll q UU J 1lJ 2 fI kI

V ~

fllll1lJ1lJ 9000 UlYI(1HH~flU

QJ ~ QJ QJ ltl1rll6ijtlltlflllfllJ l1JfllltJU~lJ fll~11ll~JU~Ufll1U~lJflfl 1 fIU H

V ~

fllllll 4500 UlYI(1l fl~ fl kI

80000 UlYI

tlUcli~kIYIkI~1U~1 30000 UlYI l~ ~Ufiviflln~lJ 50000 UlYI q lJ

QJ V~ QJ QJ

tl~tl1k1 lklfltllJ (1lfl lUYIkItl1k1(1l1 YIlflU 167 (11pound) 1 lJ q

+ iI

QJ _I QJ 91lti + c 0

3 titflUj~flluJWU fltl 1J~jnJm~fJJU7Uf1v

4 ~WtJYIW 1rhflWflljtJfIW ~Jil

Q Q

lt

J W YI W tiJ W n poundJ W Q Q

rllfl~WU~1JujJfi~WQ

15000 1JlYI

1Jlfl

35000 1JlYI

20000 UlYI

1JlYI

10000 UlYI

+ + I I

UlfllHJlP1IJltJ (fllfl1m~tJ1) 100500 fllGJfl 1tllW V1 If) lIlt I 0

Ulfl1ltJ ~9le)W (fllWl) 8040 I 0

- fllWl I bull

fll1~~lW

~11l1J11W1nflflIJ

20000

36180

2680

13500

5000

3000

- shy

bull bull

+ + q I lt 0

tlfifl1Jlt1 01t1W1tI1 ~D~W)W fllW1W1)lf)

UnJTtUlnrf7dhl1JJ7CJ 100 fIt-wiCJU lJ

lujiJ-JUVUYIf-fJnf (iJJ 22 U) = 2200 flU

60 flUf9iCJU tUUunf-CJ7i7(91eJ (YJJ 8 U) = 480 flU 9 ~

YJJ~nfl7 (2200 + 480) = 2680 flUf91CJWJCJU + bull

fJo7UUnCJt~CJTnv7CJ1(91CJl~CJU - t1nrf7 11NflUnU 1 GJf1JJ lJ

II + ~ ltV ltV ci + ci 1f9J

I11CJ 2 GJf7JJ ~-JUU tfl t1CJV7CJnCJt(91CJ l~ 15 GJf7JJ(91CJflU II +

ltV ltV + ci 1f9J ~

~-JUUV7CJnCJt(91CJ l~ YJJ (2680 J5) = 4020 GJf1JJ(91CJl~CJU +

~t1JUCJCJ~v7CJnCJt~CJ~9iCJl~CJ U (402025)

= 100500 11111 (91 CJl ~ ~

CJ U 1f9J d 9J 9J

CJCJ~V7CJU1 V1CJ l~tflt1CJ 1 flU (91CJ 1 un ttnt1g 1 - 5 11111 II II W II

OhtVt17 l-hnygtUCJ11 l-htffneJCJ t1JuI97U)

ci fl~tflt1CJ 3 111V1 (91CJ 1 flU

II II ltV ltV 0 GJ 9Jltv 9J19~-JUU Y7CJ ~fnnn1YV7CJU7ll1n11t1nfl7 2680 flU (26803)

lJ

~

= 8040 111V1(91CJl~CJU

fl1tGJfnnnun l1JUfl1tGJf1~nttf) rrWW1lGJf7 10 11 fJ1CJt~CJUt1gu u

~

= 20000 111Y1(91CJt~CJU

9J + d d 9J (91UI]Ufl1nCJt(91CJ (GJf1JJt1g 9 111V1) fl~lflU(91uI]u1JJ (4020 9)

~

= 36180 111V1(91CJl~CJU II ~ ~

9J 0 9J JI9J(91UI]Ufl1U1 (unt1g 1 11111) fl~lVU(91UI]UYJJ (2680 1)

= 2680 111 11(91 CJl ~

~

CJ U 9J ltV ~

fl1UY-J-J1U fJ1-Jwun-J1U 3 flU mCJUt1g 4500 1J1V1 1JJ (45003) ~

= 13500 1J1V1(91CJt~CJU II

flnr11i1HU vTi1f1 - flnh fl71W fl7 TVI1flWn (91CJl~CJUlJ

~

= 5000 1J1Y1(91 CJl~CJU

bull

= 3000

Page 8: Ielearning.psru.ac.th/courses/225/_ตัวอย่างแผนธุรกิจ[1... · I . GJJ'tl ~ {1' fl ~ ..... . q • o

ifgt

---

IlQ~HHolAL11middotmiddotmiddot rtM 1MUt-~Q f U fLLJ I1LJ~L~f1t-~U nl1t-lULlH~tttt Ii I Ii rtgt tti I I It It

IlQ~1Q~lALI1 t-LI1L~ Ii I rr I

Il~ LJ Q rtvl j i1L t-LJ IlM11f~I1LL~L~ rt M 11lUt-~Qf U fLLJ I1LJ~L ~f1t-~U =7 = I Ii I

IlQ~1Q~ Ii I

lALI1middotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotrtLfHI1L~ Il~middotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddot rtLf 1l11~l1rI m IlLt-LJIlMrtfLLJI1LJ rr I ~ =7

MLt-t-LI1fLLJ middotZ rr

bullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull bullbullbull bullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull I

bullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull-dllbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbullbull

(rtiJIlNnrtL~IlLt-LlALf11M~QJLJ~f~~n fLJ~t-QrtiJMNnt-~nn) fLJ~t-Qt-Lfnt-f~1 I orr If D D rr

~

ilLmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddot Ilt~LlJMt-1~fUL~MULLJrt Q(L11lt-1IlrJ1QJG 0 0=7 If p tf

~nllt-1IlrJ1QJG p tf b

QJGfLLJf11 IlQt-1~~n l1~lj~LQJGfLLJ 17 Ii In Ii Ii ~ ~

91

91 ~I OJ cI 91olt 91 cI olt

1 lJ1)1)1Jl-J lJ~l-Jf)tJlJ 1J1V1 1)l11l-JfH) q U

91 o t t) ~

6)11 l ~ 11l-J ff l-J~ eJ l-J CI ~ 1J 1VI

q ~I olt ffl-Jl1lJ~fl1tJl-J lJ J~eJl-J

J1lJ 1J1V1

~ QI ~ l-J~l-JVJl-J~1l-J)9l1 1J1V1

U1V1

)9leJ

QI QI 91 oltU3 11C1f) J~f)W~WQ flV

4 ~ l-J CI ~ VI W 1) ~ CI ~ VI W 1W1fl J ~ f) 1 J 111eJ n1) f) 1 J )9l1lJ ~V 2 1) ~ t111U1GJilwq q

91 QI c

f)lJCI~VIW ~~W q

~ l-J~W VIW l1lJWltJW q q

~1~~ WU f 1Jlh ~~~ W

91 UQI q

U fl1f)V~11~ J1J ~ ~

91 cI

fl1tJ1WVJ111l-J~ (tI1lJ)

I 0 d

fl1 ~11 1) ~ 6)11 l ~ 11 l-J

eci -)9lf)U)9l~~t11WVI

1J1V1

1J1V1

1JlVI

1J1V1

1J1V1

llfHllfJ 11111

I I cl

illflCJeJPlUlCJ fIl lll1H1lW Vl

illflJlCJII9l~W I

fllJ IIllJ

~ l fll1i l J UJ U hlfl U

(~TWl ~ll vJ ~ lhlJ f1llvllt1)

~l1~~lCJ~W 1

~ ~ j t flj j Q t) lJYl ti VI t)Vl t) t U 1Yl

q

wd ~ Jl(J1~t)w

I

I I cl

fll~G))1fftll1~l1 I

I QI Q QI ~ Q

fll1~tJ~1J1(l9JfIltlfllJHCl~ I

fllJ-J-JlW

Ti lffl1i1JU 1J lflfl II

Til~~l(JgW iW

~ J JI i ClltllJtlGJfeJ OlSUtl1 iIJ1fllJ

Q1 j

QJ q 0 qt12 YIYI~f)~tltllUYI J~f)f)Uf)lJ ttiVYI 4 GJfV(JJNUI tV~J1GJftYIJ

nJ -JtYI WJJI11UfIJ TYIJ 0-2982-9444 q

+ II

3 t1J~ampiIYIiTUrill1~f)U~f)lJ ~ nJm~(JJI1l1thu~-J fWJtWGJfJ1J1 lI lI q

4 ~tll1Y1~N~lifhl1t1J~f)f)UfiJf)~ tiJv 2 UrfhUJJ1 ~1WtflU1(JfV f~fJlfgtJ

II QII Q q J +J

q 1f1Jlc Jl 0 +q c -=i 0 c Gj ClI cq Jl fgtJ A~fI~fluUlnJm~(JJf~JWtfl1JVUYI1num-J tUfIJV1JfIJJ ill1~WUV-J Uft~

lI u

GJflTU1Uft~tnn lnruf7(J-J lUGJfJ-JtYIflnlftVI111J lufhmmiJv-J rO-JI17fgtJtWGJfJ1J1 q

VJ1ntrh 7~f1JfIJll1UGJffJ1J lU~UJfGJffnlhn fJiv(J ttti~iJfIJll1f~VlfgtJ j + 31

U-J 7~tjllUfgtJ~-J11UnJm~(JJ~urf1J1nWV1U~UtV-J lufhtf1miJv-J rO-JI17~

tWGJfJlj1 tf1VUrihUll1 ~-JvJ1ntrh fJnrfl1Uft~ttJn~-Jnri1J JJlIn-Jun

YIV-Jtri(JJrit~l1tri(JJ U-JI17~tWGJfJ1J1Uft~ rO-J I17~ In tftf1(J-J fU 1fJt~JJfuq

V J~YI1UtVU fJo1U JU 1I1n U-J ~1tUun1J1I1 fJ un-J11fJ fJ iJU dJU flVlVV-J11U q

j j

lun l-JtYI W1II11ufIJn fJ~ti1fgtJfI J-Ji1 iJu J -Jy-Jl fJ1I1fJ1nUn riv-Jln(JJ nt~1U1 shy

f1JVJ~YI1U lu11u ~-JdJu l11wlvUUnriV-Jlri(JJrilllfJ 1nnJ-JlYIW1II11UfIJ u q

If1 Jl 0 q Jl Jl ~Jl q dJl Uft~ tfgtJttU~Ulll1ftV-JtVl111t1JfgtJJ1U tunJ-JtYIW1II11UfIJ tUV-JfJlnJ1U

q + II

nJm~(JJvJ~tf1Y1iJ cJ-JiJhfujn1J 7li1l1nun JJlIn-JJfGJf1cJ-J 7litvunfnV1n ~ V

-=iJl Jl c Jl c1 0 q q 0 qQI

GJf-JVlWlfJlWfJlJW1UftJ ll1UJ1 YI1tftYI~-J tUGJfV(JJNU1 1If1Jll1tl1111~f1l II II

tilv-JfJniJfJf1Tthun-Ju~-Jv(ltvUfJouJu1I7n rh 1raquoiJfIJ711~fJ-Jn7JcJlfJtr-J lI lI

+J

JJlIn-JfIu~-JoUuJf)(J div-JfJ1ncJ-J 7liiJ17unJm~(JJI1JJthu~-Jf)dlu1J~JwlI lI lI

II II II

WUnVgt1-Jnff7Jtti(J u-JtVU TVn1fYINnJnfJ lunlni1~f7Vl111liluflf-JiJ q

go ltV

5 ~~aJ~nt11f)1~f)0V1~

D ~1ihfi1ntl1l1U~)lhhnu 1 lJ q

LZJ ~1iJUfi1ntl1l1u~)1thnu 1-3 lJ (ffl~1Vl6Jf1lJ~)q q

D ~1iJUfi1ntl1l1U~) 1I1fll1 3-5 lJ q bull

D ~ltiJUfi1ntl1l1U~)1I1flfll1 5 iJ q

D ~U~lh~ flfl1J fll1H~ 1~f1 rJVll fi 1ntl1l1nflU ~ q

fllfl111l~~~JJ~1~ihAf)1~ th~JJU1U~0U Wf1J11fJJ 11 254 (trl1l1 hu-i

nl-JfYlW1)

o

VllU11U~

ltV QJ ~ YJI 1 Ut1~nnlJU 11 fi rJlI f1fl1l1~ flU ~U (113) 1~j rJUtVl6Jf1 lJ1

q

QJ QJ

TVW 1f111 tl-J H ) ~H Vl6Jf11] 1 q

th~1~f)1~fh~lU 1l1f)0~VI ti~iflllliiu ~ q

11-2524 - 2546 rll-JllJ 1lJ~illfI11l-JHrll1UliirYlrtunnhuJfJlihN

~ ~ If(

-f

b b

ML LJmU[JfjflJIJ i2jki2j7fL UL l1 N~P

0 [-~ mLftg[1 ilJh tfh HULtU t QfjflJ 0i2jk iI Uilj[J L U l1y (Z

ill17~ffiHaGtLlJut19mupoundnilL UUlpoundfl

pftU~UMfjnLu[th tJ1jiL LoU amp illfil LftUL t~~~LUl1YiIfJY ([ bull (6 (6

fb MMl M~tb1i~rUJ~J1m~i fLU(1kL b L~~fU~tQIb~LU~~(1[ amp

I

[Jftl tJ1 NP~UL

uurgLJiIL ilJhtfhHUtf ftampiItJampYLJJM fLftutGpoundUrnJih LUl1Y (f

LULiIfbLJl UllUUj flf~GIJf1 ~LGgJJ MLLJm~fJampnt0i2jki2jrfLLUl1Y (Z

LIJtfL tGjgIJH illtih ftLi2jLiIfM14IJLrtLJJrth tJ1

fl ilJhtfh HUtf ULf1 Ujamp ilfJr~LfbJJ RkHljU2rrJt+U Loil i2jQ[J L U l1Y ([ bull J + It

fb b

tbn~nrl~i~L rtLL-~(fLU(1kLl L~~fU~tQIb~LU~~(1[ t~nM~ I

b b b

lA1tpoundf1t1tN4~rtL-fMLU -WttJfL~~n lUUl M~M~ t~nM~~~LtWittLU (6

LUll 00009 JMMJfbtLUt~LtMtitt ~ ~ ttiP ~ 1 I

(f1~f) ~Il~ D I

I QIl11 ~f L~QM1 -v-IP 0 I I (6 bull D b b

D fLU I1L~tLUIb1~~1I rt11 IlA It1i1~m ~1 1

b b

tLU f1QU ~f fbllL lQQ~11 fLU (1k r t[bf1kfb (1k tWL~~Q~1 [2J b b

D(1~ fg f1QU ~ffbtLU Ib IllAN~tLUQ~1

I

(~ W 11 ~ ~(If) 1(lW tl f)~ ~~ ri ~y~1J 11 ~ tl (lUUY4 W 1tin ~ f)1J~U1191

1centl1W tl W 1fl 191 )

fJUtTjHl (11W rJ~ ~(If) 1(l W tl f)~ ~~V11lHn~ f)1J 1ti i~~ tl ~ ~U 1 191~1 11 W

1 9J QI

1 tl 191 Y1 11 f) J J lJ lJW 1 W 1J 6ij (l 1(J 1911 [Z] 16Jf D lti16Jf q

2 ~1W1Wfl~~oiJWiJUW111JiWl~~ D 16Jf lZJ lti16Jf IJ

3 ~Jn~ i~1Uf)1J(lUUY4W~1f)f)lfl1~ lZJ 16Jf D lti16Jf

~ 4 D 16Jf D iti16Jf

5 D 16Jf D 1 ti 16Jf

VfJUCJf17CJtUJn lGJfU trf17W~iJ7~ f17GlflJIJjnfJ tr-JfllJ nt113J7CJ n7nUfJ-J

f9JJU15JJlJ fITtJCJlJ fI7lJn711UTYl NlYIfl TU TiJeJ lliJGlfl1fJ~7CJ15JnfJq

I I Q)

191 tl fl U6ij ~ 6ij W )IJ

9J + J cl 9J + JJ 1W f) 1(J191 (J 1tl ~ J 1W f)1(J191 (J ) 11 ~1

+ ~ ~ ~

9J + 9 QI 9JJ1Wf)1(J191(l)Jtl WVIWVl J1lJVl~(lW 5 J1W

91

1 jffGJf1~f)11lHtlU~t)f)lhf) U~~ 1 ~Unl1f)lj11JWViuVi cJ~ II

91

U~ f)~1-Hl1f)11U~~~W~~lJ W ViW Vi 1J~~ f)ri11h~ ~lU~~cJ-J 1J IIII

11] JQlt ltI 2 ~jlHfljf)-J11lJ1(J ~GJf~~GJf1UGJflJ

W6ijlU~~11U~-J~W 1J~ II

J Q ~2 ~W Vl W 1~t)~ Uff-Jfl11 W f)~

q q II

QJ

f)WllW ill f) 1~ t)q ~ 1J ~ il fl

q TlLfll VJ OJ

=t Q

6ijlU ~ Vl j1fll6ij 1 tI Vl1 flU fl U6ij~II

~ W Vll ~ -ff 1 U ~ 1-J ih 1 j J

Wf)(Jf)11

I =t =t GJ lt u~f)lulJfl11lJ~~(J~Wjf)-J

f)1j(Jf)lJiUWj~G)f1~ 91 bull

tJ1111j6ije)-JNU1JlflW VlU Vi II

=t=t

VIf)111lJfl11lJU~f)~1-J111f)

QI QJ c I

U-J 111 ~ ~ VJ GJfj U j lJ 1f) f) 11 f) 1 j q

~) + I

~t11fi1t1~(J11111 tl bull

-

cl

2 fl~lJilflr11dhtilJltl flf) Wunv7UrJe)WWFrlU 1J TUtfJD 1J lUrUnfl-NECTEC C) lI

NWnrJ7fYD lUrJW7f91lyirn1JwiJ lfJWUJJUu Ut1~NffWfJ1Yhu lvJJ7 cv~ q u V u

l76[rJvnfJnl1 lVthJJfJlufJ tlfit1~JUiJU7UJUlU~DV1~JJlru 500 flU T~D nfJn71f17~hfJ~iJdJUlnhvJ~JJ7ru 20 rrhtf1J 100 flU (f91rJJU)

+ J

tilunJCJt ~0J 11 JJ 1hu~Vfff91 TWl FrY lttv 11 J~ l W GJfJ 1JJ v v q

o

4 flljflltiW~jlftl

+ J + 0nJCJtf91DJI1JJU7tl~v 9 1J7Y1GJf7JJ

1

~ + +

tlfi~6ijltl 108540 1JlY1 f91m~au (fl7nJCJtf91DJ 100500 1J7Y1 Ut1~ J

0

f17U7 8040 1J7Y1)

100

D 6)J 1(J ~1U 9lH rvlW D ~ln6)J1CJ

D gW~ J~1J

7 fl1 j ~ ~HJjlJ fl1 j6ij 1pound1 ollW flljl~1Hl uj~GJfliIlJ~l-fi fllj~~ H~fl 1 gI

Hllfl HtllJ hJWfIW)

1) llun 11Jvih U7UJU 200 tlr-iu UfJnf917JJrJ7f11Jti7unvlu

-~-

tmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotLmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddot~ Of +

+ 91 + ~jtlaJ~W fl1m~fJ1~WYiaJ ~aJ~ltIQ lJ

(30WlYI) (30 WlYI) fl~fl~tll~

I 11 (m~lJ1Uflllltimfllj bntllul~lJUU 2 UlYIbllJ)

100

91

3 H(tHi~1V1tl~1J (~~cUf)~lfl1fla) 11JJU~gHnff~CfFinnlhnr1ttf)-J~tt1~ rhu q ~

I ]tr~i1111-Jitr U1JJ1D 1nV-J11]~tWGJfi1J1 ci-JtfJu tr~JtfJ W1Gq q q ~

QJ

iinl11UVllfla~~lHlltl1u - 1U

- - - - - - -- (~jhnJ) I y

~QI OJ ~

tUril~nJU uUUil~~

(l1fWf)HUt] ~ flU)

V2 fllHJ1lllU

ihl fll Jij Vn1fl ll U ru ifll ll q UU J 1lJ 2 fI kI

V ~

fllll1lJ1lJ 9000 UlYI(1HH~flU

QJ ~ QJ QJ ltl1rll6ijtlltlflllfllJ l1JfllltJU~lJ fll~11ll~JU~Ufll1U~lJflfl 1 fIU H

V ~

fllllll 4500 UlYI(1l fl~ fl kI

80000 UlYI

tlUcli~kIYIkI~1U~1 30000 UlYI l~ ~Ufiviflln~lJ 50000 UlYI q lJ

QJ V~ QJ QJ

tl~tl1k1 lklfltllJ (1lfl lUYIkItl1k1(1l1 YIlflU 167 (11pound) 1 lJ q

+ iI

QJ _I QJ 91lti + c 0

3 titflUj~flluJWU fltl 1J~jnJm~fJJU7Uf1v

4 ~WtJYIW 1rhflWflljtJfIW ~Jil

Q Q

lt

J W YI W tiJ W n poundJ W Q Q

rllfl~WU~1JujJfi~WQ

15000 1JlYI

1Jlfl

35000 1JlYI

20000 UlYI

1JlYI

10000 UlYI

+ + I I

UlfllHJlP1IJltJ (fllfl1m~tJ1) 100500 fllGJfl 1tllW V1 If) lIlt I 0

Ulfl1ltJ ~9le)W (fllWl) 8040 I 0

- fllWl I bull

fll1~~lW

~11l1J11W1nflflIJ

20000

36180

2680

13500

5000

3000

- shy

bull bull

+ + q I lt 0

tlfifl1Jlt1 01t1W1tI1 ~D~W)W fllW1W1)lf)

UnJTtUlnrf7dhl1JJ7CJ 100 fIt-wiCJU lJ

lujiJ-JUVUYIf-fJnf (iJJ 22 U) = 2200 flU

60 flUf9iCJU tUUunf-CJ7i7(91eJ (YJJ 8 U) = 480 flU 9 ~

YJJ~nfl7 (2200 + 480) = 2680 flUf91CJWJCJU + bull

fJo7UUnCJt~CJTnv7CJ1(91CJl~CJU - t1nrf7 11NflUnU 1 GJf1JJ lJ

II + ~ ltV ltV ci + ci 1f9J

I11CJ 2 GJf7JJ ~-JUU tfl t1CJV7CJnCJt(91CJ l~ 15 GJf7JJ(91CJflU II +

ltV ltV + ci 1f9J ~

~-JUUV7CJnCJt(91CJ l~ YJJ (2680 J5) = 4020 GJf1JJ(91CJl~CJU +

~t1JUCJCJ~v7CJnCJt~CJ~9iCJl~CJ U (402025)

= 100500 11111 (91 CJl ~ ~

CJ U 1f9J d 9J 9J

CJCJ~V7CJU1 V1CJ l~tflt1CJ 1 flU (91CJ 1 un ttnt1g 1 - 5 11111 II II W II

OhtVt17 l-hnygtUCJ11 l-htffneJCJ t1JuI97U)

ci fl~tflt1CJ 3 111V1 (91CJ 1 flU

II II ltV ltV 0 GJ 9Jltv 9J19~-JUU Y7CJ ~fnnn1YV7CJU7ll1n11t1nfl7 2680 flU (26803)

lJ

~

= 8040 111V1(91CJl~CJU

fl1tGJfnnnun l1JUfl1tGJf1~nttf) rrWW1lGJf7 10 11 fJ1CJt~CJUt1gu u

~

= 20000 111Y1(91CJt~CJU

9J + d d 9J (91UI]Ufl1nCJt(91CJ (GJf1JJt1g 9 111V1) fl~lflU(91uI]u1JJ (4020 9)

~

= 36180 111V1(91CJl~CJU II ~ ~

9J 0 9J JI9J(91UI]Ufl1U1 (unt1g 1 11111) fl~lVU(91UI]UYJJ (2680 1)

= 2680 111 11(91 CJl ~

~

CJ U 9J ltV ~

fl1UY-J-J1U fJ1-Jwun-J1U 3 flU mCJUt1g 4500 1J1V1 1JJ (45003) ~

= 13500 1J1V1(91CJt~CJU II

flnr11i1HU vTi1f1 - flnh fl71W fl7 TVI1flWn (91CJl~CJUlJ

~

= 5000 1J1Y1(91 CJl~CJU

bull

= 3000

Page 9: Ielearning.psru.ac.th/courses/225/_ตัวอย่างแผนธุรกิจ[1... · I . GJJ'tl ~ {1' fl ~ ..... . q • o

91

91 ~I OJ cI 91olt 91 cI olt

1 lJ1)1)1Jl-J lJ~l-Jf)tJlJ 1J1V1 1)l11l-JfH) q U

91 o t t) ~

6)11 l ~ 11l-J ff l-J~ eJ l-J CI ~ 1J 1VI

q ~I olt ffl-Jl1lJ~fl1tJl-J lJ J~eJl-J

J1lJ 1J1V1

~ QI ~ l-J~l-JVJl-J~1l-J)9l1 1J1V1

U1V1

)9leJ

QI QI 91 oltU3 11C1f) J~f)W~WQ flV

4 ~ l-J CI ~ VI W 1) ~ CI ~ VI W 1W1fl J ~ f) 1 J 111eJ n1) f) 1 J )9l1lJ ~V 2 1) ~ t111U1GJilwq q

91 QI c

f)lJCI~VIW ~~W q

~ l-J~W VIW l1lJWltJW q q

~1~~ WU f 1Jlh ~~~ W

91 UQI q

U fl1f)V~11~ J1J ~ ~

91 cI

fl1tJ1WVJ111l-J~ (tI1lJ)

I 0 d

fl1 ~11 1) ~ 6)11 l ~ 11 l-J

eci -)9lf)U)9l~~t11WVI

1J1V1

1J1V1

1JlVI

1J1V1

1J1V1

llfHllfJ 11111

I I cl

illflCJeJPlUlCJ fIl lll1H1lW Vl

illflJlCJII9l~W I

fllJ IIllJ

~ l fll1i l J UJ U hlfl U

(~TWl ~ll vJ ~ lhlJ f1llvllt1)

~l1~~lCJ~W 1

~ ~ j t flj j Q t) lJYl ti VI t)Vl t) t U 1Yl

q

wd ~ Jl(J1~t)w

I

I I cl

fll~G))1fftll1~l1 I

I QI Q QI ~ Q

fll1~tJ~1J1(l9JfIltlfllJHCl~ I

fllJ-J-JlW

Ti lffl1i1JU 1J lflfl II

Til~~l(JgW iW

~ J JI i ClltllJtlGJfeJ OlSUtl1 iIJ1fllJ

Q1 j

QJ q 0 qt12 YIYI~f)~tltllUYI J~f)f)Uf)lJ ttiVYI 4 GJfV(JJNUI tV~J1GJftYIJ

nJ -JtYI WJJI11UfIJ TYIJ 0-2982-9444 q

+ II

3 t1J~ampiIYIiTUrill1~f)U~f)lJ ~ nJm~(JJI1l1thu~-J fWJtWGJfJ1J1 lI lI q

4 ~tll1Y1~N~lifhl1t1J~f)f)UfiJf)~ tiJv 2 UrfhUJJ1 ~1WtflU1(JfV f~fJlfgtJ

II QII Q q J +J

q 1f1Jlc Jl 0 +q c -=i 0 c Gj ClI cq Jl fgtJ A~fI~fluUlnJm~(JJf~JWtfl1JVUYI1num-J tUfIJV1JfIJJ ill1~WUV-J Uft~

lI u

GJflTU1Uft~tnn lnruf7(J-J lUGJfJ-JtYIflnlftVI111J lufhmmiJv-J rO-JI17fgtJtWGJfJ1J1 q

VJ1ntrh 7~f1JfIJll1UGJffJ1J lU~UJfGJffnlhn fJiv(J ttti~iJfIJll1f~VlfgtJ j + 31

U-J 7~tjllUfgtJ~-J11UnJm~(JJ~urf1J1nWV1U~UtV-J lufhtf1miJv-J rO-JI17~

tWGJfJlj1 tf1VUrihUll1 ~-JvJ1ntrh fJnrfl1Uft~ttJn~-Jnri1J JJlIn-Jun

YIV-Jtri(JJrit~l1tri(JJ U-JI17~tWGJfJ1J1Uft~ rO-J I17~ In tftf1(J-J fU 1fJt~JJfuq

V J~YI1UtVU fJo1U JU 1I1n U-J ~1tUun1J1I1 fJ un-J11fJ fJ iJU dJU flVlVV-J11U q

j j

lun l-JtYI W1II11ufIJn fJ~ti1fgtJfI J-Ji1 iJu J -Jy-Jl fJ1I1fJ1nUn riv-Jln(JJ nt~1U1 shy

f1JVJ~YI1U lu11u ~-JdJu l11wlvUUnriV-Jlri(JJrilllfJ 1nnJ-JlYIW1II11UfIJ u q

If1 Jl 0 q Jl Jl ~Jl q dJl Uft~ tfgtJttU~Ulll1ftV-JtVl111t1JfgtJJ1U tunJ-JtYIW1II11UfIJ tUV-JfJlnJ1U

q + II

nJm~(JJvJ~tf1Y1iJ cJ-JiJhfujn1J 7li1l1nun JJlIn-JJfGJf1cJ-J 7litvunfnV1n ~ V

-=iJl Jl c Jl c1 0 q q 0 qQI

GJf-JVlWlfJlWfJlJW1UftJ ll1UJ1 YI1tftYI~-J tUGJfV(JJNU1 1If1Jll1tl1111~f1l II II

tilv-JfJniJfJf1Tthun-Ju~-Jv(ltvUfJouJu1I7n rh 1raquoiJfIJ711~fJ-Jn7JcJlfJtr-J lI lI

+J

JJlIn-JfIu~-JoUuJf)(J div-JfJ1ncJ-J 7liiJ17unJm~(JJI1JJthu~-Jf)dlu1J~JwlI lI lI

II II II

WUnVgt1-Jnff7Jtti(J u-JtVU TVn1fYINnJnfJ lunlni1~f7Vl111liluflf-JiJ q

go ltV

5 ~~aJ~nt11f)1~f)0V1~

D ~1ihfi1ntl1l1U~)lhhnu 1 lJ q

LZJ ~1iJUfi1ntl1l1u~)1thnu 1-3 lJ (ffl~1Vl6Jf1lJ~)q q

D ~1iJUfi1ntl1l1U~) 1I1fll1 3-5 lJ q bull

D ~ltiJUfi1ntl1l1U~)1I1flfll1 5 iJ q

D ~U~lh~ flfl1J fll1H~ 1~f1 rJVll fi 1ntl1l1nflU ~ q

fllfl111l~~~JJ~1~ihAf)1~ th~JJU1U~0U Wf1J11fJJ 11 254 (trl1l1 hu-i

nl-JfYlW1)

o

VllU11U~

ltV QJ ~ YJI 1 Ut1~nnlJU 11 fi rJlI f1fl1l1~ flU ~U (113) 1~j rJUtVl6Jf1 lJ1

q

QJ QJ

TVW 1f111 tl-J H ) ~H Vl6Jf11] 1 q

th~1~f)1~fh~lU 1l1f)0~VI ti~iflllliiu ~ q

11-2524 - 2546 rll-JllJ 1lJ~illfI11l-JHrll1UliirYlrtunnhuJfJlihN

~ ~ If(

-f

b b

ML LJmU[JfjflJIJ i2jki2j7fL UL l1 N~P

0 [-~ mLftg[1 ilJh tfh HULtU t QfjflJ 0i2jk iI Uilj[J L U l1y (Z

ill17~ffiHaGtLlJut19mupoundnilL UUlpoundfl

pftU~UMfjnLu[th tJ1jiL LoU amp illfil LftUL t~~~LUl1YiIfJY ([ bull (6 (6

fb MMl M~tb1i~rUJ~J1m~i fLU(1kL b L~~fU~tQIb~LU~~(1[ amp

I

[Jftl tJ1 NP~UL

uurgLJiIL ilJhtfhHUtf ftampiItJampYLJJM fLftutGpoundUrnJih LUl1Y (f

LULiIfbLJl UllUUj flf~GIJf1 ~LGgJJ MLLJm~fJampnt0i2jki2jrfLLUl1Y (Z

LIJtfL tGjgIJH illtih ftLi2jLiIfM14IJLrtLJJrth tJ1

fl ilJhtfh HUtf ULf1 Ujamp ilfJr~LfbJJ RkHljU2rrJt+U Loil i2jQ[J L U l1Y ([ bull J + It

fb b

tbn~nrl~i~L rtLL-~(fLU(1kLl L~~fU~tQIb~LU~~(1[ t~nM~ I

b b b

lA1tpoundf1t1tN4~rtL-fMLU -WttJfL~~n lUUl M~M~ t~nM~~~LtWittLU (6

LUll 00009 JMMJfbtLUt~LtMtitt ~ ~ ttiP ~ 1 I

(f1~f) ~Il~ D I

I QIl11 ~f L~QM1 -v-IP 0 I I (6 bull D b b

D fLU I1L~tLUIb1~~1I rt11 IlA It1i1~m ~1 1

b b

tLU f1QU ~f fbllL lQQ~11 fLU (1k r t[bf1kfb (1k tWL~~Q~1 [2J b b

D(1~ fg f1QU ~ffbtLU Ib IllAN~tLUQ~1

I

(~ W 11 ~ ~(If) 1(lW tl f)~ ~~ ri ~y~1J 11 ~ tl (lUUY4 W 1tin ~ f)1J~U1191

1centl1W tl W 1fl 191 )

fJUtTjHl (11W rJ~ ~(If) 1(l W tl f)~ ~~V11lHn~ f)1J 1ti i~~ tl ~ ~U 1 191~1 11 W

1 9J QI

1 tl 191 Y1 11 f) J J lJ lJW 1 W 1J 6ij (l 1(J 1911 [Z] 16Jf D lti16Jf q

2 ~1W1Wfl~~oiJWiJUW111JiWl~~ D 16Jf lZJ lti16Jf IJ

3 ~Jn~ i~1Uf)1J(lUUY4W~1f)f)lfl1~ lZJ 16Jf D lti16Jf

~ 4 D 16Jf D iti16Jf

5 D 16Jf D 1 ti 16Jf

VfJUCJf17CJtUJn lGJfU trf17W~iJ7~ f17GlflJIJjnfJ tr-JfllJ nt113J7CJ n7nUfJ-J

f9JJU15JJlJ fITtJCJlJ fI7lJn711UTYl NlYIfl TU TiJeJ lliJGlfl1fJ~7CJ15JnfJq

I I Q)

191 tl fl U6ij ~ 6ij W )IJ

9J + J cl 9J + JJ 1W f) 1(J191 (J 1tl ~ J 1W f)1(J191 (J ) 11 ~1

+ ~ ~ ~

9J + 9 QI 9JJ1Wf)1(J191(l)Jtl WVIWVl J1lJVl~(lW 5 J1W

91

1 jffGJf1~f)11lHtlU~t)f)lhf) U~~ 1 ~Unl1f)lj11JWViuVi cJ~ II

91

U~ f)~1-Hl1f)11U~~~W~~lJ W ViW Vi 1J~~ f)ri11h~ ~lU~~cJ-J 1J IIII

11] JQlt ltI 2 ~jlHfljf)-J11lJ1(J ~GJf~~GJf1UGJflJ

W6ijlU~~11U~-J~W 1J~ II

J Q ~2 ~W Vl W 1~t)~ Uff-Jfl11 W f)~

q q II

QJ

f)WllW ill f) 1~ t)q ~ 1J ~ il fl

q TlLfll VJ OJ

=t Q

6ijlU ~ Vl j1fll6ij 1 tI Vl1 flU fl U6ij~II

~ W Vll ~ -ff 1 U ~ 1-J ih 1 j J

Wf)(Jf)11

I =t =t GJ lt u~f)lulJfl11lJ~~(J~Wjf)-J

f)1j(Jf)lJiUWj~G)f1~ 91 bull

tJ1111j6ije)-JNU1JlflW VlU Vi II

=t=t

VIf)111lJfl11lJU~f)~1-J111f)

QI QJ c I

U-J 111 ~ ~ VJ GJfj U j lJ 1f) f) 11 f) 1 j q

~) + I

~t11fi1t1~(J11111 tl bull

-

cl

2 fl~lJilflr11dhtilJltl flf) Wunv7UrJe)WWFrlU 1J TUtfJD 1J lUrUnfl-NECTEC C) lI

NWnrJ7fYD lUrJW7f91lyirn1JwiJ lfJWUJJUu Ut1~NffWfJ1Yhu lvJJ7 cv~ q u V u

l76[rJvnfJnl1 lVthJJfJlufJ tlfit1~JUiJU7UJUlU~DV1~JJlru 500 flU T~D nfJn71f17~hfJ~iJdJUlnhvJ~JJ7ru 20 rrhtf1J 100 flU (f91rJJU)

+ J

tilunJCJt ~0J 11 JJ 1hu~Vfff91 TWl FrY lttv 11 J~ l W GJfJ 1JJ v v q

o

4 flljflltiW~jlftl

+ J + 0nJCJtf91DJI1JJU7tl~v 9 1J7Y1GJf7JJ

1

~ + +

tlfi~6ijltl 108540 1JlY1 f91m~au (fl7nJCJtf91DJ 100500 1J7Y1 Ut1~ J

0

f17U7 8040 1J7Y1)

100

D 6)J 1(J ~1U 9lH rvlW D ~ln6)J1CJ

D gW~ J~1J

7 fl1 j ~ ~HJjlJ fl1 j6ij 1pound1 ollW flljl~1Hl uj~GJfliIlJ~l-fi fllj~~ H~fl 1 gI

Hllfl HtllJ hJWfIW)

1) llun 11Jvih U7UJU 200 tlr-iu UfJnf917JJrJ7f11Jti7unvlu

-~-

tmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotLmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddot~ Of +

+ 91 + ~jtlaJ~W fl1m~fJ1~WYiaJ ~aJ~ltIQ lJ

(30WlYI) (30 WlYI) fl~fl~tll~

I 11 (m~lJ1Uflllltimfllj bntllul~lJUU 2 UlYIbllJ)

100

91

3 H(tHi~1V1tl~1J (~~cUf)~lfl1fla) 11JJU~gHnff~CfFinnlhnr1ttf)-J~tt1~ rhu q ~

I ]tr~i1111-Jitr U1JJ1D 1nV-J11]~tWGJfi1J1 ci-JtfJu tr~JtfJ W1Gq q q ~

QJ

iinl11UVllfla~~lHlltl1u - 1U

- - - - - - -- (~jhnJ) I y

~QI OJ ~

tUril~nJU uUUil~~

(l1fWf)HUt] ~ flU)

V2 fllHJ1lllU

ihl fll Jij Vn1fl ll U ru ifll ll q UU J 1lJ 2 fI kI

V ~

fllll1lJ1lJ 9000 UlYI(1HH~flU

QJ ~ QJ QJ ltl1rll6ijtlltlflllfllJ l1JfllltJU~lJ fll~11ll~JU~Ufll1U~lJflfl 1 fIU H

V ~

fllllll 4500 UlYI(1l fl~ fl kI

80000 UlYI

tlUcli~kIYIkI~1U~1 30000 UlYI l~ ~Ufiviflln~lJ 50000 UlYI q lJ

QJ V~ QJ QJ

tl~tl1k1 lklfltllJ (1lfl lUYIkItl1k1(1l1 YIlflU 167 (11pound) 1 lJ q

+ iI

QJ _I QJ 91lti + c 0

3 titflUj~flluJWU fltl 1J~jnJm~fJJU7Uf1v

4 ~WtJYIW 1rhflWflljtJfIW ~Jil

Q Q

lt

J W YI W tiJ W n poundJ W Q Q

rllfl~WU~1JujJfi~WQ

15000 1JlYI

1Jlfl

35000 1JlYI

20000 UlYI

1JlYI

10000 UlYI

+ + I I

UlfllHJlP1IJltJ (fllfl1m~tJ1) 100500 fllGJfl 1tllW V1 If) lIlt I 0

Ulfl1ltJ ~9le)W (fllWl) 8040 I 0

- fllWl I bull

fll1~~lW

~11l1J11W1nflflIJ

20000

36180

2680

13500

5000

3000

- shy

bull bull

+ + q I lt 0

tlfifl1Jlt1 01t1W1tI1 ~D~W)W fllW1W1)lf)

UnJTtUlnrf7dhl1JJ7CJ 100 fIt-wiCJU lJ

lujiJ-JUVUYIf-fJnf (iJJ 22 U) = 2200 flU

60 flUf9iCJU tUUunf-CJ7i7(91eJ (YJJ 8 U) = 480 flU 9 ~

YJJ~nfl7 (2200 + 480) = 2680 flUf91CJWJCJU + bull

fJo7UUnCJt~CJTnv7CJ1(91CJl~CJU - t1nrf7 11NflUnU 1 GJf1JJ lJ

II + ~ ltV ltV ci + ci 1f9J

I11CJ 2 GJf7JJ ~-JUU tfl t1CJV7CJnCJt(91CJ l~ 15 GJf7JJ(91CJflU II +

ltV ltV + ci 1f9J ~

~-JUUV7CJnCJt(91CJ l~ YJJ (2680 J5) = 4020 GJf1JJ(91CJl~CJU +

~t1JUCJCJ~v7CJnCJt~CJ~9iCJl~CJ U (402025)

= 100500 11111 (91 CJl ~ ~

CJ U 1f9J d 9J 9J

CJCJ~V7CJU1 V1CJ l~tflt1CJ 1 flU (91CJ 1 un ttnt1g 1 - 5 11111 II II W II

OhtVt17 l-hnygtUCJ11 l-htffneJCJ t1JuI97U)

ci fl~tflt1CJ 3 111V1 (91CJ 1 flU

II II ltV ltV 0 GJ 9Jltv 9J19~-JUU Y7CJ ~fnnn1YV7CJU7ll1n11t1nfl7 2680 flU (26803)

lJ

~

= 8040 111V1(91CJl~CJU

fl1tGJfnnnun l1JUfl1tGJf1~nttf) rrWW1lGJf7 10 11 fJ1CJt~CJUt1gu u

~

= 20000 111Y1(91CJt~CJU

9J + d d 9J (91UI]Ufl1nCJt(91CJ (GJf1JJt1g 9 111V1) fl~lflU(91uI]u1JJ (4020 9)

~

= 36180 111V1(91CJl~CJU II ~ ~

9J 0 9J JI9J(91UI]Ufl1U1 (unt1g 1 11111) fl~lVU(91UI]UYJJ (2680 1)

= 2680 111 11(91 CJl ~

~

CJ U 9J ltV ~

fl1UY-J-J1U fJ1-Jwun-J1U 3 flU mCJUt1g 4500 1J1V1 1JJ (45003) ~

= 13500 1J1V1(91CJt~CJU II

flnr11i1HU vTi1f1 - flnh fl71W fl7 TVI1flWn (91CJl~CJUlJ

~

= 5000 1J1Y1(91 CJl~CJU

bull

= 3000

Page 10: Ielearning.psru.ac.th/courses/225/_ตัวอย่างแผนธุรกิจ[1... · I . GJJ'tl ~ {1' fl ~ ..... . q • o

llfHllfJ 11111

I I cl

illflCJeJPlUlCJ fIl lll1H1lW Vl

illflJlCJII9l~W I

fllJ IIllJ

~ l fll1i l J UJ U hlfl U

(~TWl ~ll vJ ~ lhlJ f1llvllt1)

~l1~~lCJ~W 1

~ ~ j t flj j Q t) lJYl ti VI t)Vl t) t U 1Yl

q

wd ~ Jl(J1~t)w

I

I I cl

fll~G))1fftll1~l1 I

I QI Q QI ~ Q

fll1~tJ~1J1(l9JfIltlfllJHCl~ I

fllJ-J-JlW

Ti lffl1i1JU 1J lflfl II

Til~~l(JgW iW

~ J JI i ClltllJtlGJfeJ OlSUtl1 iIJ1fllJ

Q1 j

QJ q 0 qt12 YIYI~f)~tltllUYI J~f)f)Uf)lJ ttiVYI 4 GJfV(JJNUI tV~J1GJftYIJ

nJ -JtYI WJJI11UfIJ TYIJ 0-2982-9444 q

+ II

3 t1J~ampiIYIiTUrill1~f)U~f)lJ ~ nJm~(JJI1l1thu~-J fWJtWGJfJ1J1 lI lI q

4 ~tll1Y1~N~lifhl1t1J~f)f)UfiJf)~ tiJv 2 UrfhUJJ1 ~1WtflU1(JfV f~fJlfgtJ

II QII Q q J +J

q 1f1Jlc Jl 0 +q c -=i 0 c Gj ClI cq Jl fgtJ A~fI~fluUlnJm~(JJf~JWtfl1JVUYI1num-J tUfIJV1JfIJJ ill1~WUV-J Uft~

lI u

GJflTU1Uft~tnn lnruf7(J-J lUGJfJ-JtYIflnlftVI111J lufhmmiJv-J rO-JI17fgtJtWGJfJ1J1 q

VJ1ntrh 7~f1JfIJll1UGJffJ1J lU~UJfGJffnlhn fJiv(J ttti~iJfIJll1f~VlfgtJ j + 31

U-J 7~tjllUfgtJ~-J11UnJm~(JJ~urf1J1nWV1U~UtV-J lufhtf1miJv-J rO-JI17~

tWGJfJlj1 tf1VUrihUll1 ~-JvJ1ntrh fJnrfl1Uft~ttJn~-Jnri1J JJlIn-Jun

YIV-Jtri(JJrit~l1tri(JJ U-JI17~tWGJfJ1J1Uft~ rO-J I17~ In tftf1(J-J fU 1fJt~JJfuq

V J~YI1UtVU fJo1U JU 1I1n U-J ~1tUun1J1I1 fJ un-J11fJ fJ iJU dJU flVlVV-J11U q

j j

lun l-JtYI W1II11ufIJn fJ~ti1fgtJfI J-Ji1 iJu J -Jy-Jl fJ1I1fJ1nUn riv-Jln(JJ nt~1U1 shy

f1JVJ~YI1U lu11u ~-JdJu l11wlvUUnriV-Jlri(JJrilllfJ 1nnJ-JlYIW1II11UfIJ u q

If1 Jl 0 q Jl Jl ~Jl q dJl Uft~ tfgtJttU~Ulll1ftV-JtVl111t1JfgtJJ1U tunJ-JtYIW1II11UfIJ tUV-JfJlnJ1U

q + II

nJm~(JJvJ~tf1Y1iJ cJ-JiJhfujn1J 7li1l1nun JJlIn-JJfGJf1cJ-J 7litvunfnV1n ~ V

-=iJl Jl c Jl c1 0 q q 0 qQI

GJf-JVlWlfJlWfJlJW1UftJ ll1UJ1 YI1tftYI~-J tUGJfV(JJNU1 1If1Jll1tl1111~f1l II II

tilv-JfJniJfJf1Tthun-Ju~-Jv(ltvUfJouJu1I7n rh 1raquoiJfIJ711~fJ-Jn7JcJlfJtr-J lI lI

+J

JJlIn-JfIu~-JoUuJf)(J div-JfJ1ncJ-J 7liiJ17unJm~(JJI1JJthu~-Jf)dlu1J~JwlI lI lI

II II II

WUnVgt1-Jnff7Jtti(J u-JtVU TVn1fYINnJnfJ lunlni1~f7Vl111liluflf-JiJ q

go ltV

5 ~~aJ~nt11f)1~f)0V1~

D ~1ihfi1ntl1l1U~)lhhnu 1 lJ q

LZJ ~1iJUfi1ntl1l1u~)1thnu 1-3 lJ (ffl~1Vl6Jf1lJ~)q q

D ~1iJUfi1ntl1l1U~) 1I1fll1 3-5 lJ q bull

D ~ltiJUfi1ntl1l1U~)1I1flfll1 5 iJ q

D ~U~lh~ flfl1J fll1H~ 1~f1 rJVll fi 1ntl1l1nflU ~ q

fllfl111l~~~JJ~1~ihAf)1~ th~JJU1U~0U Wf1J11fJJ 11 254 (trl1l1 hu-i

nl-JfYlW1)

o

VllU11U~

ltV QJ ~ YJI 1 Ut1~nnlJU 11 fi rJlI f1fl1l1~ flU ~U (113) 1~j rJUtVl6Jf1 lJ1

q

QJ QJ

TVW 1f111 tl-J H ) ~H Vl6Jf11] 1 q

th~1~f)1~fh~lU 1l1f)0~VI ti~iflllliiu ~ q

11-2524 - 2546 rll-JllJ 1lJ~illfI11l-JHrll1UliirYlrtunnhuJfJlihN

~ ~ If(

-f

b b

ML LJmU[JfjflJIJ i2jki2j7fL UL l1 N~P

0 [-~ mLftg[1 ilJh tfh HULtU t QfjflJ 0i2jk iI Uilj[J L U l1y (Z

ill17~ffiHaGtLlJut19mupoundnilL UUlpoundfl

pftU~UMfjnLu[th tJ1jiL LoU amp illfil LftUL t~~~LUl1YiIfJY ([ bull (6 (6

fb MMl M~tb1i~rUJ~J1m~i fLU(1kL b L~~fU~tQIb~LU~~(1[ amp

I

[Jftl tJ1 NP~UL

uurgLJiIL ilJhtfhHUtf ftampiItJampYLJJM fLftutGpoundUrnJih LUl1Y (f

LULiIfbLJl UllUUj flf~GIJf1 ~LGgJJ MLLJm~fJampnt0i2jki2jrfLLUl1Y (Z

LIJtfL tGjgIJH illtih ftLi2jLiIfM14IJLrtLJJrth tJ1

fl ilJhtfh HUtf ULf1 Ujamp ilfJr~LfbJJ RkHljU2rrJt+U Loil i2jQ[J L U l1Y ([ bull J + It

fb b

tbn~nrl~i~L rtLL-~(fLU(1kLl L~~fU~tQIb~LU~~(1[ t~nM~ I

b b b

lA1tpoundf1t1tN4~rtL-fMLU -WttJfL~~n lUUl M~M~ t~nM~~~LtWittLU (6

LUll 00009 JMMJfbtLUt~LtMtitt ~ ~ ttiP ~ 1 I

(f1~f) ~Il~ D I

I QIl11 ~f L~QM1 -v-IP 0 I I (6 bull D b b

D fLU I1L~tLUIb1~~1I rt11 IlA It1i1~m ~1 1

b b

tLU f1QU ~f fbllL lQQ~11 fLU (1k r t[bf1kfb (1k tWL~~Q~1 [2J b b

D(1~ fg f1QU ~ffbtLU Ib IllAN~tLUQ~1

I

(~ W 11 ~ ~(If) 1(lW tl f)~ ~~ ri ~y~1J 11 ~ tl (lUUY4 W 1tin ~ f)1J~U1191

1centl1W tl W 1fl 191 )

fJUtTjHl (11W rJ~ ~(If) 1(l W tl f)~ ~~V11lHn~ f)1J 1ti i~~ tl ~ ~U 1 191~1 11 W

1 9J QI

1 tl 191 Y1 11 f) J J lJ lJW 1 W 1J 6ij (l 1(J 1911 [Z] 16Jf D lti16Jf q

2 ~1W1Wfl~~oiJWiJUW111JiWl~~ D 16Jf lZJ lti16Jf IJ

3 ~Jn~ i~1Uf)1J(lUUY4W~1f)f)lfl1~ lZJ 16Jf D lti16Jf

~ 4 D 16Jf D iti16Jf

5 D 16Jf D 1 ti 16Jf

VfJUCJf17CJtUJn lGJfU trf17W~iJ7~ f17GlflJIJjnfJ tr-JfllJ nt113J7CJ n7nUfJ-J

f9JJU15JJlJ fITtJCJlJ fI7lJn711UTYl NlYIfl TU TiJeJ lliJGlfl1fJ~7CJ15JnfJq

I I Q)

191 tl fl U6ij ~ 6ij W )IJ

9J + J cl 9J + JJ 1W f) 1(J191 (J 1tl ~ J 1W f)1(J191 (J ) 11 ~1

+ ~ ~ ~

9J + 9 QI 9JJ1Wf)1(J191(l)Jtl WVIWVl J1lJVl~(lW 5 J1W

91

1 jffGJf1~f)11lHtlU~t)f)lhf) U~~ 1 ~Unl1f)lj11JWViuVi cJ~ II

91

U~ f)~1-Hl1f)11U~~~W~~lJ W ViW Vi 1J~~ f)ri11h~ ~lU~~cJ-J 1J IIII

11] JQlt ltI 2 ~jlHfljf)-J11lJ1(J ~GJf~~GJf1UGJflJ

W6ijlU~~11U~-J~W 1J~ II

J Q ~2 ~W Vl W 1~t)~ Uff-Jfl11 W f)~

q q II

QJ

f)WllW ill f) 1~ t)q ~ 1J ~ il fl

q TlLfll VJ OJ

=t Q

6ijlU ~ Vl j1fll6ij 1 tI Vl1 flU fl U6ij~II

~ W Vll ~ -ff 1 U ~ 1-J ih 1 j J

Wf)(Jf)11

I =t =t GJ lt u~f)lulJfl11lJ~~(J~Wjf)-J

f)1j(Jf)lJiUWj~G)f1~ 91 bull

tJ1111j6ije)-JNU1JlflW VlU Vi II

=t=t

VIf)111lJfl11lJU~f)~1-J111f)

QI QJ c I

U-J 111 ~ ~ VJ GJfj U j lJ 1f) f) 11 f) 1 j q

~) + I

~t11fi1t1~(J11111 tl bull

-

cl

2 fl~lJilflr11dhtilJltl flf) Wunv7UrJe)WWFrlU 1J TUtfJD 1J lUrUnfl-NECTEC C) lI

NWnrJ7fYD lUrJW7f91lyirn1JwiJ lfJWUJJUu Ut1~NffWfJ1Yhu lvJJ7 cv~ q u V u

l76[rJvnfJnl1 lVthJJfJlufJ tlfit1~JUiJU7UJUlU~DV1~JJlru 500 flU T~D nfJn71f17~hfJ~iJdJUlnhvJ~JJ7ru 20 rrhtf1J 100 flU (f91rJJU)

+ J

tilunJCJt ~0J 11 JJ 1hu~Vfff91 TWl FrY lttv 11 J~ l W GJfJ 1JJ v v q

o

4 flljflltiW~jlftl

+ J + 0nJCJtf91DJI1JJU7tl~v 9 1J7Y1GJf7JJ

1

~ + +

tlfi~6ijltl 108540 1JlY1 f91m~au (fl7nJCJtf91DJ 100500 1J7Y1 Ut1~ J

0

f17U7 8040 1J7Y1)

100

D 6)J 1(J ~1U 9lH rvlW D ~ln6)J1CJ

D gW~ J~1J

7 fl1 j ~ ~HJjlJ fl1 j6ij 1pound1 ollW flljl~1Hl uj~GJfliIlJ~l-fi fllj~~ H~fl 1 gI

Hllfl HtllJ hJWfIW)

1) llun 11Jvih U7UJU 200 tlr-iu UfJnf917JJrJ7f11Jti7unvlu

-~-

tmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotLmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddot~ Of +

+ 91 + ~jtlaJ~W fl1m~fJ1~WYiaJ ~aJ~ltIQ lJ

(30WlYI) (30 WlYI) fl~fl~tll~

I 11 (m~lJ1Uflllltimfllj bntllul~lJUU 2 UlYIbllJ)

100

91

3 H(tHi~1V1tl~1J (~~cUf)~lfl1fla) 11JJU~gHnff~CfFinnlhnr1ttf)-J~tt1~ rhu q ~

I ]tr~i1111-Jitr U1JJ1D 1nV-J11]~tWGJfi1J1 ci-JtfJu tr~JtfJ W1Gq q q ~

QJ

iinl11UVllfla~~lHlltl1u - 1U

- - - - - - -- (~jhnJ) I y

~QI OJ ~

tUril~nJU uUUil~~

(l1fWf)HUt] ~ flU)

V2 fllHJ1lllU

ihl fll Jij Vn1fl ll U ru ifll ll q UU J 1lJ 2 fI kI

V ~

fllll1lJ1lJ 9000 UlYI(1HH~flU

QJ ~ QJ QJ ltl1rll6ijtlltlflllfllJ l1JfllltJU~lJ fll~11ll~JU~Ufll1U~lJflfl 1 fIU H

V ~

fllllll 4500 UlYI(1l fl~ fl kI

80000 UlYI

tlUcli~kIYIkI~1U~1 30000 UlYI l~ ~Ufiviflln~lJ 50000 UlYI q lJ

QJ V~ QJ QJ

tl~tl1k1 lklfltllJ (1lfl lUYIkItl1k1(1l1 YIlflU 167 (11pound) 1 lJ q

+ iI

QJ _I QJ 91lti + c 0

3 titflUj~flluJWU fltl 1J~jnJm~fJJU7Uf1v

4 ~WtJYIW 1rhflWflljtJfIW ~Jil

Q Q

lt

J W YI W tiJ W n poundJ W Q Q

rllfl~WU~1JujJfi~WQ

15000 1JlYI

1Jlfl

35000 1JlYI

20000 UlYI

1JlYI

10000 UlYI

+ + I I

UlfllHJlP1IJltJ (fllfl1m~tJ1) 100500 fllGJfl 1tllW V1 If) lIlt I 0

Ulfl1ltJ ~9le)W (fllWl) 8040 I 0

- fllWl I bull

fll1~~lW

~11l1J11W1nflflIJ

20000

36180

2680

13500

5000

3000

- shy

bull bull

+ + q I lt 0

tlfifl1Jlt1 01t1W1tI1 ~D~W)W fllW1W1)lf)

UnJTtUlnrf7dhl1JJ7CJ 100 fIt-wiCJU lJ

lujiJ-JUVUYIf-fJnf (iJJ 22 U) = 2200 flU

60 flUf9iCJU tUUunf-CJ7i7(91eJ (YJJ 8 U) = 480 flU 9 ~

YJJ~nfl7 (2200 + 480) = 2680 flUf91CJWJCJU + bull

fJo7UUnCJt~CJTnv7CJ1(91CJl~CJU - t1nrf7 11NflUnU 1 GJf1JJ lJ

II + ~ ltV ltV ci + ci 1f9J

I11CJ 2 GJf7JJ ~-JUU tfl t1CJV7CJnCJt(91CJ l~ 15 GJf7JJ(91CJflU II +

ltV ltV + ci 1f9J ~

~-JUUV7CJnCJt(91CJ l~ YJJ (2680 J5) = 4020 GJf1JJ(91CJl~CJU +

~t1JUCJCJ~v7CJnCJt~CJ~9iCJl~CJ U (402025)

= 100500 11111 (91 CJl ~ ~

CJ U 1f9J d 9J 9J

CJCJ~V7CJU1 V1CJ l~tflt1CJ 1 flU (91CJ 1 un ttnt1g 1 - 5 11111 II II W II

OhtVt17 l-hnygtUCJ11 l-htffneJCJ t1JuI97U)

ci fl~tflt1CJ 3 111V1 (91CJ 1 flU

II II ltV ltV 0 GJ 9Jltv 9J19~-JUU Y7CJ ~fnnn1YV7CJU7ll1n11t1nfl7 2680 flU (26803)

lJ

~

= 8040 111V1(91CJl~CJU

fl1tGJfnnnun l1JUfl1tGJf1~nttf) rrWW1lGJf7 10 11 fJ1CJt~CJUt1gu u

~

= 20000 111Y1(91CJt~CJU

9J + d d 9J (91UI]Ufl1nCJt(91CJ (GJf1JJt1g 9 111V1) fl~lflU(91uI]u1JJ (4020 9)

~

= 36180 111V1(91CJl~CJU II ~ ~

9J 0 9J JI9J(91UI]Ufl1U1 (unt1g 1 11111) fl~lVU(91UI]UYJJ (2680 1)

= 2680 111 11(91 CJl ~

~

CJ U 9J ltV ~

fl1UY-J-J1U fJ1-Jwun-J1U 3 flU mCJUt1g 4500 1J1V1 1JJ (45003) ~

= 13500 1J1V1(91CJt~CJU II

flnr11i1HU vTi1f1 - flnh fl71W fl7 TVI1flWn (91CJl~CJUlJ

~

= 5000 1J1Y1(91 CJl~CJU

bull

= 3000

Page 11: Ielearning.psru.ac.th/courses/225/_ตัวอย่างแผนธุรกิจ[1... · I . GJJ'tl ~ {1' fl ~ ..... . q • o

Q1 j

QJ q 0 qt12 YIYI~f)~tltllUYI J~f)f)Uf)lJ ttiVYI 4 GJfV(JJNUI tV~J1GJftYIJ

nJ -JtYI WJJI11UfIJ TYIJ 0-2982-9444 q

+ II

3 t1J~ampiIYIiTUrill1~f)U~f)lJ ~ nJm~(JJI1l1thu~-J fWJtWGJfJ1J1 lI lI q

4 ~tll1Y1~N~lifhl1t1J~f)f)UfiJf)~ tiJv 2 UrfhUJJ1 ~1WtflU1(JfV f~fJlfgtJ

II QII Q q J +J

q 1f1Jlc Jl 0 +q c -=i 0 c Gj ClI cq Jl fgtJ A~fI~fluUlnJm~(JJf~JWtfl1JVUYI1num-J tUfIJV1JfIJJ ill1~WUV-J Uft~

lI u

GJflTU1Uft~tnn lnruf7(J-J lUGJfJ-JtYIflnlftVI111J lufhmmiJv-J rO-JI17fgtJtWGJfJ1J1 q

VJ1ntrh 7~f1JfIJll1UGJffJ1J lU~UJfGJffnlhn fJiv(J ttti~iJfIJll1f~VlfgtJ j + 31

U-J 7~tjllUfgtJ~-J11UnJm~(JJ~urf1J1nWV1U~UtV-J lufhtf1miJv-J rO-JI17~

tWGJfJlj1 tf1VUrihUll1 ~-JvJ1ntrh fJnrfl1Uft~ttJn~-Jnri1J JJlIn-Jun

YIV-Jtri(JJrit~l1tri(JJ U-JI17~tWGJfJ1J1Uft~ rO-J I17~ In tftf1(J-J fU 1fJt~JJfuq

V J~YI1UtVU fJo1U JU 1I1n U-J ~1tUun1J1I1 fJ un-J11fJ fJ iJU dJU flVlVV-J11U q

j j

lun l-JtYI W1II11ufIJn fJ~ti1fgtJfI J-Ji1 iJu J -Jy-Jl fJ1I1fJ1nUn riv-Jln(JJ nt~1U1 shy

f1JVJ~YI1U lu11u ~-JdJu l11wlvUUnriV-Jlri(JJrilllfJ 1nnJ-JlYIW1II11UfIJ u q

If1 Jl 0 q Jl Jl ~Jl q dJl Uft~ tfgtJttU~Ulll1ftV-JtVl111t1JfgtJJ1U tunJ-JtYIW1II11UfIJ tUV-JfJlnJ1U

q + II

nJm~(JJvJ~tf1Y1iJ cJ-JiJhfujn1J 7li1l1nun JJlIn-JJfGJf1cJ-J 7litvunfnV1n ~ V

-=iJl Jl c Jl c1 0 q q 0 qQI

GJf-JVlWlfJlWfJlJW1UftJ ll1UJ1 YI1tftYI~-J tUGJfV(JJNU1 1If1Jll1tl1111~f1l II II

tilv-JfJniJfJf1Tthun-Ju~-Jv(ltvUfJouJu1I7n rh 1raquoiJfIJ711~fJ-Jn7JcJlfJtr-J lI lI

+J

JJlIn-JfIu~-JoUuJf)(J div-JfJ1ncJ-J 7liiJ17unJm~(JJI1JJthu~-Jf)dlu1J~JwlI lI lI

II II II

WUnVgt1-Jnff7Jtti(J u-JtVU TVn1fYINnJnfJ lunlni1~f7Vl111liluflf-JiJ q

go ltV

5 ~~aJ~nt11f)1~f)0V1~

D ~1ihfi1ntl1l1U~)lhhnu 1 lJ q

LZJ ~1iJUfi1ntl1l1u~)1thnu 1-3 lJ (ffl~1Vl6Jf1lJ~)q q

D ~1iJUfi1ntl1l1U~) 1I1fll1 3-5 lJ q bull

D ~ltiJUfi1ntl1l1U~)1I1flfll1 5 iJ q

D ~U~lh~ flfl1J fll1H~ 1~f1 rJVll fi 1ntl1l1nflU ~ q

fllfl111l~~~JJ~1~ihAf)1~ th~JJU1U~0U Wf1J11fJJ 11 254 (trl1l1 hu-i

nl-JfYlW1)

o

VllU11U~

ltV QJ ~ YJI 1 Ut1~nnlJU 11 fi rJlI f1fl1l1~ flU ~U (113) 1~j rJUtVl6Jf1 lJ1

q

QJ QJ

TVW 1f111 tl-J H ) ~H Vl6Jf11] 1 q

th~1~f)1~fh~lU 1l1f)0~VI ti~iflllliiu ~ q

11-2524 - 2546 rll-JllJ 1lJ~illfI11l-JHrll1UliirYlrtunnhuJfJlihN

~ ~ If(

-f

b b

ML LJmU[JfjflJIJ i2jki2j7fL UL l1 N~P

0 [-~ mLftg[1 ilJh tfh HULtU t QfjflJ 0i2jk iI Uilj[J L U l1y (Z

ill17~ffiHaGtLlJut19mupoundnilL UUlpoundfl

pftU~UMfjnLu[th tJ1jiL LoU amp illfil LftUL t~~~LUl1YiIfJY ([ bull (6 (6

fb MMl M~tb1i~rUJ~J1m~i fLU(1kL b L~~fU~tQIb~LU~~(1[ amp

I

[Jftl tJ1 NP~UL

uurgLJiIL ilJhtfhHUtf ftampiItJampYLJJM fLftutGpoundUrnJih LUl1Y (f

LULiIfbLJl UllUUj flf~GIJf1 ~LGgJJ MLLJm~fJampnt0i2jki2jrfLLUl1Y (Z

LIJtfL tGjgIJH illtih ftLi2jLiIfM14IJLrtLJJrth tJ1

fl ilJhtfh HUtf ULf1 Ujamp ilfJr~LfbJJ RkHljU2rrJt+U Loil i2jQ[J L U l1Y ([ bull J + It

fb b

tbn~nrl~i~L rtLL-~(fLU(1kLl L~~fU~tQIb~LU~~(1[ t~nM~ I

b b b

lA1tpoundf1t1tN4~rtL-fMLU -WttJfL~~n lUUl M~M~ t~nM~~~LtWittLU (6

LUll 00009 JMMJfbtLUt~LtMtitt ~ ~ ttiP ~ 1 I

(f1~f) ~Il~ D I

I QIl11 ~f L~QM1 -v-IP 0 I I (6 bull D b b

D fLU I1L~tLUIb1~~1I rt11 IlA It1i1~m ~1 1

b b

tLU f1QU ~f fbllL lQQ~11 fLU (1k r t[bf1kfb (1k tWL~~Q~1 [2J b b

D(1~ fg f1QU ~ffbtLU Ib IllAN~tLUQ~1

I

(~ W 11 ~ ~(If) 1(lW tl f)~ ~~ ri ~y~1J 11 ~ tl (lUUY4 W 1tin ~ f)1J~U1191

1centl1W tl W 1fl 191 )

fJUtTjHl (11W rJ~ ~(If) 1(l W tl f)~ ~~V11lHn~ f)1J 1ti i~~ tl ~ ~U 1 191~1 11 W

1 9J QI

1 tl 191 Y1 11 f) J J lJ lJW 1 W 1J 6ij (l 1(J 1911 [Z] 16Jf D lti16Jf q

2 ~1W1Wfl~~oiJWiJUW111JiWl~~ D 16Jf lZJ lti16Jf IJ

3 ~Jn~ i~1Uf)1J(lUUY4W~1f)f)lfl1~ lZJ 16Jf D lti16Jf

~ 4 D 16Jf D iti16Jf

5 D 16Jf D 1 ti 16Jf

VfJUCJf17CJtUJn lGJfU trf17W~iJ7~ f17GlflJIJjnfJ tr-JfllJ nt113J7CJ n7nUfJ-J

f9JJU15JJlJ fITtJCJlJ fI7lJn711UTYl NlYIfl TU TiJeJ lliJGlfl1fJ~7CJ15JnfJq

I I Q)

191 tl fl U6ij ~ 6ij W )IJ

9J + J cl 9J + JJ 1W f) 1(J191 (J 1tl ~ J 1W f)1(J191 (J ) 11 ~1

+ ~ ~ ~

9J + 9 QI 9JJ1Wf)1(J191(l)Jtl WVIWVl J1lJVl~(lW 5 J1W

91

1 jffGJf1~f)11lHtlU~t)f)lhf) U~~ 1 ~Unl1f)lj11JWViuVi cJ~ II

91

U~ f)~1-Hl1f)11U~~~W~~lJ W ViW Vi 1J~~ f)ri11h~ ~lU~~cJ-J 1J IIII

11] JQlt ltI 2 ~jlHfljf)-J11lJ1(J ~GJf~~GJf1UGJflJ

W6ijlU~~11U~-J~W 1J~ II

J Q ~2 ~W Vl W 1~t)~ Uff-Jfl11 W f)~

q q II

QJ

f)WllW ill f) 1~ t)q ~ 1J ~ il fl

q TlLfll VJ OJ

=t Q

6ijlU ~ Vl j1fll6ij 1 tI Vl1 flU fl U6ij~II

~ W Vll ~ -ff 1 U ~ 1-J ih 1 j J

Wf)(Jf)11

I =t =t GJ lt u~f)lulJfl11lJ~~(J~Wjf)-J

f)1j(Jf)lJiUWj~G)f1~ 91 bull

tJ1111j6ije)-JNU1JlflW VlU Vi II

=t=t

VIf)111lJfl11lJU~f)~1-J111f)

QI QJ c I

U-J 111 ~ ~ VJ GJfj U j lJ 1f) f) 11 f) 1 j q

~) + I

~t11fi1t1~(J11111 tl bull

-

cl

2 fl~lJilflr11dhtilJltl flf) Wunv7UrJe)WWFrlU 1J TUtfJD 1J lUrUnfl-NECTEC C) lI

NWnrJ7fYD lUrJW7f91lyirn1JwiJ lfJWUJJUu Ut1~NffWfJ1Yhu lvJJ7 cv~ q u V u

l76[rJvnfJnl1 lVthJJfJlufJ tlfit1~JUiJU7UJUlU~DV1~JJlru 500 flU T~D nfJn71f17~hfJ~iJdJUlnhvJ~JJ7ru 20 rrhtf1J 100 flU (f91rJJU)

+ J

tilunJCJt ~0J 11 JJ 1hu~Vfff91 TWl FrY lttv 11 J~ l W GJfJ 1JJ v v q

o

4 flljflltiW~jlftl

+ J + 0nJCJtf91DJI1JJU7tl~v 9 1J7Y1GJf7JJ

1

~ + +

tlfi~6ijltl 108540 1JlY1 f91m~au (fl7nJCJtf91DJ 100500 1J7Y1 Ut1~ J

0

f17U7 8040 1J7Y1)

100

D 6)J 1(J ~1U 9lH rvlW D ~ln6)J1CJ

D gW~ J~1J

7 fl1 j ~ ~HJjlJ fl1 j6ij 1pound1 ollW flljl~1Hl uj~GJfliIlJ~l-fi fllj~~ H~fl 1 gI

Hllfl HtllJ hJWfIW)

1) llun 11Jvih U7UJU 200 tlr-iu UfJnf917JJrJ7f11Jti7unvlu

-~-

tmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotLmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddot~ Of +

+ 91 + ~jtlaJ~W fl1m~fJ1~WYiaJ ~aJ~ltIQ lJ

(30WlYI) (30 WlYI) fl~fl~tll~

I 11 (m~lJ1Uflllltimfllj bntllul~lJUU 2 UlYIbllJ)

100

91

3 H(tHi~1V1tl~1J (~~cUf)~lfl1fla) 11JJU~gHnff~CfFinnlhnr1ttf)-J~tt1~ rhu q ~

I ]tr~i1111-Jitr U1JJ1D 1nV-J11]~tWGJfi1J1 ci-JtfJu tr~JtfJ W1Gq q q ~

QJ

iinl11UVllfla~~lHlltl1u - 1U

- - - - - - -- (~jhnJ) I y

~QI OJ ~

tUril~nJU uUUil~~

(l1fWf)HUt] ~ flU)

V2 fllHJ1lllU

ihl fll Jij Vn1fl ll U ru ifll ll q UU J 1lJ 2 fI kI

V ~

fllll1lJ1lJ 9000 UlYI(1HH~flU

QJ ~ QJ QJ ltl1rll6ijtlltlflllfllJ l1JfllltJU~lJ fll~11ll~JU~Ufll1U~lJflfl 1 fIU H

V ~

fllllll 4500 UlYI(1l fl~ fl kI

80000 UlYI

tlUcli~kIYIkI~1U~1 30000 UlYI l~ ~Ufiviflln~lJ 50000 UlYI q lJ

QJ V~ QJ QJ

tl~tl1k1 lklfltllJ (1lfl lUYIkItl1k1(1l1 YIlflU 167 (11pound) 1 lJ q

+ iI

QJ _I QJ 91lti + c 0

3 titflUj~flluJWU fltl 1J~jnJm~fJJU7Uf1v

4 ~WtJYIW 1rhflWflljtJfIW ~Jil

Q Q

lt

J W YI W tiJ W n poundJ W Q Q

rllfl~WU~1JujJfi~WQ

15000 1JlYI

1Jlfl

35000 1JlYI

20000 UlYI

1JlYI

10000 UlYI

+ + I I

UlfllHJlP1IJltJ (fllfl1m~tJ1) 100500 fllGJfl 1tllW V1 If) lIlt I 0

Ulfl1ltJ ~9le)W (fllWl) 8040 I 0

- fllWl I bull

fll1~~lW

~11l1J11W1nflflIJ

20000

36180

2680

13500

5000

3000

- shy

bull bull

+ + q I lt 0

tlfifl1Jlt1 01t1W1tI1 ~D~W)W fllW1W1)lf)

UnJTtUlnrf7dhl1JJ7CJ 100 fIt-wiCJU lJ

lujiJ-JUVUYIf-fJnf (iJJ 22 U) = 2200 flU

60 flUf9iCJU tUUunf-CJ7i7(91eJ (YJJ 8 U) = 480 flU 9 ~

YJJ~nfl7 (2200 + 480) = 2680 flUf91CJWJCJU + bull

fJo7UUnCJt~CJTnv7CJ1(91CJl~CJU - t1nrf7 11NflUnU 1 GJf1JJ lJ

II + ~ ltV ltV ci + ci 1f9J

I11CJ 2 GJf7JJ ~-JUU tfl t1CJV7CJnCJt(91CJ l~ 15 GJf7JJ(91CJflU II +

ltV ltV + ci 1f9J ~

~-JUUV7CJnCJt(91CJ l~ YJJ (2680 J5) = 4020 GJf1JJ(91CJl~CJU +

~t1JUCJCJ~v7CJnCJt~CJ~9iCJl~CJ U (402025)

= 100500 11111 (91 CJl ~ ~

CJ U 1f9J d 9J 9J

CJCJ~V7CJU1 V1CJ l~tflt1CJ 1 flU (91CJ 1 un ttnt1g 1 - 5 11111 II II W II

OhtVt17 l-hnygtUCJ11 l-htffneJCJ t1JuI97U)

ci fl~tflt1CJ 3 111V1 (91CJ 1 flU

II II ltV ltV 0 GJ 9Jltv 9J19~-JUU Y7CJ ~fnnn1YV7CJU7ll1n11t1nfl7 2680 flU (26803)

lJ

~

= 8040 111V1(91CJl~CJU

fl1tGJfnnnun l1JUfl1tGJf1~nttf) rrWW1lGJf7 10 11 fJ1CJt~CJUt1gu u

~

= 20000 111Y1(91CJt~CJU

9J + d d 9J (91UI]Ufl1nCJt(91CJ (GJf1JJt1g 9 111V1) fl~lflU(91uI]u1JJ (4020 9)

~

= 36180 111V1(91CJl~CJU II ~ ~

9J 0 9J JI9J(91UI]Ufl1U1 (unt1g 1 11111) fl~lVU(91UI]UYJJ (2680 1)

= 2680 111 11(91 CJl ~

~

CJ U 9J ltV ~

fl1UY-J-J1U fJ1-Jwun-J1U 3 flU mCJUt1g 4500 1J1V1 1JJ (45003) ~

= 13500 1J1V1(91CJt~CJU II

flnr11i1HU vTi1f1 - flnh fl71W fl7 TVI1flWn (91CJl~CJUlJ

~

= 5000 1J1Y1(91 CJl~CJU

bull

= 3000

Page 12: Ielearning.psru.ac.th/courses/225/_ตัวอย่างแผนธุรกิจ[1... · I . GJJ'tl ~ {1' fl ~ ..... . q • o

go ltV

5 ~~aJ~nt11f)1~f)0V1~

D ~1ihfi1ntl1l1U~)lhhnu 1 lJ q

LZJ ~1iJUfi1ntl1l1u~)1thnu 1-3 lJ (ffl~1Vl6Jf1lJ~)q q

D ~1iJUfi1ntl1l1U~) 1I1fll1 3-5 lJ q bull

D ~ltiJUfi1ntl1l1U~)1I1flfll1 5 iJ q

D ~U~lh~ flfl1J fll1H~ 1~f1 rJVll fi 1ntl1l1nflU ~ q

fllfl111l~~~JJ~1~ihAf)1~ th~JJU1U~0U Wf1J11fJJ 11 254 (trl1l1 hu-i

nl-JfYlW1)

o

VllU11U~

ltV QJ ~ YJI 1 Ut1~nnlJU 11 fi rJlI f1fl1l1~ flU ~U (113) 1~j rJUtVl6Jf1 lJ1

q

QJ QJ

TVW 1f111 tl-J H ) ~H Vl6Jf11] 1 q

th~1~f)1~fh~lU 1l1f)0~VI ti~iflllliiu ~ q

11-2524 - 2546 rll-JllJ 1lJ~illfI11l-JHrll1UliirYlrtunnhuJfJlihN

~ ~ If(

-f

b b

ML LJmU[JfjflJIJ i2jki2j7fL UL l1 N~P

0 [-~ mLftg[1 ilJh tfh HULtU t QfjflJ 0i2jk iI Uilj[J L U l1y (Z

ill17~ffiHaGtLlJut19mupoundnilL UUlpoundfl

pftU~UMfjnLu[th tJ1jiL LoU amp illfil LftUL t~~~LUl1YiIfJY ([ bull (6 (6

fb MMl M~tb1i~rUJ~J1m~i fLU(1kL b L~~fU~tQIb~LU~~(1[ amp

I

[Jftl tJ1 NP~UL

uurgLJiIL ilJhtfhHUtf ftampiItJampYLJJM fLftutGpoundUrnJih LUl1Y (f

LULiIfbLJl UllUUj flf~GIJf1 ~LGgJJ MLLJm~fJampnt0i2jki2jrfLLUl1Y (Z

LIJtfL tGjgIJH illtih ftLi2jLiIfM14IJLrtLJJrth tJ1

fl ilJhtfh HUtf ULf1 Ujamp ilfJr~LfbJJ RkHljU2rrJt+U Loil i2jQ[J L U l1Y ([ bull J + It

fb b

tbn~nrl~i~L rtLL-~(fLU(1kLl L~~fU~tQIb~LU~~(1[ t~nM~ I

b b b

lA1tpoundf1t1tN4~rtL-fMLU -WttJfL~~n lUUl M~M~ t~nM~~~LtWittLU (6

LUll 00009 JMMJfbtLUt~LtMtitt ~ ~ ttiP ~ 1 I

(f1~f) ~Il~ D I

I QIl11 ~f L~QM1 -v-IP 0 I I (6 bull D b b

D fLU I1L~tLUIb1~~1I rt11 IlA It1i1~m ~1 1

b b

tLU f1QU ~f fbllL lQQ~11 fLU (1k r t[bf1kfb (1k tWL~~Q~1 [2J b b

D(1~ fg f1QU ~ffbtLU Ib IllAN~tLUQ~1

I

(~ W 11 ~ ~(If) 1(lW tl f)~ ~~ ri ~y~1J 11 ~ tl (lUUY4 W 1tin ~ f)1J~U1191

1centl1W tl W 1fl 191 )

fJUtTjHl (11W rJ~ ~(If) 1(l W tl f)~ ~~V11lHn~ f)1J 1ti i~~ tl ~ ~U 1 191~1 11 W

1 9J QI

1 tl 191 Y1 11 f) J J lJ lJW 1 W 1J 6ij (l 1(J 1911 [Z] 16Jf D lti16Jf q

2 ~1W1Wfl~~oiJWiJUW111JiWl~~ D 16Jf lZJ lti16Jf IJ

3 ~Jn~ i~1Uf)1J(lUUY4W~1f)f)lfl1~ lZJ 16Jf D lti16Jf

~ 4 D 16Jf D iti16Jf

5 D 16Jf D 1 ti 16Jf

VfJUCJf17CJtUJn lGJfU trf17W~iJ7~ f17GlflJIJjnfJ tr-JfllJ nt113J7CJ n7nUfJ-J

f9JJU15JJlJ fITtJCJlJ fI7lJn711UTYl NlYIfl TU TiJeJ lliJGlfl1fJ~7CJ15JnfJq

I I Q)

191 tl fl U6ij ~ 6ij W )IJ

9J + J cl 9J + JJ 1W f) 1(J191 (J 1tl ~ J 1W f)1(J191 (J ) 11 ~1

+ ~ ~ ~

9J + 9 QI 9JJ1Wf)1(J191(l)Jtl WVIWVl J1lJVl~(lW 5 J1W

91

1 jffGJf1~f)11lHtlU~t)f)lhf) U~~ 1 ~Unl1f)lj11JWViuVi cJ~ II

91

U~ f)~1-Hl1f)11U~~~W~~lJ W ViW Vi 1J~~ f)ri11h~ ~lU~~cJ-J 1J IIII

11] JQlt ltI 2 ~jlHfljf)-J11lJ1(J ~GJf~~GJf1UGJflJ

W6ijlU~~11U~-J~W 1J~ II

J Q ~2 ~W Vl W 1~t)~ Uff-Jfl11 W f)~

q q II

QJ

f)WllW ill f) 1~ t)q ~ 1J ~ il fl

q TlLfll VJ OJ

=t Q

6ijlU ~ Vl j1fll6ij 1 tI Vl1 flU fl U6ij~II

~ W Vll ~ -ff 1 U ~ 1-J ih 1 j J

Wf)(Jf)11

I =t =t GJ lt u~f)lulJfl11lJ~~(J~Wjf)-J

f)1j(Jf)lJiUWj~G)f1~ 91 bull

tJ1111j6ije)-JNU1JlflW VlU Vi II

=t=t

VIf)111lJfl11lJU~f)~1-J111f)

QI QJ c I

U-J 111 ~ ~ VJ GJfj U j lJ 1f) f) 11 f) 1 j q

~) + I

~t11fi1t1~(J11111 tl bull

-

cl

2 fl~lJilflr11dhtilJltl flf) Wunv7UrJe)WWFrlU 1J TUtfJD 1J lUrUnfl-NECTEC C) lI

NWnrJ7fYD lUrJW7f91lyirn1JwiJ lfJWUJJUu Ut1~NffWfJ1Yhu lvJJ7 cv~ q u V u

l76[rJvnfJnl1 lVthJJfJlufJ tlfit1~JUiJU7UJUlU~DV1~JJlru 500 flU T~D nfJn71f17~hfJ~iJdJUlnhvJ~JJ7ru 20 rrhtf1J 100 flU (f91rJJU)

+ J

tilunJCJt ~0J 11 JJ 1hu~Vfff91 TWl FrY lttv 11 J~ l W GJfJ 1JJ v v q

o

4 flljflltiW~jlftl

+ J + 0nJCJtf91DJI1JJU7tl~v 9 1J7Y1GJf7JJ

1

~ + +

tlfi~6ijltl 108540 1JlY1 f91m~au (fl7nJCJtf91DJ 100500 1J7Y1 Ut1~ J

0

f17U7 8040 1J7Y1)

100

D 6)J 1(J ~1U 9lH rvlW D ~ln6)J1CJ

D gW~ J~1J

7 fl1 j ~ ~HJjlJ fl1 j6ij 1pound1 ollW flljl~1Hl uj~GJfliIlJ~l-fi fllj~~ H~fl 1 gI

Hllfl HtllJ hJWfIW)

1) llun 11Jvih U7UJU 200 tlr-iu UfJnf917JJrJ7f11Jti7unvlu

-~-

tmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotLmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddot~ Of +

+ 91 + ~jtlaJ~W fl1m~fJ1~WYiaJ ~aJ~ltIQ lJ

(30WlYI) (30 WlYI) fl~fl~tll~

I 11 (m~lJ1Uflllltimfllj bntllul~lJUU 2 UlYIbllJ)

100

91

3 H(tHi~1V1tl~1J (~~cUf)~lfl1fla) 11JJU~gHnff~CfFinnlhnr1ttf)-J~tt1~ rhu q ~

I ]tr~i1111-Jitr U1JJ1D 1nV-J11]~tWGJfi1J1 ci-JtfJu tr~JtfJ W1Gq q q ~

QJ

iinl11UVllfla~~lHlltl1u - 1U

- - - - - - -- (~jhnJ) I y

~QI OJ ~

tUril~nJU uUUil~~

(l1fWf)HUt] ~ flU)

V2 fllHJ1lllU

ihl fll Jij Vn1fl ll U ru ifll ll q UU J 1lJ 2 fI kI

V ~

fllll1lJ1lJ 9000 UlYI(1HH~flU

QJ ~ QJ QJ ltl1rll6ijtlltlflllfllJ l1JfllltJU~lJ fll~11ll~JU~Ufll1U~lJflfl 1 fIU H

V ~

fllllll 4500 UlYI(1l fl~ fl kI

80000 UlYI

tlUcli~kIYIkI~1U~1 30000 UlYI l~ ~Ufiviflln~lJ 50000 UlYI q lJ

QJ V~ QJ QJ

tl~tl1k1 lklfltllJ (1lfl lUYIkItl1k1(1l1 YIlflU 167 (11pound) 1 lJ q

+ iI

QJ _I QJ 91lti + c 0

3 titflUj~flluJWU fltl 1J~jnJm~fJJU7Uf1v

4 ~WtJYIW 1rhflWflljtJfIW ~Jil

Q Q

lt

J W YI W tiJ W n poundJ W Q Q

rllfl~WU~1JujJfi~WQ

15000 1JlYI

1Jlfl

35000 1JlYI

20000 UlYI

1JlYI

10000 UlYI

+ + I I

UlfllHJlP1IJltJ (fllfl1m~tJ1) 100500 fllGJfl 1tllW V1 If) lIlt I 0

Ulfl1ltJ ~9le)W (fllWl) 8040 I 0

- fllWl I bull

fll1~~lW

~11l1J11W1nflflIJ

20000

36180

2680

13500

5000

3000

- shy

bull bull

+ + q I lt 0

tlfifl1Jlt1 01t1W1tI1 ~D~W)W fllW1W1)lf)

UnJTtUlnrf7dhl1JJ7CJ 100 fIt-wiCJU lJ

lujiJ-JUVUYIf-fJnf (iJJ 22 U) = 2200 flU

60 flUf9iCJU tUUunf-CJ7i7(91eJ (YJJ 8 U) = 480 flU 9 ~

YJJ~nfl7 (2200 + 480) = 2680 flUf91CJWJCJU + bull

fJo7UUnCJt~CJTnv7CJ1(91CJl~CJU - t1nrf7 11NflUnU 1 GJf1JJ lJ

II + ~ ltV ltV ci + ci 1f9J

I11CJ 2 GJf7JJ ~-JUU tfl t1CJV7CJnCJt(91CJ l~ 15 GJf7JJ(91CJflU II +

ltV ltV + ci 1f9J ~

~-JUUV7CJnCJt(91CJ l~ YJJ (2680 J5) = 4020 GJf1JJ(91CJl~CJU +

~t1JUCJCJ~v7CJnCJt~CJ~9iCJl~CJ U (402025)

= 100500 11111 (91 CJl ~ ~

CJ U 1f9J d 9J 9J

CJCJ~V7CJU1 V1CJ l~tflt1CJ 1 flU (91CJ 1 un ttnt1g 1 - 5 11111 II II W II

OhtVt17 l-hnygtUCJ11 l-htffneJCJ t1JuI97U)

ci fl~tflt1CJ 3 111V1 (91CJ 1 flU

II II ltV ltV 0 GJ 9Jltv 9J19~-JUU Y7CJ ~fnnn1YV7CJU7ll1n11t1nfl7 2680 flU (26803)

lJ

~

= 8040 111V1(91CJl~CJU

fl1tGJfnnnun l1JUfl1tGJf1~nttf) rrWW1lGJf7 10 11 fJ1CJt~CJUt1gu u

~

= 20000 111Y1(91CJt~CJU

9J + d d 9J (91UI]Ufl1nCJt(91CJ (GJf1JJt1g 9 111V1) fl~lflU(91uI]u1JJ (4020 9)

~

= 36180 111V1(91CJl~CJU II ~ ~

9J 0 9J JI9J(91UI]Ufl1U1 (unt1g 1 11111) fl~lVU(91UI]UYJJ (2680 1)

= 2680 111 11(91 CJl ~

~

CJ U 9J ltV ~

fl1UY-J-J1U fJ1-Jwun-J1U 3 flU mCJUt1g 4500 1J1V1 1JJ (45003) ~

= 13500 1J1V1(91CJt~CJU II

flnr11i1HU vTi1f1 - flnh fl71W fl7 TVI1flWn (91CJl~CJUlJ

~

= 5000 1J1Y1(91 CJl~CJU

bull

= 3000

Page 13: Ielearning.psru.ac.th/courses/225/_ตัวอย่างแผนธุรกิจ[1... · I . GJJ'tl ~ {1' fl ~ ..... . q • o

~ ~ If(

-f

b b

ML LJmU[JfjflJIJ i2jki2j7fL UL l1 N~P

0 [-~ mLftg[1 ilJh tfh HULtU t QfjflJ 0i2jk iI Uilj[J L U l1y (Z

ill17~ffiHaGtLlJut19mupoundnilL UUlpoundfl

pftU~UMfjnLu[th tJ1jiL LoU amp illfil LftUL t~~~LUl1YiIfJY ([ bull (6 (6

fb MMl M~tb1i~rUJ~J1m~i fLU(1kL b L~~fU~tQIb~LU~~(1[ amp

I

[Jftl tJ1 NP~UL

uurgLJiIL ilJhtfhHUtf ftampiItJampYLJJM fLftutGpoundUrnJih LUl1Y (f

LULiIfbLJl UllUUj flf~GIJf1 ~LGgJJ MLLJm~fJampnt0i2jki2jrfLLUl1Y (Z

LIJtfL tGjgIJH illtih ftLi2jLiIfM14IJLrtLJJrth tJ1

fl ilJhtfh HUtf ULf1 Ujamp ilfJr~LfbJJ RkHljU2rrJt+U Loil i2jQ[J L U l1Y ([ bull J + It

fb b

tbn~nrl~i~L rtLL-~(fLU(1kLl L~~fU~tQIb~LU~~(1[ t~nM~ I

b b b

lA1tpoundf1t1tN4~rtL-fMLU -WttJfL~~n lUUl M~M~ t~nM~~~LtWittLU (6

LUll 00009 JMMJfbtLUt~LtMtitt ~ ~ ttiP ~ 1 I

(f1~f) ~Il~ D I

I QIl11 ~f L~QM1 -v-IP 0 I I (6 bull D b b

D fLU I1L~tLUIb1~~1I rt11 IlA It1i1~m ~1 1

b b

tLU f1QU ~f fbllL lQQ~11 fLU (1k r t[bf1kfb (1k tWL~~Q~1 [2J b b

D(1~ fg f1QU ~ffbtLU Ib IllAN~tLUQ~1

I

(~ W 11 ~ ~(If) 1(lW tl f)~ ~~ ri ~y~1J 11 ~ tl (lUUY4 W 1tin ~ f)1J~U1191

1centl1W tl W 1fl 191 )

fJUtTjHl (11W rJ~ ~(If) 1(l W tl f)~ ~~V11lHn~ f)1J 1ti i~~ tl ~ ~U 1 191~1 11 W

1 9J QI

1 tl 191 Y1 11 f) J J lJ lJW 1 W 1J 6ij (l 1(J 1911 [Z] 16Jf D lti16Jf q

2 ~1W1Wfl~~oiJWiJUW111JiWl~~ D 16Jf lZJ lti16Jf IJ

3 ~Jn~ i~1Uf)1J(lUUY4W~1f)f)lfl1~ lZJ 16Jf D lti16Jf

~ 4 D 16Jf D iti16Jf

5 D 16Jf D 1 ti 16Jf

VfJUCJf17CJtUJn lGJfU trf17W~iJ7~ f17GlflJIJjnfJ tr-JfllJ nt113J7CJ n7nUfJ-J

f9JJU15JJlJ fITtJCJlJ fI7lJn711UTYl NlYIfl TU TiJeJ lliJGlfl1fJ~7CJ15JnfJq

I I Q)

191 tl fl U6ij ~ 6ij W )IJ

9J + J cl 9J + JJ 1W f) 1(J191 (J 1tl ~ J 1W f)1(J191 (J ) 11 ~1

+ ~ ~ ~

9J + 9 QI 9JJ1Wf)1(J191(l)Jtl WVIWVl J1lJVl~(lW 5 J1W

91

1 jffGJf1~f)11lHtlU~t)f)lhf) U~~ 1 ~Unl1f)lj11JWViuVi cJ~ II

91

U~ f)~1-Hl1f)11U~~~W~~lJ W ViW Vi 1J~~ f)ri11h~ ~lU~~cJ-J 1J IIII

11] JQlt ltI 2 ~jlHfljf)-J11lJ1(J ~GJf~~GJf1UGJflJ

W6ijlU~~11U~-J~W 1J~ II

J Q ~2 ~W Vl W 1~t)~ Uff-Jfl11 W f)~

q q II

QJ

f)WllW ill f) 1~ t)q ~ 1J ~ il fl

q TlLfll VJ OJ

=t Q

6ijlU ~ Vl j1fll6ij 1 tI Vl1 flU fl U6ij~II

~ W Vll ~ -ff 1 U ~ 1-J ih 1 j J

Wf)(Jf)11

I =t =t GJ lt u~f)lulJfl11lJ~~(J~Wjf)-J

f)1j(Jf)lJiUWj~G)f1~ 91 bull

tJ1111j6ije)-JNU1JlflW VlU Vi II

=t=t

VIf)111lJfl11lJU~f)~1-J111f)

QI QJ c I

U-J 111 ~ ~ VJ GJfj U j lJ 1f) f) 11 f) 1 j q

~) + I

~t11fi1t1~(J11111 tl bull

-

cl

2 fl~lJilflr11dhtilJltl flf) Wunv7UrJe)WWFrlU 1J TUtfJD 1J lUrUnfl-NECTEC C) lI

NWnrJ7fYD lUrJW7f91lyirn1JwiJ lfJWUJJUu Ut1~NffWfJ1Yhu lvJJ7 cv~ q u V u

l76[rJvnfJnl1 lVthJJfJlufJ tlfit1~JUiJU7UJUlU~DV1~JJlru 500 flU T~D nfJn71f17~hfJ~iJdJUlnhvJ~JJ7ru 20 rrhtf1J 100 flU (f91rJJU)

+ J

tilunJCJt ~0J 11 JJ 1hu~Vfff91 TWl FrY lttv 11 J~ l W GJfJ 1JJ v v q

o

4 flljflltiW~jlftl

+ J + 0nJCJtf91DJI1JJU7tl~v 9 1J7Y1GJf7JJ

1

~ + +

tlfi~6ijltl 108540 1JlY1 f91m~au (fl7nJCJtf91DJ 100500 1J7Y1 Ut1~ J

0

f17U7 8040 1J7Y1)

100

D 6)J 1(J ~1U 9lH rvlW D ~ln6)J1CJ

D gW~ J~1J

7 fl1 j ~ ~HJjlJ fl1 j6ij 1pound1 ollW flljl~1Hl uj~GJfliIlJ~l-fi fllj~~ H~fl 1 gI

Hllfl HtllJ hJWfIW)

1) llun 11Jvih U7UJU 200 tlr-iu UfJnf917JJrJ7f11Jti7unvlu

-~-

tmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotLmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddot~ Of +

+ 91 + ~jtlaJ~W fl1m~fJ1~WYiaJ ~aJ~ltIQ lJ

(30WlYI) (30 WlYI) fl~fl~tll~

I 11 (m~lJ1Uflllltimfllj bntllul~lJUU 2 UlYIbllJ)

100

91

3 H(tHi~1V1tl~1J (~~cUf)~lfl1fla) 11JJU~gHnff~CfFinnlhnr1ttf)-J~tt1~ rhu q ~

I ]tr~i1111-Jitr U1JJ1D 1nV-J11]~tWGJfi1J1 ci-JtfJu tr~JtfJ W1Gq q q ~

QJ

iinl11UVllfla~~lHlltl1u - 1U

- - - - - - -- (~jhnJ) I y

~QI OJ ~

tUril~nJU uUUil~~

(l1fWf)HUt] ~ flU)

V2 fllHJ1lllU

ihl fll Jij Vn1fl ll U ru ifll ll q UU J 1lJ 2 fI kI

V ~

fllll1lJ1lJ 9000 UlYI(1HH~flU

QJ ~ QJ QJ ltl1rll6ijtlltlflllfllJ l1JfllltJU~lJ fll~11ll~JU~Ufll1U~lJflfl 1 fIU H

V ~

fllllll 4500 UlYI(1l fl~ fl kI

80000 UlYI

tlUcli~kIYIkI~1U~1 30000 UlYI l~ ~Ufiviflln~lJ 50000 UlYI q lJ

QJ V~ QJ QJ

tl~tl1k1 lklfltllJ (1lfl lUYIkItl1k1(1l1 YIlflU 167 (11pound) 1 lJ q

+ iI

QJ _I QJ 91lti + c 0

3 titflUj~flluJWU fltl 1J~jnJm~fJJU7Uf1v

4 ~WtJYIW 1rhflWflljtJfIW ~Jil

Q Q

lt

J W YI W tiJ W n poundJ W Q Q

rllfl~WU~1JujJfi~WQ

15000 1JlYI

1Jlfl

35000 1JlYI

20000 UlYI

1JlYI

10000 UlYI

+ + I I

UlfllHJlP1IJltJ (fllfl1m~tJ1) 100500 fllGJfl 1tllW V1 If) lIlt I 0

Ulfl1ltJ ~9le)W (fllWl) 8040 I 0

- fllWl I bull

fll1~~lW

~11l1J11W1nflflIJ

20000

36180

2680

13500

5000

3000

- shy

bull bull

+ + q I lt 0

tlfifl1Jlt1 01t1W1tI1 ~D~W)W fllW1W1)lf)

UnJTtUlnrf7dhl1JJ7CJ 100 fIt-wiCJU lJ

lujiJ-JUVUYIf-fJnf (iJJ 22 U) = 2200 flU

60 flUf9iCJU tUUunf-CJ7i7(91eJ (YJJ 8 U) = 480 flU 9 ~

YJJ~nfl7 (2200 + 480) = 2680 flUf91CJWJCJU + bull

fJo7UUnCJt~CJTnv7CJ1(91CJl~CJU - t1nrf7 11NflUnU 1 GJf1JJ lJ

II + ~ ltV ltV ci + ci 1f9J

I11CJ 2 GJf7JJ ~-JUU tfl t1CJV7CJnCJt(91CJ l~ 15 GJf7JJ(91CJflU II +

ltV ltV + ci 1f9J ~

~-JUUV7CJnCJt(91CJ l~ YJJ (2680 J5) = 4020 GJf1JJ(91CJl~CJU +

~t1JUCJCJ~v7CJnCJt~CJ~9iCJl~CJ U (402025)

= 100500 11111 (91 CJl ~ ~

CJ U 1f9J d 9J 9J

CJCJ~V7CJU1 V1CJ l~tflt1CJ 1 flU (91CJ 1 un ttnt1g 1 - 5 11111 II II W II

OhtVt17 l-hnygtUCJ11 l-htffneJCJ t1JuI97U)

ci fl~tflt1CJ 3 111V1 (91CJ 1 flU

II II ltV ltV 0 GJ 9Jltv 9J19~-JUU Y7CJ ~fnnn1YV7CJU7ll1n11t1nfl7 2680 flU (26803)

lJ

~

= 8040 111V1(91CJl~CJU

fl1tGJfnnnun l1JUfl1tGJf1~nttf) rrWW1lGJf7 10 11 fJ1CJt~CJUt1gu u

~

= 20000 111Y1(91CJt~CJU

9J + d d 9J (91UI]Ufl1nCJt(91CJ (GJf1JJt1g 9 111V1) fl~lflU(91uI]u1JJ (4020 9)

~

= 36180 111V1(91CJl~CJU II ~ ~

9J 0 9J JI9J(91UI]Ufl1U1 (unt1g 1 11111) fl~lVU(91UI]UYJJ (2680 1)

= 2680 111 11(91 CJl ~

~

CJ U 9J ltV ~

fl1UY-J-J1U fJ1-Jwun-J1U 3 flU mCJUt1g 4500 1J1V1 1JJ (45003) ~

= 13500 1J1V1(91CJt~CJU II

flnr11i1HU vTi1f1 - flnh fl71W fl7 TVI1flWn (91CJl~CJUlJ

~

= 5000 1J1Y1(91 CJl~CJU

bull

= 3000

Page 14: Ielearning.psru.ac.th/courses/225/_ตัวอย่างแผนธุรกิจ[1... · I . GJJ'tl ~ {1' fl ~ ..... . q • o

(~ W 11 ~ ~(If) 1(lW tl f)~ ~~ ri ~y~1J 11 ~ tl (lUUY4 W 1tin ~ f)1J~U1191

1centl1W tl W 1fl 191 )

fJUtTjHl (11W rJ~ ~(If) 1(l W tl f)~ ~~V11lHn~ f)1J 1ti i~~ tl ~ ~U 1 191~1 11 W

1 9J QI

1 tl 191 Y1 11 f) J J lJ lJW 1 W 1J 6ij (l 1(J 1911 [Z] 16Jf D lti16Jf q

2 ~1W1Wfl~~oiJWiJUW111JiWl~~ D 16Jf lZJ lti16Jf IJ

3 ~Jn~ i~1Uf)1J(lUUY4W~1f)f)lfl1~ lZJ 16Jf D lti16Jf

~ 4 D 16Jf D iti16Jf

5 D 16Jf D 1 ti 16Jf

VfJUCJf17CJtUJn lGJfU trf17W~iJ7~ f17GlflJIJjnfJ tr-JfllJ nt113J7CJ n7nUfJ-J

f9JJU15JJlJ fITtJCJlJ fI7lJn711UTYl NlYIfl TU TiJeJ lliJGlfl1fJ~7CJ15JnfJq

I I Q)

191 tl fl U6ij ~ 6ij W )IJ

9J + J cl 9J + JJ 1W f) 1(J191 (J 1tl ~ J 1W f)1(J191 (J ) 11 ~1

+ ~ ~ ~

9J + 9 QI 9JJ1Wf)1(J191(l)Jtl WVIWVl J1lJVl~(lW 5 J1W

91

1 jffGJf1~f)11lHtlU~t)f)lhf) U~~ 1 ~Unl1f)lj11JWViuVi cJ~ II

91

U~ f)~1-Hl1f)11U~~~W~~lJ W ViW Vi 1J~~ f)ri11h~ ~lU~~cJ-J 1J IIII

11] JQlt ltI 2 ~jlHfljf)-J11lJ1(J ~GJf~~GJf1UGJflJ

W6ijlU~~11U~-J~W 1J~ II

J Q ~2 ~W Vl W 1~t)~ Uff-Jfl11 W f)~

q q II

QJ

f)WllW ill f) 1~ t)q ~ 1J ~ il fl

q TlLfll VJ OJ

=t Q

6ijlU ~ Vl j1fll6ij 1 tI Vl1 flU fl U6ij~II

~ W Vll ~ -ff 1 U ~ 1-J ih 1 j J

Wf)(Jf)11

I =t =t GJ lt u~f)lulJfl11lJ~~(J~Wjf)-J

f)1j(Jf)lJiUWj~G)f1~ 91 bull

tJ1111j6ije)-JNU1JlflW VlU Vi II

=t=t

VIf)111lJfl11lJU~f)~1-J111f)

QI QJ c I

U-J 111 ~ ~ VJ GJfj U j lJ 1f) f) 11 f) 1 j q

~) + I

~t11fi1t1~(J11111 tl bull

-

cl

2 fl~lJilflr11dhtilJltl flf) Wunv7UrJe)WWFrlU 1J TUtfJD 1J lUrUnfl-NECTEC C) lI

NWnrJ7fYD lUrJW7f91lyirn1JwiJ lfJWUJJUu Ut1~NffWfJ1Yhu lvJJ7 cv~ q u V u

l76[rJvnfJnl1 lVthJJfJlufJ tlfit1~JUiJU7UJUlU~DV1~JJlru 500 flU T~D nfJn71f17~hfJ~iJdJUlnhvJ~JJ7ru 20 rrhtf1J 100 flU (f91rJJU)

+ J

tilunJCJt ~0J 11 JJ 1hu~Vfff91 TWl FrY lttv 11 J~ l W GJfJ 1JJ v v q

o

4 flljflltiW~jlftl

+ J + 0nJCJtf91DJI1JJU7tl~v 9 1J7Y1GJf7JJ

1

~ + +

tlfi~6ijltl 108540 1JlY1 f91m~au (fl7nJCJtf91DJ 100500 1J7Y1 Ut1~ J

0

f17U7 8040 1J7Y1)

100

D 6)J 1(J ~1U 9lH rvlW D ~ln6)J1CJ

D gW~ J~1J

7 fl1 j ~ ~HJjlJ fl1 j6ij 1pound1 ollW flljl~1Hl uj~GJfliIlJ~l-fi fllj~~ H~fl 1 gI

Hllfl HtllJ hJWfIW)

1) llun 11Jvih U7UJU 200 tlr-iu UfJnf917JJrJ7f11Jti7unvlu

-~-

tmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotLmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddot~ Of +

+ 91 + ~jtlaJ~W fl1m~fJ1~WYiaJ ~aJ~ltIQ lJ

(30WlYI) (30 WlYI) fl~fl~tll~

I 11 (m~lJ1Uflllltimfllj bntllul~lJUU 2 UlYIbllJ)

100

91

3 H(tHi~1V1tl~1J (~~cUf)~lfl1fla) 11JJU~gHnff~CfFinnlhnr1ttf)-J~tt1~ rhu q ~

I ]tr~i1111-Jitr U1JJ1D 1nV-J11]~tWGJfi1J1 ci-JtfJu tr~JtfJ W1Gq q q ~

QJ

iinl11UVllfla~~lHlltl1u - 1U

- - - - - - -- (~jhnJ) I y

~QI OJ ~

tUril~nJU uUUil~~

(l1fWf)HUt] ~ flU)

V2 fllHJ1lllU

ihl fll Jij Vn1fl ll U ru ifll ll q UU J 1lJ 2 fI kI

V ~

fllll1lJ1lJ 9000 UlYI(1HH~flU

QJ ~ QJ QJ ltl1rll6ijtlltlflllfllJ l1JfllltJU~lJ fll~11ll~JU~Ufll1U~lJflfl 1 fIU H

V ~

fllllll 4500 UlYI(1l fl~ fl kI

80000 UlYI

tlUcli~kIYIkI~1U~1 30000 UlYI l~ ~Ufiviflln~lJ 50000 UlYI q lJ

QJ V~ QJ QJ

tl~tl1k1 lklfltllJ (1lfl lUYIkItl1k1(1l1 YIlflU 167 (11pound) 1 lJ q

+ iI

QJ _I QJ 91lti + c 0

3 titflUj~flluJWU fltl 1J~jnJm~fJJU7Uf1v

4 ~WtJYIW 1rhflWflljtJfIW ~Jil

Q Q

lt

J W YI W tiJ W n poundJ W Q Q

rllfl~WU~1JujJfi~WQ

15000 1JlYI

1Jlfl

35000 1JlYI

20000 UlYI

1JlYI

10000 UlYI

+ + I I

UlfllHJlP1IJltJ (fllfl1m~tJ1) 100500 fllGJfl 1tllW V1 If) lIlt I 0

Ulfl1ltJ ~9le)W (fllWl) 8040 I 0

- fllWl I bull

fll1~~lW

~11l1J11W1nflflIJ

20000

36180

2680

13500

5000

3000

- shy

bull bull

+ + q I lt 0

tlfifl1Jlt1 01t1W1tI1 ~D~W)W fllW1W1)lf)

UnJTtUlnrf7dhl1JJ7CJ 100 fIt-wiCJU lJ

lujiJ-JUVUYIf-fJnf (iJJ 22 U) = 2200 flU

60 flUf9iCJU tUUunf-CJ7i7(91eJ (YJJ 8 U) = 480 flU 9 ~

YJJ~nfl7 (2200 + 480) = 2680 flUf91CJWJCJU + bull

fJo7UUnCJt~CJTnv7CJ1(91CJl~CJU - t1nrf7 11NflUnU 1 GJf1JJ lJ

II + ~ ltV ltV ci + ci 1f9J

I11CJ 2 GJf7JJ ~-JUU tfl t1CJV7CJnCJt(91CJ l~ 15 GJf7JJ(91CJflU II +

ltV ltV + ci 1f9J ~

~-JUUV7CJnCJt(91CJ l~ YJJ (2680 J5) = 4020 GJf1JJ(91CJl~CJU +

~t1JUCJCJ~v7CJnCJt~CJ~9iCJl~CJ U (402025)

= 100500 11111 (91 CJl ~ ~

CJ U 1f9J d 9J 9J

CJCJ~V7CJU1 V1CJ l~tflt1CJ 1 flU (91CJ 1 un ttnt1g 1 - 5 11111 II II W II

OhtVt17 l-hnygtUCJ11 l-htffneJCJ t1JuI97U)

ci fl~tflt1CJ 3 111V1 (91CJ 1 flU

II II ltV ltV 0 GJ 9Jltv 9J19~-JUU Y7CJ ~fnnn1YV7CJU7ll1n11t1nfl7 2680 flU (26803)

lJ

~

= 8040 111V1(91CJl~CJU

fl1tGJfnnnun l1JUfl1tGJf1~nttf) rrWW1lGJf7 10 11 fJ1CJt~CJUt1gu u

~

= 20000 111Y1(91CJt~CJU

9J + d d 9J (91UI]Ufl1nCJt(91CJ (GJf1JJt1g 9 111V1) fl~lflU(91uI]u1JJ (4020 9)

~

= 36180 111V1(91CJl~CJU II ~ ~

9J 0 9J JI9J(91UI]Ufl1U1 (unt1g 1 11111) fl~lVU(91UI]UYJJ (2680 1)

= 2680 111 11(91 CJl ~

~

CJ U 9J ltV ~

fl1UY-J-J1U fJ1-Jwun-J1U 3 flU mCJUt1g 4500 1J1V1 1JJ (45003) ~

= 13500 1J1V1(91CJt~CJU II

flnr11i1HU vTi1f1 - flnh fl71W fl7 TVI1flWn (91CJl~CJUlJ

~

= 5000 1J1Y1(91 CJl~CJU

bull

= 3000

Page 15: Ielearning.psru.ac.th/courses/225/_ตัวอย่างแผนธุรกิจ[1... · I . GJJ'tl ~ {1' fl ~ ..... . q • o

91

1 jffGJf1~f)11lHtlU~t)f)lhf) U~~ 1 ~Unl1f)lj11JWViuVi cJ~ II

91

U~ f)~1-Hl1f)11U~~~W~~lJ W ViW Vi 1J~~ f)ri11h~ ~lU~~cJ-J 1J IIII

11] JQlt ltI 2 ~jlHfljf)-J11lJ1(J ~GJf~~GJf1UGJflJ

W6ijlU~~11U~-J~W 1J~ II

J Q ~2 ~W Vl W 1~t)~ Uff-Jfl11 W f)~

q q II

QJ

f)WllW ill f) 1~ t)q ~ 1J ~ il fl

q TlLfll VJ OJ

=t Q

6ijlU ~ Vl j1fll6ij 1 tI Vl1 flU fl U6ij~II

~ W Vll ~ -ff 1 U ~ 1-J ih 1 j J

Wf)(Jf)11

I =t =t GJ lt u~f)lulJfl11lJ~~(J~Wjf)-J

f)1j(Jf)lJiUWj~G)f1~ 91 bull

tJ1111j6ije)-JNU1JlflW VlU Vi II

=t=t

VIf)111lJfl11lJU~f)~1-J111f)

QI QJ c I

U-J 111 ~ ~ VJ GJfj U j lJ 1f) f) 11 f) 1 j q

~) + I

~t11fi1t1~(J11111 tl bull

-

cl

2 fl~lJilflr11dhtilJltl flf) Wunv7UrJe)WWFrlU 1J TUtfJD 1J lUrUnfl-NECTEC C) lI

NWnrJ7fYD lUrJW7f91lyirn1JwiJ lfJWUJJUu Ut1~NffWfJ1Yhu lvJJ7 cv~ q u V u

l76[rJvnfJnl1 lVthJJfJlufJ tlfit1~JUiJU7UJUlU~DV1~JJlru 500 flU T~D nfJn71f17~hfJ~iJdJUlnhvJ~JJ7ru 20 rrhtf1J 100 flU (f91rJJU)

+ J

tilunJCJt ~0J 11 JJ 1hu~Vfff91 TWl FrY lttv 11 J~ l W GJfJ 1JJ v v q

o

4 flljflltiW~jlftl

+ J + 0nJCJtf91DJI1JJU7tl~v 9 1J7Y1GJf7JJ

1

~ + +

tlfi~6ijltl 108540 1JlY1 f91m~au (fl7nJCJtf91DJ 100500 1J7Y1 Ut1~ J

0

f17U7 8040 1J7Y1)

100

D 6)J 1(J ~1U 9lH rvlW D ~ln6)J1CJ

D gW~ J~1J

7 fl1 j ~ ~HJjlJ fl1 j6ij 1pound1 ollW flljl~1Hl uj~GJfliIlJ~l-fi fllj~~ H~fl 1 gI

Hllfl HtllJ hJWfIW)

1) llun 11Jvih U7UJU 200 tlr-iu UfJnf917JJrJ7f11Jti7unvlu

-~-

tmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotLmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddot~ Of +

+ 91 + ~jtlaJ~W fl1m~fJ1~WYiaJ ~aJ~ltIQ lJ

(30WlYI) (30 WlYI) fl~fl~tll~

I 11 (m~lJ1Uflllltimfllj bntllul~lJUU 2 UlYIbllJ)

100

91

3 H(tHi~1V1tl~1J (~~cUf)~lfl1fla) 11JJU~gHnff~CfFinnlhnr1ttf)-J~tt1~ rhu q ~

I ]tr~i1111-Jitr U1JJ1D 1nV-J11]~tWGJfi1J1 ci-JtfJu tr~JtfJ W1Gq q q ~

QJ

iinl11UVllfla~~lHlltl1u - 1U

- - - - - - -- (~jhnJ) I y

~QI OJ ~

tUril~nJU uUUil~~

(l1fWf)HUt] ~ flU)

V2 fllHJ1lllU

ihl fll Jij Vn1fl ll U ru ifll ll q UU J 1lJ 2 fI kI

V ~

fllll1lJ1lJ 9000 UlYI(1HH~flU

QJ ~ QJ QJ ltl1rll6ijtlltlflllfllJ l1JfllltJU~lJ fll~11ll~JU~Ufll1U~lJflfl 1 fIU H

V ~

fllllll 4500 UlYI(1l fl~ fl kI

80000 UlYI

tlUcli~kIYIkI~1U~1 30000 UlYI l~ ~Ufiviflln~lJ 50000 UlYI q lJ

QJ V~ QJ QJ

tl~tl1k1 lklfltllJ (1lfl lUYIkItl1k1(1l1 YIlflU 167 (11pound) 1 lJ q

+ iI

QJ _I QJ 91lti + c 0

3 titflUj~flluJWU fltl 1J~jnJm~fJJU7Uf1v

4 ~WtJYIW 1rhflWflljtJfIW ~Jil

Q Q

lt

J W YI W tiJ W n poundJ W Q Q

rllfl~WU~1JujJfi~WQ

15000 1JlYI

1Jlfl

35000 1JlYI

20000 UlYI

1JlYI

10000 UlYI

+ + I I

UlfllHJlP1IJltJ (fllfl1m~tJ1) 100500 fllGJfl 1tllW V1 If) lIlt I 0

Ulfl1ltJ ~9le)W (fllWl) 8040 I 0

- fllWl I bull

fll1~~lW

~11l1J11W1nflflIJ

20000

36180

2680

13500

5000

3000

- shy

bull bull

+ + q I lt 0

tlfifl1Jlt1 01t1W1tI1 ~D~W)W fllW1W1)lf)

UnJTtUlnrf7dhl1JJ7CJ 100 fIt-wiCJU lJ

lujiJ-JUVUYIf-fJnf (iJJ 22 U) = 2200 flU

60 flUf9iCJU tUUunf-CJ7i7(91eJ (YJJ 8 U) = 480 flU 9 ~

YJJ~nfl7 (2200 + 480) = 2680 flUf91CJWJCJU + bull

fJo7UUnCJt~CJTnv7CJ1(91CJl~CJU - t1nrf7 11NflUnU 1 GJf1JJ lJ

II + ~ ltV ltV ci + ci 1f9J

I11CJ 2 GJf7JJ ~-JUU tfl t1CJV7CJnCJt(91CJ l~ 15 GJf7JJ(91CJflU II +

ltV ltV + ci 1f9J ~

~-JUUV7CJnCJt(91CJ l~ YJJ (2680 J5) = 4020 GJf1JJ(91CJl~CJU +

~t1JUCJCJ~v7CJnCJt~CJ~9iCJl~CJ U (402025)

= 100500 11111 (91 CJl ~ ~

CJ U 1f9J d 9J 9J

CJCJ~V7CJU1 V1CJ l~tflt1CJ 1 flU (91CJ 1 un ttnt1g 1 - 5 11111 II II W II

OhtVt17 l-hnygtUCJ11 l-htffneJCJ t1JuI97U)

ci fl~tflt1CJ 3 111V1 (91CJ 1 flU

II II ltV ltV 0 GJ 9Jltv 9J19~-JUU Y7CJ ~fnnn1YV7CJU7ll1n11t1nfl7 2680 flU (26803)

lJ

~

= 8040 111V1(91CJl~CJU

fl1tGJfnnnun l1JUfl1tGJf1~nttf) rrWW1lGJf7 10 11 fJ1CJt~CJUt1gu u

~

= 20000 111Y1(91CJt~CJU

9J + d d 9J (91UI]Ufl1nCJt(91CJ (GJf1JJt1g 9 111V1) fl~lflU(91uI]u1JJ (4020 9)

~

= 36180 111V1(91CJl~CJU II ~ ~

9J 0 9J JI9J(91UI]Ufl1U1 (unt1g 1 11111) fl~lVU(91UI]UYJJ (2680 1)

= 2680 111 11(91 CJl ~

~

CJ U 9J ltV ~

fl1UY-J-J1U fJ1-Jwun-J1U 3 flU mCJUt1g 4500 1J1V1 1JJ (45003) ~

= 13500 1J1V1(91CJt~CJU II

flnr11i1HU vTi1f1 - flnh fl71W fl7 TVI1flWn (91CJl~CJUlJ

~

= 5000 1J1Y1(91 CJl~CJU

bull

= 3000

Page 16: Ielearning.psru.ac.th/courses/225/_ตัวอย่างแผนธุรกิจ[1... · I . GJJ'tl ~ {1' fl ~ ..... . q • o

2 fl~lJilflr11dhtilJltl flf) Wunv7UrJe)WWFrlU 1J TUtfJD 1J lUrUnfl-NECTEC C) lI

NWnrJ7fYD lUrJW7f91lyirn1JwiJ lfJWUJJUu Ut1~NffWfJ1Yhu lvJJ7 cv~ q u V u

l76[rJvnfJnl1 lVthJJfJlufJ tlfit1~JUiJU7UJUlU~DV1~JJlru 500 flU T~D nfJn71f17~hfJ~iJdJUlnhvJ~JJ7ru 20 rrhtf1J 100 flU (f91rJJU)

+ J

tilunJCJt ~0J 11 JJ 1hu~Vfff91 TWl FrY lttv 11 J~ l W GJfJ 1JJ v v q

o

4 flljflltiW~jlftl

+ J + 0nJCJtf91DJI1JJU7tl~v 9 1J7Y1GJf7JJ

1

~ + +

tlfi~6ijltl 108540 1JlY1 f91m~au (fl7nJCJtf91DJ 100500 1J7Y1 Ut1~ J

0

f17U7 8040 1J7Y1)

100

D 6)J 1(J ~1U 9lH rvlW D ~ln6)J1CJ

D gW~ J~1J

7 fl1 j ~ ~HJjlJ fl1 j6ij 1pound1 ollW flljl~1Hl uj~GJfliIlJ~l-fi fllj~~ H~fl 1 gI

Hllfl HtllJ hJWfIW)

1) llun 11Jvih U7UJU 200 tlr-iu UfJnf917JJrJ7f11Jti7unvlu

-~-

tmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotLmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddot~ Of +

+ 91 + ~jtlaJ~W fl1m~fJ1~WYiaJ ~aJ~ltIQ lJ

(30WlYI) (30 WlYI) fl~fl~tll~

I 11 (m~lJ1Uflllltimfllj bntllul~lJUU 2 UlYIbllJ)

100

91

3 H(tHi~1V1tl~1J (~~cUf)~lfl1fla) 11JJU~gHnff~CfFinnlhnr1ttf)-J~tt1~ rhu q ~

I ]tr~i1111-Jitr U1JJ1D 1nV-J11]~tWGJfi1J1 ci-JtfJu tr~JtfJ W1Gq q q ~

QJ

iinl11UVllfla~~lHlltl1u - 1U

- - - - - - -- (~jhnJ) I y

~QI OJ ~

tUril~nJU uUUil~~

(l1fWf)HUt] ~ flU)

V2 fllHJ1lllU

ihl fll Jij Vn1fl ll U ru ifll ll q UU J 1lJ 2 fI kI

V ~

fllll1lJ1lJ 9000 UlYI(1HH~flU

QJ ~ QJ QJ ltl1rll6ijtlltlflllfllJ l1JfllltJU~lJ fll~11ll~JU~Ufll1U~lJflfl 1 fIU H

V ~

fllllll 4500 UlYI(1l fl~ fl kI

80000 UlYI

tlUcli~kIYIkI~1U~1 30000 UlYI l~ ~Ufiviflln~lJ 50000 UlYI q lJ

QJ V~ QJ QJ

tl~tl1k1 lklfltllJ (1lfl lUYIkItl1k1(1l1 YIlflU 167 (11pound) 1 lJ q

+ iI

QJ _I QJ 91lti + c 0

3 titflUj~flluJWU fltl 1J~jnJm~fJJU7Uf1v

4 ~WtJYIW 1rhflWflljtJfIW ~Jil

Q Q

lt

J W YI W tiJ W n poundJ W Q Q

rllfl~WU~1JujJfi~WQ

15000 1JlYI

1Jlfl

35000 1JlYI

20000 UlYI

1JlYI

10000 UlYI

+ + I I

UlfllHJlP1IJltJ (fllfl1m~tJ1) 100500 fllGJfl 1tllW V1 If) lIlt I 0

Ulfl1ltJ ~9le)W (fllWl) 8040 I 0

- fllWl I bull

fll1~~lW

~11l1J11W1nflflIJ

20000

36180

2680

13500

5000

3000

- shy

bull bull

+ + q I lt 0

tlfifl1Jlt1 01t1W1tI1 ~D~W)W fllW1W1)lf)

UnJTtUlnrf7dhl1JJ7CJ 100 fIt-wiCJU lJ

lujiJ-JUVUYIf-fJnf (iJJ 22 U) = 2200 flU

60 flUf9iCJU tUUunf-CJ7i7(91eJ (YJJ 8 U) = 480 flU 9 ~

YJJ~nfl7 (2200 + 480) = 2680 flUf91CJWJCJU + bull

fJo7UUnCJt~CJTnv7CJ1(91CJl~CJU - t1nrf7 11NflUnU 1 GJf1JJ lJ

II + ~ ltV ltV ci + ci 1f9J

I11CJ 2 GJf7JJ ~-JUU tfl t1CJV7CJnCJt(91CJ l~ 15 GJf7JJ(91CJflU II +

ltV ltV + ci 1f9J ~

~-JUUV7CJnCJt(91CJ l~ YJJ (2680 J5) = 4020 GJf1JJ(91CJl~CJU +

~t1JUCJCJ~v7CJnCJt~CJ~9iCJl~CJ U (402025)

= 100500 11111 (91 CJl ~ ~

CJ U 1f9J d 9J 9J

CJCJ~V7CJU1 V1CJ l~tflt1CJ 1 flU (91CJ 1 un ttnt1g 1 - 5 11111 II II W II

OhtVt17 l-hnygtUCJ11 l-htffneJCJ t1JuI97U)

ci fl~tflt1CJ 3 111V1 (91CJ 1 flU

II II ltV ltV 0 GJ 9Jltv 9J19~-JUU Y7CJ ~fnnn1YV7CJU7ll1n11t1nfl7 2680 flU (26803)

lJ

~

= 8040 111V1(91CJl~CJU

fl1tGJfnnnun l1JUfl1tGJf1~nttf) rrWW1lGJf7 10 11 fJ1CJt~CJUt1gu u

~

= 20000 111Y1(91CJt~CJU

9J + d d 9J (91UI]Ufl1nCJt(91CJ (GJf1JJt1g 9 111V1) fl~lflU(91uI]u1JJ (4020 9)

~

= 36180 111V1(91CJl~CJU II ~ ~

9J 0 9J JI9J(91UI]Ufl1U1 (unt1g 1 11111) fl~lVU(91UI]UYJJ (2680 1)

= 2680 111 11(91 CJl ~

~

CJ U 9J ltV ~

fl1UY-J-J1U fJ1-Jwun-J1U 3 flU mCJUt1g 4500 1J1V1 1JJ (45003) ~

= 13500 1J1V1(91CJt~CJU II

flnr11i1HU vTi1f1 - flnh fl71W fl7 TVI1flWn (91CJl~CJUlJ

~

= 5000 1J1Y1(91 CJl~CJU

bull

= 3000

Page 17: Ielearning.psru.ac.th/courses/225/_ตัวอย่างแผนธุรกิจ[1... · I . GJJ'tl ~ {1' fl ~ ..... . q • o

-~-

tmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotmiddotLmiddotmiddotlmiddotmiddotmiddotmiddotmiddotmiddotmiddot~ Of +

+ 91 + ~jtlaJ~W fl1m~fJ1~WYiaJ ~aJ~ltIQ lJ

(30WlYI) (30 WlYI) fl~fl~tll~

I 11 (m~lJ1Uflllltimfllj bntllul~lJUU 2 UlYIbllJ)

100

91

3 H(tHi~1V1tl~1J (~~cUf)~lfl1fla) 11JJU~gHnff~CfFinnlhnr1ttf)-J~tt1~ rhu q ~

I ]tr~i1111-Jitr U1JJ1D 1nV-J11]~tWGJfi1J1 ci-JtfJu tr~JtfJ W1Gq q q ~

QJ

iinl11UVllfla~~lHlltl1u - 1U

- - - - - - -- (~jhnJ) I y

~QI OJ ~

tUril~nJU uUUil~~

(l1fWf)HUt] ~ flU)

V2 fllHJ1lllU

ihl fll Jij Vn1fl ll U ru ifll ll q UU J 1lJ 2 fI kI

V ~

fllll1lJ1lJ 9000 UlYI(1HH~flU

QJ ~ QJ QJ ltl1rll6ijtlltlflllfllJ l1JfllltJU~lJ fll~11ll~JU~Ufll1U~lJflfl 1 fIU H

V ~

fllllll 4500 UlYI(1l fl~ fl kI

80000 UlYI

tlUcli~kIYIkI~1U~1 30000 UlYI l~ ~Ufiviflln~lJ 50000 UlYI q lJ

QJ V~ QJ QJ

tl~tl1k1 lklfltllJ (1lfl lUYIkItl1k1(1l1 YIlflU 167 (11pound) 1 lJ q

+ iI

QJ _I QJ 91lti + c 0

3 titflUj~flluJWU fltl 1J~jnJm~fJJU7Uf1v

4 ~WtJYIW 1rhflWflljtJfIW ~Jil

Q Q

lt

J W YI W tiJ W n poundJ W Q Q

rllfl~WU~1JujJfi~WQ

15000 1JlYI

1Jlfl

35000 1JlYI

20000 UlYI

1JlYI

10000 UlYI

+ + I I

UlfllHJlP1IJltJ (fllfl1m~tJ1) 100500 fllGJfl 1tllW V1 If) lIlt I 0

Ulfl1ltJ ~9le)W (fllWl) 8040 I 0

- fllWl I bull

fll1~~lW

~11l1J11W1nflflIJ

20000

36180

2680

13500

5000

3000

- shy

bull bull

+ + q I lt 0

tlfifl1Jlt1 01t1W1tI1 ~D~W)W fllW1W1)lf)

UnJTtUlnrf7dhl1JJ7CJ 100 fIt-wiCJU lJ

lujiJ-JUVUYIf-fJnf (iJJ 22 U) = 2200 flU

60 flUf9iCJU tUUunf-CJ7i7(91eJ (YJJ 8 U) = 480 flU 9 ~

YJJ~nfl7 (2200 + 480) = 2680 flUf91CJWJCJU + bull

fJo7UUnCJt~CJTnv7CJ1(91CJl~CJU - t1nrf7 11NflUnU 1 GJf1JJ lJ

II + ~ ltV ltV ci + ci 1f9J

I11CJ 2 GJf7JJ ~-JUU tfl t1CJV7CJnCJt(91CJ l~ 15 GJf7JJ(91CJflU II +

ltV ltV + ci 1f9J ~

~-JUUV7CJnCJt(91CJ l~ YJJ (2680 J5) = 4020 GJf1JJ(91CJl~CJU +

~t1JUCJCJ~v7CJnCJt~CJ~9iCJl~CJ U (402025)

= 100500 11111 (91 CJl ~ ~

CJ U 1f9J d 9J 9J

CJCJ~V7CJU1 V1CJ l~tflt1CJ 1 flU (91CJ 1 un ttnt1g 1 - 5 11111 II II W II

OhtVt17 l-hnygtUCJ11 l-htffneJCJ t1JuI97U)

ci fl~tflt1CJ 3 111V1 (91CJ 1 flU

II II ltV ltV 0 GJ 9Jltv 9J19~-JUU Y7CJ ~fnnn1YV7CJU7ll1n11t1nfl7 2680 flU (26803)

lJ

~

= 8040 111V1(91CJl~CJU

fl1tGJfnnnun l1JUfl1tGJf1~nttf) rrWW1lGJf7 10 11 fJ1CJt~CJUt1gu u

~

= 20000 111Y1(91CJt~CJU

9J + d d 9J (91UI]Ufl1nCJt(91CJ (GJf1JJt1g 9 111V1) fl~lflU(91uI]u1JJ (4020 9)

~

= 36180 111V1(91CJl~CJU II ~ ~

9J 0 9J JI9J(91UI]Ufl1U1 (unt1g 1 11111) fl~lVU(91UI]UYJJ (2680 1)

= 2680 111 11(91 CJl ~

~

CJ U 9J ltV ~

fl1UY-J-J1U fJ1-Jwun-J1U 3 flU mCJUt1g 4500 1J1V1 1JJ (45003) ~

= 13500 1J1V1(91CJt~CJU II

flnr11i1HU vTi1f1 - flnh fl71W fl7 TVI1flWn (91CJl~CJUlJ

~

= 5000 1J1Y1(91 CJl~CJU

bull

= 3000

Page 18: Ielearning.psru.ac.th/courses/225/_ตัวอย่างแผนธุรกิจ[1... · I . GJJ'tl ~ {1' fl ~ ..... . q • o

100

91

3 H(tHi~1V1tl~1J (~~cUf)~lfl1fla) 11JJU~gHnff~CfFinnlhnr1ttf)-J~tt1~ rhu q ~

I ]tr~i1111-Jitr U1JJ1D 1nV-J11]~tWGJfi1J1 ci-JtfJu tr~JtfJ W1Gq q q ~

QJ

iinl11UVllfla~~lHlltl1u - 1U

- - - - - - -- (~jhnJ) I y

~QI OJ ~

tUril~nJU uUUil~~

(l1fWf)HUt] ~ flU)

V2 fllHJ1lllU

ihl fll Jij Vn1fl ll U ru ifll ll q UU J 1lJ 2 fI kI

V ~

fllll1lJ1lJ 9000 UlYI(1HH~flU

QJ ~ QJ QJ ltl1rll6ijtlltlflllfllJ l1JfllltJU~lJ fll~11ll~JU~Ufll1U~lJflfl 1 fIU H

V ~

fllllll 4500 UlYI(1l fl~ fl kI

80000 UlYI

tlUcli~kIYIkI~1U~1 30000 UlYI l~ ~Ufiviflln~lJ 50000 UlYI q lJ

QJ V~ QJ QJ

tl~tl1k1 lklfltllJ (1lfl lUYIkItl1k1(1l1 YIlflU 167 (11pound) 1 lJ q

+ iI

QJ _I QJ 91lti + c 0

3 titflUj~flluJWU fltl 1J~jnJm~fJJU7Uf1v

4 ~WtJYIW 1rhflWflljtJfIW ~Jil

Q Q

lt

J W YI W tiJ W n poundJ W Q Q

rllfl~WU~1JujJfi~WQ

15000 1JlYI

1Jlfl

35000 1JlYI

20000 UlYI

1JlYI

10000 UlYI

+ + I I

UlfllHJlP1IJltJ (fllfl1m~tJ1) 100500 fllGJfl 1tllW V1 If) lIlt I 0

Ulfl1ltJ ~9le)W (fllWl) 8040 I 0

- fllWl I bull

fll1~~lW

~11l1J11W1nflflIJ

20000

36180

2680

13500

5000

3000

- shy

bull bull

+ + q I lt 0

tlfifl1Jlt1 01t1W1tI1 ~D~W)W fllW1W1)lf)

UnJTtUlnrf7dhl1JJ7CJ 100 fIt-wiCJU lJ

lujiJ-JUVUYIf-fJnf (iJJ 22 U) = 2200 flU

60 flUf9iCJU tUUunf-CJ7i7(91eJ (YJJ 8 U) = 480 flU 9 ~

YJJ~nfl7 (2200 + 480) = 2680 flUf91CJWJCJU + bull

fJo7UUnCJt~CJTnv7CJ1(91CJl~CJU - t1nrf7 11NflUnU 1 GJf1JJ lJ

II + ~ ltV ltV ci + ci 1f9J

I11CJ 2 GJf7JJ ~-JUU tfl t1CJV7CJnCJt(91CJ l~ 15 GJf7JJ(91CJflU II +

ltV ltV + ci 1f9J ~

~-JUUV7CJnCJt(91CJ l~ YJJ (2680 J5) = 4020 GJf1JJ(91CJl~CJU +

~t1JUCJCJ~v7CJnCJt~CJ~9iCJl~CJ U (402025)

= 100500 11111 (91 CJl ~ ~

CJ U 1f9J d 9J 9J

CJCJ~V7CJU1 V1CJ l~tflt1CJ 1 flU (91CJ 1 un ttnt1g 1 - 5 11111 II II W II

OhtVt17 l-hnygtUCJ11 l-htffneJCJ t1JuI97U)

ci fl~tflt1CJ 3 111V1 (91CJ 1 flU

II II ltV ltV 0 GJ 9Jltv 9J19~-JUU Y7CJ ~fnnn1YV7CJU7ll1n11t1nfl7 2680 flU (26803)

lJ

~

= 8040 111V1(91CJl~CJU

fl1tGJfnnnun l1JUfl1tGJf1~nttf) rrWW1lGJf7 10 11 fJ1CJt~CJUt1gu u

~

= 20000 111Y1(91CJt~CJU

9J + d d 9J (91UI]Ufl1nCJt(91CJ (GJf1JJt1g 9 111V1) fl~lflU(91uI]u1JJ (4020 9)

~

= 36180 111V1(91CJl~CJU II ~ ~

9J 0 9J JI9J(91UI]Ufl1U1 (unt1g 1 11111) fl~lVU(91UI]UYJJ (2680 1)

= 2680 111 11(91 CJl ~

~

CJ U 9J ltV ~

fl1UY-J-J1U fJ1-Jwun-J1U 3 flU mCJUt1g 4500 1J1V1 1JJ (45003) ~

= 13500 1J1V1(91CJt~CJU II

flnr11i1HU vTi1f1 - flnh fl71W fl7 TVI1flWn (91CJl~CJUlJ

~

= 5000 1J1Y1(91 CJl~CJU

bull

= 3000

Page 19: Ielearning.psru.ac.th/courses/225/_ตัวอย่างแผนธุรกิจ[1... · I . GJJ'tl ~ {1' fl ~ ..... . q • o

- - - - - - -- (~jhnJ) I y

~QI OJ ~

tUril~nJU uUUil~~

(l1fWf)HUt] ~ flU)

V2 fllHJ1lllU

ihl fll Jij Vn1fl ll U ru ifll ll q UU J 1lJ 2 fI kI

V ~

fllll1lJ1lJ 9000 UlYI(1HH~flU

QJ ~ QJ QJ ltl1rll6ijtlltlflllfllJ l1JfllltJU~lJ fll~11ll~JU~Ufll1U~lJflfl 1 fIU H

V ~

fllllll 4500 UlYI(1l fl~ fl kI

80000 UlYI

tlUcli~kIYIkI~1U~1 30000 UlYI l~ ~Ufiviflln~lJ 50000 UlYI q lJ

QJ V~ QJ QJ

tl~tl1k1 lklfltllJ (1lfl lUYIkItl1k1(1l1 YIlflU 167 (11pound) 1 lJ q

+ iI

QJ _I QJ 91lti + c 0

3 titflUj~flluJWU fltl 1J~jnJm~fJJU7Uf1v

4 ~WtJYIW 1rhflWflljtJfIW ~Jil

Q Q

lt

J W YI W tiJ W n poundJ W Q Q

rllfl~WU~1JujJfi~WQ

15000 1JlYI

1Jlfl

35000 1JlYI

20000 UlYI

1JlYI

10000 UlYI

+ + I I

UlfllHJlP1IJltJ (fllfl1m~tJ1) 100500 fllGJfl 1tllW V1 If) lIlt I 0

Ulfl1ltJ ~9le)W (fllWl) 8040 I 0

- fllWl I bull

fll1~~lW

~11l1J11W1nflflIJ

20000

36180

2680

13500

5000

3000

- shy

bull bull

+ + q I lt 0

tlfifl1Jlt1 01t1W1tI1 ~D~W)W fllW1W1)lf)

UnJTtUlnrf7dhl1JJ7CJ 100 fIt-wiCJU lJ

lujiJ-JUVUYIf-fJnf (iJJ 22 U) = 2200 flU

60 flUf9iCJU tUUunf-CJ7i7(91eJ (YJJ 8 U) = 480 flU 9 ~

YJJ~nfl7 (2200 + 480) = 2680 flUf91CJWJCJU + bull

fJo7UUnCJt~CJTnv7CJ1(91CJl~CJU - t1nrf7 11NflUnU 1 GJf1JJ lJ

II + ~ ltV ltV ci + ci 1f9J

I11CJ 2 GJf7JJ ~-JUU tfl t1CJV7CJnCJt(91CJ l~ 15 GJf7JJ(91CJflU II +

ltV ltV + ci 1f9J ~

~-JUUV7CJnCJt(91CJ l~ YJJ (2680 J5) = 4020 GJf1JJ(91CJl~CJU +

~t1JUCJCJ~v7CJnCJt~CJ~9iCJl~CJ U (402025)

= 100500 11111 (91 CJl ~ ~

CJ U 1f9J d 9J 9J

CJCJ~V7CJU1 V1CJ l~tflt1CJ 1 flU (91CJ 1 un ttnt1g 1 - 5 11111 II II W II

OhtVt17 l-hnygtUCJ11 l-htffneJCJ t1JuI97U)

ci fl~tflt1CJ 3 111V1 (91CJ 1 flU

II II ltV ltV 0 GJ 9Jltv 9J19~-JUU Y7CJ ~fnnn1YV7CJU7ll1n11t1nfl7 2680 flU (26803)

lJ

~

= 8040 111V1(91CJl~CJU

fl1tGJfnnnun l1JUfl1tGJf1~nttf) rrWW1lGJf7 10 11 fJ1CJt~CJUt1gu u

~

= 20000 111Y1(91CJt~CJU

9J + d d 9J (91UI]Ufl1nCJt(91CJ (GJf1JJt1g 9 111V1) fl~lflU(91uI]u1JJ (4020 9)

~

= 36180 111V1(91CJl~CJU II ~ ~

9J 0 9J JI9J(91UI]Ufl1U1 (unt1g 1 11111) fl~lVU(91UI]UYJJ (2680 1)

= 2680 111 11(91 CJl ~

~

CJ U 9J ltV ~

fl1UY-J-J1U fJ1-Jwun-J1U 3 flU mCJUt1g 4500 1J1V1 1JJ (45003) ~

= 13500 1J1V1(91CJt~CJU II

flnr11i1HU vTi1f1 - flnh fl71W fl7 TVI1flWn (91CJl~CJUlJ

~

= 5000 1J1Y1(91 CJl~CJU

bull

= 3000

Page 20: Ielearning.psru.ac.th/courses/225/_ตัวอย่างแผนธุรกิจ[1... · I . GJJ'tl ~ {1' fl ~ ..... . q • o

+ iI

QJ _I QJ 91lti + c 0

3 titflUj~flluJWU fltl 1J~jnJm~fJJU7Uf1v

4 ~WtJYIW 1rhflWflljtJfIW ~Jil

Q Q

lt

J W YI W tiJ W n poundJ W Q Q

rllfl~WU~1JujJfi~WQ

15000 1JlYI

1Jlfl

35000 1JlYI

20000 UlYI

1JlYI

10000 UlYI

+ + I I

UlfllHJlP1IJltJ (fllfl1m~tJ1) 100500 fllGJfl 1tllW V1 If) lIlt I 0

Ulfl1ltJ ~9le)W (fllWl) 8040 I 0

- fllWl I bull

fll1~~lW

~11l1J11W1nflflIJ

20000

36180

2680

13500

5000

3000

- shy

bull bull

+ + q I lt 0

tlfifl1Jlt1 01t1W1tI1 ~D~W)W fllW1W1)lf)

UnJTtUlnrf7dhl1JJ7CJ 100 fIt-wiCJU lJ

lujiJ-JUVUYIf-fJnf (iJJ 22 U) = 2200 flU

60 flUf9iCJU tUUunf-CJ7i7(91eJ (YJJ 8 U) = 480 flU 9 ~

YJJ~nfl7 (2200 + 480) = 2680 flUf91CJWJCJU + bull

fJo7UUnCJt~CJTnv7CJ1(91CJl~CJU - t1nrf7 11NflUnU 1 GJf1JJ lJ

II + ~ ltV ltV ci + ci 1f9J

I11CJ 2 GJf7JJ ~-JUU tfl t1CJV7CJnCJt(91CJ l~ 15 GJf7JJ(91CJflU II +

ltV ltV + ci 1f9J ~

~-JUUV7CJnCJt(91CJ l~ YJJ (2680 J5) = 4020 GJf1JJ(91CJl~CJU +

~t1JUCJCJ~v7CJnCJt~CJ~9iCJl~CJ U (402025)

= 100500 11111 (91 CJl ~ ~

CJ U 1f9J d 9J 9J

CJCJ~V7CJU1 V1CJ l~tflt1CJ 1 flU (91CJ 1 un ttnt1g 1 - 5 11111 II II W II

OhtVt17 l-hnygtUCJ11 l-htffneJCJ t1JuI97U)

ci fl~tflt1CJ 3 111V1 (91CJ 1 flU

II II ltV ltV 0 GJ 9Jltv 9J19~-JUU Y7CJ ~fnnn1YV7CJU7ll1n11t1nfl7 2680 flU (26803)

lJ

~

= 8040 111V1(91CJl~CJU

fl1tGJfnnnun l1JUfl1tGJf1~nttf) rrWW1lGJf7 10 11 fJ1CJt~CJUt1gu u

~

= 20000 111Y1(91CJt~CJU

9J + d d 9J (91UI]Ufl1nCJt(91CJ (GJf1JJt1g 9 111V1) fl~lflU(91uI]u1JJ (4020 9)

~

= 36180 111V1(91CJl~CJU II ~ ~

9J 0 9J JI9J(91UI]Ufl1U1 (unt1g 1 11111) fl~lVU(91UI]UYJJ (2680 1)

= 2680 111 11(91 CJl ~

~

CJ U 9J ltV ~

fl1UY-J-J1U fJ1-Jwun-J1U 3 flU mCJUt1g 4500 1J1V1 1JJ (45003) ~

= 13500 1J1V1(91CJt~CJU II

flnr11i1HU vTi1f1 - flnh fl71W fl7 TVI1flWn (91CJl~CJUlJ

~

= 5000 1J1Y1(91 CJl~CJU

bull

= 3000

Page 21: Ielearning.psru.ac.th/courses/225/_ตัวอย่างแผนธุรกิจ[1... · I . GJJ'tl ~ {1' fl ~ ..... . q • o

bull bull

+ + q I lt 0

tlfifl1Jlt1 01t1W1tI1 ~D~W)W fllW1W1)lf)

UnJTtUlnrf7dhl1JJ7CJ 100 fIt-wiCJU lJ

lujiJ-JUVUYIf-fJnf (iJJ 22 U) = 2200 flU

60 flUf9iCJU tUUunf-CJ7i7(91eJ (YJJ 8 U) = 480 flU 9 ~

YJJ~nfl7 (2200 + 480) = 2680 flUf91CJWJCJU + bull

fJo7UUnCJt~CJTnv7CJ1(91CJl~CJU - t1nrf7 11NflUnU 1 GJf1JJ lJ

II + ~ ltV ltV ci + ci 1f9J

I11CJ 2 GJf7JJ ~-JUU tfl t1CJV7CJnCJt(91CJ l~ 15 GJf7JJ(91CJflU II +

ltV ltV + ci 1f9J ~

~-JUUV7CJnCJt(91CJ l~ YJJ (2680 J5) = 4020 GJf1JJ(91CJl~CJU +

~t1JUCJCJ~v7CJnCJt~CJ~9iCJl~CJ U (402025)

= 100500 11111 (91 CJl ~ ~

CJ U 1f9J d 9J 9J

CJCJ~V7CJU1 V1CJ l~tflt1CJ 1 flU (91CJ 1 un ttnt1g 1 - 5 11111 II II W II

OhtVt17 l-hnygtUCJ11 l-htffneJCJ t1JuI97U)

ci fl~tflt1CJ 3 111V1 (91CJ 1 flU

II II ltV ltV 0 GJ 9Jltv 9J19~-JUU Y7CJ ~fnnn1YV7CJU7ll1n11t1nfl7 2680 flU (26803)

lJ

~

= 8040 111V1(91CJl~CJU

fl1tGJfnnnun l1JUfl1tGJf1~nttf) rrWW1lGJf7 10 11 fJ1CJt~CJUt1gu u

~

= 20000 111Y1(91CJt~CJU

9J + d d 9J (91UI]Ufl1nCJt(91CJ (GJf1JJt1g 9 111V1) fl~lflU(91uI]u1JJ (4020 9)

~

= 36180 111V1(91CJl~CJU II ~ ~

9J 0 9J JI9J(91UI]Ufl1U1 (unt1g 1 11111) fl~lVU(91UI]UYJJ (2680 1)

= 2680 111 11(91 CJl ~

~

CJ U 9J ltV ~

fl1UY-J-J1U fJ1-Jwun-J1U 3 flU mCJUt1g 4500 1J1V1 1JJ (45003) ~

= 13500 1J1V1(91CJt~CJU II

flnr11i1HU vTi1f1 - flnh fl71W fl7 TVI1flWn (91CJl~CJUlJ

~

= 5000 1J1Y1(91 CJl~CJU

bull

= 3000

Page 22: Ielearning.psru.ac.th/courses/225/_ตัวอย่างแผนธุรกิจ[1... · I . GJJ'tl ~ {1' fl ~ ..... . q • o

bull

= 3000