21
ACN 139 977 772 APPENDIX 4D 31 December 2014 Interim Report APPLABS TECHNOLOGIES LTD (ASX:ALA) DATE: 27 FEBRUARY 2015 1. Reporting Period The current reporting period is the period ended 31 December 2014 and the previous corresponding period is for the period ended 31 December 2013 2. Results for Announcement to the Market. Half year Dec 31 2014 Half year Dec 31 2013 Movement Up/(Down) Percentage Movement $ $ $ 2.1 Revenue from ordinary activities (excluding interest income) 388,693 40,804 347,889 852.59% 2.2 Profit/(loss) from continuing operations after tax attributable to members. (879,560) (504,731) (374,829) -74.26% 2.3 Net profit/(loss) for the period attributable to members. (885,426) (526,965) (358,460) -68.02% 2.4 Amount per security and franked amount per security of interim dividend. No interim dividends have been paid or provided for during the period 2.5 Record date for determining entitlements to the dividends and payment date. Not applicable 2.6 Brief explanation of any of the figures in 2.1 to 2.4 necessary to enable the figures to be understood. See Directors Report Financial Report for the Half- Year Ended 31 December 2014. For personal use only

ACN 139 977 772 For personal use only · Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772 Page 3 of 18 DIRECTORS’ REPORT The Directors present their report

  • Upload
    others

  • View
    1

  • Download
    0

Embed Size (px)

Citation preview

Page 1: ACN 139 977 772 For personal use only · Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772 Page 3 of 18 DIRECTORS’ REPORT The Directors present their report

ACN 139 977 772

APPENDIX 4D – 31 December 2014 Interim Report APPLABS TECHNOLOGIES LTD (ASX:ALA) DATE: 27 FEBRUARY 2015

1. Reporting Period

The current reporting period is the period ended 31 December 2014 and the previous corresponding period is for the period ended 31 December 2013

2. Results for Announcement to the Market. Half year Dec

31 2014 Half year Dec

31 2013 Movement Up/(Down)

Percentage Movement

$ $ $ 2.1 Revenue from ordinary activities (excluding interest income)

388,693

40,804

347,889

852.59%

2.2 Profit/(loss) from continuing operations after tax attributable to members.

(879,560)

(504,731)

(374,829)

-74.26%

2.3 Net profit/(loss) for the period attributable to members.

(885,426)

(526,965)

(358,460)

-68.02%

2.4 Amount per security and franked amount per security of interim dividend.

No interim dividends have been paid or provided for during the period

2.5 Record date for determining entitlements to the dividends and payment date.

Not applicable

2.6 Brief explanation of any of the figures in 2.1 to 2.4 necessary to enable the figures to be understood.

See Directors Report – Financial Report for the Half-Year Ended 31 December 2014.

For

per

sona

l use

onl

y

Page 2: ACN 139 977 772 For personal use only · Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772 Page 3 of 18 DIRECTORS’ REPORT The Directors present their report

3. Net Tangible Assets per Security

31 Dec 2014

30 Dec 2013

Cents Cents Net tangible assets per security

12.78

11.30

4. Details of entities over which control has been gained or lost during the period Not Applicable 5. Details of Dividend and Distribution Payments

No dividends or distributions have been paid or provided for during the period.

6. Dividend Reinvestment Plans There are no dividend or distribution reinvestment plans in operation. 7. Associates and Joint Venture Entities Not applicable 8. Foreign Entities

Not applicable 9. Audit Dispute or Qualification None.

For

per

sona

l use

onl

y

Page 3: ACN 139 977 772 For personal use only · Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772 Page 3 of 18 DIRECTORS’ REPORT The Directors present their report

APPLABS TECHNOLOGIES LTD

ABN 41 139 977 772

INTERIM FINANCIAL REPORT FOR THE HALF-YEAR ENDED

31 DECEMBER 2014

For

per

sona

l use

onl

y

Page 4: ACN 139 977 772 For personal use only · Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772 Page 3 of 18 DIRECTORS’ REPORT The Directors present their report

Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772

Page 2 of 18

TABLE OF CONTENTS

Directors’  Report......................................................................................................................... 3

Auditor’s  Independence  Declaration........................................................................................... 7

Consolidated Statement of Profit or Loss & Other Comprehensive Income.........................................................................................................................................

8

Consolidated Statement of Financial Position........................................................................... 9

Consolidated Statement of Changes in Equity.......................................................................... 10

Consolidated Statement of Cash Flows..................................................................................... 11

Notes to the Consolidated Financial Statements........................................................................ 12

Directors’  Declaration.................................................................................................................. 17

Independent  Auditor’s  Report..................................................................................................... 18

For

per

sona

l use

onl

y

Page 5: ACN 139 977 772 For personal use only · Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772 Page 3 of 18 DIRECTORS’ REPORT The Directors present their report

Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772

Page 3 of 18

DIRECTORS’ REPORT The Directors present their report on the consolidated entity consisting of Applabs Technologies Ltd (formerly AACL Holdings Ltd) and the entities it controlled at the end of, or during, the half-year ended 31 December 2014.

Directors

The names and details of Directors in office at any time during the period were:

Rocco Tassone (appointed 15/10/2013) Charles Thomas (appointed 9/12/2013) Patrick Glovac (appointed 9/12/2013) Stuart Kidd (resigned 1/10/2014)

Directors have been in office since the beginning of the period to the date of this report unless otherwise stated.

Result of Operations The loss after income tax for the half-year was $ 879,560 (2013: loss after tax $526,965).

Review of Operations

Overview and Key events for the half year to 31 December 2014

The Board of Applabs Technologies Ltd is pleased to provide shareholders with an update on the activities completed during the period ended 31 December 2014. HIGHLIGHTS Internal App Development & Fee for Service Division update

Applabs achieves a ~500% increase in sales during the December 2014 quarter Home Open appointed ex. CEO of realestate.com.au, Jamie Pride to the Board of Advisors Home Open appointed a dedicated Sales Executive, Mark Matear, to accelerate Western

Australian agent signup process Venture Capital Division update

One of Applabs investment companies xTV Networks Ltd, through Intercept Minerals Ltd, successfully completed a $6M capital raising through a prospectus for listing on the ASX

Chat Center advances development for launch of new version complete with paid services for SMB’s  

PAY2DAY product launched and is now undertaking solid beta testing RosterElf launches updated website PositivFlo has completed the development of the PositivFlo app for Personal Trainers

App Development & Fee for Service Division Applabs internal Fee for Service division had a 500% increase in customer receipts during the first half and contracts executed during the financial year to date, increased to $920,000. The Company currently has 21 projects underway with various completion dates and payments based on development milestones.

For

per

sona

l use

onl

y

Page 6: ACN 139 977 772 For personal use only · Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772 Page 3 of 18 DIRECTORS’ REPORT The Directors present their report

Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772

Page 4 of 18

Home Open

During the half year Applabs announced the appointment of Jamie Pride, ex CEO of realestate.com.au. To assist Home Open with its near term growth objectives, the Company also appointed Mr Mark Matear to assist with agent signups in WA. Mark has extensive experience in this field as an ex Sales Executive for the Western Australia Newspaper focusing on the real estate sector. Jamie  and  Mark’s  experience are an invaluable addition to the Home Open team. In addition to the new appointments, the Company also launched v2 of the Home Open iPhone application. New mapping features have been integrated into the application along with improved messaging features directly with agents. RosterElf

RosterElf had an extremely successful half announcing the launch of a new enhanced website. The new website was a key milestone in the anticipated global expansion. In addition to the launch, RosterElf developed a strategic Search Engine Optimisation and Search Engine Marketing campaign, which have returned extremely positive results including a 700% increase in customer uptakes over a 3 month period. PAY2DAY

During the half, PAY2DAY launched the product with beta customers as well as developed strategic positions with key players who are instrumental in the success of the app. PositivFlo

For

per

sona

l use

onl

y

Page 7: ACN 139 977 772 For personal use only · Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772 Page 3 of 18 DIRECTORS’ REPORT The Directors present their report

Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772

Page 5 of 18

Development of the PositivFlo app for personal trainers was completed during the half. The main features of the app seamlessly combine scheduling, automated billing and client management. The ‘App’  will  move  into  a  Beta  testing  phase  over  the  next  few  weeks  with  the  goal  of  achieving  a  full  national roll out by the 2nd Quarter of 2015. Updates can be found on the PositivFlo Website (www.positivflo.com) xTV Networks Limited In December 2014, xTV Networks Limited completed a successful raising of the maximum amount of $6 million under its December prospectus. The Company has since been granted approval to commence trading on the ASX. xTV also had a corporate success with the announcement that it had now moved into the lucrative Chinese market through Chinese incubator, Innovalley. Liberty Resources Limited One of Applabs investment portfolio companies, Liberty Resources Limited (ASX:LBY) announced that it had exercised its option to acquire 100% of Cirrus Networks Pty Ltd. The Western Australian based information technology integrator recorded unaudited revenue of A$5.9M to year ending June 2014, through well known Australian clients including; Argyle Diamond Limited, Western Australian Police, Royal Hill Iron Ore, LandCorp and Independence Group NL. The corporate transactions facilitated by Applabs  further  validate  the  Company’s  Venture  Capital  division  business  model. Events occurring after the end of the interim reporting period

Liberty Resources Limited, an Applabs investment company, exercises option to acquire $5.9 million revenue company, Cirrus Networks Pty Ltd.

xTV Networks Limited, an Applabs investment company, listed on the ASX on the 4th of February 2014. Applabs holds 45,197,540 shares in xTV.

For

per

sona

l use

onl

y

Page 8: ACN 139 977 772 For personal use only · Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772 Page 3 of 18 DIRECTORS’ REPORT The Directors present their report

Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772

Page 6 of 18

Auditor’s  independence  declaration A  copy  of   the  auditor’s   independence  declaration  as   required  under  section  307C  of   the  Corporations Act 2001 is set out on page 7. This report is made in accordance with a resolution of Directors.

DIRECTOR

Dated 27th day of February 2015

For

per

sona

l use

onl

y

Page 9: ACN 139 977 772 For personal use only · Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772 Page 3 of 18 DIRECTORS’ REPORT The Directors present their report

BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275,an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, andform part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation other than for

the acts or omissions of financial services licensees

Tel: +61 8 6382 4600Fax: +61 8 6382 4601www.bdo.com.au

38 Station StreetSubiaco, WA 6008PO Box 700 West Perth WA 6872Australia

DECLARATION OF INDEPENDENCE BY DEAN JUST TO THE DIRECTORS OF APPLABS TECHNOLOGIESLIMITED

As lead auditor for the review of Applabs Technologies Limited for the half-year ended 31 December2014, I declare that to the best of my knowledge and belief, there have been:

• no contraventions of the auditor independence requirements of the Corporations Act 2001 in

relation to the review; and

• no contraventions of any applicable code of professional conduct in relation to the review.

This declaration is in respect of Applabs Technologies Limited and the entities it controlled during the

period.

Dean Just

Director

BDO Audit (WA) Pty Ltd

Perth, 27 February 2015

For

per

sona

l use

onl

y

Page 10: ACN 139 977 772 For personal use only · Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772 Page 3 of 18 DIRECTORS’ REPORT The Directors present their report

Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772

Page 8 of 18

CONSOLIDATED STATEMENT OF PROFIT OR LOSS & OTHER COMPREHENSIVE INCOME For the half-year ended 31 December 2014

Note Half Year

2014 $

Half Year

2013 $

Continuing operations:

Sales Revenue 3 388,693 2,580

Other income 3 77,691 4,954

Share of (losses) from Associates using equity method (41,799)

Fair value movement of financial assets 161,932

Operating expenses 4 (835,526) (488,294)

Intellectual property development expense - (8,823)

Research costs 4 (447,719) -

Depreciation and amortisation expense 4 (189,560) (10,194)

Foreign Exchange gain 6,728 -

Loss before income tax (879,560) (499,777) Income tax expense - -

Loss after tax from continuing operations (879,560) (499,777) Discontinued operations:

Profit on sale of subsidiaries - 32,399

(Loss)/ gain from discontinued operations - (59,587)

Income tax expense - - (Loss) from discontinued operations - (27,188) Net (loss) for the period attributable to the members of the entity

(879,560) (526,965) Other comprehensive income (5,866) -

Total comprehensive (loss) attributable to members of the entity

(885,426) (526,965)

Loss per share for the half year attributable to the members of Applabs Technologies Ltd

Basic (loss) per share (cents per share) (2.07) (0.54)

Diluted (loss) per share (cents per share) (1.13) (0.54)

From continuing operations:

Basic (loss) per share (cents per share) (2.07) (0.51)

Diluted (loss) per share (cents per share) (1.13) (0.51)

From discontinued operations:

Basic profit per share (cents per share) - (0.03)

Diluted profit per share (cents per share) - (0.03)

The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes.

For

per

sona

l use

onl

y

Page 11: ACN 139 977 772 For personal use only · Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772 Page 3 of 18 DIRECTORS’ REPORT The Directors present their report

Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772

Page 9 of 18

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at 31 December 2014

Note

31 December 2014

$

30 June 2014

$

ASSETS Current Assets

Cash and cash equivalents 3,290,802 4,974,394 Trade and other receivables 100,780 183 Total Current Assets 3,391,582 4,974,577 Non-Current Assets Property, plant and equipment 54,479 59,399 Intangible assets 5 623,065 810,962 Investments accounted for using the equity method 279,674 321,473 Financial assets at fair value through the profit & loss 6 593,951 290,533 Financial assets at fair value through other comprehensive income 6

1,262,491 486,882

Other Non-Current Assets - 50,387 Total Non-Current Assets 2,813,660 2,019,636 Total Assets 6,205,242 6,994,213 LIABILITIES Current Liabilities Trade and other payables 63,038 143,008 Short-term provisions 41,567 18,340 Total Current Liabilities 104,605 161,348 Total Liabilities 104,605 161,348 Net Assets 6,100,638 6,832,865 EQUITY Issued capital 24,877,426 24,815,147 Reserves 424,621 339,567 Accumulated losses (19,201,409) (18,321,849) Total Equity 6,100,638 6,832,865

The above consolidated statement of financial position should be read in conjunction with the accompanying notes

For

per

sona

l use

onl

y

Page 12: ACN 139 977 772 For personal use only · Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772 Page 3 of 18 DIRECTORS’ REPORT The Directors present their report

Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772

Page 10 of 18

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY For the half-year ended 31 December 2014

Share

Capital

Ordinary

Option Reserve

Financial

Asset

Reserve

Accumulated

Losses

Total

Balance at 1 July 2013 17,077,117 - - (16,422,889) 654,228

Total comprehensive (loss)

Loss for the period attributable to members of the entity -

- - (526,965) (526,965)

Transactions with owners in their capacity as owners

Issue of shares 4,200,000 - - - 4,200,000

Capital Raising Costs (265,477) - - - (265,477)

Balance at 31 December 2013 21,011,640 - - (16,949,854) 4,061,786

Balance at 1 July 2014 24,815,147 256,199 83,368 (18,321,849) 6,832,865

Total comprehensive (loss)

Loss for the period attributable to members of the entity

- - - (879,560) (879,560)

Other Comprehensive Income - - (5,866) - (5,866)

Transactions with owners in their capacity as owners

Issue of options - 100,000 - - 100,000

Issue of shares 100,000 - - 100,000

Capital Raising Costs (37,722) (9,080) - - (46,802)

Balance at 31 December 2014 24,877,426 347,119 77,502 (19,201,409) 6,100,638

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.

For

per

sona

l use

onl

y

Page 13: ACN 139 977 772 For personal use only · Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772 Page 3 of 18 DIRECTORS’ REPORT The Directors present their report

Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772

Page 11 of 18

CONSOLIDATED STATEMENT OF CASH FLOWS For the half-year ended 31 December 2014

Note

Half-year

2014 $

Half-year

2013 $

CASH FLOWS FROM OPERATING ACTIVITIES

Receipts from customers 352,548 2,580

Payments to suppliers and employees (1,374,132) (824,857)

Interest received 77,691 8,746

Net cash (used in) operating activities (943,893) (813,531)

CASH FLOWS FROM INVESTING ACTIVITIES

Proceeds from sale of subsidiaries - 30,339

Purchase of property, plant and equipment (6,383) (19,806)

Payment of financial assets (822,236) -

Acquisition of Intangibles - (26,043)

Net cash (used in) by investing activities (828,619) (15,510)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from issue of options net of transaction costs 88,920 2,734,523

Proceeds from borrowings - 34,456

Net cash provided by financing activities 88,920 2,768,979

Net increase/(decrease) in cash and cash equivalents (1,683,592) 1,939,938

Cash and cash equivalents at beginning of the half-year 4,974,394 814,966

Cash and cash equivalents at end of the half-year 3,290,802 2,754,904

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.

For

per

sona

l use

onl

y

Page 14: ACN 139 977 772 For personal use only · Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772 Page 3 of 18 DIRECTORS’ REPORT The Directors present their report

Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772

Page 12 of 18

NOTES TO THE FINANCIAL STATEMENTS For the half-year ended 31 December 2014

Note 1: Significant accounting policies Statement of compliance These general purpose financial statements for the interim half-year reporting period ended 31 December 2014 have been prepared in accordance with Australian Accounting Standard AASB 134 'Interim Financial Reporting' and the Corporations Act 2001, as appropriate for for-profit oriented entities. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 'Interim Financial Reporting'. AASB134(19) 43. These general purpose financial statements do not include all the notes of the type normally included in annual financial statements. Accordingly, these financial statements are to be read in conjunction with the annual report for the year ended 30 June 2014 and any public announcements made by the company during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001. AASB134(6) The principal accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period. The following Accounting Standards and Interpretations are most relevant to the consolidated entity: AASB 2013-3 Amendments to AASB 136 - Recoverable Amount Disclosures for Non-Financial Assets The consolidated entity has applied AASB 2013-3 from 1 July 2014. The disclosure requirements of AASB 136 'Impairment of Assets' have been enhanced to require additional information about the fair value measurement when the recoverable amount of impaired assets is based on fair value less costs of disposals. Additionally, if measured using a present value technique, the discount rate is required to be disclosed. AASB 2014-1 Amendments to Australian Accounting Standards (Parts A to C) The consolidated entity has applied Parts A to C of AASB 2014-1 from 1 July 2014. These amendments affect the following standards: AASB 2 'Share-based Payment': clarifies the definition of 'vesting condition' by separately defining a 'performance condition' and a 'service condition' and amends the definition of 'market condition'; AASB 3 'Business Combinations': clarifies that contingent consideration in a business combination is subsequently measured at fair value with changes in fair value recognised in profit or loss irrespective of whether the contingent consideration is within the scope of AASB 9; AASB 8 'Operating Segments': amended to require disclosures of judgements made in applying the aggregation criteria and clarifies that a reconciliation of the total reportable segment assets to the entity's assets is required only if segment assets are reported regularly to the chief operating decision maker; AASB 13 'Fair Value Measurement': clarifies that the portfolio exemption applies to the valuation of contracts within the scope of AASB 9 and AASB 139; AASB 116 'Property, Plant and Equipment' and AASB 138 'Intangible Assets': clarifies that on revaluation, restatement of accumulated depreciation will not necessarily be in the same proportion to the change in the gross carrying value of the asset; AASB 124 'Related Party Disclosures': extends the definition of 'related party' to include a management entity that provides KMP services to the entity or its parent and requires disclosure of the fees paid to the management entity; AASB 140 'Investment Property': clarifies that the acquisition of an investment property may constitute a business combination. Note 2: Segment information Identification of Reportable Segments The consolidated entity identified its operating segments based on the internal reports that are reviewed and used by the Board of Directors (chief operating decision makers) in assessing performance and determining the allocation of resources.

For

per

sona

l use

onl

y

Page 15: ACN 139 977 772 For personal use only · Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772 Page 3 of 18 DIRECTORS’ REPORT The Directors present their report

Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772

Page 13 of 18

NOTES TO THE FINANCIAL STATEMENTS (cont.) For the half-year ended 31 December 2014

The financial information presented in the Statement of Profit or Loss and Other Comprehensive Income and Statement of Financial Position is the same as that presented to chief operating decision makers.

Note 3: Revenue and Other Income

31 Dec 2014 $

31 Dec 2013 $

Sales revenue App Development Services 388,693 2,580 388,693 2,580 Other Income Interest received 77,691 4,954 77,691 4,954

Total Revenue and Other Income 466,384 7,534

Note 4. Expenses

31 Dec 2014 $

31 Dec 2013 $

31 Dec 2014 $

31 Dec 2013 $

Finance Costs

Interest expense on borrowings - 14,435

Other finance costs - 10,885

Finance costs expensed - 25,320

Depreciation and amortisation expense

Plant and Equipment

- Depreciation expense 11,306 10,194

Intangibles

- Amortisation expense 178,254

-

Total depreciation and amortisation expense 189,560 10,194

Operating Expenses

Administration 261,958 381,327

Compliance and regulatory 164,535 20,690

Consultancy Expense 35,684 16,677

Marketing expense 87,583 1,893

Occupancy expense 140,544 40,918

Travel expense 22,852 -

Directors’  benefit  expense 161,228 8,000

Employee benefit expense 408,861 18,789

For

per

sona

l use

onl

y

Page 16: ACN 139 977 772 For personal use only · Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772 Page 3 of 18 DIRECTORS’ REPORT The Directors present their report

Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772

Page 14 of 18

Research amount included in above expenses (Contra amount only)

(447,719) -

835,526 488,294

Research costs1 447,719 - 1. Research Costs are allocated based on activity and labour hours spent directly on research

Note 5: Intangible Assets

31 December 2014 30 June 2014 At Cost $ $ Opening Balance Acquisitions during the period:

810,962 -

Business names and Domain names - 350,000 Trademarks, Copyright and Patents - 50,000 Mobile Applications and Other Source Code - 800,726

Impaired during the period: (9,643) -

Accumulated Amortisation

801,319 (178,254)

1,200,726 (389,764)

Closing Balance 623,065 810,962

Note 6: Fair value measurement

Fair value hierarchy The  following  table  details  the  consolidated  entity’s  assets  and  liabilities,  measured  or  disclosed  at  fair  value, using a three level hierarchy, based on the lowest level of input that is significant to the entire fair value measurement, being: Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date; Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly; Level 3: Unobservable inputs for the asset or liability. Consolidated 31 December 2014

Level 1

$

L

Level 2

$

Level 3

$ $

Total

$ $

Assets

Financial assets at fair value through profit or loss - 593,951 - 593,951

Financial Assets at fair value through OCI 663,590 - 598,901 1,262,491

TOTAL ASSETS 663,590 593,951 598,901 1,856,442

For

per

sona

l use

onl

y

Page 17: ACN 139 977 772 For personal use only · Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772 Page 3 of 18 DIRECTORS’ REPORT The Directors present their report

Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772

Page 15 of 18

Consolidated 30 June 2014

Level 1

$

$ Level $

Level 2

$ $

Level 3

$ $

Total

$

Assets

Financial assets at fair value through profit or loss - 290,533 - 290,533

Financial Assets at fair value through OCI 333,468 - 153,414 486,882

TOTAL ASSETS 333,468 290,533 153,414 777,415

The carrying amounts of trade and other receivables and trade and other payables are assumed to approximate their fair values due to their short-term nature. Valuation techniques for fair value measurements categorised within Level 2 and Level 3 Unquoted investments have been valued using market corroborated inputs and the price paid to acquire the asset in an exchange transaction between unrelated parties. Level 3 assets Movements in Level 3 assets during the current and previous financial year are set out below:

Fair value through OCI

$ Total

$

Consolidated Balance at 1 July 2013 - -

Gains recognised in other comprehensive income - -

Additions 153,414 153,414

Disposals - -

Balance at 30 June 2014 153,414 153,414

Balance at 1 July 2014 153,414 153,414

Gains recognised in other comprehensive income 36,252 36,252

Additions 409,235 409,235

Disposals - -

Balance at 31 December 2014 598,901 598,901

For

per

sona

l use

onl

y

Page 18: ACN 139 977 772 For personal use only · Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772 Page 3 of 18 DIRECTORS’ REPORT The Directors present their report

Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772

Page 16 of 18

Note 7. Contingent Liabilities There have been no changes in contingent liabilities since the last annual reporting period. Note 8. Events occurring after the end of the interim reporting period

Liberty Resources Limited, an Applabs investment company, exercises option to acquire $5.9 million revenue company, Cirrus Networks Pty Ltd.

xTV Networks Limited, an Applabs investment company, listed on the ASX on the 4th of February 2014. Applabs holds 45,197,540 shares in xTV.

Note 9: Related Party Transactions

There have been no changes to the nature and scale of related party transactions from June 30, 2014 financial year. Note 10: Critical Estimates and judgements

The fair value of financial instruments that are not traded in an active market is determined using valuation techniques. The group uses its judgement to select a variety of methods and make assumptions that are mainly based on market conditions existing at the end of each reporting period. In the current period, the fair value of Level 3 financial assets has been determined based on the historical cost of those assets. This was deemed to reflect fair value due to the recent nature of the investments which were undertaken with  unrelated  parties  on  an  arm’s  length  basis.

For

per

sona

l use

onl

y

Page 19: ACN 139 977 772 For personal use only · Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772 Page 3 of 18 DIRECTORS’ REPORT The Directors present their report

Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772

Page 17 of 18

DIRECTORS’  DECLARATION For the half year ended 31 December 2014

The directors of the Company declare that: 1. The financial statements and notes set out on pages 8 to 16 are in accordance with the

Corporations Act 2001, including: a. complying with Accounting Standard AASB 134: Interim Financial Reporting and other

mandatory professional reporting requirements; and

b. giving a true and fair view of the consolidated entity's financial position as at 31 December 2014 and of its performance for the half-year ended on that date.

2. In  the  directors’  opinion  there  are  reasonable  grounds  to  believe  that  the  company  will  be  able  to  pay its debts as and when they become due and payable.

This declaration is made in accordance with a resolution of the Board of Directors.

Patrick Glovac Managing Director Perth, WA

Dated this 27th day of February 2015

For

per

sona

l use

onl

y

Page 20: ACN 139 977 772 For personal use only · Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772 Page 3 of 18 DIRECTORS’ REPORT The Directors present their report

BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275,an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, andform part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation other than for

the acts or omissions of financial services licensees

38 Station StreetSubiaco, WA 6008PO Box 700 West Perth WA 6872Australia

Tel: +61 8 6382 4600Fax: +61 8 6382 4601www.bdo.com.au

INDEPENDENT AUDITOR’S REVIEW REPORT

To the members of Applabs Technologies Limited

Report on the Half-Year Financial Report

We have reviewed the accompanying half-year financial report of Applabs Technologies Limited, whichcomprises the consolidated statement of financial position as at 31 December 2014, the consolidatedstatement of profit or loss and other comprehensive income, the consolidated statement of changes in

equity and the consolidated statement of cash flows for the half-year ended on that date, notescomprising a statement of accounting policies and other explanatory information, and the directors’declaration of the consolidated entity comprising the company and the entities it controlled at the

half-year’s end or from time to time during the half-year.

Directors’ Responsibility for the Half-Year Financial Report

The directors of the company are responsible for the preparation of the half-year financial report that

gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act

2001 and for such internal control as the directors determine is necessary to enable the preparation ofthe half-year financial report that is free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to express a conclusion on the half-year financial report based on our review. Weconducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review

of a Financial Report Performed by the Independent Auditor of the Entity, in order to state whether,on the basis of the procedures described, we have become aware of any matter that makes us believethat the half-year financial report is not in accordance with the Corporations Act 2001 including: giving

a true and fair view of the consolidated entity’s financial position as at 31 December 2014 and itsperformance for the half-year ended on that date; and complying with Accounting Standard AASB 134Interim Financial Reporting and the Corporations Regulations 2001. As the auditor of Applabs

Technologies Limited, ASRE 2410 requires that we comply with the ethical requirements relevant tothe audit of the annual financial report.

A review of a half-year financial report consists of making enquiries, primarily of persons responsible

for financial and accounting matters, and applying analytical and other review procedures. A review issubstantially less in scope than an audit conducted in accordance with Australian Auditing Standardsand consequently does not enable us to obtain assurance that we would become aware of all significant

matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

For

per

sona

l use

onl

y

Page 21: ACN 139 977 772 For personal use only · Applabs Technologies Ltd and its Controlled Entities ABN 41 139 977 772 Page 3 of 18 DIRECTORS’ REPORT The Directors present their report

Independence

In conducting our review, we have complied with the independence requirements of the Corporations

Act 2001. We confirm that the independence declaration required by the Corporations Act 2001, whichhas been given to the directors of Applabs Technologies Limited, would be in the same terms if givento the directors as at the time of this auditor’s review report.

Conclusion

Based on our review, which is not an audit, we have not become aware of any matter that makes usbelieve that the half-year financial report of Applabs Technologies Limited is not in accordance with

the Corporations Act 2001 including:

(a) giving a true and fair view of the consolidated entity’s financial position as at 31 December 2014and of its performance for the half-year ended on that date; and

(b) complying with Accounting Standard AASB 134 Interim Financial Reporting and Corporations

Regulations 2001

BDO Audit (WA) Pty Ltd

Dean Just

Director

Perth, 27 February 2015

For

per

sona

l use

onl

y