Alothaim AR.pdf

8/17/2019 Alothaim AR.pdf

1/25

( )

31 2015


2/25

) (

31 2015

1

2

3

4

5-21


3/25


4/25

2


5/25


6/25

2

( )

31 2015 ) (

2015 2014

6,035,801,745 5,251,902,161

(5,037,330,186) (4,380,774,939)

998,471,559 871,127,222

(24) 62,216,356 52,798,485

(22) (765,122,696) (649,453,287)

(23) (85,791,179) (71,935,096)

209,774,040 202,537,324

)7( 27,252,405 20,330,101

(9,048,026) (7,202,145)

6,496,708 4,177,833

234,475,127 219,843,113

(5,322,531) (5,288,864)

229,152,596 214,554,249

1,722,766 224,634

230,875,362 214,778,883

: )18(

4.66 4.50

0.54 0.38

5.13 4.77

45,000,000 45,000,000

) 1) (28. (


7/25

3

) (

31 2015 )(

2015 2014

234,475,127219,843,113

:

127,345,794101,127,996

1,748,1321,798,227

/( ))7,179(229,557

( ) /139,577(339,053)

)26,884,447((20,330,101)

9,387,5078,087,862

)94,339,936((97,495,671) 93,012 (2,105,268)

)86,560,424((44,736,952)

54,635,349210,875,197

--618,315

)4,109,267((3,102,136)

215,923,245 374,471,086

(402,197,581)(235,143,824)

(132,206)(2,762,978)

(26,124,563)(10,818,399) (2,544)(435,733)

27,625,00027,625,000

3,810,1011,439,906

--1,127,487

(397,021,793)(218,968,541)

)78,750,000( (67,500,000)

2,243,500,205 1,218,661,285

)1,874,724,996( (1,233,505,327) 33,050,857 --

3,553,448 --

( )/ 326,629,514 (82,344,042)

145,530,96673,158,503

183,489,491110,330,988

405,668 --

329,426,125183,489,491

:

)811,627((184,600)

--225,000,000

717,508--

) 1) (28. (


8/25

4

954,249,911 1,645,043 952,604,868 -- (49,012) 481,175,991 -- 21,477,88

229,152,596 (1,722,766) 230,875,362 -- -- 230,875,362 --

-- -- -- -- -- (23,087,536) -- 23,087,53

(811,627) -- (811,627) -- )811,627( -- --

(78,750,000) -- (78,750,000) -- -- (78,750,000) --717,505 -- 717,505 717,505 -- -- --

68,193,842 68,193,842 -- -- -- -- -

1,172,752,227 68,116,119 1,104,636,108 717,505 (860,639) 610,213,817 -- 44,565,42

807,380,261 1,869,676 805,510,585 -- 135,588 474,512,073 12,453,336 93,409,58

214,554,250 (224,633) 214,778,883 -- -- 214,778,883 --

-- -- -- -- -- (21,477,889) -- 21,477,88

(67,500,000) -- (67,500,000) -- -- (67,500,000) --

-- -- -- -- -- (119,137,076) (12,453,336) (93,409,58

(184,600) -- (184,600) -- (184,600) -- --

954,249,911 1,645,043 952,604,868 -- (49,012) 481,175,991 -- 21,477,88

) 1) (28 (


9/25

( )

31 2015

( )

5

1- ("")

1010031185 7 1400 21 1980 .

227 / 3 1428 )15 2007(.

.

") (" )

" (": 31

2015 2014 100100

100100 100100

100100 100100

– 100100 – 100100

– 100100 90 90

55 50 68 -

1010314228 9 1432

92011

) (

.

1010314201 9 1432 92011

)

. (

1010320848 21433

27 2011

.


10/25

( )

31 2015

( )

6

1-()

1010320847 21433

27 2011

)

. (

1010321917 15

1433 10 2011 .

.

–

065-Reg-13-000344

5 1434 15 2013 . .

-

846205 1 1434 14

2012. .

-

55010 20

1432 16 2011 . .

1010378315 30 1434

9 2013 .

.

1010011849 17

1397 51977 .

.

31 2015.

6 1436 23 2015

1010435202

24 23 1436 16

2015. 31 2015.


11/25

( )

31 2015

( )

7

2-

-

.

-

.

-

.

-

.

.

.

:

-

.

.

-

.

. .

.

-

.

.

.


12/25

( )

31 2015

( )

8

2- )( ()

-

.

.

) . (

-

) 1(

. .

.

.

.

3-

.

.

.

.

.

-.

- .

-

. .

- .

.

.

.

.


13/25

( )

31 2015

( )

9

3- () .

20 50

.

.

.

.

.

. .

.

- - .

.

.

.

.

.

..

.

.

.


14/25

( )

31 2015

( )

10

3- ()

.

.

.

. .

.

: 10

5–25 5–7

5–7 7

10

.

.

.

.

.

.

.

.

.

.

.

() .


15/25

( )

31 2015

( )

11

3- () .

.

..

.

.

. .

.

.

.

.

.

.

.

.

. . .

.

4-

2015 2014

71,242,917 37,212,357 - 258,183,208 146,277,134

329,426,125 183,489,491


16/25

( )

31 2015

( )

12

5-

2015 2014

285,714,422 91,371,851 343,089,418 399,182,124

(24,807,934) (25,048,193)

603,995,906 465,505,782

6- 2015 2014

) 13( 84,606,601 62,437,970 67,028,075 10,012,951

41,132,231 43,730,152 7,859,492 697,795 4,935,235 2,975,229

3,675,289 4,477,336 15,600,826 5,049,408

14,317,196 5,661,402

239,154,945 135,042,243

7-( ) 2015 2014

1 178,831,391 185,926,204

26,884,44720,330,101

) 7-2( 26,124,563818,400 717,505--

) 20( )35,288,377((618,314) )7-1( (27,625,000)(27,625,000)

31 169,644,529 178,831,391

7-1 13.65

27.6 )2014:27.6(

7-2 25 25

.


17/25

13

278,606,504194,351,92582,255,45796,087,588150,307,191161,856,07890,858,8541,333,775,596

25,402,54920,724,828 2,092,485 1,370,460 1,224,450 --65,034,082

46,158,73314,185,19718,562,46914,218,21914,395,0606,953,768208,446,812402,197,581

7,929,13360,730,167-1,237,4848,793,82612,377,905(91,068,515)-

-2,477,828-----2,477,828

(3,645,766)-(4,026,860)(3,881,633)(3,537,344)(978,695)-(16,070,298)

354,451,153292,469,945 98,883,551 109,032,118 171,183,183 180,209,056 208,237,151 1,787,414,789

139,044,42555,060,21151,118,43949,298,24392,055,90881,665,357-468,242,583

33,331,09418,715,6828,682,64812,847,94614,727,09315,492,676-103,797,139

-680,718-----680,718

)2,547,600(--(2,474,515)(3,266,244)(3,218,901)(760,116)-(12,267,376)

169,827,91974,456,611 57,326,572 58,879,945 103,564,100 96,397,917 - 560,453,064

184,623,234 218,013,33441,556,97950,152,17367,619,08383,811,139 208,237,1511,226,961,725

139,562,079139,291,71431,137,01846,789,34558,251,28380,190,72190,858,854865,533,013 37.

) 2014:67.6) . ( 12 .(

.

3.1 .


18/25

( )

31 2015

( )

14

9-

: 2015 2014

1 588,457,694583,071,888

132,2062,762,978

-2,622,828

(2,477,828)--

31 586,112,072588,457,694

1 95,549,19871,685,135

23,249,32223,130,889

-733,174

(680,718)--

31 118,117,80295,549,198

467,994,270492,908,496

10- .

:

2015 2014

1 1,603,6672,250,813

2,544435,733

(237,691)(1,082,879)

31 1,368,5201,603,667

1 370,401227,739

299,333437,107

(98,114)(294,445)

31 571,620370,401

796,9001,233,266


19/25

( )

31 2015

( )

15

11-

()1015.

2015 2014

1 19,597,23019,597,230

50,095-

31 19,647,32519,597,230

1 6,489,7684,691,541

1,798,2271,798,227

31 8,287,9956,489,768

11,359,33013,107,462

12-

( :

31 2015 270) 31 2014:252

.(

( :

31

2015 2014

192,213,333100,000,000

399,500,000125,000,000

591,713,333225,000,000

275 31 2015

)31 2014:67.6 .(


20/25

( )

31 2015

( )

16

13- .

) ( )

( ( )

.

.

2015 2014

10,00010,000

728,800735,050

10,644,26711,132,377

37,364,52537,318,474

-60,600,765

5,562,5005,562,500

- 2.99 )2014:5.92 (

.

- 3 2015.

14- 2015 2014

47,034,007 65,805,449

49,383,213 44,151,935

37,651,912 38,236,556

25,137,566 29,976,972

) 15( 9,798,497 8,585,233

68,359,351 11,910,338

15,391,343 4,822,856

7,600,069 7,020,575

20,781,050 11,425,163

281,137,008 221,935,077


21/25

( )

31 2015

( )

17

15- .

("") 31 2014

31 2011.

31 2014

.

.

:

2015 2014 952,653,880 805,374,997

236,197,893 220,067,747 105,888,981 85,856,272

591,713,333 225,000,000 : (186,289,979) (196,288,468)

(1,707,112,225) (1,372,782,237) (6,948,117) (232,771,689)

.

.

31 :

2015 2014 8,585,233 6,398,505 5,322,531 5,288,864

(4,109,267) (3,102,136) 9,798,497 8,585,233

16-

10

50.

. .

62014.

17-

.

18- )

( 45.


22/25

( )

31 2015

( )

18

19- 132015 78.75

1.75 31 2014.

20- 1 2015 50 %55 %01

.

.

.

.

405,668

26,182,599

17,552,279

44,150,188 65,034,082

153,324,816

27,899,895 27,686,837

9,656,275 1,450,916 12,221,268

3,978,263 82,893,454

( ) 70,431,362 145,392

70,576,754

:10,000,000 :45%)36,259,539(

55%44,317,215

10,000,000

35,288,377

45,288,377


23/25

( )

31 2015

( )

19

21-

.

20.6.

22- 2015 2014

412,497,635341,468,902

84,757,19679,335,215

80,602,11563,325,224

52,568,16745,430,474 37,395,20937,173,744

30,512,47724,848,069

18,354,04216,977,140

10,271,7879,346,186

11,567,1029,657,053

7,198,3961,756,876

5,327,2224,266,880

4,808,8574,968,475

1,217,7204,076,419 8,044,7716,822,630

765,122,696 649,453,287

23-

2015 2014

58,924,511 48,875,747

7,270,265 6,252,196

4,150,259 4,547,155 2,989,353 2,836,488

3,503,414 3,684,413

2,012,497 1,505,428

849,244 883,178

2,018,359 722,521

18,750 1,022,310

488,833 388,252

3,565,694 1,217,408

85,791,179 71,935,096


24/25

( )

31 2015

( )

20

24-

.

:

31 2015

( )

6,035,801,745- -111,198,353

998,471,55962,216,356 1,226,961,725467,994,270

796,900-

31 2014

( )

5,251,902,161- -95,930,206

871,127,22252,798,485 865,533,013492,908,496

1,233,266-

31

2015 2014

: 4,292,271,593713,783,774,54872 634,131,840 11562,006,645 11 523,070,610 9434,925,388 8 411,885,550 7360,428,200 7

174,442,152 3110,767,380 2

6,035,801,745 5,251,902,161


25/25

( )

31 2015

( )

21

25- 31

2015 71.11 )2014:40.38 ( . 31 2015:

201665,658,571201758,271,627201855,310,343201951,727,463202043,685,609

2020241,136,839

31 201598.26) 2014:88.96. (

26-

31 :

2015 2014 35,286,22828,762,027

8,946,17510,037,080

128,980,59468,712,729

27- -

. . .

.

- . .

. - .

. -

. .

- . . .

.

28- 13 1437 22 2016.

Documents

Alothaim AR.pdf