Normal HL AmortRate10.00%Number of Years (Loan Tenure)20Period240Amt2,000,000EMI19,300Traditional Home LoanInterestPrincipalMonthPrincipalEMIChargeComponent12,000,00019,30016,6672,63421,997,36619,30016,6452,65631,994,71119,30016,6232,67841,992,03319,30016,6002,70051,989,33319,30016,5782,72361,986,61019,30016,5552,74571,983,86519,30016,5322,76881,981,09619,30016,5092,79191,978,30519,30016,4862,815101,975,49019,30016,4622,838111,972,65219,30016,4392,862121,969,79119,30016,4152,886131,966,90519,30016,3912,910141,963,99619,30016,3672,934151,961,06219,30016,3422,958161,958,10419,30016,3182,983171,955,12119,30016,2933,008181,952,11319,30016,2683,033191,949,08019,30016,2423,058201,946,02219,30016,2173,084211,942,93819,30016,1913,109221,939,82919,30016,1653,135231,936,69419,30016,1393,161241,933,53319,30016,1133,188251,930,34519,30016,0863,214261,927,13119,30016,0593,241271,923,89019,30016,0323,268281,920,62219,30016,0053,295291,917,32719,30015,9783,323301,914,00419,30015,9503,350311,910,65319,30015,9223,378321,907,27519,30015,8943,406331,903,86919,30015,8663,435341,900,43419,30015,8373,463351,896,97019,30015,8083,492361,893,47819,30015,7793,521371,889,95619,30015,7503,551381,886,40619,30015,7203,580391,882,82519,30015,6903,610401,879,21519,30015,6603,640411,875,57519,30015,6303,671421,871,90419,30015,5993,701431,868,20319,30015,5683,732441,864,47119,30015,5373,763451,860,70819,30015,5063,795461,856,91319,30015,4743,826471,853,08719,30015,4423,858481,849,22919,30015,4103,890491,845,33919,30015,3783,923501,841,41619,30015,3453,955511,837,46119,30015,3123,988521,833,47319,30015,2794,021531,829,45119,30015,2454,055541,825,39619,30015,2124,089551,821,30719,30015,1784,123561,817,18419,30015,1434,157571,813,02719,30015,1094,192581,808,83519,30015,0744,227591,804,60819,30015,0384,262601,800,34619,30015,0034,298611,796,04919,30014,9674,333621,791,71519,30014,9314,369631,787,34619,30014,8954,406641,782,94019,30014,8584,443651,778,49819,30014,8214,480661,774,01819,30014,7834,517671,769,50119,30014,7464,555681,764,94619,30014,7084,593691,760,35419,30014,6704,631701,755,72319,30014,6314,669711,751,05419,30014,5924,708721,746,34519,30014,5534,748731,741,59819,30014,5134,787741,736,81119,30014,4734,827751,731,98419,30014,4334,867761,727,11619,30014,3934,908771,722,20919,30014,3524,949781,717,26019,30014,3104,990791,712,27019,30014,2695,032801,707,23819,30014,2275,073811,702,16519,30014,1855,116821,697,04919,30014,1425,158831,691,89119,30014,0995,201841,686,69019,30014,0565,245851,681,44519,30014,0125,288861,676,15619,30013,9685,332871,670,82419,30013,9245,377881,665,44719,30013,8795,422891,660,02519,30013,8345,467901,654,55919,30013,7885,512911,649,04619,30013,7425,558921,643,48819,30013,6965,605931,637,88319,30013,6495,651941,632,23219,30013,6025,699951,626,53319,30013,5545,746961,620,78719,30013,5075,794971,614,99319,30013,4585,842981,609,15119,30013,4105,891991,603,26019,30013,3615,9401001,597,32019,30013,3115,9891011,591,33119,30013,2616,0391021,585,29219,30013,2116,0901031,579,20219,30013,1606,1401041,573,06119,30013,1096,1921051,566,87019,30013,0576,2431061,560,62719,30013,0056,2951071,554,33119,30012,9536,3481081,547,98419,30012,9006,4011091,541,58319,30012,8476,4541101,535,12919,30012,7936,5081111,528,62219,30012,7396,5621121,522,06019,30012,6846,6171131,515,44319,30012,6296,6721141,508,77119,30012,5736,7271151,502,04419,30012,5176,7831161,495,26119,30012,4616,8401171,488,42119,30012,4046,8971181,481,52419,30012,3466,9541191,474,56919,30012,2887,0121201,467,55719,30012,2307,0711211,460,48619,30012,1717,1301221,453,35619,30012,1117,1891231,446,16719,30012,0517,2491241,438,91819,30011,9917,3091251,431,60919,30011,9307,3701261,424,23919,30011,8697,4321271,416,80719,30011,8077,4941281,409,31319,30011,7447,5561291,401,75719,30011,6817,6191301,394,13819,30011,6187,6831311,386,45519,30011,5547,7471321,378,70819,30011,4897,8111331,370,89719,30011,4247,8761341,363,02119,30011,3597,9421351,355,07919,30011,2928,0081361,347,07119,30011,2268,0751371,338,99619,30011,1588,1421381,330,85419,30011,0908,2101391,322,64419,30011,0228,2781401,314,36619,30010,9538,3471411,306,01819,30010,8838,4171421,297,60119,30010,8138,4871431,289,11419,30010,7438,5581441,280,55619,30010,6718,6291451,271,92719,30010,5998,7011461,263,22619,30010,5278,7741471,254,45319,30010,4548,8471481,245,60619,30010,3808,9201491,236,68619,30010,3068,9951501,227,69119,30010,2319,0701511,218,62119,30010,1559,1451521,209,47619,30010,0799,2211531,200,25519,30010,0029,2981541,190,95619,3009,9259,3761551,181,58019,3009,8479,4541561,172,12619,3009,7689,5331571,162,59419,3009,6889,6121581,152,98219,3009,6089,6921591,143,28919,3009,5279,7731601,133,51619,3009,4469,8541611,123,66219,3009,3649,9371621,113,72519,3009,28110,0191631,103,70619,3009,19810,1031641,093,60319,3009,11310,1871651,083,41619,3009,02810,2721661,073,14419,3008,94310,3581671,062,78619,3008,85710,4441681,052,34319,3008,77010,5311691,041,81219,3008,68210,6191701,031,19319,3008,59310,7071711,020,48619,3008,50410,7961721,009,68919,3008,41410,886173998,80319,3008,32310,977174987,82619,3008,23211,069175976,75719,3008,14011,161176965,59719,3008,04711,254177954,34319,3007,95311,348178942,99519,3007,85811,442179931,55319,3007,76311,537180920,01619,3007,66711,634181908,38219,3007,57011,731182896,65119,3007,47211,828183884,82319,3007,37411,927184872,89619,3007,27412,026185860,87019,3007,17412,127186848,74319,3007,07312,228187836,51619,3006,97112,329188824,18619,3006,86812,432189811,75419,3006,76512,536190799,21819,3006,66012,640191786,57819,3006,55512,746192773,83219,3006,44912,852193760,98119,3006,34212,959194748,02219,3006,23413,067195734,95519,3006,12513,176196721,77919,3006,01513,286197708,49319,3005,90413,396198695,09719,3005,79213,508199681,58919,3005,68013,621200667,96819,3005,56613,734201654,23419,3005,45213,848202640,38619,3005,33713,964203626,42219,3005,22014,080204612,34219,3005,10314,198205598,14419,3004,98514,316206583,82819,3004,86514,435207569,39319,3004,74514,555208554,83819,3004,62414,677209540,16119,3004,50114,799210525,36219,3004,37814,922211510,43919,3004,25415,047212495,39319,3004,12815,172213480,22019,3004,00215,299214464,92219,3003,87415,426215449,49619,3003,74615,555216433,94119,3003,61615,684217418,25719,3003,48515,815218402,44219,3003,35415,947219386,49519,3003,22116,080220370,41619,3003,08716,214221354,20219,3002,95216,349222337,85319,3002,81516,485223321,36819,3002,67816,622224304,74619,3002,54016,761225287,98519,3002,40016,901226271,08419,3002,25917,041227254,04319,3002,11717,183228236,86019,3001,97417,327229219,53319,3001,82917,471230202,06219,3001,68417,617231184,44519,3001,53717,763232166,68219,3001,38917,911233148,77119,3001,24018,061234130,71019,3001,08918,211235112,49919,30093718,36323694,13619,30078418,51623775,62019,30063018,67023856,95019,30047518,82623938,12419,30031818,98324019,14119,30016019,141Total2,632,1042,000,000

DISCLAIMER: Standard Chartered Bank provides the Calculator for convenience. The information provided by the Calculator is for illustrative purposes only. The Calculator is intended to provide approximate information about your loan payments and does not constitute an offer to extend credit. Your actual payment information may vary. Standard Chartered Bank gives no warranty, express or implied, as to the accuracy, reliability and completeness of any information, formulae or calculations provided through the use of the Calculator and does not accept any liability for loss or damage of whatsoever nature, which may be attributable to the reliance on and use of the calculators. Kindly visit or contact any of our Branch Offices for the exact details or seek your own professional help.