Upload
sd
View
217
Download
0
Embed Size (px)
DESCRIPTION
Andhra Sugars
Citation preview
Sheet1QUARTERLY -REPORTED - Andhra Sugars Ltd (Curr: Rs in Cr.)200406200409200412200503200506200509200512200603200606Gross Sales113.52111.56114.89118.98134.36140.5130.11139.120Excise Duty10.0910.4410.451113.4313.512.1912.680Net Sales103.43101.12104.44107.98120.93127117.92126.44159.4Total Expenditure85.1988.3983.0684.2692.1998.3297.4102.45122.42Operating Profit18.2412.7321.3823.7228.7428.6820.5223.9936.98% of net sales17.6412.5920.4721.9723.7722.5817.4018.9723.20Other Income4.27.885.327.664.357.3112.256.185.95PBIDT22.4420.6126.731.3833.0935.9932.7730.1742.93Interest5.524.454.225.136.395.385.256.496.78PBDT16.9216.1622.4826.2526.730.6127.5223.6836.15Depreciation4.754.516.25.166.236.146.366.76.79PBT12.1711.6516.2821.0920.4724.4721.1616.9829.36Tax1.43.62.485.175.852.94-1.219.1Fringe Benefit Tax000000000PAT before deferred tax10.778.0513.815.9214.6221.5717.1618.1920.26Deferred Tax2.30.552.373.780.434.472.64.50Reported Profit After Tax8.477.511.4312.1414.1917.114.5613.6920.26Cash Profit15.5212.562021.0820.8527.7123.5224.8927.05Equity27.1127.1127.1127.1127.1127.1127.1127.1127.11Face Value101010101010101010EPS (Annualised)15.8911.8820.3623.4921.5731.8325.3226.8429.89CEPS (Annualised)22.9018.5329.5131.1030.7640.8934.7036.7239.91Non-Promoter Holding (%)4545454546464646