Upload
abhinav-verma
View
1.000
Download
5
Embed Size (px)
DESCRIPTION
Cost Sheet
Citation preview
Brand: Eccentric
Collection/ Grouping: H2O
Size: M
Garment: Womens T-Shirt
Sample No. – 1007
Style No. -4211
Description: Women’s short sleeved tee with print and embroidery on front
Country: India
Fabric: Viscose Jersey
GSM/ Width: 150/ 34-31”
Buyer: Oslo Co.
COST SHEETFabric Costing: Particulars Details Amount (INR)
Yarn price as per supplier’s list
Per kg 250.00
Knitting charges Per kg 25.00Greige fabric cost Per kg 275.00
Average dyeing cost 20.00Weight loss on dyed fabric
9.00% 26.55
Fleece brushing/ Peaching
-
Loss due to printing -Sub-total 321.55Interest on yarn prices/ margin
10.00% 32.16
DYED FABRIC COST: 353.71
TRIMS AND FINDINGSParticulars Consumption Rate Amount (INR)M/Label 1 1.00
Wash Care Label 1 0.50Tag 1 1.50
Thread 10 mtr. 2.00
Fusing N/a 0.00Twill Tape N/a 0.00
Mobilon Tape 30 cms. 1.00Zipper N/a 0.00
Patch Label N/a 0.00Button N/a 0.00
TOTAL: 6.00
PACKING MATERIALSTissue N/ a 0.00Board N/ a 0.00
Hanger N/ a 0.00H/ Tag 1 1.50
Poly Bag 1 1.50Blister N/ a 0.00Carton 1/ 10 1.50Other - 0.00
Label Logo - 0.00TOTAL: 4.50
EMBELLISHMENTSEmbroidery/ Applique Yes (Chest/Front) 4.00
Printing Screen Print (Chest) on khari dye
40.00
Rhine Stud 2 6.00Lace N/ a 0.00Rib N/ a 0.00
Collar N/ a 0.00Crochet Lace N/ a 0.00Enzyme Wash N/ a 0.00
Dori N/ a 0.00TOTAL: 50.00
GARMENT COSTINGAvg. Fabric
Consumption( grams)210 gms. 74.28
CMTP Charges
89.00
Stitching 20.00Cutting 2.50
Finishing 6.00Packaging 4.50
Embellishment 50.00Trims 6.00
SUB-TOTAL 163.28OVERHEAD COST 12.00 % 19.59
MARGIN (after overhead) 20.00 % 36.57TOTAL PRICE OF APPAREL: 219.44
A cost-oriented pricing strategy has been adopted.
Total price of the apparel = 220 INR