Upload
others
View
7
Download
0
Embed Size (px)
Citation preview
Page 1
31 August 2021
ASX Limited ASX Market Announcements Office Exchange Centre 20 Bridge Street Sydney NSW 2000
ASX CEO Connect Conference Presentation Perpetual Limited advises that it has released the investor presentation to be delivered by the Company at the ASX CEO Connect via webcast today A copy of the presentation will also be available on the Companyrsquos website
If shareholders or other interested parties have any queries regarding the update they can contact
Investors Media Marisa Zammit Jon Snowball Head of Investor Relations Domestique Perpetual Limited +61 477 946 068 Tel +61 425 282 805 jondomestiqueconsultingcomau Marisazammitperpetulcomau
Yours faithfully
Sylvie Dimarco Company Secretary (Authorising Officer)
About Perpetual Perpetual is an independent financial services group operating in funds management financial advisory and trustee services Our origin as a trustee company coupled with our strong track record of investment performance has created our reputation as one of the strongest brands in financial services in Australia For further information go to wwwperpetualcomau
Perpetual Limited ABN 86 000 431 827
Angel Place
Level 18 123 Pitt Street Sydney NSW 2000
Australia
Phone +61 9229 9000 wwwperpetualcomau
ASX CEO ConnectRob AdamsCEO and Managing Director
Tuesday 31 August 2021
1 Total AUM translated at AUDUSD 075 as at 30 June 2021 PAMA and PAMI AUM is combined 2 As at 30 June 2021 Past performance is not indicative of future performance See wwwperpetualcomau wwwbarrowhanleycom and wwwtrilliuminvestcom for relevant performance The product disclosure statements (PDS) of any of the capabilities or funds should be considered before deciding whether to acquire or hold units in any funds PAMA funds not for distribution in the US 3 NPS is a measure of advocacy and is conducted annually by Perpetual More than 2000 clients completed the survey in May 2021
Overview of Perpetual
2
bull Unique business combination delivering results across all divisions
bull Perpetual Asset Management International (PAMI)bull Perpetual Asset Management Australia (PAMA)bull Perpetual Corporate Trust (PCT)bull Perpetual Private (PP)
bull Investments in substantial growth opportunities delivering scale and capability
bull Transformational acquisitions and growing global distributionbull Well positioned to take advantage of key global growth trends in
ESG and value investing
Highlights
Key statistics
High quality business complemented by transformational acquisitions
bull Growth in Assets Under Management of 246 YoY to A$983b1
bull 100 of PAMA funds 92 equity strategies and 77 of fixed income strategies in PAMI performing above benchmark over 1 year2
bull High client satisfaction with overall NPS of +443
bull Now operating in 6 countries across 16 officesbull 1166 employees (FTE) worldwide
A high quality financial services firm investing in future growth
FY17 FY18 FY19 FY20 FY21
Revenue ($m)
Perpetual Asset Management International Perpetual Group Support ServicesPerpetual Asset Management Australia Perpetual PrivatePerpetual Corporate Trust
5154 5337 5141
6406
4905
1 Operating revenue is presented net of distributions and expenses of the EMCF structured products For statutory purposes revenue distributions and expenses are adjusted to reflect the gross revenue and expenses of these products 2 PRefer to slide 52 of this presentation for UPAT revised definition and Appendix A and Appendix B of the OFR for
further details 3 ROE is calculated using UPAT attributable to equity holders of Perpetual Limited for the period divided by average equity attributable to equity holders of Perpetual Limited over the period in order to arrive at an annualised ROE The change on FY20 is shown in basis points 4 Barrow Hanley acquisition was funded through a new debt facility of $195m USD and available cash Weighted average number of shares for the period on issue of 56226656 for FY21 (FY20 47797356 shares)
ost completion of Barrow Hanley acquisition in November 2020 the definition of UPAT was revised to reflect changes to the Grouprsquos operating cash flows from both existing and future opportunities
Trillium (completion date of 30 June 2020) and Barrow Hanley (completion date of 17 November 2020)
FY21 overview
$6406mOperating revenue1
31 on FY20
49056406
FY20 FY21
$1241mUPAT2
26 on FY20
9861241
FY20 FY21
$749mNPAT 9 on FY20
820 749
FY20 FY21
3
Investing for growth and delivering results
$180Total dividend 16 on FY20
155180
FY20 FY21
158ROE3
80bps on FY20
150158
FY20 FY21
bull Results reflect two completed transformational acquisitions4 with total AUM growth of 246 YoY to A$983bbull Operating revenue growth of 31 driven by contributions of Trillium (12 months) and Barrow Hanley (7 months) higher performance fees and strong performance in PCTbull UPAT growth driven by acquisitions and higher performance fees continued growth in PCT and PP partially offset by a decline in AUM in PAMAbull NPAT lower due to the one-off costs associated with the acquisitionsbull Final fully franked ordinary dividend for 2H21 of $096 cents per share with payout ratio of 76 Total FY21 dividend for the year of $180bull Solid ROE growth driven by accretive acquisitions
Key highlights
4
Execution of strategy driving sustainable growth
Strategy to build a global asset management business adding world-class investment and distribution capabilities is well underway and delivering strong results
FY21 financial performance reflects growing contribution of transformational acquisitions and solid organic contribution
A unique business combination with all divisions executing positively on strategy
Entering FY22 with renewed confidence and positive momentum across all operating divisions
Perpetual Private
$17bFUA
8th consecutive year of net inflowsFUA 19 vs FY20
Perpetual Corporate Trust
10UPBT
CAGR
Consistent growth over the past 10 years
Perpetual Asset Management Australia
100 Funds outperformed their relative benchmarks for the year2
Perpetual Asset Management International
$76bAUM
Comprising of Trillium and Barrow Hanley acquisitions1
1 Closing AUM translated at 30 June 2021 with an exchange rate of AUDUSD of 075 2 As at 30 June 2021 Past performance is not indicative of future performance See wwwperpetualcomau for relevant performance The product disclosure statements (PDS) of any of the capabilities or funds should be considered before deciding whether to acquire or hold units in any fund PAMA funds not for distribution or release in the United States
1 Closing AUM translated at 30 June 2021 with an exchange rate of AUDUSD of 075 2 DMS = Debt Markets Services MFS = Managed Funds Services
Momentum building across each division
5
148 143
170
FY19 FY20 FY21 FY19 FY20 FY21
92289419
7645
FY19 FY20 FY21
272 284
bull Delivered another record year of revenue growth with high client advocacy
bull Growth in adviser numbers through Adviser Growth Strategy adding dedicated Family Office capability delivering record FUA levels
bull Perpetual Asset Management comprising of PAMAand PAMI bolstered by the acquisitions of Barrow Hanley and Trillium now diversified by geography asset class and client channels
FY19 FY20 FY21 FY19 FY20 FY21
134912551129
FY19 FY20 FY21
2050
983
1735
Perpetual Asset Management Perpetual Private Perpetual Corporate Trust
AUM
FU
AFU
A $b
Rev
enue
$m 3048
19vs FY20
flatvs FY20
2vs FY20
7vs FY20
246vs FY20
76vs FY20
PAMA
PAMI
MFS2
DMS2
18381861 1830
Market
Non-Market
AUM ($b)1 FUA ($b) FUA ($b)
49
29
2227
2220
9
12
10
Operating revenue12
Perpetual Asset Management Perpetual Private Perpetual Corporate Trust
A unique combination of businesses
6
High quality capabilities across asset management corporate trust and private wealth
Perpetual PrivateMarket
Perpetual Private Non-market
PCT Debt Markets Services
PCT Managed Funds Services
Perpetual Asset Management Australia
Perpetual Asset ManagementInternational3
45
19
35
Underlying profit before tax 34
Perpetual Asset Management Perpetual Private Perpetual Corporate Trust
1 Operating revenue contribution excludes Perpetual Group services for the 12 months ended 30 June 2021 FY21 Non-market revenue represented 31 of operating revenue and includes Perpetual Private non-market and Perpetual Corporate Trust revenues FY21 Market revenues represented 69 of revenue and includes Perpetual Asset Management and Perpetual Private market revenues 2 Perpetual Asset Management International figures reflect 12 months of Trillium and approximately 7 months of Barrow Hanley Trillium date of acquisition 30 June 2020 refer to ASX announcement dated 1 July 2020 Barrow Hanley date of acquisition 17 November 2020 refer to ASX announcement dated 18 November 2020 3 Underlying profit before tax excludes Perpetual Group services for the 12 months ended 30 June 2021 4 Segment percentages are subject to rounding
bull A successful growing global asset manager and financial services provider
bull Leveraging ESG strengths to build further scale across all businesses
bull The leading advice provider to UHNW HNW Aged Care Philanthropic and Native Title segments
bull Extending our corporate trust business through unique digital solutions
bull Streamlined global operations and technology delivering scale benefits and operational leverage
Evolution to a truly global asset management firm well underway
7
bull Diversified and primarily focused financial services business
bull Traditional product suite servicing domestic clients
bull Strong and trusted brand
bull Deep insights and expertise
bull Global presence diversified by geography distribution channel and asset class
bull 32 new world-class investment capabilities with substantial capacity for future growth
bull Growing global distribution presence already adding value
bull Continuing to add capabilities to build scale and growth
bull Recognised ESG capabilities embedded in all divisions
bull Investing in technology to drive efficiency and scalability
Pre FY21
Where are we today
Where we are going
Where we were
FY21-FY22 FY23 and beyond
AUM by asset class1 AUM by channel1 AUM by account domicile1
International expansion driving scale and growth
1 PAMA and PAMI AUM combined as at 30 June 2021 Translated with an exchange rate of AUDUSD 075 8
A$983b1 AUM across multiple asset classes channels and regions
Australian equities
14
US equities49
Global equities
15
Fixed income
21
Other 1Retail5
Intermediary19
Institutional75
Listed investment vehicles1
United States61
Canada2
Australia25
Asia6
EMEA (incl Bermuda) 6
A global asset management division with significant capacity for future growth across all capabilities
The Americasbull Distribution team of 38 reporting to Head of
Distribution and Strategy Americasbull Adding resources to increase channel focusbull Evaluating intermediary channelbull Offices in Boston Chicago Dallas
Portland and San Francisco
75 of AUM managed offshore supported by growing presence in key regions
UK Europebull Head of European Distribution recently
appointed and building a team of four initially bull Planning underway to launch a UCITS1 range
of fundsbull Offices in London Edinburgh and
Amsterdam
Asia Pacificbull Re-focused Australian team improving
channel specialisationbull Team of 35 covering the regionbull Will benefit from UCITS1 structurebull Offices across Australia Singapore
and Hong Kong
Expanding our global footprint
Growing global distribution team across key regions9
1 Undertakings for the Collective Investments in Transferrable Securities and subject to relevant regulatory approvals 2 Barrow Hanley has team member in this location outside of US
2
Trillium bull Unrivalled 39 years of impact driven investing bull Record net flows in FY21 with AUM growth of 50 in USD since acquisition1
bull Global Equities now 5 Star-rated by Morningstar in the US2
bull Launched Trillium ESG Global High Conviction Strategy based in Edinburgh with a proven investment team
Barrow Hanley bull More than a 35-year track record in managing socially responsible mandates bull Proprietary ESG score applied to every security
Perpetual Asset Management Australia bull Ethical SRI Fund approaching its 20th year anniversary best performing fund in its peer
group over 1 year3
bull Ethical SRI Credit Fund 3-year track record reached4 available on 7 platformsbull Newly launched Multi Asset ESG Real Return Fund has seen strong institutional support bull Dedicated ESG team supporting all asset classes
Perpetual Privatebull Growing allocations to ESG - 64 increase in funds invested in responsible investmentsbull Providing ESG advice and insights across all channels
Perpetual Corporate Trustbull A fiduciary for 6 client transactions in FY21 across a range of ESG focused outcomes bull Supported Brighte Capital issuing Australiarsquos first 100 Green Certified asset-backed
security issuance conforming to the Climate Bond Standardbull Partnership with ASF to produce a comprehensive study on the emergence of sustainability
in securitisation5
ESG is now mainstream
1 Trillium AUM was US$38b (A$56b) on acquisition date 30 June 2020 Total Trillium AUM and flows are from all sources across all regions 2 In the Morningstar World Large Stock category PORIX (Trillium ESG Global Equity Fund Institutional) received an overall rating of 5 stars based on risk-adjusted returns 3 year rating of 5 stars out of 282 funds 5 year rating of 5 stars out of 239 funds 10 year rating of 5 stars out of 144 funds as of 30 June 2021 3
4 5 Report due for release in September 2021
Mercer Investment Performance Survey of Australian Shares (RI) Sub Universe (Actual Ranking) See full disclosure on slide 42 As at 30 June 2021 Past performance is not indicative of future performance See wwwperpetualcomau The product disclosure statements (PDS) of any of the capabilities or funds should be considered before deciding whether to acquire or hold units in any fund PAMA funds not for distribution or release in the United States
10
Foundations of ESG throughout Perpetuals 135 year history
CDP climate score improved to a lsquoB-rsquo in 2020 from a lsquoDrsquo in 20191
Trillium signed up to Net Zero Asset Managers Alliance
On track to launch Perpetualrsquos corporate sustainability strategy in FY22
PAMA 2020 ESG Reportconsolidated actions to address ESG issues from an investment perspective
As Trustee PCT supported humm grouprsquos 7th transaction with green bond tranches Green notes meet Climate Bonds Standard Certification
Building a sustainable future
11
Active year across Environment Social and Governance
Environment
Support c100 NFP clients with more than $103m through philanthropic distributions
lsquoFuture Fit Workplacersquo strategy to support employees to work where they work best
Refreshed Diversity amp Inclusioncouncil strategy and pillars
Awarded the WGEA2 Employer of Choice for Gender Equality for four consecutive years
Refreshed Women Perpetual group
Supporting Perpetualrsquos gender diversity through Women in Banking amp Finance Champions of Change Coalition and Future Impact programs
Established LGBTIQ+ group wide network
Additional annual leave for employees for COVID-19 vaccination Investment in wellbeing programs
Developed Modern Slavery Framework and published first statement
Jawun partnership 8th consecutive year through annual secondee program
First wealth manager to developReconciliation Action Plan in 2013 and launched new 2021 -2023 Stretch Reconciliation Action Plan
Partnership with LifeChanger Foundation established to build awareness connection to community and fundraising for critical programs supporting todayrsquos youth
Social
PAMA launched Principles for Responsible Investment (PRI) 2020 assessment report
PP assisted philanthropists to distribute $7m more to NFPs than their mandatory levels
In PCT automating trust management and portfolio funding for clients Launch of Treasury and Finance Intelligence module
PCT acted as Responsible Entity (RE) during the sale of Vitalharvest Freehold Trust as it went through a competitive bidding process of 19 offers and an increase of over 70 above the pre-offer trading price
Trillium ldquoBest for the World TMrdquo certification by B Corp for the ninth consecutive year3
PAMA Responsible investment policy published in 2017 and signatory to the PRI
Barrow Hanley Barrow Hanley proprietary ESG scoring system across every security
PCT appointed RE to the Emerging Markets Impact Investment Fund which invests in small to medium enterprises in South and South East Asia
Governance
1 CDP formerly Carbon Disclosure Project is a not-for-profit charity that runs a global disclosure platform for environmental impacts 2 Recognised by the Workplace Gender Equity Agency (WEGA) 3Out of 4000 Certified B Corporations worldwide Trillium is amongst the top 5 B Corps in one of the five impact areas
1Trillium AUM was A$56b (US$38b) on acquisition date 30 June 2020 See ASX announcement dated 30 June 2020 Total Trillium AUM and flows for the year are from all sources across all regions 2 Barrow Hanley AUM was $A619b (US$ 450b) at exchange rate of AUDUSD 073 on acquisition date 17 November 2020 Refer to the ASX announcement dated 18 November 2021 3 See page 42 for full disclaimer 4 Subject to relevant regulatory approvals 5 Totals are subject to rounding
12
FY21 key highlights Strong contribution from acquisitions
Trillium AUM A$77b increase of 37 (A$21b) or in USD 50 increase (US$19b) since acquisition1
Barrow Hanley AUM A$661b increase of 7 or in USD 10 increase (US$47b) since acquisition2
Trillium named Top 100 Impact Companies Globally and Best ESG Investment Integration 20203
Global governance and risk management framework now embedded following acquisition completions
32 new strategies added through Trillium and Barrow Hanley across asset classes geographies and asset type
FY22 outlookbull Planning a suite of Barrow Hanley and Trillium UCITS to serve UK European
and Asia based clients4
bull Assessing US intermediary opportunities for Barrow Hanleybull Will add to distribution team as pipeline expandsbull Continue to add additional investment capabilities to Trillium and Barrow
Hanleybull US$13b in recent mandates of which 50 already funded
Perpetual Asset Management InternationalWorld-class investment and distribution capabilities
AUM
$736bRevenue
$1392m naUnderlying profit before tax
$407m na
40
422 482
16
112130
131124
FY20 1H21 FY21US equities Global equities Fixed income
56
AUM by asset class $b (AUD)25
14
610 670
42
5466
FY20 1H21 FY21
Institutional Intermediary
56
736
AUM by channel $b (AUD)25
bull The financial performance includes Trillium (completion date of 30 June 2020) and Barrow Hanley (completion date of 17 November 2020)
vs FY20
vs FY20
vs FY20
736665
665large
Perpetual Asset Management Australia
1 As at 30 June 2021 Past performance is not indicative of future performance See wwwperpetualcomau for relevant performance The product disclosure statements (PDS) of any of the capabilities or funds should be considered before deciding whether to acquire or hold units in any fund PAMA funds not for distribution or release in the United States Refer to slide 45 for full disclosure 2The Zenith Fund Awards were issued 30 October 2020 by Zenith Investment Partners (ABN 27 130 132 672 AFSL 226872) and are determined using proprietary methodologies See page 42 for full Disclaimer 3 Mercer Investment Performance Survey of Australian Shares (RI) Sub Universe (Actual Ranking) See full disclosure on slide 54 4 See ASX announcement dated 21 June 2021 5 Totals are subject to rounding
Strong investment performance across asset sectorsFY21 key highlights
All PAMA funds outperformed1 over the year and net flows moved to positive in Q4 FY21
Strong outperformance of all Australian equity funds over the year1
Consistent long-term performance in Fixed Income and Credit with all funds outperforming across all time periods1
Perpetual Diversified Real Return Fund won the Multi Asset - Real Return Category at the 2020 Zenith Fund Awards2
Perpetual Global Innovation Share Fund outperforming its benchmark by 105 over 1 year and 137 pa over 3 years1
Perpetual Ethical SRI Fund was the top performing Australian equities fund in its peer group3
Perpetual Ethical SRI Credit Fund has reached its 3-year anniversary exceeding its benchmark by 205 pa1
Completion of $30m equity raise for Perpetual Equity Investment Company (ASXPIC) and bonus 11 issue of options4
FY22 outlook
bull Expanding listed range with the intended launch of Active ETFs
bull Given significant increase in capabilities now focused on contemporary solutions-based opportunities
bull Refreshed advertising campaigns across key performing funds
bull Seeking to add further investment capabilities
175126 139
13
11 17
7584 83
0908 09
272228 247
FY19 FY20 FY21Australian equities Global equitiesCash and fixed income Other
AUM
$247b 8Revenue
$1657m 5Underlying profit before tax
$422m 24
vs FY20
vs FY20
vs FY20
AUM by channel $b5
AUM by asset class $b5
bull 8 lift in AUM driven by positive investment markets and positive alpha generation partially offset by net outflows
bull 5 decrease in revenue mainly driven by lower average AUM due to the impact of net outflows and prior period distributions
bull This was partially offset by higher equity performance fees and higher average markets
13
49 40 47
70 63 63
145117 127
0808 10
272228 247
FY19 FY20 FY21Retail InstitutionalIntermediary Listed Investment Vehicles
Perpetual Private
1 Refer to media release on 29 March 2021 from the Government of Western Australia 2 Community and Social Investments (CSI) includes philanthropic native title and not-for-profit clients High Net Worth (HNW) includes business owners (Fordham referrals) and medical specialists clients Other FUA includes Perpetual Plus and legacy products 3 4 Refer to Q4FY21 ASX announcement released on 23 July 2021 5 Totals may not sum due to rounding
The AustralianBarronrsquos Top 100 Adviser list published in The Australianrsquos The Deal magazine on 18 June 2021 14
Successful execution of adviser growth strategy drives record net flows
FY21 key highlights Record net flows of $783m including $405m from adviser growth strategy in
FY21 (delivered $696m since commencement of strategy) New family office capabilities focused on ultra HNW clients Noongar Boodja Trust commenced in April the largest trust appointment
representing Aboriginal and Torres Strait Islander community interests in Perpetualrsquos history1
Philanthropic FUA $33b up from $27b pcp 27 new Philanthropic Trusts and Endowments established in FY21 Six of our advisers recognised in The AustralianBarronrsquos Top 100 Financial
Advisers list3
Completed repricing of Select Master trust
FY22 outlookbull Completed Jacaranda Financial Planning acquisition and commenced
geographic expansion of successful scalable modelbull Continue successful segment focus adding Aged Care as a prioritybull Focus on improving adviser efficiency and delivering improved operational
leveragebull Strong fourth quarter providing good momentum into FY224
46 47 52
95 89113
07 0706
FY19 FY20 FY21
CSI HNW Other
170143148
31 29 30
29 29 40 06 06
07
FY19 FY20 FY21Select Implemented Opportunities
02
0608
FY19 FY20 FY21
FUA
$170b 19Revenue
$1838m flatUnderlying profit before tax
$350m 8
Net flows $b
FUA by segment $b25
AUM $b
bull FUA 19 higher primarily due to higher equity markets and positive flows supported by adviser growth strategy Average FUA was 5 higher
bull Revenue flat with 4 increase in market revenues from higher average FUA offset by 6 lower non-market revenues from lower interest rates and economic slowdown
bull 8 UPBT growth driven by strategic initiatives (adviser growth strategy amp Priority Life) higher average equity markets and expense management impacted by reduced non-market revenue
vs FY20
vs FY20
vs FY20
776466
Perpetual Corporate Trust
15
High quality business that continues to deliver strong earnings growth
FY21 key highlights MFS Responsible Entity solutions attracting new domestic and global clients
with a 67 increase in FUA MFS completed 143 transactions and added 43 new clients DMS completed 89 securitisation transactions and added 22 new clients Strong client retention top 20 clients have been with PCT for over 10 years DAS with a record client advocacy NPS of +761 and PCT +58 Developed and launched Fiduciary Intelligence cloud-based solution
streamlining our monitoring activities and information flow PCT named ldquoTrustee of the Yearrdquo for 5th consecutive year2
Responsible Entity (RE) during the sale of Vitalharvest Freehold Trust as it went through a competitive bidding process of 19 offers
FY22 outlookbull Banks expected to access funding through securitisation markets bull DAS new Treasury and Finance Intelligence digital products due for launch in
FY22 with positive client interest and mandatesbull Digital transformation strategy upgrading legacy payments and
registry technology on track for completion in FY23bull Active MampA pipeline to deliver new capabilities and markets
FUA
$9228b 2Revenue
$1349m 7Underlying profit before tax
$638m 9
DMS FUA $b45
MFS FUA $b45
3217
46484042
433
4193951155
1313
1208145
181
183
FY19 FY20 FY21Corporate and Structured FinanceRMBSABS amp CMBSBalance Sheet
1517 1581 1734
581 643794292 289482
306 346
389
FY19 FY20 FY21Custody Wholesole Trustee Responsible Entity Singapore
bull FUA 2 lower due to lower RMBS Bank issuance and Repo offset by growth in MFS
bull DMS revenue growth of 7 mainly driven by growth in Non-Bank RMBS
bull MFS revenue growth of 8 driven by growth from both local and overseas clients
bull Operating leverage driving continued profit growth of 9 whilst investing in digital platforms
vs FY20
vs FY20
vs FY20
1 NPS is a measure of advocacy and is conducted annually by Perpetual More than 2000 clients completed the survey in May 2021 3 Trustee of the Year awarded by KangaNews All copyrights reserved 2021 4 DMS = Debt Markets Services MFS = Managed Funds Services 5 Totals may not sum due to rounding
5829
4949
6561
2697 2858
3339
Shareholder returns
1 Diluted EPS on UPAT is calculated using the weighted average number of ordinary shares and potential ordinary shares on issue of 56226656 for FY21 (FY20 47797356 shares) 2 ROE is calculated using UPAT attributable to equity holders of Perpetual Limited for the period divided by average equity attributable to equity holders of Perpetual Limited over the period in order to arrive at an annualised ROE The change on FY20 is shown in basis points 3 Dividends payable as a proportion of UPAT on ordinary fully paid shares at the end of each reporting period Perpetualrsquos dividend policy is to pay dividends within a range of 60 to 90 of UPAT on an annualised basis and maximising returns to shareholders
16
EPS1 cps
20772206
FY20 FY21
6vs FY20
16Vs FY20 Highlights
bull Final fully franked ordinary dividend for 2H21 of 96 cents per share in line with midpoint of our dividend policy with payout ratio of 763
bull Total FY21 dividend for the year of $180 representing a payout ratio of 82
bull Dividend payable 24 September 2021
Dividend $ps
80bpsvs FY20ROE2
050084
105
096
155
180
FY20 FY21
Interim dividend Final dividend
150158
FY20 FY21
Summary
17
Disciplined investment in quality growth opportunities
Execution of strategy driving sustainable growth
Executing well on strategy
Unique portfolio of businesses
bull Strategy to build a global asset management business well underway and delivering strong results
bull All divisions executing on strategy building positive growth momentum
bull Strong balance sheet and financial flexibility
bull Focused on delivering operational leverage across all divisions
bull High quality businesses well-positioned for future growth
bull MampA agenda adding capability new exposure and further growth potential
bull Benefitting from increased ESG focus across all divisions
bull Focus on new product and channel development as a solutions based global partner
bull Solid MampA pipeline with a proven track record of success
Rob Adams
QampA
CEO and Managing Director
18
Thank you
19
Contacts
20
About Perpetual
Perpetual Limited (ASXPPT) is an ASX-listed diversified financial services company which has been serving clients since 1886 Across our four businesses Perpetual Asset Management Australia Perpetual Asset Management International Perpetual Corporate Trust and Perpetual Private we aim to protect and grow our clientsrsquo wealth knowing that by doing so we can make a difference in their lives We have been earning the trust of our clients for more than 130 years and pride ourselves on our long-standing client relationships ndash Trust is earned every day
For further information go to wwwperpetualcomau
Perpetualrsquos Head Office is located in Sydney New South Wales with offices in Australian Capital Territory Victoria South Australia Western Australia Queensland Chicago Singapore and Amsterdam
Trilliumrsquos offices are located in Boston San Francisco Portland London Edinburgh
Barrow Hanley offices are located in Dallas and Hong Kong
Emma RumbleGeneral Manager Corporate Affairsamp Investor Relations
emmarumbleperpetualcomau+612 9229 3998
Marisa ZammitHead of Investor Relations
marisazammitperpetualcomau+61 425 282 805
Head OfficeLevel 18 Angel Place 123 Pitt StreetSYDNEY NSW 2000 AUSTRALIA
Connect with us atperpetualcomaubarrowhanleycomtrilliuminvestcomlinkedincomcompanyperpetual-limited twittercomperpetual_ltd
Appendix
21
Transforming Perpetual with complementary acquisitions and service offerings delivering scale and capability
22
2021Perpetual acquires Jacaranda Financial Planning a highly scalable business adding $915m in FUA
2019Perpetual Private acquires Priority Life
2020Perpetual acquires Trillium Asset Management and launches two ESG funds in Australia
2020Perpetual acquires Barrow Hanley Global Investors adding 32 new investment capabilities providing diversification benefits and growth potential
2013-14Perpetual acquires The Trust Company and launches its first listed investment company ndash Perpetual Equity Investment Company Limited
2009Perpetual Private acquires Fordham and Grosvenor
2021Perpetual establishes presence in Europe with global presence now across Australia US UK Europe and Asia
2018Perpetual Corporate Trust acquires RFiRoundtables
2020Perpetual Private launches adviser growth strategy increasing adviser numbers by 36 over 24 months
2021Trillium adds new investment team managing concentrated global equities based in Edinburgh
2016Perpetual Privateacquires Fintuition Medical Advisory
2021Perpetual launches Multi Asset ESG Real Return Fund
Perpetualrsquos strategy for sustained growth
23
OUR STRATEGY
OUR PURPOSEEnduring prosperity
OUR VISIONMost trusted in financial services
OUR HOLDERSExcellence integrity partnership
ClientsTrusted brand and
enduring relationships
PeopleAttract develop and inspire
the best people
ShareholdersDelivering sustainable
quality growth
STRATEGIC IMPERATIVESClient first
Exceptional products Outstanding service
Future fitEmpowering our people
to deliver high performance
New horizonsNew capabilities Global footprint
bull Exceed client needs with products and servicesbull Improve client connectivity and delivery through
innovative digital solutionsbull Set industry leading standards in all that we do
bull Agile efficient and scalable operating platform to manage growth
bull A strong culture where people are positively challenged and empowered within our stated risk appetite
bull Contemporary technology platform
bull Build global investment distribution capabilitiesbull Improve and diversify our growth potential both
organically and via an active MampA agenda across our businesses
bull Deliver contemporary solutions to our clients
ENABLERS
Brand Leadership Innovation
Appendix FY21 Financials
FY21 financial results
1 Underlying profit after tax (UPAT) attributable to equity holders of Perpetual Limited 2H20 and 1H20 UPAT has been re-presented based on the revised definition of UPAT (refer to page 52 in this presentation and Appendix A and Appendix B of the OFR for further details) 2 Significant items breakdown shown in Appendix A and Appendix B of the OFR and are shown net of tax 3 Fully diluted using the weighted average number of ordinary shares and potential ordinary shares on issue (FY21 56226656)
25
UPAT up 26 and dividend up 16
Key highlightsbull Earnings accretive acquisitions of Barrow Hanley
(17 November 2020) and Trillium (30 June 2020) have had a material impact on the Grouprsquos results
bull Revenue growth of 31 primarily driven by newly formed PAMI division through completed acquisitions of Barrow Hanley and Trillium higher performance fees and continued growth within PCT This is partially offset by the impact of net outflows within PAMA
bull Underlying expenses increased 3 mainly from higher variable remuneration amp investment in technology partially offset by operating model benefits PAMI expenses including operating costs associated with the acquisitions of Trillium and Barrow Hanley added 31 to the cost base bringing total expense growth to 34
bull Significant items of $492m mainly comprised of transaction and integration costs of the Barrow Hanley and Trillium acquisitions
For the period FY21$m
2H21$m
1H21$m
FY20$m
FY21v FY20
Operating revenue 6406 3599 2806 4905 31
Total expenses (4694) (2609) (2085) (3509) (34)
Underlying profit before tax (UPBT) 1712 990 721 1396 23
Tax expense (471) (275) (196) (410) (15)
Underlying profit after tax (UPAT)1 1241 715 526 986 26
Significant items2 (492) (258) (234) (166) (197)
Net profit after tax (NPAT) 749 457 292 820 (9)
Diluted EPS on UPAT (cps)3 2206 1251 956 2077 6
Diluted EPS on NPAT (cps)3 1332 801 530 1728 (23)
Dividends (cps) 180 96 84 155 16
Return on equity on UPAT () 158 157 135 150 80bps
Return on equity on NPAT () 96 100 75 125 (290bps)
Balance sheet
26
Minimal gearing with headroom for further growth
Key movements vs 2H20bull Moderate decrease in Cashbull Increase in Liquid investments reflects an
increase in seed fund investments relating to Barrow Hanley and Trillium
bull Increase in Goodwill and other intangiblespredominantly due to the acquisition of Barrow Hanley
bull The increase in Borrowings reflects the draw down of $1703m debt to fund the acquisition of Barrow Hanley partially offset with $43m of capitalised debt costs
For the period 2H21$m
1H21$m
2H20$m
1H20$m
Cash 1471 1721 1641 2617
Liquid investments (FVTPL) 1504 1337 807 791
Goodwill amp other intangibles 8707 8703 4445 3734
Other 4564 4892 4798 4909
Total assets 16246 16653 11691 12051
Borrowings (net of costs) 1660 2194 - 870
Other liabilities 5461 5398 5148 4542
Total liabilities 7121 7592 5148 5412
Net assets 9125 9061 6543 6639
Net Tangible Assets (NTA) per share ($) 022 042 395 597
1 Assumes AUDUSD FX rate of 075 in FY22 2 Significant items guidance outlined above does not include unrealised gainsloss on financial assets and fair value movements associated with the Barrow Hanley accrued incentive compensation liability 3 Source International Financial Reporting Standards Interpretations Committee
FY22 guidanceContinuing to invest in our growth strategy
27
Significant itemsSignificant items relating to transaction and integration costs as well as amortisation of acquired intangibles with range between $35-39 million2 after tax
IFRIC treatment of capitalised cloud computing arrangementsIFRIC3 agenda decision on the treatment of capitalised cloud computing arrangements as an intangible asset to be assessed and adopted by 31 December 2021 Changes that may result from the assessment are not included in the expense guidance
EarningsRenewed confidence and positive momentum across all operating divisions12 month earnings contribution from Barrow Hanley
4694
5492 5680
94 188
704 798
Operating Expenses ($m)
FY21Total
Expenses
Ex PAMIexpense
growth 2-4
PAMIexpense
growth 15-17
FY22Total Expense
Guidance17-21
LOWHIGH
LOWHIGH LOW
HIGH
Includesbull Jacaranda operating costsbull continued investment in
technology amp custodian transition
bull Staff costs supporting growth in our business units
Excludesbull performance fee expense
Includesbull 12 months of Barrow Hanley
operating costs (vs 7 months in FY21)
bull Annualised cost of FY21 investment in global distribution
bull Further investment in global distribution
bull Currency movement1bull Continued investment in
Trillium including the expansion in Edinburgh
Perpetual Asset Management International
28
Barrow Hanley and Trillium acquisitions completed
Key movementsbull The financial performance includes Trillium
(completion date of 30 June 2020) and Barrow Hanley (completion date of 17 November 2020)
bull In FY21 Perpetual Asset Management International reported Underlying profit before tax of $407 million FY21 revenue was $1392 million and FY21 total expenses were $984 million
For the period FY21$m
2H21$m
1H21$m
FY20$m
Revenue 1392 1009 383 -
Operating expenses (958) (694) (263) -
EBITDA 434 315 119 -
Depreciation amp amortisation (17) (09) (08) -
Equity remuneration (04) 02 (06) -
Interest expense (06) (05) (01) -
Underlying profit before tax 407 303 105 -
PBT Margin on revenue () 29 30 27 -
Closing AUM ($b) 736 736 665 56
Average AUM ($b) 456 701 210 -
Net flows ($b) (39) (32) (07) -
Average AUM revenue margin (bps) 30 29 36 -
Perpetual Asset Management Australia
1 FY20 Revenue EBITDA and Underlying profit before tax have been re-presented based on the revised definition of UPAT (refer to Appendix A and Appendix B of the OFR) 2 FY20 AUM was re-presented for Trillium which is now reported under Perpetual Asset Management International AUM
29
Lower revenue due to net outflows and prior period distributions
Key movementsbull 5 decrease in revenue compared with
FY20 mainly driven by lower average AUM due to the impact of net outflows and prior period distributions partially offset by higher equity performance fees and higher average equity markets
bull 5 increase in Total expenses on FY20 due to higher variable remuneration and costs related to the transition of its custodian and administrator provider partially offset by synergies resulting from the creation of Perpetual Asset Management International and FY20 operating model benefits
For the period FY21$m
2H21$m
1H21$m
FY20$m
FY21v FY20
Revenue1 1657 866 791 1735 (5)
Operating expenses (1125) (574) (551) (1045) (8)
EBITDA1 532 292 240 690 (23)
Depreciation amp amortisation (53) (27) (26) (64) 18
Equity remuneration (57) (28) (29) (68) 17
Interest expense (01) 00 (01) (01) 54
Underlying profit before tax1 422 237 185 556 (24)
PBT Margin on revenue () 25 27 23 32 (7)
Closing AUM ($b)2 247 247 227 228 8
Average AUM ($b)2 235 235 234 250 (6)
Net flows ($b) (28) (03) (25) (26) (6)
Average AUM revenue margin (bps) 71 74 68 69 2
Perpetual Private
1 FY20 Depreciation and amortisation and Underlying profit before tax have been re-presented based on the revised definition of UPAT (refer to Appendix A and Appendix B of the OFR for further details) 30
Positive growth in adviser inflows non-market impacted by economic slowdown
Key movementsbull Market related revenue 4 higher than FY20 due to
higher average equity markets and positive net flows partially offset by legacy product repricing and lower fiduciary income fees
bull Non-market related revenue 6 lower than FY20 mainly driven by the impact of lower interest rates and the economic slow-down on Fordham and transactional revenue particularly in 1H20 partially offset by Priority Life (acquisition completed November 2019)
bull Total expenses were 1 lower than FY20 due to the impact of operating model benefits and lower remediation costs related to legacy matters partially offset by continued investment in supporting future business growth such as adviser growth strategy Priority Life and family office services
bull Closing FUA was 19 higher than FY20 primarily due to higher equity markets and by positive net flows supported by the adviser growth strategy
For the period FY21$m
2H21$m
1H21$m
FY20$m
FY21v FY20
Market related revenue 1267 656 611 1221 4
Non-market related revenue 571 290 281 609 (6)
Total revenues 1838 945 892 1830 -
Operating expenses (1342) (679) (663) (1353) 1
EBITDA 496 267 230 477 4
Depreciation amp amortisation1 (105) (50) (55) (107) 2
Equity remuneration (35) (19) (17) (34) (3)
Interest expense (06) (01) (05) (10) 43
Underlying profit before tax1 350 197 153 326 8
PBT Margin on revenue () 19 21 17 18 1
Closing FUA ($b) 170 170 155 143 19
Average FUA ($b) 154 161 147 147 5
Perpetual Corporate Trust
1 FY20 Depreciation and amortisation and Underlying profit before tax have been re-presented based on the revised definition of UPAT (refer to Appendix A and Appendix B of the OFR for further details) 31
Solid growth in revenue and profit before tax
Key movementsbull Debt Markets Services revenue growth of 7
compared to FY20 driven by underlying growth in securitisation revenue particularly from RMBS non-bank clients and in lower margin RMBS repos due to bank clientsrsquo access to the RBArsquos term funding facility partially offset by lower securitisation revenue from RMBS bank clients
bull Managed Funds Services revenue growth of 8 compared to FY20 driven by growth from both local and overseas clients for custodian services responsible entity and wholesale trustee This was also supported by higher asset prices
bull 6 increase in Total expenses on FY20 due to costs supporting increased client volumes higher variable remuneration and investment in digital platforms
For the period FY21$m
2H21$m
1H21$m
FY20$m
FY21v FY20
Debt Markets Services revenue 750 382 369 699 7
Managed Funds Services revenue 598 310 288 556 8
Total revenues 1349 692 656 1255 7
Operating expenses (609) (315) (293) (582) (5)
EBITDA 740 377 363 673 10
Depreciation amp amortisation1 (86) (42) (44) (71) (21)
Equity remuneration (12) (07) (05) (10) (11)
Interest expense (04) (02) (02) (05) 16
Underlying profit before tax1 638 326 312 586 9
PBT Margin on revenue () 47 47 48 47 -
Closing FUA ($b) ndash Debt Markets Services 5829 5829 6283 6561 (11)
Closing FUA ($b) ndash Managed Funds Ser 3399 3399 3079 2858 19
Appendix
Perpetual Asset Management performance charts
PAMI investment performance as at 30 June 2021
33
78 of Barrow Hanley strategies outperformed over one year
160
(48)
142153 159
124
5474
141
09
64
22 32
04
(03)
0015
00
27
(02)
2004 06
Div
ersi
fied
Smal
l Cap
Val
ue
Smal
l Cap
Val
ue
Mid
Cap
Val
ue
US
Opp
ortu
nist
ic V
alue
Equ
ity
Div
ersi
fied
Larg
e C
ap V
alue
Glo
bal E
quity
Val
ue
Larg
e C
ap V
alue
Emer
ging
Mar
kets
Non
-US
Valu
e
Div
iden
d Fo
cuse
d Va
lue
ACW
I Ex-
US
Valu
e
Con
cent
ratin
g Em
ergi
ng M
arke
ts
Hig
h Yi
eld
Fixe
d In
com
e
Bank
Loa
ns
TIPS
Fix
ed In
com
e
Long
Cre
dit F
ixed
Inco
me
Enha
nced
Inte
rmed
iate
Cre
dit F
ixed
Inco
me
Inve
stm
ent G
rade
Cre
dit F
ixed
Inco
me
Inte
rmed
iate
Fix
ed In
com
e
Inte
rmed
iate
Cre
dit F
ixed
Inco
me
Cor
e Pl
us F
ixed
Inco
me
Cor
e Fi
xed
Inco
me
Exte
nded
Dur
atio
n Fi
xed
Inco
me
Equities Fixed income
1 year excess returns against benchmark as at 30 June 20211
1 Refer to slide 48 for multi-year performance and full disclosure
PAMI investment performance as at 30 June 2021
1 Refer to slide 50 for multi-year performance and full disclosure
34
Continuation of solid performance for Trillium
(17)
8088
22
(15) (18)
Smal
l Mid
Cap
Cor
e
Sust
aina
ble
Opp
ortu
nitie
s
ESG
Glo
bal E
quiti
es
Larg
e C
ap C
ore
All C
ap C
ore
Foss
il Fu
el F
ree
Trillium
1 year excess returns against benchmark as at 30 June 20211
Source Barrow Hanley as at 30 June 2021 1Reflects gross performance (unless otherwise stated) of 25 key investment strategies Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative 3yr and 5yr returns are annualised Not for distribution in the United States
35
Strong rebound in Barrow Hanley relative performance PAMI investment performance as at 30 June 2021
Strategy Benchmark 1 yr 3 yr 5 yr 10 yr 1 yr 3 yr 5 yr 10 yrLarge Cap Value Russell 1000 Value - Total Return 491 141 137 121 54 17 18 05
Diversified Large Cap Value Russell 1000 Value - Total Return 596 146 148 126 159 22 30 10
Dividend Focused Value Russell 1000 Value - Total Return 446 93 104 110 09 (32) (15) (06)
Mid Cap Value Russell Midcap Value - Total Return 672 137 134 118 142 19 16 01
Small Cap Value Russell 2000 Value - Total Return 685 130 167 131 (48) 28 31 22
Diversified Small Cap Value Russell 2000 Value - Total Return 893 113 144 129 160 10 08 20
US Opportunistic Value Equity Russell 3000 Value - Total Return 607 148 144 123 153 26 24 07
Non-US Value MSCI EAFE Value - Net Return 476 83 108 55 141 45 30 17
Global Value Equity MSCI World Index Value - Net Return 503 122 152 100 124 38 54 23
Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 490 97 120 74 19 23
Concentrated Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 438 150 22 72
ACWI Ex-US Value MSCI AC World ex USA Value - Net Return 440 89 92 64 37 07
Core Fixed Income Bloomberg Barclays US Aggregate 01 60 34 38 04 06 04 04
Core Plus Fixed Income Bloomberg Barclays US Aggregate 17 66 40 41 20 12 10 07
Intermediate Fixed Income Bloomberg Barclays US Intermediate Aggregate 27 60 36 34 27 16 11 07
Short Maturity Fixed Income Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) 16 35 23 18 11 06 04 03
Investment Grade Credit Fixed Income Bloomberg Barclays US Corporate Investment Grade 33 84 53 55 00 06 04 04
Long Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Long 43 120 74 79 (00) 13 08 04
Long GovtCredit Fixed Income Bloomberg Barclays US Aggregate Government amp Credit - Long 10 118 67 79 29 19 13 07
High Yield Fixed Income ICE BofA US High Yield (BB-B) (USD Unhedged) 167 93 80 68 32 19 10 03
Bank Loans Credit Suisse Leveraged Loan Index - Gross Return 121 53 04 09
TIPS Fixed Income Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) 62 63 40 34 (03) (03) (01) (00)
Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 21 62 38 40 (02) 04 02 02
Enhanced Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 38 67 44 15 09 08
Extended Duration Fixed Income Bloomberg Barclays US Treasury Strips (20+ Y) (134) 101 43 109 06 (00) 04 05
Fixe
d In
com
eEq
uitie
s
Annualised performance ()1 Excess returns above benchmark ()1
Excess returns above benchmark
Below benchmark returns
PRODUCE REPORT
PRODUCE REPORT
PAMI investment performance as at 30 June 2021
36
Continuation of solid performance for Trillium
Trillium 30 June 2021 Performance against benchmark
Strategy Benchmark 1 yr 3 yr 5 yr 10 yr 1 yr 3 yr 5 yr 10 yrESG Global Equities MSCI ACWI NR USD 480 201 186 123 88 55 40 24
Sustainable Opportunities SampP 1500 501 233 212 136 80 52 38 (10)
Fossil Fuel Free SampP 1500 403 191 179 142 (18) 10 06 (04)
Large Cap Core SampP 500 430 208 189 144 22 21 13 (05)
Small Mid Cap Core SampP 1000 557 144 161 124 (17) 16 14 (03)
All Cap Core SampP 1500 406 179 173 133 (15) (02) (01) (13)
Trill
ium
Annualised performance ()1 Excess returns above benchmark ()1
Source Trillium performance data as at 30 June 20211Reflects preliminary gross composite performance (unless otherwise stated) of investment strategies and may change Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative 3yr and 5yr returns are annualised Not for distribution or release in United States
Excess returns above benchmark
Below benchmark returns
PRODUCE REPORT
PRODUCE REPORT
697
159140 139 132
73
105 94
4429
131105 99
23 17
98
20
81 8159 57
4523 17
Perp
etua
l W G
eare
d Au
stra
lian
Shar
e
Perp
etua
l Pur
e M
icro
cap
- Cla
ss A
Perp
etua
l W E
thic
al S
RI
Perp
etua
l Equ
ity In
vest
men
t Com
pany
(ASX
PIC
)2
Perp
etua
l Pur
e Va
lue
Perp
etua
l W S
mal
ler C
ompa
nies
Perp
etua
l W A
ustra
lian
Shar
e
Perp
etua
l W C
once
ntra
ted
Equi
ty
Perp
etua
l W In
dust
rial S
hare
Perp
etua
l W S
HAR
E-PL
US
Long
-Sho
rt
Perp
etua
l Pur
e Eq
uity
Alp
ha -
Cla
ss A
Perp
etua
l Glo
bal I
nnov
atio
n Sh
are
Fund
- C
lass
A
Perp
etua
l Glo
bal S
hare
Fun
d - C
lass
A3
Perp
etua
l W B
alan
ced
Gro
wth
Perp
etua
l W D
iver
sifie
d G
row
th
Perp
etua
l Div
ersi
fied
Rea
l Ret
urn
Perp
etua
l W C
onse
rvat
ive
Gro
wth
Perp
etua
l Pur
e C
redi
t Alp
ha -
Cla
ss W
Perp
etua
l Cre
dit I
ncom
e Tr
ust4
Perp
etua
l W D
iver
sifie
d In
com
e
Perp
etua
l Eth
ical
SR
I Cre
dit F
und
- Cla
ss A
Perp
etua
l Who
lesa
le D
ynam
ic F
ixed
Inco
me
Perp
etua
l Hig
h G
rade
Flo
atin
g R
ate
- Cla
ss R
Perp
etua
l Act
ive
Fixe
d In
tere
st
Australian Equities Cash Credit amp Fixed incomeGlobal Equities Multi Asset
PAMA net investment performance as at 30 June 2021
37
All funds outperformed their benchmarks over the year
1 year excess returns against benchmark as at 30 June 20211
1 Refer to slide 46 for multi-year performance and full disclosure
PAMA net performance as at 30 June 2021
38
All funds outperformed over the year Annualised performance ()1 Excess returns above benchmark ()1
Excess returns above benchmark
Below benchmark returns
Fund Benchmark 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr 1 yr 2 yr 3 yr 5 yr 7 yr 10 yrPerpetual W Australian Share SampPASX 300 Accum 390 118 97 99 73 89 105 28 (00) (14) (16) (03)Perpetual W Concentrated Equity SampPASX 300 Accum 379 85 71 94 70 92 94 (05) (27) (18) (19) 00Perpetual W Ethical SRI SampPASX 300 Accum 425 143 90 94 90 120 140 53 (07) (19) 01 28Perpetual W Geared Australian Share SampPASX 300 Accum 981 107 101 141 84 124 697 17 03 28 (05) 32Perpetual W Industrial Share SampPASX 300 Industrials Accum 324 85 71 82 66 97 44 (02) (22) (15) (23) (16)Perpetual W SHARE-PLUS Long-Short SampPASX 300 Accum 314 106 79 102 83 111 29 16 (19) (11) (06) 19Perpetual W Smaller Companies SampPASX Small Ordinaries Accum 406 195 131 127 115 111 73 74 45 15 14 51Perpetual Pure Equity Alpha - Class A RBA Cash Rate Index 132 90 60 67 62 131 86 52 57 48Perpetual Pure Microcap - Class A SampPASX Small Ords Accum Index 491 206 119 117 178 159 85 33 04 77Perpetual Pure Value SampPASX 300 Accum 417 182 87 98 92 113 132 92 (11) (14) 03 21
Perpetual Equity Investment Company (ASXPIC)2 SampPASX 300 Accum Index 424 186 136 141 139 97 39 28
Perpetual Global Share Fund - Class A3 MSCI World Net Accum Index AUD$ Unhedged 375 146 131 147 99 (10) (12) 01Perpetual Global Innovation Share Fund - Class A MSCI AC World NR $A (unhedged) 382 376 277 105 224 137Trillium ESG Global Equity Fund - Class A MSCI AC World NR $A (unhedged)Trillium Global Sustainable Opportunities Fund - Class A MSCI World Net Accum Index AUD$ Unhedged
Perpetual W Balanced Growth Balanced Growth Index 218 90 86 83 72 86 23 (00) (08) (13) (15) (04)Perpetual W Conservative Growth Conservative Growth Index 96 50 57 53 49 61 20 03 (02) (04) (07) (01)Perpetual W Diversified Growth Moderate Growth Index 151 69 72 68 61 74 17 00 (06) (10) (12) (03)Perpetual Diversified Real Return Australian CPI 109 58 57 55 50 64 98 41 41 38 34 46
Perpetual W Diversified Income Bloomberg AusBond Bank Bill Index 59 33 33 36 35 43 59 28 23 24 19 21Perpetual Active Fixed Interest Bloomberg AusBond Composite Index 08 22 47 38 46 57 17 06 05 07 05 08Perpetual Pure Credit Alpha - Class W RBA Cash Rate Index 83 37 38 46 46 81 33 30 35 32Perpetual Wholesale Dynamic Fixed Income Blended Bloomberg AusBond Bank Bill and Bloomberg Au 41 30 37 36 37 47 45 19 11 14 08 11Perpetual High Grade Floating Rate - Class R Bloomberg AusBond Bank Bill Index 24 20 23 26 27 35 23 15 14 13 11 13
Perpetual Credit Income Trust (ASXPCI)2 RBA Cash Rate Index 83 41 81 37Perpetual Ethical SRI Credit Fund - Class A Bloomberg AusBond Bank Bill Index 57 30 30 57 25 21
Cre
dit a
nd F
ixed
in
com
eA
ustra
lian
equi
ties
Glo
bal
equi
ties
Mul
tiA
sset
4
4
Source Perpetual RBC and FactSet as at 30 June 2021 Past performance is not indicative of future performance See wwwperpetualcomau for relevant performance The product disclosure statements (PDS) of any of the capabilities or funds should be considered before deciding whether to acquire or hold units in any fund PAMA funds not for distribution or release in the United States 1 Returns have been calculated using exit prices after taking into account all ongoing fees and assuming reinvestment of distributions No allowance has been made for entry fees exit fees or where applicable taxation Returns on a Fund can be particularly volatile in the short term and in some periods may be negative 2 Returns have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management fees) and assuming reinvestment of dividends andor distributions on the ex date and excluding tax paid Any provisions for deferred tax on unrealised gains and losses are excluded 3 From 9 September 2020 Barrow Hanley replaced Perpetual Investment Management Limited as the Manager of the Global Share Fund 4 Inception date for both Trillium Funds is 4 August 2020 and therefore one year or longer performance data not yet available
Appendix
Other
39
Definitions
1 UPAT is attributable to shareholders of Perpetual UPAT is not subject to audit by the Grouprsquos external auditors however the adjustments (actual and proposed) will be extracted from the books and records that will be subject to audit 2 Excludes unrealised gainslosses on financial assets held as a hedge to the investing in Products Scheme
40
Change in UPAT1
bull Revised definition of UPAT to reflect the changes to the Grouprsquos operating cashflows from both existing and future opportunities
bull From FY21 NPAT will be adjusted for four types of significant items
1 those that are material in nature and in Perpetualrsquos view do not reflect normal operating activities
2 non-cash tax-effected amortisation of acquired intangibles
3 tax-effected unrealised gainslosses on financial asset2 and
4 accrued incentive compensation liability
Adjusting items will be clearly defined consistently applied and disclosed in accordance with ASIC Regulatory Guide 230 ndashDisclosing ldquonon-IFRS financial informationrdquo
Additional information can be found in the Appendix A amp B of the Full Year 2021 Operating and Financial Review
Dividend settingsbull The Boards current policy is that from FY21 future dividends will be
paid on the revised UPAT metric
bull The range on which future dividends are expected to be paid is 60-90 of UPAT
Definitions
41
Term Definition
$AAUD Australian Dollar
FY19 Full Year ended 30 June 2019
FY20 Full Year ended 30 June 2020
FY21 Full Year ended 30 June 2021
ABN Australian Business Number
ADI Authorised Deposit ndashTaking institution
ANZ Australia and New Zealand
ASX Australian Securities Exchange
AUM Assets under management
B Billion
CEO Chief Executive Officer
CFO Chief Financial Officer
Cps Cents per share
DPS Dividend per share
DRP Dividend Reinvestment Plan
EBIT Earnings before interest and tax
Term Definition
EBITDAEarnings before interest tax depreciation and amortisation of intangible assets equity remuneration expense and significant items
EPS Earnings per share
ESG Environmental Social and Governance
FUA Funds Under AdviceAdministration
GroupPerpetual Limited and its controlled entities (the consolidated entity) and the consolidated entityrsquos interests in associates
HNW High net worth
M Million
NPBT Net profit before tax
NPAT Net profit after tax
NTA Net tangible asset
NPS Net Promoter Score
OFR Operating and Financial Review
PAMA Perpetual Asset Management Australia
PAMI Perpetual Asset Management International
Term Definition
PCT Perpetual Corporate Trust
PP Perpetual Private
RMBS Residential mortgage-backed securities
RBA Reserve Bank of Australia
RMF Risk Management Framework
ROE Return on Investment
RSE Registrable Superannuation Entity
SREIT Singapore real estate investment trust
UCITS Undertakings for the Collective Investments in Transferrable Securities
UK United Kingdom
UPAT Underlying profit after tax
UPBT Underlying profit before tax
US United States
USD US Dollars
YoY Year on Year
Disclaimer
42
Important information
This presentation has been prepared by Perpetual Limited ABN 86 000 431 827 (Perpetual) It is general information on Perpetual and its subsidiaries (Perpetual Group) current as at 19 August 2021 It is in summary form and is not necessarily complete It should be read together with the companyrsquos consolidated financial statements lodged with the ASX on 19 August 2021 The information in this presentation is not intended to be relied upon as advice to investors or potential investors and does not take into account your financial objectives situation or needs Investors should obtain their own professional advice in connection with any investment decision
The information in this presentation may include information contributed by third parties The Perpetual Group does not warrant the accuracy or completeness of any information contributed by a third party No representation or warranty is made as to the accuracy adequacy or reliability of any statements estimates opinions or other information contained in the presentation (any of which may change without notice) To the extent permitted by law no liability is accepted for any loss or damage as a result of any reliance on this presentation Past performance is not indicative of future performance
This presentation contains forward looking statements including statements regarding Perpetualrsquos intent objective belief or current expectation relating to Perpetualrsquos businesses and operations market conditions or results of operations and financial condition including any statements related to or affected by the ongoing impact of the COVID-19 pandemic These are based on Perpetualrsquos current expectations about future events and is subject to risks and uncertainties which may be beyond the control of the Perpetual Group Actual events may differ materially from those contemplated in such forward looking statements Forward looking statements are not representations about future performance and should not be relied upon as such Perpetual does not undertake to update any forward-looking statement to reflect events or circumstances after the date of this presentation subject to its regulatory and disclosure requirements
Underlying profit after tax (UPAT) attributable to equity holders of Perpetual Limited reflects an assessment of the result for the ongoing business of the Group as determined by the Board and management UPAT has been calculated with regard to ASICrsquos Regulatory Guide 230 Disclosing non-IFRS financial information UPAT attributable to equity holders of Perpetual Limited has not been reviewed or audited by the Grouprsquos external auditors however the adjustments to NPAT attributable to equity holders of Perpetual Limited have been extracted from the books and records that have been reviewed by the external auditor UPAT is disclosed as it is useful for investors to gain a better understanding of Perpetualrsquos financial results from normal operating activities
Nothing in this presentation should be construed as either an offer to sell or solicitation of an offer to buy or sell Perpetual Limited securities or units in any fund referred to in this presentation in any jurisdiction The Product Disclosure Statement (PDS) for these funds are issued by Perpetual Investment Management Limited The applicable PDS should be considered before deciding whether to acquire or hold units in a fund and can be obtained by calling 1800 022 033 or visiting our website wwwperpetualcomau
All references to currency in this presentation are to Australian currency unless otherwise stated
Certain figures may be subject to rounding differences
Note FY21 refers to the financial reporting period for the twelve months ended 30 June 2021 with similar abbreviations for previous and subsequent periods FY20 refers to the financial reporting period for the twelve months ended 30 June 2020 with similar abbreviations for previous and subsequent periodsFY19 refers to the financial reporting period for the twelve months ended 30 June 2019 with similar abbreviations for previous and subsequent periods
Disclosure Real Leaders ldquoTop Impact Companiesrdquo Award 2021 The Real Leaders ldquoTop Impact Companiesrdquo award is not indicative of the future performance of Trillium Asset Management Past performance is not a guarantee of future results The Real Leaders Impact Awards rank nominated companies based on their Force for Good score 3-year x revenue x growth Trillium ranked 57 of 150 companies Real Leaders reviewed applications from over 1000 companies The Real Leaders Impact Awards require applicants to pay a fee for submitting their application Trillium paid a required application fee of $75 to Real Leaders
Disclosure The CFIco Best ESG Investment Integration Award is not indicative of the future performance of Trillium Asset Management Past performance is not a guarantee of future results Companies were nominated based on a wide variety of criteria including but not limited to recognition of the relevance for investors of environmental social and governance (ESG) factors global view acknowledging the full spectrum of risks and opportunities alignment of financial performance and wider impact and ethical business behaviour CFIco reviewed 1859 independent nominations for asset managers in the US for this award Trillium did not pay a fee for consideration or nomination for this award
Disclosure This output should be read in conjunction with and is subject to Mercer Insight MPAtradeImportant notices and Third party data attributions See wwwmercerinsightcomimportantnoticesaspx for details copy 2021 Mercer LLC All rights reserved
Key dates for the remainder of 2021
Payment of FY21 Final Dividend - Friday 24 September 2021
Perpetual Annual General Meeting - Thursday 21 October 2021
Perpetual Investor Day - Wednesday 10 November 2021
This timetable is indicative only and may be subject to change Perpetual reserves the right to amend any of these dates and times without notice subject to the Corporations Act the ASX Listing Rules and other appropriate laws
Perpetual Asset Management - Australia | 3 mth | 6 mth | 1 yr | 2 yr pa | 3 yr pa | 5 yr pa | 7 yr pa | 10 yr pa | 3 mth Excess | 6 mth Excess | 1 yr Excess | 2 yr pa Excess | 3 yr pa Excess | 4 yr pa Excess | 5 yr pa Excess | 7 yr pa Excess | 10 yr pa Excess | |||||||||||||||||||||||||||||||||||||||||
Annualised Net Performance30 June 2021 () | Excess Return above benchmark | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fund | Benchmark | 1 mth | 3 mth | 6 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 7 yr | 10 yr | 7 yr | 10yr | Incept | 1 mth | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 5 yr | 7 yr | 10 yr | ||||||||||||||||||||||||||||||||||
Australianequities | Perpetual W Australian Share | SampPASX 300 Accum | ERRORREF | 87 | ERRORNA | 174 | 390 | 118 | 97 | 99 | 73 | 89 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0219198 | 4377891 | 10524029 | 281783 | -0021502 | -0993061 | -1389618 | -1607233 | -0274811 | PWAS | PER0049AU | |||||||||||||||||||||||||||||||
Perpetual W Concentrated Equity | SampPASX 300 Accum | ERRORREF | 82 | ERRORNA | 183 | 379 | 85 | 71 | 94 | 70 | 92 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0253375 | 532565 | 9440467 | -0486118 | -2717809 | -2503354 | -1833452 | -1858767 | 0020336 | PCEF | PER0102AU | ||||||||||||||||||||||||||||||||
Perpetual W Ethical SRI | SampPASX 300 Accum | ERRORREF | 81 | ERRORNA | 172 | 425 | 143 | 90 | 94 | 90 | 120 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0346717 | 4180533 | 14011721 | 5328316 | -0743286 | -231462 | -1863462 | 0118926 | 2759245 | PIWSRP | PER0116AU | ||||||||||||||||||||||||||||||||
Perpetual W Geared Australian Share | SampPASX 300 Accum | ERRORREF | 192 | ERRORNA | 404 | 981 | 107 | 101 | 141 | 84 | 124 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 10768123 | 27465057 | 69654642 | 1719894 | 032077 | 1676877 | 2824083 | -0540611 | 3167499 | PIWGAP | PER0071AU | ||||||||||||||||||||||||||||||||
Perpetual W Industrial Share | SampPASX 300 Industrials Accum | ERRORREF | 43 | ERRORNA | 138 | 324 | 85 | 71 | 82 | 66 | 97 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -4331681 | 0048633 | 4434129 | -0180865 | -2185561 | -2170198 | -1516944 | -2298215 | -1612158 | PWIS | PER0046AU | ||||||||||||||||||||||||||||||||
Perpetual W SHARE-PLUS Long-Short | SampPASX 300 Accum | ERRORREF | 55 | ERRORNA | 146 | 314 | 106 | 79 | 102 | 83 | 111 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -2968569 | 1566963 | 2899091 | 1604841 | -1902555 | -1640667 | -1088513 | -0639881 | 1861727 | PIWSPP | PER0072AU | ||||||||||||||||||||||||||||||||
Perpetual W Smaller Companies | SampPASX Small Ordinaries Accum | ERRORREF | 101 | ERRORNA | 147 | 406 | 195 | 131 | 127 | 115 | 111 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1594725 | 3897613 | 7321646 | 737655 | 4450044 | -0067346 | 1510605 | 138475 | 5079593 | PMWSC | PER0048AU | ||||||||||||||||||||||||||||||||
Perpetual Pure Equity Alpha - Class A | RBA Cash Rate Index | ERRORREF | 09 | ERRORNA | 59 | 132 | 90 | 60 | 67 | 62 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0892477 | 5897453 | 13092161 | 8600059 | 5218671 | 5622626 | 5665254 | 4835514 | PIWARA | PER0668AU | ||||||||||||||||||||||||||||||||||
Perpetual Pure Microcap - Class A | SampPASX Small Ords Accum Index | ERRORREF | 46 | ERRORNA | 140 | 491 | 206 | 119 | 117 | 178 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -3900626 | 3273095 | 15853641 | 8457784 | 3257025 | -1597776 | 0416821 | 7707151 | PIWMCA | PER0704AU | ||||||||||||||||||||||||||||||||||
Perpetual Pure Value | SampPASX 300 Accum | 59 | ERRORNA | 187 | 417 | 182 | 87 | 98 | 92 | 113 | -255527 | 572495 | 13248287 | 921063 | -1061233 | -2186074 | -1440837 | 025378 | 2054309 | PIBIAS | PER0439AU | |||||||||||||||||||||||||||||||||||||
Perpetual Equity Investment Company (ASXPIC)2 | SampPASX 300 Accum Index | 89 | ERRORNA | 170 | 424 | 186 | 136 | 141 | 0420956 | 4015867 | 13908103 | 9661656 | 3876394 | 2606275 | 2794729 | PEPIC | ||||||||||||||||||||||||||||||||||||||||||
Global equities | Perpetual Global Share Fund - Class A3 | MSCI World Net Accum Index AUD$ Unhedged | ERRORREF | 67 | ERRORNA | 190 | 375 | 146 | 131 | 147 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -2577467 | 2842578 | 9941591 | -0997135 | -1231909 | -10637 | 0092011 | PIGPVA | PER0733AU | |||||||||||||||||||||||||||||||||||
Perpetual Global Innovation Share Fund - Class A | MSCI AC World NR $A (unhedged) | ERRORREF | 69 | ERRORNA | 131 | 382 | 376 | 277 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -2009555 | -2288431 | 10500631 | 22355154 | 13728223 | 13128041 | PIGINA | PER1547AU | ||||||||||||||||||||||||||||||||||||||
Trillium ESG Global Equity Fund - Class A | MSCI AC World NR $A (unhedged) | ERRORREF | 104 | ERRORNA | 159 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1479049 | 0426453 | PIESGA | PER2095AU | |||||||||||||||||||||||||||||||||||||||||||||
Trillium Global Sustainable Opportunities Fund - Class A | MSCI World Net Accum Index AUD$ Unhedged | ERRORREF | 85 | ERRORNA | 144 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0845701 | -1814943 | PISUSA | PER4964AU | |||||||||||||||||||||||||||||||||||||||||||||
MultiAsset | Perpetual W Balanced Growth | Balanced Growth Index | ERRORREF | 49 | ERRORNA | 115 | 218 | 90 | 86 | 83 | 72 | 86 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -1406869 | 2345815 | 2283977 | -0035486 | -0755253 | -1332295 | -1309405 | -1513179 | -0442866 | PWBG | PER0063AU | |||||||||||||||||||||||||||||||
Perpetual W Conservative Growth | Conservative Growth Index | ERRORREF | 26 | ERRORNA | 49 | 96 | 50 | 57 | 53 | 49 | 61 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0763202 | 1692534 | 1978813 | 0293509 | -024793 | -0565768 | -0401072 | -0724506 | -005042 | PIWCGF | PER0077AU | ||||||||||||||||||||||||||||||||
Perpetual W Diversified Growth | Moderate Growth Index | ERRORREF | 37 | ERRORNA | 79 | 151 | 69 | 72 | 68 | 61 | 74 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -1122531 | 1758174 | 1690932 | 0014014 | -0589643 | -1023207 | -0957546 | -1210372 | -0328674 | PWDGF | PER0114AU | ||||||||||||||||||||||||||||||||
Perpetual Diversified Real Return | Australian CPI | ERRORREF | 25 | ERRORNA | 57 | 109 | 58 | 57 | 55 | 50 | 64 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1907592 | 4227773 | 9829449 | 4124332 | 4138101 | 3673182 | 3751146 | 340722 | 459747 | PIDRRF | PER0556AU | ||||||||||||||||||||||||||||||||
Credit and Fixed income | Perpetual W Diversified Income | Bloomberg AusBond Bank Bill Index | ERRORREF | 08 | ERRORNA | 21 | 59 | 33 | 33 | 36 | 35 | 43 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0764367 | 2089897 | 586569 | 2825185 | 2298564 | 2084745 | 2352424 | 1873212 | 2111315 | PIWDIN | PER0260AU | |||||||||||||||||||||||||||||||
Perpetual Active Fixed Interest | Bloomberg AusBond Composite Index | ERRORREF | 16 | ERRORNA | (13) | 08 | 22 | 47 | 38 | 46 | 57 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0084969 | 0477928 | 1656177 | 0594048 | 0473104 | 0454051 | 0661245 | 0548532 | 0774255 | PIFHAF | PER0262AU | ||||||||||||||||||||||||||||||||
Perpetual Pure Credit Alpha - Class W | RBA Cash Rate Index | ERRORREF | 12 | ERRORNA | 27 | 83 | 37 | 38 | 46 | 46 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1223118 | 2637124 | 8139947 | 3254985 | 3044539 | 3045558 | 3528196 | 3216697 | PISTIW | PER0669AU | ||||||||||||||||||||||||||||||||||
Perpetual Wholesale Dynamic Fixed Income | Blended Bloomberg AusBond Bank Bill and Bloomberg AusBond Bond Indexes | ERRORREF | 10 | ERRORNA | 09 | 41 | 30 | 37 | 36 | 37 | 47 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0277203 | 1753394 | 4476649 | 1924169 | 1112101 | 0925124 | 1358607 | 0824949 | 1104087 | PIWDFI | PER0557AU | ||||||||||||||||||||||||||||||||
Perpetual High Grade Floating Rate - Class R | Bloomberg AusBond Bank Bill Index | ERRORREF | 03 | ERRORNA | 09 | 24 | 20 | 23 | 26 | 27 | 35 | ERRORREF | 00 | ERRORREF | ERRORREF | 0309586 | 0847532 | 2296136 | 1547106 | 1392713 | 126461 | 1328434 | 1130609 | 1303211 | PIYEF2 | PER0562AU | ||||||||||||||||||||||||||||||||
Perpetual Credit Income Trust (ASXPCI)2 | RBA Cash Rate Index | 15 | ERRORNA | 31 | 83 | 41 | 1430593 | 3070486 | 8106634 | 3687603 | PEPCIT | |||||||||||||||||||||||||||||||||||||||||||||||
Perpetual Ethical SRI Credit Fund - Class A | Bloomberg AusBond Bank Bill Index | 08 | ERRORNA | 21 | 57 | 30 | 30 | ERRORREF | 00 | ERRORREF | ERRORREF | 0772142 | 2094406 | 5680528 | 2531932 | 205183 | 0 | PIESCA | PER1744AU | |||||||||||||||||||||||||||||||||||||||
` | Below relative benchmark | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Source Perpetual RBC and FactSet as at 30 June 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 Returns have been calculated using exit prices after taking into account all ongoing fees and assuming reinvestment of distributions No allowance has been made for entry fees exit fees or where applicable taxation Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Fund Returns on a Fund can be particularly volatile in the short term and in some periods may be negative | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2 Returns have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management fees) and assuming reinvestment of dividends and excluding tax paid Any provisions for deferred tax on unrealised gains and losses are excluded | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3 From 9 September 2020 Barrow Hanley replaced Perpetual Investment Management Limited as the Manager of the Global Share Fund | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4 Investment returns net of management costs have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management costs) and assuming reinvestment of distributions on the ex-date | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 Returns have been calculated using exit prices after taking into account all ongoing fees and assuming reinvestment of distributions No allowance has been made for entry fees exit fees or where applicable taxation Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Fund Returns on a Fund can be particularly volatile in the short term and in some periods may be negative | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2 Returns have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management fees) and assuming reinvestment of dividends and excluding tax paid Any provisions for deferred tax on unrealised gains and losses are excluded | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3 From 9 September 2020 Barrow Hanley replaced Perpetual Investment Management Limited as the Manager of the Global Share Fund | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4 Investment returns net of management costs have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management costs) and assuming reinvestment of distributions on the ex-date |
Perpetual Asset Management - Australia | 3 mth | 6 mth | 1 yr | 3 yr pa | 5 yr pa | 7 yr pa | 10 yr pa | 3 mth Excess | 6 mth Excess | 1 yr Excess | 2 yr pa Excess | 3 yr pa Excess | 4 yr pa Excess | 5 yr pa Excess | 7 yr pa Excess | 10 yr pa Excess | ||||||||||||||||||||||||||||||||||||||||||
Annualised Net Performance30 June 2021 () | Excess Return above benchmark | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fund | Benchmark | 1 mth | 3 mth | 6 mth | 6 mth | 1 yr | 2 yr pa | 3 yr | 5 yr | 7 yr | 10 yr | 7 yr | 10yr | Incept | 1 mth | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 5 yr | 7 yr | 10 yr | ||||||||||||||||||||||||||||||||||
Australianequities | Perpetual W Australian Share | SampPASX 300 Accum | ERRORREF | 87 | ERRORNA | 174 | 390 | ERRORNA | 97 | 99 | 73 | 89 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0219198 | 4377891 | 10524029 | 281783 | -0021502 | -0993061 | -1389618 | -1607233 | -0274811 | PWAS | PER0049AU | |||||||||||||||||||||||||||||||
Perpetual W Concentrated Equity | SampPASX 300 Accum | ERRORREF | 82 | ERRORNA | 183 | 379 | ERRORNA | 71 | 94 | 70 | 92 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0253375 | 532565 | 9440467 | -0486118 | -2717809 | -2503354 | -1833452 | -1858767 | 0020336 | PCEF | PER0102AU | ||||||||||||||||||||||||||||||||
Perpetual W Ethical SRI | SampPASX 300 Accum | ERRORREF | 81 | ERRORNA | 172 | 425 | ERRORNA | 90 | 94 | 90 | 120 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0346717 | 4180533 | 14011721 | 5328316 | -0743286 | -231462 | -1863462 | 0118926 | 2759245 | PIWSRP | PER0116AU | ||||||||||||||||||||||||||||||||
Perpetual W Geared Australian Share | SampPASX 300 Accum | ERRORREF | 192 | ERRORNA | 404 | 981 | ERRORNA | 101 | 141 | 84 | 124 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 10768123 | 27465057 | 69654642 | 1719894 | 032077 | 1676877 | 2824083 | -0540611 | 3167499 | PIWGAP | PER0071AU | ||||||||||||||||||||||||||||||||
Perpetual W Industrial Share | SampPASX 300 Industrials Accum | ERRORREF | 43 | ERRORNA | 138 | 324 | ERRORNA | 71 | 82 | 66 | 97 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -4331681 | 0048633 | 4434129 | -0180865 | -2185561 | -2170198 | -1516944 | -2298215 | -1612158 | PWIS | PER0046AU | ||||||||||||||||||||||||||||||||
Perpetual W SHARE-PLUS Long-Short | SampPASX 300 Accum | ERRORREF | 55 | ERRORNA | 146 | 314 | ERRORNA | 79 | 102 | 83 | 111 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -2968569 | 1566963 | 2899091 | 1604841 | -1902555 | -1640667 | -1088513 | -0639881 | 1861727 | PIWSPP | PER0072AU | ||||||||||||||||||||||||||||||||
Perpetual W Smaller Companies | SampPASX Small Ordinaries Accum | ERRORREF | 101 | ERRORNA | 147 | 406 | ERRORNA | 131 | 127 | 115 | 111 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1594725 | 3897613 | 7321646 | 737655 | 4450044 | -0067346 | 1510605 | 138475 | 5079593 | PMWSC | PER0048AU | ||||||||||||||||||||||||||||||||
Perpetual Pure Equity Alpha - Class A | RBA Cash Rate Index | ERRORREF | 09 | ERRORNA | 59 | 132 | ERRORNA | 60 | 67 | 62 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0892477 | 5897453 | 13092161 | 8600059 | 5218671 | 5622626 | 5665254 | 4835514 | 0 | PIWARA | PER0668AU | ||||||||||||||||||||||||||||||||
Perpetual Pure Microcap - Class A | SampPASX Small Ords Accum Index | ERRORREF | 46 | ERRORNA | 140 | 491 | ERRORNA | 119 | 117 | 178 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -3900626 | 3273095 | 15853641 | 8457784 | 3257025 | -1597776 | 0416821 | 7707151 | 0 | PIWMCA | PER0704AU | ||||||||||||||||||||||||||||||||
Perpetual Pure Value | SampPASX 300 Accum | 59 | ERRORNA | 187 | 417 | ERRORNA | 87 | 98 | 92 | 113 | -255527 | 572495 | 13248287 | 921063 | -1061233 | -2186074 | -1440837 | 025378 | 2054309 | PIBIAS | PER0439AU | |||||||||||||||||||||||||||||||||||||
Perpetual Equity Investment Company (ASXPIC)2 | SampPASX 300 Accum Index | 89 | ERRORNA | 170 | 424 | ERRORNA | 136 | 141 | - 0 | - 0 | 0420956 | 4015867 | 13908103 | 9661656 | 3876394 | 2606275 | 2794729 | 0 | 0 | PEPIC | ||||||||||||||||||||||||||||||||||||||
Global equities | Perpetual Global Share Fund - Class A3 | MSCI World Net Accum Index AUD$ Unhedged | ERRORREF | 67 | ERRORNA | 190 | 375 | ERRORNA | 131 | 147 | - 0 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -2577467 | 2842578 | 9941591 | -0997135 | -1231909 | -10637 | 0092011 | 0 | 0 | PIGPVA | PER0733AU | |||||||||||||||||||||||||||||||
Perpetual Global Innovation Share Fund - Class A | MSCI AC World NR $A (unhedged) | ERRORREF | 69 | ERRORNA | 131 | 382 | ERRORNA | 277 | - 0 | - 0 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -2009555 | -2288431 | 10500631 | 22355154 | 13728223 | 13128041 | 0 | 0 | 0 | PIGINA | PER1547AU | ||||||||||||||||||||||||||||||||
Trillium ESG Global Equity Fund - Class A | MSCI AC World NR $A (unhedged) | ERRORREF | 104 | ERRORNA | 159 | - 0 | ERRORNA | - 0 | - 0 | - 0 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1479049 | 0426453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | PIESGA | PER2095AU | ||||||||||||||||||||||||||||||||
Trillium Global Sustainable Opportunities Fund - Class A | MSCI World Net Accum Index AUD$ Unhedged | ERRORREF | 85 | ERRORNA | 144 | - 0 | ERRORNA | - 0 | - 0 | - 0 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0845701 | -1814943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | PISUSA | PER4964AU | ||||||||||||||||||||||||||||||||
MultiAsset | Perpetual W Balanced Growth | Balanced Growth Index | ERRORREF | 49 | ERRORNA | 115 | 218 | ERRORNA | 86 | 83 | 72 | 86 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -1406869 | 2345815 | 2283977 | -0035486 | -0755253 | -1332295 | -1309405 | -1513179 | -0442866 | PWBG | PER0063AU | |||||||||||||||||||||||||||||||
Perpetual W Conservative Growth | Conservative Growth Index | ERRORREF | 26 | ERRORNA | 49 | 96 | ERRORNA | 57 | 53 | 49 | 61 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0763202 | 1692534 | 1978813 | 0293509 | -024793 | -0565768 | -0401072 | -0724506 | -005042 | PIWCGF | PER0077AU | ||||||||||||||||||||||||||||||||
Perpetual W Diversified Growth | Moderate Growth Index | ERRORREF | 37 | ERRORNA | 79 | 151 | ERRORNA | 72 | 68 | 61 | 74 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -1122531 | 1758174 | 1690932 | 0014014 | -0589643 | -1023207 | -0957546 | -1210372 | -0328674 | PWDGF | PER0114AU | ||||||||||||||||||||||||||||||||
Perpetual Diversified Real Return | Australian CPI | ERRORREF | 25 | ERRORNA | 57 | 109 | ERRORNA | 57 | 55 | 50 | 64 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1907592 | 4227773 | 9829449 | 4124332 | 4138101 | 3673182 | 3751146 | 340722 | 459747 | PIDRRF | PER0556AU | ||||||||||||||||||||||||||||||||
Credit and Fixed income | Perpetual W Diversified Income | Bloomberg AusBond Bank Bill Index | ERRORREF | 08 | ERRORNA | 21 | 59 | ERRORNA | 33 | 36 | 35 | 43 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0764367 | 2089897 | 586569 | 2825185 | 2298564 | 2084745 | 2352424 | 1873212 | 2111315 | PIWDIN | PER0260AU | |||||||||||||||||||||||||||||||
Perpetual Active Fixed Interest | Bloomberg AusBond Composite Index | ERRORREF | 16 | ERRORNA | (13) | 08 | ERRORNA | 47 | 38 | 46 | 57 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0084969 | 0477928 | 1656177 | 0594048 | 0473104 | 0454051 | 0661245 | 0548532 | 0774255 | PIFHAF | PER0262AU | ||||||||||||||||||||||||||||||||
Perpetual Pure Credit Alpha - Class W | RBA Cash Rate Index | ERRORREF | 12 | ERRORNA | 27 | 83 | ERRORNA | 38 | 46 | 46 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1223118 | 2637124 | 8139947 | 3254985 | 3044539 | 3045558 | 3528196 | 3216697 | 0 | PISTIW | PER0669AU | ||||||||||||||||||||||||||||||||
Perpetual Wholesale Dynamic Fixed Income | Blended Bloomberg AusBond Bank Bill and Bloomberg AusBond Bond Indexes | ERRORREF | 10 | ERRORNA | 09 | 41 | ERRORNA | 37 | 36 | 37 | 47 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0277203 | 1753394 | 4476649 | 1924169 | 1112101 | 0925124 | 1358607 | 0824949 | 1104087 | PIWDFI | PER0557AU | ||||||||||||||||||||||||||||||||
Perpetual High Grade Floating Rate - Class R | Bloomberg AusBond Bank Bill Index | ERRORREF | 03 | ERRORNA | 09 | 24 | ERRORNA | 23 | 26 | 27 | 35 | ERRORREF | 00 | ERRORREF | ERRORREF | 0309586 | 0847532 | 2296136 | 1547106 | 1392713 | 126461 | 1328434 | 1130609 | 1303211 | PIYEF2 | PER0562AU | ||||||||||||||||||||||||||||||||
Perpetual Credit Income Trust4 | RBA Cash Rate Index | 15 | ERRORNA | 31 | 83 | ERRORNA | - 0 | - 0 | - 0 | - 0 | 1430593 | 3070486 | 8106634 | 3687603 | 0 | 0 | 0 | 0 | 0 | PEPCIT | ||||||||||||||||||||||||||||||||||||||
Perpetual Ethical SRI Credit Fund - Class A | Bloomberg AusBond Bank Bill Index | 08 | ERRORNA | 21 | 57 | ERRORNA | 30 | - 0 | - 0 | - 0 | ERRORREF | 00 | ERRORREF | ERRORREF | 0772142 | 2094406 | 5680528 | 2531932 | 205183 | 0 | 0 | 0 | 0 | PIESCA | PER1744AU | |||||||||||||||||||||||||||||||||
` | Below relative benchmark | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Source Perpetual RBC and FactSet as at 30 June 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 Returns have been calculated using exit prices after taking into account all ongoing fees and assuming reinvestment of distributions No allowance has been made for entry fees exit fees or where applicable taxation Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Fund Returns on a Fund can be particularly volatile in the short term and in some periods may be negative | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2 Returns have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management fees) and assuming reinvestment of dividends and excluding tax paid Any provisions for deferred tax on unrealised gains and losses are excluded | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3 From 9 September 2020 Barrow Hanley replaced Perpetual Investment Management Limited as the Manager of the Global Share Fund | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4 Investment returns net of management costs have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management costs) and assuming reinvestment of distributions on the ex-date |
Perpetual Asset Management - Australia | 3 mth | 6 mth | 1 yr | 3 yr pa | 5 yr pa | 7 yr pa | 10 yr pa | 3 mth Excess | 6 mth Excess | 1 yr Excess | 2 yr pa Excess | 3 yr pa Excess | 4 yr pa Excess | 5 yr pa Excess | 7 yr pa Excess | 10 yr pa Excess | ||||||||||||||||||||||||||||||||||||||||||
Annualised Net Performance30 June 2021 () | Excess Return above benchmark | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fund | Benchmark | 1 mth | 3 mth | 6 mth | 6 mth | 1 yr | 2 yr pa | 3 yr | 5 yr | 7 yr | 10 yr | 7 yr | 10yr | Incept | 1 mth | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 5 yr | 7 yr | 10 yr | ||||||||||||||||||||||||||||||||||
Australian equities | Perpetual W Australian Share | SampPASX 300 Accum | ERRORREF | 87 | ERRORNA | 174 | 390 | ERRORNA | 97 | 99 | 73 | 89 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0219198 | 4377891 | 10524029 | 281783 | -0021502 | -0993061 | -1389618 | -1607233 | -0274811 | PWAS | PER0049AU | |||||||||||||||||||||||||||||||
Perpetual W Concentrated Equity | SampPASX 300 Accum | ERRORREF | 82 | ERRORNA | 183 | 379 | ERRORNA | 71 | 94 | 70 | 92 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0253375 | 532565 | 9440467 | -0486118 | -2717809 | -2503354 | -1833452 | -1858767 | 0020336 | PCEF | PER0102AU | ||||||||||||||||||||||||||||||||
Perpetual W Ethical SRI | SampPASX 300 Accum | ERRORREF | 81 | ERRORNA | 172 | 425 | ERRORNA | 90 | 94 | 90 | 120 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0346717 | 4180533 | 14011721 | 5328316 | -0743286 | -231462 | -1863462 | 0118926 | 2759245 | PIWSRP | PER0116AU | ||||||||||||||||||||||||||||||||
Perpetual W Geared Australian Share | SampPASX 300 Accum | ERRORREF | 192 | ERRORNA | 404 | 981 | ERRORNA | 101 | 141 | 84 | 124 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 10768123 | 27465057 | 69654642 | 1719894 | 032077 | 1676877 | 2824083 | -0540611 | 3167499 | PIWGAP | PER0071AU | ||||||||||||||||||||||||||||||||
Perpetual W Industrial Share | SampPASX 300 Industrials Accum | ERRORREF | 43 | ERRORNA | 138 | 324 | ERRORNA | 71 | 82 | 66 | 97 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -4331681 | 0048633 | 4434129 | -0180865 | -2185561 | -2170198 | -1516944 | -2298215 | -1612158 | PWIS | PER0046AU | ||||||||||||||||||||||||||||||||
Perpetual W SHARE-PLUS Long-Short | SampPASX 300 Accum | ERRORREF | 55 | ERRORNA | 146 | 314 | ERRORNA | 79 | 102 | 83 | 111 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -2968569 | 1566963 | 2899091 | 1604841 | -1902555 | -1640667 | -1088513 | -0639881 | 1861727 | PIWSPP | PER0072AU | ||||||||||||||||||||||||||||||||
Perpetual W Smaller Companies | SampPASX Small Ordinaries Accum | ERRORREF | 101 | ERRORNA | 147 | 406 | ERRORNA | 131 | 127 | 115 | 111 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1594725 | 3897613 | 7321646 | 737655 | 4450044 | -0067346 | 1510605 | 138475 | 5079593 | PMWSC | PER0048AU | ||||||||||||||||||||||||||||||||
Perpetual Pure Equity Alpha - Class A | RBA Cash Rate Index | ERRORREF | 09 | ERRORNA | 59 | 132 | ERRORNA | 60 | 67 | 62 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0892477 | 5897453 | 13092161 | 8600059 | 5218671 | 5622626 | 5665254 | 4835514 | 0 | PIWARA | PER0668AU | ||||||||||||||||||||||||||||||||
Perpetual Pure Microcap - Class A | SampPASX Small Ords Accum Index | ERRORREF | 46 | ERRORNA | 140 | 491 | ERRORNA | 119 | 117 | 178 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -3900626 | 3273095 | 15853641 | 8457784 | 3257025 | -1597776 | 0416821 | 7707151 | 0 | PIWMCA | PER0704AU | ||||||||||||||||||||||||||||||||
Perpetual Pure Value | SampPASX 300 Accum | 59 | ERRORNA | 187 | 417 | ERRORNA | 87 | 98 | 92 | 113 | -255527 | 572495 | 13248287 | 921063 | -1061233 | -2186074 | -1440837 | 025378 | 2054309 | PIBIAS | PER0439AU | |||||||||||||||||||||||||||||||||||||
Perpetual Equity Investment Company (ASXPIC)2 | SampPASX 300 Accum Index | 89 | ERRORNA | 170 | 424 | ERRORNA | 136 | 141 | - 0 | - 0 | 0420956 | 4015867 | 13908103 | 9661656 | 3876394 | 2606275 | 2794729 | 0 | 0 | PEPIC | ||||||||||||||||||||||||||||||||||||||
Global equities | Perpetual Global Share Fund - Class A3 | MSCI World Net Accum Index AUD$ Unhedged | ERRORREF | 67 | ERRORNA | 190 | 375 | ERRORNA | 131 | 147 | - 0 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -2577467 | 2842578 | 9941591 | -0997135 | -1231909 | -10637 | 0092011 | 0 | 0 | PIGPVA | PER0733AU | |||||||||||||||||||||||||||||||
Perpetual Global Innovation Share Fund - Class A | MSCI AC World NR $A (unhedged) | ERRORREF | 69 | ERRORNA | 131 | 382 | ERRORNA | 277 | - 0 | - 0 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -2009555 | -2288431 | 10500631 | 22355154 | 13728223 | 13128041 | 0 | 0 | 0 | PIGINA | PER1547AU | ||||||||||||||||||||||||||||||||
Trillium ESG Global Equity Fund - Class A | MSCI AC World NR $A (unhedged) | ERRORREF | 104 | ERRORNA | 159 | - 0 | ERRORNA | - 0 | - 0 | - 0 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1479049 | 0426453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | PIESGA | PER2095AU | ||||||||||||||||||||||||||||||||
Trillium Global Sustainable Opportunities Fund - Class A | MSCI World Net Accum Index AUD$ Unhedged | ERRORREF | 85 | ERRORNA | 144 | - 0 | ERRORNA | - 0 | - 0 | - 0 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0845701 | -1814943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | PISUSA | PER4964AU | ||||||||||||||||||||||||||||||||
Multi Asset | Perpetual W Balanced Growth | Balanced Growth Index | ERRORREF | 49 | ERRORNA | 115 | 218 | ERRORNA | 86 | 83 | 72 | 86 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -1406869 | 2345815 | 2283977 | -0035486 | -0755253 | -1332295 | -1309405 | -1513179 | -0442866 | PWBG | PER0063AU | |||||||||||||||||||||||||||||||
Perpetual W Conservative Growth | Conservative Growth Index | ERRORREF | 26 | ERRORNA | 49 | 96 | ERRORNA | 57 | 53 | 49 | 61 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0763202 | 1692534 | 1978813 | 0293509 | -024793 | -0565768 | -0401072 | -0724506 | -005042 | PIWCGF | PER0077AU | ||||||||||||||||||||||||||||||||
Perpetual W Diversified Growth | Moderate Growth Index | ERRORREF | 37 | ERRORNA | 79 | 151 | ERRORNA | 72 | 68 | 61 | 74 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -1122531 | 1758174 | 1690932 | 0014014 | -0589643 | -1023207 | -0957546 | -1210372 | -0328674 | PWDGF | PER0114AU | ||||||||||||||||||||||||||||||||
Perpetual Diversified Real Return | Australian CPI | ERRORREF | 25 | ERRORNA | 57 | 109 | ERRORNA | 57 | 55 | 50 | 64 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1907592 | 4227773 | 9829449 | 4124332 | 4138101 | 3673182 | 3751146 | 340722 | 459747 | PIDRRF | PER0556AU | ||||||||||||||||||||||||||||||||
Credit and Fixed income | Perpetual W Diversified Income | Bloomberg AusBond Bank Bill Index | ERRORREF | 08 | ERRORNA | 21 | 59 | ERRORNA | 33 | 36 | 35 | 43 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0764367 | 2089897 | 586569 | 2825185 | 2298564 | 2084745 | 2352424 | 1873212 | 2111315 | PIWDIN | PER0260AU | |||||||||||||||||||||||||||||||
Perpetual Active Fixed Interest | Bloomberg AusBond Composite Index | ERRORREF | 16 | ERRORNA | (13) | 08 | ERRORNA | 47 | 38 | 46 | 57 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0084969 | 0477928 | 1656177 | 0594048 | 0473104 | 0454051 | 0661245 | 0548532 | 0774255 | PIFHAF | PER0262AU | ||||||||||||||||||||||||||||||||
Perpetual Pure Credit Alpha - Class W | RBA Cash Rate Index | ERRORREF | 12 | ERRORNA | 27 | 83 | ERRORNA | 38 | 46 | 46 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1223118 | 2637124 | 8139947 | 3254985 | 3044539 | 3045558 | 3528196 | 3216697 | 0 | PISTIW | PER0669AU | ||||||||||||||||||||||||||||||||
Perpetual Wholesale Dynamic Fixed Income | Blended Bloomberg AusBond Bank Bill and Bloomberg AusBond Bond Indexes | ERRORREF | 10 | ERRORNA | 09 | 41 | ERRORNA | 37 | 36 | 37 | 47 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0277203 | 1753394 | 4476649 | 1924169 | 1112101 | 0925124 | 1358607 | 0824949 | 1104087 | PIWDFI | PER0557AU | ||||||||||||||||||||||||||||||||
Perpetual High Grade Floating Rate - Class R | Bloomberg AusBond Bank Bill Index | ERRORREF | 03 | ERRORNA | 09 | 24 | ERRORNA | 23 | 26 | 27 | 35 | ERRORREF | 00 | ERRORREF | ERRORREF | 0309586 | 0847532 | 2296136 | 1547106 | 1392713 | 126461 | 1328434 | 1130609 | 1303211 | PIYEF2 | PER0562AU | ||||||||||||||||||||||||||||||||
Perpetual Credit Income Trust4 | RBA Cash Rate Index | 15 | ERRORNA | 31 | 83 | ERRORNA | - 0 | - 0 | - 0 | - 0 | 1430593 | 3070486 | 8106634 | 3687603 | 0 | 0 | 0 | 0 | 0 | PEPCIT | ||||||||||||||||||||||||||||||||||||||
Perpetual Ethical SRI Credit Fund - Class A | Bloomberg AusBond Bank Bill Index | 08 | ERRORNA | 21 | 57 | ERRORNA | 30 | - 0 | - 0 | - 0 | ERRORREF | 00 | ERRORREF | ERRORREF | 0772142 | 2094406 | 5680528 | 2531932 | 205183 | 0 | 0 | 0 | 0 | PIESCA | PER1744AU | |||||||||||||||||||||||||||||||||
` | Below relative benchmark | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Source Perpetual RBC and FactSet as at 30 June 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 Returns have been calculated using exit prices after taking into account all ongoing fees and assuming reinvestment of distributions No allowance has been made for entry fees exit fees or where applicable taxation Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Fund Returns on a Fund can be particularly volatile in the short term and in some periods may be negative | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2 Returns have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management fees) and assuming reinvestment of dividends and excluding tax paid Any provisions for deferred tax on unrealised gains and losses are excluded | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3 From 9 September 2020 Barrow Hanley replaced Perpetual Investment Management Limited as the Manager of the Global Share Fund | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4 Investment returns net of management costs have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management costs) and assuming reinvestment of distributions on the ex-date |
PAMA Net Performance as at 30 June 2021 | |||||||||||||||||||||||||||||||||||||||||
AUSTRALIAN EQUITY FUNDS | |||||||||||||||||||||||||||||||||||||||||
PIport Code | 3 mth | 6 mth | 1 yr | 2 yr pa | 3 yr pa | 4 yr pa | 5 yr pa | 7 yr pa | 10 yr pa | 3 mth Excess | 6 mth Excess | 1 yr Excess | 2 yr pa Excess | 3 yr pa Excess | 4 yr pa Excess | 5 yr pa Excess | 7 yr pa Excess | 10 yr pa Excess | |||||||||||||||||||||||
PWAS | Wholesale Australian Fund | SampPASX 300 Accum | 870 | 1736 | 3902 | 1177 | 975 | 963 | 987 | 729 | 894 | 022 | 438 | 1052 | 282 | -002 | -099 | -139 | -161 | -027 | |||||||||||||||||||||
PCEF | Wholesale Concentrated Equity Fund | SampPASX 300 Accum | 823 | 1831 | 3793 | 847 | 705 | 812 | 943 | 704 | 923 | -025 | 533 | 944 | -049 | -272 | -250 | -183 | -186 | 002 | |||||||||||||||||||||
PWIS | Wholesale Industrial Fund | SampPASX 300 Industrials Accum | 433 | 1377 | 3236 | 845 | 708 | 680 | 815 | 661 | 971 | -433 | 005 | 443 | -018 | -219 | -217 | -152 | -230 | -161 | |||||||||||||||||||||
PMWSC | Wholesale Smaller Companies Fund | SampPASX Small Ordinaries Accum | 1009 | 1466 | 4055 | 1948 | 1305 | 1225 | 1275 | 1145 | 1107 | 159 | 390 | 732 | 738 | 445 | -007 | 151 | 138 | 508 | |||||||||||||||||||||
PIWSPP | Wholesale Share-Plus Fund | SampPASX 300 Accum | 551 | 1455 | 3139 | 1056 | 787 | 899 | 1017 | 826 | 1107 | -297 | 157 | 290 | 160 | -190 | -164 | -109 | -064 | 186 | |||||||||||||||||||||
PIWGAP | Wholesale Geared Australian Share Fund | SampPASX 300 Accum | 1925 | 4045 | 9815 | 1067 | 1009 | 1230 | 1408 | 836 | 1238 | 1077 | 2747 | 6965 | 172 | 032 | 168 | 282 | -054 | 317 | |||||||||||||||||||||
PIWSRP | Wholesale Ethical SRI Fund | SampPASX 300 Accum | 814 | 1717 | 4251 | 1428 | 903 | 831 | 940 | 902 | 1197 | -035 | 418 | 1401 | 533 | -074 | -231 | -186 | 012 | 276 | |||||||||||||||||||||
PIBIAS | Pure Value Share Fund | SampPASX 300 Accum | 593 | 1871 | 4174 | 1816 | 871 | 844 | 982 | 915 | 1127 | -256 | 572 | 1325 | 921 | -106 | -219 | -144 | 025 | 205 | |||||||||||||||||||||
PIWARA | Pure Equity Alpha Fund - Class A | RBA Cash Rate Index | 092 | 595 | 1324 | 901 | 599 | 658 | 673 | 622 | 089 | 590 | 1309 | 860 | 522 | 562 | 567 | 484 | 000 | ||||||||||||||||||||||
PIWMCA | Pure Microcap Fund - Class A | SampPASX Small Ords Accum Index | 460 | 1403 | 4908 | 2056 | 1186 | 1072 | 1165 | 1777 | -390 | 327 | 1585 | 846 | 326 | -160 | 042 | 771 | 000 | ||||||||||||||||||||||
PEPIC | Equity Investment Company Limited | SampPASX 300 Accum Index | 890 | 1700 | 4240 | 1862 | 1365 | 1323 | 1405 | 042 | 402 | 1391 | 966 | 388 | 261 | 279 | 000 | 000 | |||||||||||||||||||||||
CASH CREDIT AND FIXED INCOME FUNDS | |||||||||||||||||||||||||||||||||||||||||
PIport Code | 3 mth | 6 mth | 1 yr | 2 yr pa | 3 yr pa | 4 yr pa | 5 yr pa | 7 yr pa | 10 yr pa | 3 mth Excess | 6 mth Excess | 1 yr Excess | 2 yr pa Excess | 3 yr pa Excess | 4 yr pa Excess | 5 yr pa Excess | 7 yr pa Excess | 10 yr pa Excess | |||||||||||||||||||||||
PIWDFI | Dynamic Fixed Income Fund | Blended Bloomberg AusBond Bank Bill and Bloomberg AusBond Bond Indexes | 104 | 090 | 411 | 299 | 370 | 348 | 361 | 367 | 468 | 028 | 175 | 448 | 192 | 111 | 093 | 136 | 082 | 110 | |||||||||||||||||||||
PIFHAF | Active Fixed Interest Fund | Bloomberg AusBond Composite Index | 161 | -127 | 082 | 223 | 469 | 439 | 385 | 462 | 572 | 008 | 048 | 166 | 059 | 047 | 045 | 066 | 055 | 077 | |||||||||||||||||||||
PIWDIN | Wholesale Diversified Income Fund | Bloomberg AusBond Bank Bill Index | 077 | 210 | 592 | 328 | 326 | 325 | 365 | 349 | 430 | 076 | 209 | 587 | 283 | 230 | 208 | 235 | 187 | 211 | |||||||||||||||||||||
PISTIW | Pure Credit Alpha Fund W Class | RBA Cash Rate Index | 125 | 269 | 829 | 366 | 381 | 400 | 460 | 460 | 122 | 264 | 814 | 325 | 304 | 305 | 353 | 322 | 000 | ||||||||||||||||||||||
PEPCIT | Credit Income Trust | RBA Cash Rate Index | 146 | 312 | 826 | 410 | 143 | 307 | 811 | 369 | 000 | 000 | 000 | 000 | 000 | ||||||||||||||||||||||||||
PIESCA | Ethical SRI Credit Fund-Class A | Bloomberg AusBond Bank Bill Index | 078 | 211 | 574 | 298 | 301 | 077 | 209 | 568 | 253 | 205 | 000 | 000 | 000 | 000 | |||||||||||||||||||||||||
PIYEF2 | High Grade Floating Rate Fund - Class R Units | Bloomberg AusBond Bank Bill Index | 032 | 086 | 235 | 200 | 235 | 243 | 262 | 275 | 349 | 031 | 085 | 230 | 155 | 139 | 126 | 133 | 113 | 130 | |||||||||||||||||||||
GLOBAL EQUITY FUNDS | |||||||||||||||||||||||||||||||||||||||||
PIport Code | 3 mth | 6 mth | 1 yr | 2 yr pa | 3 yr pa | 4 yr pa | 5 yr pa | 7 yr pa | 10 yr pa | 3 mth Excess | 6 mth Excess | 1 yr Excess | 2 yr pa Excess | 3 yr pa Excess | 4 yr pa Excess | 5 yr pa Excess | 7 yr pa Excess | 10 yr pa Excess | |||||||||||||||||||||||
PIGPVA | Wholesale Global Share Fund Class A | MSCI World Net Accum Index AUD$ Unhedged | 673 | 1904 | 3746 | 1462 | 1315 | 1355 | 1473 | -258 | 284 | 994 | -100 | -123 | -106 | 009 | 000 | 000 | |||||||||||||||||||||||
PIESGA | Trillium ESG Global Equity Fund A Class | MSCI AC World NR $A (unhedged) | 1043 | 1586 | 148 | 043 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | ||||||||||||||||||||||||||||
PIGINA | Global Innovation Share Fund Class A | MSCI AC World NR $A (unhedged) | 694 | 1314 | 3822 | 3765 | 2769 | 2733 | -201 | -229 | 1050 | 2236 | 1373 | 1313 | 000 | 000 | 000 | ||||||||||||||||||||||||
PISUSA | Trillium Global Sustainable Opportunities Fund A Class | MSCI World Net Accum Index AUD$ Unhedged | 846 | 1438 | -085 | -181 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | ||||||||||||||||||||||||||||
MULTI ASSET FUNDS | |||||||||||||||||||||||||||||||||||||||||
PIport Code | 3 mth | 6 mth | 1 yr | 2 yr pa | 3 yr pa | 4 yr pa | 5 yr pa | 7 yr pa | 10 yr pa | 3 mth Excess | 6 mth Excess | 1 yr Excess | 2 yr pa Excess | 3 yr pa Excess | 4 yr pa Excess | 5 yr pa Excess | 7 yr pa Excess | 10 yr pa Excess | |||||||||||||||||||||||
PIWCGF | Wholesale Conservative Growth Fund | Conservative Growth Index | 259 | 489 | 959 | 496 | 574 | 536 | 527 | 491 | 609 | -076 | 169 | 198 | 029 | -025 | -057 | -040 | -072 | -005 | |||||||||||||||||||||
PWDGF | Wholesale Diversified Growth Fund | Moderate Growth Index | 372 | 788 | 1510 | 691 | 717 | 678 | 681 | 608 | 744 | -112 | 176 | 169 | 001 | -059 | -102 | -096 | -121 | -033 | |||||||||||||||||||||
PWBG | Wholesale Balanced Growth Fund | Balanced Growth Index | 490 | 1154 | 2176 | 900 | 862 | 818 | 832 | 717 | 863 | -141 | 235 | 228 | -004 | -076 | -133 | -131 | -151 | -044 | |||||||||||||||||||||
PIDRRF | Diversified Real Return Fund - Class W | Australian CPI | 250 | 569 | 1094 | 578 | 568 | 531 | 548 | 502 | 643 | 191 | 423 | 983 | 412 | 414 | 367 | 375 | 341 | 460 | |||||||||||||||||||||
The benchmark for the fund prior to 3112015 was the MSCI World ex Australia Accumulation Index and is currently the MSCI World Accumulation Index The Perpetual Global Share Fund Class A has been operating since August 2014 The Fund did not have a unit class that included fees from the period 1 January 2011 to 28 August 2014 The return shown for Class W has been calculated using the performance of the W Class less a 110 Management Fee and 15 Performance Fee which are the fees applicable to Class A Class A and Class W have identical investments Further details on the performance fee calculation is available in the Perpetual Global Share Fund Product Disclosure Statement offering lsquoClass A unitsrsquo The estimated Performance fee accrued as at 27 August 2014 is not carried into actual performance calculations commencing 28 August 2014 Past performance is not indicative of future performance | |||||||||||||||||||||||||||||||||||||||||
PAMI Quarter To Date Flows - $A | ||||||||||||
April 30 2021 | May 31 2021 | TOTAL | ||||||||||
BHMS | Fixed Income | Bank Loans | -17865 | -28418 | -46283 | |||||||
Fixed Income | Core fixed income | -4558329 | 108680095 | 104121765 | ||||||||
Fixed Income | Core Plus fixed income | -29169 | 58100952 | 58071783 | ||||||||
Fixed Income | Enhanced Intermediate Credit fixed income | -4121803 | 5122205 | 1000402 | ||||||||
Fixed Income | Extended Duration fixed income | 100963032 | 20796735 | 121759767 | ||||||||
Fixed Income | High Yield fixed income | 4353793 | 2264754 | 6618547 | ||||||||
Fixed Income | Intermediate credit fixed income | -71970 | -177874 | -249844 | ||||||||
Fixed Income | Intermediate fixed Income | -4828189 | -793713 | -5621903 | ||||||||
Fixed Income | Long Credit fixed income | -1047818578 | 11701303 | -1036117275 | ||||||||
Fixed Income | Long GovernmentCredit fixed income | -41594 | -76 | -41670 | ||||||||
Fixed Income | Other fixed income | 0 | -1485702 | -1485702 | ||||||||
Fixed Income | Short fixed income | 7185899 | 33745572 | 40931471 | ||||||||
Fixed Income | TIPS fixed income | 1163246 | 790421 | 1953666 | ||||||||
Global Equities | Concentrated Emerging Markets equity | 15425 | -19376 | -3951 | ||||||||
Global Equities | Emerging Markets | 23447947 | 6072100 | 29520047 | ||||||||
Global Equities | Global Value equity | 31093607 | -24010752 | 7082855 | ||||||||
Global Equities | Non-US Value equity | -93 | -724654 | -724747 | ||||||||
US Equities | Concentrated US Oppoortunities equity | 0 | 0 | |||||||||
US Equities | Diversified Large Cap Value equity | -54871399 | -25713315 | -80584714 | ||||||||
US Equities | Diversified Small Cap Value equity | -34192 | -18898261 | -18932453 | ||||||||
US Equities | Dividend Focused Value equity | -46650690 | -713446647 | -760097337 | ||||||||
US Equities | Large Cap Value equity | 71691296 | -230058217 | -158366920 | ||||||||
US Equities | Mid Cap value | -13339669 | -5613615 | -18953284 | ||||||||
US Equities | Small Cap value equity | -4106432 | -256628839 | -260735271 | ||||||||
US Equities | US ESG value equity | -2277 | 0 | -2277 | ||||||||
BHMS | -94057800559 | -103032532293 | -197090332852 | |||||||||
TRIL | Global Equities | Sustainable Opportunities | 3716677 | 3716677 | ||||||||
Global Equities | Trillium Global Equity | 17025679 | 17025679 | |||||||||
US Equities | All Cap Core | -1425452 | -1425452 | |||||||||
US Equities | Fossil Fuel Free Core | 12619436 | 12619436 | |||||||||
US Equities | Growth amp Income | -571292 | -571292 | |||||||||
US Equities | Large Cap Core | 82997082 | 82997082 | |||||||||
US Equities | OtherNone | -2584498 | -2584498 | |||||||||
US Equities | SmallMid Cap Core | 22841697 | 22841697 | |||||||||
TRIL | 13461933007 | 13461933007 | ||||||||||
Sum | 80595867552 | 103032532293 | 183628399845 | |||||||||
Assets Under Management | Colour Switch | 1 | ||||||||||||||||||||||||||||||||||||
Live Assumptions Case Perpetual Case | ||||||||||||||||||||||||||||||||||||||
($ in millions) | ||||||||||||||||||||||||||||||||||||||
CAGR | ||||||||||||||||||||||||||||||||||||||
Day1-16 | Day17-30 | |||||||||||||||||||||||||||||||||||||
CY20 | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Nov | |||||||||||||||||||||||||
Opening | 50865 | 50064 | 49264 | 48464 | 47663 | 46863 | 46063 | 45262 | 44462 | 43661 | 42861 | 42061 | 42861 | 42861 | 42434 | |||||||||||||||||||||||
Netflows per month | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (241) | (211) | |||||||||||||||||||||||
Market movement per month | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (186) | (163) | |||||||||||||||||||||||
Closing | 50064 | 49264 | 48464 | 47663 | 46863 | 46063 | 45262 | 44462 | 43661 | 42861 | 42061 | 41260 | 42061 | 42434 | 42061 | |||||||||||||||||||||||
CY21 | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | ||||||||||||||||||||||||||
Opening | 41260 | 41219 | 41178 | 41136 | 41095 | 41053 | 41012 | 40971 | 40929 | 40888 | 40847 | 40805 | ||||||||||||||||||||||||||
Netflows per month | (195) | (195) | (195) | (195) | (195) | (195) | (195) | (195) | (195) | (195) | (195) | (195) | ||||||||||||||||||||||||||
Market movement per month | 153 | 153 | 153 | 153 | 153 | 153 | 153 | 153 | 153 | 153 | 153 | 153 | ||||||||||||||||||||||||||
Closing | 41219 | 41178 | 41136 | 41095 | 41053 | 41012 | 40971 | 40929 | 40888 | 40847 | 40805 | 40764 | ||||||||||||||||||||||||||
2016 | 2017 | 2018 | 2019E | 2020E | 2021E | 2022E | 2023E | 2024E | 2025E | 2026E | 2027E | 2028E | 2029E | 2030E | 16-19 | 19-24 | ||||||||||||||||||||||
x | Consolidated AuM | |||||||||||||||||||||||||||||||||||||
BoP | $56472 | $60053 | $60332 | $48994 | $50865 | $41260 | $40764 | $42586 | $46745 | $53178 | $61851 | $70934 | $80447 | $90409 | $100844 | |||||||||||||||||||||||
Inflows | 6976 | 5825 | 4611 | 4794 | 6151 | 7118 | 8789 | 10691 | 12773 | 15222 | 15222 | 15222 | 15222 | 15222 | 15222 | |||||||||||||||||||||||
Outflows | (10277) | (13720) | (11587) | (12788) | (11568) | (9454) | (8774) | (8421) | (8423) | (8934) | (8934) | (8934) | (8934) | (8934) | (8934) | |||||||||||||||||||||||
Net Flows | (3302) | (7895) | (6975) | (7994) | (5417) | (2336) | 14 | 2271 | 4351 | 6288 | 6288 | 6288 | 6288 | 6288 | 6288 | |||||||||||||||||||||||
Market | 6883 | 8174 | (4362) | 9864 | (4188) | 1840 | 1808 | 1888 | 2081 | 2385 | 2795 | 3224 | 3675 | 4147 | 4642 | |||||||||||||||||||||||
EoP AuM | $60053 | $60332 | $48994 | $50865 | $41260 | $40764 | $42586 | $46745 | $53178 | $61851 | $70934 | $80447 | $90409 | $100844 | $111774 | |||||||||||||||||||||||
Average AuM | 58263 | 60193 | 54663 | 49930 | 45099 | 41012 | 41675 | 44666 | 49961 | 57514 | 66392 | 75690 | 85428 | 95627 | 106309 | |||||||||||||||||||||||
Average Fee Rate | 273385 | 273082 | 280465 | 272763 | 2693 | 2665 | 2671 | 2699 | 2756 | 2834 | 2900 | 2946 | 2977 | 2998 | 3012 | |||||||||||||||||||||||
x | Product I Large Cap Value Diversified Large Cap Value | |||||||||||||||||||||||||||||||||||||
BoP | $24191 | $24497 | $24328 | $20178 | $22861 | $17717 | $17174 | $17297 | $17772 | $18530 | $19503 | $20524 | $21596 | $22722 | $23904 | |||||||||||||||||||||||
Inflows | 2252 | 1592 | 1141 | 1211 | 2761 | 2000 | 2500 | 2750 | 3000 | 3250 | 3250 | 3250 | 3250 | 3250 | 3250 | |||||||||||||||||||||||
Outflows | (5015) | (4881) | (3950) | (3515) | (4859) | (3429) | (3236) | (3140) | (3130) | (3204) | (3204) | (3204) | (3204) | (3204) | (3204) | |||||||||||||||||||||||
1 | Net Flows | (2764) | (3289) | (2809) | (2304) | (2097) | (1429) | (736) | (390) | (130) | 46 | 46 | 46 | 46 | 46 | 46 | ||||||||||||||||||||||
Market | 3069 | 3120 | (1341) | 4987 | (3046) | 886 | 859 | 865 | 889 | 927 | 975 | 1026 | 1080 | 1136 | 1195 | |||||||||||||||||||||||
EoP AuM | $24497 | $24328 | $20178 | $22861 | $17717 | $17174 | $17297 | $17772 | $18530 | $19503 | $20524 | $21596 | $22722 | $23904 | $25145 | (2278) | (4113) | |||||||||||||||||||||
Average AuM | 24344 | 24412 | 22253 | 21519 | 19695 | 17446 | 17236 | 17534 | 18151 | 19017 | 20013 | 21060 | 22159 | 23313 | 24525 | |||||||||||||||||||||||
Average Fee Rate | 262007 | 264743 | 276747 | 289474 | 268985 | 270000 | 267300 | 264627 | 261981 | 259361 | 256767 | 254200 | 251658 | 249141 | 246650 | 244183 | ||||||||||||||||||||||
Sales Rate | 9307 | 6498 | 4690 | 6002 | 12079 | 11288 | 14557 | 15899 | 16881 | 17539 | 16664 | 15835 | 15049 | 14303 | 13596 | |||||||||||||||||||||||
Redemption Rate | (20731) | (19924) | (16238) | (17420) | (21254) | (19354) | (18842) | (18154) | (17612) | (17291) | (16428) | (15611) | (14836) | (14101) | (13404) | |||||||||||||||||||||||
Organic (Net Flows) | (11424) | (13426) | (11548) | (11418) | (9174) | (8066) | (4285) | (2255) | (731) | 248 | 236 | 224 | 213 | 202 | 192 | |||||||||||||||||||||||
Market Appreciation | 12688 | 12737 | (5510) | 24713 | (13325) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product II ACWI Non-US Value | |||||||||||||||||||||||||||||||||||||
BoP | $4899 | $4857 | $4833 | $2388 | $2086 | $1641 | $1432 | $1390 | $1498 | $1673 | $2867 | $4121 | $5438 | $6821 | $8272 | |||||||||||||||||||||||
Inflows | 325 | 1261 | 69 | 42 | 143 | 209 | 285 | 376 | 402 | 1443 | 1443 | 1443 | 1443 | 1443 | 1443 | |||||||||||||||||||||||
Outflows | (558) | (2470) | (1916) | (750) | (433) | (500) | (398) | (338) | (302) | (332) | (332) | (332) | (332) | (332) | (332) | |||||||||||||||||||||||
2 | Net Flows | (233) | (1209) | (1848) | (708) | (291) | (291) | (114) | 38 | 101 | 1111 | 1111 | 1111 | 1111 | 1111 | 1111 | ||||||||||||||||||||||
Market | 191 | 1185 | (597) | 406 | (154) | 82 | 72 | 70 | 75 | 84 | 143 | 206 | 272 | 341 | 414 | |||||||||||||||||||||||
EoP AuM | $4857 | $4833 | $2388 | $2086 | $1641 | $1432 | $1390 | $1498 | $1673 | $2867 | $4121 | $5438 | $6821 | $8272 | $9797 | (24553) | (4316) | |||||||||||||||||||||
Average AuM | 4878 | 4845 | 3611 | 2237 | 1937 | 1537 | 1411 | 1444 | 1585 | 2270 | 3494 | 4780 | 6129 | 7546 | 9034 | |||||||||||||||||||||||
Average Fee Rate | 426923 | 409274 | 346603 | 390797 | 397830 | 439946 | 435547 | 431191 | 426879 | 422611 | 418385 | 414201 | 410059 | 405958 | 401899 | 397880 | ||||||||||||||||||||||
Sales Rate | 6635 | 25963 | 1418 | 1750 | 6837 | 12707 | 19887 | 27049 | 26871 | 86231 | 50313 | 35004 | 26529 | 21151 | 17439 | |||||||||||||||||||||||
Redemption Rate | (11391) | (50854) | (39649) | (31399) | (20776) | (30460) | (27816) | (24331) | (20153) | (19843) | (11578) | (8055) | (6105) | (4867) | (4013) | |||||||||||||||||||||||
Organic (Net Flows) | (4757) | (24892) | (38231) | (29649) | (13939) | (17753) | (7929) | 2718 | 6718 | 66387 | 38735 | 26949 | 20424 | 16284 | 13426 | |||||||||||||||||||||||
Market Appreciation | 3909 | 24398 | (12353) | 16989 | (7367) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product III Mid Cap Value | |||||||||||||||||||||||||||||||||||||
BoP | $1339 | $1542 | $1554 | $1334 | $691 | $196 | $206 | $216 | $227 | $238 | $250 | $263 | $276 | $290 | $304 | |||||||||||||||||||||||
Inflows | 133 | 8 | 349 | 13 | 10 | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Outflows | (92) | (264) | (259) | (962) | (402) | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
3 | Net Flows | 41 | (256) | 90 | (949) | (392) | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ||||||||||||||||||||||
Market | 161 | 268 | (309) | 306 | (103) | 10 | 10 | 11 | 11 | 12 | 13 | 13 | 14 | 14 | 15 | |||||||||||||||||||||||
EoP AuM | $1542 | $1554 | $1334 | $691 | $196 | $206 | $216 | $227 | $238 | $250 | $263 | $276 | $290 | $304 | $319 | (23469) | (19175) | |||||||||||||||||||||
Average AuM | 1440 | 1548 | 1444 | 1013 | 502 | 201 | 211 | 222 | 233 | 244 | 257 | 269 | 283 | 297 | 312 | |||||||||||||||||||||||
Average Fee Rate | 407898 | 305116 | 371923 | 372273 | 372273 | 420341 | 416138 | 411977 | 407857 | 403778 | 399740 | 395743 | 391786 | 387868 | 383989 | 380149 | ||||||||||||||||||||||
Sales Rate | 9923 | 522 | 22480 | 975 | 1490 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Redemption Rate | (6880) | (17144) | (16678) | (72126) | (58179) | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Organic (Net Flows) | 3043 | (16622) | 5802 | (71151) | (56689) | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Market Appreciation | 12055 | 17412 | (19918) | 22934 | (14934) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product IV Small Cap Value | |||||||||||||||||||||||||||||||||||||
BoP | $2585 | $3147 | $3013 | $2118 | $2341 | $1756 | $1677 | $1653 | $1681 | $1735 | $1797 | $1862 | $1931 | $2002 | $2078 | |||||||||||||||||||||||
Inflows | 114 | 30 | 23 | 102 | 127 | 168 | 219 | 274 | 337 | 350 | 350 | 350 | 350 | 350 | 350 | |||||||||||||||||||||||
Outflows | (260) | (592) | (468) | (270) | (419) | (335) | (327) | (328) | (367) | (374) | (374) | (374) | (374) | (374) | (374) | |||||||||||||||||||||||
4 | Net Flows | (146) | (562) | (445) | (168) | (292) | (167) | (109) | (54) | (30) | (25) | (25) | (25) | (25) | (25) | (25) | ||||||||||||||||||||||
Market | 708 | 428 | (450) | 391 | (293) | 88 | 84 | 83 | 84 | 87 | 90 | 93 | 97 | 100 | 104 | |||||||||||||||||||||||
EoP AuM | $3147 | $3013 | $2118 | $2341 | $1756 | $1677 | $1653 | $1681 | $1735 | $1797 | $1862 | $1931 | $2002 | $2078 | $2157 | (9388) | (5818) | |||||||||||||||||||||
Average AuM | 2866 | 3080 | 2566 | 2230 | 1957 | 1717 | 1665 | 1667 | 1708 | 1766 | 1830 | 1896 | 1966 | 2040 | 2117 | |||||||||||||||||||||||
Average Fee Rate | 388142 | 406297 | 390248 | 443009 | 404532 | 399982 | 395983 | 392023 | 388103 | 384222 | 380379 | 376576 | 372810 | 369082 | 365391 | 361737 | ||||||||||||||||||||||
Sales Rate | 4411 | 959 | 760 | 4802 | 5417 | 9565 | 13043 | 16571 | 20049 | 20148 | 19452 | 18772 | 18107 | 17458 | 16824 | |||||||||||||||||||||||
Redemption Rate | (10060) | (18812) | (15542) | (12746) | (17895) | (19051) | (19524) | (19868) | (21818) | (21572) | (20828) | (20099) | (19387) | (18692) | (18014) | |||||||||||||||||||||||
Organic (Net Flows) | (5649) | (17852) | (14782) | (7943) | (12478) | (9486) | (6481) | (3298) | (1768) | (1425) | (1375) | (1327) | (1280) | (1234) | (1190) | |||||||||||||||||||||||
Market Appreciation | 27411 | 13594 | (14920) | 18481 | (12515) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product V All Fixed Income | |||||||||||||||||||||||||||||||||||||
BoP | $12345 | $12308 | $11699 | $11403 | $11468 | $11163 | $11498 | $12042 | $12804 | $13689 | $14883 | $16113 | $17380 | $18686 | $20030 | |||||||||||||||||||||||
Inflows | 950 | 993 | 1705 | 2100 | 1691 | 2750 | 2965 | 3240 | 3437 | 3916 | 3916 | 3916 | 3916 | 3916 | 3916 | |||||||||||||||||||||||
Outflows | (1831) | (2425) | (1645) | (3542) | (3198) | (2750) | (2765) | (2840) | (2937) | (3132) | (3132) | (3132) | (3132) | (3132) | (3132) | |||||||||||||||||||||||
5 | Net Flows | (881) | (1432) | 60 | (1442) | (1506) | ndash | 200 | 400 | 500 | 784 | 784 | 784 | 784 | 784 | 784 | ||||||||||||||||||||||
Market | 844 | 823 | (356) | 1507 | 1201 | 335 | 345 | 361 | 384 | 411 | 446 | 483 | 521 | 561 | 601 | |||||||||||||||||||||||
EoP AuM | $12308 | $11699 | $11403 | $11468 | $11163 | $11498 | $12042 | $12804 | $13689 | $14883 | $16113 | $17380 | $18686 | $20030 | $21415 | (2329) | 3604 | |||||||||||||||||||||
Average AuM | 12327 | 12004 | 11551 | 11435 | 11298 | 11330 | 11770 | 12423 | 13246 | 14286 | 15498 | 16747 | 18033 | 19358 | 20722 | |||||||||||||||||||||||
Average Fee Rate | 180000 | 212047 | 210000 | 180000 | 184920 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | ||||||||||||||||||||||
Sales Rate | 7695 | 8068 | 14574 | 18414 | 14746 | 24640 | 25789 | 26906 | 26846 | 28605 | 26310 | 24301 | 22529 | 20956 | 19549 | |||||||||||||||||||||||
Redemption Rate | (14832) | (19703) | (14061) | (31063) | (27882) | (24640) | (24050) | (23580) | (22938) | (22880) | (21044) | (19437) | (18020) | (16761) | (15636) | |||||||||||||||||||||||
Organic (Net Flows) | (7136) | (11635) | 513 | (12649) | (13136) | 00 | 1738 | 3326 | 3909 | 5725 | 5266 | 4864 | 4509 | 4194 | 3913 | |||||||||||||||||||||||
Market Appreciation | 6836 | 6687 | (3043) | 13217 | 10475 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | |||||||||||||||||||||||
x | Product VI OM Global Value Equity Fund | |||||||||||||||||||||||||||||||||||||
BoP | $1495 | $1362 | $1317 | $1260 | $1061 | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Inflows | 1 | 1 | 22 | 1 | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Outflows | (20) | (211) | (250) | (318) | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
6 | Net Flows | (19) | (210) | (228) | (318) | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ||||||||||||||||||||||
Market | (114) | 165 | 171 | 119 | (1061) | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
EoP AuM | $1362 | $1317 | $1260 | $1061 | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | (7976) | (100000) | |||||||||||||||||||||
Average AuM | 1428 | 1340 | 1289 | 1161 | 274 | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Average Fee Rate | 242599 | 250000 | 250000 | 250000 | 218267 | 250000 | 247500 | 245025 | 242575 | 240149 | 237748 | 235370 | 233016 | 230686 | 228379 | 226096 | ||||||||||||||||||||||
Sales Rate | 67 | 73 | 1670 | 42 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Redemption Rate | (1338) | (15492) | (18983) | (25253) | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Organic (Net Flows) | (1271) | (15419) | (17312) | (25211) | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Market Appreciation | (7602) | 12115 | 12984 | 9449 | (100000) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product VII Dividend Focus | |||||||||||||||||||||||||||||||||||||
BoP | $6306 | $8103 | $8291 | $6148 | $6353 | $4308 | $3523 | $3204 | $3621 | $4139 | $4719 | $5328 | $5967 | $6639 | $7344 | |||||||||||||||||||||||
Inflows | 2651 | 1391 | 1139 | 847 | 809 | 1000 | 978 | 1375 | 1235 | 1367 | 1367 | 1367 | 1367 | 1367 | 1367 | |||||||||||||||||||||||
Outflows | (2192) | (2421) | (2585) | (1787) | (1820) | (2000) | (1474) | (1119) | (898) | (994) | (994) | (994) | (994) | (994) | (994) | |||||||||||||||||||||||
7 | Net Flows | 459 | (1030) | (1446) | (940) | (1011) | (1000) | (496) | 257 | 337 | 373 | 373 | 373 | 373 | 373 | 373 | ||||||||||||||||||||||
Market | 1338 | 1218 | (696) | 1145 | (1034) | 215 | 176 | 160 | 181 | 207 | 236 | 266 | 298 | 332 | 367 | |||||||||||||||||||||||
EoP AuM | $8103 | $8291 | $6148 | $6353 | $4308 | $3523 | $3204 | $3621 | $4139 | $4719 | $5328 | $5967 | $6639 | $7344 | $8084 | (7789) | (8214) | |||||||||||||||||||||
Average AuM | 7205 | 8197 | 7220 | 6251 | 5087 | 3916 | 3363 | 3412 | 3880 | 4429 | 5023 | 5648 | 6303 | 6991 | 7714 | |||||||||||||||||||||||
Average Fee Rate | 223185 | 203408 | 230601 | 251687 | 237783 | 229993 | 227693 | 225416 | 223162 | 220930 | 218721 | 216534 | 214369 | 212225 | 210103 | 208002 | ||||||||||||||||||||||
Sales Rate | 42037 | 17166 | 13734 | 13779 | 12733 | 23214 | 27761 | 42928 | 34124 | 33024 | 28965 | 25654 | 22905 | 20589 | 18612 | |||||||||||||||||||||||
Redemption Rate | (34759) | (29878) | (31179) | (29068) | (28654) | (46427) | (41828) | (34918) | (24810) | (24011) | (21059) | (18652) | (16653) | (14969) | (13532) | |||||||||||||||||||||||
Organic (Net Flows) | 7278 | (12711) | (17445) | (15289) | (15921) | (23214) | (14066) | 8009 | 9314 | 9014 | 7906 | 7002 | 6252 | 5620 | 5080 | |||||||||||||||||||||||
Market Appreciation | 21211 | 15031 | (8400) | 18624 | (16274) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product VIII Global Value | |||||||||||||||||||||||||||||||||||||
BoP | $1992 | $2732 | $3553 | $2864 | $3699 | $4240 | $4952 | $6200 | $8010 | $10410 | $13381 | $16500 | $19775 | $23213 | $26824 | |||||||||||||||||||||||
Inflows | 486 | 450 | 87 | 215 | 426 | 800 | 1350 | 1900 | 2500 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | |||||||||||||||||||||||
Outflows | (242) | (337) | (176) | (147) | (302) | (300) | (350) | (400) | (500) | (550) | (550) | (550) | (550) | (550) | (550) | |||||||||||||||||||||||
8 | Net Flows | 244 | 113 | (89) | 68 | 125 | 500 | 1000 | 1500 | 2000 | 2450 | 2450 | 2450 | 2450 | 2450 | 2450 | ||||||||||||||||||||||
Market | 496 | 708 | (600) | 768 | 416 | 212 | 248 | 310 | 400 | 521 | 669 | 825 | 989 | 1161 | 1341 | |||||||||||||||||||||||
EoP AuM | $2732 | $3553 | $2864 | $3699 | $4240 | $4952 | $6200 | $8010 | $10410 | $13381 | $16500 | $19775 | $23213 | $26824 | $30615 | 10633 | 22988 | |||||||||||||||||||||
Average AuM | 2362 | 3143 | 3208 | 3282 | 4105 | 4596 | 5576 | 7105 | 9210 | 11895 | 14940 | 18137 | 21494 | 25019 | 28720 | |||||||||||||||||||||||
Average Fee Rate | 388165 | 400000 | 400000 | 400000 | 434081 | 400007 | 396007 | 392047 | 388126 | 384245 | 380403 | 376599 | 372833 | 369104 | 365413 | 361759 | ||||||||||||||||||||||
Sales Rate | 24398 | 16471 | 2440 | 7507 | 11528 | 18868 | 27262 | 30647 | 31213 | 28818 | 22421 | 18182 | 15171 | 12924 | 11184 | |||||||||||||||||||||||
Redemption Rate | (12149) | (12335) | (4947) | (5133) | (8158) | (7075) | (7068) | (6452) | (6243) | (5283) | (4110) | (3333) | (2781) | (2369) | (2050) | |||||||||||||||||||||||
Organic (Net Flows) | 12249 | 4136 | (2507) | 2374 | 3370 | 11792 | 20194 | 24195 | 24970 | 23535 | 18310 | 14849 | 12390 | 10554 | 9134 | |||||||||||||||||||||||
Market Appreciation | 24900 | 25915 | (16887) | 26801 | 11241 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product IX All Cap Emerging Markets Other | |||||||||||||||||||||||||||||||||||||
BoP | $1320 | $1506 | $1744 | $1300 | $304 | $239 | $301 | $585 | $1134 | $2763 | $4451 | $6223 | $8083 | $10037 | $12088 | |||||||||||||||||||||||
Inflows | 64 | 99 | 77 | 264 | 183 | 191 | 492 | 776 | 1861 | 1897 | 1897 | 1897 | 1897 | 1897 | 1897 | |||||||||||||||||||||||
Outflows | (67) | (119) | (337) | (1496) | (135) | (140) | (224) | (256) | (289) | (348) | (348) | (348) | (348) | (348) | (348) | |||||||||||||||||||||||
9 | Net Flows | (3) | (20) | (259) | (1232) | 48 | 51 | 268 | 520 | 1572 | 1549 | 1549 | 1549 | 1549 | 1549 | 1549 | ||||||||||||||||||||||
Market | 189 | 258 | (184) | 236 | (113) | 12 | 15 | 29 | 57 | 138 | 223 | 311 | 404 | 502 | 604 | |||||||||||||||||||||||
EoP AuM | $1506 | $1744 | $1300 | $304 | $239 | $301 | $585 | $1134 | $2763 | $4451 | $6223 | $8083 | $10037 | $12088 | $14242 | (41349) | 55508 | |||||||||||||||||||||
Average AuM | 1413 | 1625 | 1522 | 802 | 245 | 270 | 443 | 860 | 1949 | 3607 | 5337 | 7153 | 9060 | 11063 | 13165 | |||||||||||||||||||||||
Average Fee Rate | 393260 | 270000 | 270000 | 270000 | 257301 | 274595 | 302116 | 358539 | 409450 | 443078 | 453115 | 453980 | 452269 | 449479 | 446148 | 442520 | ||||||||||||||||||||||
Sales Rate | 4859 | 6555 | 4437 | 20307 | 60191 | 80038 | 163233 | 132711 | 164089 | 68664 | 42629 | 30490 | 23472 | 18903 | 15695 | |||||||||||||||||||||||
Redemption Rate | (5075) | (7902) | (19316) | (115065) | (44332) | (58794) | (74175) | (43755) | (25477) | (12589) | (7816) | (5590) | (4303) | (3466) | (2878) | |||||||||||||||||||||||
Organic (Net Flows) | (216) | (1347) | (14879) | (94759) | 15859 | 21244 | 89058 | 88956 | 138613 | 56075 | 34813 | 24900 | 19168 | 15437 | 12818 | |||||||||||||||||||||||
Market Appreciation | 14288 | 17150 | (10562) | 18126 | (37297) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product X New Strategy Launches | |||||||||||||||||||||||||||||||||||||
BoP | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Inflows | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Outflows | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
10 | Net Flows | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ||||||||||||||||||||||
Market | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
EoP AuM | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | NM | NM | |||||||||||||||||||||
Average AuM | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ||||||||||||||||||||||||
Average Fee Rate | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | |||||||||||||||||||||||
Sales Rate | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Redemption Rate | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Organic (Net Flows) | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Market Appreciation | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
x | 19-24 | |||||||||||||||||||||||||||||||||||||
US$m Dec-YE | 2019E | 2020E | 2021E | 2022E | 2023E | 2024E | 2025E | CAGR | ||||||||||||||||||||||||||||||
Consolidated AUM | ||||||||||||||||||||||||||||||||||||||
BoP | $ 48994 | $ 50865 | $ 41260 | $ 40764 | $ 42586 | $ 46745 | $ 53178 | |||||||||||||||||||||||||||||||
Inflows | 4794 | 6151 | 7118 | 8789 | 10691 | 12773 | 15222 | |||||||||||||||||||||||||||||||
Outflows | (12788) | (11568) | (9454) | (8774) | (8421) | (8423) | (8934) | |||||||||||||||||||||||||||||||
Net Flows | (7994) | (5417) | (2336) | 14 | 2271 | 4351 | 6288 | |||||||||||||||||||||||||||||||
Market | 9864 | (4188) | 1840 | 1808 | 1888 | 2081 | 2385 | |||||||||||||||||||||||||||||||
EoP AuM | $ 50865 | $ 41260 | $ 40764 | $ 42586 | $ 46745 | $ 53178 | $ 61851 | 893 | ||||||||||||||||||||||||||||||
Organic Growth | (16316) | (10650) | (5662) | 35 | 5332 | 9307 | 11825 | |||||||||||||||||||||||||||||||
Selected Strategies | ||||||||||||||||||||||||||||||||||||||
Large Cap Value Diversified Large Cap Value | ||||||||||||||||||||||||||||||||||||||
BoP | $ 20178 | $ 22861 | $ 17717 | $ 17174 | $ 17297 | $ 17772 | $ 18530 | |||||||||||||||||||||||||||||||
Inflows | 1211 | 2761 | 2000 | 2500 | 2750 | 3000 | 3250 | |||||||||||||||||||||||||||||||
Outflows | (3515) | (4859) | (3429) | (3236) | (3140) | (3130) | (3204) | |||||||||||||||||||||||||||||||
Net Flows | (2304) | (2097) | (1429) | (736) | (390) | (130) | 46 | |||||||||||||||||||||||||||||||
Market | 4987 | (3046) | 886 | 859 | 865 | 889 | 927 | |||||||||||||||||||||||||||||||
EoP AuM | $ 22861 | $ 17717 | $ 17174 | $ 17297 | $ 17772 | $ 18530 | $ 19503 | (4113) | ||||||||||||||||||||||||||||||
Organic Growth | (11418) | (9174) | (8066) | (4285) | (2255) | (731) | 248 | |||||||||||||||||||||||||||||||
Global Value | ||||||||||||||||||||||||||||||||||||||
BoP | $ 2864 | $ 3699 | $ 4240 | $ 4952 | $ 6200 | $ 8010 | $ 10410 | |||||||||||||||||||||||||||||||
Inflows | 215 | 426 | 800 | 1350 | 1900 | 2500 | 3000 | |||||||||||||||||||||||||||||||
Outflows | (147) | (302) | (300) | (350) | (400) | (500) | (550) | |||||||||||||||||||||||||||||||
Net Flows | 68 | 125 | 500 | 1000 | 1500 | 2000 | 2450 | |||||||||||||||||||||||||||||||
Market | 768 | 416 | 212 | 248 | 310 | 400 | 521 | |||||||||||||||||||||||||||||||
EoP AuM | $ 3699 | $ 4240 | $ 4952 | $ 6200 | $ 8010 | $ 10410 | $ 13381 | 22988 | ||||||||||||||||||||||||||||||
Organic Growth | 2374 | 3370 | 11792 | 20194 | 24195 | 24970 | 23535 | |||||||||||||||||||||||||||||||
All Fixed Income | ||||||||||||||||||||||||||||||||||||||
BoP | $ 11403 | $ 11468 | $ 11163 | $ 11498 | $ 12042 | $ 12804 | $ 13689 | |||||||||||||||||||||||||||||||
Inflows | 2100 | 1691 | 2750 | 2965 | 3240 | 3437 | 3916 | |||||||||||||||||||||||||||||||
Outflows | (3542) | (3198) | (2750) | (2765) | (2840) | (2937) | (3132) | |||||||||||||||||||||||||||||||
Net Flows | (1442) | (1506) | 0 | 200 | 400 | 500 | 784 | |||||||||||||||||||||||||||||||
Market | 1507 | 1201 | 335 | 345 | 361 | 384 | 411 | |||||||||||||||||||||||||||||||
EoP AuM | $ 11468 | $ 11163 | $ 11498 | $ 12042 | $ 12804 | $ 13689 | $ 14883 | 3604 | ||||||||||||||||||||||||||||||
Organic Growth | (12649) | (13136) | 00 | 1738 | 3326 | 3909 | 5725 | |||||||||||||||||||||||||||||||
Other | ||||||||||||||||||||||||||||||||||||||
BoP | $ 14549 | $ 12837 | $ 8140 | $ 7140 | $ 7047 | $ 8160 | $ 10548 | |||||||||||||||||||||||||||||||
Inflows | 1268 | 1272 | 1568 | 1974 | 2801 | 3836 | 5056 | |||||||||||||||||||||||||||||||
Outflows | (5584) | (3209) | (2975) | (2423) | (2041) | (1856) | (2048) | |||||||||||||||||||||||||||||||
Net Flows | (4316) | (1938) | (1407) | (449) | 760 | 1980 | 3008 | |||||||||||||||||||||||||||||||
Market | 2603 | (2759) | 407 | 357 | 352 | 408 | 527 | |||||||||||||||||||||||||||||||
EoP AuM | $ 12837 | $ 8140 | $ 7140 | $ 7047 | $ 8160 | $ 10548 | $ 14084 | (3851) | ||||||||||||||||||||||||||||||
Organic Growth | (29662) | (15097) | (17288) | (6295) | 10786 | 24269 | 28521 | |||||||||||||||||||||||||||||||
US$m Dec-YE | 2016 | 2017 | 2018 | 2019E | 2020E | 2021E | 2022E | 2023E | 2024E | 2025E | ||||||||||||||||||||||||||||
All Equity Products | ||||||||||||||||||||||||||||||||||||||
BoP | $44127 | $47745 | $48633 | $37591 | $39397 | $30098 | $29266 | $30544 | $33941 | $39489 | ||||||||||||||||||||||||||||
Inflows | 6026 | 4832 | 2906 | 2694 | 4459 | 4368 | 5824 | 7451 | 9336 | 11306 | ||||||||||||||||||||||||||||
Outflows | (8446) | (11295) | (9942) | (9246) | (8370) | (6704) | (6009) | (5581) | (5486) | (5802) | ||||||||||||||||||||||||||||
Net Flows | (2421) | (6463) | (7035) | (6552) | (3911) | (2336) | (185) | 1870 | 3850 | 5504 | ||||||||||||||||||||||||||||
Market | 6039 | 7351 | (4006) | 8357 | (5389) | 1505 | 1463 | 1527 | 1697 | 1974 | ||||||||||||||||||||||||||||
EoP AuM | $47745 | $48633 | $37591 | $39397 | $30098 | $29266 | $30544 | $33941 | $39489 | $46968 | ||||||||||||||||||||||||||||
Average AuM | 45936 | 48189 | 43112 | 38494 | 33801 | 29682 | 29905 | 32243 | 36715 | 43228 | ||||||||||||||||||||||||||||
Average Fee Rate | 2872 | 2933 | 3099 | 2943 | 2991 | 2995 | 3014 | 3045 | 3101 | 3176 | ||||||||||||||||||||||||||||
Sales Rate | 13655 | 10120 | 5976 | 7167 | 11319 | 14512 | 19899 | 24395 | 27506 | 28632 | ||||||||||||||||||||||||||||
Redemption Rate | (19141) | (23657) | (20442) | (24596) | (21245) | (22274) | (20532) | (18273) | (16162) | (14692) | ||||||||||||||||||||||||||||
Organic (Net Flows) | (5486) | (13537) | (14466) | (17428) | (9926) | (7762) | (634) | 6123 | 11344 | 13939 | ||||||||||||||||||||||||||||
Market Appreciation | 13687 | 15395 | (8237) | 22232 | (13678) | 5000 | 5000 | 5000 | 5000 | 5000 | ||||||||||||||||||||||||||||
All Fixed Income Products | ||||||||||||||||||||||||||||||||||||||
BoP | $12345 | $12308 | $11699 | $11403 | $11468 | $11163 | $11498 | $12042 | $12804 | $13689 | ||||||||||||||||||||||||||||
Inflows | 950 | 993 | 1705 | 2100 | 1691 | 2750 | 2965 | 3240 | 3437 | 3916 | ||||||||||||||||||||||||||||
Outflows | (1831) | (2425) | (1645) | (3542) | (3198) | (2750) | (2765) | (2840) | (2937) | (3132) | ||||||||||||||||||||||||||||
Net Flows | (881) | (1432) | 60 | (1442) | (1506) | ndash | 200 | 400 | 500 | 784 | ||||||||||||||||||||||||||||
Market | 844 | 823 | (356) | 1507 | 1201 | 335 | 345 | 361 | 384 | 411 | ||||||||||||||||||||||||||||
EoP AuM | $12308 | $11699 | $11403 | $11468 | $11163 | $11498 | $12042 | $12804 | $13689 | $14883 | ||||||||||||||||||||||||||||
Average AuM | 12327 | 12004 | 11551 | 11435 | 11298 | 11330 | 11770 | 12423 | 13246 | 14286 | ||||||||||||||||||||||||||||
Average Fee Rate | 2120 | 2100 | 1800 | 1849 | 1800 | 1800 | 1800 | 1800 | 1800 | 1800 | ||||||||||||||||||||||||||||
Sales Rate | 7695 | 8068 | 14574 | 18414 | 14746 | 24640 | 25789 | 26906 | 26846 | 28605 | ||||||||||||||||||||||||||||
Redemption Rate | (14832) | (19703) | (14061) | (31063) | (27882) | (24640) | (24050) | (23580) | (22938) | (22880) | ||||||||||||||||||||||||||||
Organic (Net Flows) | (7136) | (11635) | 513 | (12649) | (13136) | 00 | 1738 | 3326 | 3909 | 5725 | ||||||||||||||||||||||||||||
Market Appreciation | 6836 | 6687 | (3043) | 13217 | 10475 | 3000 | 3000 | 3000 | 3000 | 3000 | ||||||||||||||||||||||||||||
Project Monet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
AUM and Revenue Forecast | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CY20 | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Opening | 3616067201 | 3641550815 | 3667034428 | 3692518041 | 3718001655 | 3743485268 | 3768968881 | 3794452495 | 3819936108 | 3845419721 | 3870903335 | 3896386948 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Netflows per month | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market movement per month | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Closing | 3641550815 | 3667034428 | 3692518041 | 3718001655 | 3743485268 | 3768968881 | 3794452495 | 3819936108 | 3845419721 | 3870903335 | 3896386948 | 3921870561 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CY21 | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Opening | 3921870561 | 3979878355 | 4037886149 | 4095893943 | 4153901737 | 4211909531 | 4269917325 | 4327925119 | 4385932913 | 4443940707 | 4501948501 | 4559956295 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Netflows per month | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market movement per month | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 365 | 365 | 366 | 366 | 366 | 366 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 366 | 366 | 366 | 366 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 366 | 366 | 366 | 366 | 365 | 365 | 365 | 365 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Closing | 3979878355 | 4037886149 | 4095893943 | 4153901737 | 4211909531 | 4269917325 | 4327925119 | 4385932913 | 4443940707 | 4501948501 | 4559956295 | 4617964089 | 92 | 92 | 91 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 91 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 91 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dec Year End | FY19 | FY19 | FY20 | FY20 | FY20 | FY20 | FY21 | FY21 | FY21 | FY21 | FY22 | FY22 | FY22 | FY22 | FY23 | FY23 | FY23 | FY23 | FY24 | FY24 | FY24 | FY24 | FY25 | FY25 | FY25 | FY25 | FY26 | FY26 | FY26 | FY26 | FY27 | FY27 | FY27 | FY27 | FY28 | FY28 | FY28 | FY28 | FY29 | FY29 | FY29 | FY29 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Jun Year End | FY20 | FY20 | FY20 | FY20 | FY21 | FY21 | FY21 | FY21 | FY22 | FY22 | FY22 | FY22 | FY23 | FY23 | FY23 | FY23 | FY24 | FY24 | FY24 | FY24 | FY25 | FY25 | FY25 | FY25 | FY26 | FY26 | FY26 | FY26 | FY27 | FY27 | FY27 | FY27 | FY28 | FY28 | FY28 | FY28 | FY29 | FY29 | FY29 | FY29 | FY30 | FY30 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
USD $M | FY16A | FY17A | FY18A | FY19 YTD | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY27 | FY28 | FY29 | Qtr End | Sep 19 | Dec 19 | Mar 20 | Jun 20 | Sep 20 | Dec 20 | Mar 21 | Jun 21 | Sep 21 | Dec 21 | Mar 22 | Jun 22 | Sep 22 | Dec 22 | Mar 23 | Jun 23 | Sep 23 | Dec 23 | Mar 24 | Jun 24 | Sep 24 | Dec 24 | Mar 25 | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 | Sep 26 | Dec 26 | Mar 27 | Jun 27 | Sep 27 | Dec 27 | Mar 28 | Jun 28 | Sep 28 | Dec 28 | Mar 29 | Jun 29 | Sep 29 | Dec 29 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Opening AUM | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 1528797319 | 1575427773 | 1797848641 | 1738284432 | 1738284432 | 2153693764 | 2273878452 | 2437572375 | 2659450993 | 2947423543 | 3289794720 | 3554284456 | 3831998679 | 4123598613 | 4429778544 | 2017000000 | 2156196745 | 2153693764 | 2183249399 | 2213129396 | 2243337738 | 2273878452 | 2314284021 | 2355032055 | 2396126754 | 2437572375 | 2492486834 | 2547768411 | 2603421611 | 2659450993 | 2730838399 | 2802626339 | 2874819729 | 2947423543 | 3032345016 | 3117710393 | 3203525123 | 3289794720 | 3355167852 | 3421036453 | 3487406602 | 3554284456 | 3622903468 | 3692057783 | 3761753970 | 3831998679 | 3904025865 | 3976630180 | 4049818706 | 4123598613 | 4199204382 | 4275431196 | 4352286679 | 4429778544 | 4509141824 | 4589172264 | 4669878050 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 1791083537 | 2306453783 | 3008722745 | 302621868 | 302621868 | 3626818148 | 4183159056 | 5892317008 | 9186932859 | 1429627950 | 2086109348 | 2490414815 | 2914935556 | 3360682334 | 3828716450 | 360000000 | 3674702991 | 3626818148 | 3765077311 | 390388270 | 404324102 | 4183159056 | 4609495764 | 5036462489 | 5464066961 | 5892317008 | 6714628904 | 7537828228 | 8361925872 | 9186932859 | 1046217705 | 1173880487 | 1301683329 | 1429627950 | 1593422680 | 1757432722 | 1921660720 | 2086109348 | 2186710571 | 2287625978 | 2388859425 | 2490414815 | 2595977770 | 2701915800 | 2808233509 | 2914935556 | 3025708328 | 3136920113 | 3248576296 | 3360682334 | 3476925415 | 3593674641 | 3710936224 | 3828716450 | 3950703356 | 4073266896 | 4196414147 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 2061269864 | 2577491933 | 3361828801 | 3572645596 | 3572645596 | 5321875769 | 6212969557 | 9023618035 | 1447479894 | 2294853888 | 3384596583 | 4053826412 | 4756517733 | 5494343619 | 6269060800 | 514000000 | 5168441566 | 5321875769 | 5543437076 | 5765799899 | 5988974073 | 6212969557 | 6914216576 | 7616399316 | 8319529261 | 9023618035 | 1038435799 | 1174645697 | 1310993166 | 1447479894 | 1658993706 | 1870725521 | 2082678012 | 2294853888 | 2566766873 | 2839025481 | 3111633953 | 3384596583 | 3551133146 | 3718179455 | 3885741766 | 4053826412 | 4228575920 | 4403935966 | 4579914042 | 4756517733 | 4939890833 | 5123980302 | 5308794931 | 5494343619 | 5686771492 | 5880026856 | 6074119865 | 6269060800 | 6470996184 | 6673875737 | 6877711046 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Opening AUM | 1914032659 | 2063822345 | 2434903795 | 2398170860 | 2398170860 | 3048563155 | 3313491313 | 3929165879 | 5025624173 | 6671905382 | 8760500651 | 10098525683 | 11503451967 | 12978624566 | 14527555794 | 2891000000 | 3040511201 | 3048563155 | 3114100837 | 3180097656 | 3246559247 | 3313491313 | 3466655255 | 3620318235 | 3774486376 | 3929165879 | 4202385524 | 4476196931 | 4750607364 | 5025624173 | 5436049811 | 5847232347 | 6259181069 | 6671905382 | 7192534568 | 7714168596 | 8236819796 | 8760500651 | 9093011568 | 9426841885 | 9762007793 | 10098525683 | 10447457158 | 10797909548 | 11149901520 | 11503451967 | 11869625027 | 12237530595 | 12607189934 | 12978624566 | 13362901289 | 13749132693 | 14137342768 | 14527555794 | 14930841364 | 15336314897 | 15744003243 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Advisory | 4249590181 | 4047809474 | 5155680874 | 4749310543 | 4749310543 | 5675040458 | 6083792481 | 6887982105 | 823238121 | 1019400027 | 1265370028 | 1428638530 | 1600070456 | 1780073979 | 1969077678 | 579000000 | 575978094 | 5675040458 | 5775935885 | 5877686017 | 5980301343 | 6083792481 | 6283454209 | 6484032202 | 6685537707 | 6887982105 | 7222513036 | 7558081351 | 789469978 | 823238121 | 8720910922 | 9210680495 | 9701705143 | 1019400027 | 1080660343 | 1142074189 | 1203643448 | 1265370028 | 1305898946 | 1346618438 | 1387530844 | 1428638530 | 1471171117 | 1513918868 | 1556884423 | 1600070456 | 1644706896 | 1689584319 | 1734705682 | 1780073979 | 1826919464 | 1874033042 | 1921418004 | 1969077678 | 2018242661 | 2067704202 | 2117465941 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Opening Assets | 2338991677 | 2468603292 | 2950471883 | 2873101914 | 2873101914 | 3616067201 | 3921870561 | 4617964089 | 5848862294 | 7691305409 | 10025870679 | 11527164213 | 13103522424 | 14758698545 | 16496633472 | 3470000000 | 3616489295 | 3616067201 | 3691694426 | 3767866258 | 3844589381 | 3921870561 | 4095000676 | 4268721455 | 4443040147 | 4617964089 | 4924636827 | 5232005066 | 5540077342 | 5848862294 | 6308140903 | 6768300396 | 7229351584 | 7691305409 | 8273194912 | 8856242785 | 9440463244 | 10025870679 | 10398910514 | 10773460323 | 11149538637 | 11527164213 | 11918628275 | 12311828416 | 12706785944 | 13103522424 | 13514331923 | 13927114914 | 14341895615 | 14758698545 | 15189820753 | 15623165736 | 16058760771 | 16496633472 | 16949084025 | 17404019099 | 17861469184 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Flows | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | -7398585 | 4115834 | 34000000 | 116000000 | 1546666667 | 12500000 | 50000000 | 100000000 | 155000000 | 195000000 | 100000000 | 100000000 | 100000000 | 100000000 | 100000000 | 10000000 | 3866666667 | 3125000 | 3125000 | 3125000 | 3125000 | 12500000 | 12500000 | 12500000 | 12500000 | 25000000 | 25000000 | 25000000 | 25000000 | 38750000 | 38750000 | 38750000 | 38750000 | 48750000 | 48750000 | 48750000 | 48750000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 0 | 0 | -33000000 | 11000000 | 1466666667 | 37500000 | 150000000 | 300000000 | 465000000 | 585000000 | 300000000 | 300000000 | 300000000 | 300000000 | 300000000 | 11000000 | 3666666667 | 9375000 | 9375000 | 9375000 | 9375000 | 37500000 | 37500000 | 37500000 | 37500000 | 75000000 | 75000000 | 75000000 | 75000000 | 116250000 | 116250000 | 116250000 | 116250000 | 146250000 | 146250000 | 146250000 | 146250000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 2974586228 | 5228789848 | 52000000 | 91000000 | 1213333333 | 62500000 | 250000000 | 500000000 | 775000000 | 975000000 | 500000000 | 500000000 | 500000000 | 500000000 | 500000000 | 28000000 | 3033333333 | 15625000 | 15625000 | 15625000 | 15625000 | 62500000 | 62500000 | 62500000 | 62500000 | 125000000 | 125000000 | 125000000 | 125000000 | 193750000 | 193750000 | 193750000 | 193750000 | 243750000 | 243750000 | 243750000 | 243750000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2900600378 | 5640373248 | 53000000 | 218000000 | 2906666667 | 112500000 | 450000000 | 900000000 | 1395000000 | 1755000000 | 900000000 | 900000000 | 900000000 | 900000000 | 900000000 | 49000000 | 7266666667 | 28125000 | 28125000 | 28125000 | 28125000 | 112500000 | 112500000 | 112500000 | 112500000 | 225000000 | 225000000 | 225000000 | 225000000 | 348750000 | 348750000 | 348750000 | 348750000 | 438750000 | 438750000 | 438750000 | 438750000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Advisory | 27154876 | 2684197014 | 7000000 | 16000000 | 2133333333 | 12500000 | 50000000 | 100000000 | 155000000 | 195000000 | 100000000 | 100000000 | 100000000 | 100000000 | 100000000 | 7000000 | 5333333333 | 3125000 | 3125000 | 3125000 | 3125000 | 12500000 | 12500000 | 12500000 | 12500000 | 25000000 | 25000000 | 25000000 | 25000000 | 38750000 | 38750000 | 38750000 | 38750000 | 48750000 | 48750000 | 48750000 | 48750000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Net Flows | 2927755254 | 8324570262 | 60000000 | 234000000 | 312000000 | 125000000 | 500000000 | 1000000000 | 1550000000 | 1950000000 | 1000000000 | 1000000000 | 1000000000 | 1000000000 | 1000000000 | 56000000 | 78000000 | 31250000 | 31250000 | 31250000 | 31250000 | 125000000 | 125000000 | 125000000 | 125000000 | 250000000 | 250000000 | 250000000 | 250000000 | 387500000 | 387500000 | 387500000 | 387500000 | 487500000 | 487500000 | 487500000 | 487500000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 4737031284 | 218305034 | -9356420859 | 3019123127 | 2607426648 | 1076846882 | 1136939226 | 1218786187 | 1329725497 | 1473711771 | 164489736 | 1777142228 | 1915999339 | 2061799306 | 2214889272 | 129196745 | -4116964789 | 2643063476 | 267549977 | 2708334131 | 2741571442 | 2790556943 | 2824803312 | 285946996 | 2894562046 | 2991445962 | 3028157688 | 3065319949 | 3102938274 | 3263740604 | 3303793994 | 3344338928 | 338538144 | 3617147268 | 3661537747 | 3706472997 | 3751959702 | 4037313203 | 4086860057 | 4137014962 | 4187785379 | 4361901207 | 4415431481 | 4469618692 | 45244709 | 4702718612 | 4760431477 | 4818852608 | 4877990697 | 5060576887 | 5122681473 | 5185548221 | 5249186484 | 5436328075 | 5503043968 | 5570578614 | 563894206 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 5153702466 | 7022689611 | 3474959351 | 538484311 | 4539328019 | 1813409074 | 2091579528 | 2946158504 | 4593466429 | 7148139751 | 1043054674 | 1245207408 | 1457467778 | 1680341167 | 1914358225 | -352970094 | -8455150906 | 4450916255 | 4505538942 | 4560831972 | 4616803572 | 5133670858 | 5196672471 | 5260447254 | 5325004695 | 7231189566 | 7319932419 | 7409764346 | 7500698711 | 1127441937 | 1141278169 | 1155284202 | 1169462121 | 1754472935 | 1776004238 | 1797799779 | 1819862799 | 2560122296 | 2591540717 | 2623344712 | 2655539013 | 3056295444 | 3093803018 | 3131770894 | 317020472 | 3577277249 | 3621178434 | 3665618384 | 3710603712 | 4124308144 | 417492262 | 4226158249 | 4278022654 | 4698690584 | 4756354016 | 4814725108 | 4873812543 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 2187634464 | 2614578824 | -3091832044 | 6857959699 | 5358968394 | 2660937884 | 3106484779 | 4511809018 | 7237399468 | 1147426944 | 1692298291 | 2026913206 | 2378258866 | 274717181 | 313453040 | -251558434 | -1498991305 | 6531130704 | 6611282271 | 6692417477 | 6774548393 | 7624701891 | 771827402 | 7812994488 | 7908877388 | 1107399559 | 1120989826 | 1134746876 | 1148672756 | 1776381259 | 1798181426 | 182024913 | 1842587654 | 281629849 | 2850860765 | 2885847197 | 292126299 | 4153656271 | 4204630915 | 4256231131 | 4308464597 | 4974950806 | 5036004569 | 5097807597 | 5160369087 | 5837310068 | 5908946906 | 5981462887 | 6054868802 | 6742787293 | 6825536359 | 6909300941 | 6994093502 | 7693538379 | 7787955285 | 7883530898 | 7980279438 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1207836821 | 3146777183 | -8973293552 | 4243403408 | 359725629 | 1524281578 | 1656745657 | 1964582939 | 2512812086 | 3335952691 | 4380250325 | 5049262842 | 5751725984 | 6489312283 | 7263777897 | 1005112007 | -6461471184 | 3741268172 | 3787181892 | 3833659076 | 3880706639 | 4066394218 | 4116297961 | 4166814134 | 4217950254 | 4821964478 | 4881140756 | 494104326 | 5001680901 | 61675638 | 6243253589 | 6319872261 | 6397431215 | 8187918693 | 8288402751 | 8390119972 | 8493085492 | 1075109177 | 1088303169 | 110165908 | 1115178899 | 1239314746 | 1254523907 | 1269919718 | 1285504471 | 1411730593 | 1429055682 | 1446593388 | 1464346321 | 1592767232 | 1612314045 | 1632100741 | 1652130264 | 1782855704 | 1804735327 | 1826883462 | 1849303404 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Advisory | -2044961947 | 8394516992 | -4763703311 | 8504703962 | 7123965815 | 2837520229 | 3041896241 | 3443991053 | 4116190605 | 5097000135 | 6326850142 | 7143192649 | 8000352282 | 8900369896 | 9845388391 | -1002190605 | -1380738147 | 696454269 | 705001319 | 7136532605 | 7224113806 | 7466172754 | 7557799377 | 7650550463 | 7744439811 | 8453093114 | 8556831454 | 8661842896 | 8768143062 | 1010297121 | 1022695724 | 1035246486 | 1047951274 | 1251031611 | 1266384564 | 1281925932 | 1297658028 | 1552891763 | 1571949215 | 1591240544 | 1610768621 | 1753258695 | 1774775097 | 1796555553 | 1818603304 | 1963643974 | 1987742274 | 2012136313 | 2036829721 | 2184548517 | 2211357809 | 223849611 | 2265967459 | 2416498288 | 2446154121 | 2476173898 | 2506562084 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Market | 1003340627 | 3986228883 | -1373699686 | 5093873804 | 4309652871 | 1808033601 | 1960935281 | 2308982045 | 2924431147 | 3845652704 | 501293534 | 5763582106 | 6551761212 | 7379349272 | 8248316736 | 9048929462 | -7842209331 | 4437722441 | 4492183211 | 4547312336 | 4603118019 | 4813011493 | 4872077898 | 493186918 | 4992394235 | 5667273789 | 5736823902 | 5807227549 | 5878495207 | 7177860921 | 7265949313 | 7355118747 | 7445382488 | 9438950304 | 9554787315 | 9672045905 | 9790743519 | 1230398353 | 124549809 | 1260783135 | 1276255761 | 1414640615 | 1432001417 | 1449575274 | 1467364801 | 160809499 | 1627829909 | 1647807019 | 1668029293 | 1811222084 | 1833449826 | 1855950352 | 187872701 | 2024505533 | 2049350739 | 2074500852 | 2099959613 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4 | 16 | -5 | 15 | 5 | 5 | 5 | 5 | 5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Closing AUM | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 1575427773 | 1797848641 | 1738284432 | 2156196745 | 2153693764 | 2273878452 | 2437572375 | 2659450993 | 2947423543 | 3289794720 | 3554284456 | 3831998679 | 4123598613 | 4429778544 | 4751267471 | 2156196745 | 2153693764 | 2183249399 | 2213129396 | 2243337738 | 2273878452 | 2314284021 | 2355032055 | 2396126754 | 2437572375 | 2492486834 | 2547768411 | 2603421611 | 2659450993 | 2730838399 | 2802626339 | 2874819729 | 2947423543 | 3032345016 | 3117710393 | 3203525123 | 3289794720 | 3355167852 | 3421036453 | 3487406602 | 3554284456 | 3622903468 | 3692057783 | 3761753970 | 3831998679 | 3904025865 | 3976630180 | 4049818706 | 4123598613 | 4199204382 | 4275431196 | 4352286679 | 4429778544 | 4509141824 | 4589172264 | 4669878050 | 4751267471 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 2306453783 | 3008722745 | 302621868 | 3674702991 | 3626818148 | 4183159056 | 5892317008 | 9186932859 | 1429627950 | 2086109348 | 2490414815 | 2914935556 | 3360682334 | 3828716450 | 4320152273 | 3674702991 | 3626818148 | 3765077311 | 390388270 | 404324102 | 4183159056 | 4609495764 | 5036462489 | 5464066961 | 5892317008 | 6714628904 | 7537828228 | 8361925872 | 9186932859 | 1046217705 | 1173880487 | 1301683329 | 1429627950 | 1593422680 | 1757432722 | 1921660720 | 2086109348 | 2186710571 | 2287625978 | 2388859425 | 2490414815 | 2595977770 | 2701915800 | 2808233509 | 2914935556 | 3025708328 | 3136920113 | 3248576296 | 3360682334 | 3476925415 | 3593674641 | 3710936224 | 3828716450 | 3950703356 | 4073266896 | 4196414147 | 4320152273 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 2577491933 | 3361828801 | 3572645596 | 5168441566 | 5321875769 | 6212969557 | 9023618035 | 1447479894 | 2294853888 | 3384596583 | 4053826412 | 4756517733 | 5494343619 | 6269060800 | 7082513840 | 5168441566 | 5321875769 | 5543437076 | 5765799899 | 5988974073 | 6212969557 | 6914216576 | 7616399316 | 8319529261 | 9023618035 | 1038435799 | 1174645697 | 1310993166 | 1447479894 | 1658993706 | 1870725521 | 2082678012 | 2294853888 | 2566766873 | 2839025481 | 3111633953 | 3384596583 | 3551133146 | 3718179455 | 3885741766 | 4053826412 | 4228575920 | 4403935966 | 4579914042 | 4756517733 | 4939890833 | 5123980302 | 5308794931 | 5494343619 | 5686771492 | 5880026856 | 6074119865 | 6269060800 | 6470996184 | 6673875737 | 6877711046 | 7082513840 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Closing AUM | 2063822345 | 2434903795 | 2398170860 | 3040511201 | 3048563155 | 3313491313 | 3929165879 | 5025624173 | 6671905382 | 8760500651 | 10098525683 | 11503451967 | 12978624566 | 14527555794 | 16153933584 | 3040511201 | 3048563155 | 3114100837 | 3180097656 | 3246559247 | 3313491313 | 3466655255 | 3620318235 | 3774486376 | 3929165879 | 4202385524 | 4476196931 | 4750607364 | 5025624173 | 5436049811 | 5847232347 | 6259181069 | 6671905382 | 7192534568 | 7714168596 | 8236819796 | 8760500651 | 9093011568 | 9426841885 | 9762007793 | 10098525683 | 10447457158 | 10797909548 | 11149901520 | 11503451967 | 11869625027 | 12237530595 | 12607189934 | 12978624566 | 13362901289 | 13749132693 | 14137342768 | 14527555794 | 14930841364 | 15336314897 | 15744003243 | 16153933584 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Advisory | 4047809474 | 5155680874 | 4749310543 | 575978094 | 5675040458 | 6083792481 | 6887982105 | 823238121 | 1019400027 | 1265370028 | 1428638530 | 1600070456 | 1780073979 | 1969077678 | 2167531562 | 575978094 | 5675040458 | 5775935885 | 5877686017 | 5980301343 | 6083792481 | 6283454209 | 6484032202 | 6685537707 | 6887982105 | 7222513036 | 7558081351 | 789469978 | 823238121 | 8720910922 | 9210680495 | 9701705143 | 1019400027 | 1080660343 | 1142074189 | 1203643448 | 1265370028 | 1305898946 | 1346618438 | 1387530844 | 1428638530 | 1471171117 | 1513918868 | 1556884423 | 1600070456 | 1644706896 | 1689584319 | 1734705682 | 1780073979 | 1826919464 | 1874033042 | 1921418004 | 1969077678 | 2018242661 | 2067704202 | 2117465941 | 2167531562 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Closing Assets | 2468603292 | 2950471883 | 2873101914 | 3616489295 | 3616067201 | 3921870561 | 4617964089 | 5848862294 | 7691305409 | 10025870679 | 11527164213 | 13103522424 | 14758698545 | 16496633472 | 18321465146 | 3616489295 | 3616067201 | 3691694426 | 3767866258 | 3844589381 | 3921870561 | 4095000676 | 4268721455 | 4443040147 | 4617964089 | 4924636827 | 5232005066 | 5540077342 | 5848862294 | 6308140903 | 6768300396 | 7229351584 | 7691305409 | 8273194912 | 8856242785 | 9440463244 | 10025870679 | 10398910514 | 10773460323 | 11149538637 | 11527164213 | 11918628275 | 12311828416 | 12706785944 | 13103522424 | 13514331923 | 13927114914 | 14341895615 | 14758698545 | 15189820753 | 15623165736 | 16058760771 | 16496633472 | 16949084025 | 17404019099 | 17861469184 | 18321465146 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Average AUM | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 1552112546 | 1686638207 | 1768066537 | 1947240589 | 1945989098 | 2213786108 | 2355725413 | 2548511684 | 2803437268 | 3118609132 | 3422039588 | 3693141568 | 3977798646 | 4276688578 | 4590523007 | 2086598373 | 2154945254 | 2168471581 | 2198189397 | 2228233567 | 2258608095 | 2294081237 | 2334658038 | 2375579404 | 2416849564 | 2465029604 | 2520127623 | 2575595011 | 2631436302 | 2695144696 | 2766732369 | 2838723034 | 2911121636 | 2989884279 | 3075027704 | 3160617758 | 3246659922 | 3322481286 | 3388102152 | 3454221528 | 3520845529 | 3588593962 | 3657480626 | 3726905876 | 3796876324 | 3868012272 | 3940328022 | 4013224443 | 4086708659 | 4161401497 | 4237317789 | 4313858938 | 4391032611 | 4469460184 | 4549157044 | 4629525157 | 4710572760 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 204876866 | 2657588264 | 3017470712 | 3350460835 | 3326518414 | 3904988602 | 5037738032 | 7539624934 | 1174160618 | 1757868649 | 2288262081 | 2702675185 | 3137808945 | 3594699392 | 4074434362 | 3637351495 | 3650760569 | 3695947729 | 3834480005 | 397356186 | 4113200038 | 439632741 | 4822979127 | 5250264725 | 5678191985 | 6303472956 | 7126228566 | 794987705 | 8774429365 | 9824554956 | 1110049096 | 1237781908 | 1365655640 | 1511525315 | 1675427701 | 1839546721 | 2003885034 | 2136409959 | 2237168274 | 2338242701 | 2439637120 | 2543196292 | 2648946785 | 2755074654 | 2861584532 | 2970321942 | 3081314220 | 3192748205 | 3304629315 | 3418803874 | 3535300028 | 3652305433 | 3769826337 | 3889709903 | 4011985126 | 4134840522 | 4258283210 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 2319380899 | 2969660367 | 3467237198 | 4370543581 | 4447260682 | 5767422663 | 7618293796 | 1174920849 | 1871166891 | 2839725236 | 3719211497 | 4405172072 | 5125430676 | 5881702210 | 6675787320 | 5154220783 | 5245158667 | 5432656422 | 5654618487 | 5877386986 | 6100971815 | 6563593067 | 7265307946 | 7967964289 | 8671573648 | 9703988013 | 1106540748 | 1242819432 | 1379236530 | 1553236800 | 1764859613 | 1976701766 | 2188765950 | 2430810381 | 2702896177 | 2975329717 | 3248115268 | 3467864864 | 3634656300 | 3801960610 | 3969784089 | 4141201166 | 4316255943 | 4491925004 | 4668215887 | 4848204283 | 5031935568 | 5216387617 | 5401569275 | 5590557556 | 5783399174 | 5977073360 | 6171590333 | 6370028492 | 6572435960 | 6775793391 | 6980112443 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Average AUM | 1988927502 | 2249363070 | 2416537328 | 2719341030 | 2723367008 | 3181027234 | 3621328596 | 4477395026 | 5848764777 | 7716203016 | 9429513167 | 10800988825 | 12241038266 | 13753090180 | 15340744689 | 2965755600 | 3044537178 | 3081331996 | 3147099247 | 3213328452 | 3280025280 | 3390073284 | 3543486745 | 3697402306 | 3851826128 | 4065775701 | 4339291227 | 4613402148 | 4888115768 | 5230836992 | 5641641079 | 6053206708 | 6465543225 | 6932219975 | 7453351582 | 7975494196 | 8498660223 | 8926756109 | 9259926727 | 9594424839 | 9930266738 | 10272991420 | 10622683353 | 10973905534 | 11326676744 | 11686538497 | 12053577811 | 12422360264 | 12792907250 | 13170762927 | 13556016991 | 13943237730 | 14332449281 | 14729198579 | 15133578131 | 15540159070 | 15948968413 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Advisory | 4148699827 | 4601745174 | 4952495709 | 5254545741 | 5212175501 | 587941647 | 6485887293 | 7560181658 | 9213190741 | 1142385028 | 1347004279 | 1514354493 | 1690072218 | 1874575829 | 2068304620 | 577489047 | 5717410699 | 5725488172 | 5826810951 | 592899368 | 6032046912 | 6183623345 | 6383743205 | 6584784955 | 6786759906 | 7055247571 | 7390297193 | 7726390565 | 8063540495 | 8476646066 | 8965795709 | 9456192819 | 9947852707 | 1050030185 | 1111367266 | 1172858818 | 1234506738 | 1285634487 | 1326258692 | 1367074641 | 1408084687 | 1449904823 | 1492544992 | 1535401646 | 1578477440 | 1622388676 | 1667145607 | 1712145000 | 1757389831 | 1803496722 | 1850476253 | 1897725523 | 1945247841 | 1993660170 | 2042973432 | 2092585072 | 2142498752 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Average Assets | 2403797484 | 2709537587 | 2911786898 | 3244795604 | 3244584558 | 3768968881 | 4269917325 | 5233413192 | 6770083851 | 8858588044 | 10776517446 | 12315343318 | 13931110484 | 15627666008 | 17409049309 | 3543244647 | 3616278248 | 3653880814 | 3729780342 | 3806227820 | 3883229971 | 4008435619 | 4181861066 | 4355880801 | 4530502118 | 4771300458 | 5078320947 | 5386041204 | 5694469818 | 6078501599 | 6538220650 | 6998825990 | 7460328496 | 7982250160 | 8564718848 | 9148353014 | 9733166961 | 10212390597 | 10586185419 | 10961499480 | 11338351425 | 11722896244 | 12115228345 | 12509307180 | 12905154184 | 13308927173 | 13720723418 | 14134505265 | 14550297080 | 14974259649 | 15406493245 | 15840963253 | 16277697122 | 16722858749 | 17176551562 | 17632744142 | 18091467165 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 967584842 | 1009302324 | 1088161176 | 84296243 | 1166331332 | 1321678018 | 1406418842 | 1521516401 | 1673712469 | 1861876864 | 2025921188 | 2167953695 | 2315164542 | 2467741481 | 2625878095 | 298126592 | 3242807834 | 3218874549 | 3262987611 | 3343932201 | 3389515556 | 3377135196 | 3475056056 | 3574822835 | 3636927057 | 3628789645 | 3751120984 | 3875810609 | 3959841782 | 3967543898 | 4118183442 | 4271771302 | 438071827 | 443817779 | 4564564507 | 4743170399 | 4872294726 | 4850088973 | 5000835179 | 515445398 | 5253871562 | 5194311774 | 5352844268 | 5514389442 | 5617918834 | 5551068097 | 5717681662 | 5887453341 | 5995255659 | 5970242348 | 6079157255 | 6256979271 | 6368914799 | 630401314 | 6487716286 | 667488524 | 6791740302 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 72003914 | 92270491 | 107529508 | 88204264 | 1169344655 | 1353164752 | 1720498745 | 2537250225 | 3892601642 | 5739829184 | 7357267719 | 855456357 | 9774967526 | 1101854716 | 1228531902 | 31028079 | 3234676974 | 3184322411 | 3303677842 | 3461127726 | 3582758038 | 370218787 | 4106602719 | 4519547391 | 4887916917 | 5230498678 | 5978907485 | 6743244902 | 7442646687 | 8031099063 | 917493861 | 1034311956 | 1141165457 | 1227123518 | 1360186769 | 1509837166 | 1644720445 | 1693733332 | 1793320757 | 1894939488 | 1977110722 | 1984876685 | 2090382521 | 2198023534 | 228299808 | 2281613065 | 2393168857 | 2506966086 | 2594815841 | 2605531037 | 2694314821 | 281407448 | 2904623473 | 2891917973 | 3015969567 | 3142482294 | 3236298842 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 66301353 | 8952508 | 12094222 | 106795984 | 1446968808 | 1847661993 | 2402518959 | 3646505672 | 5713829182 | 8529450261 | 1098513059 | 1279093759 | 1462602201 | 1649004707 | 1838256914 | 38900674 | 4301502457 | 432726301 | 4504062012 | 4732948453 | 4912997082 | 5103879344 | 5712308597 | 6333611907 | 6892900134 | 7426226301 | 8562177412 | 972235066 | 1078951684 | 1169504898 | 1343610599 | 1521426028 | 1684647397 | 1815332193 | 2018526201 | 2246397266 | 2452352496 | 2525609246 | 26764937 | 2830459364 | 2955399516 | 2964937037 | 3124605693 | 3287509089 | 3416531252 | 3411351059 | 3579970583 | 3751981401 | 3885176668 | 389703488 | 4031459846 | 4212250506 | 434933335 | 4325085882 | 4512098863 | 4702825166 | 484463539 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment management fees | 1105890109 | 1191097895 | 1316632904 | 1037962678 | 1427962678 | 1641760693 | 1818720613 | 2139891991 | 2634355551 | 3288804808 | 3860161019 | 4302503811 | 4755263495 | 5218600904 | 5692666911 | 368055345 | 3996425778 | 3970033091 | 4043761596 | 4163339819 | 4239091068 | 4257741917 | 4456947188 | 4660138765 | 4815008762 | 4894462143 | 5205229474 | 5522370166 | 5783058134 | 5940158702 | 6379287903 | 6827509286 | 7206531124 | 74806335 | 7943277477 | 8499404831 | 8969367668 | 9069431551 | 9470649637 | 9879852832 | 101863818 | 101441255 | 1056783248 | 1099992206 | 1131744817 | 1124403222 | 116908211 | 1214640083 | 1247524817 | 1247280826 | 1280493192 | 1328330426 | 1362287162 | 13521017 | 1401578472 | 145201927 | 1487267453 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual fund advisory fees | 383783079 | 416750196 | 46718891 | 351703617 | 4717036171 | 5343249501 | 5861984443 | 6795137325 | 8234806004 | 1015358771 | 1190490587 | 1330823953 | 1476795399 | 1628642898 | 1786614129 | 122292812 | 131688667 | 1293731218 | 1316626112 | 1354437466 | 1377979262 | 1378059397 | 1438464672 | 1500071028 | 1546082671 | 1563608094 | 1656061414 | 1750401302 | 1826782074 | 186817263 | 199793188 | 2130367814 | 2241132942 | 2320433427 | 245598059 | 2620351194 | 275808235 | 2801716252 | 2922360314 | 3045398858 | 3136755938 | 3141826497 | 327016012 | 3401026557 | 3496442581 | 3495583005 | 3631927145 | 3770948252 | 387059864 | 3895816757 | 3997299418 | 4144412717 | 4248195954 | 4246362243 | 4399745025 | 4556111542 | 4664786834 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 1489673188 | 1607848091 | 1783821814 | 1389666295 | 1899666295 | 2176085643 | 2404919057 | 2819405723 | 3457836152 | 430416358 | 5050651606 | 5633327764 | 6232058894 | 6847243803 | 747928104 | 490348157 | 5313312447 | 5263764309 | 5360387708 | 5517777285 | 561707033 | 5635801315 | 589541186 | 6160209793 | 6361091433 | 6458070236 | 6861290888 | 7272771467 | 7609840208 | 7808331332 | 8377219783 | 89578771 | 9447664066 | 9801066928 | 1039925807 | 1111975603 | 1172745002 | 118711478 | 1239300995 | 1292525169 | 1332313774 | 1328595199 | 138379926 | 1440094862 | 1481389075 | 1473961523 | 1532274825 | 1591734908 | 1634584681 | 1636862502 | 1680223134 | 1742771697 | 1787106758 | 1776737924 | 1841552974 | 1907630424 | 1953746137 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
YoY Growth | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment management fees | 77 | 105 | 85 | 150 | 108 | 177 | 231 | 248 | 174 | 115 | 105 | 97 | 91 | 150 | 108 | 177 | 231 | 248 | 174 | 115 | 105 | 97 | 91 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual fund advisory fees | 86 | 121 | 10 | 133 | 97 | 159 | 212 | 233 | 172 | 118 | 110 | 103 | 97 | 133 | 97 | 159 | 212 | 233 | 172 | 118 | 110 | 103 | 97 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Margin | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 062 | 060 | 062 | 058 | 060 | 060 | 060 | 060 | 060 | 060 | 059 | 059 | 058 | 058 | 057 | 057 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 059 | 059 | 059 | 059 | 059 | 059 | 059 | 059 | 058 | 058 | 058 | 058 | 058 | 058 | 058 | 058 | 057 | 057 | 057 | 057 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 035 | 035 | 036 | 035 | 035 | 035 | 034 | 034 | 033 | 033 | 032 | 032 | 031 | 031 | 030 | 034 | 035 | 035 | 035 | 035 | 035 | 034 | 034 | 034 | 034 | 034 | 034 | 034 | 034 | 033 | 033 | 033 | 033 | 033 | 033 | 033 | 033 | 032 | 032 | 032 | 032 | 032 | 032 | 032 | 032 | 031 | 031 | 031 | 031 | 031 | 031 | 031 | 031 | 030 | 030 | 030 | 030 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 029 | 030 | 035 | 033 | 033 | 032 | 032 | 031 | 031 | 030 | 030 | 029 | 029 | 028 | 028 | 030 | 033 | 032 | 032 | 032 | 032 | 032 | 032 | 032 | 032 | 031 | 031 | 031 | 031 | 031 | 031 | 031 | 031 | 030 | 030 | 030 | 030 | 030 | 030 | 030 | 030 | 029 | 029 | 029 | 029 | 029 | 029 | 029 | 029 | 028 | 028 | 028 | 028 | 028 | 028 | 028 | 028 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment management fees | 056 | 053 | 054 | 051 | 052 | 052 | 050 | 048 | 045 | 043 | 041 | 040 | 039 | 038 | 037 | 049 | 052 | 052 | 052 | 052 | 051 | 051 | 050 | 050 | 050 | 049 | 048 | 047 | 047 | 046 | 045 | 045 | 044 | 043 | 043 | 042 | 042 | 041 | 041 | 041 | 041 | 040 | 040 | 040 | 040 | 039 | 039 | 039 | 039 | 038 | 038 | 038 | 038 | 037 | 037 | 037 | 037 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual fund advisory fees | 093 | 091 | 094 | 089 | 091 | 091 | 090 | 090 | 089 | 089 | 088 | 088 | 087 | 087 | 086 | 084 | 091 | 091 | 091 | 091 | 091 | 090 | 090 | 090 | 090 | 090 | 090 | 090 | 090 | 089 | 089 | 089 | 089 | 089 | 089 | 089 | 089 | 088 | 088 | 088 | 088 | 088 | 088 | 088 | 088 | 087 | 087 | 087 | 087 | 087 | 087 | 087 | 087 | 086 | 086 | 086 | 086 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 062 | 059 | 061 | 057 | 059 | 058 | 056 | 054 | 051 | 049 | 047 | 046 | 045 | 044 | 043 | 055 | 058 | 058 | 058 | 058 | 058 | 057 | 057 | 056 | 056 | 055 | 054 | 054 | 053 | 052 | 051 | 051 | 050 | 049 | 049 | 048 | 048 | 047 | 047 | 047 | 047 | 046 | 046 | 046 | 046 | 045 | 045 | 045 | 045 | 044 | 044 | 044 | 044 | 043 | 043 | 043 | 043 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Check | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Monet Revenue Forecast Implied Net Flows and AUM | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 1489673188 | 1607848091 | 1783821814 | 1389666295 | 1899666295 | 2089632925 | 2298596217 | 2528455839 | 2781301423 | 3059431565 | 3365374721 | 3701912193 | 4072103413 | 4479313754 | 0 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY27 | FY28 | FY29 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Average AUM | 2403797484 | 2709537587 | 2911786898 | 3244795604 | 3244584558 | 3619233228 | 4081141850 | 4693348684 | 5445499156 | 6296750432 | 7180661473 | 8092964143 | 9102757775 | 10223269583 | 0 | 2175899963 | 240525144 | 282019728 | 3459109228 | 4304753104 | 5051254718 | 5633878397 | 6232555936 | 6846964091 | 7479667459 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Opening | 2338991677 | 2468603292 | 2950471883 | 2873101914 | 2873101914 | 3616067201 | 3622399256 | 4539884445 | 4846812923 | 6044185389 | 6549315475 | 7812007470 | 8373920815 | 9831594734 | 10614944432 | -6646043368 | -7241280184 | -830250944 | -9942275681 | -1213771062 | -1421917676 | -1593211272 | -1773536376 | -1963155344 | -2163155617 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Closing | 2468603292 | 2950471883 | 2873101914 | 3616489295 | 3616067201 | 3622399256 | 4539884445 | 4846812923 | 6044185389 | 6549315475 | 7812007470 | 8373920815 | 9831594734 | 10614944432 | -10614944432 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market | 1003340627 | 3986228883 | -1373699686 | 5093873804 | 4309652871 | 1808033601 | 1811199628 | 2269942222 | 2423406461 | 3022092695 | 3274657737 | 3906003735 | 4186960408 | 4915797367 | 5307472216 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Flows | 2927755254 | 8324570262 | 60000000 | 234000000 | 312000000 | -1744713057 | 7363652265 | 799342557 | 9550318203 | 2029208161 | 9352262218 | 1713129715 | 1038977878 | 2917699617 | -21760636086 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Check | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
20 | -3 | 26 | 0 | 25 | 7 | 25 | 8 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
13 | 7 | 11 | 12 | 13 | 15 | 16 | 16 |
Select Month | Apr | ||||||||||||||||||||||||||||||||||||||||||||||||
PAMI Performance | Actual | Model | Variance | Actual | Model | Variance | FlowsACTUALS | Month | Rate | USD | AUD | USD YTD | AUD YTD | FlowsMODEL | Month | Rate | USD | AUD | USD YTD | AUD YTD | |||||||||||||||||||||||||||||
DashBoard Apr 2021 | US$m | US$m | US$m | AUD$m | AUD$m | AUD$m | Barrow | Nov | 07393 | (24006459) | (32471877) | (24006459) | (32471877) | Barrow | Nov | 06863 | (21066081660) | (306951503) | (210660817) | (306951503) | |||||||||||||||||||||||||||||
AUM - Barrow Hanley | 50646 | 41095 | 9551 | 65556 | 59879 | 5677 | Dec | 07702 | (519887954) | (675003836) | (543894413) | (707475713) | Dec | 06863 | (45141603558) | (657753221) | (662076852) | (964704724) | |||||||||||||||||||||||||||||||
AUM - Trillium | 5407 | 4154 | 1254 | 6999 | 6109 | 891 | Jan | 07645 | (477956347) | (625188158) | (1021850760) | (1332663871) | Jan | 06863 | (19469080776) | (283681783) | (856767660) | (1248386507) | |||||||||||||||||||||||||||||||
AUM - PAMI | 56053 | 45249 | 10805 | 72555 | 65987 | 6568 | Feb | 077431 | (182519746) | (235719215) | (1204370506) | (1568383087) | Feb | 06863 | (19469080776) | (283681783) | (1051458468) | (1532068290) | |||||||||||||||||||||||||||||||
Mar | 076177 | (178641605) | (234508585) | (1383012111) | (1802891672) | Mar | 06863 | (19469080776) | (283681783) | (1246149275) | (1815750074) | ||||||||||||||||||||||||||||||||||||||
Net Flows Month - Barrow Hanley | (727) | (195) | (532) | (941) | (284) | (657) | Apr | 077256 | (726652944) | (940578006) | (2109665055) | (2743469678) | Apr | 06863 | (19469080776) | (283681783) | (1440840083) | (2099431857) | |||||||||||||||||||||||||||||||
Net Flows Month - Trillium | 67 | 42 | 25 | 86 | 61 | 25 | May | 0 | (2109665055) | (2743469678) | May | 06863 | (19469080776) | (283681783) | (1635530891) | (2383113640) | |||||||||||||||||||||||||||||||||
Net Flows Month - PAMI | (660) | (153) | (507) | (854) | (222) | (632) | Jun | 0 | (2109665055) | (2743469678) | Jun | 06863 | (19469080776) | (283681783) | (1830221699) | (2666795423) | |||||||||||||||||||||||||||||||||
Net Flows YTD - Barrow Hanley | (2110) | (1441) | (669) | (2743) | (2099) | (644) | Trillium | Jul | 07213 | 14023958 | 19442615 | 14023958 | 19442615 | Trillium | Jul | 06800 | 10416667 | 15318627 | 10416667 | 15318627 | |||||||||||||||||||||||||||||
Net Flows YTD - Trillium | 243 | 229 | 14 | 317 | 337 | (20) | Aug | 07354 | 5757785 | 7829460 | 19781743 | 27272075 | Aug | 06800 | 10416667 | 15318627 | 20833333 | 30637255 | |||||||||||||||||||||||||||||||
Net Flows YTD - PAMI | (1866) | (1212) | (655) | (2427) | (1762) | (664) | Sep | 07108 | (38804899) | (54593274) | (19023156) | (27321199) | Sep | 06800 | 10416667 | 15318627 | 31250000 | 45955882 | |||||||||||||||||||||||||||||||
Oct | 07044 | 10638705 | 15103215 | (8384452) | (12217984) | Oct | 06800 | 10416667 | 15318627 | 41666667 | 61274510 | ||||||||||||||||||||||||||||||||||||||
Nov | 07393 | 22263365 | 30114115 | 13878913 | 17896130 | Nov | 06800 | 10416667 | 15318627 | 52083333 | 76593137 | ||||||||||||||||||||||||||||||||||||||
Converted at the exchange rate included in the acquisition model YTD Barrow Hanley flows represent period from 17 Nov 20 to 30 Apr 21 | Dec | 07702 | 6831086 | 8869237 | 20710000 | 26765367 | Dec | 06800 | 10416667 | 15318627 | 62500000 | 91911765 | |||||||||||||||||||||||||||||||||||||
Jan | 07645 | 81353050 | 106413408 | 102063050 | 133178775 | Jan | 06800 | 41666667 | 61274510 | 104166667 | 153186275 | ||||||||||||||||||||||||||||||||||||||
Feb | 07743 | 28295005 | 36542218 | 130358055 | 169720993 | Feb | 06800 | 41666667 | 61274510 | 145833333 | 214460784 | ||||||||||||||||||||||||||||||||||||||
Mar | 07618 | 46245653 | 60708157 | 176603707 | 230429150 | Mar | 06800 | 41666667 | 61274510 | 187500000 | 275735294 | ||||||||||||||||||||||||||||||||||||||
Trillium net flows manually adjusted to reflect late correction | Apr | 07726 | 66757684 | 86411002 | 243361391 | 316840152 | Apr | 06800 | 41666667 | 61274510 | 229166667 | 337009804 | |||||||||||||||||||||||||||||||||||||
May | 243361391 | 316840152 | May | 06800 | 41666667 | 61274510 | 270833333 | 398284314 | |||||||||||||||||||||||||||||||||||||||||
Jun | 243361391 | 316840152 | Jun | 06800 | 41666667 | 61274510 | 312500000 | 459558824 | |||||||||||||||||||||||||||||||||||||||||
AUMActuals | Month | Rate | USD | AUD | AUMMODEL | Month | Rate | USD | AUD | ||||||||||||||||||||||||||||||||||||||||
Barrow | Nov | 07393 | 45217070815 | 61162005701 | Barrow | Nov | 06863 | 42060675695 | 61286136813 | ||||||||||||||||||||||||||||||||||||||||
Dec | 07702 | 46487922301 | 60358247599 | Dec | 06863 | 41260300463 | 60119919078 | ||||||||||||||||||||||||||||||||||||||||||
Jan | 07645 | 45361005254 | 59334212235 | Jan | 06863 | 41218923103 | 60059628592 | ||||||||||||||||||||||||||||||||||||||||||
Feb | 07743 | 47660368936 | 61552051421 | Feb | 06863 | 41177545742 | 59999338106 | ||||||||||||||||||||||||||||||||||||||||||
Mar | 07618 | 49476407788 | 64949273124 | Mar | 06863 | 41136168382 | 59939047620 | ||||||||||||||||||||||||||||||||||||||||||
Apr | 07726 | 50646008924 | 65556084866 | Apr | 06863 | 41094791021 | 59878757134 | ||||||||||||||||||||||||||||||||||||||||||
May | 00000 | ERRORDIV0 | May | 06863 | 41053413661 | 59818466648 | |||||||||||||||||||||||||||||||||||||||||||
Jun | 00000 | ERRORDIV0 | Jun | 06863 | 41012036300 | 59758176162 | |||||||||||||||||||||||||||||||||||||||||||
Trillium | Jul | 07213 | 4054665565 | 5621330328 | Trillium | Jul | 06800 | 3794452495 | 5580077198 | ||||||||||||||||||||||||||||||||||||||||
Aug | 07354 | 4257685463 | 5789618525 | Aug | 06800 | 3819936108 | 5617553100 | ||||||||||||||||||||||||||||||||||||||||||
Sep | 07108 | 4106251479 | 5776943555 | Sep | 06800 | 3845419721 | 5655029002 | ||||||||||||||||||||||||||||||||||||||||||
Oct | 07044 | 4086742601 | 5801735662 | Oct | 06800 | 3870903335 | 5692504904 | ||||||||||||||||||||||||||||||||||||||||||
Nov | 07393 | 4502816985 | 6090649243 | Nov | 06800 | 3896386948 | 5729980806 | ||||||||||||||||||||||||||||||||||||||||||
Dec | 07702 | 4708155014 | 6112899265 | Dec | 06800 | 3921870561 | 5767456708 | ||||||||||||||||||||||||||||||||||||||||||
Jan | 07645 | 4822857951 | 6308512689 | Jan | 06800 | 3979878355 | 5852762287 | ||||||||||||||||||||||||||||||||||||||||||
Feb | 07743 | 4999521523 | 6456744099 | Feb | 06800 | 4037886149 | 5938067867 | ||||||||||||||||||||||||||||||||||||||||||
Mar | 07618 | 5086530493 | 6677252312 | Mar | 06800 | 4095893943 | 6023373446 | ||||||||||||||||||||||||||||||||||||||||||
Apr | 07726 | 5407458825 | 6999403056 | Apr | 06800 | 4153901737 | 6108679026 | ||||||||||||||||||||||||||||||||||||||||||
May | 00000 | ERRORDIV0 | May | 06800 | 4211909531 | 6193984605 | |||||||||||||||||||||||||||||||||||||||||||
Jun | 00000 | ERRORDIV0 | Jun | 06800 | 4327925119 | 6364595764 | |||||||||||||||||||||||||||||||||||||||||||
BH Name | Strategy Name | ||
BHMS Team Portfolio | Large Cap Value | ||
2900Diversified Large Cap Value Equity Composite | Diversified Large Cap Value | ||
9100Dividend Focused Value Equity Composite | Dividend Focused Value | ||
9200Concentrated US Opportunities Composite | Not included | ||
9300US ESG Value Composite | Not included | ||
1299Mid Cap Value Equity Composite | Mid Cap Value | ||
1500Small Cap Value Equity Composite | Small Cap Value | ||
DSCDiversified Small Cap Value Equity Composite | Diversified Small Cap Value | ||
9000US Opportunistic Value Equity Composite | US Opportunistic Value Equity | ||
7000Non-US Value Equity Composite | Non-US Value | ||
8000Global Value Equity Composite | Global Value Equity | ||
8600Emerging Markets Value Equity Composite | Emerging Markets | ||
8700Concentrated Emerging Markets Composite | Concentrated Emerging Markets | ||
7300All Country World ex-US Value Composite | ACWI Ex-US Value | ||
CORECore Fixed Income Composite | Core Fixed Income | ||
COREPLUSCorePlus Fixed Income Composite | Core Plus Fixed Income | ||
2002Intermediate Fixed Income Composite | Intermediate Fixed Income | ||
2003Short Fixed Income Composite | Short Maturity Fixed Income | ||
CORPALLInvestment Grade Credit Fixed Income Composite | Investment Grade Credit Fixed Income | ||
LONGDURLong Credit Fixed Income Composite | Long Credit Fixed Income | ||
LONGGCLong GovernmentCredit Fixed Income Composite | Long GovtCredit Fixed Income | ||
HIGHYLDHigh Yield Fixed Income Composite | High Yield Fixed Income | ||
BANKLOANBank Loan Composite | Bank Loans | ||
TIPSTIPS Fixed Income Composite | TIPS Fixed Income | ||
INTCRIntermediate Credit Fixed Income Composite | Intermediate Credit Fixed Income | ||
ENINTCREnhanced Intermediate Credit Fixed Income Composite | Enhanced Intermediate Credit Fixed Income | ||
GOVEXDURExtended Duration Fixed Income Composite | Extended Duration Fixed Income |
30 June 2021 | 30 Jun 2021 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | |||||||||||||||||||||||||
Barrow Hanley 30 June 2021 Performance against benchmark | Performance 30 June 2021 () | Excess returns above benchmark Period Ended 30 June 2021 () | |||||||||||||||||||||||||||||||||||||||||
ADDED COLUMN - Strategy name | |||||||||||||||||||||||||||||||||||||||||||
Strategy | Value Index | $AUM | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 7 yr | 10 yr | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 7 yr | 10 yr | |||||||||||||||||||||||||
Equities | BHMS Team Portfolio | Large Cap Value | Russell 1000 Value - Total Return | $ 4607137620 | 46 | 188 | 491 | 165 | 141 | 137 | 106 | 121 | 0 | -06 | 18 | 54 | 20 | 17 | 18 | 12 | 05 | ||||||||||||||||||||||
2900Diversified Large Cap Value Equity Composite | Diversified Large Cap Value | Russell 1000 Value - Total Return | $ 6075393769 | 62 | 208 | 596 | 195 | 146 | 148 | 110 | 126 | 0 | 10 | 37 | 159 | 50 | 22 | 30 | 16 | 10 | |||||||||||||||||||||||
9100Dividend Focused Value Equity Composite | Dividend Focused Value | Russell 1000 Value - Total Return | $ 1862663494 | 58 | 197 | 446 | 121 | 93 | 104 | 84 | 110 | 0 | 06 | 27 | 09 | -24 | -32 | -15 | -10 | -06 | |||||||||||||||||||||||
9200Concentrated US Opportunities Composite | Not included | Russell 1000 Value - Total Return | $ 62796204 | 58 | 242 | 701 | 0 | 06 | 72 | 264 | |||||||||||||||||||||||||||||||||
9300US ESG Value Composite | Not included | Russell 1000 Value - Total Return | $ 9534341 | 50 | 191 | 577 | 210 | 136 | 0 | -02 | 20 | 141 | 65 | 12 | |||||||||||||||||||||||||||||
1299Mid Cap Value Equity Composite | Mid Cap Value | Russell Midcap Value - Total Return | $ 556333443 | 66 | 239 | 672 | 199 | 137 | 134 | 91 | 118 | 0 | 09 | 45 | 142 | 37 | 19 | 16 | -03 | 01 | |||||||||||||||||||||||
1500Small Cap Value Equity Composite | Small Cap Value | Russell 2000 Value - Total Return | $ 1265530523 | -08 | 136 | 685 | 256 | 130 | 167 | 116 | 131 | 0 | -54 | -131 | -48 | 60 | 28 | 31 | 23 | 22 | |||||||||||||||||||||||
DSCDiversified Small Cap Value Equity Composite | Diversified Small Cap Value | Russell 2000 Value - Total Return | $ 10636820 | 53 | 365 | 893 | 224 | 113 | 144 | 103 | 129 | 0 | 07 | 98 | 160 | 28 | 10 | 08 | 10 | 20 | |||||||||||||||||||||||
9000US Opportunistic Value Equity Composite | US Opportunistic Value Equity | Russell 3000 Value - Total Return | $ 688047 | 50 | 193 | 607 | 202 | 148 | 144 | 105 | 123 | 0 | -02 | 17 | 153 | 55 | 26 | 24 | 12 | 07 | |||||||||||||||||||||||
7000Non-US Value Equity Composite | Non-US Value | MSCI EAFE Value - Net Return | $ 1884160577 | 39 | 143 | 476 | 148 | 83 | 108 | 45 | 55 | 0 | 09 | 37 | 141 | 80 | 45 | 30 | 25 | 17 | |||||||||||||||||||||||
8000Global Value Equity Composite | Global Value Equity | MSCI World Index Value - Net Return | $ 5607506168 | 55 | 165 | 503 | 173 | 122 | 152 | 92 | 100 | 0 | 08 | 18 | 124 | 67 | 38 | 54 | 33 | 23 | |||||||||||||||||||||||
8600Emerging Markets Value Equity Composite | Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | $ 220531983 | 38 | 90 | 490 | 140 | 97 | 120 | 55 | 0 | -18 | -10 | 74 | 47 | 19 | 23 | 22 | |||||||||||||||||||||||||
8700Concentrated Emerging Markets Composite | Concentrated Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | $ 4540224 | 31 | 83 | 438 | 156 | 150 | 0 | -25 | -17 | 22 | 64 | 72 | |||||||||||||||||||||||||||||
7300All Country World ex-US Value Composite | ACWI Ex-US Value | MSCI AC World ex USA Value - Net Return | $ 1284778 | 36 | 116 | 440 | 149 | 89 | 92 | 0 | -07 | -01 | 64 | 70 | 37 | 07 | |||||||||||||||||||||||||||
Fixed Income | CORECore Fixed Income Composite | Core Fixed Income | Bloomberg Barclays US Aggregate | $ 2731443517 | 19 | -16 | 01 | 50 | 60 | 34 | 36 | 38 | 0 | 01 | 00 | 04 | 09 | 06 | 04 | 04 | 04 | ||||||||||||||||||||||
COREPLUSCorePlus Fixed Income Composite | Core Plus Fixed Income | Bloomberg Barclays US Aggregate | $ 663228031 | 22 | -10 | 17 | 57 | 66 | 40 | 40 | 41 | 0 | 04 | 06 | 20 | 16 | 12 | 10 | 07 | 07 | |||||||||||||||||||||||
2002Intermediate Fixed Income Composite | Intermediate Fixed Income | Bloomberg Barclays US Intermediate Aggregate | $ 129693496 | 13 | -02 | 27 | 53 | 60 | 36 | 34 | 34 | 0 | 05 | 06 | 27 | 20 | 16 | 11 | 07 | 07 | |||||||||||||||||||||||
2003Short Fixed Income Composite | Short Maturity Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) | $ 859504956 | 03 | 02 | 16 | 31 | 35 | 23 | 21 | 18 | 0 | 02 | 02 | 11 | 08 | 06 | 04 | 04 | 03 | |||||||||||||||||||||||
CORPALLInvestment Grade Credit Fixed Income Composite | Investment Grade Credit Fixed Income | Bloomberg Barclays US Corporate Investment Grade | $ 2988635 | 36 | -16 | 33 | 70 | 84 | 53 | 50 | 55 | 0 | 01 | -03 | 00 | 07 | 06 | 04 | 03 | 04 | |||||||||||||||||||||||
LONGDURLong Credit Fixed Income Composite | Long Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Long | $ 2640769419 | 71 | -26 | 43 | 105 | 120 | 74 | 70 | 79 | 0 | 06 | -01 | -00 | 19 | 13 | 08 | 04 | 04 | |||||||||||||||||||||||
LONGGCLong GovernmentCredit Fixed Income Composite | Long GovtCredit Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit - Long | $ 98563896 | 69 | -36 | 10 | 108 | 118 | 67 | 71 | 79 | 0 | 04 | 11 | 29 | 28 | 19 | 13 | 08 | 07 | |||||||||||||||||||||||
HIGHYLDHigh Yield Fixed Income Composite | High Yield Fixed Income | ICE BofA US High Yield (BB-B) (USD Unhedged) | $ 128213062 | 26 | 49 | 167 | 96 | 93 | 80 | 59 | 68 | 0 | 00 | 20 | 32 | 27 | 19 | 10 | 05 | 03 | |||||||||||||||||||||||
BANKLOANBank Loan Composite | Bank Loans | Credit Suisse Leveraged Loan Index - Gross Return | $ 115596744 | 17 | 39 | 121 | 52 | 53 | 0 | 03 | 04 | 04 | 07 | 09 | |||||||||||||||||||||||||||||
TIPSTIPS Fixed Income Composite | TIPS Fixed Income | Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) | $ 14935531 | 28 | 17 | 62 | 66 | 63 | 40 | 33 | 34 | 0 | -04 | 00 | -03 | -08 | -03 | -01 | -00 | -00 | |||||||||||||||||||||||
INTCRIntermediate Credit Fixed Income Composite | Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | $ 974433017 | 16 | -07 | 21 | 51 | 62 | 38 | 37 | 40 | 0 | 00 | -02 | -02 | 06 | 04 | 02 | 02 | 02 | |||||||||||||||||||||||
ENINTCREnhanced Intermediate Credit Fixed Income Composite | Enhanced Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | $ 277223965 | 17 | -01 | 38 | 58 | 67 | 44 | 40 | 0 | 02 | 05 | 15 | 12 | 09 | 08 | 05 | |||||||||||||||||||||||||
GOVEXDURExtended Duration Fixed Income Composite | Extended Duration Fixed Income | Bloomberg Barclays US Treasury Strips (20+ Y) | $ 278071443 | 97 | -107 | -134 | 80 | 101 | 43 | 80 | 109 | 0 | 02 | 00 | 06 | -01 | -00 | 04 | 00 | 05 | |||||||||||||||||||||||
Preliminary Returns greater than 1 year are annualized | Counts | ||||||||||||||||||||||||||||||||||||||||||
Equity Hit Rate | 50 | 71 | 93 | 92 | 92 | 91 | 80 | 89 | |||||||||||||||||||||||||||||||||||
Fixed Hit Rate | 92 | 77 | 77 | 85 | 85 | 92 | 92 | 91 | |||||||||||||||||||||||||||||||||||
Total | 70 | 74 | 85 | 88 | 88 | 91 | 86 | 90 | |||||||||||||||||||||||||||||||||||
Asset Weighted | |||||||||||||||||||||||||||||||||||||||||||
Equity | 72 | 93 | 94 | 92 | 92 | 92 | 89 | 91 | |||||||||||||||||||||||||||||||||||
Fixed | 100 | 59 | 59 | 97 | 97 | 100 | 100 | 100 | |||||||||||||||||||||||||||||||||||
Total | 80 | 84 | 84 | 93 | 93 | 94 | 92 | 94 |
30 April 2021 | 30 Apr 2021 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | ||||||||||||||||||||||||||
Barrow Hanley 30 April 2021 Performance against benchmark | Performance 30 April 2021 () | Excess returns above benchmark Period Ended 30 April 2021 () | |||||||||||||||||||||||||||||||||||||||||
ADDED COLUMN - Strategy name | |||||||||||||||||||||||||||||||||||||||||||
Strategy | Value Index | $AUM | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 7 yr | 10 yr | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 7 yr | 10 yr | |||||||||||||||||||||||||
Equities | BHMS Team Portfolio | Large Cap Value | Russell 1000 Value - Total Return | $ 4594182961 | 202 | 425 | 575 | 163 | 148 | 139 | 112 | 118 | 0 | 35 | 62 | 115 | 24 | 25 | 18 | 13 | 07 | ||||||||||||||||||||||
2900Diversified Large Cap Value Equity Composite | Diversified Large Cap Value | Russell 1000 Value - Total Return | $ 6122680966 | 237 | 486 | 703 | 189 | 151 | 146 | 116 | 124 | 0 | 69 | 123 | 243 | 50 | 28 | 24 | 18 | 12 | |||||||||||||||||||||||
9100Dividend Focused Value Equity Composite | Dividend Focused Value | Russell 1000 Value - Total Return | $ 1976265405 | 199 | 413 | 484 | 116 | 90 | 106 | 87 | 107 | 0 | 32 | 50 | 25 | -24 | -33 | -16 | -11 | -04 | |||||||||||||||||||||||
9200Concentrated US Opportunities Composite | Not included | Russell 1000 Value - Total Return | $ 3082322 | 302 | 536 | 888 | 0 | 134 | 173 | 429 | |||||||||||||||||||||||||||||||||
9300US ESG Value Composite | Not included | Russell 1000 Value - Total Return | $ 9510804 | 196 | 425 | 683 | 199 | 135 | 0 | 28 | 62 | 224 | 59 | 12 | |||||||||||||||||||||||||||||
1299Mid Cap Value Equity Composite | Mid Cap Value | Russell Midcap Value - Total Return | $ 563597574 | 275 | 528 | 801 | 201 | 145 | 128 | 99 | 116 | 0 | 87 | 114 | 194 | 44 | 22 | 06 | -01 | 03 | |||||||||||||||||||||||
1500Small Cap Value Equity Composite | Small Cap Value | Russell 2000 Value - Total Return | $ 1461160094 | 145 | 542 | 923 | 246 | 161 | 172 | 124 | 127 | 0 | -30 | -50 | 134 | 78 | 45 | 36 | 28 | 26 | |||||||||||||||||||||||
DSCDiversified Small Cap Value Equity Composite | Diversified Small Cap Value | Russell 2000 Value - Total Return | $ 13957423 | 274 | 736 | 992 | 177 | 125 | 134 | 105 | 121 | 0 | 100 | 144 | 203 | 10 | 09 | -01 | 09 | 20 | |||||||||||||||||||||||
9000US Opportunistic Value Equity Composite | US Opportunistic Value Equity | Russell 3000 Value - Total Return | $ 688626 | 219 | 494 | 733 | 198 | 158 | 144 | 112 | 120 | 0 | 51 | 118 | 255 | 56 | 35 | 22 | 14 | 10 | |||||||||||||||||||||||
7000Non-US Value Equity Composite | Non-US Value | MSCI EAFE Value - Net Return | $ 1875223735 | 145 | 425 | 595 | 146 | 64 | 93 | 48 | 50 | 0 | 41 | 65 | 185 | 87 | 50 | 31 | 27 | 17 | |||||||||||||||||||||||
8000Global Value Equity Composite | Global Value Equity | MSCI World Index Value - Net Return | $ 5610567404 | 191 | 439 | 572 | 166 | 120 | 142 | 96 | 94 | 0 | 50 | 93 | 165 | 71 | 46 | 50 | 34 | 23 | |||||||||||||||||||||||
8600Emerging Markets Value Equity Composite | Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | $ 221225327 | 74 | 368 | 559 | 107 | 60 | 116 | 60 | 0 | 17 | 63 | 121 | 34 | 29 | 29 | 23 | |||||||||||||||||||||||||
8700Concentrated Emerging Markets Composite | Concentrated Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | $ 4542665 | 62 | 340 | 545 | 141 | 110 | 0 | 05 | 36 | 107 | 68 | 79 | |||||||||||||||||||||||||||||
7300All Country World ex-US Value Composite | ACWI Ex-US Value | MSCI AC World ex USA Value - Net Return | $ 1270624 | 99 | 357 | 549 | 143 | 58 | 83 | 0 | 02 | 04 | 120 | 77 | 35 | 14 | |||||||||||||||||||||||||||
Fixed Income | CORECore Fixed Income Composite | Core Fixed Income | Bloomberg Barclays US Aggregate | $ 2527137134 | -19 | -14 | 08 | 60 | 58 | 36 | 37 | 37 | 0 | 00 | 01 | 11 | 09 | 06 | 04 | 04 | 03 | ||||||||||||||||||||||
COREPLUSCorePlus Fixed Income Composite | Core Plus Fixed Income | Bloomberg Barclays US Aggregate | $ 610353612 | -16 | -04 | 27 | 67 | 63 | 41 | 40 | 41 | 0 | 03 | 11 | 29 | 15 | 11 | 09 | 07 | 07 | |||||||||||||||||||||||
2002Intermediate Fixed Income Composite | Intermediate Fixed Income | Bloomberg Barclays US Intermediate Aggregate | $ 288462279 | -07 | 07 | 49 | 61 | 60 | 37 | 34 | 34 | 0 | 03 | 12 | 41 | 18 | 14 | 10 | 06 | 06 | |||||||||||||||||||||||
2003Short Fixed Income Composite | Short Maturity Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) | $ 817039716 | 00 | 07 | 32 | 37 | 36 | 24 | 21 | 19 | 0 | 00 | 05 | 22 | 07 | 05 | 04 | 03 | 03 | |||||||||||||||||||||||
CORPALLInvestment Grade Credit Fixed Income Composite | Investment Grade Credit Fixed Income | Bloomberg Barclays US Corporate Investment Grade | $ 2919430 | -25 | -06 | 56 | 78 | 75 | 52 | 50 | 54 | 0 | -02 | -01 | 12 | 07 | 06 | 04 | 04 | 04 | |||||||||||||||||||||||
LONGDURLong Credit Fixed Income Composite | Long Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Long | $ 2825338275 | -43 | -18 | 39 | 112 | 100 | 72 | 67 | 74 | 0 | 01 | -02 | 00 | 17 | 12 | 07 | 04 | 03 | |||||||||||||||||||||||
LONGGCLong GovernmentCredit Fixed Income Composite | Long GovtCredit Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit - Long | $ 94129487 | -50 | -37 | -07 | 120 | 103 | 67 | 68 | 76 | 0 | 09 | 20 | 37 | 26 | 18 | 11 | 07 | 06 | |||||||||||||||||||||||
HIGHYLDHigh Yield Fixed Income Composite | High Yield Fixed Income | ICE BofA US High Yield (BB-B) (USD Unhedged) | $ 121066061 | 25 | 96 | 238 | 93 | 89 | 79 | 59 | 66 | 0 | 12 | 30 | 62 | 24 | 19 | 09 | 05 | 03 | |||||||||||||||||||||||
BANKLOANBank Loan Composite | Bank Loans | Credit Suisse Leveraged Loan Index - Gross Return | $ 113445691 | 16 | 62 | 165 | 45 | 0 | 03 | 01 | 01 | 06 | |||||||||||||||||||||||||||||||
TIPSTIPS Fixed Income Composite | TIPS Fixed Income | Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) | $ 13995470 | -08 | 17 | 57 | 68 | 58 | 39 | 33 | 33 | 0 | -03 | -04 | -04 | -09 | -04 | -02 | -01 | -01 | |||||||||||||||||||||||
INTCRIntermediate Credit Fixed Income Composite | Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | $ 949475698 | -11 | 00 | 48 | 61 | 60 | 40 | 37 | 40 | 0 | -01 | -01 | 02 | 07 | 04 | 02 | 02 | 02 | |||||||||||||||||||||||
ENINTCREnhanced Intermediate Credit Fixed Income Composite | Enhanced Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | $ 268171237 | -07 | 11 | 69 | 66 | 65 | 45 | 40 | 0 | 03 | 10 | 23 | 12 | 09 | 08 | 05 | |||||||||||||||||||||||||
GOVEXDURExtended Duration Fixed Income Composite | Extended Duration Fixed Income | Bloomberg Barclays US Treasury Strips (20+ Y) | $ 245372756 | -114 | -157 | -209 | 104 | 91 | 50 | 77 | 103 | 0 | -02 | -01 | 04 | -02 | -00 | 02 | -00 | 05 | |||||||||||||||||||||||
Preliminary Returns greater than 1 year are annualized | Counts | ||||||||||||||||||||||||||||||||||||||||||
Equity Hit Rate | 93 | 93 | 100 | 92 | 92 | 82 | 80 | 89 | |||||||||||||||||||||||||||||||||||
Fixed Hit Rate | 69 | 62 | 92 | 85 | 83 | 92 | 83 | 91 | |||||||||||||||||||||||||||||||||||
Total | 81 | 78 | 96 | 88 | 88 | 87 | 82 | 90 | |||||||||||||||||||||||||||||||||||
Asset Weighted | |||||||||||||||||||||||||||||||||||||||||||
Equity | 93 | 93 | 100 | 91 | 91 | 91 | 89 | 91 | |||||||||||||||||||||||||||||||||||
Fixed | 86 | 55 | 100 | 97 | 97 | 100 | 97 | 100 | |||||||||||||||||||||||||||||||||||
Total | 91 | 82 | 100 | 93 | 93 | 94 | 91 | 94 |
Large Cap Core | GIPSNWLCC Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 43021 | 53121 | 63021 | Quarter-to-Date | Year-to-Date | 1-YEAR | 3-YEAR | 5-YEAR | 10-YEAR | SINCE INCEPTION | Since Composite inception | 7-YEAR | ||||||||||||||||
20 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 58 | 111 | 257 | 97 | 163 | 430 | 208 | 189 | 144 | 105 | 133 | |||||||||||||||||
23 | Net | 574 | 106 | 255 | 96 | 160 | 423 | 202 | 183 | 137 | 98 | 126 | |||||||||||||||||
26 | SampP 500 | 534 | 070 | 233 | 85 | 153 | 408 | 187 | 176 | 148 | 102 | 141 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 045 | 041 | 024 | 115 | 100 | 217 | 214 | 127 | -049 | 025 | Since Composite inception | -084 | ||||||||||||||||
Small Mid Cap Core | 29 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 506 | -067 | 062 | 50 | 176 | 557 | 144 | 161 | 124 | 109 | 116 | ||||||||||||||||
32 | Net | 499 | -071 | 059 | 49 | 173 | 549 | 138 | 155 | 118 | 103 | 110 | |||||||||||||||||
35 | SampP 1000 | 374 | 077 | -060 | 39 | 194 | 573 | 129 | 148 | 127 | 103 | 115 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 132 | -144 | 122 | 109 | -175 | -167 | 157 | 138 | -033 | 055 | Since Composite inception | 013 | ||||||||||||||||
All Cap Core | 2 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 516 | 026 | 209 | 76 | 133 | 406 | 179 | 173 | 133 | 100 | 124 | ||||||||||||||||
5 | Net | 514 | 014 | 208 | 75 | 130 | 398 | 172 | 166 | 126 | 93 | 117 | |||||||||||||||||
8 | SampP 1500 | 519 | 070 | 208 | 81 | 156 | 421 | 181 | 174 | 146 | 102 | 138 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -003 | -044 | 002 | -049 | -228 | -150 | -020 | -006 | -133 | -023 | Since Composite inception | -149 | ||||||||||||||||
Sustainable Opportunities | 38 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 395 | -053 | 348 | 70 | 118 | 501 | 233 | 212 | 136 | 129 | 146 | ||||||||||||||||
41 | Net | 389 | -059 | 345 | 68 | 114 | 493 | 226 | 204 | 129 | 122 | 138 | |||||||||||||||||
44 | SampP 1500 | 519 | 070 | 208 | 81 | 156 | 421 | 181 | 174 | 146 | 131 | 138 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -125 | -123 | 140 | -114 | -385 | 801 | 522 | 380 | -099 | -013 | Since Composite inception | 075 | ||||||||||||||||
Fossil Fuel Free Core | 11 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 520 | 011 | 237 | 78 | 131 | 403 | 191 | 179 | 142 | 104 | 137 | ||||||||||||||||
14 | Net | 518 | -003 | 236 | 76 | 127 | 394 | 183 | 171 | 133 | 96 | 129 | |||||||||||||||||
17 | SampP 1500 | 519 | 070 | 208 | 81 | 156 | 421 | 181 | 174 | 146 | 102 | 138 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 001 | -060 | 029 | -033 | -252 | -182 | 100 | 057 | -043 | 018 | Since Composite inception | -011 | ||||||||||||||||
Growth amp Income | 47 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 504 | 128 | 183 | 83 | 152 | 401 | 185 | 165 | ERRORNA | 145 | 121 | ||||||||||||||||
50 | Net | 504 | 112 | 183 | 82 | 149 | 392 | 177 | 156 | ERRORNA | 137 | 113 | |||||||||||||||||
53 | SampP 500 | 534 | 070 | 233 | 85 | 153 | 408 | 187 | 176 | ERRORNA | 159 | 141 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -030 | 058 | -051 | -022 | -001 | -070 | -013 | -118 | ERRORNA | -142 | Since strategy Inception | -197 | ||||||||||||||||
Global Equity | 2 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 385 | 244 | 256 | 91 | 137 | 480 | 201 | 186 | 123 | 92 | 134 | ||||||||||||||||
5 | Net | 380 | 239 | 250 | 89 | 133 | 471 | 193 | 179 | 116 | 85 | 127 | |||||||||||||||||
8 | MSSCI ACWI NR | 437 | 156 | 132 | 74 | 123 | 393 | 146 | 146 | 99 | 62 | 97 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -052 | 089 | 124 | 171 | 137 | 876 | 553 | 403 | 244 | 295 | 368 | |||||||||||||||||
Strategy | Benchmark | 3 mth | 1 yr | 3 yr | 5 yr | 10 yr | |||||||||||||||||||||||
ESG Global Equities | MSCI ACWI NR USD | 91 | 480 | 201 | 186 | 123 | 134 | ||||||||||||||||||||||
Sustainable Opportunities | SampP 1500 | 70 | 501 | 233 | 212 | 136 | 146 | ||||||||||||||||||||||
Fossil Fuel Free | SampP 1500 | 78 | 403 | 191 | 179 | 142 | 137 | ||||||||||||||||||||||
Large Cap Core | SampP 500 | 97 | 430 | 208 | 189 | 144 | 133 | ||||||||||||||||||||||
Small Mid Cap Core | SampP 1000 | 50 | 557 | 144 | 161 | 124 | 116 | ||||||||||||||||||||||
All Cap Core | SampP 1500 | 76 | 406 | 179 | 173 | 133 | 124 | ||||||||||||||||||||||
Growth and Income | SampP 500 | 83 | 401 | 185 | 165 | ERRORNA | 121 | ||||||||||||||||||||||
3 mth | 5 mth | 6 mth | 7 mth | ||||||||||||||||||||||||||
ESG Global Equities | 17 | 88 | 55 | 40 | 24 | ||||||||||||||||||||||||
Sustainable Opportunities | (11) | 80 | 52 | 38 | (10) | ||||||||||||||||||||||||
Fossil Fuel Free | (03) | (18) | 10 | 06 | (04) | ||||||||||||||||||||||||
Large Cap Core | 12 | 22 | 21 | 13 | (05) | ||||||||||||||||||||||||
Small Mid Cap Core | 11 | (17) | 16 | 14 | (03) | ||||||||||||||||||||||||
All Cap Core | (05) | (15) | (02) | (01) | (13) | ||||||||||||||||||||||||
Growth and Income | (02) | (07) | (01) | (12) | ERRORNA | ||||||||||||||||||||||||
Large Cap Core | GIPSNWLCC Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 43021 | 53121 | 63021 | Quarter-to-Date | Year-to-Date | 1-YEAR | 3-YEAR | 5-YEAR | 10-YEAR | SINCE INCEPTION | Since Composite inception | 7-YEAR | ||||||||||||||||
20 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 58 | 000 | 000 | 58 | 121 | 495 | 205 | 179 | 136 | 103 | 135 | |||||||||||||||||
23 | Net | 574 | 000 | 000 | 57 | 119 | 488 | 199 | 172 | 129 | 96 | 129 | |||||||||||||||||
26 | SampP 500 | 534 | 000 | 000 | 53 | 118 | 460 | 187 | 174 | 142 | 101 | 143 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 045 | 000 | 000 | 045 | 026 | 355 | 179 | 046 | -059 | 020 | Since Composite inception | -079 | ||||||||||||||||
Small Mid Cap Core | 29 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 506 | 000 | 000 | 51 | 177 | 707 | 153 | 165 | 121 | 110 | 125 | ||||||||||||||||
32 | Net | 499 | 000 | 000 | 50 | 175 | 698 | 146 | 158 | 115 | 104 | 119 | |||||||||||||||||
35 | SampP 1000 | 374 | 000 | 000 | 37 | 192 | 705 | 148 | 152 | 124 | 105 | 123 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 132 | 000 | 000 | 132 | -149 | 026 | 043 | 127 | -026 | 057 | Since Composite inception | 017 | ||||||||||||||||
All Cap Core | 2 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 522 | 000 | 000 | 52 | 108 | 490 | 179 | 166 | 127 | 100 | 128 | ||||||||||||||||
5 | Net | 520 | 000 | 000 | 52 | 106 | 482 | 172 | 159 | 120 | 92 | 121 | |||||||||||||||||
8 | SampP 1500 | 519 | 000 | 000 | 52 | 125 | 479 | 183 | 172 | 140 | 102 | 141 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 003 | 000 | 000 | 003 | -168 | 108 | -045 | -059 | -130 | -019 | Since Composite inception | -134 | ||||||||||||||||
Sustainable Opportunities | 38 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 395 | 000 | 000 | 39 | 86 | 628 | 234 | 206 | 131 | 129 | 149 | ||||||||||||||||
41 | Net | 389 | 000 | 000 | 39 | 83 | 618 | 226 | 198 | 124 | 121 | 141 | |||||||||||||||||
44 | SampP 1500 | 519 | 000 | 000 | 52 | 125 | 479 | 183 | 172 | 140 | 130 | 141 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -125 | 000 | 000 | -125 | -391 | 1492 | 511 | 336 | -087 | -015 | Since Composite inception | 077 | ||||||||||||||||
Fossil Fuel Free Core | 11 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 521 | 000 | 000 | 52 | 104 | 483 | 188 | 172 | 136 | 104 | 140 | ||||||||||||||||
14 | Net | 519 | 000 | 000 | 52 | 102 | 474 | 180 | 164 | 128 | 95 | 132 | |||||||||||||||||
17 | SampP 1500 | 519 | 000 | 000 | 52 | 125 | 479 | 183 | 172 | 140 | 102 | 141 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 002 | 000 | 000 | 002 | -209 | 044 | 052 | 001 | -037 | 021 | Since Composite inception | -008 | ||||||||||||||||
Growth amp Income | 47 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 511 | 000 | 000 | 51 | 118 | 436 | 181 | 159 | ERRORNA | 144 | 125 | ||||||||||||||||
50 | Net | 511 | 000 | 000 | 51 | 116 | 426 | 173 | 151 | ERRORNA | 136 | 117 | |||||||||||||||||
53 | SampP 500 | 534 | 000 | 000 | 53 | 118 | 460 | 187 | 174 | ERRORNA | 159 | 143 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -023 | 000 | 000 | -023 | -002 | -241 | -060 | -153 | ERRORNA | -145 | Since strategy Inception | -179 | ||||||||||||||||
Global Equity | 2 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 385 | 000 | 000 | 39 | 82 | 540 | 183 | 174 | 114 | 90 | 132 | ||||||||||||||||
5 | Net | 380 | 000 | 000 | 38 | 80 | 530 | 175 | 167 | 107 | 83 | 125 | |||||||||||||||||
8 | MSSCI ACWI NR | 437 | 000 | 000 | 44 | 91 | 457 | 133 | 139 | 92 | 61 | 99 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -052 | 000 | 000 | -052 | -095 | 824 | 494 | 357 | 223 | 287 | 325 | |||||||||||||||||
Strategy | Benchmark | 3 mth | YTD | 1 yr | 3 yr | 5 yr | 10 yrs | ||||||||||||||||||||||
ESG Global Equities | MSCI ACWI NR USD | 39 | 82 | 540 | 183 | 174 | 114 | 132 | |||||||||||||||||||||
Sustainable Opportunities | SampP 1500 | 39 | 86 | 628 | 234 | 206 | 131 | 149 | |||||||||||||||||||||
Fossil Fuel Free | SampP 1500 | 52 | 104 | 483 | 188 | 172 | 136 | 140 | |||||||||||||||||||||
Large Cap Core | SampP 500 | 58 | 121 | 495 | 205 | 179 | 136 | 135 | |||||||||||||||||||||
Small Mid Cap Core | SampP 1000 | 51 | 177 | 707 | 153 | 165 | 121 | 125 | |||||||||||||||||||||
All Cap Core | SampP 1500 | 52 | 108 | 490 | 179 | 166 | 127 | 128 | |||||||||||||||||||||
Growth and Income | SampP 500 | 51 | 118 | 436 | 181 | 159 | ERRORNA | 125 | |||||||||||||||||||||
3 mth | 4 mth | 5 mth | 6 mth | 7 mth | 8 mth | ||||||||||||||||||||||||
ESG Global Equities | (05) | (09) | 82 | 49 | 36 | 22 | |||||||||||||||||||||||
Sustainable Opportunities | (12) | (39) | 149 | 51 | 34 | (09) | |||||||||||||||||||||||
Fossil Fuel Free | 00 | (21) | 04 | 05 | 00 | (04) | |||||||||||||||||||||||
Large Cap Core | 04 | 03 | 35 | 18 | 05 | (06) | |||||||||||||||||||||||
Small Mid Cap Core | 13 | (15) | 03 | 04 | 13 | (03) | |||||||||||||||||||||||
All Cap Core | 00 | (17) | 11 | (05) | (06) | (13) | |||||||||||||||||||||||
Growth and Income | (02) | (00) | (24) | (06) | (15) | ERRORNA | |||||||||||||||||||||||
BH Look up | 4 | 6 | 8 | 9 | 11 | 13 | 15 | 17 | 18 | 20 | ||||||||||||||||||||
10 yr | ||||||||||||||||||||||||||||||
Barrow Hanley 30 June 2021 Performance against benchmark | Annualised performance 30 June 2021 () | Excess returns above benchmarkPeriod ended 30 June 2021 () | ||||||||||||||||||||||||||||
Strategy | Benchmark | 3 mth | 6 mth | 1 yr | 3 yr | 5 yr | 10 yr | 3 mth | 1 yr | 3 yr | 5 yr | 10 yr | ||||||||||||||||||
Equities | Large Cap Value | Russell 1000 Value - Total Return | 46 | 491 | 141 | 137 | 121 | -061 | ERRORVALUE | 538 | 173 | 181 | 049 | |||||||||||||||||
Diversified Large Cap Value | Russell 1000 Value - Total Return | 62 | 596 | 146 | 148 | 126 | 097 | ERRORVALUE | 1588 | 217 | 296 | 102 | ||||||||||||||||||
Dividend Focused Value | Russell 1000 Value - Total Return | 58 | 446 | 93 | 104 | 110 | 057 | ERRORVALUE | 094 | -316 | -146 | -060 | ||||||||||||||||||
Mid Cap Value | Russell Midcap Value - Total Return | 66 | 672 | 137 | 134 | 118 | 094 | ERRORVALUE | 1418 | 187 | 161 | 005 | ||||||||||||||||||
Small Cap Value | Russell 2000 Value - Total Return | (08) | 685 | 130 | 167 | 131 | -538 | ERRORVALUE | -482 | 277 | 311 | 222 | ||||||||||||||||||
Diversified Small Cap Value | Russell 2000 Value - Total Return | 53 | 893 | 113 | 144 | 129 | 069 | ERRORVALUE | 1603 | 099 | 081 | 202 | ||||||||||||||||||
US Opportunistic Value Equity | Russell 3000 Value - Total Return | 50 | 607 | 148 | 144 | 123 | -018 | ERRORVALUE | 1530 | 260 | 239 | 072 | ||||||||||||||||||
Non-US Value | MSCI EAFE Value - Net Return | 39 | 476 | 83 | 108 | 55 | 087 | ERRORVALUE | 1412 | 453 | 296 | 167 | ||||||||||||||||||
Global Value Equity | MSCI World Index Value - Net Return | 55 | 503 | 122 | 152 | 100 | 084 | ERRORVALUE | 1236 | 377 | 543 | 234 | ||||||||||||||||||
Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | 38 | 490 | 97 | 120 | -182 | ERRORVALUE | 744 | 193 | 227 | ||||||||||||||||||||
Concentrated Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | 31 | 438 | 150 | -254 | ERRORVALUE | 218 | 722 | ||||||||||||||||||||||
ACWI Ex-US Value | MSCI AC World ex USA Value - Net Return | 36 | 440 | 89 | 92 | -068 | ERRORVALUE | 642 | 370 | 066 | ||||||||||||||||||||
Fixed Income | Core Fixed Income | Bloomberg Barclays US Aggregate | 19 | 01 | 60 | 34 | 38 | 011 | ERRORVALUE | 043 | 064 | 040 | 036 | |||||||||||||||||
Core Plus Fixed Income | Bloomberg Barclays US Aggregate | 22 | 17 | 66 | 40 | 41 | 035 | ERRORVALUE | 199 | 122 | 096 | 072 | ||||||||||||||||||
Intermediate Fixed Income | Bloomberg Barclays US Intermediate Aggregate | 13 | 27 | 60 | 36 | 34 | 053 | ERRORVALUE | 268 | 161 | 108 | 067 | ||||||||||||||||||
Short Maturity Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) | 03 | 16 | 35 | 23 | 18 | 025 | ERRORVALUE | 113 | 056 | 043 | 035 | ||||||||||||||||||
Investment Grade Credit Fixed Income | Bloomberg Barclays US Corporate Investment Grade | 36 | 33 | 84 | 53 | 55 | 010 | ERRORVALUE | 002 | 061 | 039 | 038 | ||||||||||||||||||
Long Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Long | 71 | 43 | 120 | 74 | 79 | 065 | ERRORVALUE | -001 | 131 | 080 | 038 | ||||||||||||||||||
Long GovtCredit Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit - Long | 69 | 10 | 118 | 67 | 79 | 041 | ERRORVALUE | 285 | 186 | 127 | 065 | ||||||||||||||||||
High Yield Fixed Income | ICE BofA US High Yield (BB-B) (USD Unhedged) | 26 | 167 | 93 | 80 | 68 | 002 | ERRORVALUE | 317 | 187 | 099 | 034 | ||||||||||||||||||
Bank Loans | Credit Suisse Leveraged Loan Index - Gross Return | 17 | 121 | 53 | 029 | ERRORVALUE | 043 | 094 | ||||||||||||||||||||||
TIPS Fixed Income | Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) | 28 | 62 | 63 | 40 | 34 | -044 | ERRORVALUE | -032 | -028 | -015 | -002 | ||||||||||||||||||
Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | 16 | 21 | 62 | 38 | 40 | 000 | ERRORVALUE | -017 | 042 | 021 | 019 | ||||||||||||||||||
Enhanced Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | 17 | 38 | 67 | 44 | 018 | ERRORVALUE | 152 | 091 | 080 | ||||||||||||||||||||
Extended Duration Fixed Income | Bloomberg Barclays US Treasury Strips (20+ Y) | 97 | (134) | 101 | 43 | 109 | 019 | ERRORVALUE | 059 | -003 | 036 | 046 | ||||||||||||||||||
Source Barrow Hanley as at 31 December 2020 | ||||||||||||||||||||||||||||||
1Reflects gross performance (unless otherwise stated) of 24 key investment strategies | ||||||||||||||||||||||||||||||
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative | ||||||||||||||||||||||||||||||
excess returns above benchmark | ||||||||||||||||||||||||||||||
below benchmark returns | ||||||||||||||||||||||||||||||
Annualised performance 30 June 2021 () | Excess returns above benchmarkPeriod ended 30 June 2021 () | |||||||||||||||||||||||||||||
Trillium 30 June 2021 Performance against benchmark | ||||||||||||||||||||||||||||||
Strategy | Benchmark | 3 mth | 6 mth | 1 yr | 3 yr | 5 yr | 10 yrs | 3 mth | 6 mth | 1 yr | 3 yr | 5 yr | 10 yr | |||||||||||||||||
Trillium | ESG Global Equities | MSCI ACWI NR USD | 91 | 480 | 201 | 186 | 123 | 17 | (09) | 88 | 55 | 40 | 24 | |||||||||||||||||
Sustainable Opportunities | SampP 1500 | 70 | 501 | 233 | 212 | 136 | (11) | (39) | 80 | 52 | 38 | (10) | ||||||||||||||||||
Fossil Fuel Free | SampP 1500 | 78 | 403 | 191 | 179 | 142 | (03) | (21) | (18) | 10 | 06 | (04) | ||||||||||||||||||
Large Cap Core | SampP 500 | 97 | 430 | 208 | 189 | 144 | 12 | 03 | 22 | 21 | 13 | (05) | ||||||||||||||||||
Small Mid Cap Core | SampP 1000 | 50 | 557 | 144 | 161 | 124 | 11 | (15) | (17) | 16 | 14 | (03) | ||||||||||||||||||
All Cap Core | SampP 1500 | 76 | 406 | 179 | 173 | 133 | (05) | (17) | (15) | (02) | (01) | (13) | ||||||||||||||||||
Growth and Income | SampP 500 | 51 | 436 | 185 | 159 | ERRORNA | (02) | (49) | (04) | (15) | ||||||||||||||||||||
1Reflects preliminary gross composite performance (unless otherwise stated) of investment strategies | ||||||||||||||||||||||||||||||
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative | ||||||||||||||||||||||||||||||
Source Barrow Hanley gross performance data and Trillium gross performance data | excess returns above benchmark | |||||||||||||||||||||||||||||
Annualised performance except where less than 12 months | below benchmark returns | |||||||||||||||||||||||||||||
Percentage of Strategies Exceeding Benchmark | Latest Quarter | 1 Year | 3 Years | |||||||||||||||||||||||||||
Trillium | 50 | 17 | 50 | 83 | ||||||||||||||||||||||||||
Barrow Hanley - Equity Strategies | 50 | ERRORDIV0 | 92 | 92 | ||||||||||||||||||||||||||
Barrow Hanley - Fixed Income Strategies | 92 | ERRORDIV0 | 77 | 85 | ||||||||||||||||||||||||||
PAMI | 68 | 17 | 77 | 87 | ||||||||||||||||||||||||||
Trillium | ||||||||||||||||||||||||||||||
Strategies | 6 | 6 | 6 | 6 | ||||||||||||||||||||||||||
Exceeding benchmark | 3 | 1 | 3 | 5 | ||||||||||||||||||||||||||
BH Equity | ||||||||||||||||||||||||||||||
Strategies | 12 | 0 | 12 | 12 | ||||||||||||||||||||||||||
Exceeding benchmark | 6 | 0 | 11 | 11 | ||||||||||||||||||||||||||
BH FI | ||||||||||||||||||||||||||||||
Strategies | 13 | 0 | 13 | 13 | ||||||||||||||||||||||||||
Exceeding benchmark | 12 | 0 | 10 | 11 |
BH Look up | 4 | 6 | 8 | 9 | 11 | 13 | 15 | 17 | 18 | 20 | |||||||||||||||||||
Barrow Hanley 30 June 2021 Performance against benchmark | Annualised performance 30 June 2021 () | Excess returns above benchmarkPeriod ended 30 June 2021 () | |||||||||||||||||||||||||||
Strategy | Benchmark | 3 mth | 6 mth | 1 yr | 3 yr | 5 yr | 10 yr | 3 mth | 1 yr | 3 yr | 5 yr | 10 yr | |||||||||||||||||
Equities | Large Cap Value | Russell 1000 Value - Total Return | 46 | 491 | 141 | 137 | 121 | -06082930093 | 53786157297 | 17313959969 | 18114380872 | 04877005243 | |||||||||||||||||
Diversified Large Cap Value | Russell 1000 Value - Total Return | 62 | 596 | 146 | 148 | 126 | 09744224109 | 158808056249 | 216726902 | 29645853935 | 10191528304 | ||||||||||||||||||
Dividend Focused Value | Russell 1000 Value - Total Return | 58 | 446 | 93 | 104 | 110 | 05716930148 | 09391881168 | -31649439695 | -14646940706 | -06047811319 | ||||||||||||||||||
Mid Cap Value | Russell Midcap Value - Total Return | 66 | 672 | 137 | 134 | 118 | 09418054967 | 141832083232 | 18746116467 | 16078337433 | 00504803544 | ||||||||||||||||||
Small Cap Value | Russell 2000 Value - Total Return | (08) | 685 | 130 | 167 | 131 | -53774252553 | -481525148 | 27676540824 | 31146155976 | 22193835721 | ||||||||||||||||||
Diversified Small Cap Value | Russell 2000 Value - Total Return | 53 | 893 | 113 | 144 | 129 | 06910854564 | 160285615275 | 09852105316 | 08135554375 | 20221371905 | ||||||||||||||||||
US Opportunistic Value Equity | Russell 3000 Value - Total Return | 50 | 607 | 148 | 144 | 123 | -01837632523 | 15296588563 | 25960768754 | 23911834566 | 07217191352 | ||||||||||||||||||
Non-US Value | MSCI EAFE Value - Net Return | 39 | 476 | 83 | 108 | 55 | 08668029239 | 141152854282 | 45311827533 | 2959179253 | 16712045436 | ||||||||||||||||||
Global Value Equity | MSCI World Index Value - Net Return | 55 | 503 | 122 | 152 | 100 | 08381394154 | 123648302618 | 37660270124 | 54297630856 | 2340780162 | ||||||||||||||||||
Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | 38 | 490 | 97 | 120 | -18194372185 | 74420402853 | 19268671645 | 22699126075 | ||||||||||||||||||||
Concentrated Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | 31 | 438 | 150 | -25363047118 | 21820162183 | 72223573005 | ||||||||||||||||||||||
ACWI Ex-US Value | MSCI AC World ex USA Value - Net Return | 36 | 440 | 89 | 92 | -06817092871 | 64167488038 | 37037952096 | 06647718058 | ||||||||||||||||||||
Fixed Income | Core Fixed Income | Bloomberg Barclays US Aggregate | 19 | 01 | 60 | 34 | 38 | 01139718458 | 04285068671 | 06434034264 | 0404017184 | 03616952979 | |||||||||||||||||
Core Plus Fixed Income | Bloomberg Barclays US Aggregate | 22 | 17 | 66 | 40 | 41 | 03539474077 | 19886441082 | 12161598143 | 09619002842 | 07213954801 | ||||||||||||||||||
Intermediate Fixed Income | Bloomberg Barclays US Intermediate Aggregate | 13 | 27 | 60 | 36 | 34 | 05334826998 | 26802163518 | 16144404933 | 10778685342 | 06717246685 | ||||||||||||||||||
Short Maturity Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) | 03 | 16 | 35 | 23 | 18 | 02475024553 | 11348374783 | 05628781137 | 04296408099 | 03458963637 | ||||||||||||||||||
Investment Grade Credit Fixed Income | Bloomberg Barclays US Corporate Investment Grade | 36 | 33 | 84 | 53 | 55 | 0096717941 | 00185922078 | 06050429201 | 03911584536 | 03791323113 | ||||||||||||||||||
Long Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Long | 71 | 43 | 120 | 74 | 79 | 06459415376 | -00112294158 | 13111191306 | 07956191687 | 03849559976 | ||||||||||||||||||
Long GovtCredit Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit - Long | 69 | 10 | 118 | 67 | 79 | 04117439385 | 28542377099 | 18644966422 | 12651063407 | 06502744951 | ||||||||||||||||||
High Yield Fixed Income | ICE BofA US High Yield (BB-B) (USD Unhedged) | 26 | 167 | 93 | 80 | 68 | 00163523756 | 31686380646 | 18681525335 | 09868332219 | 03366780418 | ||||||||||||||||||
Bank Loans | Credit Suisse Leveraged Loan Index - Gross Return | 17 | 121 | 53 | 02920683681 | 04290626903 | 09357807289 | ||||||||||||||||||||||
TIPS Fixed Income | Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) | 28 | 62 | 63 | 40 | 34 | -04362857945 | -03195686204 | -02811886669 | -0149041221 | -00248291963 | ||||||||||||||||||
Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | 16 | 21 | 62 | 38 | 40 | 00005185406 | -01725715505 | 0423804125 | 02103192403 | 01925773843 | ||||||||||||||||||
Enhanced Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | 17 | 38 | 67 | 44 | 01794867115 | 15209360134 | 09083261955 | 08007683706 | ||||||||||||||||||||
Extended Duration Fixed Income | Bloomberg Barclays US Treasury Strips (20+ Y) | 97 | (134) | 101 | 43 | 109 | 0194575496 | 05916615951 | -0028716111 | 03639299824 | 04563135971 | ||||||||||||||||||
Source Barrow Hanley as at 31 December 2020 | |||||||||||||||||||||||||||||
1Reflects gross performance (unless otherwise stated) of 24 key investment strategies | |||||||||||||||||||||||||||||
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative | |||||||||||||||||||||||||||||
excess returns above benchmark | |||||||||||||||||||||||||||||
below benchmark returns | |||||||||||||||||||||||||||||
Annualised performance 30 June 2021 () | Excess returns above benchmarkPeriod ended 30 June 2021 () | ||||||||||||||||||||||||||||
Trillium 30 June 2021 Performance against benchmark | |||||||||||||||||||||||||||||
Strategy | Benchmark | 3 mth | 6 mth | 1 yr | 3 yr | 5 yr | 10 yr | 3 mth | 1 yr | 3 yr | 5 yr | 10 yr | |||||||||||||||||
Trillium | ESG Global Equities | MSCI ACWI NR USD | 91 | 480 | 201 | 186 | 123 | 17136365597 | 87594273012 | 55250973135 | 40296568477 | 24379738113 | |||||||||||||||||
Sustainable Opportunities | SampP 1500 | 70 | 501 | 233 | 212 | 136 | -11391421332 | 80055166836 | 52206338269 | 37991568316 | -09851898729 | ||||||||||||||||||
Fossil Fuel Free | SampP 1500 | 78 | 403 | 191 | 179 | 142 | -03306633338 | -18161047152 | 10049977145 | 05682697163 | -04323010037 | ||||||||||||||||||
Large Cap Core | SampP 500 | 97 | 430 | 208 | 189 | 144 | 11525233869 | 21661421106 | 21350545432 | 12671082633 | -04856638062 | ||||||||||||||||||
Small Mid Cap Core | SampP 1000 | 50 | 557 | 144 | 161 | 124 | 10938516572 | -16659529101 | 15715812774 | 138185369 | -03267523114 | ||||||||||||||||||
All Cap Core | SampP 1500 | 76 | 406 | 179 | 173 | 133 | -04921475174 | -15011843757 | -02001195864 | -00576170717 | -13278863034 | ||||||||||||||||||
Growth and Income | SampP 500 | 51 | 436 | 185 | 159 | ERRORNA | (02) | (49) | (04) | (15) | |||||||||||||||||||
1Reflects preliminary gross composite performance (unless otherwise stated) of investment strategies | |||||||||||||||||||||||||||||
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative | |||||||||||||||||||||||||||||
Source Barrow Hanley gross performance data and Trillium gross performance data | excess returns above benchmark | ||||||||||||||||||||||||||||
Annualised performance except where less than 12 months | below benchmark returns | ||||||||||||||||||||||||||||
Percentage of Strategies Exceeding Benchmark | Latest Quarter | 1 Year | 3 Years | ||||||||||||||||||||||||||
Trillium | 50 | 50 | 83 | ||||||||||||||||||||||||||
Barrow Hanley - Equity Strategies | 50 | 92 | 92 | ||||||||||||||||||||||||||
Barrow Hanley - Fixed Income Strategies | 92 | 77 | 85 | ||||||||||||||||||||||||||
PAMI | 68 | 77 | 87 | ||||||||||||||||||||||||||
Trillium | |||||||||||||||||||||||||||||
Strategies | 6 | 6 | 6 | ||||||||||||||||||||||||||
Exceeding benchmark | 3 | 3 | 5 | ||||||||||||||||||||||||||
BH Equity | |||||||||||||||||||||||||||||
Strategies | 12 | 12 | 12 | ||||||||||||||||||||||||||
Exceeding benchmark | 6 | 11 | 11 | ||||||||||||||||||||||||||
BH FI | |||||||||||||||||||||||||||||
Strategies | 13 | 13 | 13 | ||||||||||||||||||||||||||
Exceeding benchmark | 12 | 10 | 11 |
PAMI Quarter To Date Flows - $A | ||||||||||||
April 30 2021 | May 31 2021 | TOTAL | ||||||||||
BHMS | Fixed Income | Bank Loans | -17865 | -28418 | -46283 | |||||||
Fixed Income | Core fixed income | -4558329 | 108680095 | 104121765 | ||||||||
Fixed Income | Core Plus fixed income | -29169 | 58100952 | 58071783 | ||||||||
Fixed Income | Enhanced Intermediate Credit fixed income | -4121803 | 5122205 | 1000402 | ||||||||
Fixed Income | Extended Duration fixed income | 100963032 | 20796735 | 121759767 | ||||||||
Fixed Income | High Yield fixed income | 4353793 | 2264754 | 6618547 | ||||||||
Fixed Income | Intermediate credit fixed income | -71970 | -177874 | -249844 | ||||||||
Fixed Income | Intermediate fixed Income | -4828189 | -793713 | -5621903 | ||||||||
Fixed Income | Long Credit fixed income | -1047818578 | 11701303 | -1036117275 | ||||||||
Fixed Income | Long GovernmentCredit fixed income | -41594 | -76 | -41670 | ||||||||
Fixed Income | Other fixed income | 0 | -1485702 | -1485702 | ||||||||
Fixed Income | Short fixed income | 7185899 | 33745572 | 40931471 | ||||||||
Fixed Income | TIPS fixed income | 1163246 | 790421 | 1953666 | ||||||||
Global Equities | Concentrated Emerging Markets equity | 15425 | -19376 | -3951 | ||||||||
Global Equities | Emerging Markets | 23447947 | 6072100 | 29520047 | ||||||||
Global Equities | Global Value equity | 31093607 | -24010752 | 7082855 | ||||||||
Global Equities | Non-US Value equity | -93 | -724654 | -724747 | ||||||||
US Equities | Concentrated US Oppoortunities equity | 0 | 0 | |||||||||
US Equities | Diversified Large Cap Value equity | -54871399 | -25713315 | -80584714 | ||||||||
US Equities | Diversified Small Cap Value equity | -34192 | -18898261 | -18932453 | ||||||||
US Equities | Dividend Focused Value equity | -46650690 | -713446647 | -760097337 | ||||||||
US Equities | Large Cap Value equity | 71691296 | -230058217 | -158366920 | ||||||||
US Equities | Mid Cap value | -13339669 | -5613615 | -18953284 | ||||||||
US Equities | Small Cap value equity | -4106432 | -256628839 | -260735271 | ||||||||
US Equities | US ESG value equity | -2277 | 0 | -2277 | ||||||||
BHMS | -94057800559 | -103032532293 | -197090332852 | |||||||||
TRIL | Global Equities | Sustainable Opportunities | 3716677 | 3716677 | ||||||||
Global Equities | Trillium Global Equity | 17025679 | 17025679 | |||||||||
US Equities | All Cap Core | -1425452 | -1425452 | |||||||||
US Equities | Fossil Fuel Free Core | 12619436 | 12619436 | |||||||||
US Equities | Growth amp Income | -571292 | -571292 | |||||||||
US Equities | Large Cap Core | 82997082 | 82997082 | |||||||||
US Equities | OtherNone | -2584498 | -2584498 | |||||||||
US Equities | SmallMid Cap Core | 22841697 | 22841697 | |||||||||
TRIL | 13461933007 | 13461933007 | ||||||||||
Sum | 80595867552 | 103032532293 | 183628399845 | |||||||||
Assets Under Management | Colour Switch | 1 | ||||||||||||||||||||||||||||||||||||
Live Assumptions Case Perpetual Case | ||||||||||||||||||||||||||||||||||||||
($ in millions) | ||||||||||||||||||||||||||||||||||||||
CAGR | ||||||||||||||||||||||||||||||||||||||
Day1-16 | Day17-30 | |||||||||||||||||||||||||||||||||||||
CY20 | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Nov | |||||||||||||||||||||||||
Opening | 50865 | 50064 | 49264 | 48464 | 47663 | 46863 | 46063 | 45262 | 44462 | 43661 | 42861 | 42061 | 42861 | 42861 | 42434 | |||||||||||||||||||||||
Netflows per month | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (241) | (211) | |||||||||||||||||||||||
Market movement per month | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (186) | (163) | |||||||||||||||||||||||
Closing | 50064 | 49264 | 48464 | 47663 | 46863 | 46063 | 45262 | 44462 | 43661 | 42861 | 42061 | 41260 | 42061 | 42434 | 42061 | |||||||||||||||||||||||
CY21 | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | ||||||||||||||||||||||||||
Opening | 41260 | 41219 | 41178 | 41136 | 41095 | 41053 | 41012 | 40971 | 40929 | 40888 | 40847 | 40805 | ||||||||||||||||||||||||||
Netflows per month | (195) | (195) | (195) | (195) | (195) | (195) | (195) | (195) | (195) | (195) | (195) | (195) | ||||||||||||||||||||||||||
Market movement per month | 153 | 153 | 153 | 153 | 153 | 153 | 153 | 153 | 153 | 153 | 153 | 153 | ||||||||||||||||||||||||||
Closing | 41219 | 41178 | 41136 | 41095 | 41053 | 41012 | 40971 | 40929 | 40888 | 40847 | 40805 | 40764 | ||||||||||||||||||||||||||
2016 | 2017 | 2018 | 2019E | 2020E | 2021E | 2022E | 2023E | 2024E | 2025E | 2026E | 2027E | 2028E | 2029E | 2030E | 16-19 | 19-24 | ||||||||||||||||||||||
x | Consolidated AuM | |||||||||||||||||||||||||||||||||||||
BoP | $56472 | $60053 | $60332 | $48994 | $50865 | $41260 | $40764 | $42586 | $46745 | $53178 | $61851 | $70934 | $80447 | $90409 | $100844 | |||||||||||||||||||||||
Inflows | 6976 | 5825 | 4611 | 4794 | 6151 | 7118 | 8789 | 10691 | 12773 | 15222 | 15222 | 15222 | 15222 | 15222 | 15222 | |||||||||||||||||||||||
Outflows | (10277) | (13720) | (11587) | (12788) | (11568) | (9454) | (8774) | (8421) | (8423) | (8934) | (8934) | (8934) | (8934) | (8934) | (8934) | |||||||||||||||||||||||
Net Flows | (3302) | (7895) | (6975) | (7994) | (5417) | (2336) | 14 | 2271 | 4351 | 6288 | 6288 | 6288 | 6288 | 6288 | 6288 | |||||||||||||||||||||||
Market | 6883 | 8174 | (4362) | 9864 | (4188) | 1840 | 1808 | 1888 | 2081 | 2385 | 2795 | 3224 | 3675 | 4147 | 4642 | |||||||||||||||||||||||
EoP AuM | $60053 | $60332 | $48994 | $50865 | $41260 | $40764 | $42586 | $46745 | $53178 | $61851 | $70934 | $80447 | $90409 | $100844 | $111774 | |||||||||||||||||||||||
Average AuM | 58263 | 60193 | 54663 | 49930 | 45099 | 41012 | 41675 | 44666 | 49961 | 57514 | 66392 | 75690 | 85428 | 95627 | 106309 | |||||||||||||||||||||||
Average Fee Rate | 273385 | 273082 | 280465 | 272763 | 2693 | 2665 | 2671 | 2699 | 2756 | 2834 | 2900 | 2946 | 2977 | 2998 | 3012 | |||||||||||||||||||||||
x | Product I Large Cap Value Diversified Large Cap Value | |||||||||||||||||||||||||||||||||||||
BoP | $24191 | $24497 | $24328 | $20178 | $22861 | $17717 | $17174 | $17297 | $17772 | $18530 | $19503 | $20524 | $21596 | $22722 | $23904 | |||||||||||||||||||||||
Inflows | 2252 | 1592 | 1141 | 1211 | 2761 | 2000 | 2500 | 2750 | 3000 | 3250 | 3250 | 3250 | 3250 | 3250 | 3250 | |||||||||||||||||||||||
Outflows | (5015) | (4881) | (3950) | (3515) | (4859) | (3429) | (3236) | (3140) | (3130) | (3204) | (3204) | (3204) | (3204) | (3204) | (3204) | |||||||||||||||||||||||
1 | Net Flows | (2764) | (3289) | (2809) | (2304) | (2097) | (1429) | (736) | (390) | (130) | 46 | 46 | 46 | 46 | 46 | 46 | ||||||||||||||||||||||
Market | 3069 | 3120 | (1341) | 4987 | (3046) | 886 | 859 | 865 | 889 | 927 | 975 | 1026 | 1080 | 1136 | 1195 | |||||||||||||||||||||||
EoP AuM | $24497 | $24328 | $20178 | $22861 | $17717 | $17174 | $17297 | $17772 | $18530 | $19503 | $20524 | $21596 | $22722 | $23904 | $25145 | (2278) | (4113) | |||||||||||||||||||||
Average AuM | 24344 | 24412 | 22253 | 21519 | 19695 | 17446 | 17236 | 17534 | 18151 | 19017 | 20013 | 21060 | 22159 | 23313 | 24525 | |||||||||||||||||||||||
Average Fee Rate | 262007 | 264743 | 276747 | 289474 | 268985 | 270000 | 267300 | 264627 | 261981 | 259361 | 256767 | 254200 | 251658 | 249141 | 246650 | 244183 | ||||||||||||||||||||||
Sales Rate | 9307 | 6498 | 4690 | 6002 | 12079 | 11288 | 14557 | 15899 | 16881 | 17539 | 16664 | 15835 | 15049 | 14303 | 13596 | |||||||||||||||||||||||
Redemption Rate | (20731) | (19924) | (16238) | (17420) | (21254) | (19354) | (18842) | (18154) | (17612) | (17291) | (16428) | (15611) | (14836) | (14101) | (13404) | |||||||||||||||||||||||
Organic (Net Flows) | (11424) | (13426) | (11548) | (11418) | (9174) | (8066) | (4285) | (2255) | (731) | 248 | 236 | 224 | 213 | 202 | 192 | |||||||||||||||||||||||
Market Appreciation | 12688 | 12737 | (5510) | 24713 | (13325) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product II ACWI Non-US Value | |||||||||||||||||||||||||||||||||||||
BoP | $4899 | $4857 | $4833 | $2388 | $2086 | $1641 | $1432 | $1390 | $1498 | $1673 | $2867 | $4121 | $5438 | $6821 | $8272 | |||||||||||||||||||||||
Inflows | 325 | 1261 | 69 | 42 | 143 | 209 | 285 | 376 | 402 | 1443 | 1443 | 1443 | 1443 | 1443 | 1443 | |||||||||||||||||||||||
Outflows | (558) | (2470) | (1916) | (750) | (433) | (500) | (398) | (338) | (302) | (332) | (332) | (332) | (332) | (332) | (332) | |||||||||||||||||||||||
2 | Net Flows | (233) | (1209) | (1848) | (708) | (291) | (291) | (114) | 38 | 101 | 1111 | 1111 | 1111 | 1111 | 1111 | 1111 | ||||||||||||||||||||||
Market | 191 | 1185 | (597) | 406 | (154) | 82 | 72 | 70 | 75 | 84 | 143 | 206 | 272 | 341 | 414 | |||||||||||||||||||||||
EoP AuM | $4857 | $4833 | $2388 | $2086 | $1641 | $1432 | $1390 | $1498 | $1673 | $2867 | $4121 | $5438 | $6821 | $8272 | $9797 | (24553) | (4316) | |||||||||||||||||||||
Average AuM | 4878 | 4845 | 3611 | 2237 | 1937 | 1537 | 1411 | 1444 | 1585 | 2270 | 3494 | 4780 | 6129 | 7546 | 9034 | |||||||||||||||||||||||
Average Fee Rate | 426923 | 409274 | 346603 | 390797 | 397830 | 439946 | 435547 | 431191 | 426879 | 422611 | 418385 | 414201 | 410059 | 405958 | 401899 | 397880 | ||||||||||||||||||||||
Sales Rate | 6635 | 25963 | 1418 | 1750 | 6837 | 12707 | 19887 | 27049 | 26871 | 86231 | 50313 | 35004 | 26529 | 21151 | 17439 | |||||||||||||||||||||||
Redemption Rate | (11391) | (50854) | (39649) | (31399) | (20776) | (30460) | (27816) | (24331) | (20153) | (19843) | (11578) | (8055) | (6105) | (4867) | (4013) | |||||||||||||||||||||||
Organic (Net Flows) | (4757) | (24892) | (38231) | (29649) | (13939) | (17753) | (7929) | 2718 | 6718 | 66387 | 38735 | 26949 | 20424 | 16284 | 13426 | |||||||||||||||||||||||
Market Appreciation | 3909 | 24398 | (12353) | 16989 | (7367) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product III Mid Cap Value | |||||||||||||||||||||||||||||||||||||
BoP | $1339 | $1542 | $1554 | $1334 | $691 | $196 | $206 | $216 | $227 | $238 | $250 | $263 | $276 | $290 | $304 | |||||||||||||||||||||||
Inflows | 133 | 8 | 349 | 13 | 10 | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Outflows | (92) | (264) | (259) | (962) | (402) | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
3 | Net Flows | 41 | (256) | 90 | (949) | (392) | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ||||||||||||||||||||||
Market | 161 | 268 | (309) | 306 | (103) | 10 | 10 | 11 | 11 | 12 | 13 | 13 | 14 | 14 | 15 | |||||||||||||||||||||||
EoP AuM | $1542 | $1554 | $1334 | $691 | $196 | $206 | $216 | $227 | $238 | $250 | $263 | $276 | $290 | $304 | $319 | (23469) | (19175) | |||||||||||||||||||||
Average AuM | 1440 | 1548 | 1444 | 1013 | 502 | 201 | 211 | 222 | 233 | 244 | 257 | 269 | 283 | 297 | 312 | |||||||||||||||||||||||
Average Fee Rate | 407898 | 305116 | 371923 | 372273 | 372273 | 420341 | 416138 | 411977 | 407857 | 403778 | 399740 | 395743 | 391786 | 387868 | 383989 | 380149 | ||||||||||||||||||||||
Sales Rate | 9923 | 522 | 22480 | 975 | 1490 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Redemption Rate | (6880) | (17144) | (16678) | (72126) | (58179) | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Organic (Net Flows) | 3043 | (16622) | 5802 | (71151) | (56689) | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Market Appreciation | 12055 | 17412 | (19918) | 22934 | (14934) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product IV Small Cap Value | |||||||||||||||||||||||||||||||||||||
BoP | $2585 | $3147 | $3013 | $2118 | $2341 | $1756 | $1677 | $1653 | $1681 | $1735 | $1797 | $1862 | $1931 | $2002 | $2078 | |||||||||||||||||||||||
Inflows | 114 | 30 | 23 | 102 | 127 | 168 | 219 | 274 | 337 | 350 | 350 | 350 | 350 | 350 | 350 | |||||||||||||||||||||||
Outflows | (260) | (592) | (468) | (270) | (419) | (335) | (327) | (328) | (367) | (374) | (374) | (374) | (374) | (374) | (374) | |||||||||||||||||||||||
4 | Net Flows | (146) | (562) | (445) | (168) | (292) | (167) | (109) | (54) | (30) | (25) | (25) | (25) | (25) | (25) | (25) | ||||||||||||||||||||||
Market | 708 | 428 | (450) | 391 | (293) | 88 | 84 | 83 | 84 | 87 | 90 | 93 | 97 | 100 | 104 | |||||||||||||||||||||||
EoP AuM | $3147 | $3013 | $2118 | $2341 | $1756 | $1677 | $1653 | $1681 | $1735 | $1797 | $1862 | $1931 | $2002 | $2078 | $2157 | (9388) | (5818) | |||||||||||||||||||||
Average AuM | 2866 | 3080 | 2566 | 2230 | 1957 | 1717 | 1665 | 1667 | 1708 | 1766 | 1830 | 1896 | 1966 | 2040 | 2117 | |||||||||||||||||||||||
Average Fee Rate | 388142 | 406297 | 390248 | 443009 | 404532 | 399982 | 395983 | 392023 | 388103 | 384222 | 380379 | 376576 | 372810 | 369082 | 365391 | 361737 | ||||||||||||||||||||||
Sales Rate | 4411 | 959 | 760 | 4802 | 5417 | 9565 | 13043 | 16571 | 20049 | 20148 | 19452 | 18772 | 18107 | 17458 | 16824 | |||||||||||||||||||||||
Redemption Rate | (10060) | (18812) | (15542) | (12746) | (17895) | (19051) | (19524) | (19868) | (21818) | (21572) | (20828) | (20099) | (19387) | (18692) | (18014) | |||||||||||||||||||||||
Organic (Net Flows) | (5649) | (17852) | (14782) | (7943) | (12478) | (9486) | (6481) | (3298) | (1768) | (1425) | (1375) | (1327) | (1280) | (1234) | (1190) | |||||||||||||||||||||||
Market Appreciation | 27411 | 13594 | (14920) | 18481 | (12515) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product V All Fixed Income | |||||||||||||||||||||||||||||||||||||
BoP | $12345 | $12308 | $11699 | $11403 | $11468 | $11163 | $11498 | $12042 | $12804 | $13689 | $14883 | $16113 | $17380 | $18686 | $20030 | |||||||||||||||||||||||
Inflows | 950 | 993 | 1705 | 2100 | 1691 | 2750 | 2965 | 3240 | 3437 | 3916 | 3916 | 3916 | 3916 | 3916 | 3916 | |||||||||||||||||||||||
Outflows | (1831) | (2425) | (1645) | (3542) | (3198) | (2750) | (2765) | (2840) | (2937) | (3132) | (3132) | (3132) | (3132) | (3132) | (3132) | |||||||||||||||||||||||
5 | Net Flows | (881) | (1432) | 60 | (1442) | (1506) | ndash | 200 | 400 | 500 | 784 | 784 | 784 | 784 | 784 | 784 | ||||||||||||||||||||||
Market | 844 | 823 | (356) | 1507 | 1201 | 335 | 345 | 361 | 384 | 411 | 446 | 483 | 521 | 561 | 601 | |||||||||||||||||||||||
EoP AuM | $12308 | $11699 | $11403 | $11468 | $11163 | $11498 | $12042 | $12804 | $13689 | $14883 | $16113 | $17380 | $18686 | $20030 | $21415 | (2329) | 3604 | |||||||||||||||||||||
Average AuM | 12327 | 12004 | 11551 | 11435 | 11298 | 11330 | 11770 | 12423 | 13246 | 14286 | 15498 | 16747 | 18033 | 19358 | 20722 | |||||||||||||||||||||||
Average Fee Rate | 180000 | 212047 | 210000 | 180000 | 184920 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | ||||||||||||||||||||||
Sales Rate | 7695 | 8068 | 14574 | 18414 | 14746 | 24640 | 25789 | 26906 | 26846 | 28605 | 26310 | 24301 | 22529 | 20956 | 19549 | |||||||||||||||||||||||
Redemption Rate | (14832) | (19703) | (14061) | (31063) | (27882) | (24640) | (24050) | (23580) | (22938) | (22880) | (21044) | (19437) | (18020) | (16761) | (15636) | |||||||||||||||||||||||
Organic (Net Flows) | (7136) | (11635) | 513 | (12649) | (13136) | 00 | 1738 | 3326 | 3909 | 5725 | 5266 | 4864 | 4509 | 4194 | 3913 | |||||||||||||||||||||||
Market Appreciation | 6836 | 6687 | (3043) | 13217 | 10475 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | |||||||||||||||||||||||
x | Product VI OM Global Value Equity Fund | |||||||||||||||||||||||||||||||||||||
BoP | $1495 | $1362 | $1317 | $1260 | $1061 | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Inflows | 1 | 1 | 22 | 1 | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Outflows | (20) | (211) | (250) | (318) | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
6 | Net Flows | (19) | (210) | (228) | (318) | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ||||||||||||||||||||||
Market | (114) | 165 | 171 | 119 | (1061) | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
EoP AuM | $1362 | $1317 | $1260 | $1061 | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | (7976) | (100000) | |||||||||||||||||||||
Average AuM | 1428 | 1340 | 1289 | 1161 | 274 | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Average Fee Rate | 242599 | 250000 | 250000 | 250000 | 218267 | 250000 | 247500 | 245025 | 242575 | 240149 | 237748 | 235370 | 233016 | 230686 | 228379 | 226096 | ||||||||||||||||||||||
Sales Rate | 67 | 73 | 1670 | 42 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Redemption Rate | (1338) | (15492) | (18983) | (25253) | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Organic (Net Flows) | (1271) | (15419) | (17312) | (25211) | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Market Appreciation | (7602) | 12115 | 12984 | 9449 | (100000) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product VII Dividend Focus | |||||||||||||||||||||||||||||||||||||
BoP | $6306 | $8103 | $8291 | $6148 | $6353 | $4308 | $3523 | $3204 | $3621 | $4139 | $4719 | $5328 | $5967 | $6639 | $7344 | |||||||||||||||||||||||
Inflows | 2651 | 1391 | 1139 | 847 | 809 | 1000 | 978 | 1375 | 1235 | 1367 | 1367 | 1367 | 1367 | 1367 | 1367 | |||||||||||||||||||||||
Outflows | (2192) | (2421) | (2585) | (1787) | (1820) | (2000) | (1474) | (1119) | (898) | (994) | (994) | (994) | (994) | (994) | (994) | |||||||||||||||||||||||
7 | Net Flows | 459 | (1030) | (1446) | (940) | (1011) | (1000) | (496) | 257 | 337 | 373 | 373 | 373 | 373 | 373 | 373 | ||||||||||||||||||||||
Market | 1338 | 1218 | (696) | 1145 | (1034) | 215 | 176 | 160 | 181 | 207 | 236 | 266 | 298 | 332 | 367 | |||||||||||||||||||||||
EoP AuM | $8103 | $8291 | $6148 | $6353 | $4308 | $3523 | $3204 | $3621 | $4139 | $4719 | $5328 | $5967 | $6639 | $7344 | $8084 | (7789) | (8214) | |||||||||||||||||||||
Average AuM | 7205 | 8197 | 7220 | 6251 | 5087 | 3916 | 3363 | 3412 | 3880 | 4429 | 5023 | 5648 | 6303 | 6991 | 7714 | |||||||||||||||||||||||
Average Fee Rate | 223185 | 203408 | 230601 | 251687 | 237783 | 229993 | 227693 | 225416 | 223162 | 220930 | 218721 | 216534 | 214369 | 212225 | 210103 | 208002 | ||||||||||||||||||||||
Sales Rate | 42037 | 17166 | 13734 | 13779 | 12733 | 23214 | 27761 | 42928 | 34124 | 33024 | 28965 | 25654 | 22905 | 20589 | 18612 | |||||||||||||||||||||||
Redemption Rate | (34759) | (29878) | (31179) | (29068) | (28654) | (46427) | (41828) | (34918) | (24810) | (24011) | (21059) | (18652) | (16653) | (14969) | (13532) | |||||||||||||||||||||||
Organic (Net Flows) | 7278 | (12711) | (17445) | (15289) | (15921) | (23214) | (14066) | 8009 | 9314 | 9014 | 7906 | 7002 | 6252 | 5620 | 5080 | |||||||||||||||||||||||
Market Appreciation | 21211 | 15031 | (8400) | 18624 | (16274) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product VIII Global Value | |||||||||||||||||||||||||||||||||||||
BoP | $1992 | $2732 | $3553 | $2864 | $3699 | $4240 | $4952 | $6200 | $8010 | $10410 | $13381 | $16500 | $19775 | $23213 | $26824 | |||||||||||||||||||||||
Inflows | 486 | 450 | 87 | 215 | 426 | 800 | 1350 | 1900 | 2500 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | |||||||||||||||||||||||
Outflows | (242) | (337) | (176) | (147) | (302) | (300) | (350) | (400) | (500) | (550) | (550) | (550) | (550) | (550) | (550) | |||||||||||||||||||||||
8 | Net Flows | 244 | 113 | (89) | 68 | 125 | 500 | 1000 | 1500 | 2000 | 2450 | 2450 | 2450 | 2450 | 2450 | 2450 | ||||||||||||||||||||||
Market | 496 | 708 | (600) | 768 | 416 | 212 | 248 | 310 | 400 | 521 | 669 | 825 | 989 | 1161 | 1341 | |||||||||||||||||||||||
EoP AuM | $2732 | $3553 | $2864 | $3699 | $4240 | $4952 | $6200 | $8010 | $10410 | $13381 | $16500 | $19775 | $23213 | $26824 | $30615 | 10633 | 22988 | |||||||||||||||||||||
Average AuM | 2362 | 3143 | 3208 | 3282 | 4105 | 4596 | 5576 | 7105 | 9210 | 11895 | 14940 | 18137 | 21494 | 25019 | 28720 | |||||||||||||||||||||||
Average Fee Rate | 388165 | 400000 | 400000 | 400000 | 434081 | 400007 | 396007 | 392047 | 388126 | 384245 | 380403 | 376599 | 372833 | 369104 | 365413 | 361759 | ||||||||||||||||||||||
Sales Rate | 24398 | 16471 | 2440 | 7507 | 11528 | 18868 | 27262 | 30647 | 31213 | 28818 | 22421 | 18182 | 15171 | 12924 | 11184 | |||||||||||||||||||||||
Redemption Rate | (12149) | (12335) | (4947) | (5133) | (8158) | (7075) | (7068) | (6452) | (6243) | (5283) | (4110) | (3333) | (2781) | (2369) | (2050) | |||||||||||||||||||||||
Organic (Net Flows) | 12249 | 4136 | (2507) | 2374 | 3370 | 11792 | 20194 | 24195 | 24970 | 23535 | 18310 | 14849 | 12390 | 10554 | 9134 | |||||||||||||||||||||||
Market Appreciation | 24900 | 25915 | (16887) | 26801 | 11241 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product IX All Cap Emerging Markets Other | |||||||||||||||||||||||||||||||||||||
BoP | $1320 | $1506 | $1744 | $1300 | $304 | $239 | $301 | $585 | $1134 | $2763 | $4451 | $6223 | $8083 | $10037 | $12088 | |||||||||||||||||||||||
Inflows | 64 | 99 | 77 | 264 | 183 | 191 | 492 | 776 | 1861 | 1897 | 1897 | 1897 | 1897 | 1897 | 1897 | |||||||||||||||||||||||
Outflows | (67) | (119) | (337) | (1496) | (135) | (140) | (224) | (256) | (289) | (348) | (348) | (348) | (348) | (348) | (348) | |||||||||||||||||||||||
9 | Net Flows | (3) | (20) | (259) | (1232) | 48 | 51 | 268 | 520 | 1572 | 1549 | 1549 | 1549 | 1549 | 1549 | 1549 | ||||||||||||||||||||||
Market | 189 | 258 | (184) | 236 | (113) | 12 | 15 | 29 | 57 | 138 | 223 | 311 | 404 | 502 | 604 | |||||||||||||||||||||||
EoP AuM | $1506 | $1744 | $1300 | $304 | $239 | $301 | $585 | $1134 | $2763 | $4451 | $6223 | $8083 | $10037 | $12088 | $14242 | (41349) | 55508 | |||||||||||||||||||||
Average AuM | 1413 | 1625 | 1522 | 802 | 245 | 270 | 443 | 860 | 1949 | 3607 | 5337 | 7153 | 9060 | 11063 | 13165 | |||||||||||||||||||||||
Average Fee Rate | 393260 | 270000 | 270000 | 270000 | 257301 | 274595 | 302116 | 358539 | 409450 | 443078 | 453115 | 453980 | 452269 | 449479 | 446148 | 442520 | ||||||||||||||||||||||
Sales Rate | 4859 | 6555 | 4437 | 20307 | 60191 | 80038 | 163233 | 132711 | 164089 | 68664 | 42629 | 30490 | 23472 | 18903 | 15695 | |||||||||||||||||||||||
Redemption Rate | (5075) | (7902) | (19316) | (115065) | (44332) | (58794) | (74175) | (43755) | (25477) | (12589) | (7816) | (5590) | (4303) | (3466) | (2878) | |||||||||||||||||||||||
Organic (Net Flows) | (216) | (1347) | (14879) | (94759) | 15859 | 21244 | 89058 | 88956 | 138613 | 56075 | 34813 | 24900 | 19168 | 15437 | 12818 | |||||||||||||||||||||||
Market Appreciation | 14288 | 17150 | (10562) | 18126 | (37297) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product X New Strategy Launches | |||||||||||||||||||||||||||||||||||||
BoP | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Inflows | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Outflows | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
10 | Net Flows | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ||||||||||||||||||||||
Market | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
EoP AuM | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | NM | NM | |||||||||||||||||||||
Average AuM | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ||||||||||||||||||||||||
Average Fee Rate | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | |||||||||||||||||||||||
Sales Rate | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Redemption Rate | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Organic (Net Flows) | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Market Appreciation | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
x | 19-24 | |||||||||||||||||||||||||||||||||||||
US$m Dec-YE | 2019E | 2020E | 2021E | 2022E | 2023E | 2024E | 2025E | CAGR | ||||||||||||||||||||||||||||||
Consolidated AUM | ||||||||||||||||||||||||||||||||||||||
BoP | $ 48994 | $ 50865 | $ 41260 | $ 40764 | $ 42586 | $ 46745 | $ 53178 | |||||||||||||||||||||||||||||||
Inflows | 4794 | 6151 | 7118 | 8789 | 10691 | 12773 | 15222 | |||||||||||||||||||||||||||||||
Outflows | (12788) | (11568) | (9454) | (8774) | (8421) | (8423) | (8934) | |||||||||||||||||||||||||||||||
Net Flows | (7994) | (5417) | (2336) | 14 | 2271 | 4351 | 6288 | |||||||||||||||||||||||||||||||
Market | 9864 | (4188) | 1840 | 1808 | 1888 | 2081 | 2385 | |||||||||||||||||||||||||||||||
EoP AuM | $ 50865 | $ 41260 | $ 40764 | $ 42586 | $ 46745 | $ 53178 | $ 61851 | 893 | ||||||||||||||||||||||||||||||
Organic Growth | (16316) | (10650) | (5662) | 35 | 5332 | 9307 | 11825 | |||||||||||||||||||||||||||||||
Selected Strategies | ||||||||||||||||||||||||||||||||||||||
Large Cap Value Diversified Large Cap Value | ||||||||||||||||||||||||||||||||||||||
BoP | $ 20178 | $ 22861 | $ 17717 | $ 17174 | $ 17297 | $ 17772 | $ 18530 | |||||||||||||||||||||||||||||||
Inflows | 1211 | 2761 | 2000 | 2500 | 2750 | 3000 | 3250 | |||||||||||||||||||||||||||||||
Outflows | (3515) | (4859) | (3429) | (3236) | (3140) | (3130) | (3204) | |||||||||||||||||||||||||||||||
Net Flows | (2304) | (2097) | (1429) | (736) | (390) | (130) | 46 | |||||||||||||||||||||||||||||||
Market | 4987 | (3046) | 886 | 859 | 865 | 889 | 927 | |||||||||||||||||||||||||||||||
EoP AuM | $ 22861 | $ 17717 | $ 17174 | $ 17297 | $ 17772 | $ 18530 | $ 19503 | (4113) | ||||||||||||||||||||||||||||||
Organic Growth | (11418) | (9174) | (8066) | (4285) | (2255) | (731) | 248 | |||||||||||||||||||||||||||||||
Global Value | ||||||||||||||||||||||||||||||||||||||
BoP | $ 2864 | $ 3699 | $ 4240 | $ 4952 | $ 6200 | $ 8010 | $ 10410 | |||||||||||||||||||||||||||||||
Inflows | 215 | 426 | 800 | 1350 | 1900 | 2500 | 3000 | |||||||||||||||||||||||||||||||
Outflows | (147) | (302) | (300) | (350) | (400) | (500) | (550) | |||||||||||||||||||||||||||||||
Net Flows | 68 | 125 | 500 | 1000 | 1500 | 2000 | 2450 | |||||||||||||||||||||||||||||||
Market | 768 | 416 | 212 | 248 | 310 | 400 | 521 | |||||||||||||||||||||||||||||||
EoP AuM | $ 3699 | $ 4240 | $ 4952 | $ 6200 | $ 8010 | $ 10410 | $ 13381 | 22988 | ||||||||||||||||||||||||||||||
Organic Growth | 2374 | 3370 | 11792 | 20194 | 24195 | 24970 | 23535 | |||||||||||||||||||||||||||||||
All Fixed Income | ||||||||||||||||||||||||||||||||||||||
BoP | $ 11403 | $ 11468 | $ 11163 | $ 11498 | $ 12042 | $ 12804 | $ 13689 | |||||||||||||||||||||||||||||||
Inflows | 2100 | 1691 | 2750 | 2965 | 3240 | 3437 | 3916 | |||||||||||||||||||||||||||||||
Outflows | (3542) | (3198) | (2750) | (2765) | (2840) | (2937) | (3132) | |||||||||||||||||||||||||||||||
Net Flows | (1442) | (1506) | 0 | 200 | 400 | 500 | 784 | |||||||||||||||||||||||||||||||
Market | 1507 | 1201 | 335 | 345 | 361 | 384 | 411 | |||||||||||||||||||||||||||||||
EoP AuM | $ 11468 | $ 11163 | $ 11498 | $ 12042 | $ 12804 | $ 13689 | $ 14883 | 3604 | ||||||||||||||||||||||||||||||
Organic Growth | (12649) | (13136) | 00 | 1738 | 3326 | 3909 | 5725 | |||||||||||||||||||||||||||||||
Other | ||||||||||||||||||||||||||||||||||||||
BoP | $ 14549 | $ 12837 | $ 8140 | $ 7140 | $ 7047 | $ 8160 | $ 10548 | |||||||||||||||||||||||||||||||
Inflows | 1268 | 1272 | 1568 | 1974 | 2801 | 3836 | 5056 | |||||||||||||||||||||||||||||||
Outflows | (5584) | (3209) | (2975) | (2423) | (2041) | (1856) | (2048) | |||||||||||||||||||||||||||||||
Net Flows | (4316) | (1938) | (1407) | (449) | 760 | 1980 | 3008 | |||||||||||||||||||||||||||||||
Market | 2603 | (2759) | 407 | 357 | 352 | 408 | 527 | |||||||||||||||||||||||||||||||
EoP AuM | $ 12837 | $ 8140 | $ 7140 | $ 7047 | $ 8160 | $ 10548 | $ 14084 | (3851) | ||||||||||||||||||||||||||||||
Organic Growth | (29662) | (15097) | (17288) | (6295) | 10786 | 24269 | 28521 | |||||||||||||||||||||||||||||||
US$m Dec-YE | 2016 | 2017 | 2018 | 2019E | 2020E | 2021E | 2022E | 2023E | 2024E | 2025E | ||||||||||||||||||||||||||||
All Equity Products | ||||||||||||||||||||||||||||||||||||||
BoP | $44127 | $47745 | $48633 | $37591 | $39397 | $30098 | $29266 | $30544 | $33941 | $39489 | ||||||||||||||||||||||||||||
Inflows | 6026 | 4832 | 2906 | 2694 | 4459 | 4368 | 5824 | 7451 | 9336 | 11306 | ||||||||||||||||||||||||||||
Outflows | (8446) | (11295) | (9942) | (9246) | (8370) | (6704) | (6009) | (5581) | (5486) | (5802) | ||||||||||||||||||||||||||||
Net Flows | (2421) | (6463) | (7035) | (6552) | (3911) | (2336) | (185) | 1870 | 3850 | 5504 | ||||||||||||||||||||||||||||
Market | 6039 | 7351 | (4006) | 8357 | (5389) | 1505 | 1463 | 1527 | 1697 | 1974 | ||||||||||||||||||||||||||||
EoP AuM | $47745 | $48633 | $37591 | $39397 | $30098 | $29266 | $30544 | $33941 | $39489 | $46968 | ||||||||||||||||||||||||||||
Average AuM | 45936 | 48189 | 43112 | 38494 | 33801 | 29682 | 29905 | 32243 | 36715 | 43228 | ||||||||||||||||||||||||||||
Average Fee Rate | 2872 | 2933 | 3099 | 2943 | 2991 | 2995 | 3014 | 3045 | 3101 | 3176 | ||||||||||||||||||||||||||||
Sales Rate | 13655 | 10120 | 5976 | 7167 | 11319 | 14512 | 19899 | 24395 | 27506 | 28632 | ||||||||||||||||||||||||||||
Redemption Rate | (19141) | (23657) | (20442) | (24596) | (21245) | (22274) | (20532) | (18273) | (16162) | (14692) | ||||||||||||||||||||||||||||
Organic (Net Flows) | (5486) | (13537) | (14466) | (17428) | (9926) | (7762) | (634) | 6123 | 11344 | 13939 | ||||||||||||||||||||||||||||
Market Appreciation | 13687 | 15395 | (8237) | 22232 | (13678) | 5000 | 5000 | 5000 | 5000 | 5000 | ||||||||||||||||||||||||||||
All Fixed Income Products | ||||||||||||||||||||||||||||||||||||||
BoP | $12345 | $12308 | $11699 | $11403 | $11468 | $11163 | $11498 | $12042 | $12804 | $13689 | ||||||||||||||||||||||||||||
Inflows | 950 | 993 | 1705 | 2100 | 1691 | 2750 | 2965 | 3240 | 3437 | 3916 | ||||||||||||||||||||||||||||
Outflows | (1831) | (2425) | (1645) | (3542) | (3198) | (2750) | (2765) | (2840) | (2937) | (3132) | ||||||||||||||||||||||||||||
Net Flows | (881) | (1432) | 60 | (1442) | (1506) | ndash | 200 | 400 | 500 | 784 | ||||||||||||||||||||||||||||
Market | 844 | 823 | (356) | 1507 | 1201 | 335 | 345 | 361 | 384 | 411 | ||||||||||||||||||||||||||||
EoP AuM | $12308 | $11699 | $11403 | $11468 | $11163 | $11498 | $12042 | $12804 | $13689 | $14883 | ||||||||||||||||||||||||||||
Average AuM | 12327 | 12004 | 11551 | 11435 | 11298 | 11330 | 11770 | 12423 | 13246 | 14286 | ||||||||||||||||||||||||||||
Average Fee Rate | 2120 | 2100 | 1800 | 1849 | 1800 | 1800 | 1800 | 1800 | 1800 | 1800 | ||||||||||||||||||||||||||||
Sales Rate | 7695 | 8068 | 14574 | 18414 | 14746 | 24640 | 25789 | 26906 | 26846 | 28605 | ||||||||||||||||||||||||||||
Redemption Rate | (14832) | (19703) | (14061) | (31063) | (27882) | (24640) | (24050) | (23580) | (22938) | (22880) | ||||||||||||||||||||||||||||
Organic (Net Flows) | (7136) | (11635) | 513 | (12649) | (13136) | 00 | 1738 | 3326 | 3909 | 5725 | ||||||||||||||||||||||||||||
Market Appreciation | 6836 | 6687 | (3043) | 13217 | 10475 | 3000 | 3000 | 3000 | 3000 | 3000 | ||||||||||||||||||||||||||||
Project Monet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
AUM and Revenue Forecast | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CY20 | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Opening | 3616067201 | 3641550815 | 3667034428 | 3692518041 | 3718001655 | 3743485268 | 3768968881 | 3794452495 | 3819936108 | 3845419721 | 3870903335 | 3896386948 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Netflows per month | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market movement per month | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Closing | 3641550815 | 3667034428 | 3692518041 | 3718001655 | 3743485268 | 3768968881 | 3794452495 | 3819936108 | 3845419721 | 3870903335 | 3896386948 | 3921870561 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CY21 | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Opening | 3921870561 | 3979878355 | 4037886149 | 4095893943 | 4153901737 | 4211909531 | 4269917325 | 4327925119 | 4385932913 | 4443940707 | 4501948501 | 4559956295 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Netflows per month | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market movement per month | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 365 | 365 | 366 | 366 | 366 | 366 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 366 | 366 | 366 | 366 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 366 | 366 | 366 | 366 | 365 | 365 | 365 | 365 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Closing | 3979878355 | 4037886149 | 4095893943 | 4153901737 | 4211909531 | 4269917325 | 4327925119 | 4385932913 | 4443940707 | 4501948501 | 4559956295 | 4617964089 | 92 | 92 | 91 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 91 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 91 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dec Year End | FY19 | FY19 | FY20 | FY20 | FY20 | FY20 | FY21 | FY21 | FY21 | FY21 | FY22 | FY22 | FY22 | FY22 | FY23 | FY23 | FY23 | FY23 | FY24 | FY24 | FY24 | FY24 | FY25 | FY25 | FY25 | FY25 | FY26 | FY26 | FY26 | FY26 | FY27 | FY27 | FY27 | FY27 | FY28 | FY28 | FY28 | FY28 | FY29 | FY29 | FY29 | FY29 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Jun Year End | FY20 | FY20 | FY20 | FY20 | FY21 | FY21 | FY21 | FY21 | FY22 | FY22 | FY22 | FY22 | FY23 | FY23 | FY23 | FY23 | FY24 | FY24 | FY24 | FY24 | FY25 | FY25 | FY25 | FY25 | FY26 | FY26 | FY26 | FY26 | FY27 | FY27 | FY27 | FY27 | FY28 | FY28 | FY28 | FY28 | FY29 | FY29 | FY29 | FY29 | FY30 | FY30 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
USD $M | FY16A | FY17A | FY18A | FY19 YTD | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY27 | FY28 | FY29 | Qtr End | Sep 19 | Dec 19 | Mar 20 | Jun 20 | Sep 20 | Dec 20 | Mar 21 | Jun 21 | Sep 21 | Dec 21 | Mar 22 | Jun 22 | Sep 22 | Dec 22 | Mar 23 | Jun 23 | Sep 23 | Dec 23 | Mar 24 | Jun 24 | Sep 24 | Dec 24 | Mar 25 | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 | Sep 26 | Dec 26 | Mar 27 | Jun 27 | Sep 27 | Dec 27 | Mar 28 | Jun 28 | Sep 28 | Dec 28 | Mar 29 | Jun 29 | Sep 29 | Dec 29 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Opening AUM | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 1528797319 | 1575427773 | 1797848641 | 1738284432 | 1738284432 | 2153693764 | 2273878452 | 2437572375 | 2659450993 | 2947423543 | 3289794720 | 3554284456 | 3831998679 | 4123598613 | 4429778544 | 2017000000 | 2156196745 | 2153693764 | 2183249399 | 2213129396 | 2243337738 | 2273878452 | 2314284021 | 2355032055 | 2396126754 | 2437572375 | 2492486834 | 2547768411 | 2603421611 | 2659450993 | 2730838399 | 2802626339 | 2874819729 | 2947423543 | 3032345016 | 3117710393 | 3203525123 | 3289794720 | 3355167852 | 3421036453 | 3487406602 | 3554284456 | 3622903468 | 3692057783 | 3761753970 | 3831998679 | 3904025865 | 3976630180 | 4049818706 | 4123598613 | 4199204382 | 4275431196 | 4352286679 | 4429778544 | 4509141824 | 4589172264 | 4669878050 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 1791083537 | 2306453783 | 3008722745 | 302621868 | 302621868 | 3626818148 | 4183159056 | 5892317008 | 9186932859 | 1429627950 | 2086109348 | 2490414815 | 2914935556 | 3360682334 | 3828716450 | 360000000 | 3674702991 | 3626818148 | 3765077311 | 390388270 | 404324102 | 4183159056 | 4609495764 | 5036462489 | 5464066961 | 5892317008 | 6714628904 | 7537828228 | 8361925872 | 9186932859 | 1046217705 | 1173880487 | 1301683329 | 1429627950 | 1593422680 | 1757432722 | 1921660720 | 2086109348 | 2186710571 | 2287625978 | 2388859425 | 2490414815 | 2595977770 | 2701915800 | 2808233509 | 2914935556 | 3025708328 | 3136920113 | 3248576296 | 3360682334 | 3476925415 | 3593674641 | 3710936224 | 3828716450 | 3950703356 | 4073266896 | 4196414147 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 2061269864 | 2577491933 | 3361828801 | 3572645596 | 3572645596 | 5321875769 | 6212969557 | 9023618035 | 1447479894 | 2294853888 | 3384596583 | 4053826412 | 4756517733 | 5494343619 | 6269060800 | 514000000 | 5168441566 | 5321875769 | 5543437076 | 5765799899 | 5988974073 | 6212969557 | 6914216576 | 7616399316 | 8319529261 | 9023618035 | 1038435799 | 1174645697 | 1310993166 | 1447479894 | 1658993706 | 1870725521 | 2082678012 | 2294853888 | 2566766873 | 2839025481 | 3111633953 | 3384596583 | 3551133146 | 3718179455 | 3885741766 | 4053826412 | 4228575920 | 4403935966 | 4579914042 | 4756517733 | 4939890833 | 5123980302 | 5308794931 | 5494343619 | 5686771492 | 5880026856 | 6074119865 | 6269060800 | 6470996184 | 6673875737 | 6877711046 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Opening AUM | 1914032659 | 2063822345 | 2434903795 | 2398170860 | 2398170860 | 3048563155 | 3313491313 | 3929165879 | 5025624173 | 6671905382 | 8760500651 | 10098525683 | 11503451967 | 12978624566 | 14527555794 | 2891000000 | 3040511201 | 3048563155 | 3114100837 | 3180097656 | 3246559247 | 3313491313 | 3466655255 | 3620318235 | 3774486376 | 3929165879 | 4202385524 | 4476196931 | 4750607364 | 5025624173 | 5436049811 | 5847232347 | 6259181069 | 6671905382 | 7192534568 | 7714168596 | 8236819796 | 8760500651 | 9093011568 | 9426841885 | 9762007793 | 10098525683 | 10447457158 | 10797909548 | 11149901520 | 11503451967 | 11869625027 | 12237530595 | 12607189934 | 12978624566 | 13362901289 | 13749132693 | 14137342768 | 14527555794 | 14930841364 | 15336314897 | 15744003243 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Advisory | 4249590181 | 4047809474 | 5155680874 | 4749310543 | 4749310543 | 5675040458 | 6083792481 | 6887982105 | 823238121 | 1019400027 | 1265370028 | 1428638530 | 1600070456 | 1780073979 | 1969077678 | 579000000 | 575978094 | 5675040458 | 5775935885 | 5877686017 | 5980301343 | 6083792481 | 6283454209 | 6484032202 | 6685537707 | 6887982105 | 7222513036 | 7558081351 | 789469978 | 823238121 | 8720910922 | 9210680495 | 9701705143 | 1019400027 | 1080660343 | 1142074189 | 1203643448 | 1265370028 | 1305898946 | 1346618438 | 1387530844 | 1428638530 | 1471171117 | 1513918868 | 1556884423 | 1600070456 | 1644706896 | 1689584319 | 1734705682 | 1780073979 | 1826919464 | 1874033042 | 1921418004 | 1969077678 | 2018242661 | 2067704202 | 2117465941 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Opening Assets | 2338991677 | 2468603292 | 2950471883 | 2873101914 | 2873101914 | 3616067201 | 3921870561 | 4617964089 | 5848862294 | 7691305409 | 10025870679 | 11527164213 | 13103522424 | 14758698545 | 16496633472 | 3470000000 | 3616489295 | 3616067201 | 3691694426 | 3767866258 | 3844589381 | 3921870561 | 4095000676 | 4268721455 | 4443040147 | 4617964089 | 4924636827 | 5232005066 | 5540077342 | 5848862294 | 6308140903 | 6768300396 | 7229351584 | 7691305409 | 8273194912 | 8856242785 | 9440463244 | 10025870679 | 10398910514 | 10773460323 | 11149538637 | 11527164213 | 11918628275 | 12311828416 | 12706785944 | 13103522424 | 13514331923 | 13927114914 | 14341895615 | 14758698545 | 15189820753 | 15623165736 | 16058760771 | 16496633472 | 16949084025 | 17404019099 | 17861469184 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Flows | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | -7398585 | 4115834 | 34000000 | 116000000 | 1546666667 | 12500000 | 50000000 | 100000000 | 155000000 | 195000000 | 100000000 | 100000000 | 100000000 | 100000000 | 100000000 | 10000000 | 3866666667 | 3125000 | 3125000 | 3125000 | 3125000 | 12500000 | 12500000 | 12500000 | 12500000 | 25000000 | 25000000 | 25000000 | 25000000 | 38750000 | 38750000 | 38750000 | 38750000 | 48750000 | 48750000 | 48750000 | 48750000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 0 | 0 | -33000000 | 11000000 | 1466666667 | 37500000 | 150000000 | 300000000 | 465000000 | 585000000 | 300000000 | 300000000 | 300000000 | 300000000 | 300000000 | 11000000 | 3666666667 | 9375000 | 9375000 | 9375000 | 9375000 | 37500000 | 37500000 | 37500000 | 37500000 | 75000000 | 75000000 | 75000000 | 75000000 | 116250000 | 116250000 | 116250000 | 116250000 | 146250000 | 146250000 | 146250000 | 146250000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 2974586228 | 5228789848 | 52000000 | 91000000 | 1213333333 | 62500000 | 250000000 | 500000000 | 775000000 | 975000000 | 500000000 | 500000000 | 500000000 | 500000000 | 500000000 | 28000000 | 3033333333 | 15625000 | 15625000 | 15625000 | 15625000 | 62500000 | 62500000 | 62500000 | 62500000 | 125000000 | 125000000 | 125000000 | 125000000 | 193750000 | 193750000 | 193750000 | 193750000 | 243750000 | 243750000 | 243750000 | 243750000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2900600378 | 5640373248 | 53000000 | 218000000 | 2906666667 | 112500000 | 450000000 | 900000000 | 1395000000 | 1755000000 | 900000000 | 900000000 | 900000000 | 900000000 | 900000000 | 49000000 | 7266666667 | 28125000 | 28125000 | 28125000 | 28125000 | 112500000 | 112500000 | 112500000 | 112500000 | 225000000 | 225000000 | 225000000 | 225000000 | 348750000 | 348750000 | 348750000 | 348750000 | 438750000 | 438750000 | 438750000 | 438750000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Advisory | 27154876 | 2684197014 | 7000000 | 16000000 | 2133333333 | 12500000 | 50000000 | 100000000 | 155000000 | 195000000 | 100000000 | 100000000 | 100000000 | 100000000 | 100000000 | 7000000 | 5333333333 | 3125000 | 3125000 | 3125000 | 3125000 | 12500000 | 12500000 | 12500000 | 12500000 | 25000000 | 25000000 | 25000000 | 25000000 | 38750000 | 38750000 | 38750000 | 38750000 | 48750000 | 48750000 | 48750000 | 48750000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Net Flows | 2927755254 | 8324570262 | 60000000 | 234000000 | 312000000 | 125000000 | 500000000 | 1000000000 | 1550000000 | 1950000000 | 1000000000 | 1000000000 | 1000000000 | 1000000000 | 1000000000 | 56000000 | 78000000 | 31250000 | 31250000 | 31250000 | 31250000 | 125000000 | 125000000 | 125000000 | 125000000 | 250000000 | 250000000 | 250000000 | 250000000 | 387500000 | 387500000 | 387500000 | 387500000 | 487500000 | 487500000 | 487500000 | 487500000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 4737031284 | 218305034 | -9356420859 | 3019123127 | 2607426648 | 1076846882 | 1136939226 | 1218786187 | 1329725497 | 1473711771 | 164489736 | 1777142228 | 1915999339 | 2061799306 | 2214889272 | 129196745 | -4116964789 | 2643063476 | 267549977 | 2708334131 | 2741571442 | 2790556943 | 2824803312 | 285946996 | 2894562046 | 2991445962 | 3028157688 | 3065319949 | 3102938274 | 3263740604 | 3303793994 | 3344338928 | 338538144 | 3617147268 | 3661537747 | 3706472997 | 3751959702 | 4037313203 | 4086860057 | 4137014962 | 4187785379 | 4361901207 | 4415431481 | 4469618692 | 45244709 | 4702718612 | 4760431477 | 4818852608 | 4877990697 | 5060576887 | 5122681473 | 5185548221 | 5249186484 | 5436328075 | 5503043968 | 5570578614 | 563894206 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 5153702466 | 7022689611 | 3474959351 | 538484311 | 4539328019 | 1813409074 | 2091579528 | 2946158504 | 4593466429 | 7148139751 | 1043054674 | 1245207408 | 1457467778 | 1680341167 | 1914358225 | -352970094 | -8455150906 | 4450916255 | 4505538942 | 4560831972 | 4616803572 | 5133670858 | 5196672471 | 5260447254 | 5325004695 | 7231189566 | 7319932419 | 7409764346 | 7500698711 | 1127441937 | 1141278169 | 1155284202 | 1169462121 | 1754472935 | 1776004238 | 1797799779 | 1819862799 | 2560122296 | 2591540717 | 2623344712 | 2655539013 | 3056295444 | 3093803018 | 3131770894 | 317020472 | 3577277249 | 3621178434 | 3665618384 | 3710603712 | 4124308144 | 417492262 | 4226158249 | 4278022654 | 4698690584 | 4756354016 | 4814725108 | 4873812543 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 2187634464 | 2614578824 | -3091832044 | 6857959699 | 5358968394 | 2660937884 | 3106484779 | 4511809018 | 7237399468 | 1147426944 | 1692298291 | 2026913206 | 2378258866 | 274717181 | 313453040 | -251558434 | -1498991305 | 6531130704 | 6611282271 | 6692417477 | 6774548393 | 7624701891 | 771827402 | 7812994488 | 7908877388 | 1107399559 | 1120989826 | 1134746876 | 1148672756 | 1776381259 | 1798181426 | 182024913 | 1842587654 | 281629849 | 2850860765 | 2885847197 | 292126299 | 4153656271 | 4204630915 | 4256231131 | 4308464597 | 4974950806 | 5036004569 | 5097807597 | 5160369087 | 5837310068 | 5908946906 | 5981462887 | 6054868802 | 6742787293 | 6825536359 | 6909300941 | 6994093502 | 7693538379 | 7787955285 | 7883530898 | 7980279438 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1207836821 | 3146777183 | -8973293552 | 4243403408 | 359725629 | 1524281578 | 1656745657 | 1964582939 | 2512812086 | 3335952691 | 4380250325 | 5049262842 | 5751725984 | 6489312283 | 7263777897 | 1005112007 | -6461471184 | 3741268172 | 3787181892 | 3833659076 | 3880706639 | 4066394218 | 4116297961 | 4166814134 | 4217950254 | 4821964478 | 4881140756 | 494104326 | 5001680901 | 61675638 | 6243253589 | 6319872261 | 6397431215 | 8187918693 | 8288402751 | 8390119972 | 8493085492 | 1075109177 | 1088303169 | 110165908 | 1115178899 | 1239314746 | 1254523907 | 1269919718 | 1285504471 | 1411730593 | 1429055682 | 1446593388 | 1464346321 | 1592767232 | 1612314045 | 1632100741 | 1652130264 | 1782855704 | 1804735327 | 1826883462 | 1849303404 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Advisory | -2044961947 | 8394516992 | -4763703311 | 8504703962 | 7123965815 | 2837520229 | 3041896241 | 3443991053 | 4116190605 | 5097000135 | 6326850142 | 7143192649 | 8000352282 | 8900369896 | 9845388391 | -1002190605 | -1380738147 | 696454269 | 705001319 | 7136532605 | 7224113806 | 7466172754 | 7557799377 | 7650550463 | 7744439811 | 8453093114 | 8556831454 | 8661842896 | 8768143062 | 1010297121 | 1022695724 | 1035246486 | 1047951274 | 1251031611 | 1266384564 | 1281925932 | 1297658028 | 1552891763 | 1571949215 | 1591240544 | 1610768621 | 1753258695 | 1774775097 | 1796555553 | 1818603304 | 1963643974 | 1987742274 | 2012136313 | 2036829721 | 2184548517 | 2211357809 | 223849611 | 2265967459 | 2416498288 | 2446154121 | 2476173898 | 2506562084 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Market | 1003340627 | 3986228883 | -1373699686 | 5093873804 | 4309652871 | 1808033601 | 1960935281 | 2308982045 | 2924431147 | 3845652704 | 501293534 | 5763582106 | 6551761212 | 7379349272 | 8248316736 | 9048929462 | -7842209331 | 4437722441 | 4492183211 | 4547312336 | 4603118019 | 4813011493 | 4872077898 | 493186918 | 4992394235 | 5667273789 | 5736823902 | 5807227549 | 5878495207 | 7177860921 | 7265949313 | 7355118747 | 7445382488 | 9438950304 | 9554787315 | 9672045905 | 9790743519 | 1230398353 | 124549809 | 1260783135 | 1276255761 | 1414640615 | 1432001417 | 1449575274 | 1467364801 | 160809499 | 1627829909 | 1647807019 | 1668029293 | 1811222084 | 1833449826 | 1855950352 | 187872701 | 2024505533 | 2049350739 | 2074500852 | 2099959613 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4 | 16 | -5 | 15 | 5 | 5 | 5 | 5 | 5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Closing AUM | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 1575427773 | 1797848641 | 1738284432 | 2156196745 | 2153693764 | 2273878452 | 2437572375 | 2659450993 | 2947423543 | 3289794720 | 3554284456 | 3831998679 | 4123598613 | 4429778544 | 4751267471 | 2156196745 | 2153693764 | 2183249399 | 2213129396 | 2243337738 | 2273878452 | 2314284021 | 2355032055 | 2396126754 | 2437572375 | 2492486834 | 2547768411 | 2603421611 | 2659450993 | 2730838399 | 2802626339 | 2874819729 | 2947423543 | 3032345016 | 3117710393 | 3203525123 | 3289794720 | 3355167852 | 3421036453 | 3487406602 | 3554284456 | 3622903468 | 3692057783 | 3761753970 | 3831998679 | 3904025865 | 3976630180 | 4049818706 | 4123598613 | 4199204382 | 4275431196 | 4352286679 | 4429778544 | 4509141824 | 4589172264 | 4669878050 | 4751267471 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 2306453783 | 3008722745 | 302621868 | 3674702991 | 3626818148 | 4183159056 | 5892317008 | 9186932859 | 1429627950 | 2086109348 | 2490414815 | 2914935556 | 3360682334 | 3828716450 | 4320152273 | 3674702991 | 3626818148 | 3765077311 | 390388270 | 404324102 | 4183159056 | 4609495764 | 5036462489 | 5464066961 | 5892317008 | 6714628904 | 7537828228 | 8361925872 | 9186932859 | 1046217705 | 1173880487 | 1301683329 | 1429627950 | 1593422680 | 1757432722 | 1921660720 | 2086109348 | 2186710571 | 2287625978 | 2388859425 | 2490414815 | 2595977770 | 2701915800 | 2808233509 | 2914935556 | 3025708328 | 3136920113 | 3248576296 | 3360682334 | 3476925415 | 3593674641 | 3710936224 | 3828716450 | 3950703356 | 4073266896 | 4196414147 | 4320152273 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 2577491933 | 3361828801 | 3572645596 | 5168441566 | 5321875769 | 6212969557 | 9023618035 | 1447479894 | 2294853888 | 3384596583 | 4053826412 | 4756517733 | 5494343619 | 6269060800 | 7082513840 | 5168441566 | 5321875769 | 5543437076 | 5765799899 | 5988974073 | 6212969557 | 6914216576 | 7616399316 | 8319529261 | 9023618035 | 1038435799 | 1174645697 | 1310993166 | 1447479894 | 1658993706 | 1870725521 | 2082678012 | 2294853888 | 2566766873 | 2839025481 | 3111633953 | 3384596583 | 3551133146 | 3718179455 | 3885741766 | 4053826412 | 4228575920 | 4403935966 | 4579914042 | 4756517733 | 4939890833 | 5123980302 | 5308794931 | 5494343619 | 5686771492 | 5880026856 | 6074119865 | 6269060800 | 6470996184 | 6673875737 | 6877711046 | 7082513840 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Closing AUM | 2063822345 | 2434903795 | 2398170860 | 3040511201 | 3048563155 | 3313491313 | 3929165879 | 5025624173 | 6671905382 | 8760500651 | 10098525683 | 11503451967 | 12978624566 | 14527555794 | 16153933584 | 3040511201 | 3048563155 | 3114100837 | 3180097656 | 3246559247 | 3313491313 | 3466655255 | 3620318235 | 3774486376 | 3929165879 | 4202385524 | 4476196931 | 4750607364 | 5025624173 | 5436049811 | 5847232347 | 6259181069 | 6671905382 | 7192534568 | 7714168596 | 8236819796 | 8760500651 | 9093011568 | 9426841885 | 9762007793 | 10098525683 | 10447457158 | 10797909548 | 11149901520 | 11503451967 | 11869625027 | 12237530595 | 12607189934 | 12978624566 | 13362901289 | 13749132693 | 14137342768 | 14527555794 | 14930841364 | 15336314897 | 15744003243 | 16153933584 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Advisory | 4047809474 | 5155680874 | 4749310543 | 575978094 | 5675040458 | 6083792481 | 6887982105 | 823238121 | 1019400027 | 1265370028 | 1428638530 | 1600070456 | 1780073979 | 1969077678 | 2167531562 | 575978094 | 5675040458 | 5775935885 | 5877686017 | 5980301343 | 6083792481 | 6283454209 | 6484032202 | 6685537707 | 6887982105 | 7222513036 | 7558081351 | 789469978 | 823238121 | 8720910922 | 9210680495 | 9701705143 | 1019400027 | 1080660343 | 1142074189 | 1203643448 | 1265370028 | 1305898946 | 1346618438 | 1387530844 | 1428638530 | 1471171117 | 1513918868 | 1556884423 | 1600070456 | 1644706896 | 1689584319 | 1734705682 | 1780073979 | 1826919464 | 1874033042 | 1921418004 | 1969077678 | 2018242661 | 2067704202 | 2117465941 | 2167531562 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Closing Assets | 2468603292 | 2950471883 | 2873101914 | 3616489295 | 3616067201 | 3921870561 | 4617964089 | 5848862294 | 7691305409 | 10025870679 | 11527164213 | 13103522424 | 14758698545 | 16496633472 | 18321465146 | 3616489295 | 3616067201 | 3691694426 | 3767866258 | 3844589381 | 3921870561 | 4095000676 | 4268721455 | 4443040147 | 4617964089 | 4924636827 | 5232005066 | 5540077342 | 5848862294 | 6308140903 | 6768300396 | 7229351584 | 7691305409 | 8273194912 | 8856242785 | 9440463244 | 10025870679 | 10398910514 | 10773460323 | 11149538637 | 11527164213 | 11918628275 | 12311828416 | 12706785944 | 13103522424 | 13514331923 | 13927114914 | 14341895615 | 14758698545 | 15189820753 | 15623165736 | 16058760771 | 16496633472 | 16949084025 | 17404019099 | 17861469184 | 18321465146 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Average AUM | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 1552112546 | 1686638207 | 1768066537 | 1947240589 | 1945989098 | 2213786108 | 2355725413 | 2548511684 | 2803437268 | 3118609132 | 3422039588 | 3693141568 | 3977798646 | 4276688578 | 4590523007 | 2086598373 | 2154945254 | 2168471581 | 2198189397 | 2228233567 | 2258608095 | 2294081237 | 2334658038 | 2375579404 | 2416849564 | 2465029604 | 2520127623 | 2575595011 | 2631436302 | 2695144696 | 2766732369 | 2838723034 | 2911121636 | 2989884279 | 3075027704 | 3160617758 | 3246659922 | 3322481286 | 3388102152 | 3454221528 | 3520845529 | 3588593962 | 3657480626 | 3726905876 | 3796876324 | 3868012272 | 3940328022 | 4013224443 | 4086708659 | 4161401497 | 4237317789 | 4313858938 | 4391032611 | 4469460184 | 4549157044 | 4629525157 | 4710572760 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 204876866 | 2657588264 | 3017470712 | 3350460835 | 3326518414 | 3904988602 | 5037738032 | 7539624934 | 1174160618 | 1757868649 | 2288262081 | 2702675185 | 3137808945 | 3594699392 | 4074434362 | 3637351495 | 3650760569 | 3695947729 | 3834480005 | 397356186 | 4113200038 | 439632741 | 4822979127 | 5250264725 | 5678191985 | 6303472956 | 7126228566 | 794987705 | 8774429365 | 9824554956 | 1110049096 | 1237781908 | 1365655640 | 1511525315 | 1675427701 | 1839546721 | 2003885034 | 2136409959 | 2237168274 | 2338242701 | 2439637120 | 2543196292 | 2648946785 | 2755074654 | 2861584532 | 2970321942 | 3081314220 | 3192748205 | 3304629315 | 3418803874 | 3535300028 | 3652305433 | 3769826337 | 3889709903 | 4011985126 | 4134840522 | 4258283210 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 2319380899 | 2969660367 | 3467237198 | 4370543581 | 4447260682 | 5767422663 | 7618293796 | 1174920849 | 1871166891 | 2839725236 | 3719211497 | 4405172072 | 5125430676 | 5881702210 | 6675787320 | 5154220783 | 5245158667 | 5432656422 | 5654618487 | 5877386986 | 6100971815 | 6563593067 | 7265307946 | 7967964289 | 8671573648 | 9703988013 | 1106540748 | 1242819432 | 1379236530 | 1553236800 | 1764859613 | 1976701766 | 2188765950 | 2430810381 | 2702896177 | 2975329717 | 3248115268 | 3467864864 | 3634656300 | 3801960610 | 3969784089 | 4141201166 | 4316255943 | 4491925004 | 4668215887 | 4848204283 | 5031935568 | 5216387617 | 5401569275 | 5590557556 | 5783399174 | 5977073360 | 6171590333 | 6370028492 | 6572435960 | 6775793391 | 6980112443 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Average AUM | 1988927502 | 2249363070 | 2416537328 | 2719341030 | 2723367008 | 3181027234 | 3621328596 | 4477395026 | 5848764777 | 7716203016 | 9429513167 | 10800988825 | 12241038266 | 13753090180 | 15340744689 | 2965755600 | 3044537178 | 3081331996 | 3147099247 | 3213328452 | 3280025280 | 3390073284 | 3543486745 | 3697402306 | 3851826128 | 4065775701 | 4339291227 | 4613402148 | 4888115768 | 5230836992 | 5641641079 | 6053206708 | 6465543225 | 6932219975 | 7453351582 | 7975494196 | 8498660223 | 8926756109 | 9259926727 | 9594424839 | 9930266738 | 10272991420 | 10622683353 | 10973905534 | 11326676744 | 11686538497 | 12053577811 | 12422360264 | 12792907250 | 13170762927 | 13556016991 | 13943237730 | 14332449281 | 14729198579 | 15133578131 | 15540159070 | 15948968413 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Advisory | 4148699827 | 4601745174 | 4952495709 | 5254545741 | 5212175501 | 587941647 | 6485887293 | 7560181658 | 9213190741 | 1142385028 | 1347004279 | 1514354493 | 1690072218 | 1874575829 | 2068304620 | 577489047 | 5717410699 | 5725488172 | 5826810951 | 592899368 | 6032046912 | 6183623345 | 6383743205 | 6584784955 | 6786759906 | 7055247571 | 7390297193 | 7726390565 | 8063540495 | 8476646066 | 8965795709 | 9456192819 | 9947852707 | 1050030185 | 1111367266 | 1172858818 | 1234506738 | 1285634487 | 1326258692 | 1367074641 | 1408084687 | 1449904823 | 1492544992 | 1535401646 | 1578477440 | 1622388676 | 1667145607 | 1712145000 | 1757389831 | 1803496722 | 1850476253 | 1897725523 | 1945247841 | 1993660170 | 2042973432 | 2092585072 | 2142498752 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Average Assets | 2403797484 | 2709537587 | 2911786898 | 3244795604 | 3244584558 | 3768968881 | 4269917325 | 5233413192 | 6770083851 | 8858588044 | 10776517446 | 12315343318 | 13931110484 | 15627666008 | 17409049309 | 3543244647 | 3616278248 | 3653880814 | 3729780342 | 3806227820 | 3883229971 | 4008435619 | 4181861066 | 4355880801 | 4530502118 | 4771300458 | 5078320947 | 5386041204 | 5694469818 | 6078501599 | 6538220650 | 6998825990 | 7460328496 | 7982250160 | 8564718848 | 9148353014 | 9733166961 | 10212390597 | 10586185419 | 10961499480 | 11338351425 | 11722896244 | 12115228345 | 12509307180 | 12905154184 | 13308927173 | 13720723418 | 14134505265 | 14550297080 | 14974259649 | 15406493245 | 15840963253 | 16277697122 | 16722858749 | 17176551562 | 17632744142 | 18091467165 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 967584842 | 1009302324 | 1088161176 | 84296243 | 1166331332 | 1321678018 | 1406418842 | 1521516401 | 1673712469 | 1861876864 | 2025921188 | 2167953695 | 2315164542 | 2467741481 | 2625878095 | 298126592 | 3242807834 | 3218874549 | 3262987611 | 3343932201 | 3389515556 | 3377135196 | 3475056056 | 3574822835 | 3636927057 | 3628789645 | 3751120984 | 3875810609 | 3959841782 | 3967543898 | 4118183442 | 4271771302 | 438071827 | 443817779 | 4564564507 | 4743170399 | 4872294726 | 4850088973 | 5000835179 | 515445398 | 5253871562 | 5194311774 | 5352844268 | 5514389442 | 5617918834 | 5551068097 | 5717681662 | 5887453341 | 5995255659 | 5970242348 | 6079157255 | 6256979271 | 6368914799 | 630401314 | 6487716286 | 667488524 | 6791740302 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 72003914 | 92270491 | 107529508 | 88204264 | 1169344655 | 1353164752 | 1720498745 | 2537250225 | 3892601642 | 5739829184 | 7357267719 | 855456357 | 9774967526 | 1101854716 | 1228531902 | 31028079 | 3234676974 | 3184322411 | 3303677842 | 3461127726 | 3582758038 | 370218787 | 4106602719 | 4519547391 | 4887916917 | 5230498678 | 5978907485 | 6743244902 | 7442646687 | 8031099063 | 917493861 | 1034311956 | 1141165457 | 1227123518 | 1360186769 | 1509837166 | 1644720445 | 1693733332 | 1793320757 | 1894939488 | 1977110722 | 1984876685 | 2090382521 | 2198023534 | 228299808 | 2281613065 | 2393168857 | 2506966086 | 2594815841 | 2605531037 | 2694314821 | 281407448 | 2904623473 | 2891917973 | 3015969567 | 3142482294 | 3236298842 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 66301353 | 8952508 | 12094222 | 106795984 | 1446968808 | 1847661993 | 2402518959 | 3646505672 | 5713829182 | 8529450261 | 1098513059 | 1279093759 | 1462602201 | 1649004707 | 1838256914 | 38900674 | 4301502457 | 432726301 | 4504062012 | 4732948453 | 4912997082 | 5103879344 | 5712308597 | 6333611907 | 6892900134 | 7426226301 | 8562177412 | 972235066 | 1078951684 | 1169504898 | 1343610599 | 1521426028 | 1684647397 | 1815332193 | 2018526201 | 2246397266 | 2452352496 | 2525609246 | 26764937 | 2830459364 | 2955399516 | 2964937037 | 3124605693 | 3287509089 | 3416531252 | 3411351059 | 3579970583 | 3751981401 | 3885176668 | 389703488 | 4031459846 | 4212250506 | 434933335 | 4325085882 | 4512098863 | 4702825166 | 484463539 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment management fees | 1105890109 | 1191097895 | 1316632904 | 1037962678 | 1427962678 | 1641760693 | 1818720613 | 2139891991 | 2634355551 | 3288804808 | 3860161019 | 4302503811 | 4755263495 | 5218600904 | 5692666911 | 368055345 | 3996425778 | 3970033091 | 4043761596 | 4163339819 | 4239091068 | 4257741917 | 4456947188 | 4660138765 | 4815008762 | 4894462143 | 5205229474 | 5522370166 | 5783058134 | 5940158702 | 6379287903 | 6827509286 | 7206531124 | 74806335 | 7943277477 | 8499404831 | 8969367668 | 9069431551 | 9470649637 | 9879852832 | 101863818 | 101441255 | 1056783248 | 1099992206 | 1131744817 | 1124403222 | 116908211 | 1214640083 | 1247524817 | 1247280826 | 1280493192 | 1328330426 | 1362287162 | 13521017 | 1401578472 | 145201927 | 1487267453 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual fund advisory fees | 383783079 | 416750196 | 46718891 | 351703617 | 4717036171 | 5343249501 | 5861984443 | 6795137325 | 8234806004 | 1015358771 | 1190490587 | 1330823953 | 1476795399 | 1628642898 | 1786614129 | 122292812 | 131688667 | 1293731218 | 1316626112 | 1354437466 | 1377979262 | 1378059397 | 1438464672 | 1500071028 | 1546082671 | 1563608094 | 1656061414 | 1750401302 | 1826782074 | 186817263 | 199793188 | 2130367814 | 2241132942 | 2320433427 | 245598059 | 2620351194 | 275808235 | 2801716252 | 2922360314 | 3045398858 | 3136755938 | 3141826497 | 327016012 | 3401026557 | 3496442581 | 3495583005 | 3631927145 | 3770948252 | 387059864 | 3895816757 | 3997299418 | 4144412717 | 4248195954 | 4246362243 | 4399745025 | 4556111542 | 4664786834 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 1489673188 | 1607848091 | 1783821814 | 1389666295 | 1899666295 | 2176085643 | 2404919057 | 2819405723 | 3457836152 | 430416358 | 5050651606 | 5633327764 | 6232058894 | 6847243803 | 747928104 | 490348157 | 5313312447 | 5263764309 | 5360387708 | 5517777285 | 561707033 | 5635801315 | 589541186 | 6160209793 | 6361091433 | 6458070236 | 6861290888 | 7272771467 | 7609840208 | 7808331332 | 8377219783 | 89578771 | 9447664066 | 9801066928 | 1039925807 | 1111975603 | 1172745002 | 118711478 | 1239300995 | 1292525169 | 1332313774 | 1328595199 | 138379926 | 1440094862 | 1481389075 | 1473961523 | 1532274825 | 1591734908 | 1634584681 | 1636862502 | 1680223134 | 1742771697 | 1787106758 | 1776737924 | 1841552974 | 1907630424 | 1953746137 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
YoY Growth | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment management fees | 77 | 105 | 85 | 150 | 108 | 177 | 231 | 248 | 174 | 115 | 105 | 97 | 91 | 150 | 108 | 177 | 231 | 248 | 174 | 115 | 105 | 97 | 91 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual fund advisory fees | 86 | 121 | 10 | 133 | 97 | 159 | 212 | 233 | 172 | 118 | 110 | 103 | 97 | 133 | 97 | 159 | 212 | 233 | 172 | 118 | 110 | 103 | 97 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Margin | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 062 | 060 | 062 | 058 | 060 | 060 | 060 | 060 | 060 | 060 | 059 | 059 | 058 | 058 | 057 | 057 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 059 | 059 | 059 | 059 | 059 | 059 | 059 | 059 | 058 | 058 | 058 | 058 | 058 | 058 | 058 | 058 | 057 | 057 | 057 | 057 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 035 | 035 | 036 | 035 | 035 | 035 | 034 | 034 | 033 | 033 | 032 | 032 | 031 | 031 | 030 | 034 | 035 | 035 | 035 | 035 | 035 | 034 | 034 | 034 | 034 | 034 | 034 | 034 | 034 | 033 | 033 | 033 | 033 | 033 | 033 | 033 | 033 | 032 | 032 | 032 | 032 | 032 | 032 | 032 | 032 | 031 | 031 | 031 | 031 | 031 | 031 | 031 | 031 | 030 | 030 | 030 | 030 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 029 | 030 | 035 | 033 | 033 | 032 | 032 | 031 | 031 | 030 | 030 | 029 | 029 | 028 | 028 | 030 | 033 | 032 | 032 | 032 | 032 | 032 | 032 | 032 | 032 | 031 | 031 | 031 | 031 | 031 | 031 | 031 | 031 | 030 | 030 | 030 | 030 | 030 | 030 | 030 | 030 | 029 | 029 | 029 | 029 | 029 | 029 | 029 | 029 | 028 | 028 | 028 | 028 | 028 | 028 | 028 | 028 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment management fees | 056 | 053 | 054 | 051 | 052 | 052 | 050 | 048 | 045 | 043 | 041 | 040 | 039 | 038 | 037 | 049 | 052 | 052 | 052 | 052 | 051 | 051 | 050 | 050 | 050 | 049 | 048 | 047 | 047 | 046 | 045 | 045 | 044 | 043 | 043 | 042 | 042 | 041 | 041 | 041 | 041 | 040 | 040 | 040 | 040 | 039 | 039 | 039 | 039 | 038 | 038 | 038 | 038 | 037 | 037 | 037 | 037 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual fund advisory fees | 093 | 091 | 094 | 089 | 091 | 091 | 090 | 090 | 089 | 089 | 088 | 088 | 087 | 087 | 086 | 084 | 091 | 091 | 091 | 091 | 091 | 090 | 090 | 090 | 090 | 090 | 090 | 090 | 090 | 089 | 089 | 089 | 089 | 089 | 089 | 089 | 089 | 088 | 088 | 088 | 088 | 088 | 088 | 088 | 088 | 087 | 087 | 087 | 087 | 087 | 087 | 087 | 087 | 086 | 086 | 086 | 086 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 062 | 059 | 061 | 057 | 059 | 058 | 056 | 054 | 051 | 049 | 047 | 046 | 045 | 044 | 043 | 055 | 058 | 058 | 058 | 058 | 058 | 057 | 057 | 056 | 056 | 055 | 054 | 054 | 053 | 052 | 051 | 051 | 050 | 049 | 049 | 048 | 048 | 047 | 047 | 047 | 047 | 046 | 046 | 046 | 046 | 045 | 045 | 045 | 045 | 044 | 044 | 044 | 044 | 043 | 043 | 043 | 043 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Check | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Monet Revenue Forecast Implied Net Flows and AUM | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 1489673188 | 1607848091 | 1783821814 | 1389666295 | 1899666295 | 2089632925 | 2298596217 | 2528455839 | 2781301423 | 3059431565 | 3365374721 | 3701912193 | 4072103413 | 4479313754 | 0 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY27 | FY28 | FY29 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Average AUM | 2403797484 | 2709537587 | 2911786898 | 3244795604 | 3244584558 | 3619233228 | 4081141850 | 4693348684 | 5445499156 | 6296750432 | 7180661473 | 8092964143 | 9102757775 | 10223269583 | 0 | 2175899963 | 240525144 | 282019728 | 3459109228 | 4304753104 | 5051254718 | 5633878397 | 6232555936 | 6846964091 | 7479667459 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Opening | 2338991677 | 2468603292 | 2950471883 | 2873101914 | 2873101914 | 3616067201 | 3622399256 | 4539884445 | 4846812923 | 6044185389 | 6549315475 | 7812007470 | 8373920815 | 9831594734 | 10614944432 | -6646043368 | -7241280184 | -830250944 | -9942275681 | -1213771062 | -1421917676 | -1593211272 | -1773536376 | -1963155344 | -2163155617 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Closing | 2468603292 | 2950471883 | 2873101914 | 3616489295 | 3616067201 | 3622399256 | 4539884445 | 4846812923 | 6044185389 | 6549315475 | 7812007470 | 8373920815 | 9831594734 | 10614944432 | -10614944432 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market | 1003340627 | 3986228883 | -1373699686 | 5093873804 | 4309652871 | 1808033601 | 1811199628 | 2269942222 | 2423406461 | 3022092695 | 3274657737 | 3906003735 | 4186960408 | 4915797367 | 5307472216 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Flows | 2927755254 | 8324570262 | 60000000 | 234000000 | 312000000 | -1744713057 | 7363652265 | 799342557 | 9550318203 | 2029208161 | 9352262218 | 1713129715 | 1038977878 | 2917699617 | -21760636086 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Check | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
20 | -3 | 26 | 0 | 25 | 7 | 25 | 8 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
13 | 7 | 11 | 12 | 13 | 15 | 16 | 16 |
Select Month | Apr | ||||||||||||||||||||||||||||||||||||||||||||||||
PAMI Performance | Actual | Model | Variance | Actual | Model | Variance | FlowsACTUALS | Month | Rate | USD | AUD | USD YTD | AUD YTD | FlowsMODEL | Month | Rate | USD | AUD | USD YTD | AUD YTD | |||||||||||||||||||||||||||||
DashBoard Apr 2021 | US$m | US$m | US$m | AUD$m | AUD$m | AUD$m | Barrow | Nov | 07393 | (24006459) | (32471877) | (24006459) | (32471877) | Barrow | Nov | 06863 | (21066081660) | (306951503) | (210660817) | (306951503) | |||||||||||||||||||||||||||||
AUM - Barrow Hanley | 50646 | 41095 | 9551 | 65556 | 59879 | 5677 | Dec | 07702 | (519887954) | (675003836) | (543894413) | (707475713) | Dec | 06863 | (45141603558) | (657753221) | (662076852) | (964704724) | |||||||||||||||||||||||||||||||
AUM - Trillium | 5407 | 4154 | 1254 | 6999 | 6109 | 891 | Jan | 07645 | (477956347) | (625188158) | (1021850760) | (1332663871) | Jan | 06863 | (19469080776) | (283681783) | (856767660) | (1248386507) | |||||||||||||||||||||||||||||||
AUM - PAMI | 56053 | 45249 | 10805 | 72555 | 65987 | 6568 | Feb | 077431 | (182519746) | (235719215) | (1204370506) | (1568383087) | Feb | 06863 | (19469080776) | (283681783) | (1051458468) | (1532068290) | |||||||||||||||||||||||||||||||
Mar | 076177 | (178641605) | (234508585) | (1383012111) | (1802891672) | Mar | 06863 | (19469080776) | (283681783) | (1246149275) | (1815750074) | ||||||||||||||||||||||||||||||||||||||
Net Flows Month - Barrow Hanley | (727) | (195) | (532) | (941) | (284) | (657) | Apr | 077256 | (726652944) | (940578006) | (2109665055) | (2743469678) | Apr | 06863 | (19469080776) | (283681783) | (1440840083) | (2099431857) | |||||||||||||||||||||||||||||||
Net Flows Month - Trillium | 67 | 42 | 25 | 86 | 61 | 25 | May | 0 | (2109665055) | (2743469678) | May | 06863 | (19469080776) | (283681783) | (1635530891) | (2383113640) | |||||||||||||||||||||||||||||||||
Net Flows Month - PAMI | (660) | (153) | (507) | (854) | (222) | (632) | Jun | 0 | (2109665055) | (2743469678) | Jun | 06863 | (19469080776) | (283681783) | (1830221699) | (2666795423) | |||||||||||||||||||||||||||||||||
Net Flows YTD - Barrow Hanley | (2110) | (1441) | (669) | (2743) | (2099) | (644) | Trillium | Jul | 07213 | 14023958 | 19442615 | 14023958 | 19442615 | Trillium | Jul | 06800 | 10416667 | 15318627 | 10416667 | 15318627 | |||||||||||||||||||||||||||||
Net Flows YTD - Trillium | 243 | 229 | 14 | 317 | 337 | (20) | Aug | 07354 | 5757785 | 7829460 | 19781743 | 27272075 | Aug | 06800 | 10416667 | 15318627 | 20833333 | 30637255 | |||||||||||||||||||||||||||||||
Net Flows YTD - PAMI | (1866) | (1212) | (655) | (2427) | (1762) | (664) | Sep | 07108 | (38804899) | (54593274) | (19023156) | (27321199) | Sep | 06800 | 10416667 | 15318627 | 31250000 | 45955882 | |||||||||||||||||||||||||||||||
Oct | 07044 | 10638705 | 15103215 | (8384452) | (12217984) | Oct | 06800 | 10416667 | 15318627 | 41666667 | 61274510 | ||||||||||||||||||||||||||||||||||||||
Nov | 07393 | 22263365 | 30114115 | 13878913 | 17896130 | Nov | 06800 | 10416667 | 15318627 | 52083333 | 76593137 | ||||||||||||||||||||||||||||||||||||||
Converted at the exchange rate included in the acquisition model YTD Barrow Hanley flows represent period from 17 Nov 20 to 30 Apr 21 | Dec | 07702 | 6831086 | 8869237 | 20710000 | 26765367 | Dec | 06800 | 10416667 | 15318627 | 62500000 | 91911765 | |||||||||||||||||||||||||||||||||||||
Jan | 07645 | 81353050 | 106413408 | 102063050 | 133178775 | Jan | 06800 | 41666667 | 61274510 | 104166667 | 153186275 | ||||||||||||||||||||||||||||||||||||||
Feb | 07743 | 28295005 | 36542218 | 130358055 | 169720993 | Feb | 06800 | 41666667 | 61274510 | 145833333 | 214460784 | ||||||||||||||||||||||||||||||||||||||
Mar | 07618 | 46245653 | 60708157 | 176603707 | 230429150 | Mar | 06800 | 41666667 | 61274510 | 187500000 | 275735294 | ||||||||||||||||||||||||||||||||||||||
Trillium net flows manually adjusted to reflect late correction | Apr | 07726 | 66757684 | 86411002 | 243361391 | 316840152 | Apr | 06800 | 41666667 | 61274510 | 229166667 | 337009804 | |||||||||||||||||||||||||||||||||||||
May | 243361391 | 316840152 | May | 06800 | 41666667 | 61274510 | 270833333 | 398284314 | |||||||||||||||||||||||||||||||||||||||||
Jun | 243361391 | 316840152 | Jun | 06800 | 41666667 | 61274510 | 312500000 | 459558824 | |||||||||||||||||||||||||||||||||||||||||
AUMActuals | Month | Rate | USD | AUD | AUMMODEL | Month | Rate | USD | AUD | ||||||||||||||||||||||||||||||||||||||||
Barrow | Nov | 07393 | 45217070815 | 61162005701 | Barrow | Nov | 06863 | 42060675695 | 61286136813 | ||||||||||||||||||||||||||||||||||||||||
Dec | 07702 | 46487922301 | 60358247599 | Dec | 06863 | 41260300463 | 60119919078 | ||||||||||||||||||||||||||||||||||||||||||
Jan | 07645 | 45361005254 | 59334212235 | Jan | 06863 | 41218923103 | 60059628592 | ||||||||||||||||||||||||||||||||||||||||||
Feb | 07743 | 47660368936 | 61552051421 | Feb | 06863 | 41177545742 | 59999338106 | ||||||||||||||||||||||||||||||||||||||||||
Mar | 07618 | 49476407788 | 64949273124 | Mar | 06863 | 41136168382 | 59939047620 | ||||||||||||||||||||||||||||||||||||||||||
Apr | 07726 | 50646008924 | 65556084866 | Apr | 06863 | 41094791021 | 59878757134 | ||||||||||||||||||||||||||||||||||||||||||
May | 00000 | ERRORDIV0 | May | 06863 | 41053413661 | 59818466648 | |||||||||||||||||||||||||||||||||||||||||||
Jun | 00000 | ERRORDIV0 | Jun | 06863 | 41012036300 | 59758176162 | |||||||||||||||||||||||||||||||||||||||||||
Trillium | Jul | 07213 | 4054665565 | 5621330328 | Trillium | Jul | 06800 | 3794452495 | 5580077198 | ||||||||||||||||||||||||||||||||||||||||
Aug | 07354 | 4257685463 | 5789618525 | Aug | 06800 | 3819936108 | 5617553100 | ||||||||||||||||||||||||||||||||||||||||||
Sep | 07108 | 4106251479 | 5776943555 | Sep | 06800 | 3845419721 | 5655029002 | ||||||||||||||||||||||||||||||||||||||||||
Oct | 07044 | 4086742601 | 5801735662 | Oct | 06800 | 3870903335 | 5692504904 | ||||||||||||||||||||||||||||||||||||||||||
Nov | 07393 | 4502816985 | 6090649243 | Nov | 06800 | 3896386948 | 5729980806 | ||||||||||||||||||||||||||||||||||||||||||
Dec | 07702 | 4708155014 | 6112899265 | Dec | 06800 | 3921870561 | 5767456708 | ||||||||||||||||||||||||||||||||||||||||||
Jan | 07645 | 4822857951 | 6308512689 | Jan | 06800 | 3979878355 | 5852762287 | ||||||||||||||||||||||||||||||||||||||||||
Feb | 07743 | 4999521523 | 6456744099 | Feb | 06800 | 4037886149 | 5938067867 | ||||||||||||||||||||||||||||||||||||||||||
Mar | 07618 | 5086530493 | 6677252312 | Mar | 06800 | 4095893943 | 6023373446 | ||||||||||||||||||||||||||||||||||||||||||
Apr | 07726 | 5407458825 | 6999403056 | Apr | 06800 | 4153901737 | 6108679026 | ||||||||||||||||||||||||||||||||||||||||||
May | 00000 | ERRORDIV0 | May | 06800 | 4211909531 | 6193984605 | |||||||||||||||||||||||||||||||||||||||||||
Jun | 00000 | ERRORDIV0 | Jun | 06800 | 4327925119 | 6364595764 | |||||||||||||||||||||||||||||||||||||||||||
BH Name | Strategy Name | ||
BHMS Team Portfolio | Large Cap Value | ||
2900Diversified Large Cap Value Equity Composite | Diversified Large Cap Value | ||
9100Dividend Focused Value Equity Composite | Dividend Focused Value | ||
9200Concentrated US Opportunities Composite | Not included | ||
9300US ESG Value Composite | Not included | ||
1299Mid Cap Value Equity Composite | Mid Cap Value | ||
1500Small Cap Value Equity Composite | Small Cap Value | ||
DSCDiversified Small Cap Value Equity Composite | Diversified Small Cap Value | ||
9000US Opportunistic Value Equity Composite | US Opportunistic Value Equity | ||
7000Non-US Value Equity Composite | Non-US Value | ||
8000Global Value Equity Composite | Global Value Equity | ||
8600Emerging Markets Value Equity Composite | Emerging Markets | ||
8700Concentrated Emerging Markets Composite | Concentrated Emerging Markets | ||
7300All Country World ex-US Value Composite | ACWI Ex-US Value | ||
CORECore Fixed Income Composite | Core Fixed Income | ||
COREPLUSCorePlus Fixed Income Composite | Core Plus Fixed Income | ||
2002Intermediate Fixed Income Composite | Intermediate Fixed Income | ||
2003Short Fixed Income Composite | Short Maturity Fixed Income | ||
CORPALLInvestment Grade Credit Fixed Income Composite | Investment Grade Credit Fixed Income | ||
LONGDURLong Credit Fixed Income Composite | Long Credit Fixed Income | ||
LONGGCLong GovernmentCredit Fixed Income Composite | Long GovtCredit Fixed Income | ||
HIGHYLDHigh Yield Fixed Income Composite | High Yield Fixed Income | ||
BANKLOANBank Loan Composite | Bank Loans | ||
TIPSTIPS Fixed Income Composite | TIPS Fixed Income | ||
INTCRIntermediate Credit Fixed Income Composite | Intermediate Credit Fixed Income | ||
ENINTCREnhanced Intermediate Credit Fixed Income Composite | Enhanced Intermediate Credit Fixed Income | ||
GOVEXDURExtended Duration Fixed Income Composite | Extended Duration Fixed Income |
30 June 2021 | 30 Jun 2021 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | |||||||||||||||||||||||||
Barrow Hanley 30 June 2021 Performance against benchmark | Performance 30 June 2021 () | Excess returns above benchmark Period Ended 30 June 2021 () | |||||||||||||||||||||||||||||||||||||||||
ADDED COLUMN - Strategy name | |||||||||||||||||||||||||||||||||||||||||||
Strategy | Value Index | $AUM | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 7 yr | 10 yr | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 7 yr | 10 yr | |||||||||||||||||||||||||
Equities | BHMS Team Portfolio | Large Cap Value | Russell 1000 Value - Total Return | $ 4607137620 | 46 | 188 | 491 | 165 | 141 | 137 | 106 | 121 | 0 | -06 | 18 | 54 | 20 | 17 | 18 | 12 | 05 | ||||||||||||||||||||||
2900Diversified Large Cap Value Equity Composite | Diversified Large Cap Value | Russell 1000 Value - Total Return | $ 6075393769 | 62 | 208 | 596 | 195 | 146 | 148 | 110 | 126 | 0 | 10 | 37 | 159 | 50 | 22 | 30 | 16 | 10 | |||||||||||||||||||||||
9100Dividend Focused Value Equity Composite | Dividend Focused Value | Russell 1000 Value - Total Return | $ 1862663494 | 58 | 197 | 446 | 121 | 93 | 104 | 84 | 110 | 0 | 06 | 27 | 09 | -24 | -32 | -15 | -10 | -06 | |||||||||||||||||||||||
9200Concentrated US Opportunities Composite | Not included | Russell 1000 Value - Total Return | $ 62796204 | 58 | 242 | 701 | 0 | 06 | 72 | 264 | |||||||||||||||||||||||||||||||||
9300US ESG Value Composite | Not included | Russell 1000 Value - Total Return | $ 9534341 | 50 | 191 | 577 | 210 | 136 | 0 | -02 | 20 | 141 | 65 | 12 | |||||||||||||||||||||||||||||
1299Mid Cap Value Equity Composite | Mid Cap Value | Russell Midcap Value - Total Return | $ 556333443 | 66 | 239 | 672 | 199 | 137 | 134 | 91 | 118 | 0 | 09 | 45 | 142 | 37 | 19 | 16 | -03 | 01 | |||||||||||||||||||||||
1500Small Cap Value Equity Composite | Small Cap Value | Russell 2000 Value - Total Return | $ 1265530523 | -08 | 136 | 685 | 256 | 130 | 167 | 116 | 131 | 0 | -54 | -131 | -48 | 60 | 28 | 31 | 23 | 22 | |||||||||||||||||||||||
DSCDiversified Small Cap Value Equity Composite | Diversified Small Cap Value | Russell 2000 Value - Total Return | $ 10636820 | 53 | 365 | 893 | 224 | 113 | 144 | 103 | 129 | 0 | 07 | 98 | 160 | 28 | 10 | 08 | 10 | 20 | |||||||||||||||||||||||
9000US Opportunistic Value Equity Composite | US Opportunistic Value Equity | Russell 3000 Value - Total Return | $ 688047 | 50 | 193 | 607 | 202 | 148 | 144 | 105 | 123 | 0 | -02 | 17 | 153 | 55 | 26 | 24 | 12 | 07 | |||||||||||||||||||||||
7000Non-US Value Equity Composite | Non-US Value | MSCI EAFE Value - Net Return | $ 1884160577 | 39 | 143 | 476 | 148 | 83 | 108 | 45 | 55 | 0 | 09 | 37 | 141 | 80 | 45 | 30 | 25 | 17 | |||||||||||||||||||||||
8000Global Value Equity Composite | Global Value Equity | MSCI World Index Value - Net Return | $ 5607506168 | 55 | 165 | 503 | 173 | 122 | 152 | 92 | 100 | 0 | 08 | 18 | 124 | 67 | 38 | 54 | 33 | 23 | |||||||||||||||||||||||
8600Emerging Markets Value Equity Composite | Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | $ 220531983 | 38 | 90 | 490 | 140 | 97 | 120 | 55 | 0 | -18 | -10 | 74 | 47 | 19 | 23 | 22 | |||||||||||||||||||||||||
8700Concentrated Emerging Markets Composite | Concentrated Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | $ 4540224 | 31 | 83 | 438 | 156 | 150 | 0 | -25 | -17 | 22 | 64 | 72 | |||||||||||||||||||||||||||||
7300All Country World ex-US Value Composite | ACWI Ex-US Value | MSCI AC World ex USA Value - Net Return | $ 1284778 | 36 | 116 | 440 | 149 | 89 | 92 | 0 | -07 | -01 | 64 | 70 | 37 | 07 | |||||||||||||||||||||||||||
Fixed Income | CORECore Fixed Income Composite | Core Fixed Income | Bloomberg Barclays US Aggregate | $ 2731443517 | 19 | -16 | 01 | 50 | 60 | 34 | 36 | 38 | 0 | 01 | 00 | 04 | 09 | 06 | 04 | 04 | 04 | ||||||||||||||||||||||
COREPLUSCorePlus Fixed Income Composite | Core Plus Fixed Income | Bloomberg Barclays US Aggregate | $ 663228031 | 22 | -10 | 17 | 57 | 66 | 40 | 40 | 41 | 0 | 04 | 06 | 20 | 16 | 12 | 10 | 07 | 07 | |||||||||||||||||||||||
2002Intermediate Fixed Income Composite | Intermediate Fixed Income | Bloomberg Barclays US Intermediate Aggregate | $ 129693496 | 13 | -02 | 27 | 53 | 60 | 36 | 34 | 34 | 0 | 05 | 06 | 27 | 20 | 16 | 11 | 07 | 07 | |||||||||||||||||||||||
2003Short Fixed Income Composite | Short Maturity Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) | $ 859504956 | 03 | 02 | 16 | 31 | 35 | 23 | 21 | 18 | 0 | 02 | 02 | 11 | 08 | 06 | 04 | 04 | 03 | |||||||||||||||||||||||
CORPALLInvestment Grade Credit Fixed Income Composite | Investment Grade Credit Fixed Income | Bloomberg Barclays US Corporate Investment Grade | $ 2988635 | 36 | -16 | 33 | 70 | 84 | 53 | 50 | 55 | 0 | 01 | -03 | 00 | 07 | 06 | 04 | 03 | 04 | |||||||||||||||||||||||
LONGDURLong Credit Fixed Income Composite | Long Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Long | $ 2640769419 | 71 | -26 | 43 | 105 | 120 | 74 | 70 | 79 | 0 | 06 | -01 | -00 | 19 | 13 | 08 | 04 | 04 | |||||||||||||||||||||||
LONGGCLong GovernmentCredit Fixed Income Composite | Long GovtCredit Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit - Long | $ 98563896 | 69 | -36 | 10 | 108 | 118 | 67 | 71 | 79 | 0 | 04 | 11 | 29 | 28 | 19 | 13 | 08 | 07 | |||||||||||||||||||||||
HIGHYLDHigh Yield Fixed Income Composite | High Yield Fixed Income | ICE BofA US High Yield (BB-B) (USD Unhedged) | $ 128213062 | 26 | 49 | 167 | 96 | 93 | 80 | 59 | 68 | 0 | 00 | 20 | 32 | 27 | 19 | 10 | 05 | 03 | |||||||||||||||||||||||
BANKLOANBank Loan Composite | Bank Loans | Credit Suisse Leveraged Loan Index - Gross Return | $ 115596744 | 17 | 39 | 121 | 52 | 53 | 0 | 03 | 04 | 04 | 07 | 09 | |||||||||||||||||||||||||||||
TIPSTIPS Fixed Income Composite | TIPS Fixed Income | Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) | $ 14935531 | 28 | 17 | 62 | 66 | 63 | 40 | 33 | 34 | 0 | -04 | 00 | -03 | -08 | -03 | -01 | -00 | -00 | |||||||||||||||||||||||
INTCRIntermediate Credit Fixed Income Composite | Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | $ 974433017 | 16 | -07 | 21 | 51 | 62 | 38 | 37 | 40 | 0 | 00 | -02 | -02 | 06 | 04 | 02 | 02 | 02 | |||||||||||||||||||||||
ENINTCREnhanced Intermediate Credit Fixed Income Composite | Enhanced Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | $ 277223965 | 17 | -01 | 38 | 58 | 67 | 44 | 40 | 0 | 02 | 05 | 15 | 12 | 09 | 08 | 05 | |||||||||||||||||||||||||
GOVEXDURExtended Duration Fixed Income Composite | Extended Duration Fixed Income | Bloomberg Barclays US Treasury Strips (20+ Y) | $ 278071443 | 97 | -107 | -134 | 80 | 101 | 43 | 80 | 109 | 0 | 02 | 00 | 06 | -01 | -00 | 04 | 00 | 05 | |||||||||||||||||||||||
Preliminary Returns greater than 1 year are annualized | Counts | ||||||||||||||||||||||||||||||||||||||||||
Equity Hit Rate | 50 | 71 | 93 | 92 | 92 | 91 | 80 | 89 | |||||||||||||||||||||||||||||||||||
Fixed Hit Rate | 92 | 77 | 77 | 85 | 85 | 92 | 92 | 91 | |||||||||||||||||||||||||||||||||||
Total | 70 | 74 | 85 | 88 | 88 | 91 | 86 | 90 | |||||||||||||||||||||||||||||||||||
Asset Weighted | |||||||||||||||||||||||||||||||||||||||||||
Equity | 72 | 93 | 94 | 92 | 92 | 92 | 89 | 91 | |||||||||||||||||||||||||||||||||||
Fixed | 100 | 59 | 59 | 97 | 97 | 100 | 100 | 100 | |||||||||||||||||||||||||||||||||||
Total | 80 | 84 | 84 | 93 | 93 | 94 | 92 | 94 |
30 April 2021 | 30 Apr 2021 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | ||||||||||||||||||||||||||
Barrow Hanley 30 April 2021 Performance against benchmark | Performance 30 April 2021 () | Excess returns above benchmark Period Ended 30 April 2021 () | |||||||||||||||||||||||||||||||||||||||||
ADDED COLUMN - Strategy name | |||||||||||||||||||||||||||||||||||||||||||
Strategy | Value Index | $AUM | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 7 yr | 10 yr | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 7 yr | 10 yr | |||||||||||||||||||||||||
Equities | BHMS Team Portfolio | Large Cap Value | Russell 1000 Value - Total Return | $ 4594182961 | 202 | 425 | 575 | 163 | 148 | 139 | 112 | 118 | 0 | 35 | 62 | 115 | 24 | 25 | 18 | 13 | 07 | ||||||||||||||||||||||
2900Diversified Large Cap Value Equity Composite | Diversified Large Cap Value | Russell 1000 Value - Total Return | $ 6122680966 | 237 | 486 | 703 | 189 | 151 | 146 | 116 | 124 | 0 | 69 | 123 | 243 | 50 | 28 | 24 | 18 | 12 | |||||||||||||||||||||||
9100Dividend Focused Value Equity Composite | Dividend Focused Value | Russell 1000 Value - Total Return | $ 1976265405 | 199 | 413 | 484 | 116 | 90 | 106 | 87 | 107 | 0 | 32 | 50 | 25 | -24 | -33 | -16 | -11 | -04 | |||||||||||||||||||||||
9200Concentrated US Opportunities Composite | Not included | Russell 1000 Value - Total Return | $ 3082322 | 302 | 536 | 888 | 0 | 134 | 173 | 429 | |||||||||||||||||||||||||||||||||
9300US ESG Value Composite | Not included | Russell 1000 Value - Total Return | $ 9510804 | 196 | 425 | 683 | 199 | 135 | 0 | 28 | 62 | 224 | 59 | 12 | |||||||||||||||||||||||||||||
1299Mid Cap Value Equity Composite | Mid Cap Value | Russell Midcap Value - Total Return | $ 563597574 | 275 | 528 | 801 | 201 | 145 | 128 | 99 | 116 | 0 | 87 | 114 | 194 | 44 | 22 | 06 | -01 | 03 | |||||||||||||||||||||||
1500Small Cap Value Equity Composite | Small Cap Value | Russell 2000 Value - Total Return | $ 1461160094 | 145 | 542 | 923 | 246 | 161 | 172 | 124 | 127 | 0 | -30 | -50 | 134 | 78 | 45 | 36 | 28 | 26 | |||||||||||||||||||||||
DSCDiversified Small Cap Value Equity Composite | Diversified Small Cap Value | Russell 2000 Value - Total Return | $ 13957423 | 274 | 736 | 992 | 177 | 125 | 134 | 105 | 121 | 0 | 100 | 144 | 203 | 10 | 09 | -01 | 09 | 20 | |||||||||||||||||||||||
9000US Opportunistic Value Equity Composite | US Opportunistic Value Equity | Russell 3000 Value - Total Return | $ 688626 | 219 | 494 | 733 | 198 | 158 | 144 | 112 | 120 | 0 | 51 | 118 | 255 | 56 | 35 | 22 | 14 | 10 | |||||||||||||||||||||||
7000Non-US Value Equity Composite | Non-US Value | MSCI EAFE Value - Net Return | $ 1875223735 | 145 | 425 | 595 | 146 | 64 | 93 | 48 | 50 | 0 | 41 | 65 | 185 | 87 | 50 | 31 | 27 | 17 | |||||||||||||||||||||||
8000Global Value Equity Composite | Global Value Equity | MSCI World Index Value - Net Return | $ 5610567404 | 191 | 439 | 572 | 166 | 120 | 142 | 96 | 94 | 0 | 50 | 93 | 165 | 71 | 46 | 50 | 34 | 23 | |||||||||||||||||||||||
8600Emerging Markets Value Equity Composite | Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | $ 221225327 | 74 | 368 | 559 | 107 | 60 | 116 | 60 | 0 | 17 | 63 | 121 | 34 | 29 | 29 | 23 | |||||||||||||||||||||||||
8700Concentrated Emerging Markets Composite | Concentrated Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | $ 4542665 | 62 | 340 | 545 | 141 | 110 | 0 | 05 | 36 | 107 | 68 | 79 | |||||||||||||||||||||||||||||
7300All Country World ex-US Value Composite | ACWI Ex-US Value | MSCI AC World ex USA Value - Net Return | $ 1270624 | 99 | 357 | 549 | 143 | 58 | 83 | 0 | 02 | 04 | 120 | 77 | 35 | 14 | |||||||||||||||||||||||||||
Fixed Income | CORECore Fixed Income Composite | Core Fixed Income | Bloomberg Barclays US Aggregate | $ 2527137134 | -19 | -14 | 08 | 60 | 58 | 36 | 37 | 37 | 0 | 00 | 01 | 11 | 09 | 06 | 04 | 04 | 03 | ||||||||||||||||||||||
COREPLUSCorePlus Fixed Income Composite | Core Plus Fixed Income | Bloomberg Barclays US Aggregate | $ 610353612 | -16 | -04 | 27 | 67 | 63 | 41 | 40 | 41 | 0 | 03 | 11 | 29 | 15 | 11 | 09 | 07 | 07 | |||||||||||||||||||||||
2002Intermediate Fixed Income Composite | Intermediate Fixed Income | Bloomberg Barclays US Intermediate Aggregate | $ 288462279 | -07 | 07 | 49 | 61 | 60 | 37 | 34 | 34 | 0 | 03 | 12 | 41 | 18 | 14 | 10 | 06 | 06 | |||||||||||||||||||||||
2003Short Fixed Income Composite | Short Maturity Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) | $ 817039716 | 00 | 07 | 32 | 37 | 36 | 24 | 21 | 19 | 0 | 00 | 05 | 22 | 07 | 05 | 04 | 03 | 03 | |||||||||||||||||||||||
CORPALLInvestment Grade Credit Fixed Income Composite | Investment Grade Credit Fixed Income | Bloomberg Barclays US Corporate Investment Grade | $ 2919430 | -25 | -06 | 56 | 78 | 75 | 52 | 50 | 54 | 0 | -02 | -01 | 12 | 07 | 06 | 04 | 04 | 04 | |||||||||||||||||||||||
LONGDURLong Credit Fixed Income Composite | Long Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Long | $ 2825338275 | -43 | -18 | 39 | 112 | 100 | 72 | 67 | 74 | 0 | 01 | -02 | 00 | 17 | 12 | 07 | 04 | 03 | |||||||||||||||||||||||
LONGGCLong GovernmentCredit Fixed Income Composite | Long GovtCredit Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit - Long | $ 94129487 | -50 | -37 | -07 | 120 | 103 | 67 | 68 | 76 | 0 | 09 | 20 | 37 | 26 | 18 | 11 | 07 | 06 | |||||||||||||||||||||||
HIGHYLDHigh Yield Fixed Income Composite | High Yield Fixed Income | ICE BofA US High Yield (BB-B) (USD Unhedged) | $ 121066061 | 25 | 96 | 238 | 93 | 89 | 79 | 59 | 66 | 0 | 12 | 30 | 62 | 24 | 19 | 09 | 05 | 03 | |||||||||||||||||||||||
BANKLOANBank Loan Composite | Bank Loans | Credit Suisse Leveraged Loan Index - Gross Return | $ 113445691 | 16 | 62 | 165 | 45 | 0 | 03 | 01 | 01 | 06 | |||||||||||||||||||||||||||||||
TIPSTIPS Fixed Income Composite | TIPS Fixed Income | Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) | $ 13995470 | -08 | 17 | 57 | 68 | 58 | 39 | 33 | 33 | 0 | -03 | -04 | -04 | -09 | -04 | -02 | -01 | -01 | |||||||||||||||||||||||
INTCRIntermediate Credit Fixed Income Composite | Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | $ 949475698 | -11 | 00 | 48 | 61 | 60 | 40 | 37 | 40 | 0 | -01 | -01 | 02 | 07 | 04 | 02 | 02 | 02 | |||||||||||||||||||||||
ENINTCREnhanced Intermediate Credit Fixed Income Composite | Enhanced Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | $ 268171237 | -07 | 11 | 69 | 66 | 65 | 45 | 40 | 0 | 03 | 10 | 23 | 12 | 09 | 08 | 05 | |||||||||||||||||||||||||
GOVEXDURExtended Duration Fixed Income Composite | Extended Duration Fixed Income | Bloomberg Barclays US Treasury Strips (20+ Y) | $ 245372756 | -114 | -157 | -209 | 104 | 91 | 50 | 77 | 103 | 0 | -02 | -01 | 04 | -02 | -00 | 02 | -00 | 05 | |||||||||||||||||||||||
Preliminary Returns greater than 1 year are annualized | Counts | ||||||||||||||||||||||||||||||||||||||||||
Equity Hit Rate | 93 | 93 | 100 | 92 | 92 | 82 | 80 | 89 | |||||||||||||||||||||||||||||||||||
Fixed Hit Rate | 69 | 62 | 92 | 85 | 83 | 92 | 83 | 91 | |||||||||||||||||||||||||||||||||||
Total | 81 | 78 | 96 | 88 | 88 | 87 | 82 | 90 | |||||||||||||||||||||||||||||||||||
Asset Weighted | |||||||||||||||||||||||||||||||||||||||||||
Equity | 93 | 93 | 100 | 91 | 91 | 91 | 89 | 91 | |||||||||||||||||||||||||||||||||||
Fixed | 86 | 55 | 100 | 97 | 97 | 100 | 97 | 100 | |||||||||||||||||||||||||||||||||||
Total | 91 | 82 | 100 | 93 | 93 | 94 | 91 | 94 |
Large Cap Core | GIPSNWLCC Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 43021 | 53121 | 63021 | Quarter-to-Date | Year-to-Date | 1-YEAR | 3-YEAR | 5-YEAR | 10-YEAR | SINCE INCEPTION | Since Composite inception | 7-YEAR | ||||||||||||||||
20 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 58 | 111 | 257 | 97 | 163 | 430 | 208 | 189 | 144 | 105 | 133 | |||||||||||||||||
23 | Net | 574 | 106 | 255 | 96 | 160 | 423 | 202 | 183 | 137 | 98 | 126 | |||||||||||||||||
26 | SampP 500 | 534 | 070 | 233 | 85 | 153 | 408 | 187 | 176 | 148 | 102 | 141 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 045 | 041 | 024 | 115 | 100 | 217 | 214 | 127 | -049 | 025 | Since Composite inception | -084 | ||||||||||||||||
Small Mid Cap Core | 29 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 506 | -067 | 062 | 50 | 176 | 557 | 144 | 161 | 124 | 109 | 116 | ||||||||||||||||
32 | Net | 499 | -071 | 059 | 49 | 173 | 549 | 138 | 155 | 118 | 103 | 110 | |||||||||||||||||
35 | SampP 1000 | 374 | 077 | -060 | 39 | 194 | 573 | 129 | 148 | 127 | 103 | 115 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 132 | -144 | 122 | 109 | -175 | -167 | 157 | 138 | -033 | 055 | Since Composite inception | 013 | ||||||||||||||||
All Cap Core | 2 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 516 | 026 | 209 | 76 | 133 | 406 | 179 | 173 | 133 | 100 | 124 | ||||||||||||||||
5 | Net | 514 | 014 | 208 | 75 | 130 | 398 | 172 | 166 | 126 | 93 | 117 | |||||||||||||||||
8 | SampP 1500 | 519 | 070 | 208 | 81 | 156 | 421 | 181 | 174 | 146 | 102 | 138 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -003 | -044 | 002 | -049 | -228 | -150 | -020 | -006 | -133 | -023 | Since Composite inception | -149 | ||||||||||||||||
Sustainable Opportunities | 38 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 395 | -053 | 348 | 70 | 118 | 501 | 233 | 212 | 136 | 129 | 146 | ||||||||||||||||
41 | Net | 389 | -059 | 345 | 68 | 114 | 493 | 226 | 204 | 129 | 122 | 138 | |||||||||||||||||
44 | SampP 1500 | 519 | 070 | 208 | 81 | 156 | 421 | 181 | 174 | 146 | 131 | 138 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -125 | -123 | 140 | -114 | -385 | 801 | 522 | 380 | -099 | -013 | Since Composite inception | 075 | ||||||||||||||||
Fossil Fuel Free Core | 11 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 520 | 011 | 237 | 78 | 131 | 403 | 191 | 179 | 142 | 104 | 137 | ||||||||||||||||
14 | Net | 518 | -003 | 236 | 76 | 127 | 394 | 183 | 171 | 133 | 96 | 129 | |||||||||||||||||
17 | SampP 1500 | 519 | 070 | 208 | 81 | 156 | 421 | 181 | 174 | 146 | 102 | 138 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 001 | -060 | 029 | -033 | -252 | -182 | 100 | 057 | -043 | 018 | Since Composite inception | -011 | ||||||||||||||||
Growth amp Income | 47 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 504 | 128 | 183 | 83 | 152 | 401 | 185 | 165 | ERRORNA | 145 | 121 | ||||||||||||||||
50 | Net | 504 | 112 | 183 | 82 | 149 | 392 | 177 | 156 | ERRORNA | 137 | 113 | |||||||||||||||||
53 | SampP 500 | 534 | 070 | 233 | 85 | 153 | 408 | 187 | 176 | ERRORNA | 159 | 141 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -030 | 058 | -051 | -022 | -001 | -070 | -013 | -118 | ERRORNA | -142 | Since strategy Inception | -197 | ||||||||||||||||
Global Equity | 2 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 385 | 244 | 256 | 91 | 137 | 480 | 201 | 186 | 123 | 92 | 134 | ||||||||||||||||
5 | Net | 380 | 239 | 250 | 89 | 133 | 471 | 193 | 179 | 116 | 85 | 127 | |||||||||||||||||
8 | MSSCI ACWI NR | 437 | 156 | 132 | 74 | 123 | 393 | 146 | 146 | 99 | 62 | 97 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -052 | 089 | 124 | 171 | 137 | 876 | 553 | 403 | 244 | 295 | 368 | |||||||||||||||||
Strategy | Benchmark | 3 mth | 1 yr | 3 yr | 5 yr | 10 yr | |||||||||||||||||||||||
ESG Global Equities | MSCI ACWI NR USD | 91 | 480 | 201 | 186 | 123 | 134 | ||||||||||||||||||||||
Sustainable Opportunities | SampP 1500 | 70 | 501 | 233 | 212 | 136 | 146 | ||||||||||||||||||||||
Fossil Fuel Free | SampP 1500 | 78 | 403 | 191 | 179 | 142 | 137 | ||||||||||||||||||||||
Large Cap Core | SampP 500 | 97 | 430 | 208 | 189 | 144 | 133 | ||||||||||||||||||||||
Small Mid Cap Core | SampP 1000 | 50 | 557 | 144 | 161 | 124 | 116 | ||||||||||||||||||||||
All Cap Core | SampP 1500 | 76 | 406 | 179 | 173 | 133 | 124 | ||||||||||||||||||||||
Growth and Income | SampP 500 | 83 | 401 | 185 | 165 | ERRORNA | 121 | ||||||||||||||||||||||
3 mth | 5 mth | 6 mth | 7 mth | ||||||||||||||||||||||||||
ESG Global Equities | 17 | 88 | 55 | 40 | 24 | ||||||||||||||||||||||||
Sustainable Opportunities | (11) | 80 | 52 | 38 | (10) | ||||||||||||||||||||||||
Fossil Fuel Free | (03) | (18) | 10 | 06 | (04) | ||||||||||||||||||||||||
Large Cap Core | 12 | 22 | 21 | 13 | (05) | ||||||||||||||||||||||||
Small Mid Cap Core | 11 | (17) | 16 | 14 | (03) | ||||||||||||||||||||||||
All Cap Core | (05) | (15) | (02) | (01) | (13) | ||||||||||||||||||||||||
Growth and Income | (02) | (07) | (01) | (12) | ERRORNA | ||||||||||||||||||||||||
Large Cap Core | GIPSNWLCC Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 43021 | 53121 | 63021 | Quarter-to-Date | Year-to-Date | 1-YEAR | 3-YEAR | 5-YEAR | 10-YEAR | SINCE INCEPTION | Since Composite inception | 7-YEAR | ||||||||||||||||
20 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 58 | 000 | 000 | 58 | 121 | 495 | 205 | 179 | 136 | 103 | 135 | |||||||||||||||||
23 | Net | 574 | 000 | 000 | 57 | 119 | 488 | 199 | 172 | 129 | 96 | 129 | |||||||||||||||||
26 | SampP 500 | 534 | 000 | 000 | 53 | 118 | 460 | 187 | 174 | 142 | 101 | 143 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 045 | 000 | 000 | 045 | 026 | 355 | 179 | 046 | -059 | 020 | Since Composite inception | -079 | ||||||||||||||||
Small Mid Cap Core | 29 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 506 | 000 | 000 | 51 | 177 | 707 | 153 | 165 | 121 | 110 | 125 | ||||||||||||||||
32 | Net | 499 | 000 | 000 | 50 | 175 | 698 | 146 | 158 | 115 | 104 | 119 | |||||||||||||||||
35 | SampP 1000 | 374 | 000 | 000 | 37 | 192 | 705 | 148 | 152 | 124 | 105 | 123 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 132 | 000 | 000 | 132 | -149 | 026 | 043 | 127 | -026 | 057 | Since Composite inception | 017 | ||||||||||||||||
All Cap Core | 2 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 522 | 000 | 000 | 52 | 108 | 490 | 179 | 166 | 127 | 100 | 128 | ||||||||||||||||
5 | Net | 520 | 000 | 000 | 52 | 106 | 482 | 172 | 159 | 120 | 92 | 121 | |||||||||||||||||
8 | SampP 1500 | 519 | 000 | 000 | 52 | 125 | 479 | 183 | 172 | 140 | 102 | 141 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 003 | 000 | 000 | 003 | -168 | 108 | -045 | -059 | -130 | -019 | Since Composite inception | -134 | ||||||||||||||||
Sustainable Opportunities | 38 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 395 | 000 | 000 | 39 | 86 | 628 | 234 | 206 | 131 | 129 | 149 | ||||||||||||||||
41 | Net | 389 | 000 | 000 | 39 | 83 | 618 | 226 | 198 | 124 | 121 | 141 | |||||||||||||||||
44 | SampP 1500 | 519 | 000 | 000 | 52 | 125 | 479 | 183 | 172 | 140 | 130 | 141 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -125 | 000 | 000 | -125 | -391 | 1492 | 511 | 336 | -087 | -015 | Since Composite inception | 077 | ||||||||||||||||
Fossil Fuel Free Core | 11 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 521 | 000 | 000 | 52 | 104 | 483 | 188 | 172 | 136 | 104 | 140 | ||||||||||||||||
14 | Net | 519 | 000 | 000 | 52 | 102 | 474 | 180 | 164 | 128 | 95 | 132 | |||||||||||||||||
17 | SampP 1500 | 519 | 000 | 000 | 52 | 125 | 479 | 183 | 172 | 140 | 102 | 141 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 002 | 000 | 000 | 002 | -209 | 044 | 052 | 001 | -037 | 021 | Since Composite inception | -008 | ||||||||||||||||
Growth amp Income | 47 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 511 | 000 | 000 | 51 | 118 | 436 | 181 | 159 | ERRORNA | 144 | 125 | ||||||||||||||||
50 | Net | 511 | 000 | 000 | 51 | 116 | 426 | 173 | 151 | ERRORNA | 136 | 117 | |||||||||||||||||
53 | SampP 500 | 534 | 000 | 000 | 53 | 118 | 460 | 187 | 174 | ERRORNA | 159 | 143 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -023 | 000 | 000 | -023 | -002 | -241 | -060 | -153 | ERRORNA | -145 | Since strategy Inception | -179 | ||||||||||||||||
Global Equity | 2 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 385 | 000 | 000 | 39 | 82 | 540 | 183 | 174 | 114 | 90 | 132 | ||||||||||||||||
5 | Net | 380 | 000 | 000 | 38 | 80 | 530 | 175 | 167 | 107 | 83 | 125 | |||||||||||||||||
8 | MSSCI ACWI NR | 437 | 000 | 000 | 44 | 91 | 457 | 133 | 139 | 92 | 61 | 99 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -052 | 000 | 000 | -052 | -095 | 824 | 494 | 357 | 223 | 287 | 325 | |||||||||||||||||
Strategy | Benchmark | 3 mth | YTD | 1 yr | 3 yr | 5 yr | 10 yrs | ||||||||||||||||||||||
ESG Global Equities | MSCI ACWI NR USD | 39 | 82 | 540 | 183 | 174 | 114 | 132 | |||||||||||||||||||||
Sustainable Opportunities | SampP 1500 | 39 | 86 | 628 | 234 | 206 | 131 | 149 | |||||||||||||||||||||
Fossil Fuel Free | SampP 1500 | 52 | 104 | 483 | 188 | 172 | 136 | 140 | |||||||||||||||||||||
Large Cap Core | SampP 500 | 58 | 121 | 495 | 205 | 179 | 136 | 135 | |||||||||||||||||||||
Small Mid Cap Core | SampP 1000 | 51 | 177 | 707 | 153 | 165 | 121 | 125 | |||||||||||||||||||||
All Cap Core | SampP 1500 | 52 | 108 | 490 | 179 | 166 | 127 | 128 | |||||||||||||||||||||
Growth and Income | SampP 500 | 51 | 118 | 436 | 181 | 159 | ERRORNA | 125 | |||||||||||||||||||||
3 mth | 4 mth | 5 mth | 6 mth | 7 mth | 8 mth | ||||||||||||||||||||||||
ESG Global Equities | (05) | (09) | 82 | 49 | 36 | 22 | |||||||||||||||||||||||
Sustainable Opportunities | (12) | (39) | 149 | 51 | 34 | (09) | |||||||||||||||||||||||
Fossil Fuel Free | 00 | (21) | 04 | 05 | 00 | (04) | |||||||||||||||||||||||
Large Cap Core | 04 | 03 | 35 | 18 | 05 | (06) | |||||||||||||||||||||||
Small Mid Cap Core | 13 | (15) | 03 | 04 | 13 | (03) | |||||||||||||||||||||||
All Cap Core | 00 | (17) | 11 | (05) | (06) | (13) | |||||||||||||||||||||||
Growth and Income | (02) | (00) | (24) | (06) | (15) | ERRORNA | |||||||||||||||||||||||
BH Look up | 4 | 6 | 8 | 9 | 11 | 13 | 15 | 17 | 18 | 20 | ||||||||||||||||||||
10 yr | ||||||||||||||||||||||||||||||
Barrow Hanley 30 June 2021 Performance against benchmark | Annualised performance 30 June 2021 () | Excess returns above benchmarkPeriod ended 30 June 2021 () | ||||||||||||||||||||||||||||
Strategy | Benchmark | 3 mth | 6 mth | 1 yr | 3 yr | 5 yr | 10 yr | 3 mth | 1 yr | 3 yr | 5 yr | 10 yr | ||||||||||||||||||
Equities | Large Cap Value | Russell 1000 Value - Total Return | 46 | 491 | 141 | 137 | 121 | -061 | ERRORVALUE | 538 | 173 | 181 | 049 | |||||||||||||||||
Diversified Large Cap Value | Russell 1000 Value - Total Return | 62 | 596 | 146 | 148 | 126 | 097 | ERRORVALUE | 1588 | 217 | 296 | 102 | ||||||||||||||||||
Dividend Focused Value | Russell 1000 Value - Total Return | 58 | 446 | 93 | 104 | 110 | 057 | ERRORVALUE | 094 | -316 | -146 | -060 | ||||||||||||||||||
Mid Cap Value | Russell Midcap Value - Total Return | 66 | 672 | 137 | 134 | 118 | 094 | ERRORVALUE | 1418 | 187 | 161 | 005 | ||||||||||||||||||
Small Cap Value | Russell 2000 Value - Total Return | (08) | 685 | 130 | 167 | 131 | -538 | ERRORVALUE | -482 | 277 | 311 | 222 | ||||||||||||||||||
Diversified Small Cap Value | Russell 2000 Value - Total Return | 53 | 893 | 113 | 144 | 129 | 069 | ERRORVALUE | 1603 | 099 | 081 | 202 | ||||||||||||||||||
US Opportunistic Value Equity | Russell 3000 Value - Total Return | 50 | 607 | 148 | 144 | 123 | -018 | ERRORVALUE | 1530 | 260 | 239 | 072 | ||||||||||||||||||
Non-US Value | MSCI EAFE Value - Net Return | 39 | 476 | 83 | 108 | 55 | 087 | ERRORVALUE | 1412 | 453 | 296 | 167 | ||||||||||||||||||
Global Value Equity | MSCI World Index Value - Net Return | 55 | 503 | 122 | 152 | 100 | 084 | ERRORVALUE | 1236 | 377 | 543 | 234 | ||||||||||||||||||
Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | 38 | 490 | 97 | 120 | -182 | ERRORVALUE | 744 | 193 | 227 | ||||||||||||||||||||
Concentrated Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | 31 | 438 | 150 | -254 | ERRORVALUE | 218 | 722 | ||||||||||||||||||||||
ACWI Ex-US Value | MSCI AC World ex USA Value - Net Return | 36 | 440 | 89 | 92 | -068 | ERRORVALUE | 642 | 370 | 066 | ||||||||||||||||||||
Fixed Income | Core Fixed Income | Bloomberg Barclays US Aggregate | 19 | 01 | 60 | 34 | 38 | 011 | ERRORVALUE | 043 | 064 | 040 | 036 | |||||||||||||||||
Core Plus Fixed Income | Bloomberg Barclays US Aggregate | 22 | 17 | 66 | 40 | 41 | 035 | ERRORVALUE | 199 | 122 | 096 | 072 | ||||||||||||||||||
Intermediate Fixed Income | Bloomberg Barclays US Intermediate Aggregate | 13 | 27 | 60 | 36 | 34 | 053 | ERRORVALUE | 268 | 161 | 108 | 067 | ||||||||||||||||||
Short Maturity Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) | 03 | 16 | 35 | 23 | 18 | 025 | ERRORVALUE | 113 | 056 | 043 | 035 | ||||||||||||||||||
Investment Grade Credit Fixed Income | Bloomberg Barclays US Corporate Investment Grade | 36 | 33 | 84 | 53 | 55 | 010 | ERRORVALUE | 002 | 061 | 039 | 038 | ||||||||||||||||||
Long Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Long | 71 | 43 | 120 | 74 | 79 | 065 | ERRORVALUE | -001 | 131 | 080 | 038 | ||||||||||||||||||
Long GovtCredit Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit - Long | 69 | 10 | 118 | 67 | 79 | 041 | ERRORVALUE | 285 | 186 | 127 | 065 | ||||||||||||||||||
High Yield Fixed Income | ICE BofA US High Yield (BB-B) (USD Unhedged) | 26 | 167 | 93 | 80 | 68 | 002 | ERRORVALUE | 317 | 187 | 099 | 034 | ||||||||||||||||||
Bank Loans | Credit Suisse Leveraged Loan Index - Gross Return | 17 | 121 | 53 | 029 | ERRORVALUE | 043 | 094 | ||||||||||||||||||||||
TIPS Fixed Income | Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) | 28 | 62 | 63 | 40 | 34 | -044 | ERRORVALUE | -032 | -028 | -015 | -002 | ||||||||||||||||||
Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | 16 | 21 | 62 | 38 | 40 | 000 | ERRORVALUE | -017 | 042 | 021 | 019 | ||||||||||||||||||
Enhanced Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | 17 | 38 | 67 | 44 | 018 | ERRORVALUE | 152 | 091 | 080 | ||||||||||||||||||||
Extended Duration Fixed Income | Bloomberg Barclays US Treasury Strips (20+ Y) | 97 | (134) | 101 | 43 | 109 | 019 | ERRORVALUE | 059 | -003 | 036 | 046 | ||||||||||||||||||
Source Barrow Hanley as at 31 December 2020 | ||||||||||||||||||||||||||||||
1Reflects gross performance (unless otherwise stated) of 24 key investment strategies | ||||||||||||||||||||||||||||||
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative | ||||||||||||||||||||||||||||||
excess returns above benchmark | ||||||||||||||||||||||||||||||
below benchmark returns | ||||||||||||||||||||||||||||||
Annualised performance 30 June 2021 () | Excess returns above benchmarkPeriod ended 30 June 2021 () | |||||||||||||||||||||||||||||
Trillium 30 June 2021 Performance against benchmark | ||||||||||||||||||||||||||||||
Strategy | Benchmark | 3 mth | 6 mth | 1 yr | 3 yr | 5 yr | 10 yrs | 3 mth | 6 mth | 1 yr | 3 yr | 5 yr | 10 yr | |||||||||||||||||
Trillium | ESG Global Equities | MSCI ACWI NR USD | 91 | 480 | 201 | 186 | 123 | 17 | (09) | 88 | 55 | 40 | 24 | |||||||||||||||||
Sustainable Opportunities | SampP 1500 | 70 | 501 | 233 | 212 | 136 | (11) | (39) | 80 | 52 | 38 | (10) | ||||||||||||||||||
Fossil Fuel Free | SampP 1500 | 78 | 403 | 191 | 179 | 142 | (03) | (21) | (18) | 10 | 06 | (04) | ||||||||||||||||||
Large Cap Core | SampP 500 | 97 | 430 | 208 | 189 | 144 | 12 | 03 | 22 | 21 | 13 | (05) | ||||||||||||||||||
Small Mid Cap Core | SampP 1000 | 50 | 557 | 144 | 161 | 124 | 11 | (15) | (17) | 16 | 14 | (03) | ||||||||||||||||||
All Cap Core | SampP 1500 | 76 | 406 | 179 | 173 | 133 | (05) | (17) | (15) | (02) | (01) | (13) | ||||||||||||||||||
Growth and Income | SampP 500 | 51 | 436 | 185 | 159 | ERRORNA | (02) | (49) | (04) | (15) | ||||||||||||||||||||
1Reflects preliminary gross composite performance (unless otherwise stated) of investment strategies | ||||||||||||||||||||||||||||||
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative | ||||||||||||||||||||||||||||||
Source Barrow Hanley gross performance data and Trillium gross performance data | excess returns above benchmark | |||||||||||||||||||||||||||||
Annualised performance except where less than 12 months | below benchmark returns | |||||||||||||||||||||||||||||
Percentage of Strategies Exceeding Benchmark | Latest Quarter | 1 Year | 3 Years | |||||||||||||||||||||||||||
Trillium | 50 | 17 | 50 | 83 | ||||||||||||||||||||||||||
Barrow Hanley - Equity Strategies | 50 | ERRORDIV0 | 92 | 92 | ||||||||||||||||||||||||||
Barrow Hanley - Fixed Income Strategies | 92 | ERRORDIV0 | 77 | 85 | ||||||||||||||||||||||||||
PAMI | 68 | 17 | 77 | 87 | ||||||||||||||||||||||||||
Trillium | ||||||||||||||||||||||||||||||
Strategies | 6 | 6 | 6 | 6 | ||||||||||||||||||||||||||
Exceeding benchmark | 3 | 1 | 3 | 5 | ||||||||||||||||||||||||||
BH Equity | ||||||||||||||||||||||||||||||
Strategies | 12 | 0 | 12 | 12 | ||||||||||||||||||||||||||
Exceeding benchmark | 6 | 0 | 11 | 11 | ||||||||||||||||||||||||||
BH FI | ||||||||||||||||||||||||||||||
Strategies | 13 | 0 | 13 | 13 | ||||||||||||||||||||||||||
Exceeding benchmark | 12 | 0 | 10 | 11 |
BH Look up | 4 | 6 | 8 | 9 | 11 | 13 | 15 | 17 | 18 | 20 | |||||||||||||||||||
Barrow Hanley 30 June 2021 Performance against benchmark | Annualised performance 30 June 2021 () | Excess returns above benchmarkPeriod ended 30 June 2021 () | |||||||||||||||||||||||||||
Strategy | Benchmark | 3 mth | 6 mth | 1 yr | 3 yr | 5 yr | 10 yr | 3 mth | 1 yr | 3 yr | 5 yr | 10 yr | |||||||||||||||||
Equities | Large Cap Value | Russell 1000 Value - Total Return | 46 | 491 | 141 | 137 | 121 | -06082930093 | 53786157297 | 17313959969 | 18114380872 | 04877005243 | |||||||||||||||||
Diversified Large Cap Value | Russell 1000 Value - Total Return | 62 | 596 | 146 | 148 | 126 | 09744224109 | 158808056249 | 216726902 | 29645853935 | 10191528304 | ||||||||||||||||||
Dividend Focused Value | Russell 1000 Value - Total Return | 58 | 446 | 93 | 104 | 110 | 05716930148 | 09391881168 | -31649439695 | -14646940706 | -06047811319 | ||||||||||||||||||
Mid Cap Value | Russell Midcap Value - Total Return | 66 | 672 | 137 | 134 | 118 | 09418054967 | 141832083232 | 18746116467 | 16078337433 | 00504803544 | ||||||||||||||||||
Small Cap Value | Russell 2000 Value - Total Return | (08) | 685 | 130 | 167 | 131 | -53774252553 | -481525148 | 27676540824 | 31146155976 | 22193835721 | ||||||||||||||||||
Diversified Small Cap Value | Russell 2000 Value - Total Return | 53 | 893 | 113 | 144 | 129 | 06910854564 | 160285615275 | 09852105316 | 08135554375 | 20221371905 | ||||||||||||||||||
US Opportunistic Value Equity | Russell 3000 Value - Total Return | 50 | 607 | 148 | 144 | 123 | -01837632523 | 15296588563 | 25960768754 | 23911834566 | 07217191352 | ||||||||||||||||||
Non-US Value | MSCI EAFE Value - Net Return | 39 | 476 | 83 | 108 | 55 | 08668029239 | 141152854282 | 45311827533 | 2959179253 | 16712045436 | ||||||||||||||||||
Global Value Equity | MSCI World Index Value - Net Return | 55 | 503 | 122 | 152 | 100 | 08381394154 | 123648302618 | 37660270124 | 54297630856 | 2340780162 | ||||||||||||||||||
Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | 38 | 490 | 97 | 120 | -18194372185 | 74420402853 | 19268671645 | 22699126075 | ||||||||||||||||||||
Concentrated Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | 31 | 438 | 150 | -25363047118 | 21820162183 | 72223573005 | ||||||||||||||||||||||
ACWI Ex-US Value | MSCI AC World ex USA Value - Net Return | 36 | 440 | 89 | 92 | -06817092871 | 64167488038 | 37037952096 | 06647718058 | ||||||||||||||||||||
Fixed Income | Core Fixed Income | Bloomberg Barclays US Aggregate | 19 | 01 | 60 | 34 | 38 | 01139718458 | 04285068671 | 06434034264 | 0404017184 | 03616952979 | |||||||||||||||||
Core Plus Fixed Income | Bloomberg Barclays US Aggregate | 22 | 17 | 66 | 40 | 41 | 03539474077 | 19886441082 | 12161598143 | 09619002842 | 07213954801 | ||||||||||||||||||
Intermediate Fixed Income | Bloomberg Barclays US Intermediate Aggregate | 13 | 27 | 60 | 36 | 34 | 05334826998 | 26802163518 | 16144404933 | 10778685342 | 06717246685 | ||||||||||||||||||
Short Maturity Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) | 03 | 16 | 35 | 23 | 18 | 02475024553 | 11348374783 | 05628781137 | 04296408099 | 03458963637 | ||||||||||||||||||
Investment Grade Credit Fixed Income | Bloomberg Barclays US Corporate Investment Grade | 36 | 33 | 84 | 53 | 55 | 0096717941 | 00185922078 | 06050429201 | 03911584536 | 03791323113 | ||||||||||||||||||
Long Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Long | 71 | 43 | 120 | 74 | 79 | 06459415376 | -00112294158 | 13111191306 | 07956191687 | 03849559976 | ||||||||||||||||||
Long GovtCredit Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit - Long | 69 | 10 | 118 | 67 | 79 | 04117439385 | 28542377099 | 18644966422 | 12651063407 | 06502744951 | ||||||||||||||||||
High Yield Fixed Income | ICE BofA US High Yield (BB-B) (USD Unhedged) | 26 | 167 | 93 | 80 | 68 | 00163523756 | 31686380646 | 18681525335 | 09868332219 | 03366780418 | ||||||||||||||||||
Bank Loans | Credit Suisse Leveraged Loan Index - Gross Return | 17 | 121 | 53 | 02920683681 | 04290626903 | 09357807289 | ||||||||||||||||||||||
TIPS Fixed Income | Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) | 28 | 62 | 63 | 40 | 34 | -04362857945 | -03195686204 | -02811886669 | -0149041221 | -00248291963 | ||||||||||||||||||
Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | 16 | 21 | 62 | 38 | 40 | 00005185406 | -01725715505 | 0423804125 | 02103192403 | 01925773843 | ||||||||||||||||||
Enhanced Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | 17 | 38 | 67 | 44 | 01794867115 | 15209360134 | 09083261955 | 08007683706 | ||||||||||||||||||||
Extended Duration Fixed Income | Bloomberg Barclays US Treasury Strips (20+ Y) | 97 | (134) | 101 | 43 | 109 | 0194575496 | 05916615951 | -0028716111 | 03639299824 | 04563135971 | ||||||||||||||||||
Source Barrow Hanley as at 31 December 2020 | |||||||||||||||||||||||||||||
1Reflects gross performance (unless otherwise stated) of 24 key investment strategies | |||||||||||||||||||||||||||||
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative | |||||||||||||||||||||||||||||
excess returns above benchmark | |||||||||||||||||||||||||||||
below benchmark returns | |||||||||||||||||||||||||||||
Annualised performance 30 June 2021 () | Excess returns above benchmarkPeriod ended 30 June 2021 () | ||||||||||||||||||||||||||||
Trillium 30 June 2021 Performance against benchmark | |||||||||||||||||||||||||||||
Strategy | Benchmark | 3 mth | 6 mth | 1 yr | 3 yr | 5 yr | 10 yr | 3 mth | 1 yr | 3 yr | 5 yr | 10 yr | |||||||||||||||||
Trillium | ESG Global Equities | MSCI ACWI NR USD | 91 | 480 | 201 | 186 | 123 | 17136365597 | 87594273012 | 55250973135 | 40296568477 | 24379738113 | |||||||||||||||||
Sustainable Opportunities | SampP 1500 | 70 | 501 | 233 | 212 | 136 | -11391421332 | 80055166836 | 52206338269 | 37991568316 | -09851898729 | ||||||||||||||||||
Fossil Fuel Free | SampP 1500 | 78 | 403 | 191 | 179 | 142 | -03306633338 | -18161047152 | 10049977145 | 05682697163 | -04323010037 | ||||||||||||||||||
Large Cap Core | SampP 500 | 97 | 430 | 208 | 189 | 144 | 11525233869 | 21661421106 | 21350545432 | 12671082633 | -04856638062 | ||||||||||||||||||
Small Mid Cap Core | SampP 1000 | 50 | 557 | 144 | 161 | 124 | 10938516572 | -16659529101 | 15715812774 | 138185369 | -03267523114 | ||||||||||||||||||
All Cap Core | SampP 1500 | 76 | 406 | 179 | 173 | 133 | -04921475174 | -15011843757 | -02001195864 | -00576170717 | -13278863034 | ||||||||||||||||||
Growth and Income | SampP 500 | 51 | 436 | 185 | 159 | ERRORNA | (02) | (49) | (04) | (15) | |||||||||||||||||||
1Reflects preliminary gross composite performance (unless otherwise stated) of investment strategies | |||||||||||||||||||||||||||||
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative | |||||||||||||||||||||||||||||
Source Barrow Hanley gross performance data and Trillium gross performance data | excess returns above benchmark | ||||||||||||||||||||||||||||
Annualised performance except where less than 12 months | below benchmark returns | ||||||||||||||||||||||||||||
Percentage of Strategies Exceeding Benchmark | Latest Quarter | 1 Year | 3 Years | ||||||||||||||||||||||||||
Trillium | 50 | 50 | 83 | ||||||||||||||||||||||||||
Barrow Hanley - Equity Strategies | 50 | 92 | 92 | ||||||||||||||||||||||||||
Barrow Hanley - Fixed Income Strategies | 92 | 77 | 85 | ||||||||||||||||||||||||||
PAMI | 68 | 77 | 87 | ||||||||||||||||||||||||||
Trillium | |||||||||||||||||||||||||||||
Strategies | 6 | 6 | 6 | ||||||||||||||||||||||||||
Exceeding benchmark | 3 | 3 | 5 | ||||||||||||||||||||||||||
BH Equity | |||||||||||||||||||||||||||||
Strategies | 12 | 12 | 12 | ||||||||||||||||||||||||||
Exceeding benchmark | 6 | 11 | 11 | ||||||||||||||||||||||||||
BH FI | |||||||||||||||||||||||||||||
Strategies | 13 | 13 | 13 | ||||||||||||||||||||||||||
Exceeding benchmark | 12 | 10 | 11 |
ASX CEO ConnectRob AdamsCEO and Managing Director
Tuesday 31 August 2021
1 Total AUM translated at AUDUSD 075 as at 30 June 2021 PAMA and PAMI AUM is combined 2 As at 30 June 2021 Past performance is not indicative of future performance See wwwperpetualcomau wwwbarrowhanleycom and wwwtrilliuminvestcom for relevant performance The product disclosure statements (PDS) of any of the capabilities or funds should be considered before deciding whether to acquire or hold units in any funds PAMA funds not for distribution in the US 3 NPS is a measure of advocacy and is conducted annually by Perpetual More than 2000 clients completed the survey in May 2021
Overview of Perpetual
2
bull Unique business combination delivering results across all divisions
bull Perpetual Asset Management International (PAMI)bull Perpetual Asset Management Australia (PAMA)bull Perpetual Corporate Trust (PCT)bull Perpetual Private (PP)
bull Investments in substantial growth opportunities delivering scale and capability
bull Transformational acquisitions and growing global distributionbull Well positioned to take advantage of key global growth trends in
ESG and value investing
Highlights
Key statistics
High quality business complemented by transformational acquisitions
bull Growth in Assets Under Management of 246 YoY to A$983b1
bull 100 of PAMA funds 92 equity strategies and 77 of fixed income strategies in PAMI performing above benchmark over 1 year2
bull High client satisfaction with overall NPS of +443
bull Now operating in 6 countries across 16 officesbull 1166 employees (FTE) worldwide
A high quality financial services firm investing in future growth
FY17 FY18 FY19 FY20 FY21
Revenue ($m)
Perpetual Asset Management International Perpetual Group Support ServicesPerpetual Asset Management Australia Perpetual PrivatePerpetual Corporate Trust
5154 5337 5141
6406
4905
1 Operating revenue is presented net of distributions and expenses of the EMCF structured products For statutory purposes revenue distributions and expenses are adjusted to reflect the gross revenue and expenses of these products 2 PRefer to slide 52 of this presentation for UPAT revised definition and Appendix A and Appendix B of the OFR for
further details 3 ROE is calculated using UPAT attributable to equity holders of Perpetual Limited for the period divided by average equity attributable to equity holders of Perpetual Limited over the period in order to arrive at an annualised ROE The change on FY20 is shown in basis points 4 Barrow Hanley acquisition was funded through a new debt facility of $195m USD and available cash Weighted average number of shares for the period on issue of 56226656 for FY21 (FY20 47797356 shares)
ost completion of Barrow Hanley acquisition in November 2020 the definition of UPAT was revised to reflect changes to the Grouprsquos operating cash flows from both existing and future opportunities
Trillium (completion date of 30 June 2020) and Barrow Hanley (completion date of 17 November 2020)
FY21 overview
$6406mOperating revenue1
31 on FY20
49056406
FY20 FY21
$1241mUPAT2
26 on FY20
9861241
FY20 FY21
$749mNPAT 9 on FY20
820 749
FY20 FY21
3
Investing for growth and delivering results
$180Total dividend 16 on FY20
155180
FY20 FY21
158ROE3
80bps on FY20
150158
FY20 FY21
bull Results reflect two completed transformational acquisitions4 with total AUM growth of 246 YoY to A$983bbull Operating revenue growth of 31 driven by contributions of Trillium (12 months) and Barrow Hanley (7 months) higher performance fees and strong performance in PCTbull UPAT growth driven by acquisitions and higher performance fees continued growth in PCT and PP partially offset by a decline in AUM in PAMAbull NPAT lower due to the one-off costs associated with the acquisitionsbull Final fully franked ordinary dividend for 2H21 of $096 cents per share with payout ratio of 76 Total FY21 dividend for the year of $180bull Solid ROE growth driven by accretive acquisitions
Key highlights
4
Execution of strategy driving sustainable growth
Strategy to build a global asset management business adding world-class investment and distribution capabilities is well underway and delivering strong results
FY21 financial performance reflects growing contribution of transformational acquisitions and solid organic contribution
A unique business combination with all divisions executing positively on strategy
Entering FY22 with renewed confidence and positive momentum across all operating divisions
Perpetual Private
$17bFUA
8th consecutive year of net inflowsFUA 19 vs FY20
Perpetual Corporate Trust
10UPBT
CAGR
Consistent growth over the past 10 years
Perpetual Asset Management Australia
100 Funds outperformed their relative benchmarks for the year2
Perpetual Asset Management International
$76bAUM
Comprising of Trillium and Barrow Hanley acquisitions1
1 Closing AUM translated at 30 June 2021 with an exchange rate of AUDUSD of 075 2 As at 30 June 2021 Past performance is not indicative of future performance See wwwperpetualcomau for relevant performance The product disclosure statements (PDS) of any of the capabilities or funds should be considered before deciding whether to acquire or hold units in any fund PAMA funds not for distribution or release in the United States
1 Closing AUM translated at 30 June 2021 with an exchange rate of AUDUSD of 075 2 DMS = Debt Markets Services MFS = Managed Funds Services
Momentum building across each division
5
148 143
170
FY19 FY20 FY21 FY19 FY20 FY21
92289419
7645
FY19 FY20 FY21
272 284
bull Delivered another record year of revenue growth with high client advocacy
bull Growth in adviser numbers through Adviser Growth Strategy adding dedicated Family Office capability delivering record FUA levels
bull Perpetual Asset Management comprising of PAMAand PAMI bolstered by the acquisitions of Barrow Hanley and Trillium now diversified by geography asset class and client channels
FY19 FY20 FY21 FY19 FY20 FY21
134912551129
FY19 FY20 FY21
2050
983
1735
Perpetual Asset Management Perpetual Private Perpetual Corporate Trust
AUM
FU
AFU
A $b
Rev
enue
$m 3048
19vs FY20
flatvs FY20
2vs FY20
7vs FY20
246vs FY20
76vs FY20
PAMA
PAMI
MFS2
DMS2
18381861 1830
Market
Non-Market
AUM ($b)1 FUA ($b) FUA ($b)
49
29
2227
2220
9
12
10
Operating revenue12
Perpetual Asset Management Perpetual Private Perpetual Corporate Trust
A unique combination of businesses
6
High quality capabilities across asset management corporate trust and private wealth
Perpetual PrivateMarket
Perpetual Private Non-market
PCT Debt Markets Services
PCT Managed Funds Services
Perpetual Asset Management Australia
Perpetual Asset ManagementInternational3
45
19
35
Underlying profit before tax 34
Perpetual Asset Management Perpetual Private Perpetual Corporate Trust
1 Operating revenue contribution excludes Perpetual Group services for the 12 months ended 30 June 2021 FY21 Non-market revenue represented 31 of operating revenue and includes Perpetual Private non-market and Perpetual Corporate Trust revenues FY21 Market revenues represented 69 of revenue and includes Perpetual Asset Management and Perpetual Private market revenues 2 Perpetual Asset Management International figures reflect 12 months of Trillium and approximately 7 months of Barrow Hanley Trillium date of acquisition 30 June 2020 refer to ASX announcement dated 1 July 2020 Barrow Hanley date of acquisition 17 November 2020 refer to ASX announcement dated 18 November 2020 3 Underlying profit before tax excludes Perpetual Group services for the 12 months ended 30 June 2021 4 Segment percentages are subject to rounding
bull A successful growing global asset manager and financial services provider
bull Leveraging ESG strengths to build further scale across all businesses
bull The leading advice provider to UHNW HNW Aged Care Philanthropic and Native Title segments
bull Extending our corporate trust business through unique digital solutions
bull Streamlined global operations and technology delivering scale benefits and operational leverage
Evolution to a truly global asset management firm well underway
7
bull Diversified and primarily focused financial services business
bull Traditional product suite servicing domestic clients
bull Strong and trusted brand
bull Deep insights and expertise
bull Global presence diversified by geography distribution channel and asset class
bull 32 new world-class investment capabilities with substantial capacity for future growth
bull Growing global distribution presence already adding value
bull Continuing to add capabilities to build scale and growth
bull Recognised ESG capabilities embedded in all divisions
bull Investing in technology to drive efficiency and scalability
Pre FY21
Where are we today
Where we are going
Where we were
FY21-FY22 FY23 and beyond
AUM by asset class1 AUM by channel1 AUM by account domicile1
International expansion driving scale and growth
1 PAMA and PAMI AUM combined as at 30 June 2021 Translated with an exchange rate of AUDUSD 075 8
A$983b1 AUM across multiple asset classes channels and regions
Australian equities
14
US equities49
Global equities
15
Fixed income
21
Other 1Retail5
Intermediary19
Institutional75
Listed investment vehicles1
United States61
Canada2
Australia25
Asia6
EMEA (incl Bermuda) 6
A global asset management division with significant capacity for future growth across all capabilities
The Americasbull Distribution team of 38 reporting to Head of
Distribution and Strategy Americasbull Adding resources to increase channel focusbull Evaluating intermediary channelbull Offices in Boston Chicago Dallas
Portland and San Francisco
75 of AUM managed offshore supported by growing presence in key regions
UK Europebull Head of European Distribution recently
appointed and building a team of four initially bull Planning underway to launch a UCITS1 range
of fundsbull Offices in London Edinburgh and
Amsterdam
Asia Pacificbull Re-focused Australian team improving
channel specialisationbull Team of 35 covering the regionbull Will benefit from UCITS1 structurebull Offices across Australia Singapore
and Hong Kong
Expanding our global footprint
Growing global distribution team across key regions9
1 Undertakings for the Collective Investments in Transferrable Securities and subject to relevant regulatory approvals 2 Barrow Hanley has team member in this location outside of US
2
Trillium bull Unrivalled 39 years of impact driven investing bull Record net flows in FY21 with AUM growth of 50 in USD since acquisition1
bull Global Equities now 5 Star-rated by Morningstar in the US2
bull Launched Trillium ESG Global High Conviction Strategy based in Edinburgh with a proven investment team
Barrow Hanley bull More than a 35-year track record in managing socially responsible mandates bull Proprietary ESG score applied to every security
Perpetual Asset Management Australia bull Ethical SRI Fund approaching its 20th year anniversary best performing fund in its peer
group over 1 year3
bull Ethical SRI Credit Fund 3-year track record reached4 available on 7 platformsbull Newly launched Multi Asset ESG Real Return Fund has seen strong institutional support bull Dedicated ESG team supporting all asset classes
Perpetual Privatebull Growing allocations to ESG - 64 increase in funds invested in responsible investmentsbull Providing ESG advice and insights across all channels
Perpetual Corporate Trustbull A fiduciary for 6 client transactions in FY21 across a range of ESG focused outcomes bull Supported Brighte Capital issuing Australiarsquos first 100 Green Certified asset-backed
security issuance conforming to the Climate Bond Standardbull Partnership with ASF to produce a comprehensive study on the emergence of sustainability
in securitisation5
ESG is now mainstream
1 Trillium AUM was US$38b (A$56b) on acquisition date 30 June 2020 Total Trillium AUM and flows are from all sources across all regions 2 In the Morningstar World Large Stock category PORIX (Trillium ESG Global Equity Fund Institutional) received an overall rating of 5 stars based on risk-adjusted returns 3 year rating of 5 stars out of 282 funds 5 year rating of 5 stars out of 239 funds 10 year rating of 5 stars out of 144 funds as of 30 June 2021 3
4 5 Report due for release in September 2021
Mercer Investment Performance Survey of Australian Shares (RI) Sub Universe (Actual Ranking) See full disclosure on slide 42 As at 30 June 2021 Past performance is not indicative of future performance See wwwperpetualcomau The product disclosure statements (PDS) of any of the capabilities or funds should be considered before deciding whether to acquire or hold units in any fund PAMA funds not for distribution or release in the United States
10
Foundations of ESG throughout Perpetuals 135 year history
CDP climate score improved to a lsquoB-rsquo in 2020 from a lsquoDrsquo in 20191
Trillium signed up to Net Zero Asset Managers Alliance
On track to launch Perpetualrsquos corporate sustainability strategy in FY22
PAMA 2020 ESG Reportconsolidated actions to address ESG issues from an investment perspective
As Trustee PCT supported humm grouprsquos 7th transaction with green bond tranches Green notes meet Climate Bonds Standard Certification
Building a sustainable future
11
Active year across Environment Social and Governance
Environment
Support c100 NFP clients with more than $103m through philanthropic distributions
lsquoFuture Fit Workplacersquo strategy to support employees to work where they work best
Refreshed Diversity amp Inclusioncouncil strategy and pillars
Awarded the WGEA2 Employer of Choice for Gender Equality for four consecutive years
Refreshed Women Perpetual group
Supporting Perpetualrsquos gender diversity through Women in Banking amp Finance Champions of Change Coalition and Future Impact programs
Established LGBTIQ+ group wide network
Additional annual leave for employees for COVID-19 vaccination Investment in wellbeing programs
Developed Modern Slavery Framework and published first statement
Jawun partnership 8th consecutive year through annual secondee program
First wealth manager to developReconciliation Action Plan in 2013 and launched new 2021 -2023 Stretch Reconciliation Action Plan
Partnership with LifeChanger Foundation established to build awareness connection to community and fundraising for critical programs supporting todayrsquos youth
Social
PAMA launched Principles for Responsible Investment (PRI) 2020 assessment report
PP assisted philanthropists to distribute $7m more to NFPs than their mandatory levels
In PCT automating trust management and portfolio funding for clients Launch of Treasury and Finance Intelligence module
PCT acted as Responsible Entity (RE) during the sale of Vitalharvest Freehold Trust as it went through a competitive bidding process of 19 offers and an increase of over 70 above the pre-offer trading price
Trillium ldquoBest for the World TMrdquo certification by B Corp for the ninth consecutive year3
PAMA Responsible investment policy published in 2017 and signatory to the PRI
Barrow Hanley Barrow Hanley proprietary ESG scoring system across every security
PCT appointed RE to the Emerging Markets Impact Investment Fund which invests in small to medium enterprises in South and South East Asia
Governance
1 CDP formerly Carbon Disclosure Project is a not-for-profit charity that runs a global disclosure platform for environmental impacts 2 Recognised by the Workplace Gender Equity Agency (WEGA) 3Out of 4000 Certified B Corporations worldwide Trillium is amongst the top 5 B Corps in one of the five impact areas
1Trillium AUM was A$56b (US$38b) on acquisition date 30 June 2020 See ASX announcement dated 30 June 2020 Total Trillium AUM and flows for the year are from all sources across all regions 2 Barrow Hanley AUM was $A619b (US$ 450b) at exchange rate of AUDUSD 073 on acquisition date 17 November 2020 Refer to the ASX announcement dated 18 November 2021 3 See page 42 for full disclaimer 4 Subject to relevant regulatory approvals 5 Totals are subject to rounding
12
FY21 key highlights Strong contribution from acquisitions
Trillium AUM A$77b increase of 37 (A$21b) or in USD 50 increase (US$19b) since acquisition1
Barrow Hanley AUM A$661b increase of 7 or in USD 10 increase (US$47b) since acquisition2
Trillium named Top 100 Impact Companies Globally and Best ESG Investment Integration 20203
Global governance and risk management framework now embedded following acquisition completions
32 new strategies added through Trillium and Barrow Hanley across asset classes geographies and asset type
FY22 outlookbull Planning a suite of Barrow Hanley and Trillium UCITS to serve UK European
and Asia based clients4
bull Assessing US intermediary opportunities for Barrow Hanleybull Will add to distribution team as pipeline expandsbull Continue to add additional investment capabilities to Trillium and Barrow
Hanleybull US$13b in recent mandates of which 50 already funded
Perpetual Asset Management InternationalWorld-class investment and distribution capabilities
AUM
$736bRevenue
$1392m naUnderlying profit before tax
$407m na
40
422 482
16
112130
131124
FY20 1H21 FY21US equities Global equities Fixed income
56
AUM by asset class $b (AUD)25
14
610 670
42
5466
FY20 1H21 FY21
Institutional Intermediary
56
736
AUM by channel $b (AUD)25
bull The financial performance includes Trillium (completion date of 30 June 2020) and Barrow Hanley (completion date of 17 November 2020)
vs FY20
vs FY20
vs FY20
736665
665large
Perpetual Asset Management Australia
1 As at 30 June 2021 Past performance is not indicative of future performance See wwwperpetualcomau for relevant performance The product disclosure statements (PDS) of any of the capabilities or funds should be considered before deciding whether to acquire or hold units in any fund PAMA funds not for distribution or release in the United States Refer to slide 45 for full disclosure 2The Zenith Fund Awards were issued 30 October 2020 by Zenith Investment Partners (ABN 27 130 132 672 AFSL 226872) and are determined using proprietary methodologies See page 42 for full Disclaimer 3 Mercer Investment Performance Survey of Australian Shares (RI) Sub Universe (Actual Ranking) See full disclosure on slide 54 4 See ASX announcement dated 21 June 2021 5 Totals are subject to rounding
Strong investment performance across asset sectorsFY21 key highlights
All PAMA funds outperformed1 over the year and net flows moved to positive in Q4 FY21
Strong outperformance of all Australian equity funds over the year1
Consistent long-term performance in Fixed Income and Credit with all funds outperforming across all time periods1
Perpetual Diversified Real Return Fund won the Multi Asset - Real Return Category at the 2020 Zenith Fund Awards2
Perpetual Global Innovation Share Fund outperforming its benchmark by 105 over 1 year and 137 pa over 3 years1
Perpetual Ethical SRI Fund was the top performing Australian equities fund in its peer group3
Perpetual Ethical SRI Credit Fund has reached its 3-year anniversary exceeding its benchmark by 205 pa1
Completion of $30m equity raise for Perpetual Equity Investment Company (ASXPIC) and bonus 11 issue of options4
FY22 outlook
bull Expanding listed range with the intended launch of Active ETFs
bull Given significant increase in capabilities now focused on contemporary solutions-based opportunities
bull Refreshed advertising campaigns across key performing funds
bull Seeking to add further investment capabilities
175126 139
13
11 17
7584 83
0908 09
272228 247
FY19 FY20 FY21Australian equities Global equitiesCash and fixed income Other
AUM
$247b 8Revenue
$1657m 5Underlying profit before tax
$422m 24
vs FY20
vs FY20
vs FY20
AUM by channel $b5
AUM by asset class $b5
bull 8 lift in AUM driven by positive investment markets and positive alpha generation partially offset by net outflows
bull 5 decrease in revenue mainly driven by lower average AUM due to the impact of net outflows and prior period distributions
bull This was partially offset by higher equity performance fees and higher average markets
13
49 40 47
70 63 63
145117 127
0808 10
272228 247
FY19 FY20 FY21Retail InstitutionalIntermediary Listed Investment Vehicles
Perpetual Private
1 Refer to media release on 29 March 2021 from the Government of Western Australia 2 Community and Social Investments (CSI) includes philanthropic native title and not-for-profit clients High Net Worth (HNW) includes business owners (Fordham referrals) and medical specialists clients Other FUA includes Perpetual Plus and legacy products 3 4 Refer to Q4FY21 ASX announcement released on 23 July 2021 5 Totals may not sum due to rounding
The AustralianBarronrsquos Top 100 Adviser list published in The Australianrsquos The Deal magazine on 18 June 2021 14
Successful execution of adviser growth strategy drives record net flows
FY21 key highlights Record net flows of $783m including $405m from adviser growth strategy in
FY21 (delivered $696m since commencement of strategy) New family office capabilities focused on ultra HNW clients Noongar Boodja Trust commenced in April the largest trust appointment
representing Aboriginal and Torres Strait Islander community interests in Perpetualrsquos history1
Philanthropic FUA $33b up from $27b pcp 27 new Philanthropic Trusts and Endowments established in FY21 Six of our advisers recognised in The AustralianBarronrsquos Top 100 Financial
Advisers list3
Completed repricing of Select Master trust
FY22 outlookbull Completed Jacaranda Financial Planning acquisition and commenced
geographic expansion of successful scalable modelbull Continue successful segment focus adding Aged Care as a prioritybull Focus on improving adviser efficiency and delivering improved operational
leveragebull Strong fourth quarter providing good momentum into FY224
46 47 52
95 89113
07 0706
FY19 FY20 FY21
CSI HNW Other
170143148
31 29 30
29 29 40 06 06
07
FY19 FY20 FY21Select Implemented Opportunities
02
0608
FY19 FY20 FY21
FUA
$170b 19Revenue
$1838m flatUnderlying profit before tax
$350m 8
Net flows $b
FUA by segment $b25
AUM $b
bull FUA 19 higher primarily due to higher equity markets and positive flows supported by adviser growth strategy Average FUA was 5 higher
bull Revenue flat with 4 increase in market revenues from higher average FUA offset by 6 lower non-market revenues from lower interest rates and economic slowdown
bull 8 UPBT growth driven by strategic initiatives (adviser growth strategy amp Priority Life) higher average equity markets and expense management impacted by reduced non-market revenue
vs FY20
vs FY20
vs FY20
776466
Perpetual Corporate Trust
15
High quality business that continues to deliver strong earnings growth
FY21 key highlights MFS Responsible Entity solutions attracting new domestic and global clients
with a 67 increase in FUA MFS completed 143 transactions and added 43 new clients DMS completed 89 securitisation transactions and added 22 new clients Strong client retention top 20 clients have been with PCT for over 10 years DAS with a record client advocacy NPS of +761 and PCT +58 Developed and launched Fiduciary Intelligence cloud-based solution
streamlining our monitoring activities and information flow PCT named ldquoTrustee of the Yearrdquo for 5th consecutive year2
Responsible Entity (RE) during the sale of Vitalharvest Freehold Trust as it went through a competitive bidding process of 19 offers
FY22 outlookbull Banks expected to access funding through securitisation markets bull DAS new Treasury and Finance Intelligence digital products due for launch in
FY22 with positive client interest and mandatesbull Digital transformation strategy upgrading legacy payments and
registry technology on track for completion in FY23bull Active MampA pipeline to deliver new capabilities and markets
FUA
$9228b 2Revenue
$1349m 7Underlying profit before tax
$638m 9
DMS FUA $b45
MFS FUA $b45
3217
46484042
433
4193951155
1313
1208145
181
183
FY19 FY20 FY21Corporate and Structured FinanceRMBSABS amp CMBSBalance Sheet
1517 1581 1734
581 643794292 289482
306 346
389
FY19 FY20 FY21Custody Wholesole Trustee Responsible Entity Singapore
bull FUA 2 lower due to lower RMBS Bank issuance and Repo offset by growth in MFS
bull DMS revenue growth of 7 mainly driven by growth in Non-Bank RMBS
bull MFS revenue growth of 8 driven by growth from both local and overseas clients
bull Operating leverage driving continued profit growth of 9 whilst investing in digital platforms
vs FY20
vs FY20
vs FY20
1 NPS is a measure of advocacy and is conducted annually by Perpetual More than 2000 clients completed the survey in May 2021 3 Trustee of the Year awarded by KangaNews All copyrights reserved 2021 4 DMS = Debt Markets Services MFS = Managed Funds Services 5 Totals may not sum due to rounding
5829
4949
6561
2697 2858
3339
Shareholder returns
1 Diluted EPS on UPAT is calculated using the weighted average number of ordinary shares and potential ordinary shares on issue of 56226656 for FY21 (FY20 47797356 shares) 2 ROE is calculated using UPAT attributable to equity holders of Perpetual Limited for the period divided by average equity attributable to equity holders of Perpetual Limited over the period in order to arrive at an annualised ROE The change on FY20 is shown in basis points 3 Dividends payable as a proportion of UPAT on ordinary fully paid shares at the end of each reporting period Perpetualrsquos dividend policy is to pay dividends within a range of 60 to 90 of UPAT on an annualised basis and maximising returns to shareholders
16
EPS1 cps
20772206
FY20 FY21
6vs FY20
16Vs FY20 Highlights
bull Final fully franked ordinary dividend for 2H21 of 96 cents per share in line with midpoint of our dividend policy with payout ratio of 763
bull Total FY21 dividend for the year of $180 representing a payout ratio of 82
bull Dividend payable 24 September 2021
Dividend $ps
80bpsvs FY20ROE2
050084
105
096
155
180
FY20 FY21
Interim dividend Final dividend
150158
FY20 FY21
Summary
17
Disciplined investment in quality growth opportunities
Execution of strategy driving sustainable growth
Executing well on strategy
Unique portfolio of businesses
bull Strategy to build a global asset management business well underway and delivering strong results
bull All divisions executing on strategy building positive growth momentum
bull Strong balance sheet and financial flexibility
bull Focused on delivering operational leverage across all divisions
bull High quality businesses well-positioned for future growth
bull MampA agenda adding capability new exposure and further growth potential
bull Benefitting from increased ESG focus across all divisions
bull Focus on new product and channel development as a solutions based global partner
bull Solid MampA pipeline with a proven track record of success
Rob Adams
QampA
CEO and Managing Director
18
Thank you
19
Contacts
20
About Perpetual
Perpetual Limited (ASXPPT) is an ASX-listed diversified financial services company which has been serving clients since 1886 Across our four businesses Perpetual Asset Management Australia Perpetual Asset Management International Perpetual Corporate Trust and Perpetual Private we aim to protect and grow our clientsrsquo wealth knowing that by doing so we can make a difference in their lives We have been earning the trust of our clients for more than 130 years and pride ourselves on our long-standing client relationships ndash Trust is earned every day
For further information go to wwwperpetualcomau
Perpetualrsquos Head Office is located in Sydney New South Wales with offices in Australian Capital Territory Victoria South Australia Western Australia Queensland Chicago Singapore and Amsterdam
Trilliumrsquos offices are located in Boston San Francisco Portland London Edinburgh
Barrow Hanley offices are located in Dallas and Hong Kong
Emma RumbleGeneral Manager Corporate Affairsamp Investor Relations
emmarumbleperpetualcomau+612 9229 3998
Marisa ZammitHead of Investor Relations
marisazammitperpetualcomau+61 425 282 805
Head OfficeLevel 18 Angel Place 123 Pitt StreetSYDNEY NSW 2000 AUSTRALIA
Connect with us atperpetualcomaubarrowhanleycomtrilliuminvestcomlinkedincomcompanyperpetual-limited twittercomperpetual_ltd
Appendix
21
Transforming Perpetual with complementary acquisitions and service offerings delivering scale and capability
22
2021Perpetual acquires Jacaranda Financial Planning a highly scalable business adding $915m in FUA
2019Perpetual Private acquires Priority Life
2020Perpetual acquires Trillium Asset Management and launches two ESG funds in Australia
2020Perpetual acquires Barrow Hanley Global Investors adding 32 new investment capabilities providing diversification benefits and growth potential
2013-14Perpetual acquires The Trust Company and launches its first listed investment company ndash Perpetual Equity Investment Company Limited
2009Perpetual Private acquires Fordham and Grosvenor
2021Perpetual establishes presence in Europe with global presence now across Australia US UK Europe and Asia
2018Perpetual Corporate Trust acquires RFiRoundtables
2020Perpetual Private launches adviser growth strategy increasing adviser numbers by 36 over 24 months
2021Trillium adds new investment team managing concentrated global equities based in Edinburgh
2016Perpetual Privateacquires Fintuition Medical Advisory
2021Perpetual launches Multi Asset ESG Real Return Fund
Perpetualrsquos strategy for sustained growth
23
OUR STRATEGY
OUR PURPOSEEnduring prosperity
OUR VISIONMost trusted in financial services
OUR HOLDERSExcellence integrity partnership
ClientsTrusted brand and
enduring relationships
PeopleAttract develop and inspire
the best people
ShareholdersDelivering sustainable
quality growth
STRATEGIC IMPERATIVESClient first
Exceptional products Outstanding service
Future fitEmpowering our people
to deliver high performance
New horizonsNew capabilities Global footprint
bull Exceed client needs with products and servicesbull Improve client connectivity and delivery through
innovative digital solutionsbull Set industry leading standards in all that we do
bull Agile efficient and scalable operating platform to manage growth
bull A strong culture where people are positively challenged and empowered within our stated risk appetite
bull Contemporary technology platform
bull Build global investment distribution capabilitiesbull Improve and diversify our growth potential both
organically and via an active MampA agenda across our businesses
bull Deliver contemporary solutions to our clients
ENABLERS
Brand Leadership Innovation
Appendix FY21 Financials
FY21 financial results
1 Underlying profit after tax (UPAT) attributable to equity holders of Perpetual Limited 2H20 and 1H20 UPAT has been re-presented based on the revised definition of UPAT (refer to page 52 in this presentation and Appendix A and Appendix B of the OFR for further details) 2 Significant items breakdown shown in Appendix A and Appendix B of the OFR and are shown net of tax 3 Fully diluted using the weighted average number of ordinary shares and potential ordinary shares on issue (FY21 56226656)
25
UPAT up 26 and dividend up 16
Key highlightsbull Earnings accretive acquisitions of Barrow Hanley
(17 November 2020) and Trillium (30 June 2020) have had a material impact on the Grouprsquos results
bull Revenue growth of 31 primarily driven by newly formed PAMI division through completed acquisitions of Barrow Hanley and Trillium higher performance fees and continued growth within PCT This is partially offset by the impact of net outflows within PAMA
bull Underlying expenses increased 3 mainly from higher variable remuneration amp investment in technology partially offset by operating model benefits PAMI expenses including operating costs associated with the acquisitions of Trillium and Barrow Hanley added 31 to the cost base bringing total expense growth to 34
bull Significant items of $492m mainly comprised of transaction and integration costs of the Barrow Hanley and Trillium acquisitions
For the period FY21$m
2H21$m
1H21$m
FY20$m
FY21v FY20
Operating revenue 6406 3599 2806 4905 31
Total expenses (4694) (2609) (2085) (3509) (34)
Underlying profit before tax (UPBT) 1712 990 721 1396 23
Tax expense (471) (275) (196) (410) (15)
Underlying profit after tax (UPAT)1 1241 715 526 986 26
Significant items2 (492) (258) (234) (166) (197)
Net profit after tax (NPAT) 749 457 292 820 (9)
Diluted EPS on UPAT (cps)3 2206 1251 956 2077 6
Diluted EPS on NPAT (cps)3 1332 801 530 1728 (23)
Dividends (cps) 180 96 84 155 16
Return on equity on UPAT () 158 157 135 150 80bps
Return on equity on NPAT () 96 100 75 125 (290bps)
Balance sheet
26
Minimal gearing with headroom for further growth
Key movements vs 2H20bull Moderate decrease in Cashbull Increase in Liquid investments reflects an
increase in seed fund investments relating to Barrow Hanley and Trillium
bull Increase in Goodwill and other intangiblespredominantly due to the acquisition of Barrow Hanley
bull The increase in Borrowings reflects the draw down of $1703m debt to fund the acquisition of Barrow Hanley partially offset with $43m of capitalised debt costs
For the period 2H21$m
1H21$m
2H20$m
1H20$m
Cash 1471 1721 1641 2617
Liquid investments (FVTPL) 1504 1337 807 791
Goodwill amp other intangibles 8707 8703 4445 3734
Other 4564 4892 4798 4909
Total assets 16246 16653 11691 12051
Borrowings (net of costs) 1660 2194 - 870
Other liabilities 5461 5398 5148 4542
Total liabilities 7121 7592 5148 5412
Net assets 9125 9061 6543 6639
Net Tangible Assets (NTA) per share ($) 022 042 395 597
1 Assumes AUDUSD FX rate of 075 in FY22 2 Significant items guidance outlined above does not include unrealised gainsloss on financial assets and fair value movements associated with the Barrow Hanley accrued incentive compensation liability 3 Source International Financial Reporting Standards Interpretations Committee
FY22 guidanceContinuing to invest in our growth strategy
27
Significant itemsSignificant items relating to transaction and integration costs as well as amortisation of acquired intangibles with range between $35-39 million2 after tax
IFRIC treatment of capitalised cloud computing arrangementsIFRIC3 agenda decision on the treatment of capitalised cloud computing arrangements as an intangible asset to be assessed and adopted by 31 December 2021 Changes that may result from the assessment are not included in the expense guidance
EarningsRenewed confidence and positive momentum across all operating divisions12 month earnings contribution from Barrow Hanley
4694
5492 5680
94 188
704 798
Operating Expenses ($m)
FY21Total
Expenses
Ex PAMIexpense
growth 2-4
PAMIexpense
growth 15-17
FY22Total Expense
Guidance17-21
LOWHIGH
LOWHIGH LOW
HIGH
Includesbull Jacaranda operating costsbull continued investment in
technology amp custodian transition
bull Staff costs supporting growth in our business units
Excludesbull performance fee expense
Includesbull 12 months of Barrow Hanley
operating costs (vs 7 months in FY21)
bull Annualised cost of FY21 investment in global distribution
bull Further investment in global distribution
bull Currency movement1bull Continued investment in
Trillium including the expansion in Edinburgh
Perpetual Asset Management International
28
Barrow Hanley and Trillium acquisitions completed
Key movementsbull The financial performance includes Trillium
(completion date of 30 June 2020) and Barrow Hanley (completion date of 17 November 2020)
bull In FY21 Perpetual Asset Management International reported Underlying profit before tax of $407 million FY21 revenue was $1392 million and FY21 total expenses were $984 million
For the period FY21$m
2H21$m
1H21$m
FY20$m
Revenue 1392 1009 383 -
Operating expenses (958) (694) (263) -
EBITDA 434 315 119 -
Depreciation amp amortisation (17) (09) (08) -
Equity remuneration (04) 02 (06) -
Interest expense (06) (05) (01) -
Underlying profit before tax 407 303 105 -
PBT Margin on revenue () 29 30 27 -
Closing AUM ($b) 736 736 665 56
Average AUM ($b) 456 701 210 -
Net flows ($b) (39) (32) (07) -
Average AUM revenue margin (bps) 30 29 36 -
Perpetual Asset Management Australia
1 FY20 Revenue EBITDA and Underlying profit before tax have been re-presented based on the revised definition of UPAT (refer to Appendix A and Appendix B of the OFR) 2 FY20 AUM was re-presented for Trillium which is now reported under Perpetual Asset Management International AUM
29
Lower revenue due to net outflows and prior period distributions
Key movementsbull 5 decrease in revenue compared with
FY20 mainly driven by lower average AUM due to the impact of net outflows and prior period distributions partially offset by higher equity performance fees and higher average equity markets
bull 5 increase in Total expenses on FY20 due to higher variable remuneration and costs related to the transition of its custodian and administrator provider partially offset by synergies resulting from the creation of Perpetual Asset Management International and FY20 operating model benefits
For the period FY21$m
2H21$m
1H21$m
FY20$m
FY21v FY20
Revenue1 1657 866 791 1735 (5)
Operating expenses (1125) (574) (551) (1045) (8)
EBITDA1 532 292 240 690 (23)
Depreciation amp amortisation (53) (27) (26) (64) 18
Equity remuneration (57) (28) (29) (68) 17
Interest expense (01) 00 (01) (01) 54
Underlying profit before tax1 422 237 185 556 (24)
PBT Margin on revenue () 25 27 23 32 (7)
Closing AUM ($b)2 247 247 227 228 8
Average AUM ($b)2 235 235 234 250 (6)
Net flows ($b) (28) (03) (25) (26) (6)
Average AUM revenue margin (bps) 71 74 68 69 2
Perpetual Private
1 FY20 Depreciation and amortisation and Underlying profit before tax have been re-presented based on the revised definition of UPAT (refer to Appendix A and Appendix B of the OFR for further details) 30
Positive growth in adviser inflows non-market impacted by economic slowdown
Key movementsbull Market related revenue 4 higher than FY20 due to
higher average equity markets and positive net flows partially offset by legacy product repricing and lower fiduciary income fees
bull Non-market related revenue 6 lower than FY20 mainly driven by the impact of lower interest rates and the economic slow-down on Fordham and transactional revenue particularly in 1H20 partially offset by Priority Life (acquisition completed November 2019)
bull Total expenses were 1 lower than FY20 due to the impact of operating model benefits and lower remediation costs related to legacy matters partially offset by continued investment in supporting future business growth such as adviser growth strategy Priority Life and family office services
bull Closing FUA was 19 higher than FY20 primarily due to higher equity markets and by positive net flows supported by the adviser growth strategy
For the period FY21$m
2H21$m
1H21$m
FY20$m
FY21v FY20
Market related revenue 1267 656 611 1221 4
Non-market related revenue 571 290 281 609 (6)
Total revenues 1838 945 892 1830 -
Operating expenses (1342) (679) (663) (1353) 1
EBITDA 496 267 230 477 4
Depreciation amp amortisation1 (105) (50) (55) (107) 2
Equity remuneration (35) (19) (17) (34) (3)
Interest expense (06) (01) (05) (10) 43
Underlying profit before tax1 350 197 153 326 8
PBT Margin on revenue () 19 21 17 18 1
Closing FUA ($b) 170 170 155 143 19
Average FUA ($b) 154 161 147 147 5
Perpetual Corporate Trust
1 FY20 Depreciation and amortisation and Underlying profit before tax have been re-presented based on the revised definition of UPAT (refer to Appendix A and Appendix B of the OFR for further details) 31
Solid growth in revenue and profit before tax
Key movementsbull Debt Markets Services revenue growth of 7
compared to FY20 driven by underlying growth in securitisation revenue particularly from RMBS non-bank clients and in lower margin RMBS repos due to bank clientsrsquo access to the RBArsquos term funding facility partially offset by lower securitisation revenue from RMBS bank clients
bull Managed Funds Services revenue growth of 8 compared to FY20 driven by growth from both local and overseas clients for custodian services responsible entity and wholesale trustee This was also supported by higher asset prices
bull 6 increase in Total expenses on FY20 due to costs supporting increased client volumes higher variable remuneration and investment in digital platforms
For the period FY21$m
2H21$m
1H21$m
FY20$m
FY21v FY20
Debt Markets Services revenue 750 382 369 699 7
Managed Funds Services revenue 598 310 288 556 8
Total revenues 1349 692 656 1255 7
Operating expenses (609) (315) (293) (582) (5)
EBITDA 740 377 363 673 10
Depreciation amp amortisation1 (86) (42) (44) (71) (21)
Equity remuneration (12) (07) (05) (10) (11)
Interest expense (04) (02) (02) (05) 16
Underlying profit before tax1 638 326 312 586 9
PBT Margin on revenue () 47 47 48 47 -
Closing FUA ($b) ndash Debt Markets Services 5829 5829 6283 6561 (11)
Closing FUA ($b) ndash Managed Funds Ser 3399 3399 3079 2858 19
Appendix
Perpetual Asset Management performance charts
PAMI investment performance as at 30 June 2021
33
78 of Barrow Hanley strategies outperformed over one year
160
(48)
142153 159
124
5474
141
09
64
22 32
04
(03)
0015
00
27
(02)
2004 06
Div
ersi
fied
Smal
l Cap
Val
ue
Smal
l Cap
Val
ue
Mid
Cap
Val
ue
US
Opp
ortu
nist
ic V
alue
Equ
ity
Div
ersi
fied
Larg
e C
ap V
alue
Glo
bal E
quity
Val
ue
Larg
e C
ap V
alue
Emer
ging
Mar
kets
Non
-US
Valu
e
Div
iden
d Fo
cuse
d Va
lue
ACW
I Ex-
US
Valu
e
Con
cent
ratin
g Em
ergi
ng M
arke
ts
Hig
h Yi
eld
Fixe
d In
com
e
Bank
Loa
ns
TIPS
Fix
ed In
com
e
Long
Cre
dit F
ixed
Inco
me
Enha
nced
Inte
rmed
iate
Cre
dit F
ixed
Inco
me
Inve
stm
ent G
rade
Cre
dit F
ixed
Inco
me
Inte
rmed
iate
Fix
ed In
com
e
Inte
rmed
iate
Cre
dit F
ixed
Inco
me
Cor
e Pl
us F
ixed
Inco
me
Cor
e Fi
xed
Inco
me
Exte
nded
Dur
atio
n Fi
xed
Inco
me
Equities Fixed income
1 year excess returns against benchmark as at 30 June 20211
1 Refer to slide 48 for multi-year performance and full disclosure
PAMI investment performance as at 30 June 2021
1 Refer to slide 50 for multi-year performance and full disclosure
34
Continuation of solid performance for Trillium
(17)
8088
22
(15) (18)
Smal
l Mid
Cap
Cor
e
Sust
aina
ble
Opp
ortu
nitie
s
ESG
Glo
bal E
quiti
es
Larg
e C
ap C
ore
All C
ap C
ore
Foss
il Fu
el F
ree
Trillium
1 year excess returns against benchmark as at 30 June 20211
Source Barrow Hanley as at 30 June 2021 1Reflects gross performance (unless otherwise stated) of 25 key investment strategies Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative 3yr and 5yr returns are annualised Not for distribution in the United States
35
Strong rebound in Barrow Hanley relative performance PAMI investment performance as at 30 June 2021
Strategy Benchmark 1 yr 3 yr 5 yr 10 yr 1 yr 3 yr 5 yr 10 yrLarge Cap Value Russell 1000 Value - Total Return 491 141 137 121 54 17 18 05
Diversified Large Cap Value Russell 1000 Value - Total Return 596 146 148 126 159 22 30 10
Dividend Focused Value Russell 1000 Value - Total Return 446 93 104 110 09 (32) (15) (06)
Mid Cap Value Russell Midcap Value - Total Return 672 137 134 118 142 19 16 01
Small Cap Value Russell 2000 Value - Total Return 685 130 167 131 (48) 28 31 22
Diversified Small Cap Value Russell 2000 Value - Total Return 893 113 144 129 160 10 08 20
US Opportunistic Value Equity Russell 3000 Value - Total Return 607 148 144 123 153 26 24 07
Non-US Value MSCI EAFE Value - Net Return 476 83 108 55 141 45 30 17
Global Value Equity MSCI World Index Value - Net Return 503 122 152 100 124 38 54 23
Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 490 97 120 74 19 23
Concentrated Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 438 150 22 72
ACWI Ex-US Value MSCI AC World ex USA Value - Net Return 440 89 92 64 37 07
Core Fixed Income Bloomberg Barclays US Aggregate 01 60 34 38 04 06 04 04
Core Plus Fixed Income Bloomberg Barclays US Aggregate 17 66 40 41 20 12 10 07
Intermediate Fixed Income Bloomberg Barclays US Intermediate Aggregate 27 60 36 34 27 16 11 07
Short Maturity Fixed Income Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) 16 35 23 18 11 06 04 03
Investment Grade Credit Fixed Income Bloomberg Barclays US Corporate Investment Grade 33 84 53 55 00 06 04 04
Long Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Long 43 120 74 79 (00) 13 08 04
Long GovtCredit Fixed Income Bloomberg Barclays US Aggregate Government amp Credit - Long 10 118 67 79 29 19 13 07
High Yield Fixed Income ICE BofA US High Yield (BB-B) (USD Unhedged) 167 93 80 68 32 19 10 03
Bank Loans Credit Suisse Leveraged Loan Index - Gross Return 121 53 04 09
TIPS Fixed Income Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) 62 63 40 34 (03) (03) (01) (00)
Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 21 62 38 40 (02) 04 02 02
Enhanced Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 38 67 44 15 09 08
Extended Duration Fixed Income Bloomberg Barclays US Treasury Strips (20+ Y) (134) 101 43 109 06 (00) 04 05
Fixe
d In
com
eEq
uitie
s
Annualised performance ()1 Excess returns above benchmark ()1
Excess returns above benchmark
Below benchmark returns
PRODUCE REPORT
PRODUCE REPORT
PAMI investment performance as at 30 June 2021
36
Continuation of solid performance for Trillium
Trillium 30 June 2021 Performance against benchmark
Strategy Benchmark 1 yr 3 yr 5 yr 10 yr 1 yr 3 yr 5 yr 10 yrESG Global Equities MSCI ACWI NR USD 480 201 186 123 88 55 40 24
Sustainable Opportunities SampP 1500 501 233 212 136 80 52 38 (10)
Fossil Fuel Free SampP 1500 403 191 179 142 (18) 10 06 (04)
Large Cap Core SampP 500 430 208 189 144 22 21 13 (05)
Small Mid Cap Core SampP 1000 557 144 161 124 (17) 16 14 (03)
All Cap Core SampP 1500 406 179 173 133 (15) (02) (01) (13)
Trill
ium
Annualised performance ()1 Excess returns above benchmark ()1
Source Trillium performance data as at 30 June 20211Reflects preliminary gross composite performance (unless otherwise stated) of investment strategies and may change Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative 3yr and 5yr returns are annualised Not for distribution or release in United States
Excess returns above benchmark
Below benchmark returns
PRODUCE REPORT
PRODUCE REPORT
697
159140 139 132
73
105 94
4429
131105 99
23 17
98
20
81 8159 57
4523 17
Perp
etua
l W G
eare
d Au
stra
lian
Shar
e
Perp
etua
l Pur
e M
icro
cap
- Cla
ss A
Perp
etua
l W E
thic
al S
RI
Perp
etua
l Equ
ity In
vest
men
t Com
pany
(ASX
PIC
)2
Perp
etua
l Pur
e Va
lue
Perp
etua
l W S
mal
ler C
ompa
nies
Perp
etua
l W A
ustra
lian
Shar
e
Perp
etua
l W C
once
ntra
ted
Equi
ty
Perp
etua
l W In
dust
rial S
hare
Perp
etua
l W S
HAR
E-PL
US
Long
-Sho
rt
Perp
etua
l Pur
e Eq
uity
Alp
ha -
Cla
ss A
Perp
etua
l Glo
bal I
nnov
atio
n Sh
are
Fund
- C
lass
A
Perp
etua
l Glo
bal S
hare
Fun
d - C
lass
A3
Perp
etua
l W B
alan
ced
Gro
wth
Perp
etua
l W D
iver
sifie
d G
row
th
Perp
etua
l Div
ersi
fied
Rea
l Ret
urn
Perp
etua
l W C
onse
rvat
ive
Gro
wth
Perp
etua
l Pur
e C
redi
t Alp
ha -
Cla
ss W
Perp
etua
l Cre
dit I
ncom
e Tr
ust4
Perp
etua
l W D
iver
sifie
d In
com
e
Perp
etua
l Eth
ical
SR
I Cre
dit F
und
- Cla
ss A
Perp
etua
l Who
lesa
le D
ynam
ic F
ixed
Inco
me
Perp
etua
l Hig
h G
rade
Flo
atin
g R
ate
- Cla
ss R
Perp
etua
l Act
ive
Fixe
d In
tere
st
Australian Equities Cash Credit amp Fixed incomeGlobal Equities Multi Asset
PAMA net investment performance as at 30 June 2021
37
All funds outperformed their benchmarks over the year
1 year excess returns against benchmark as at 30 June 20211
1 Refer to slide 46 for multi-year performance and full disclosure
PAMA net performance as at 30 June 2021
38
All funds outperformed over the year Annualised performance ()1 Excess returns above benchmark ()1
Excess returns above benchmark
Below benchmark returns
Fund Benchmark 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr 1 yr 2 yr 3 yr 5 yr 7 yr 10 yrPerpetual W Australian Share SampPASX 300 Accum 390 118 97 99 73 89 105 28 (00) (14) (16) (03)Perpetual W Concentrated Equity SampPASX 300 Accum 379 85 71 94 70 92 94 (05) (27) (18) (19) 00Perpetual W Ethical SRI SampPASX 300 Accum 425 143 90 94 90 120 140 53 (07) (19) 01 28Perpetual W Geared Australian Share SampPASX 300 Accum 981 107 101 141 84 124 697 17 03 28 (05) 32Perpetual W Industrial Share SampPASX 300 Industrials Accum 324 85 71 82 66 97 44 (02) (22) (15) (23) (16)Perpetual W SHARE-PLUS Long-Short SampPASX 300 Accum 314 106 79 102 83 111 29 16 (19) (11) (06) 19Perpetual W Smaller Companies SampPASX Small Ordinaries Accum 406 195 131 127 115 111 73 74 45 15 14 51Perpetual Pure Equity Alpha - Class A RBA Cash Rate Index 132 90 60 67 62 131 86 52 57 48Perpetual Pure Microcap - Class A SampPASX Small Ords Accum Index 491 206 119 117 178 159 85 33 04 77Perpetual Pure Value SampPASX 300 Accum 417 182 87 98 92 113 132 92 (11) (14) 03 21
Perpetual Equity Investment Company (ASXPIC)2 SampPASX 300 Accum Index 424 186 136 141 139 97 39 28
Perpetual Global Share Fund - Class A3 MSCI World Net Accum Index AUD$ Unhedged 375 146 131 147 99 (10) (12) 01Perpetual Global Innovation Share Fund - Class A MSCI AC World NR $A (unhedged) 382 376 277 105 224 137Trillium ESG Global Equity Fund - Class A MSCI AC World NR $A (unhedged)Trillium Global Sustainable Opportunities Fund - Class A MSCI World Net Accum Index AUD$ Unhedged
Perpetual W Balanced Growth Balanced Growth Index 218 90 86 83 72 86 23 (00) (08) (13) (15) (04)Perpetual W Conservative Growth Conservative Growth Index 96 50 57 53 49 61 20 03 (02) (04) (07) (01)Perpetual W Diversified Growth Moderate Growth Index 151 69 72 68 61 74 17 00 (06) (10) (12) (03)Perpetual Diversified Real Return Australian CPI 109 58 57 55 50 64 98 41 41 38 34 46
Perpetual W Diversified Income Bloomberg AusBond Bank Bill Index 59 33 33 36 35 43 59 28 23 24 19 21Perpetual Active Fixed Interest Bloomberg AusBond Composite Index 08 22 47 38 46 57 17 06 05 07 05 08Perpetual Pure Credit Alpha - Class W RBA Cash Rate Index 83 37 38 46 46 81 33 30 35 32Perpetual Wholesale Dynamic Fixed Income Blended Bloomberg AusBond Bank Bill and Bloomberg Au 41 30 37 36 37 47 45 19 11 14 08 11Perpetual High Grade Floating Rate - Class R Bloomberg AusBond Bank Bill Index 24 20 23 26 27 35 23 15 14 13 11 13
Perpetual Credit Income Trust (ASXPCI)2 RBA Cash Rate Index 83 41 81 37Perpetual Ethical SRI Credit Fund - Class A Bloomberg AusBond Bank Bill Index 57 30 30 57 25 21
Cre
dit a
nd F
ixed
in
com
eA
ustra
lian
equi
ties
Glo
bal
equi
ties
Mul
tiA
sset
4
4
Source Perpetual RBC and FactSet as at 30 June 2021 Past performance is not indicative of future performance See wwwperpetualcomau for relevant performance The product disclosure statements (PDS) of any of the capabilities or funds should be considered before deciding whether to acquire or hold units in any fund PAMA funds not for distribution or release in the United States 1 Returns have been calculated using exit prices after taking into account all ongoing fees and assuming reinvestment of distributions No allowance has been made for entry fees exit fees or where applicable taxation Returns on a Fund can be particularly volatile in the short term and in some periods may be negative 2 Returns have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management fees) and assuming reinvestment of dividends andor distributions on the ex date and excluding tax paid Any provisions for deferred tax on unrealised gains and losses are excluded 3 From 9 September 2020 Barrow Hanley replaced Perpetual Investment Management Limited as the Manager of the Global Share Fund 4 Inception date for both Trillium Funds is 4 August 2020 and therefore one year or longer performance data not yet available
Appendix
Other
39
Definitions
1 UPAT is attributable to shareholders of Perpetual UPAT is not subject to audit by the Grouprsquos external auditors however the adjustments (actual and proposed) will be extracted from the books and records that will be subject to audit 2 Excludes unrealised gainslosses on financial assets held as a hedge to the investing in Products Scheme
40
Change in UPAT1
bull Revised definition of UPAT to reflect the changes to the Grouprsquos operating cashflows from both existing and future opportunities
bull From FY21 NPAT will be adjusted for four types of significant items
1 those that are material in nature and in Perpetualrsquos view do not reflect normal operating activities
2 non-cash tax-effected amortisation of acquired intangibles
3 tax-effected unrealised gainslosses on financial asset2 and
4 accrued incentive compensation liability
Adjusting items will be clearly defined consistently applied and disclosed in accordance with ASIC Regulatory Guide 230 ndashDisclosing ldquonon-IFRS financial informationrdquo
Additional information can be found in the Appendix A amp B of the Full Year 2021 Operating and Financial Review
Dividend settingsbull The Boards current policy is that from FY21 future dividends will be
paid on the revised UPAT metric
bull The range on which future dividends are expected to be paid is 60-90 of UPAT
Definitions
41
Term Definition
$AAUD Australian Dollar
FY19 Full Year ended 30 June 2019
FY20 Full Year ended 30 June 2020
FY21 Full Year ended 30 June 2021
ABN Australian Business Number
ADI Authorised Deposit ndashTaking institution
ANZ Australia and New Zealand
ASX Australian Securities Exchange
AUM Assets under management
B Billion
CEO Chief Executive Officer
CFO Chief Financial Officer
Cps Cents per share
DPS Dividend per share
DRP Dividend Reinvestment Plan
EBIT Earnings before interest and tax
Term Definition
EBITDAEarnings before interest tax depreciation and amortisation of intangible assets equity remuneration expense and significant items
EPS Earnings per share
ESG Environmental Social and Governance
FUA Funds Under AdviceAdministration
GroupPerpetual Limited and its controlled entities (the consolidated entity) and the consolidated entityrsquos interests in associates
HNW High net worth
M Million
NPBT Net profit before tax
NPAT Net profit after tax
NTA Net tangible asset
NPS Net Promoter Score
OFR Operating and Financial Review
PAMA Perpetual Asset Management Australia
PAMI Perpetual Asset Management International
Term Definition
PCT Perpetual Corporate Trust
PP Perpetual Private
RMBS Residential mortgage-backed securities
RBA Reserve Bank of Australia
RMF Risk Management Framework
ROE Return on Investment
RSE Registrable Superannuation Entity
SREIT Singapore real estate investment trust
UCITS Undertakings for the Collective Investments in Transferrable Securities
UK United Kingdom
UPAT Underlying profit after tax
UPBT Underlying profit before tax
US United States
USD US Dollars
YoY Year on Year
Disclaimer
42
Important information
This presentation has been prepared by Perpetual Limited ABN 86 000 431 827 (Perpetual) It is general information on Perpetual and its subsidiaries (Perpetual Group) current as at 19 August 2021 It is in summary form and is not necessarily complete It should be read together with the companyrsquos consolidated financial statements lodged with the ASX on 19 August 2021 The information in this presentation is not intended to be relied upon as advice to investors or potential investors and does not take into account your financial objectives situation or needs Investors should obtain their own professional advice in connection with any investment decision
The information in this presentation may include information contributed by third parties The Perpetual Group does not warrant the accuracy or completeness of any information contributed by a third party No representation or warranty is made as to the accuracy adequacy or reliability of any statements estimates opinions or other information contained in the presentation (any of which may change without notice) To the extent permitted by law no liability is accepted for any loss or damage as a result of any reliance on this presentation Past performance is not indicative of future performance
This presentation contains forward looking statements including statements regarding Perpetualrsquos intent objective belief or current expectation relating to Perpetualrsquos businesses and operations market conditions or results of operations and financial condition including any statements related to or affected by the ongoing impact of the COVID-19 pandemic These are based on Perpetualrsquos current expectations about future events and is subject to risks and uncertainties which may be beyond the control of the Perpetual Group Actual events may differ materially from those contemplated in such forward looking statements Forward looking statements are not representations about future performance and should not be relied upon as such Perpetual does not undertake to update any forward-looking statement to reflect events or circumstances after the date of this presentation subject to its regulatory and disclosure requirements
Underlying profit after tax (UPAT) attributable to equity holders of Perpetual Limited reflects an assessment of the result for the ongoing business of the Group as determined by the Board and management UPAT has been calculated with regard to ASICrsquos Regulatory Guide 230 Disclosing non-IFRS financial information UPAT attributable to equity holders of Perpetual Limited has not been reviewed or audited by the Grouprsquos external auditors however the adjustments to NPAT attributable to equity holders of Perpetual Limited have been extracted from the books and records that have been reviewed by the external auditor UPAT is disclosed as it is useful for investors to gain a better understanding of Perpetualrsquos financial results from normal operating activities
Nothing in this presentation should be construed as either an offer to sell or solicitation of an offer to buy or sell Perpetual Limited securities or units in any fund referred to in this presentation in any jurisdiction The Product Disclosure Statement (PDS) for these funds are issued by Perpetual Investment Management Limited The applicable PDS should be considered before deciding whether to acquire or hold units in a fund and can be obtained by calling 1800 022 033 or visiting our website wwwperpetualcomau
All references to currency in this presentation are to Australian currency unless otherwise stated
Certain figures may be subject to rounding differences
Note FY21 refers to the financial reporting period for the twelve months ended 30 June 2021 with similar abbreviations for previous and subsequent periods FY20 refers to the financial reporting period for the twelve months ended 30 June 2020 with similar abbreviations for previous and subsequent periodsFY19 refers to the financial reporting period for the twelve months ended 30 June 2019 with similar abbreviations for previous and subsequent periods
Disclosure Real Leaders ldquoTop Impact Companiesrdquo Award 2021 The Real Leaders ldquoTop Impact Companiesrdquo award is not indicative of the future performance of Trillium Asset Management Past performance is not a guarantee of future results The Real Leaders Impact Awards rank nominated companies based on their Force for Good score 3-year x revenue x growth Trillium ranked 57 of 150 companies Real Leaders reviewed applications from over 1000 companies The Real Leaders Impact Awards require applicants to pay a fee for submitting their application Trillium paid a required application fee of $75 to Real Leaders
Disclosure The CFIco Best ESG Investment Integration Award is not indicative of the future performance of Trillium Asset Management Past performance is not a guarantee of future results Companies were nominated based on a wide variety of criteria including but not limited to recognition of the relevance for investors of environmental social and governance (ESG) factors global view acknowledging the full spectrum of risks and opportunities alignment of financial performance and wider impact and ethical business behaviour CFIco reviewed 1859 independent nominations for asset managers in the US for this award Trillium did not pay a fee for consideration or nomination for this award
Disclosure This output should be read in conjunction with and is subject to Mercer Insight MPAtradeImportant notices and Third party data attributions See wwwmercerinsightcomimportantnoticesaspx for details copy 2021 Mercer LLC All rights reserved
Key dates for the remainder of 2021
Payment of FY21 Final Dividend - Friday 24 September 2021
Perpetual Annual General Meeting - Thursday 21 October 2021
Perpetual Investor Day - Wednesday 10 November 2021
This timetable is indicative only and may be subject to change Perpetual reserves the right to amend any of these dates and times without notice subject to the Corporations Act the ASX Listing Rules and other appropriate laws
Perpetual Asset Management - Australia | 3 mth | 6 mth | 1 yr | 2 yr pa | 3 yr pa | 5 yr pa | 7 yr pa | 10 yr pa | 3 mth Excess | 6 mth Excess | 1 yr Excess | 2 yr pa Excess | 3 yr pa Excess | 4 yr pa Excess | 5 yr pa Excess | 7 yr pa Excess | 10 yr pa Excess | |||||||||||||||||||||||||||||||||||||||||
Annualised Net Performance30 June 2021 () | Excess Return above benchmark | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fund | Benchmark | 1 mth | 3 mth | 6 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 7 yr | 10 yr | 7 yr | 10yr | Incept | 1 mth | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 5 yr | 7 yr | 10 yr | ||||||||||||||||||||||||||||||||||
Australianequities | Perpetual W Australian Share | SampPASX 300 Accum | ERRORREF | 87 | ERRORNA | 174 | 390 | 118 | 97 | 99 | 73 | 89 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0219198 | 4377891 | 10524029 | 281783 | -0021502 | -0993061 | -1389618 | -1607233 | -0274811 | PWAS | PER0049AU | |||||||||||||||||||||||||||||||
Perpetual W Concentrated Equity | SampPASX 300 Accum | ERRORREF | 82 | ERRORNA | 183 | 379 | 85 | 71 | 94 | 70 | 92 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0253375 | 532565 | 9440467 | -0486118 | -2717809 | -2503354 | -1833452 | -1858767 | 0020336 | PCEF | PER0102AU | ||||||||||||||||||||||||||||||||
Perpetual W Ethical SRI | SampPASX 300 Accum | ERRORREF | 81 | ERRORNA | 172 | 425 | 143 | 90 | 94 | 90 | 120 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0346717 | 4180533 | 14011721 | 5328316 | -0743286 | -231462 | -1863462 | 0118926 | 2759245 | PIWSRP | PER0116AU | ||||||||||||||||||||||||||||||||
Perpetual W Geared Australian Share | SampPASX 300 Accum | ERRORREF | 192 | ERRORNA | 404 | 981 | 107 | 101 | 141 | 84 | 124 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 10768123 | 27465057 | 69654642 | 1719894 | 032077 | 1676877 | 2824083 | -0540611 | 3167499 | PIWGAP | PER0071AU | ||||||||||||||||||||||||||||||||
Perpetual W Industrial Share | SampPASX 300 Industrials Accum | ERRORREF | 43 | ERRORNA | 138 | 324 | 85 | 71 | 82 | 66 | 97 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -4331681 | 0048633 | 4434129 | -0180865 | -2185561 | -2170198 | -1516944 | -2298215 | -1612158 | PWIS | PER0046AU | ||||||||||||||||||||||||||||||||
Perpetual W SHARE-PLUS Long-Short | SampPASX 300 Accum | ERRORREF | 55 | ERRORNA | 146 | 314 | 106 | 79 | 102 | 83 | 111 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -2968569 | 1566963 | 2899091 | 1604841 | -1902555 | -1640667 | -1088513 | -0639881 | 1861727 | PIWSPP | PER0072AU | ||||||||||||||||||||||||||||||||
Perpetual W Smaller Companies | SampPASX Small Ordinaries Accum | ERRORREF | 101 | ERRORNA | 147 | 406 | 195 | 131 | 127 | 115 | 111 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1594725 | 3897613 | 7321646 | 737655 | 4450044 | -0067346 | 1510605 | 138475 | 5079593 | PMWSC | PER0048AU | ||||||||||||||||||||||||||||||||
Perpetual Pure Equity Alpha - Class A | RBA Cash Rate Index | ERRORREF | 09 | ERRORNA | 59 | 132 | 90 | 60 | 67 | 62 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0892477 | 5897453 | 13092161 | 8600059 | 5218671 | 5622626 | 5665254 | 4835514 | PIWARA | PER0668AU | ||||||||||||||||||||||||||||||||||
Perpetual Pure Microcap - Class A | SampPASX Small Ords Accum Index | ERRORREF | 46 | ERRORNA | 140 | 491 | 206 | 119 | 117 | 178 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -3900626 | 3273095 | 15853641 | 8457784 | 3257025 | -1597776 | 0416821 | 7707151 | PIWMCA | PER0704AU | ||||||||||||||||||||||||||||||||||
Perpetual Pure Value | SampPASX 300 Accum | 59 | ERRORNA | 187 | 417 | 182 | 87 | 98 | 92 | 113 | -255527 | 572495 | 13248287 | 921063 | -1061233 | -2186074 | -1440837 | 025378 | 2054309 | PIBIAS | PER0439AU | |||||||||||||||||||||||||||||||||||||
Perpetual Equity Investment Company (ASXPIC)2 | SampPASX 300 Accum Index | 89 | ERRORNA | 170 | 424 | 186 | 136 | 141 | 0420956 | 4015867 | 13908103 | 9661656 | 3876394 | 2606275 | 2794729 | PEPIC | ||||||||||||||||||||||||||||||||||||||||||
Global equities | Perpetual Global Share Fund - Class A3 | MSCI World Net Accum Index AUD$ Unhedged | ERRORREF | 67 | ERRORNA | 190 | 375 | 146 | 131 | 147 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -2577467 | 2842578 | 9941591 | -0997135 | -1231909 | -10637 | 0092011 | PIGPVA | PER0733AU | |||||||||||||||||||||||||||||||||||
Perpetual Global Innovation Share Fund - Class A | MSCI AC World NR $A (unhedged) | ERRORREF | 69 | ERRORNA | 131 | 382 | 376 | 277 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -2009555 | -2288431 | 10500631 | 22355154 | 13728223 | 13128041 | PIGINA | PER1547AU | ||||||||||||||||||||||||||||||||||||||
Trillium ESG Global Equity Fund - Class A | MSCI AC World NR $A (unhedged) | ERRORREF | 104 | ERRORNA | 159 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1479049 | 0426453 | PIESGA | PER2095AU | |||||||||||||||||||||||||||||||||||||||||||||
Trillium Global Sustainable Opportunities Fund - Class A | MSCI World Net Accum Index AUD$ Unhedged | ERRORREF | 85 | ERRORNA | 144 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0845701 | -1814943 | PISUSA | PER4964AU | |||||||||||||||||||||||||||||||||||||||||||||
MultiAsset | Perpetual W Balanced Growth | Balanced Growth Index | ERRORREF | 49 | ERRORNA | 115 | 218 | 90 | 86 | 83 | 72 | 86 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -1406869 | 2345815 | 2283977 | -0035486 | -0755253 | -1332295 | -1309405 | -1513179 | -0442866 | PWBG | PER0063AU | |||||||||||||||||||||||||||||||
Perpetual W Conservative Growth | Conservative Growth Index | ERRORREF | 26 | ERRORNA | 49 | 96 | 50 | 57 | 53 | 49 | 61 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0763202 | 1692534 | 1978813 | 0293509 | -024793 | -0565768 | -0401072 | -0724506 | -005042 | PIWCGF | PER0077AU | ||||||||||||||||||||||||||||||||
Perpetual W Diversified Growth | Moderate Growth Index | ERRORREF | 37 | ERRORNA | 79 | 151 | 69 | 72 | 68 | 61 | 74 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -1122531 | 1758174 | 1690932 | 0014014 | -0589643 | -1023207 | -0957546 | -1210372 | -0328674 | PWDGF | PER0114AU | ||||||||||||||||||||||||||||||||
Perpetual Diversified Real Return | Australian CPI | ERRORREF | 25 | ERRORNA | 57 | 109 | 58 | 57 | 55 | 50 | 64 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1907592 | 4227773 | 9829449 | 4124332 | 4138101 | 3673182 | 3751146 | 340722 | 459747 | PIDRRF | PER0556AU | ||||||||||||||||||||||||||||||||
Credit and Fixed income | Perpetual W Diversified Income | Bloomberg AusBond Bank Bill Index | ERRORREF | 08 | ERRORNA | 21 | 59 | 33 | 33 | 36 | 35 | 43 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0764367 | 2089897 | 586569 | 2825185 | 2298564 | 2084745 | 2352424 | 1873212 | 2111315 | PIWDIN | PER0260AU | |||||||||||||||||||||||||||||||
Perpetual Active Fixed Interest | Bloomberg AusBond Composite Index | ERRORREF | 16 | ERRORNA | (13) | 08 | 22 | 47 | 38 | 46 | 57 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0084969 | 0477928 | 1656177 | 0594048 | 0473104 | 0454051 | 0661245 | 0548532 | 0774255 | PIFHAF | PER0262AU | ||||||||||||||||||||||||||||||||
Perpetual Pure Credit Alpha - Class W | RBA Cash Rate Index | ERRORREF | 12 | ERRORNA | 27 | 83 | 37 | 38 | 46 | 46 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1223118 | 2637124 | 8139947 | 3254985 | 3044539 | 3045558 | 3528196 | 3216697 | PISTIW | PER0669AU | ||||||||||||||||||||||||||||||||||
Perpetual Wholesale Dynamic Fixed Income | Blended Bloomberg AusBond Bank Bill and Bloomberg AusBond Bond Indexes | ERRORREF | 10 | ERRORNA | 09 | 41 | 30 | 37 | 36 | 37 | 47 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0277203 | 1753394 | 4476649 | 1924169 | 1112101 | 0925124 | 1358607 | 0824949 | 1104087 | PIWDFI | PER0557AU | ||||||||||||||||||||||||||||||||
Perpetual High Grade Floating Rate - Class R | Bloomberg AusBond Bank Bill Index | ERRORREF | 03 | ERRORNA | 09 | 24 | 20 | 23 | 26 | 27 | 35 | ERRORREF | 00 | ERRORREF | ERRORREF | 0309586 | 0847532 | 2296136 | 1547106 | 1392713 | 126461 | 1328434 | 1130609 | 1303211 | PIYEF2 | PER0562AU | ||||||||||||||||||||||||||||||||
Perpetual Credit Income Trust (ASXPCI)2 | RBA Cash Rate Index | 15 | ERRORNA | 31 | 83 | 41 | 1430593 | 3070486 | 8106634 | 3687603 | PEPCIT | |||||||||||||||||||||||||||||||||||||||||||||||
Perpetual Ethical SRI Credit Fund - Class A | Bloomberg AusBond Bank Bill Index | 08 | ERRORNA | 21 | 57 | 30 | 30 | ERRORREF | 00 | ERRORREF | ERRORREF | 0772142 | 2094406 | 5680528 | 2531932 | 205183 | 0 | PIESCA | PER1744AU | |||||||||||||||||||||||||||||||||||||||
` | Below relative benchmark | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Source Perpetual RBC and FactSet as at 30 June 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 Returns have been calculated using exit prices after taking into account all ongoing fees and assuming reinvestment of distributions No allowance has been made for entry fees exit fees or where applicable taxation Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Fund Returns on a Fund can be particularly volatile in the short term and in some periods may be negative | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2 Returns have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management fees) and assuming reinvestment of dividends and excluding tax paid Any provisions for deferred tax on unrealised gains and losses are excluded | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3 From 9 September 2020 Barrow Hanley replaced Perpetual Investment Management Limited as the Manager of the Global Share Fund | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4 Investment returns net of management costs have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management costs) and assuming reinvestment of distributions on the ex-date | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 Returns have been calculated using exit prices after taking into account all ongoing fees and assuming reinvestment of distributions No allowance has been made for entry fees exit fees or where applicable taxation Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Fund Returns on a Fund can be particularly volatile in the short term and in some periods may be negative | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2 Returns have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management fees) and assuming reinvestment of dividends and excluding tax paid Any provisions for deferred tax on unrealised gains and losses are excluded | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3 From 9 September 2020 Barrow Hanley replaced Perpetual Investment Management Limited as the Manager of the Global Share Fund | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4 Investment returns net of management costs have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management costs) and assuming reinvestment of distributions on the ex-date |
Perpetual Asset Management - Australia | 3 mth | 6 mth | 1 yr | 3 yr pa | 5 yr pa | 7 yr pa | 10 yr pa | 3 mth Excess | 6 mth Excess | 1 yr Excess | 2 yr pa Excess | 3 yr pa Excess | 4 yr pa Excess | 5 yr pa Excess | 7 yr pa Excess | 10 yr pa Excess | ||||||||||||||||||||||||||||||||||||||||||
Annualised Net Performance30 June 2021 () | Excess Return above benchmark | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fund | Benchmark | 1 mth | 3 mth | 6 mth | 6 mth | 1 yr | 2 yr pa | 3 yr | 5 yr | 7 yr | 10 yr | 7 yr | 10yr | Incept | 1 mth | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 5 yr | 7 yr | 10 yr | ||||||||||||||||||||||||||||||||||
Australianequities | Perpetual W Australian Share | SampPASX 300 Accum | ERRORREF | 87 | ERRORNA | 174 | 390 | ERRORNA | 97 | 99 | 73 | 89 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0219198 | 4377891 | 10524029 | 281783 | -0021502 | -0993061 | -1389618 | -1607233 | -0274811 | PWAS | PER0049AU | |||||||||||||||||||||||||||||||
Perpetual W Concentrated Equity | SampPASX 300 Accum | ERRORREF | 82 | ERRORNA | 183 | 379 | ERRORNA | 71 | 94 | 70 | 92 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0253375 | 532565 | 9440467 | -0486118 | -2717809 | -2503354 | -1833452 | -1858767 | 0020336 | PCEF | PER0102AU | ||||||||||||||||||||||||||||||||
Perpetual W Ethical SRI | SampPASX 300 Accum | ERRORREF | 81 | ERRORNA | 172 | 425 | ERRORNA | 90 | 94 | 90 | 120 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0346717 | 4180533 | 14011721 | 5328316 | -0743286 | -231462 | -1863462 | 0118926 | 2759245 | PIWSRP | PER0116AU | ||||||||||||||||||||||||||||||||
Perpetual W Geared Australian Share | SampPASX 300 Accum | ERRORREF | 192 | ERRORNA | 404 | 981 | ERRORNA | 101 | 141 | 84 | 124 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 10768123 | 27465057 | 69654642 | 1719894 | 032077 | 1676877 | 2824083 | -0540611 | 3167499 | PIWGAP | PER0071AU | ||||||||||||||||||||||||||||||||
Perpetual W Industrial Share | SampPASX 300 Industrials Accum | ERRORREF | 43 | ERRORNA | 138 | 324 | ERRORNA | 71 | 82 | 66 | 97 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -4331681 | 0048633 | 4434129 | -0180865 | -2185561 | -2170198 | -1516944 | -2298215 | -1612158 | PWIS | PER0046AU | ||||||||||||||||||||||||||||||||
Perpetual W SHARE-PLUS Long-Short | SampPASX 300 Accum | ERRORREF | 55 | ERRORNA | 146 | 314 | ERRORNA | 79 | 102 | 83 | 111 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -2968569 | 1566963 | 2899091 | 1604841 | -1902555 | -1640667 | -1088513 | -0639881 | 1861727 | PIWSPP | PER0072AU | ||||||||||||||||||||||||||||||||
Perpetual W Smaller Companies | SampPASX Small Ordinaries Accum | ERRORREF | 101 | ERRORNA | 147 | 406 | ERRORNA | 131 | 127 | 115 | 111 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1594725 | 3897613 | 7321646 | 737655 | 4450044 | -0067346 | 1510605 | 138475 | 5079593 | PMWSC | PER0048AU | ||||||||||||||||||||||||||||||||
Perpetual Pure Equity Alpha - Class A | RBA Cash Rate Index | ERRORREF | 09 | ERRORNA | 59 | 132 | ERRORNA | 60 | 67 | 62 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0892477 | 5897453 | 13092161 | 8600059 | 5218671 | 5622626 | 5665254 | 4835514 | 0 | PIWARA | PER0668AU | ||||||||||||||||||||||||||||||||
Perpetual Pure Microcap - Class A | SampPASX Small Ords Accum Index | ERRORREF | 46 | ERRORNA | 140 | 491 | ERRORNA | 119 | 117 | 178 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -3900626 | 3273095 | 15853641 | 8457784 | 3257025 | -1597776 | 0416821 | 7707151 | 0 | PIWMCA | PER0704AU | ||||||||||||||||||||||||||||||||
Perpetual Pure Value | SampPASX 300 Accum | 59 | ERRORNA | 187 | 417 | ERRORNA | 87 | 98 | 92 | 113 | -255527 | 572495 | 13248287 | 921063 | -1061233 | -2186074 | -1440837 | 025378 | 2054309 | PIBIAS | PER0439AU | |||||||||||||||||||||||||||||||||||||
Perpetual Equity Investment Company (ASXPIC)2 | SampPASX 300 Accum Index | 89 | ERRORNA | 170 | 424 | ERRORNA | 136 | 141 | - 0 | - 0 | 0420956 | 4015867 | 13908103 | 9661656 | 3876394 | 2606275 | 2794729 | 0 | 0 | PEPIC | ||||||||||||||||||||||||||||||||||||||
Global equities | Perpetual Global Share Fund - Class A3 | MSCI World Net Accum Index AUD$ Unhedged | ERRORREF | 67 | ERRORNA | 190 | 375 | ERRORNA | 131 | 147 | - 0 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -2577467 | 2842578 | 9941591 | -0997135 | -1231909 | -10637 | 0092011 | 0 | 0 | PIGPVA | PER0733AU | |||||||||||||||||||||||||||||||
Perpetual Global Innovation Share Fund - Class A | MSCI AC World NR $A (unhedged) | ERRORREF | 69 | ERRORNA | 131 | 382 | ERRORNA | 277 | - 0 | - 0 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -2009555 | -2288431 | 10500631 | 22355154 | 13728223 | 13128041 | 0 | 0 | 0 | PIGINA | PER1547AU | ||||||||||||||||||||||||||||||||
Trillium ESG Global Equity Fund - Class A | MSCI AC World NR $A (unhedged) | ERRORREF | 104 | ERRORNA | 159 | - 0 | ERRORNA | - 0 | - 0 | - 0 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1479049 | 0426453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | PIESGA | PER2095AU | ||||||||||||||||||||||||||||||||
Trillium Global Sustainable Opportunities Fund - Class A | MSCI World Net Accum Index AUD$ Unhedged | ERRORREF | 85 | ERRORNA | 144 | - 0 | ERRORNA | - 0 | - 0 | - 0 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0845701 | -1814943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | PISUSA | PER4964AU | ||||||||||||||||||||||||||||||||
MultiAsset | Perpetual W Balanced Growth | Balanced Growth Index | ERRORREF | 49 | ERRORNA | 115 | 218 | ERRORNA | 86 | 83 | 72 | 86 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -1406869 | 2345815 | 2283977 | -0035486 | -0755253 | -1332295 | -1309405 | -1513179 | -0442866 | PWBG | PER0063AU | |||||||||||||||||||||||||||||||
Perpetual W Conservative Growth | Conservative Growth Index | ERRORREF | 26 | ERRORNA | 49 | 96 | ERRORNA | 57 | 53 | 49 | 61 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0763202 | 1692534 | 1978813 | 0293509 | -024793 | -0565768 | -0401072 | -0724506 | -005042 | PIWCGF | PER0077AU | ||||||||||||||||||||||||||||||||
Perpetual W Diversified Growth | Moderate Growth Index | ERRORREF | 37 | ERRORNA | 79 | 151 | ERRORNA | 72 | 68 | 61 | 74 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -1122531 | 1758174 | 1690932 | 0014014 | -0589643 | -1023207 | -0957546 | -1210372 | -0328674 | PWDGF | PER0114AU | ||||||||||||||||||||||||||||||||
Perpetual Diversified Real Return | Australian CPI | ERRORREF | 25 | ERRORNA | 57 | 109 | ERRORNA | 57 | 55 | 50 | 64 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1907592 | 4227773 | 9829449 | 4124332 | 4138101 | 3673182 | 3751146 | 340722 | 459747 | PIDRRF | PER0556AU | ||||||||||||||||||||||||||||||||
Credit and Fixed income | Perpetual W Diversified Income | Bloomberg AusBond Bank Bill Index | ERRORREF | 08 | ERRORNA | 21 | 59 | ERRORNA | 33 | 36 | 35 | 43 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0764367 | 2089897 | 586569 | 2825185 | 2298564 | 2084745 | 2352424 | 1873212 | 2111315 | PIWDIN | PER0260AU | |||||||||||||||||||||||||||||||
Perpetual Active Fixed Interest | Bloomberg AusBond Composite Index | ERRORREF | 16 | ERRORNA | (13) | 08 | ERRORNA | 47 | 38 | 46 | 57 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0084969 | 0477928 | 1656177 | 0594048 | 0473104 | 0454051 | 0661245 | 0548532 | 0774255 | PIFHAF | PER0262AU | ||||||||||||||||||||||||||||||||
Perpetual Pure Credit Alpha - Class W | RBA Cash Rate Index | ERRORREF | 12 | ERRORNA | 27 | 83 | ERRORNA | 38 | 46 | 46 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1223118 | 2637124 | 8139947 | 3254985 | 3044539 | 3045558 | 3528196 | 3216697 | 0 | PISTIW | PER0669AU | ||||||||||||||||||||||||||||||||
Perpetual Wholesale Dynamic Fixed Income | Blended Bloomberg AusBond Bank Bill and Bloomberg AusBond Bond Indexes | ERRORREF | 10 | ERRORNA | 09 | 41 | ERRORNA | 37 | 36 | 37 | 47 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0277203 | 1753394 | 4476649 | 1924169 | 1112101 | 0925124 | 1358607 | 0824949 | 1104087 | PIWDFI | PER0557AU | ||||||||||||||||||||||||||||||||
Perpetual High Grade Floating Rate - Class R | Bloomberg AusBond Bank Bill Index | ERRORREF | 03 | ERRORNA | 09 | 24 | ERRORNA | 23 | 26 | 27 | 35 | ERRORREF | 00 | ERRORREF | ERRORREF | 0309586 | 0847532 | 2296136 | 1547106 | 1392713 | 126461 | 1328434 | 1130609 | 1303211 | PIYEF2 | PER0562AU | ||||||||||||||||||||||||||||||||
Perpetual Credit Income Trust4 | RBA Cash Rate Index | 15 | ERRORNA | 31 | 83 | ERRORNA | - 0 | - 0 | - 0 | - 0 | 1430593 | 3070486 | 8106634 | 3687603 | 0 | 0 | 0 | 0 | 0 | PEPCIT | ||||||||||||||||||||||||||||||||||||||
Perpetual Ethical SRI Credit Fund - Class A | Bloomberg AusBond Bank Bill Index | 08 | ERRORNA | 21 | 57 | ERRORNA | 30 | - 0 | - 0 | - 0 | ERRORREF | 00 | ERRORREF | ERRORREF | 0772142 | 2094406 | 5680528 | 2531932 | 205183 | 0 | 0 | 0 | 0 | PIESCA | PER1744AU | |||||||||||||||||||||||||||||||||
` | Below relative benchmark | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Source Perpetual RBC and FactSet as at 30 June 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 Returns have been calculated using exit prices after taking into account all ongoing fees and assuming reinvestment of distributions No allowance has been made for entry fees exit fees or where applicable taxation Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Fund Returns on a Fund can be particularly volatile in the short term and in some periods may be negative | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2 Returns have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management fees) and assuming reinvestment of dividends and excluding tax paid Any provisions for deferred tax on unrealised gains and losses are excluded | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3 From 9 September 2020 Barrow Hanley replaced Perpetual Investment Management Limited as the Manager of the Global Share Fund | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4 Investment returns net of management costs have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management costs) and assuming reinvestment of distributions on the ex-date |
Perpetual Asset Management - Australia | 3 mth | 6 mth | 1 yr | 3 yr pa | 5 yr pa | 7 yr pa | 10 yr pa | 3 mth Excess | 6 mth Excess | 1 yr Excess | 2 yr pa Excess | 3 yr pa Excess | 4 yr pa Excess | 5 yr pa Excess | 7 yr pa Excess | 10 yr pa Excess | ||||||||||||||||||||||||||||||||||||||||||
Annualised Net Performance30 June 2021 () | Excess Return above benchmark | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fund | Benchmark | 1 mth | 3 mth | 6 mth | 6 mth | 1 yr | 2 yr pa | 3 yr | 5 yr | 7 yr | 10 yr | 7 yr | 10yr | Incept | 1 mth | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 5 yr | 7 yr | 10 yr | ||||||||||||||||||||||||||||||||||
Australian equities | Perpetual W Australian Share | SampPASX 300 Accum | ERRORREF | 87 | ERRORNA | 174 | 390 | ERRORNA | 97 | 99 | 73 | 89 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0219198 | 4377891 | 10524029 | 281783 | -0021502 | -0993061 | -1389618 | -1607233 | -0274811 | PWAS | PER0049AU | |||||||||||||||||||||||||||||||
Perpetual W Concentrated Equity | SampPASX 300 Accum | ERRORREF | 82 | ERRORNA | 183 | 379 | ERRORNA | 71 | 94 | 70 | 92 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0253375 | 532565 | 9440467 | -0486118 | -2717809 | -2503354 | -1833452 | -1858767 | 0020336 | PCEF | PER0102AU | ||||||||||||||||||||||||||||||||
Perpetual W Ethical SRI | SampPASX 300 Accum | ERRORREF | 81 | ERRORNA | 172 | 425 | ERRORNA | 90 | 94 | 90 | 120 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0346717 | 4180533 | 14011721 | 5328316 | -0743286 | -231462 | -1863462 | 0118926 | 2759245 | PIWSRP | PER0116AU | ||||||||||||||||||||||||||||||||
Perpetual W Geared Australian Share | SampPASX 300 Accum | ERRORREF | 192 | ERRORNA | 404 | 981 | ERRORNA | 101 | 141 | 84 | 124 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 10768123 | 27465057 | 69654642 | 1719894 | 032077 | 1676877 | 2824083 | -0540611 | 3167499 | PIWGAP | PER0071AU | ||||||||||||||||||||||||||||||||
Perpetual W Industrial Share | SampPASX 300 Industrials Accum | ERRORREF | 43 | ERRORNA | 138 | 324 | ERRORNA | 71 | 82 | 66 | 97 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -4331681 | 0048633 | 4434129 | -0180865 | -2185561 | -2170198 | -1516944 | -2298215 | -1612158 | PWIS | PER0046AU | ||||||||||||||||||||||||||||||||
Perpetual W SHARE-PLUS Long-Short | SampPASX 300 Accum | ERRORREF | 55 | ERRORNA | 146 | 314 | ERRORNA | 79 | 102 | 83 | 111 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -2968569 | 1566963 | 2899091 | 1604841 | -1902555 | -1640667 | -1088513 | -0639881 | 1861727 | PIWSPP | PER0072AU | ||||||||||||||||||||||||||||||||
Perpetual W Smaller Companies | SampPASX Small Ordinaries Accum | ERRORREF | 101 | ERRORNA | 147 | 406 | ERRORNA | 131 | 127 | 115 | 111 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1594725 | 3897613 | 7321646 | 737655 | 4450044 | -0067346 | 1510605 | 138475 | 5079593 | PMWSC | PER0048AU | ||||||||||||||||||||||||||||||||
Perpetual Pure Equity Alpha - Class A | RBA Cash Rate Index | ERRORREF | 09 | ERRORNA | 59 | 132 | ERRORNA | 60 | 67 | 62 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0892477 | 5897453 | 13092161 | 8600059 | 5218671 | 5622626 | 5665254 | 4835514 | 0 | PIWARA | PER0668AU | ||||||||||||||||||||||||||||||||
Perpetual Pure Microcap - Class A | SampPASX Small Ords Accum Index | ERRORREF | 46 | ERRORNA | 140 | 491 | ERRORNA | 119 | 117 | 178 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -3900626 | 3273095 | 15853641 | 8457784 | 3257025 | -1597776 | 0416821 | 7707151 | 0 | PIWMCA | PER0704AU | ||||||||||||||||||||||||||||||||
Perpetual Pure Value | SampPASX 300 Accum | 59 | ERRORNA | 187 | 417 | ERRORNA | 87 | 98 | 92 | 113 | -255527 | 572495 | 13248287 | 921063 | -1061233 | -2186074 | -1440837 | 025378 | 2054309 | PIBIAS | PER0439AU | |||||||||||||||||||||||||||||||||||||
Perpetual Equity Investment Company (ASXPIC)2 | SampPASX 300 Accum Index | 89 | ERRORNA | 170 | 424 | ERRORNA | 136 | 141 | - 0 | - 0 | 0420956 | 4015867 | 13908103 | 9661656 | 3876394 | 2606275 | 2794729 | 0 | 0 | PEPIC | ||||||||||||||||||||||||||||||||||||||
Global equities | Perpetual Global Share Fund - Class A3 | MSCI World Net Accum Index AUD$ Unhedged | ERRORREF | 67 | ERRORNA | 190 | 375 | ERRORNA | 131 | 147 | - 0 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -2577467 | 2842578 | 9941591 | -0997135 | -1231909 | -10637 | 0092011 | 0 | 0 | PIGPVA | PER0733AU | |||||||||||||||||||||||||||||||
Perpetual Global Innovation Share Fund - Class A | MSCI AC World NR $A (unhedged) | ERRORREF | 69 | ERRORNA | 131 | 382 | ERRORNA | 277 | - 0 | - 0 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -2009555 | -2288431 | 10500631 | 22355154 | 13728223 | 13128041 | 0 | 0 | 0 | PIGINA | PER1547AU | ||||||||||||||||||||||||||||||||
Trillium ESG Global Equity Fund - Class A | MSCI AC World NR $A (unhedged) | ERRORREF | 104 | ERRORNA | 159 | - 0 | ERRORNA | - 0 | - 0 | - 0 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1479049 | 0426453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | PIESGA | PER2095AU | ||||||||||||||||||||||||||||||||
Trillium Global Sustainable Opportunities Fund - Class A | MSCI World Net Accum Index AUD$ Unhedged | ERRORREF | 85 | ERRORNA | 144 | - 0 | ERRORNA | - 0 | - 0 | - 0 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0845701 | -1814943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | PISUSA | PER4964AU | ||||||||||||||||||||||||||||||||
Multi Asset | Perpetual W Balanced Growth | Balanced Growth Index | ERRORREF | 49 | ERRORNA | 115 | 218 | ERRORNA | 86 | 83 | 72 | 86 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -1406869 | 2345815 | 2283977 | -0035486 | -0755253 | -1332295 | -1309405 | -1513179 | -0442866 | PWBG | PER0063AU | |||||||||||||||||||||||||||||||
Perpetual W Conservative Growth | Conservative Growth Index | ERRORREF | 26 | ERRORNA | 49 | 96 | ERRORNA | 57 | 53 | 49 | 61 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0763202 | 1692534 | 1978813 | 0293509 | -024793 | -0565768 | -0401072 | -0724506 | -005042 | PIWCGF | PER0077AU | ||||||||||||||||||||||||||||||||
Perpetual W Diversified Growth | Moderate Growth Index | ERRORREF | 37 | ERRORNA | 79 | 151 | ERRORNA | 72 | 68 | 61 | 74 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -1122531 | 1758174 | 1690932 | 0014014 | -0589643 | -1023207 | -0957546 | -1210372 | -0328674 | PWDGF | PER0114AU | ||||||||||||||||||||||||||||||||
Perpetual Diversified Real Return | Australian CPI | ERRORREF | 25 | ERRORNA | 57 | 109 | ERRORNA | 57 | 55 | 50 | 64 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1907592 | 4227773 | 9829449 | 4124332 | 4138101 | 3673182 | 3751146 | 340722 | 459747 | PIDRRF | PER0556AU | ||||||||||||||||||||||||||||||||
Credit and Fixed income | Perpetual W Diversified Income | Bloomberg AusBond Bank Bill Index | ERRORREF | 08 | ERRORNA | 21 | 59 | ERRORNA | 33 | 36 | 35 | 43 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0764367 | 2089897 | 586569 | 2825185 | 2298564 | 2084745 | 2352424 | 1873212 | 2111315 | PIWDIN | PER0260AU | |||||||||||||||||||||||||||||||
Perpetual Active Fixed Interest | Bloomberg AusBond Composite Index | ERRORREF | 16 | ERRORNA | (13) | 08 | ERRORNA | 47 | 38 | 46 | 57 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0084969 | 0477928 | 1656177 | 0594048 | 0473104 | 0454051 | 0661245 | 0548532 | 0774255 | PIFHAF | PER0262AU | ||||||||||||||||||||||||||||||||
Perpetual Pure Credit Alpha - Class W | RBA Cash Rate Index | ERRORREF | 12 | ERRORNA | 27 | 83 | ERRORNA | 38 | 46 | 46 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1223118 | 2637124 | 8139947 | 3254985 | 3044539 | 3045558 | 3528196 | 3216697 | 0 | PISTIW | PER0669AU | ||||||||||||||||||||||||||||||||
Perpetual Wholesale Dynamic Fixed Income | Blended Bloomberg AusBond Bank Bill and Bloomberg AusBond Bond Indexes | ERRORREF | 10 | ERRORNA | 09 | 41 | ERRORNA | 37 | 36 | 37 | 47 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0277203 | 1753394 | 4476649 | 1924169 | 1112101 | 0925124 | 1358607 | 0824949 | 1104087 | PIWDFI | PER0557AU | ||||||||||||||||||||||||||||||||
Perpetual High Grade Floating Rate - Class R | Bloomberg AusBond Bank Bill Index | ERRORREF | 03 | ERRORNA | 09 | 24 | ERRORNA | 23 | 26 | 27 | 35 | ERRORREF | 00 | ERRORREF | ERRORREF | 0309586 | 0847532 | 2296136 | 1547106 | 1392713 | 126461 | 1328434 | 1130609 | 1303211 | PIYEF2 | PER0562AU | ||||||||||||||||||||||||||||||||
Perpetual Credit Income Trust4 | RBA Cash Rate Index | 15 | ERRORNA | 31 | 83 | ERRORNA | - 0 | - 0 | - 0 | - 0 | 1430593 | 3070486 | 8106634 | 3687603 | 0 | 0 | 0 | 0 | 0 | PEPCIT | ||||||||||||||||||||||||||||||||||||||
Perpetual Ethical SRI Credit Fund - Class A | Bloomberg AusBond Bank Bill Index | 08 | ERRORNA | 21 | 57 | ERRORNA | 30 | - 0 | - 0 | - 0 | ERRORREF | 00 | ERRORREF | ERRORREF | 0772142 | 2094406 | 5680528 | 2531932 | 205183 | 0 | 0 | 0 | 0 | PIESCA | PER1744AU | |||||||||||||||||||||||||||||||||
` | Below relative benchmark | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Source Perpetual RBC and FactSet as at 30 June 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 Returns have been calculated using exit prices after taking into account all ongoing fees and assuming reinvestment of distributions No allowance has been made for entry fees exit fees or where applicable taxation Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Fund Returns on a Fund can be particularly volatile in the short term and in some periods may be negative | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2 Returns have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management fees) and assuming reinvestment of dividends and excluding tax paid Any provisions for deferred tax on unrealised gains and losses are excluded | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3 From 9 September 2020 Barrow Hanley replaced Perpetual Investment Management Limited as the Manager of the Global Share Fund | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4 Investment returns net of management costs have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management costs) and assuming reinvestment of distributions on the ex-date |
PAMA Net Performance as at 30 June 2021 | |||||||||||||||||||||||||||||||||||||||||
AUSTRALIAN EQUITY FUNDS | |||||||||||||||||||||||||||||||||||||||||
PIport Code | 3 mth | 6 mth | 1 yr | 2 yr pa | 3 yr pa | 4 yr pa | 5 yr pa | 7 yr pa | 10 yr pa | 3 mth Excess | 6 mth Excess | 1 yr Excess | 2 yr pa Excess | 3 yr pa Excess | 4 yr pa Excess | 5 yr pa Excess | 7 yr pa Excess | 10 yr pa Excess | |||||||||||||||||||||||
PWAS | Wholesale Australian Fund | SampPASX 300 Accum | 870 | 1736 | 3902 | 1177 | 975 | 963 | 987 | 729 | 894 | 022 | 438 | 1052 | 282 | -002 | -099 | -139 | -161 | -027 | |||||||||||||||||||||
PCEF | Wholesale Concentrated Equity Fund | SampPASX 300 Accum | 823 | 1831 | 3793 | 847 | 705 | 812 | 943 | 704 | 923 | -025 | 533 | 944 | -049 | -272 | -250 | -183 | -186 | 002 | |||||||||||||||||||||
PWIS | Wholesale Industrial Fund | SampPASX 300 Industrials Accum | 433 | 1377 | 3236 | 845 | 708 | 680 | 815 | 661 | 971 | -433 | 005 | 443 | -018 | -219 | -217 | -152 | -230 | -161 | |||||||||||||||||||||
PMWSC | Wholesale Smaller Companies Fund | SampPASX Small Ordinaries Accum | 1009 | 1466 | 4055 | 1948 | 1305 | 1225 | 1275 | 1145 | 1107 | 159 | 390 | 732 | 738 | 445 | -007 | 151 | 138 | 508 | |||||||||||||||||||||
PIWSPP | Wholesale Share-Plus Fund | SampPASX 300 Accum | 551 | 1455 | 3139 | 1056 | 787 | 899 | 1017 | 826 | 1107 | -297 | 157 | 290 | 160 | -190 | -164 | -109 | -064 | 186 | |||||||||||||||||||||
PIWGAP | Wholesale Geared Australian Share Fund | SampPASX 300 Accum | 1925 | 4045 | 9815 | 1067 | 1009 | 1230 | 1408 | 836 | 1238 | 1077 | 2747 | 6965 | 172 | 032 | 168 | 282 | -054 | 317 | |||||||||||||||||||||
PIWSRP | Wholesale Ethical SRI Fund | SampPASX 300 Accum | 814 | 1717 | 4251 | 1428 | 903 | 831 | 940 | 902 | 1197 | -035 | 418 | 1401 | 533 | -074 | -231 | -186 | 012 | 276 | |||||||||||||||||||||
PIBIAS | Pure Value Share Fund | SampPASX 300 Accum | 593 | 1871 | 4174 | 1816 | 871 | 844 | 982 | 915 | 1127 | -256 | 572 | 1325 | 921 | -106 | -219 | -144 | 025 | 205 | |||||||||||||||||||||
PIWARA | Pure Equity Alpha Fund - Class A | RBA Cash Rate Index | 092 | 595 | 1324 | 901 | 599 | 658 | 673 | 622 | 089 | 590 | 1309 | 860 | 522 | 562 | 567 | 484 | 000 | ||||||||||||||||||||||
PIWMCA | Pure Microcap Fund - Class A | SampPASX Small Ords Accum Index | 460 | 1403 | 4908 | 2056 | 1186 | 1072 | 1165 | 1777 | -390 | 327 | 1585 | 846 | 326 | -160 | 042 | 771 | 000 | ||||||||||||||||||||||
PEPIC | Equity Investment Company Limited | SampPASX 300 Accum Index | 890 | 1700 | 4240 | 1862 | 1365 | 1323 | 1405 | 042 | 402 | 1391 | 966 | 388 | 261 | 279 | 000 | 000 | |||||||||||||||||||||||
CASH CREDIT AND FIXED INCOME FUNDS | |||||||||||||||||||||||||||||||||||||||||
PIport Code | 3 mth | 6 mth | 1 yr | 2 yr pa | 3 yr pa | 4 yr pa | 5 yr pa | 7 yr pa | 10 yr pa | 3 mth Excess | 6 mth Excess | 1 yr Excess | 2 yr pa Excess | 3 yr pa Excess | 4 yr pa Excess | 5 yr pa Excess | 7 yr pa Excess | 10 yr pa Excess | |||||||||||||||||||||||
PIWDFI | Dynamic Fixed Income Fund | Blended Bloomberg AusBond Bank Bill and Bloomberg AusBond Bond Indexes | 104 | 090 | 411 | 299 | 370 | 348 | 361 | 367 | 468 | 028 | 175 | 448 | 192 | 111 | 093 | 136 | 082 | 110 | |||||||||||||||||||||
PIFHAF | Active Fixed Interest Fund | Bloomberg AusBond Composite Index | 161 | -127 | 082 | 223 | 469 | 439 | 385 | 462 | 572 | 008 | 048 | 166 | 059 | 047 | 045 | 066 | 055 | 077 | |||||||||||||||||||||
PIWDIN | Wholesale Diversified Income Fund | Bloomberg AusBond Bank Bill Index | 077 | 210 | 592 | 328 | 326 | 325 | 365 | 349 | 430 | 076 | 209 | 587 | 283 | 230 | 208 | 235 | 187 | 211 | |||||||||||||||||||||
PISTIW | Pure Credit Alpha Fund W Class | RBA Cash Rate Index | 125 | 269 | 829 | 366 | 381 | 400 | 460 | 460 | 122 | 264 | 814 | 325 | 304 | 305 | 353 | 322 | 000 | ||||||||||||||||||||||
PEPCIT | Credit Income Trust | RBA Cash Rate Index | 146 | 312 | 826 | 410 | 143 | 307 | 811 | 369 | 000 | 000 | 000 | 000 | 000 | ||||||||||||||||||||||||||
PIESCA | Ethical SRI Credit Fund-Class A | Bloomberg AusBond Bank Bill Index | 078 | 211 | 574 | 298 | 301 | 077 | 209 | 568 | 253 | 205 | 000 | 000 | 000 | 000 | |||||||||||||||||||||||||
PIYEF2 | High Grade Floating Rate Fund - Class R Units | Bloomberg AusBond Bank Bill Index | 032 | 086 | 235 | 200 | 235 | 243 | 262 | 275 | 349 | 031 | 085 | 230 | 155 | 139 | 126 | 133 | 113 | 130 | |||||||||||||||||||||
GLOBAL EQUITY FUNDS | |||||||||||||||||||||||||||||||||||||||||
PIport Code | 3 mth | 6 mth | 1 yr | 2 yr pa | 3 yr pa | 4 yr pa | 5 yr pa | 7 yr pa | 10 yr pa | 3 mth Excess | 6 mth Excess | 1 yr Excess | 2 yr pa Excess | 3 yr pa Excess | 4 yr pa Excess | 5 yr pa Excess | 7 yr pa Excess | 10 yr pa Excess | |||||||||||||||||||||||
PIGPVA | Wholesale Global Share Fund Class A | MSCI World Net Accum Index AUD$ Unhedged | 673 | 1904 | 3746 | 1462 | 1315 | 1355 | 1473 | -258 | 284 | 994 | -100 | -123 | -106 | 009 | 000 | 000 | |||||||||||||||||||||||
PIESGA | Trillium ESG Global Equity Fund A Class | MSCI AC World NR $A (unhedged) | 1043 | 1586 | 148 | 043 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | ||||||||||||||||||||||||||||
PIGINA | Global Innovation Share Fund Class A | MSCI AC World NR $A (unhedged) | 694 | 1314 | 3822 | 3765 | 2769 | 2733 | -201 | -229 | 1050 | 2236 | 1373 | 1313 | 000 | 000 | 000 | ||||||||||||||||||||||||
PISUSA | Trillium Global Sustainable Opportunities Fund A Class | MSCI World Net Accum Index AUD$ Unhedged | 846 | 1438 | -085 | -181 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | ||||||||||||||||||||||||||||
MULTI ASSET FUNDS | |||||||||||||||||||||||||||||||||||||||||
PIport Code | 3 mth | 6 mth | 1 yr | 2 yr pa | 3 yr pa | 4 yr pa | 5 yr pa | 7 yr pa | 10 yr pa | 3 mth Excess | 6 mth Excess | 1 yr Excess | 2 yr pa Excess | 3 yr pa Excess | 4 yr pa Excess | 5 yr pa Excess | 7 yr pa Excess | 10 yr pa Excess | |||||||||||||||||||||||
PIWCGF | Wholesale Conservative Growth Fund | Conservative Growth Index | 259 | 489 | 959 | 496 | 574 | 536 | 527 | 491 | 609 | -076 | 169 | 198 | 029 | -025 | -057 | -040 | -072 | -005 | |||||||||||||||||||||
PWDGF | Wholesale Diversified Growth Fund | Moderate Growth Index | 372 | 788 | 1510 | 691 | 717 | 678 | 681 | 608 | 744 | -112 | 176 | 169 | 001 | -059 | -102 | -096 | -121 | -033 | |||||||||||||||||||||
PWBG | Wholesale Balanced Growth Fund | Balanced Growth Index | 490 | 1154 | 2176 | 900 | 862 | 818 | 832 | 717 | 863 | -141 | 235 | 228 | -004 | -076 | -133 | -131 | -151 | -044 | |||||||||||||||||||||
PIDRRF | Diversified Real Return Fund - Class W | Australian CPI | 250 | 569 | 1094 | 578 | 568 | 531 | 548 | 502 | 643 | 191 | 423 | 983 | 412 | 414 | 367 | 375 | 341 | 460 | |||||||||||||||||||||
The benchmark for the fund prior to 3112015 was the MSCI World ex Australia Accumulation Index and is currently the MSCI World Accumulation Index The Perpetual Global Share Fund Class A has been operating since August 2014 The Fund did not have a unit class that included fees from the period 1 January 2011 to 28 August 2014 The return shown for Class W has been calculated using the performance of the W Class less a 110 Management Fee and 15 Performance Fee which are the fees applicable to Class A Class A and Class W have identical investments Further details on the performance fee calculation is available in the Perpetual Global Share Fund Product Disclosure Statement offering lsquoClass A unitsrsquo The estimated Performance fee accrued as at 27 August 2014 is not carried into actual performance calculations commencing 28 August 2014 Past performance is not indicative of future performance | |||||||||||||||||||||||||||||||||||||||||
PAMI Quarter To Date Flows - $A | ||||||||||||
April 30 2021 | May 31 2021 | TOTAL | ||||||||||
BHMS | Fixed Income | Bank Loans | -17865 | -28418 | -46283 | |||||||
Fixed Income | Core fixed income | -4558329 | 108680095 | 104121765 | ||||||||
Fixed Income | Core Plus fixed income | -29169 | 58100952 | 58071783 | ||||||||
Fixed Income | Enhanced Intermediate Credit fixed income | -4121803 | 5122205 | 1000402 | ||||||||
Fixed Income | Extended Duration fixed income | 100963032 | 20796735 | 121759767 | ||||||||
Fixed Income | High Yield fixed income | 4353793 | 2264754 | 6618547 | ||||||||
Fixed Income | Intermediate credit fixed income | -71970 | -177874 | -249844 | ||||||||
Fixed Income | Intermediate fixed Income | -4828189 | -793713 | -5621903 | ||||||||
Fixed Income | Long Credit fixed income | -1047818578 | 11701303 | -1036117275 | ||||||||
Fixed Income | Long GovernmentCredit fixed income | -41594 | -76 | -41670 | ||||||||
Fixed Income | Other fixed income | 0 | -1485702 | -1485702 | ||||||||
Fixed Income | Short fixed income | 7185899 | 33745572 | 40931471 | ||||||||
Fixed Income | TIPS fixed income | 1163246 | 790421 | 1953666 | ||||||||
Global Equities | Concentrated Emerging Markets equity | 15425 | -19376 | -3951 | ||||||||
Global Equities | Emerging Markets | 23447947 | 6072100 | 29520047 | ||||||||
Global Equities | Global Value equity | 31093607 | -24010752 | 7082855 | ||||||||
Global Equities | Non-US Value equity | -93 | -724654 | -724747 | ||||||||
US Equities | Concentrated US Oppoortunities equity | 0 | 0 | |||||||||
US Equities | Diversified Large Cap Value equity | -54871399 | -25713315 | -80584714 | ||||||||
US Equities | Diversified Small Cap Value equity | -34192 | -18898261 | -18932453 | ||||||||
US Equities | Dividend Focused Value equity | -46650690 | -713446647 | -760097337 | ||||||||
US Equities | Large Cap Value equity | 71691296 | -230058217 | -158366920 | ||||||||
US Equities | Mid Cap value | -13339669 | -5613615 | -18953284 | ||||||||
US Equities | Small Cap value equity | -4106432 | -256628839 | -260735271 | ||||||||
US Equities | US ESG value equity | -2277 | 0 | -2277 | ||||||||
BHMS | -94057800559 | -103032532293 | -197090332852 | |||||||||
TRIL | Global Equities | Sustainable Opportunities | 3716677 | 3716677 | ||||||||
Global Equities | Trillium Global Equity | 17025679 | 17025679 | |||||||||
US Equities | All Cap Core | -1425452 | -1425452 | |||||||||
US Equities | Fossil Fuel Free Core | 12619436 | 12619436 | |||||||||
US Equities | Growth amp Income | -571292 | -571292 | |||||||||
US Equities | Large Cap Core | 82997082 | 82997082 | |||||||||
US Equities | OtherNone | -2584498 | -2584498 | |||||||||
US Equities | SmallMid Cap Core | 22841697 | 22841697 | |||||||||
TRIL | 13461933007 | 13461933007 | ||||||||||
Sum | 80595867552 | 103032532293 | 183628399845 | |||||||||
Assets Under Management | Colour Switch | 1 | ||||||||||||||||||||||||||||||||||||
Live Assumptions Case Perpetual Case | ||||||||||||||||||||||||||||||||||||||
($ in millions) | ||||||||||||||||||||||||||||||||||||||
CAGR | ||||||||||||||||||||||||||||||||||||||
Day1-16 | Day17-30 | |||||||||||||||||||||||||||||||||||||
CY20 | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Nov | |||||||||||||||||||||||||
Opening | 50865 | 50064 | 49264 | 48464 | 47663 | 46863 | 46063 | 45262 | 44462 | 43661 | 42861 | 42061 | 42861 | 42861 | 42434 | |||||||||||||||||||||||
Netflows per month | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (241) | (211) | |||||||||||||||||||||||
Market movement per month | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (186) | (163) | |||||||||||||||||||||||
Closing | 50064 | 49264 | 48464 | 47663 | 46863 | 46063 | 45262 | 44462 | 43661 | 42861 | 42061 | 41260 | 42061 | 42434 | 42061 | |||||||||||||||||||||||
CY21 | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | ||||||||||||||||||||||||||
Opening | 41260 | 41219 | 41178 | 41136 | 41095 | 41053 | 41012 | 40971 | 40929 | 40888 | 40847 | 40805 | ||||||||||||||||||||||||||
Netflows per month | (195) | (195) | (195) | (195) | (195) | (195) | (195) | (195) | (195) | (195) | (195) | (195) | ||||||||||||||||||||||||||
Market movement per month | 153 | 153 | 153 | 153 | 153 | 153 | 153 | 153 | 153 | 153 | 153 | 153 | ||||||||||||||||||||||||||
Closing | 41219 | 41178 | 41136 | 41095 | 41053 | 41012 | 40971 | 40929 | 40888 | 40847 | 40805 | 40764 | ||||||||||||||||||||||||||
2016 | 2017 | 2018 | 2019E | 2020E | 2021E | 2022E | 2023E | 2024E | 2025E | 2026E | 2027E | 2028E | 2029E | 2030E | 16-19 | 19-24 | ||||||||||||||||||||||
x | Consolidated AuM | |||||||||||||||||||||||||||||||||||||
BoP | $56472 | $60053 | $60332 | $48994 | $50865 | $41260 | $40764 | $42586 | $46745 | $53178 | $61851 | $70934 | $80447 | $90409 | $100844 | |||||||||||||||||||||||
Inflows | 6976 | 5825 | 4611 | 4794 | 6151 | 7118 | 8789 | 10691 | 12773 | 15222 | 15222 | 15222 | 15222 | 15222 | 15222 | |||||||||||||||||||||||
Outflows | (10277) | (13720) | (11587) | (12788) | (11568) | (9454) | (8774) | (8421) | (8423) | (8934) | (8934) | (8934) | (8934) | (8934) | (8934) | |||||||||||||||||||||||
Net Flows | (3302) | (7895) | (6975) | (7994) | (5417) | (2336) | 14 | 2271 | 4351 | 6288 | 6288 | 6288 | 6288 | 6288 | 6288 | |||||||||||||||||||||||
Market | 6883 | 8174 | (4362) | 9864 | (4188) | 1840 | 1808 | 1888 | 2081 | 2385 | 2795 | 3224 | 3675 | 4147 | 4642 | |||||||||||||||||||||||
EoP AuM | $60053 | $60332 | $48994 | $50865 | $41260 | $40764 | $42586 | $46745 | $53178 | $61851 | $70934 | $80447 | $90409 | $100844 | $111774 | |||||||||||||||||||||||
Average AuM | 58263 | 60193 | 54663 | 49930 | 45099 | 41012 | 41675 | 44666 | 49961 | 57514 | 66392 | 75690 | 85428 | 95627 | 106309 | |||||||||||||||||||||||
Average Fee Rate | 273385 | 273082 | 280465 | 272763 | 2693 | 2665 | 2671 | 2699 | 2756 | 2834 | 2900 | 2946 | 2977 | 2998 | 3012 | |||||||||||||||||||||||
x | Product I Large Cap Value Diversified Large Cap Value | |||||||||||||||||||||||||||||||||||||
BoP | $24191 | $24497 | $24328 | $20178 | $22861 | $17717 | $17174 | $17297 | $17772 | $18530 | $19503 | $20524 | $21596 | $22722 | $23904 | |||||||||||||||||||||||
Inflows | 2252 | 1592 | 1141 | 1211 | 2761 | 2000 | 2500 | 2750 | 3000 | 3250 | 3250 | 3250 | 3250 | 3250 | 3250 | |||||||||||||||||||||||
Outflows | (5015) | (4881) | (3950) | (3515) | (4859) | (3429) | (3236) | (3140) | (3130) | (3204) | (3204) | (3204) | (3204) | (3204) | (3204) | |||||||||||||||||||||||
1 | Net Flows | (2764) | (3289) | (2809) | (2304) | (2097) | (1429) | (736) | (390) | (130) | 46 | 46 | 46 | 46 | 46 | 46 | ||||||||||||||||||||||
Market | 3069 | 3120 | (1341) | 4987 | (3046) | 886 | 859 | 865 | 889 | 927 | 975 | 1026 | 1080 | 1136 | 1195 | |||||||||||||||||||||||
EoP AuM | $24497 | $24328 | $20178 | $22861 | $17717 | $17174 | $17297 | $17772 | $18530 | $19503 | $20524 | $21596 | $22722 | $23904 | $25145 | (2278) | (4113) | |||||||||||||||||||||
Average AuM | 24344 | 24412 | 22253 | 21519 | 19695 | 17446 | 17236 | 17534 | 18151 | 19017 | 20013 | 21060 | 22159 | 23313 | 24525 | |||||||||||||||||||||||
Average Fee Rate | 262007 | 264743 | 276747 | 289474 | 268985 | 270000 | 267300 | 264627 | 261981 | 259361 | 256767 | 254200 | 251658 | 249141 | 246650 | 244183 | ||||||||||||||||||||||
Sales Rate | 9307 | 6498 | 4690 | 6002 | 12079 | 11288 | 14557 | 15899 | 16881 | 17539 | 16664 | 15835 | 15049 | 14303 | 13596 | |||||||||||||||||||||||
Redemption Rate | (20731) | (19924) | (16238) | (17420) | (21254) | (19354) | (18842) | (18154) | (17612) | (17291) | (16428) | (15611) | (14836) | (14101) | (13404) | |||||||||||||||||||||||
Organic (Net Flows) | (11424) | (13426) | (11548) | (11418) | (9174) | (8066) | (4285) | (2255) | (731) | 248 | 236 | 224 | 213 | 202 | 192 | |||||||||||||||||||||||
Market Appreciation | 12688 | 12737 | (5510) | 24713 | (13325) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product II ACWI Non-US Value | |||||||||||||||||||||||||||||||||||||
BoP | $4899 | $4857 | $4833 | $2388 | $2086 | $1641 | $1432 | $1390 | $1498 | $1673 | $2867 | $4121 | $5438 | $6821 | $8272 | |||||||||||||||||||||||
Inflows | 325 | 1261 | 69 | 42 | 143 | 209 | 285 | 376 | 402 | 1443 | 1443 | 1443 | 1443 | 1443 | 1443 | |||||||||||||||||||||||
Outflows | (558) | (2470) | (1916) | (750) | (433) | (500) | (398) | (338) | (302) | (332) | (332) | (332) | (332) | (332) | (332) | |||||||||||||||||||||||
2 | Net Flows | (233) | (1209) | (1848) | (708) | (291) | (291) | (114) | 38 | 101 | 1111 | 1111 | 1111 | 1111 | 1111 | 1111 | ||||||||||||||||||||||
Market | 191 | 1185 | (597) | 406 | (154) | 82 | 72 | 70 | 75 | 84 | 143 | 206 | 272 | 341 | 414 | |||||||||||||||||||||||
EoP AuM | $4857 | $4833 | $2388 | $2086 | $1641 | $1432 | $1390 | $1498 | $1673 | $2867 | $4121 | $5438 | $6821 | $8272 | $9797 | (24553) | (4316) | |||||||||||||||||||||
Average AuM | 4878 | 4845 | 3611 | 2237 | 1937 | 1537 | 1411 | 1444 | 1585 | 2270 | 3494 | 4780 | 6129 | 7546 | 9034 | |||||||||||||||||||||||
Average Fee Rate | 426923 | 409274 | 346603 | 390797 | 397830 | 439946 | 435547 | 431191 | 426879 | 422611 | 418385 | 414201 | 410059 | 405958 | 401899 | 397880 | ||||||||||||||||||||||
Sales Rate | 6635 | 25963 | 1418 | 1750 | 6837 | 12707 | 19887 | 27049 | 26871 | 86231 | 50313 | 35004 | 26529 | 21151 | 17439 | |||||||||||||||||||||||
Redemption Rate | (11391) | (50854) | (39649) | (31399) | (20776) | (30460) | (27816) | (24331) | (20153) | (19843) | (11578) | (8055) | (6105) | (4867) | (4013) | |||||||||||||||||||||||
Organic (Net Flows) | (4757) | (24892) | (38231) | (29649) | (13939) | (17753) | (7929) | 2718 | 6718 | 66387 | 38735 | 26949 | 20424 | 16284 | 13426 | |||||||||||||||||||||||
Market Appreciation | 3909 | 24398 | (12353) | 16989 | (7367) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product III Mid Cap Value | |||||||||||||||||||||||||||||||||||||
BoP | $1339 | $1542 | $1554 | $1334 | $691 | $196 | $206 | $216 | $227 | $238 | $250 | $263 | $276 | $290 | $304 | |||||||||||||||||||||||
Inflows | 133 | 8 | 349 | 13 | 10 | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Outflows | (92) | (264) | (259) | (962) | (402) | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
3 | Net Flows | 41 | (256) | 90 | (949) | (392) | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ||||||||||||||||||||||
Market | 161 | 268 | (309) | 306 | (103) | 10 | 10 | 11 | 11 | 12 | 13 | 13 | 14 | 14 | 15 | |||||||||||||||||||||||
EoP AuM | $1542 | $1554 | $1334 | $691 | $196 | $206 | $216 | $227 | $238 | $250 | $263 | $276 | $290 | $304 | $319 | (23469) | (19175) | |||||||||||||||||||||
Average AuM | 1440 | 1548 | 1444 | 1013 | 502 | 201 | 211 | 222 | 233 | 244 | 257 | 269 | 283 | 297 | 312 | |||||||||||||||||||||||
Average Fee Rate | 407898 | 305116 | 371923 | 372273 | 372273 | 420341 | 416138 | 411977 | 407857 | 403778 | 399740 | 395743 | 391786 | 387868 | 383989 | 380149 | ||||||||||||||||||||||
Sales Rate | 9923 | 522 | 22480 | 975 | 1490 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Redemption Rate | (6880) | (17144) | (16678) | (72126) | (58179) | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Organic (Net Flows) | 3043 | (16622) | 5802 | (71151) | (56689) | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Market Appreciation | 12055 | 17412 | (19918) | 22934 | (14934) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product IV Small Cap Value | |||||||||||||||||||||||||||||||||||||
BoP | $2585 | $3147 | $3013 | $2118 | $2341 | $1756 | $1677 | $1653 | $1681 | $1735 | $1797 | $1862 | $1931 | $2002 | $2078 | |||||||||||||||||||||||
Inflows | 114 | 30 | 23 | 102 | 127 | 168 | 219 | 274 | 337 | 350 | 350 | 350 | 350 | 350 | 350 | |||||||||||||||||||||||
Outflows | (260) | (592) | (468) | (270) | (419) | (335) | (327) | (328) | (367) | (374) | (374) | (374) | (374) | (374) | (374) | |||||||||||||||||||||||
4 | Net Flows | (146) | (562) | (445) | (168) | (292) | (167) | (109) | (54) | (30) | (25) | (25) | (25) | (25) | (25) | (25) | ||||||||||||||||||||||
Market | 708 | 428 | (450) | 391 | (293) | 88 | 84 | 83 | 84 | 87 | 90 | 93 | 97 | 100 | 104 | |||||||||||||||||||||||
EoP AuM | $3147 | $3013 | $2118 | $2341 | $1756 | $1677 | $1653 | $1681 | $1735 | $1797 | $1862 | $1931 | $2002 | $2078 | $2157 | (9388) | (5818) | |||||||||||||||||||||
Average AuM | 2866 | 3080 | 2566 | 2230 | 1957 | 1717 | 1665 | 1667 | 1708 | 1766 | 1830 | 1896 | 1966 | 2040 | 2117 | |||||||||||||||||||||||
Average Fee Rate | 388142 | 406297 | 390248 | 443009 | 404532 | 399982 | 395983 | 392023 | 388103 | 384222 | 380379 | 376576 | 372810 | 369082 | 365391 | 361737 | ||||||||||||||||||||||
Sales Rate | 4411 | 959 | 760 | 4802 | 5417 | 9565 | 13043 | 16571 | 20049 | 20148 | 19452 | 18772 | 18107 | 17458 | 16824 | |||||||||||||||||||||||
Redemption Rate | (10060) | (18812) | (15542) | (12746) | (17895) | (19051) | (19524) | (19868) | (21818) | (21572) | (20828) | (20099) | (19387) | (18692) | (18014) | |||||||||||||||||||||||
Organic (Net Flows) | (5649) | (17852) | (14782) | (7943) | (12478) | (9486) | (6481) | (3298) | (1768) | (1425) | (1375) | (1327) | (1280) | (1234) | (1190) | |||||||||||||||||||||||
Market Appreciation | 27411 | 13594 | (14920) | 18481 | (12515) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product V All Fixed Income | |||||||||||||||||||||||||||||||||||||
BoP | $12345 | $12308 | $11699 | $11403 | $11468 | $11163 | $11498 | $12042 | $12804 | $13689 | $14883 | $16113 | $17380 | $18686 | $20030 | |||||||||||||||||||||||
Inflows | 950 | 993 | 1705 | 2100 | 1691 | 2750 | 2965 | 3240 | 3437 | 3916 | 3916 | 3916 | 3916 | 3916 | 3916 | |||||||||||||||||||||||
Outflows | (1831) | (2425) | (1645) | (3542) | (3198) | (2750) | (2765) | (2840) | (2937) | (3132) | (3132) | (3132) | (3132) | (3132) | (3132) | |||||||||||||||||||||||
5 | Net Flows | (881) | (1432) | 60 | (1442) | (1506) | ndash | 200 | 400 | 500 | 784 | 784 | 784 | 784 | 784 | 784 | ||||||||||||||||||||||
Market | 844 | 823 | (356) | 1507 | 1201 | 335 | 345 | 361 | 384 | 411 | 446 | 483 | 521 | 561 | 601 | |||||||||||||||||||||||
EoP AuM | $12308 | $11699 | $11403 | $11468 | $11163 | $11498 | $12042 | $12804 | $13689 | $14883 | $16113 | $17380 | $18686 | $20030 | $21415 | (2329) | 3604 | |||||||||||||||||||||
Average AuM | 12327 | 12004 | 11551 | 11435 | 11298 | 11330 | 11770 | 12423 | 13246 | 14286 | 15498 | 16747 | 18033 | 19358 | 20722 | |||||||||||||||||||||||
Average Fee Rate | 180000 | 212047 | 210000 | 180000 | 184920 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | ||||||||||||||||||||||
Sales Rate | 7695 | 8068 | 14574 | 18414 | 14746 | 24640 | 25789 | 26906 | 26846 | 28605 | 26310 | 24301 | 22529 | 20956 | 19549 | |||||||||||||||||||||||
Redemption Rate | (14832) | (19703) | (14061) | (31063) | (27882) | (24640) | (24050) | (23580) | (22938) | (22880) | (21044) | (19437) | (18020) | (16761) | (15636) | |||||||||||||||||||||||
Organic (Net Flows) | (7136) | (11635) | 513 | (12649) | (13136) | 00 | 1738 | 3326 | 3909 | 5725 | 5266 | 4864 | 4509 | 4194 | 3913 | |||||||||||||||||||||||
Market Appreciation | 6836 | 6687 | (3043) | 13217 | 10475 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | |||||||||||||||||||||||
x | Product VI OM Global Value Equity Fund | |||||||||||||||||||||||||||||||||||||
BoP | $1495 | $1362 | $1317 | $1260 | $1061 | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Inflows | 1 | 1 | 22 | 1 | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Outflows | (20) | (211) | (250) | (318) | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
6 | Net Flows | (19) | (210) | (228) | (318) | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ||||||||||||||||||||||
Market | (114) | 165 | 171 | 119 | (1061) | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
EoP AuM | $1362 | $1317 | $1260 | $1061 | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | (7976) | (100000) | |||||||||||||||||||||
Average AuM | 1428 | 1340 | 1289 | 1161 | 274 | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Average Fee Rate | 242599 | 250000 | 250000 | 250000 | 218267 | 250000 | 247500 | 245025 | 242575 | 240149 | 237748 | 235370 | 233016 | 230686 | 228379 | 226096 | ||||||||||||||||||||||
Sales Rate | 67 | 73 | 1670 | 42 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Redemption Rate | (1338) | (15492) | (18983) | (25253) | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Organic (Net Flows) | (1271) | (15419) | (17312) | (25211) | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Market Appreciation | (7602) | 12115 | 12984 | 9449 | (100000) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product VII Dividend Focus | |||||||||||||||||||||||||||||||||||||
BoP | $6306 | $8103 | $8291 | $6148 | $6353 | $4308 | $3523 | $3204 | $3621 | $4139 | $4719 | $5328 | $5967 | $6639 | $7344 | |||||||||||||||||||||||
Inflows | 2651 | 1391 | 1139 | 847 | 809 | 1000 | 978 | 1375 | 1235 | 1367 | 1367 | 1367 | 1367 | 1367 | 1367 | |||||||||||||||||||||||
Outflows | (2192) | (2421) | (2585) | (1787) | (1820) | (2000) | (1474) | (1119) | (898) | (994) | (994) | (994) | (994) | (994) | (994) | |||||||||||||||||||||||
7 | Net Flows | 459 | (1030) | (1446) | (940) | (1011) | (1000) | (496) | 257 | 337 | 373 | 373 | 373 | 373 | 373 | 373 | ||||||||||||||||||||||
Market | 1338 | 1218 | (696) | 1145 | (1034) | 215 | 176 | 160 | 181 | 207 | 236 | 266 | 298 | 332 | 367 | |||||||||||||||||||||||
EoP AuM | $8103 | $8291 | $6148 | $6353 | $4308 | $3523 | $3204 | $3621 | $4139 | $4719 | $5328 | $5967 | $6639 | $7344 | $8084 | (7789) | (8214) | |||||||||||||||||||||
Average AuM | 7205 | 8197 | 7220 | 6251 | 5087 | 3916 | 3363 | 3412 | 3880 | 4429 | 5023 | 5648 | 6303 | 6991 | 7714 | |||||||||||||||||||||||
Average Fee Rate | 223185 | 203408 | 230601 | 251687 | 237783 | 229993 | 227693 | 225416 | 223162 | 220930 | 218721 | 216534 | 214369 | 212225 | 210103 | 208002 | ||||||||||||||||||||||
Sales Rate | 42037 | 17166 | 13734 | 13779 | 12733 | 23214 | 27761 | 42928 | 34124 | 33024 | 28965 | 25654 | 22905 | 20589 | 18612 | |||||||||||||||||||||||
Redemption Rate | (34759) | (29878) | (31179) | (29068) | (28654) | (46427) | (41828) | (34918) | (24810) | (24011) | (21059) | (18652) | (16653) | (14969) | (13532) | |||||||||||||||||||||||
Organic (Net Flows) | 7278 | (12711) | (17445) | (15289) | (15921) | (23214) | (14066) | 8009 | 9314 | 9014 | 7906 | 7002 | 6252 | 5620 | 5080 | |||||||||||||||||||||||
Market Appreciation | 21211 | 15031 | (8400) | 18624 | (16274) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product VIII Global Value | |||||||||||||||||||||||||||||||||||||
BoP | $1992 | $2732 | $3553 | $2864 | $3699 | $4240 | $4952 | $6200 | $8010 | $10410 | $13381 | $16500 | $19775 | $23213 | $26824 | |||||||||||||||||||||||
Inflows | 486 | 450 | 87 | 215 | 426 | 800 | 1350 | 1900 | 2500 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | |||||||||||||||||||||||
Outflows | (242) | (337) | (176) | (147) | (302) | (300) | (350) | (400) | (500) | (550) | (550) | (550) | (550) | (550) | (550) | |||||||||||||||||||||||
8 | Net Flows | 244 | 113 | (89) | 68 | 125 | 500 | 1000 | 1500 | 2000 | 2450 | 2450 | 2450 | 2450 | 2450 | 2450 | ||||||||||||||||||||||
Market | 496 | 708 | (600) | 768 | 416 | 212 | 248 | 310 | 400 | 521 | 669 | 825 | 989 | 1161 | 1341 | |||||||||||||||||||||||
EoP AuM | $2732 | $3553 | $2864 | $3699 | $4240 | $4952 | $6200 | $8010 | $10410 | $13381 | $16500 | $19775 | $23213 | $26824 | $30615 | 10633 | 22988 | |||||||||||||||||||||
Average AuM | 2362 | 3143 | 3208 | 3282 | 4105 | 4596 | 5576 | 7105 | 9210 | 11895 | 14940 | 18137 | 21494 | 25019 | 28720 | |||||||||||||||||||||||
Average Fee Rate | 388165 | 400000 | 400000 | 400000 | 434081 | 400007 | 396007 | 392047 | 388126 | 384245 | 380403 | 376599 | 372833 | 369104 | 365413 | 361759 | ||||||||||||||||||||||
Sales Rate | 24398 | 16471 | 2440 | 7507 | 11528 | 18868 | 27262 | 30647 | 31213 | 28818 | 22421 | 18182 | 15171 | 12924 | 11184 | |||||||||||||||||||||||
Redemption Rate | (12149) | (12335) | (4947) | (5133) | (8158) | (7075) | (7068) | (6452) | (6243) | (5283) | (4110) | (3333) | (2781) | (2369) | (2050) | |||||||||||||||||||||||
Organic (Net Flows) | 12249 | 4136 | (2507) | 2374 | 3370 | 11792 | 20194 | 24195 | 24970 | 23535 | 18310 | 14849 | 12390 | 10554 | 9134 | |||||||||||||||||||||||
Market Appreciation | 24900 | 25915 | (16887) | 26801 | 11241 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product IX All Cap Emerging Markets Other | |||||||||||||||||||||||||||||||||||||
BoP | $1320 | $1506 | $1744 | $1300 | $304 | $239 | $301 | $585 | $1134 | $2763 | $4451 | $6223 | $8083 | $10037 | $12088 | |||||||||||||||||||||||
Inflows | 64 | 99 | 77 | 264 | 183 | 191 | 492 | 776 | 1861 | 1897 | 1897 | 1897 | 1897 | 1897 | 1897 | |||||||||||||||||||||||
Outflows | (67) | (119) | (337) | (1496) | (135) | (140) | (224) | (256) | (289) | (348) | (348) | (348) | (348) | (348) | (348) | |||||||||||||||||||||||
9 | Net Flows | (3) | (20) | (259) | (1232) | 48 | 51 | 268 | 520 | 1572 | 1549 | 1549 | 1549 | 1549 | 1549 | 1549 | ||||||||||||||||||||||
Market | 189 | 258 | (184) | 236 | (113) | 12 | 15 | 29 | 57 | 138 | 223 | 311 | 404 | 502 | 604 | |||||||||||||||||||||||
EoP AuM | $1506 | $1744 | $1300 | $304 | $239 | $301 | $585 | $1134 | $2763 | $4451 | $6223 | $8083 | $10037 | $12088 | $14242 | (41349) | 55508 | |||||||||||||||||||||
Average AuM | 1413 | 1625 | 1522 | 802 | 245 | 270 | 443 | 860 | 1949 | 3607 | 5337 | 7153 | 9060 | 11063 | 13165 | |||||||||||||||||||||||
Average Fee Rate | 393260 | 270000 | 270000 | 270000 | 257301 | 274595 | 302116 | 358539 | 409450 | 443078 | 453115 | 453980 | 452269 | 449479 | 446148 | 442520 | ||||||||||||||||||||||
Sales Rate | 4859 | 6555 | 4437 | 20307 | 60191 | 80038 | 163233 | 132711 | 164089 | 68664 | 42629 | 30490 | 23472 | 18903 | 15695 | |||||||||||||||||||||||
Redemption Rate | (5075) | (7902) | (19316) | (115065) | (44332) | (58794) | (74175) | (43755) | (25477) | (12589) | (7816) | (5590) | (4303) | (3466) | (2878) | |||||||||||||||||||||||
Organic (Net Flows) | (216) | (1347) | (14879) | (94759) | 15859 | 21244 | 89058 | 88956 | 138613 | 56075 | 34813 | 24900 | 19168 | 15437 | 12818 | |||||||||||||||||||||||
Market Appreciation | 14288 | 17150 | (10562) | 18126 | (37297) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product X New Strategy Launches | |||||||||||||||||||||||||||||||||||||
BoP | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Inflows | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Outflows | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
10 | Net Flows | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ||||||||||||||||||||||
Market | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
EoP AuM | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | NM | NM | |||||||||||||||||||||
Average AuM | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ||||||||||||||||||||||||
Average Fee Rate | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | |||||||||||||||||||||||
Sales Rate | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Redemption Rate | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Organic (Net Flows) | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Market Appreciation | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
x | 19-24 | |||||||||||||||||||||||||||||||||||||
US$m Dec-YE | 2019E | 2020E | 2021E | 2022E | 2023E | 2024E | 2025E | CAGR | ||||||||||||||||||||||||||||||
Consolidated AUM | ||||||||||||||||||||||||||||||||||||||
BoP | $ 48994 | $ 50865 | $ 41260 | $ 40764 | $ 42586 | $ 46745 | $ 53178 | |||||||||||||||||||||||||||||||
Inflows | 4794 | 6151 | 7118 | 8789 | 10691 | 12773 | 15222 | |||||||||||||||||||||||||||||||
Outflows | (12788) | (11568) | (9454) | (8774) | (8421) | (8423) | (8934) | |||||||||||||||||||||||||||||||
Net Flows | (7994) | (5417) | (2336) | 14 | 2271 | 4351 | 6288 | |||||||||||||||||||||||||||||||
Market | 9864 | (4188) | 1840 | 1808 | 1888 | 2081 | 2385 | |||||||||||||||||||||||||||||||
EoP AuM | $ 50865 | $ 41260 | $ 40764 | $ 42586 | $ 46745 | $ 53178 | $ 61851 | 893 | ||||||||||||||||||||||||||||||
Organic Growth | (16316) | (10650) | (5662) | 35 | 5332 | 9307 | 11825 | |||||||||||||||||||||||||||||||
Selected Strategies | ||||||||||||||||||||||||||||||||||||||
Large Cap Value Diversified Large Cap Value | ||||||||||||||||||||||||||||||||||||||
BoP | $ 20178 | $ 22861 | $ 17717 | $ 17174 | $ 17297 | $ 17772 | $ 18530 | |||||||||||||||||||||||||||||||
Inflows | 1211 | 2761 | 2000 | 2500 | 2750 | 3000 | 3250 | |||||||||||||||||||||||||||||||
Outflows | (3515) | (4859) | (3429) | (3236) | (3140) | (3130) | (3204) | |||||||||||||||||||||||||||||||
Net Flows | (2304) | (2097) | (1429) | (736) | (390) | (130) | 46 | |||||||||||||||||||||||||||||||
Market | 4987 | (3046) | 886 | 859 | 865 | 889 | 927 | |||||||||||||||||||||||||||||||
EoP AuM | $ 22861 | $ 17717 | $ 17174 | $ 17297 | $ 17772 | $ 18530 | $ 19503 | (4113) | ||||||||||||||||||||||||||||||
Organic Growth | (11418) | (9174) | (8066) | (4285) | (2255) | (731) | 248 | |||||||||||||||||||||||||||||||
Global Value | ||||||||||||||||||||||||||||||||||||||
BoP | $ 2864 | $ 3699 | $ 4240 | $ 4952 | $ 6200 | $ 8010 | $ 10410 | |||||||||||||||||||||||||||||||
Inflows | 215 | 426 | 800 | 1350 | 1900 | 2500 | 3000 | |||||||||||||||||||||||||||||||
Outflows | (147) | (302) | (300) | (350) | (400) | (500) | (550) | |||||||||||||||||||||||||||||||
Net Flows | 68 | 125 | 500 | 1000 | 1500 | 2000 | 2450 | |||||||||||||||||||||||||||||||
Market | 768 | 416 | 212 | 248 | 310 | 400 | 521 | |||||||||||||||||||||||||||||||
EoP AuM | $ 3699 | $ 4240 | $ 4952 | $ 6200 | $ 8010 | $ 10410 | $ 13381 | 22988 | ||||||||||||||||||||||||||||||
Organic Growth | 2374 | 3370 | 11792 | 20194 | 24195 | 24970 | 23535 | |||||||||||||||||||||||||||||||
All Fixed Income | ||||||||||||||||||||||||||||||||||||||
BoP | $ 11403 | $ 11468 | $ 11163 | $ 11498 | $ 12042 | $ 12804 | $ 13689 | |||||||||||||||||||||||||||||||
Inflows | 2100 | 1691 | 2750 | 2965 | 3240 | 3437 | 3916 | |||||||||||||||||||||||||||||||
Outflows | (3542) | (3198) | (2750) | (2765) | (2840) | (2937) | (3132) | |||||||||||||||||||||||||||||||
Net Flows | (1442) | (1506) | 0 | 200 | 400 | 500 | 784 | |||||||||||||||||||||||||||||||
Market | 1507 | 1201 | 335 | 345 | 361 | 384 | 411 | |||||||||||||||||||||||||||||||
EoP AuM | $ 11468 | $ 11163 | $ 11498 | $ 12042 | $ 12804 | $ 13689 | $ 14883 | 3604 | ||||||||||||||||||||||||||||||
Organic Growth | (12649) | (13136) | 00 | 1738 | 3326 | 3909 | 5725 | |||||||||||||||||||||||||||||||
Other | ||||||||||||||||||||||||||||||||||||||
BoP | $ 14549 | $ 12837 | $ 8140 | $ 7140 | $ 7047 | $ 8160 | $ 10548 | |||||||||||||||||||||||||||||||
Inflows | 1268 | 1272 | 1568 | 1974 | 2801 | 3836 | 5056 | |||||||||||||||||||||||||||||||
Outflows | (5584) | (3209) | (2975) | (2423) | (2041) | (1856) | (2048) | |||||||||||||||||||||||||||||||
Net Flows | (4316) | (1938) | (1407) | (449) | 760 | 1980 | 3008 | |||||||||||||||||||||||||||||||
Market | 2603 | (2759) | 407 | 357 | 352 | 408 | 527 | |||||||||||||||||||||||||||||||
EoP AuM | $ 12837 | $ 8140 | $ 7140 | $ 7047 | $ 8160 | $ 10548 | $ 14084 | (3851) | ||||||||||||||||||||||||||||||
Organic Growth | (29662) | (15097) | (17288) | (6295) | 10786 | 24269 | 28521 | |||||||||||||||||||||||||||||||
US$m Dec-YE | 2016 | 2017 | 2018 | 2019E | 2020E | 2021E | 2022E | 2023E | 2024E | 2025E | ||||||||||||||||||||||||||||
All Equity Products | ||||||||||||||||||||||||||||||||||||||
BoP | $44127 | $47745 | $48633 | $37591 | $39397 | $30098 | $29266 | $30544 | $33941 | $39489 | ||||||||||||||||||||||||||||
Inflows | 6026 | 4832 | 2906 | 2694 | 4459 | 4368 | 5824 | 7451 | 9336 | 11306 | ||||||||||||||||||||||||||||
Outflows | (8446) | (11295) | (9942) | (9246) | (8370) | (6704) | (6009) | (5581) | (5486) | (5802) | ||||||||||||||||||||||||||||
Net Flows | (2421) | (6463) | (7035) | (6552) | (3911) | (2336) | (185) | 1870 | 3850 | 5504 | ||||||||||||||||||||||||||||
Market | 6039 | 7351 | (4006) | 8357 | (5389) | 1505 | 1463 | 1527 | 1697 | 1974 | ||||||||||||||||||||||||||||
EoP AuM | $47745 | $48633 | $37591 | $39397 | $30098 | $29266 | $30544 | $33941 | $39489 | $46968 | ||||||||||||||||||||||||||||
Average AuM | 45936 | 48189 | 43112 | 38494 | 33801 | 29682 | 29905 | 32243 | 36715 | 43228 | ||||||||||||||||||||||||||||
Average Fee Rate | 2872 | 2933 | 3099 | 2943 | 2991 | 2995 | 3014 | 3045 | 3101 | 3176 | ||||||||||||||||||||||||||||
Sales Rate | 13655 | 10120 | 5976 | 7167 | 11319 | 14512 | 19899 | 24395 | 27506 | 28632 | ||||||||||||||||||||||||||||
Redemption Rate | (19141) | (23657) | (20442) | (24596) | (21245) | (22274) | (20532) | (18273) | (16162) | (14692) | ||||||||||||||||||||||||||||
Organic (Net Flows) | (5486) | (13537) | (14466) | (17428) | (9926) | (7762) | (634) | 6123 | 11344 | 13939 | ||||||||||||||||||||||||||||
Market Appreciation | 13687 | 15395 | (8237) | 22232 | (13678) | 5000 | 5000 | 5000 | 5000 | 5000 | ||||||||||||||||||||||||||||
All Fixed Income Products | ||||||||||||||||||||||||||||||||||||||
BoP | $12345 | $12308 | $11699 | $11403 | $11468 | $11163 | $11498 | $12042 | $12804 | $13689 | ||||||||||||||||||||||||||||
Inflows | 950 | 993 | 1705 | 2100 | 1691 | 2750 | 2965 | 3240 | 3437 | 3916 | ||||||||||||||||||||||||||||
Outflows | (1831) | (2425) | (1645) | (3542) | (3198) | (2750) | (2765) | (2840) | (2937) | (3132) | ||||||||||||||||||||||||||||
Net Flows | (881) | (1432) | 60 | (1442) | (1506) | ndash | 200 | 400 | 500 | 784 | ||||||||||||||||||||||||||||
Market | 844 | 823 | (356) | 1507 | 1201 | 335 | 345 | 361 | 384 | 411 | ||||||||||||||||||||||||||||
EoP AuM | $12308 | $11699 | $11403 | $11468 | $11163 | $11498 | $12042 | $12804 | $13689 | $14883 | ||||||||||||||||||||||||||||
Average AuM | 12327 | 12004 | 11551 | 11435 | 11298 | 11330 | 11770 | 12423 | 13246 | 14286 | ||||||||||||||||||||||||||||
Average Fee Rate | 2120 | 2100 | 1800 | 1849 | 1800 | 1800 | 1800 | 1800 | 1800 | 1800 | ||||||||||||||||||||||||||||
Sales Rate | 7695 | 8068 | 14574 | 18414 | 14746 | 24640 | 25789 | 26906 | 26846 | 28605 | ||||||||||||||||||||||||||||
Redemption Rate | (14832) | (19703) | (14061) | (31063) | (27882) | (24640) | (24050) | (23580) | (22938) | (22880) | ||||||||||||||||||||||||||||
Organic (Net Flows) | (7136) | (11635) | 513 | (12649) | (13136) | 00 | 1738 | 3326 | 3909 | 5725 | ||||||||||||||||||||||||||||
Market Appreciation | 6836 | 6687 | (3043) | 13217 | 10475 | 3000 | 3000 | 3000 | 3000 | 3000 | ||||||||||||||||||||||||||||
Project Monet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
AUM and Revenue Forecast | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CY20 | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Opening | 3616067201 | 3641550815 | 3667034428 | 3692518041 | 3718001655 | 3743485268 | 3768968881 | 3794452495 | 3819936108 | 3845419721 | 3870903335 | 3896386948 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Netflows per month | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market movement per month | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Closing | 3641550815 | 3667034428 | 3692518041 | 3718001655 | 3743485268 | 3768968881 | 3794452495 | 3819936108 | 3845419721 | 3870903335 | 3896386948 | 3921870561 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CY21 | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Opening | 3921870561 | 3979878355 | 4037886149 | 4095893943 | 4153901737 | 4211909531 | 4269917325 | 4327925119 | 4385932913 | 4443940707 | 4501948501 | 4559956295 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Netflows per month | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market movement per month | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 365 | 365 | 366 | 366 | 366 | 366 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 366 | 366 | 366 | 366 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 366 | 366 | 366 | 366 | 365 | 365 | 365 | 365 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Closing | 3979878355 | 4037886149 | 4095893943 | 4153901737 | 4211909531 | 4269917325 | 4327925119 | 4385932913 | 4443940707 | 4501948501 | 4559956295 | 4617964089 | 92 | 92 | 91 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 91 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 91 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dec Year End | FY19 | FY19 | FY20 | FY20 | FY20 | FY20 | FY21 | FY21 | FY21 | FY21 | FY22 | FY22 | FY22 | FY22 | FY23 | FY23 | FY23 | FY23 | FY24 | FY24 | FY24 | FY24 | FY25 | FY25 | FY25 | FY25 | FY26 | FY26 | FY26 | FY26 | FY27 | FY27 | FY27 | FY27 | FY28 | FY28 | FY28 | FY28 | FY29 | FY29 | FY29 | FY29 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Jun Year End | FY20 | FY20 | FY20 | FY20 | FY21 | FY21 | FY21 | FY21 | FY22 | FY22 | FY22 | FY22 | FY23 | FY23 | FY23 | FY23 | FY24 | FY24 | FY24 | FY24 | FY25 | FY25 | FY25 | FY25 | FY26 | FY26 | FY26 | FY26 | FY27 | FY27 | FY27 | FY27 | FY28 | FY28 | FY28 | FY28 | FY29 | FY29 | FY29 | FY29 | FY30 | FY30 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
USD $M | FY16A | FY17A | FY18A | FY19 YTD | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY27 | FY28 | FY29 | Qtr End | Sep 19 | Dec 19 | Mar 20 | Jun 20 | Sep 20 | Dec 20 | Mar 21 | Jun 21 | Sep 21 | Dec 21 | Mar 22 | Jun 22 | Sep 22 | Dec 22 | Mar 23 | Jun 23 | Sep 23 | Dec 23 | Mar 24 | Jun 24 | Sep 24 | Dec 24 | Mar 25 | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 | Sep 26 | Dec 26 | Mar 27 | Jun 27 | Sep 27 | Dec 27 | Mar 28 | Jun 28 | Sep 28 | Dec 28 | Mar 29 | Jun 29 | Sep 29 | Dec 29 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Opening AUM | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 1528797319 | 1575427773 | 1797848641 | 1738284432 | 1738284432 | 2153693764 | 2273878452 | 2437572375 | 2659450993 | 2947423543 | 3289794720 | 3554284456 | 3831998679 | 4123598613 | 4429778544 | 2017000000 | 2156196745 | 2153693764 | 2183249399 | 2213129396 | 2243337738 | 2273878452 | 2314284021 | 2355032055 | 2396126754 | 2437572375 | 2492486834 | 2547768411 | 2603421611 | 2659450993 | 2730838399 | 2802626339 | 2874819729 | 2947423543 | 3032345016 | 3117710393 | 3203525123 | 3289794720 | 3355167852 | 3421036453 | 3487406602 | 3554284456 | 3622903468 | 3692057783 | 3761753970 | 3831998679 | 3904025865 | 3976630180 | 4049818706 | 4123598613 | 4199204382 | 4275431196 | 4352286679 | 4429778544 | 4509141824 | 4589172264 | 4669878050 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 1791083537 | 2306453783 | 3008722745 | 302621868 | 302621868 | 3626818148 | 4183159056 | 5892317008 | 9186932859 | 1429627950 | 2086109348 | 2490414815 | 2914935556 | 3360682334 | 3828716450 | 360000000 | 3674702991 | 3626818148 | 3765077311 | 390388270 | 404324102 | 4183159056 | 4609495764 | 5036462489 | 5464066961 | 5892317008 | 6714628904 | 7537828228 | 8361925872 | 9186932859 | 1046217705 | 1173880487 | 1301683329 | 1429627950 | 1593422680 | 1757432722 | 1921660720 | 2086109348 | 2186710571 | 2287625978 | 2388859425 | 2490414815 | 2595977770 | 2701915800 | 2808233509 | 2914935556 | 3025708328 | 3136920113 | 3248576296 | 3360682334 | 3476925415 | 3593674641 | 3710936224 | 3828716450 | 3950703356 | 4073266896 | 4196414147 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 2061269864 | 2577491933 | 3361828801 | 3572645596 | 3572645596 | 5321875769 | 6212969557 | 9023618035 | 1447479894 | 2294853888 | 3384596583 | 4053826412 | 4756517733 | 5494343619 | 6269060800 | 514000000 | 5168441566 | 5321875769 | 5543437076 | 5765799899 | 5988974073 | 6212969557 | 6914216576 | 7616399316 | 8319529261 | 9023618035 | 1038435799 | 1174645697 | 1310993166 | 1447479894 | 1658993706 | 1870725521 | 2082678012 | 2294853888 | 2566766873 | 2839025481 | 3111633953 | 3384596583 | 3551133146 | 3718179455 | 3885741766 | 4053826412 | 4228575920 | 4403935966 | 4579914042 | 4756517733 | 4939890833 | 5123980302 | 5308794931 | 5494343619 | 5686771492 | 5880026856 | 6074119865 | 6269060800 | 6470996184 | 6673875737 | 6877711046 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Opening AUM | 1914032659 | 2063822345 | 2434903795 | 2398170860 | 2398170860 | 3048563155 | 3313491313 | 3929165879 | 5025624173 | 6671905382 | 8760500651 | 10098525683 | 11503451967 | 12978624566 | 14527555794 | 2891000000 | 3040511201 | 3048563155 | 3114100837 | 3180097656 | 3246559247 | 3313491313 | 3466655255 | 3620318235 | 3774486376 | 3929165879 | 4202385524 | 4476196931 | 4750607364 | 5025624173 | 5436049811 | 5847232347 | 6259181069 | 6671905382 | 7192534568 | 7714168596 | 8236819796 | 8760500651 | 9093011568 | 9426841885 | 9762007793 | 10098525683 | 10447457158 | 10797909548 | 11149901520 | 11503451967 | 11869625027 | 12237530595 | 12607189934 | 12978624566 | 13362901289 | 13749132693 | 14137342768 | 14527555794 | 14930841364 | 15336314897 | 15744003243 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Advisory | 4249590181 | 4047809474 | 5155680874 | 4749310543 | 4749310543 | 5675040458 | 6083792481 | 6887982105 | 823238121 | 1019400027 | 1265370028 | 1428638530 | 1600070456 | 1780073979 | 1969077678 | 579000000 | 575978094 | 5675040458 | 5775935885 | 5877686017 | 5980301343 | 6083792481 | 6283454209 | 6484032202 | 6685537707 | 6887982105 | 7222513036 | 7558081351 | 789469978 | 823238121 | 8720910922 | 9210680495 | 9701705143 | 1019400027 | 1080660343 | 1142074189 | 1203643448 | 1265370028 | 1305898946 | 1346618438 | 1387530844 | 1428638530 | 1471171117 | 1513918868 | 1556884423 | 1600070456 | 1644706896 | 1689584319 | 1734705682 | 1780073979 | 1826919464 | 1874033042 | 1921418004 | 1969077678 | 2018242661 | 2067704202 | 2117465941 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Opening Assets | 2338991677 | 2468603292 | 2950471883 | 2873101914 | 2873101914 | 3616067201 | 3921870561 | 4617964089 | 5848862294 | 7691305409 | 10025870679 | 11527164213 | 13103522424 | 14758698545 | 16496633472 | 3470000000 | 3616489295 | 3616067201 | 3691694426 | 3767866258 | 3844589381 | 3921870561 | 4095000676 | 4268721455 | 4443040147 | 4617964089 | 4924636827 | 5232005066 | 5540077342 | 5848862294 | 6308140903 | 6768300396 | 7229351584 | 7691305409 | 8273194912 | 8856242785 | 9440463244 | 10025870679 | 10398910514 | 10773460323 | 11149538637 | 11527164213 | 11918628275 | 12311828416 | 12706785944 | 13103522424 | 13514331923 | 13927114914 | 14341895615 | 14758698545 | 15189820753 | 15623165736 | 16058760771 | 16496633472 | 16949084025 | 17404019099 | 17861469184 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Flows | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | -7398585 | 4115834 | 34000000 | 116000000 | 1546666667 | 12500000 | 50000000 | 100000000 | 155000000 | 195000000 | 100000000 | 100000000 | 100000000 | 100000000 | 100000000 | 10000000 | 3866666667 | 3125000 | 3125000 | 3125000 | 3125000 | 12500000 | 12500000 | 12500000 | 12500000 | 25000000 | 25000000 | 25000000 | 25000000 | 38750000 | 38750000 | 38750000 | 38750000 | 48750000 | 48750000 | 48750000 | 48750000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 0 | 0 | -33000000 | 11000000 | 1466666667 | 37500000 | 150000000 | 300000000 | 465000000 | 585000000 | 300000000 | 300000000 | 300000000 | 300000000 | 300000000 | 11000000 | 3666666667 | 9375000 | 9375000 | 9375000 | 9375000 | 37500000 | 37500000 | 37500000 | 37500000 | 75000000 | 75000000 | 75000000 | 75000000 | 116250000 | 116250000 | 116250000 | 116250000 | 146250000 | 146250000 | 146250000 | 146250000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 2974586228 | 5228789848 | 52000000 | 91000000 | 1213333333 | 62500000 | 250000000 | 500000000 | 775000000 | 975000000 | 500000000 | 500000000 | 500000000 | 500000000 | 500000000 | 28000000 | 3033333333 | 15625000 | 15625000 | 15625000 | 15625000 | 62500000 | 62500000 | 62500000 | 62500000 | 125000000 | 125000000 | 125000000 | 125000000 | 193750000 | 193750000 | 193750000 | 193750000 | 243750000 | 243750000 | 243750000 | 243750000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2900600378 | 5640373248 | 53000000 | 218000000 | 2906666667 | 112500000 | 450000000 | 900000000 | 1395000000 | 1755000000 | 900000000 | 900000000 | 900000000 | 900000000 | 900000000 | 49000000 | 7266666667 | 28125000 | 28125000 | 28125000 | 28125000 | 112500000 | 112500000 | 112500000 | 112500000 | 225000000 | 225000000 | 225000000 | 225000000 | 348750000 | 348750000 | 348750000 | 348750000 | 438750000 | 438750000 | 438750000 | 438750000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Advisory | 27154876 | 2684197014 | 7000000 | 16000000 | 2133333333 | 12500000 | 50000000 | 100000000 | 155000000 | 195000000 | 100000000 | 100000000 | 100000000 | 100000000 | 100000000 | 7000000 | 5333333333 | 3125000 | 3125000 | 3125000 | 3125000 | 12500000 | 12500000 | 12500000 | 12500000 | 25000000 | 25000000 | 25000000 | 25000000 | 38750000 | 38750000 | 38750000 | 38750000 | 48750000 | 48750000 | 48750000 | 48750000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Net Flows | 2927755254 | 8324570262 | 60000000 | 234000000 | 312000000 | 125000000 | 500000000 | 1000000000 | 1550000000 | 1950000000 | 1000000000 | 1000000000 | 1000000000 | 1000000000 | 1000000000 | 56000000 | 78000000 | 31250000 | 31250000 | 31250000 | 31250000 | 125000000 | 125000000 | 125000000 | 125000000 | 250000000 | 250000000 | 250000000 | 250000000 | 387500000 | 387500000 | 387500000 | 387500000 | 487500000 | 487500000 | 487500000 | 487500000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 4737031284 | 218305034 | -9356420859 | 3019123127 | 2607426648 | 1076846882 | 1136939226 | 1218786187 | 1329725497 | 1473711771 | 164489736 | 1777142228 | 1915999339 | 2061799306 | 2214889272 | 129196745 | -4116964789 | 2643063476 | 267549977 | 2708334131 | 2741571442 | 2790556943 | 2824803312 | 285946996 | 2894562046 | 2991445962 | 3028157688 | 3065319949 | 3102938274 | 3263740604 | 3303793994 | 3344338928 | 338538144 | 3617147268 | 3661537747 | 3706472997 | 3751959702 | 4037313203 | 4086860057 | 4137014962 | 4187785379 | 4361901207 | 4415431481 | 4469618692 | 45244709 | 4702718612 | 4760431477 | 4818852608 | 4877990697 | 5060576887 | 5122681473 | 5185548221 | 5249186484 | 5436328075 | 5503043968 | 5570578614 | 563894206 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 5153702466 | 7022689611 | 3474959351 | 538484311 | 4539328019 | 1813409074 | 2091579528 | 2946158504 | 4593466429 | 7148139751 | 1043054674 | 1245207408 | 1457467778 | 1680341167 | 1914358225 | -352970094 | -8455150906 | 4450916255 | 4505538942 | 4560831972 | 4616803572 | 5133670858 | 5196672471 | 5260447254 | 5325004695 | 7231189566 | 7319932419 | 7409764346 | 7500698711 | 1127441937 | 1141278169 | 1155284202 | 1169462121 | 1754472935 | 1776004238 | 1797799779 | 1819862799 | 2560122296 | 2591540717 | 2623344712 | 2655539013 | 3056295444 | 3093803018 | 3131770894 | 317020472 | 3577277249 | 3621178434 | 3665618384 | 3710603712 | 4124308144 | 417492262 | 4226158249 | 4278022654 | 4698690584 | 4756354016 | 4814725108 | 4873812543 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 2187634464 | 2614578824 | -3091832044 | 6857959699 | 5358968394 | 2660937884 | 3106484779 | 4511809018 | 7237399468 | 1147426944 | 1692298291 | 2026913206 | 2378258866 | 274717181 | 313453040 | -251558434 | -1498991305 | 6531130704 | 6611282271 | 6692417477 | 6774548393 | 7624701891 | 771827402 | 7812994488 | 7908877388 | 1107399559 | 1120989826 | 1134746876 | 1148672756 | 1776381259 | 1798181426 | 182024913 | 1842587654 | 281629849 | 2850860765 | 2885847197 | 292126299 | 4153656271 | 4204630915 | 4256231131 | 4308464597 | 4974950806 | 5036004569 | 5097807597 | 5160369087 | 5837310068 | 5908946906 | 5981462887 | 6054868802 | 6742787293 | 6825536359 | 6909300941 | 6994093502 | 7693538379 | 7787955285 | 7883530898 | 7980279438 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1207836821 | 3146777183 | -8973293552 | 4243403408 | 359725629 | 1524281578 | 1656745657 | 1964582939 | 2512812086 | 3335952691 | 4380250325 | 5049262842 | 5751725984 | 6489312283 | 7263777897 | 1005112007 | -6461471184 | 3741268172 | 3787181892 | 3833659076 | 3880706639 | 4066394218 | 4116297961 | 4166814134 | 4217950254 | 4821964478 | 4881140756 | 494104326 | 5001680901 | 61675638 | 6243253589 | 6319872261 | 6397431215 | 8187918693 | 8288402751 | 8390119972 | 8493085492 | 1075109177 | 1088303169 | 110165908 | 1115178899 | 1239314746 | 1254523907 | 1269919718 | 1285504471 | 1411730593 | 1429055682 | 1446593388 | 1464346321 | 1592767232 | 1612314045 | 1632100741 | 1652130264 | 1782855704 | 1804735327 | 1826883462 | 1849303404 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Advisory | -2044961947 | 8394516992 | -4763703311 | 8504703962 | 7123965815 | 2837520229 | 3041896241 | 3443991053 | 4116190605 | 5097000135 | 6326850142 | 7143192649 | 8000352282 | 8900369896 | 9845388391 | -1002190605 | -1380738147 | 696454269 | 705001319 | 7136532605 | 7224113806 | 7466172754 | 7557799377 | 7650550463 | 7744439811 | 8453093114 | 8556831454 | 8661842896 | 8768143062 | 1010297121 | 1022695724 | 1035246486 | 1047951274 | 1251031611 | 1266384564 | 1281925932 | 1297658028 | 1552891763 | 1571949215 | 1591240544 | 1610768621 | 1753258695 | 1774775097 | 1796555553 | 1818603304 | 1963643974 | 1987742274 | 2012136313 | 2036829721 | 2184548517 | 2211357809 | 223849611 | 2265967459 | 2416498288 | 2446154121 | 2476173898 | 2506562084 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Market | 1003340627 | 3986228883 | -1373699686 | 5093873804 | 4309652871 | 1808033601 | 1960935281 | 2308982045 | 2924431147 | 3845652704 | 501293534 | 5763582106 | 6551761212 | 7379349272 | 8248316736 | 9048929462 | -7842209331 | 4437722441 | 4492183211 | 4547312336 | 4603118019 | 4813011493 | 4872077898 | 493186918 | 4992394235 | 5667273789 | 5736823902 | 5807227549 | 5878495207 | 7177860921 | 7265949313 | 7355118747 | 7445382488 | 9438950304 | 9554787315 | 9672045905 | 9790743519 | 1230398353 | 124549809 | 1260783135 | 1276255761 | 1414640615 | 1432001417 | 1449575274 | 1467364801 | 160809499 | 1627829909 | 1647807019 | 1668029293 | 1811222084 | 1833449826 | 1855950352 | 187872701 | 2024505533 | 2049350739 | 2074500852 | 2099959613 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4 | 16 | -5 | 15 | 5 | 5 | 5 | 5 | 5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Closing AUM | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 1575427773 | 1797848641 | 1738284432 | 2156196745 | 2153693764 | 2273878452 | 2437572375 | 2659450993 | 2947423543 | 3289794720 | 3554284456 | 3831998679 | 4123598613 | 4429778544 | 4751267471 | 2156196745 | 2153693764 | 2183249399 | 2213129396 | 2243337738 | 2273878452 | 2314284021 | 2355032055 | 2396126754 | 2437572375 | 2492486834 | 2547768411 | 2603421611 | 2659450993 | 2730838399 | 2802626339 | 2874819729 | 2947423543 | 3032345016 | 3117710393 | 3203525123 | 3289794720 | 3355167852 | 3421036453 | 3487406602 | 3554284456 | 3622903468 | 3692057783 | 3761753970 | 3831998679 | 3904025865 | 3976630180 | 4049818706 | 4123598613 | 4199204382 | 4275431196 | 4352286679 | 4429778544 | 4509141824 | 4589172264 | 4669878050 | 4751267471 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 2306453783 | 3008722745 | 302621868 | 3674702991 | 3626818148 | 4183159056 | 5892317008 | 9186932859 | 1429627950 | 2086109348 | 2490414815 | 2914935556 | 3360682334 | 3828716450 | 4320152273 | 3674702991 | 3626818148 | 3765077311 | 390388270 | 404324102 | 4183159056 | 4609495764 | 5036462489 | 5464066961 | 5892317008 | 6714628904 | 7537828228 | 8361925872 | 9186932859 | 1046217705 | 1173880487 | 1301683329 | 1429627950 | 1593422680 | 1757432722 | 1921660720 | 2086109348 | 2186710571 | 2287625978 | 2388859425 | 2490414815 | 2595977770 | 2701915800 | 2808233509 | 2914935556 | 3025708328 | 3136920113 | 3248576296 | 3360682334 | 3476925415 | 3593674641 | 3710936224 | 3828716450 | 3950703356 | 4073266896 | 4196414147 | 4320152273 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 2577491933 | 3361828801 | 3572645596 | 5168441566 | 5321875769 | 6212969557 | 9023618035 | 1447479894 | 2294853888 | 3384596583 | 4053826412 | 4756517733 | 5494343619 | 6269060800 | 7082513840 | 5168441566 | 5321875769 | 5543437076 | 5765799899 | 5988974073 | 6212969557 | 6914216576 | 7616399316 | 8319529261 | 9023618035 | 1038435799 | 1174645697 | 1310993166 | 1447479894 | 1658993706 | 1870725521 | 2082678012 | 2294853888 | 2566766873 | 2839025481 | 3111633953 | 3384596583 | 3551133146 | 3718179455 | 3885741766 | 4053826412 | 4228575920 | 4403935966 | 4579914042 | 4756517733 | 4939890833 | 5123980302 | 5308794931 | 5494343619 | 5686771492 | 5880026856 | 6074119865 | 6269060800 | 6470996184 | 6673875737 | 6877711046 | 7082513840 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Closing AUM | 2063822345 | 2434903795 | 2398170860 | 3040511201 | 3048563155 | 3313491313 | 3929165879 | 5025624173 | 6671905382 | 8760500651 | 10098525683 | 11503451967 | 12978624566 | 14527555794 | 16153933584 | 3040511201 | 3048563155 | 3114100837 | 3180097656 | 3246559247 | 3313491313 | 3466655255 | 3620318235 | 3774486376 | 3929165879 | 4202385524 | 4476196931 | 4750607364 | 5025624173 | 5436049811 | 5847232347 | 6259181069 | 6671905382 | 7192534568 | 7714168596 | 8236819796 | 8760500651 | 9093011568 | 9426841885 | 9762007793 | 10098525683 | 10447457158 | 10797909548 | 11149901520 | 11503451967 | 11869625027 | 12237530595 | 12607189934 | 12978624566 | 13362901289 | 13749132693 | 14137342768 | 14527555794 | 14930841364 | 15336314897 | 15744003243 | 16153933584 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Advisory | 4047809474 | 5155680874 | 4749310543 | 575978094 | 5675040458 | 6083792481 | 6887982105 | 823238121 | 1019400027 | 1265370028 | 1428638530 | 1600070456 | 1780073979 | 1969077678 | 2167531562 | 575978094 | 5675040458 | 5775935885 | 5877686017 | 5980301343 | 6083792481 | 6283454209 | 6484032202 | 6685537707 | 6887982105 | 7222513036 | 7558081351 | 789469978 | 823238121 | 8720910922 | 9210680495 | 9701705143 | 1019400027 | 1080660343 | 1142074189 | 1203643448 | 1265370028 | 1305898946 | 1346618438 | 1387530844 | 1428638530 | 1471171117 | 1513918868 | 1556884423 | 1600070456 | 1644706896 | 1689584319 | 1734705682 | 1780073979 | 1826919464 | 1874033042 | 1921418004 | 1969077678 | 2018242661 | 2067704202 | 2117465941 | 2167531562 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Closing Assets | 2468603292 | 2950471883 | 2873101914 | 3616489295 | 3616067201 | 3921870561 | 4617964089 | 5848862294 | 7691305409 | 10025870679 | 11527164213 | 13103522424 | 14758698545 | 16496633472 | 18321465146 | 3616489295 | 3616067201 | 3691694426 | 3767866258 | 3844589381 | 3921870561 | 4095000676 | 4268721455 | 4443040147 | 4617964089 | 4924636827 | 5232005066 | 5540077342 | 5848862294 | 6308140903 | 6768300396 | 7229351584 | 7691305409 | 8273194912 | 8856242785 | 9440463244 | 10025870679 | 10398910514 | 10773460323 | 11149538637 | 11527164213 | 11918628275 | 12311828416 | 12706785944 | 13103522424 | 13514331923 | 13927114914 | 14341895615 | 14758698545 | 15189820753 | 15623165736 | 16058760771 | 16496633472 | 16949084025 | 17404019099 | 17861469184 | 18321465146 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Average AUM | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 1552112546 | 1686638207 | 1768066537 | 1947240589 | 1945989098 | 2213786108 | 2355725413 | 2548511684 | 2803437268 | 3118609132 | 3422039588 | 3693141568 | 3977798646 | 4276688578 | 4590523007 | 2086598373 | 2154945254 | 2168471581 | 2198189397 | 2228233567 | 2258608095 | 2294081237 | 2334658038 | 2375579404 | 2416849564 | 2465029604 | 2520127623 | 2575595011 | 2631436302 | 2695144696 | 2766732369 | 2838723034 | 2911121636 | 2989884279 | 3075027704 | 3160617758 | 3246659922 | 3322481286 | 3388102152 | 3454221528 | 3520845529 | 3588593962 | 3657480626 | 3726905876 | 3796876324 | 3868012272 | 3940328022 | 4013224443 | 4086708659 | 4161401497 | 4237317789 | 4313858938 | 4391032611 | 4469460184 | 4549157044 | 4629525157 | 4710572760 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 204876866 | 2657588264 | 3017470712 | 3350460835 | 3326518414 | 3904988602 | 5037738032 | 7539624934 | 1174160618 | 1757868649 | 2288262081 | 2702675185 | 3137808945 | 3594699392 | 4074434362 | 3637351495 | 3650760569 | 3695947729 | 3834480005 | 397356186 | 4113200038 | 439632741 | 4822979127 | 5250264725 | 5678191985 | 6303472956 | 7126228566 | 794987705 | 8774429365 | 9824554956 | 1110049096 | 1237781908 | 1365655640 | 1511525315 | 1675427701 | 1839546721 | 2003885034 | 2136409959 | 2237168274 | 2338242701 | 2439637120 | 2543196292 | 2648946785 | 2755074654 | 2861584532 | 2970321942 | 3081314220 | 3192748205 | 3304629315 | 3418803874 | 3535300028 | 3652305433 | 3769826337 | 3889709903 | 4011985126 | 4134840522 | 4258283210 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 2319380899 | 2969660367 | 3467237198 | 4370543581 | 4447260682 | 5767422663 | 7618293796 | 1174920849 | 1871166891 | 2839725236 | 3719211497 | 4405172072 | 5125430676 | 5881702210 | 6675787320 | 5154220783 | 5245158667 | 5432656422 | 5654618487 | 5877386986 | 6100971815 | 6563593067 | 7265307946 | 7967964289 | 8671573648 | 9703988013 | 1106540748 | 1242819432 | 1379236530 | 1553236800 | 1764859613 | 1976701766 | 2188765950 | 2430810381 | 2702896177 | 2975329717 | 3248115268 | 3467864864 | 3634656300 | 3801960610 | 3969784089 | 4141201166 | 4316255943 | 4491925004 | 4668215887 | 4848204283 | 5031935568 | 5216387617 | 5401569275 | 5590557556 | 5783399174 | 5977073360 | 6171590333 | 6370028492 | 6572435960 | 6775793391 | 6980112443 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Average AUM | 1988927502 | 2249363070 | 2416537328 | 2719341030 | 2723367008 | 3181027234 | 3621328596 | 4477395026 | 5848764777 | 7716203016 | 9429513167 | 10800988825 | 12241038266 | 13753090180 | 15340744689 | 2965755600 | 3044537178 | 3081331996 | 3147099247 | 3213328452 | 3280025280 | 3390073284 | 3543486745 | 3697402306 | 3851826128 | 4065775701 | 4339291227 | 4613402148 | 4888115768 | 5230836992 | 5641641079 | 6053206708 | 6465543225 | 6932219975 | 7453351582 | 7975494196 | 8498660223 | 8926756109 | 9259926727 | 9594424839 | 9930266738 | 10272991420 | 10622683353 | 10973905534 | 11326676744 | 11686538497 | 12053577811 | 12422360264 | 12792907250 | 13170762927 | 13556016991 | 13943237730 | 14332449281 | 14729198579 | 15133578131 | 15540159070 | 15948968413 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Advisory | 4148699827 | 4601745174 | 4952495709 | 5254545741 | 5212175501 | 587941647 | 6485887293 | 7560181658 | 9213190741 | 1142385028 | 1347004279 | 1514354493 | 1690072218 | 1874575829 | 2068304620 | 577489047 | 5717410699 | 5725488172 | 5826810951 | 592899368 | 6032046912 | 6183623345 | 6383743205 | 6584784955 | 6786759906 | 7055247571 | 7390297193 | 7726390565 | 8063540495 | 8476646066 | 8965795709 | 9456192819 | 9947852707 | 1050030185 | 1111367266 | 1172858818 | 1234506738 | 1285634487 | 1326258692 | 1367074641 | 1408084687 | 1449904823 | 1492544992 | 1535401646 | 1578477440 | 1622388676 | 1667145607 | 1712145000 | 1757389831 | 1803496722 | 1850476253 | 1897725523 | 1945247841 | 1993660170 | 2042973432 | 2092585072 | 2142498752 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Average Assets | 2403797484 | 2709537587 | 2911786898 | 3244795604 | 3244584558 | 3768968881 | 4269917325 | 5233413192 | 6770083851 | 8858588044 | 10776517446 | 12315343318 | 13931110484 | 15627666008 | 17409049309 | 3543244647 | 3616278248 | 3653880814 | 3729780342 | 3806227820 | 3883229971 | 4008435619 | 4181861066 | 4355880801 | 4530502118 | 4771300458 | 5078320947 | 5386041204 | 5694469818 | 6078501599 | 6538220650 | 6998825990 | 7460328496 | 7982250160 | 8564718848 | 9148353014 | 9733166961 | 10212390597 | 10586185419 | 10961499480 | 11338351425 | 11722896244 | 12115228345 | 12509307180 | 12905154184 | 13308927173 | 13720723418 | 14134505265 | 14550297080 | 14974259649 | 15406493245 | 15840963253 | 16277697122 | 16722858749 | 17176551562 | 17632744142 | 18091467165 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 967584842 | 1009302324 | 1088161176 | 84296243 | 1166331332 | 1321678018 | 1406418842 | 1521516401 | 1673712469 | 1861876864 | 2025921188 | 2167953695 | 2315164542 | 2467741481 | 2625878095 | 298126592 | 3242807834 | 3218874549 | 3262987611 | 3343932201 | 3389515556 | 3377135196 | 3475056056 | 3574822835 | 3636927057 | 3628789645 | 3751120984 | 3875810609 | 3959841782 | 3967543898 | 4118183442 | 4271771302 | 438071827 | 443817779 | 4564564507 | 4743170399 | 4872294726 | 4850088973 | 5000835179 | 515445398 | 5253871562 | 5194311774 | 5352844268 | 5514389442 | 5617918834 | 5551068097 | 5717681662 | 5887453341 | 5995255659 | 5970242348 | 6079157255 | 6256979271 | 6368914799 | 630401314 | 6487716286 | 667488524 | 6791740302 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 72003914 | 92270491 | 107529508 | 88204264 | 1169344655 | 1353164752 | 1720498745 | 2537250225 | 3892601642 | 5739829184 | 7357267719 | 855456357 | 9774967526 | 1101854716 | 1228531902 | 31028079 | 3234676974 | 3184322411 | 3303677842 | 3461127726 | 3582758038 | 370218787 | 4106602719 | 4519547391 | 4887916917 | 5230498678 | 5978907485 | 6743244902 | 7442646687 | 8031099063 | 917493861 | 1034311956 | 1141165457 | 1227123518 | 1360186769 | 1509837166 | 1644720445 | 1693733332 | 1793320757 | 1894939488 | 1977110722 | 1984876685 | 2090382521 | 2198023534 | 228299808 | 2281613065 | 2393168857 | 2506966086 | 2594815841 | 2605531037 | 2694314821 | 281407448 | 2904623473 | 2891917973 | 3015969567 | 3142482294 | 3236298842 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 66301353 | 8952508 | 12094222 | 106795984 | 1446968808 | 1847661993 | 2402518959 | 3646505672 | 5713829182 | 8529450261 | 1098513059 | 1279093759 | 1462602201 | 1649004707 | 1838256914 | 38900674 | 4301502457 | 432726301 | 4504062012 | 4732948453 | 4912997082 | 5103879344 | 5712308597 | 6333611907 | 6892900134 | 7426226301 | 8562177412 | 972235066 | 1078951684 | 1169504898 | 1343610599 | 1521426028 | 1684647397 | 1815332193 | 2018526201 | 2246397266 | 2452352496 | 2525609246 | 26764937 | 2830459364 | 2955399516 | 2964937037 | 3124605693 | 3287509089 | 3416531252 | 3411351059 | 3579970583 | 3751981401 | 3885176668 | 389703488 | 4031459846 | 4212250506 | 434933335 | 4325085882 | 4512098863 | 4702825166 | 484463539 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment management fees | 1105890109 | 1191097895 | 1316632904 | 1037962678 | 1427962678 | 1641760693 | 1818720613 | 2139891991 | 2634355551 | 3288804808 | 3860161019 | 4302503811 | 4755263495 | 5218600904 | 5692666911 | 368055345 | 3996425778 | 3970033091 | 4043761596 | 4163339819 | 4239091068 | 4257741917 | 4456947188 | 4660138765 | 4815008762 | 4894462143 | 5205229474 | 5522370166 | 5783058134 | 5940158702 | 6379287903 | 6827509286 | 7206531124 | 74806335 | 7943277477 | 8499404831 | 8969367668 | 9069431551 | 9470649637 | 9879852832 | 101863818 | 101441255 | 1056783248 | 1099992206 | 1131744817 | 1124403222 | 116908211 | 1214640083 | 1247524817 | 1247280826 | 1280493192 | 1328330426 | 1362287162 | 13521017 | 1401578472 | 145201927 | 1487267453 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual fund advisory fees | 383783079 | 416750196 | 46718891 | 351703617 | 4717036171 | 5343249501 | 5861984443 | 6795137325 | 8234806004 | 1015358771 | 1190490587 | 1330823953 | 1476795399 | 1628642898 | 1786614129 | 122292812 | 131688667 | 1293731218 | 1316626112 | 1354437466 | 1377979262 | 1378059397 | 1438464672 | 1500071028 | 1546082671 | 1563608094 | 1656061414 | 1750401302 | 1826782074 | 186817263 | 199793188 | 2130367814 | 2241132942 | 2320433427 | 245598059 | 2620351194 | 275808235 | 2801716252 | 2922360314 | 3045398858 | 3136755938 | 3141826497 | 327016012 | 3401026557 | 3496442581 | 3495583005 | 3631927145 | 3770948252 | 387059864 | 3895816757 | 3997299418 | 4144412717 | 4248195954 | 4246362243 | 4399745025 | 4556111542 | 4664786834 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 1489673188 | 1607848091 | 1783821814 | 1389666295 | 1899666295 | 2176085643 | 2404919057 | 2819405723 | 3457836152 | 430416358 | 5050651606 | 5633327764 | 6232058894 | 6847243803 | 747928104 | 490348157 | 5313312447 | 5263764309 | 5360387708 | 5517777285 | 561707033 | 5635801315 | 589541186 | 6160209793 | 6361091433 | 6458070236 | 6861290888 | 7272771467 | 7609840208 | 7808331332 | 8377219783 | 89578771 | 9447664066 | 9801066928 | 1039925807 | 1111975603 | 1172745002 | 118711478 | 1239300995 | 1292525169 | 1332313774 | 1328595199 | 138379926 | 1440094862 | 1481389075 | 1473961523 | 1532274825 | 1591734908 | 1634584681 | 1636862502 | 1680223134 | 1742771697 | 1787106758 | 1776737924 | 1841552974 | 1907630424 | 1953746137 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
YoY Growth | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment management fees | 77 | 105 | 85 | 150 | 108 | 177 | 231 | 248 | 174 | 115 | 105 | 97 | 91 | 150 | 108 | 177 | 231 | 248 | 174 | 115 | 105 | 97 | 91 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual fund advisory fees | 86 | 121 | 10 | 133 | 97 | 159 | 212 | 233 | 172 | 118 | 110 | 103 | 97 | 133 | 97 | 159 | 212 | 233 | 172 | 118 | 110 | 103 | 97 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Margin | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 062 | 060 | 062 | 058 | 060 | 060 | 060 | 060 | 060 | 060 | 059 | 059 | 058 | 058 | 057 | 057 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 059 | 059 | 059 | 059 | 059 | 059 | 059 | 059 | 058 | 058 | 058 | 058 | 058 | 058 | 058 | 058 | 057 | 057 | 057 | 057 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 035 | 035 | 036 | 035 | 035 | 035 | 034 | 034 | 033 | 033 | 032 | 032 | 031 | 031 | 030 | 034 | 035 | 035 | 035 | 035 | 035 | 034 | 034 | 034 | 034 | 034 | 034 | 034 | 034 | 033 | 033 | 033 | 033 | 033 | 033 | 033 | 033 | 032 | 032 | 032 | 032 | 032 | 032 | 032 | 032 | 031 | 031 | 031 | 031 | 031 | 031 | 031 | 031 | 030 | 030 | 030 | 030 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 029 | 030 | 035 | 033 | 033 | 032 | 032 | 031 | 031 | 030 | 030 | 029 | 029 | 028 | 028 | 030 | 033 | 032 | 032 | 032 | 032 | 032 | 032 | 032 | 032 | 031 | 031 | 031 | 031 | 031 | 031 | 031 | 031 | 030 | 030 | 030 | 030 | 030 | 030 | 030 | 030 | 029 | 029 | 029 | 029 | 029 | 029 | 029 | 029 | 028 | 028 | 028 | 028 | 028 | 028 | 028 | 028 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment management fees | 056 | 053 | 054 | 051 | 052 | 052 | 050 | 048 | 045 | 043 | 041 | 040 | 039 | 038 | 037 | 049 | 052 | 052 | 052 | 052 | 051 | 051 | 050 | 050 | 050 | 049 | 048 | 047 | 047 | 046 | 045 | 045 | 044 | 043 | 043 | 042 | 042 | 041 | 041 | 041 | 041 | 040 | 040 | 040 | 040 | 039 | 039 | 039 | 039 | 038 | 038 | 038 | 038 | 037 | 037 | 037 | 037 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual fund advisory fees | 093 | 091 | 094 | 089 | 091 | 091 | 090 | 090 | 089 | 089 | 088 | 088 | 087 | 087 | 086 | 084 | 091 | 091 | 091 | 091 | 091 | 090 | 090 | 090 | 090 | 090 | 090 | 090 | 090 | 089 | 089 | 089 | 089 | 089 | 089 | 089 | 089 | 088 | 088 | 088 | 088 | 088 | 088 | 088 | 088 | 087 | 087 | 087 | 087 | 087 | 087 | 087 | 087 | 086 | 086 | 086 | 086 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 062 | 059 | 061 | 057 | 059 | 058 | 056 | 054 | 051 | 049 | 047 | 046 | 045 | 044 | 043 | 055 | 058 | 058 | 058 | 058 | 058 | 057 | 057 | 056 | 056 | 055 | 054 | 054 | 053 | 052 | 051 | 051 | 050 | 049 | 049 | 048 | 048 | 047 | 047 | 047 | 047 | 046 | 046 | 046 | 046 | 045 | 045 | 045 | 045 | 044 | 044 | 044 | 044 | 043 | 043 | 043 | 043 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Check | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Monet Revenue Forecast Implied Net Flows and AUM | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 1489673188 | 1607848091 | 1783821814 | 1389666295 | 1899666295 | 2089632925 | 2298596217 | 2528455839 | 2781301423 | 3059431565 | 3365374721 | 3701912193 | 4072103413 | 4479313754 | 0 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY27 | FY28 | FY29 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Average AUM | 2403797484 | 2709537587 | 2911786898 | 3244795604 | 3244584558 | 3619233228 | 4081141850 | 4693348684 | 5445499156 | 6296750432 | 7180661473 | 8092964143 | 9102757775 | 10223269583 | 0 | 2175899963 | 240525144 | 282019728 | 3459109228 | 4304753104 | 5051254718 | 5633878397 | 6232555936 | 6846964091 | 7479667459 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Opening | 2338991677 | 2468603292 | 2950471883 | 2873101914 | 2873101914 | 3616067201 | 3622399256 | 4539884445 | 4846812923 | 6044185389 | 6549315475 | 7812007470 | 8373920815 | 9831594734 | 10614944432 | -6646043368 | -7241280184 | -830250944 | -9942275681 | -1213771062 | -1421917676 | -1593211272 | -1773536376 | -1963155344 | -2163155617 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Closing | 2468603292 | 2950471883 | 2873101914 | 3616489295 | 3616067201 | 3622399256 | 4539884445 | 4846812923 | 6044185389 | 6549315475 | 7812007470 | 8373920815 | 9831594734 | 10614944432 | -10614944432 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market | 1003340627 | 3986228883 | -1373699686 | 5093873804 | 4309652871 | 1808033601 | 1811199628 | 2269942222 | 2423406461 | 3022092695 | 3274657737 | 3906003735 | 4186960408 | 4915797367 | 5307472216 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Flows | 2927755254 | 8324570262 | 60000000 | 234000000 | 312000000 | -1744713057 | 7363652265 | 799342557 | 9550318203 | 2029208161 | 9352262218 | 1713129715 | 1038977878 | 2917699617 | -21760636086 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Check | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
20 | -3 | 26 | 0 | 25 | 7 | 25 | 8 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
13 | 7 | 11 | 12 | 13 | 15 | 16 | 16 |
Select Month | Apr | ||||||||||||||||||||||||||||||||||||||||||||||||
PAMI Performance | Actual | Model | Variance | Actual | Model | Variance | FlowsACTUALS | Month | Rate | USD | AUD | USD YTD | AUD YTD | FlowsMODEL | Month | Rate | USD | AUD | USD YTD | AUD YTD | |||||||||||||||||||||||||||||
DashBoard Apr 2021 | US$m | US$m | US$m | AUD$m | AUD$m | AUD$m | Barrow | Nov | 07393 | (24006459) | (32471877) | (24006459) | (32471877) | Barrow | Nov | 06863 | (21066081660) | (306951503) | (210660817) | (306951503) | |||||||||||||||||||||||||||||
AUM - Barrow Hanley | 50646 | 41095 | 9551 | 65556 | 59879 | 5677 | Dec | 07702 | (519887954) | (675003836) | (543894413) | (707475713) | Dec | 06863 | (45141603558) | (657753221) | (662076852) | (964704724) | |||||||||||||||||||||||||||||||
AUM - Trillium | 5407 | 4154 | 1254 | 6999 | 6109 | 891 | Jan | 07645 | (477956347) | (625188158) | (1021850760) | (1332663871) | Jan | 06863 | (19469080776) | (283681783) | (856767660) | (1248386507) | |||||||||||||||||||||||||||||||
AUM - PAMI | 56053 | 45249 | 10805 | 72555 | 65987 | 6568 | Feb | 077431 | (182519746) | (235719215) | (1204370506) | (1568383087) | Feb | 06863 | (19469080776) | (283681783) | (1051458468) | (1532068290) | |||||||||||||||||||||||||||||||
Mar | 076177 | (178641605) | (234508585) | (1383012111) | (1802891672) | Mar | 06863 | (19469080776) | (283681783) | (1246149275) | (1815750074) | ||||||||||||||||||||||||||||||||||||||
Net Flows Month - Barrow Hanley | (727) | (195) | (532) | (941) | (284) | (657) | Apr | 077256 | (726652944) | (940578006) | (2109665055) | (2743469678) | Apr | 06863 | (19469080776) | (283681783) | (1440840083) | (2099431857) | |||||||||||||||||||||||||||||||
Net Flows Month - Trillium | 67 | 42 | 25 | 86 | 61 | 25 | May | 0 | (2109665055) | (2743469678) | May | 06863 | (19469080776) | (283681783) | (1635530891) | (2383113640) | |||||||||||||||||||||||||||||||||
Net Flows Month - PAMI | (660) | (153) | (507) | (854) | (222) | (632) | Jun | 0 | (2109665055) | (2743469678) | Jun | 06863 | (19469080776) | (283681783) | (1830221699) | (2666795423) | |||||||||||||||||||||||||||||||||
Net Flows YTD - Barrow Hanley | (2110) | (1441) | (669) | (2743) | (2099) | (644) | Trillium | Jul | 07213 | 14023958 | 19442615 | 14023958 | 19442615 | Trillium | Jul | 06800 | 10416667 | 15318627 | 10416667 | 15318627 | |||||||||||||||||||||||||||||
Net Flows YTD - Trillium | 243 | 229 | 14 | 317 | 337 | (20) | Aug | 07354 | 5757785 | 7829460 | 19781743 | 27272075 | Aug | 06800 | 10416667 | 15318627 | 20833333 | 30637255 | |||||||||||||||||||||||||||||||
Net Flows YTD - PAMI | (1866) | (1212) | (655) | (2427) | (1762) | (664) | Sep | 07108 | (38804899) | (54593274) | (19023156) | (27321199) | Sep | 06800 | 10416667 | 15318627 | 31250000 | 45955882 | |||||||||||||||||||||||||||||||
Oct | 07044 | 10638705 | 15103215 | (8384452) | (12217984) | Oct | 06800 | 10416667 | 15318627 | 41666667 | 61274510 | ||||||||||||||||||||||||||||||||||||||
Nov | 07393 | 22263365 | 30114115 | 13878913 | 17896130 | Nov | 06800 | 10416667 | 15318627 | 52083333 | 76593137 | ||||||||||||||||||||||||||||||||||||||
Converted at the exchange rate included in the acquisition model YTD Barrow Hanley flows represent period from 17 Nov 20 to 30 Apr 21 | Dec | 07702 | 6831086 | 8869237 | 20710000 | 26765367 | Dec | 06800 | 10416667 | 15318627 | 62500000 | 91911765 | |||||||||||||||||||||||||||||||||||||
Jan | 07645 | 81353050 | 106413408 | 102063050 | 133178775 | Jan | 06800 | 41666667 | 61274510 | 104166667 | 153186275 | ||||||||||||||||||||||||||||||||||||||
Feb | 07743 | 28295005 | 36542218 | 130358055 | 169720993 | Feb | 06800 | 41666667 | 61274510 | 145833333 | 214460784 | ||||||||||||||||||||||||||||||||||||||
Mar | 07618 | 46245653 | 60708157 | 176603707 | 230429150 | Mar | 06800 | 41666667 | 61274510 | 187500000 | 275735294 | ||||||||||||||||||||||||||||||||||||||
Trillium net flows manually adjusted to reflect late correction | Apr | 07726 | 66757684 | 86411002 | 243361391 | 316840152 | Apr | 06800 | 41666667 | 61274510 | 229166667 | 337009804 | |||||||||||||||||||||||||||||||||||||
May | 243361391 | 316840152 | May | 06800 | 41666667 | 61274510 | 270833333 | 398284314 | |||||||||||||||||||||||||||||||||||||||||
Jun | 243361391 | 316840152 | Jun | 06800 | 41666667 | 61274510 | 312500000 | 459558824 | |||||||||||||||||||||||||||||||||||||||||
AUMActuals | Month | Rate | USD | AUD | AUMMODEL | Month | Rate | USD | AUD | ||||||||||||||||||||||||||||||||||||||||
Barrow | Nov | 07393 | 45217070815 | 61162005701 | Barrow | Nov | 06863 | 42060675695 | 61286136813 | ||||||||||||||||||||||||||||||||||||||||
Dec | 07702 | 46487922301 | 60358247599 | Dec | 06863 | 41260300463 | 60119919078 | ||||||||||||||||||||||||||||||||||||||||||
Jan | 07645 | 45361005254 | 59334212235 | Jan | 06863 | 41218923103 | 60059628592 | ||||||||||||||||||||||||||||||||||||||||||
Feb | 07743 | 47660368936 | 61552051421 | Feb | 06863 | 41177545742 | 59999338106 | ||||||||||||||||||||||||||||||||||||||||||
Mar | 07618 | 49476407788 | 64949273124 | Mar | 06863 | 41136168382 | 59939047620 | ||||||||||||||||||||||||||||||||||||||||||
Apr | 07726 | 50646008924 | 65556084866 | Apr | 06863 | 41094791021 | 59878757134 | ||||||||||||||||||||||||||||||||||||||||||
May | 00000 | ERRORDIV0 | May | 06863 | 41053413661 | 59818466648 | |||||||||||||||||||||||||||||||||||||||||||
Jun | 00000 | ERRORDIV0 | Jun | 06863 | 41012036300 | 59758176162 | |||||||||||||||||||||||||||||||||||||||||||
Trillium | Jul | 07213 | 4054665565 | 5621330328 | Trillium | Jul | 06800 | 3794452495 | 5580077198 | ||||||||||||||||||||||||||||||||||||||||
Aug | 07354 | 4257685463 | 5789618525 | Aug | 06800 | 3819936108 | 5617553100 | ||||||||||||||||||||||||||||||||||||||||||
Sep | 07108 | 4106251479 | 5776943555 | Sep | 06800 | 3845419721 | 5655029002 | ||||||||||||||||||||||||||||||||||||||||||
Oct | 07044 | 4086742601 | 5801735662 | Oct | 06800 | 3870903335 | 5692504904 | ||||||||||||||||||||||||||||||||||||||||||
Nov | 07393 | 4502816985 | 6090649243 | Nov | 06800 | 3896386948 | 5729980806 | ||||||||||||||||||||||||||||||||||||||||||
Dec | 07702 | 4708155014 | 6112899265 | Dec | 06800 | 3921870561 | 5767456708 | ||||||||||||||||||||||||||||||||||||||||||
Jan | 07645 | 4822857951 | 6308512689 | Jan | 06800 | 3979878355 | 5852762287 | ||||||||||||||||||||||||||||||||||||||||||
Feb | 07743 | 4999521523 | 6456744099 | Feb | 06800 | 4037886149 | 5938067867 | ||||||||||||||||||||||||||||||||||||||||||
Mar | 07618 | 5086530493 | 6677252312 | Mar | 06800 | 4095893943 | 6023373446 | ||||||||||||||||||||||||||||||||||||||||||
Apr | 07726 | 5407458825 | 6999403056 | Apr | 06800 | 4153901737 | 6108679026 | ||||||||||||||||||||||||||||||||||||||||||
May | 00000 | ERRORDIV0 | May | 06800 | 4211909531 | 6193984605 | |||||||||||||||||||||||||||||||||||||||||||
Jun | 00000 | ERRORDIV0 | Jun | 06800 | 4327925119 | 6364595764 | |||||||||||||||||||||||||||||||||||||||||||
BH Name | Strategy Name | ||
BHMS Team Portfolio | Large Cap Value | ||
2900Diversified Large Cap Value Equity Composite | Diversified Large Cap Value | ||
9100Dividend Focused Value Equity Composite | Dividend Focused Value | ||
9200Concentrated US Opportunities Composite | Not included | ||
9300US ESG Value Composite | Not included | ||
1299Mid Cap Value Equity Composite | Mid Cap Value | ||
1500Small Cap Value Equity Composite | Small Cap Value | ||
DSCDiversified Small Cap Value Equity Composite | Diversified Small Cap Value | ||
9000US Opportunistic Value Equity Composite | US Opportunistic Value Equity | ||
7000Non-US Value Equity Composite | Non-US Value | ||
8000Global Value Equity Composite | Global Value Equity | ||
8600Emerging Markets Value Equity Composite | Emerging Markets | ||
8700Concentrated Emerging Markets Composite | Concentrated Emerging Markets | ||
7300All Country World ex-US Value Composite | ACWI Ex-US Value | ||
CORECore Fixed Income Composite | Core Fixed Income | ||
COREPLUSCorePlus Fixed Income Composite | Core Plus Fixed Income | ||
2002Intermediate Fixed Income Composite | Intermediate Fixed Income | ||
2003Short Fixed Income Composite | Short Maturity Fixed Income | ||
CORPALLInvestment Grade Credit Fixed Income Composite | Investment Grade Credit Fixed Income | ||
LONGDURLong Credit Fixed Income Composite | Long Credit Fixed Income | ||
LONGGCLong GovernmentCredit Fixed Income Composite | Long GovtCredit Fixed Income | ||
HIGHYLDHigh Yield Fixed Income Composite | High Yield Fixed Income | ||
BANKLOANBank Loan Composite | Bank Loans | ||
TIPSTIPS Fixed Income Composite | TIPS Fixed Income | ||
INTCRIntermediate Credit Fixed Income Composite | Intermediate Credit Fixed Income | ||
ENINTCREnhanced Intermediate Credit Fixed Income Composite | Enhanced Intermediate Credit Fixed Income | ||
GOVEXDURExtended Duration Fixed Income Composite | Extended Duration Fixed Income |
30 June 2021 | 30 Jun 2021 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | |||||||||||||||||||||||||
Barrow Hanley 30 June 2021 Performance against benchmark | Performance 30 June 2021 () | Excess returns above benchmark Period Ended 30 June 2021 () | |||||||||||||||||||||||||||||||||||||||||
ADDED COLUMN - Strategy name | |||||||||||||||||||||||||||||||||||||||||||
Strategy | Value Index | $AUM | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 7 yr | 10 yr | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 7 yr | 10 yr | |||||||||||||||||||||||||
Equities | BHMS Team Portfolio | Large Cap Value | Russell 1000 Value - Total Return | $ 4607137620 | 46 | 188 | 491 | 165 | 141 | 137 | 106 | 121 | 0 | -06 | 18 | 54 | 20 | 17 | 18 | 12 | 05 | ||||||||||||||||||||||
2900Diversified Large Cap Value Equity Composite | Diversified Large Cap Value | Russell 1000 Value - Total Return | $ 6075393769 | 62 | 208 | 596 | 195 | 146 | 148 | 110 | 126 | 0 | 10 | 37 | 159 | 50 | 22 | 30 | 16 | 10 | |||||||||||||||||||||||
9100Dividend Focused Value Equity Composite | Dividend Focused Value | Russell 1000 Value - Total Return | $ 1862663494 | 58 | 197 | 446 | 121 | 93 | 104 | 84 | 110 | 0 | 06 | 27 | 09 | -24 | -32 | -15 | -10 | -06 | |||||||||||||||||||||||
9200Concentrated US Opportunities Composite | Not included | Russell 1000 Value - Total Return | $ 62796204 | 58 | 242 | 701 | 0 | 06 | 72 | 264 | |||||||||||||||||||||||||||||||||
9300US ESG Value Composite | Not included | Russell 1000 Value - Total Return | $ 9534341 | 50 | 191 | 577 | 210 | 136 | 0 | -02 | 20 | 141 | 65 | 12 | |||||||||||||||||||||||||||||
1299Mid Cap Value Equity Composite | Mid Cap Value | Russell Midcap Value - Total Return | $ 556333443 | 66 | 239 | 672 | 199 | 137 | 134 | 91 | 118 | 0 | 09 | 45 | 142 | 37 | 19 | 16 | -03 | 01 | |||||||||||||||||||||||
1500Small Cap Value Equity Composite | Small Cap Value | Russell 2000 Value - Total Return | $ 1265530523 | -08 | 136 | 685 | 256 | 130 | 167 | 116 | 131 | 0 | -54 | -131 | -48 | 60 | 28 | 31 | 23 | 22 | |||||||||||||||||||||||
DSCDiversified Small Cap Value Equity Composite | Diversified Small Cap Value | Russell 2000 Value - Total Return | $ 10636820 | 53 | 365 | 893 | 224 | 113 | 144 | 103 | 129 | 0 | 07 | 98 | 160 | 28 | 10 | 08 | 10 | 20 | |||||||||||||||||||||||
9000US Opportunistic Value Equity Composite | US Opportunistic Value Equity | Russell 3000 Value - Total Return | $ 688047 | 50 | 193 | 607 | 202 | 148 | 144 | 105 | 123 | 0 | -02 | 17 | 153 | 55 | 26 | 24 | 12 | 07 | |||||||||||||||||||||||
7000Non-US Value Equity Composite | Non-US Value | MSCI EAFE Value - Net Return | $ 1884160577 | 39 | 143 | 476 | 148 | 83 | 108 | 45 | 55 | 0 | 09 | 37 | 141 | 80 | 45 | 30 | 25 | 17 | |||||||||||||||||||||||
8000Global Value Equity Composite | Global Value Equity | MSCI World Index Value - Net Return | $ 5607506168 | 55 | 165 | 503 | 173 | 122 | 152 | 92 | 100 | 0 | 08 | 18 | 124 | 67 | 38 | 54 | 33 | 23 | |||||||||||||||||||||||
8600Emerging Markets Value Equity Composite | Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | $ 220531983 | 38 | 90 | 490 | 140 | 97 | 120 | 55 | 0 | -18 | -10 | 74 | 47 | 19 | 23 | 22 | |||||||||||||||||||||||||
8700Concentrated Emerging Markets Composite | Concentrated Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | $ 4540224 | 31 | 83 | 438 | 156 | 150 | 0 | -25 | -17 | 22 | 64 | 72 | |||||||||||||||||||||||||||||
7300All Country World ex-US Value Composite | ACWI Ex-US Value | MSCI AC World ex USA Value - Net Return | $ 1284778 | 36 | 116 | 440 | 149 | 89 | 92 | 0 | -07 | -01 | 64 | 70 | 37 | 07 | |||||||||||||||||||||||||||
Fixed Income | CORECore Fixed Income Composite | Core Fixed Income | Bloomberg Barclays US Aggregate | $ 2731443517 | 19 | -16 | 01 | 50 | 60 | 34 | 36 | 38 | 0 | 01 | 00 | 04 | 09 | 06 | 04 | 04 | 04 | ||||||||||||||||||||||
COREPLUSCorePlus Fixed Income Composite | Core Plus Fixed Income | Bloomberg Barclays US Aggregate | $ 663228031 | 22 | -10 | 17 | 57 | 66 | 40 | 40 | 41 | 0 | 04 | 06 | 20 | 16 | 12 | 10 | 07 | 07 | |||||||||||||||||||||||
2002Intermediate Fixed Income Composite | Intermediate Fixed Income | Bloomberg Barclays US Intermediate Aggregate | $ 129693496 | 13 | -02 | 27 | 53 | 60 | 36 | 34 | 34 | 0 | 05 | 06 | 27 | 20 | 16 | 11 | 07 | 07 | |||||||||||||||||||||||
2003Short Fixed Income Composite | Short Maturity Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) | $ 859504956 | 03 | 02 | 16 | 31 | 35 | 23 | 21 | 18 | 0 | 02 | 02 | 11 | 08 | 06 | 04 | 04 | 03 | |||||||||||||||||||||||
CORPALLInvestment Grade Credit Fixed Income Composite | Investment Grade Credit Fixed Income | Bloomberg Barclays US Corporate Investment Grade | $ 2988635 | 36 | -16 | 33 | 70 | 84 | 53 | 50 | 55 | 0 | 01 | -03 | 00 | 07 | 06 | 04 | 03 | 04 | |||||||||||||||||||||||
LONGDURLong Credit Fixed Income Composite | Long Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Long | $ 2640769419 | 71 | -26 | 43 | 105 | 120 | 74 | 70 | 79 | 0 | 06 | -01 | -00 | 19 | 13 | 08 | 04 | 04 | |||||||||||||||||||||||
LONGGCLong GovernmentCredit Fixed Income Composite | Long GovtCredit Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit - Long | $ 98563896 | 69 | -36 | 10 | 108 | 118 | 67 | 71 | 79 | 0 | 04 | 11 | 29 | 28 | 19 | 13 | 08 | 07 | |||||||||||||||||||||||
HIGHYLDHigh Yield Fixed Income Composite | High Yield Fixed Income | ICE BofA US High Yield (BB-B) (USD Unhedged) | $ 128213062 | 26 | 49 | 167 | 96 | 93 | 80 | 59 | 68 | 0 | 00 | 20 | 32 | 27 | 19 | 10 | 05 | 03 | |||||||||||||||||||||||
BANKLOANBank Loan Composite | Bank Loans | Credit Suisse Leveraged Loan Index - Gross Return | $ 115596744 | 17 | 39 | 121 | 52 | 53 | 0 | 03 | 04 | 04 | 07 | 09 | |||||||||||||||||||||||||||||
TIPSTIPS Fixed Income Composite | TIPS Fixed Income | Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) | $ 14935531 | 28 | 17 | 62 | 66 | 63 | 40 | 33 | 34 | 0 | -04 | 00 | -03 | -08 | -03 | -01 | -00 | -00 | |||||||||||||||||||||||
INTCRIntermediate Credit Fixed Income Composite | Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | $ 974433017 | 16 | -07 | 21 | 51 | 62 | 38 | 37 | 40 | 0 | 00 | -02 | -02 | 06 | 04 | 02 | 02 | 02 | |||||||||||||||||||||||
ENINTCREnhanced Intermediate Credit Fixed Income Composite | Enhanced Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | $ 277223965 | 17 | -01 | 38 | 58 | 67 | 44 | 40 | 0 | 02 | 05 | 15 | 12 | 09 | 08 | 05 | |||||||||||||||||||||||||
GOVEXDURExtended Duration Fixed Income Composite | Extended Duration Fixed Income | Bloomberg Barclays US Treasury Strips (20+ Y) | $ 278071443 | 97 | -107 | -134 | 80 | 101 | 43 | 80 | 109 | 0 | 02 | 00 | 06 | -01 | -00 | 04 | 00 | 05 | |||||||||||||||||||||||
Preliminary Returns greater than 1 year are annualized | Counts | ||||||||||||||||||||||||||||||||||||||||||
Equity Hit Rate | 50 | 71 | 93 | 92 | 92 | 91 | 80 | 89 | |||||||||||||||||||||||||||||||||||
Fixed Hit Rate | 92 | 77 | 77 | 85 | 85 | 92 | 92 | 91 | |||||||||||||||||||||||||||||||||||
Total | 70 | 74 | 85 | 88 | 88 | 91 | 86 | 90 | |||||||||||||||||||||||||||||||||||
Asset Weighted | |||||||||||||||||||||||||||||||||||||||||||
Equity | 72 | 93 | 94 | 92 | 92 | 92 | 89 | 91 | |||||||||||||||||||||||||||||||||||
Fixed | 100 | 59 | 59 | 97 | 97 | 100 | 100 | 100 | |||||||||||||||||||||||||||||||||||
Total | 80 | 84 | 84 | 93 | 93 | 94 | 92 | 94 |
30 April 2021 | 30 Apr 2021 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | ||||||||||||||||||||||||||
Barrow Hanley 30 April 2021 Performance against benchmark | Performance 30 April 2021 () | Excess returns above benchmark Period Ended 30 April 2021 () | |||||||||||||||||||||||||||||||||||||||||
ADDED COLUMN - Strategy name | |||||||||||||||||||||||||||||||||||||||||||
Strategy | Value Index | $AUM | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 7 yr | 10 yr | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 7 yr | 10 yr | |||||||||||||||||||||||||
Equities | BHMS Team Portfolio | Large Cap Value | Russell 1000 Value - Total Return | $ 4594182961 | 202 | 425 | 575 | 163 | 148 | 139 | 112 | 118 | 0 | 35 | 62 | 115 | 24 | 25 | 18 | 13 | 07 | ||||||||||||||||||||||
2900Diversified Large Cap Value Equity Composite | Diversified Large Cap Value | Russell 1000 Value - Total Return | $ 6122680966 | 237 | 486 | 703 | 189 | 151 | 146 | 116 | 124 | 0 | 69 | 123 | 243 | 50 | 28 | 24 | 18 | 12 | |||||||||||||||||||||||
9100Dividend Focused Value Equity Composite | Dividend Focused Value | Russell 1000 Value - Total Return | $ 1976265405 | 199 | 413 | 484 | 116 | 90 | 106 | 87 | 107 | 0 | 32 | 50 | 25 | -24 | -33 | -16 | -11 | -04 | |||||||||||||||||||||||
9200Concentrated US Opportunities Composite | Not included | Russell 1000 Value - Total Return | $ 3082322 | 302 | 536 | 888 | 0 | 134 | 173 | 429 | |||||||||||||||||||||||||||||||||
9300US ESG Value Composite | Not included | Russell 1000 Value - Total Return | $ 9510804 | 196 | 425 | 683 | 199 | 135 | 0 | 28 | 62 | 224 | 59 | 12 | |||||||||||||||||||||||||||||
1299Mid Cap Value Equity Composite | Mid Cap Value | Russell Midcap Value - Total Return | $ 563597574 | 275 | 528 | 801 | 201 | 145 | 128 | 99 | 116 | 0 | 87 | 114 | 194 | 44 | 22 | 06 | -01 | 03 | |||||||||||||||||||||||
1500Small Cap Value Equity Composite | Small Cap Value | Russell 2000 Value - Total Return | $ 1461160094 | 145 | 542 | 923 | 246 | 161 | 172 | 124 | 127 | 0 | -30 | -50 | 134 | 78 | 45 | 36 | 28 | 26 | |||||||||||||||||||||||
DSCDiversified Small Cap Value Equity Composite | Diversified Small Cap Value | Russell 2000 Value - Total Return | $ 13957423 | 274 | 736 | 992 | 177 | 125 | 134 | 105 | 121 | 0 | 100 | 144 | 203 | 10 | 09 | -01 | 09 | 20 | |||||||||||||||||||||||
9000US Opportunistic Value Equity Composite | US Opportunistic Value Equity | Russell 3000 Value - Total Return | $ 688626 | 219 | 494 | 733 | 198 | 158 | 144 | 112 | 120 | 0 | 51 | 118 | 255 | 56 | 35 | 22 | 14 | 10 | |||||||||||||||||||||||
7000Non-US Value Equity Composite | Non-US Value | MSCI EAFE Value - Net Return | $ 1875223735 | 145 | 425 | 595 | 146 | 64 | 93 | 48 | 50 | 0 | 41 | 65 | 185 | 87 | 50 | 31 | 27 | 17 | |||||||||||||||||||||||
8000Global Value Equity Composite | Global Value Equity | MSCI World Index Value - Net Return | $ 5610567404 | 191 | 439 | 572 | 166 | 120 | 142 | 96 | 94 | 0 | 50 | 93 | 165 | 71 | 46 | 50 | 34 | 23 | |||||||||||||||||||||||
8600Emerging Markets Value Equity Composite | Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | $ 221225327 | 74 | 368 | 559 | 107 | 60 | 116 | 60 | 0 | 17 | 63 | 121 | 34 | 29 | 29 | 23 | |||||||||||||||||||||||||
8700Concentrated Emerging Markets Composite | Concentrated Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | $ 4542665 | 62 | 340 | 545 | 141 | 110 | 0 | 05 | 36 | 107 | 68 | 79 | |||||||||||||||||||||||||||||
7300All Country World ex-US Value Composite | ACWI Ex-US Value | MSCI AC World ex USA Value - Net Return | $ 1270624 | 99 | 357 | 549 | 143 | 58 | 83 | 0 | 02 | 04 | 120 | 77 | 35 | 14 | |||||||||||||||||||||||||||
Fixed Income | CORECore Fixed Income Composite | Core Fixed Income | Bloomberg Barclays US Aggregate | $ 2527137134 | -19 | -14 | 08 | 60 | 58 | 36 | 37 | 37 | 0 | 00 | 01 | 11 | 09 | 06 | 04 | 04 | 03 | ||||||||||||||||||||||
COREPLUSCorePlus Fixed Income Composite | Core Plus Fixed Income | Bloomberg Barclays US Aggregate | $ 610353612 | -16 | -04 | 27 | 67 | 63 | 41 | 40 | 41 | 0 | 03 | 11 | 29 | 15 | 11 | 09 | 07 | 07 | |||||||||||||||||||||||
2002Intermediate Fixed Income Composite | Intermediate Fixed Income | Bloomberg Barclays US Intermediate Aggregate | $ 288462279 | -07 | 07 | 49 | 61 | 60 | 37 | 34 | 34 | 0 | 03 | 12 | 41 | 18 | 14 | 10 | 06 | 06 | |||||||||||||||||||||||
2003Short Fixed Income Composite | Short Maturity Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) | $ 817039716 | 00 | 07 | 32 | 37 | 36 | 24 | 21 | 19 | 0 | 00 | 05 | 22 | 07 | 05 | 04 | 03 | 03 | |||||||||||||||||||||||
CORPALLInvestment Grade Credit Fixed Income Composite | Investment Grade Credit Fixed Income | Bloomberg Barclays US Corporate Investment Grade | $ 2919430 | -25 | -06 | 56 | 78 | 75 | 52 | 50 | 54 | 0 | -02 | -01 | 12 | 07 | 06 | 04 | 04 | 04 | |||||||||||||||||||||||
LONGDURLong Credit Fixed Income Composite | Long Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Long | $ 2825338275 | -43 | -18 | 39 | 112 | 100 | 72 | 67 | 74 | 0 | 01 | -02 | 00 | 17 | 12 | 07 | 04 | 03 | |||||||||||||||||||||||
LONGGCLong GovernmentCredit Fixed Income Composite | Long GovtCredit Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit - Long | $ 94129487 | -50 | -37 | -07 | 120 | 103 | 67 | 68 | 76 | 0 | 09 | 20 | 37 | 26 | 18 | 11 | 07 | 06 | |||||||||||||||||||||||
HIGHYLDHigh Yield Fixed Income Composite | High Yield Fixed Income | ICE BofA US High Yield (BB-B) (USD Unhedged) | $ 121066061 | 25 | 96 | 238 | 93 | 89 | 79 | 59 | 66 | 0 | 12 | 30 | 62 | 24 | 19 | 09 | 05 | 03 | |||||||||||||||||||||||
BANKLOANBank Loan Composite | Bank Loans | Credit Suisse Leveraged Loan Index - Gross Return | $ 113445691 | 16 | 62 | 165 | 45 | 0 | 03 | 01 | 01 | 06 | |||||||||||||||||||||||||||||||
TIPSTIPS Fixed Income Composite | TIPS Fixed Income | Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) | $ 13995470 | -08 | 17 | 57 | 68 | 58 | 39 | 33 | 33 | 0 | -03 | -04 | -04 | -09 | -04 | -02 | -01 | -01 | |||||||||||||||||||||||
INTCRIntermediate Credit Fixed Income Composite | Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | $ 949475698 | -11 | 00 | 48 | 61 | 60 | 40 | 37 | 40 | 0 | -01 | -01 | 02 | 07 | 04 | 02 | 02 | 02 | |||||||||||||||||||||||
ENINTCREnhanced Intermediate Credit Fixed Income Composite | Enhanced Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | $ 268171237 | -07 | 11 | 69 | 66 | 65 | 45 | 40 | 0 | 03 | 10 | 23 | 12 | 09 | 08 | 05 | |||||||||||||||||||||||||
GOVEXDURExtended Duration Fixed Income Composite | Extended Duration Fixed Income | Bloomberg Barclays US Treasury Strips (20+ Y) | $ 245372756 | -114 | -157 | -209 | 104 | 91 | 50 | 77 | 103 | 0 | -02 | -01 | 04 | -02 | -00 | 02 | -00 | 05 | |||||||||||||||||||||||
Preliminary Returns greater than 1 year are annualized | Counts | ||||||||||||||||||||||||||||||||||||||||||
Equity Hit Rate | 93 | 93 | 100 | 92 | 92 | 82 | 80 | 89 | |||||||||||||||||||||||||||||||||||
Fixed Hit Rate | 69 | 62 | 92 | 85 | 83 | 92 | 83 | 91 | |||||||||||||||||||||||||||||||||||
Total | 81 | 78 | 96 | 88 | 88 | 87 | 82 | 90 | |||||||||||||||||||||||||||||||||||
Asset Weighted | |||||||||||||||||||||||||||||||||||||||||||
Equity | 93 | 93 | 100 | 91 | 91 | 91 | 89 | 91 | |||||||||||||||||||||||||||||||||||
Fixed | 86 | 55 | 100 | 97 | 97 | 100 | 97 | 100 | |||||||||||||||||||||||||||||||||||
Total | 91 | 82 | 100 | 93 | 93 | 94 | 91 | 94 |
Large Cap Core | GIPSNWLCC Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 43021 | 53121 | 63021 | Quarter-to-Date | Year-to-Date | 1-YEAR | 3-YEAR | 5-YEAR | 10-YEAR | SINCE INCEPTION | Since Composite inception | 7-YEAR | ||||||||||||||||
20 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 58 | 111 | 257 | 97 | 163 | 430 | 208 | 189 | 144 | 105 | 133 | |||||||||||||||||
23 | Net | 574 | 106 | 255 | 96 | 160 | 423 | 202 | 183 | 137 | 98 | 126 | |||||||||||||||||
26 | SampP 500 | 534 | 070 | 233 | 85 | 153 | 408 | 187 | 176 | 148 | 102 | 141 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 045 | 041 | 024 | 115 | 100 | 217 | 214 | 127 | -049 | 025 | Since Composite inception | -084 | ||||||||||||||||
Small Mid Cap Core | 29 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 506 | -067 | 062 | 50 | 176 | 557 | 144 | 161 | 124 | 109 | 116 | ||||||||||||||||
32 | Net | 499 | -071 | 059 | 49 | 173 | 549 | 138 | 155 | 118 | 103 | 110 | |||||||||||||||||
35 | SampP 1000 | 374 | 077 | -060 | 39 | 194 | 573 | 129 | 148 | 127 | 103 | 115 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 132 | -144 | 122 | 109 | -175 | -167 | 157 | 138 | -033 | 055 | Since Composite inception | 013 | ||||||||||||||||
All Cap Core | 2 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 516 | 026 | 209 | 76 | 133 | 406 | 179 | 173 | 133 | 100 | 124 | ||||||||||||||||
5 | Net | 514 | 014 | 208 | 75 | 130 | 398 | 172 | 166 | 126 | 93 | 117 | |||||||||||||||||
8 | SampP 1500 | 519 | 070 | 208 | 81 | 156 | 421 | 181 | 174 | 146 | 102 | 138 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -003 | -044 | 002 | -049 | -228 | -150 | -020 | -006 | -133 | -023 | Since Composite inception | -149 | ||||||||||||||||
Sustainable Opportunities | 38 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 395 | -053 | 348 | 70 | 118 | 501 | 233 | 212 | 136 | 129 | 146 | ||||||||||||||||
41 | Net | 389 | -059 | 345 | 68 | 114 | 493 | 226 | 204 | 129 | 122 | 138 | |||||||||||||||||
44 | SampP 1500 | 519 | 070 | 208 | 81 | 156 | 421 | 181 | 174 | 146 | 131 | 138 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -125 | -123 | 140 | -114 | -385 | 801 | 522 | 380 | -099 | -013 | Since Composite inception | 075 | ||||||||||||||||
Fossil Fuel Free Core | 11 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 520 | 011 | 237 | 78 | 131 | 403 | 191 | 179 | 142 | 104 | 137 | ||||||||||||||||
14 | Net | 518 | -003 | 236 | 76 | 127 | 394 | 183 | 171 | 133 | 96 | 129 | |||||||||||||||||
17 | SampP 1500 | 519 | 070 | 208 | 81 | 156 | 421 | 181 | 174 | 146 | 102 | 138 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 001 | -060 | 029 | -033 | -252 | -182 | 100 | 057 | -043 | 018 | Since Composite inception | -011 | ||||||||||||||||
Growth amp Income | 47 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 504 | 128 | 183 | 83 | 152 | 401 | 185 | 165 | ERRORNA | 145 | 121 | ||||||||||||||||
50 | Net | 504 | 112 | 183 | 82 | 149 | 392 | 177 | 156 | ERRORNA | 137 | 113 | |||||||||||||||||
53 | SampP 500 | 534 | 070 | 233 | 85 | 153 | 408 | 187 | 176 | ERRORNA | 159 | 141 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -030 | 058 | -051 | -022 | -001 | -070 | -013 | -118 | ERRORNA | -142 | Since strategy Inception | -197 | ||||||||||||||||
Global Equity | 2 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 385 | 244 | 256 | 91 | 137 | 480 | 201 | 186 | 123 | 92 | 134 | ||||||||||||||||
5 | Net | 380 | 239 | 250 | 89 | 133 | 471 | 193 | 179 | 116 | 85 | 127 | |||||||||||||||||
8 | MSSCI ACWI NR | 437 | 156 | 132 | 74 | 123 | 393 | 146 | 146 | 99 | 62 | 97 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -052 | 089 | 124 | 171 | 137 | 876 | 553 | 403 | 244 | 295 | 368 | |||||||||||||||||
Strategy | Benchmark | 3 mth | 1 yr | 3 yr | 5 yr | 10 yr | |||||||||||||||||||||||
ESG Global Equities | MSCI ACWI NR USD | 91 | 480 | 201 | 186 | 123 | 134 | ||||||||||||||||||||||
Sustainable Opportunities | SampP 1500 | 70 | 501 | 233 | 212 | 136 | 146 | ||||||||||||||||||||||
Fossil Fuel Free | SampP 1500 | 78 | 403 | 191 | 179 | 142 | 137 | ||||||||||||||||||||||
Large Cap Core | SampP 500 | 97 | 430 | 208 | 189 | 144 | 133 | ||||||||||||||||||||||
Small Mid Cap Core | SampP 1000 | 50 | 557 | 144 | 161 | 124 | 116 | ||||||||||||||||||||||
All Cap Core | SampP 1500 | 76 | 406 | 179 | 173 | 133 | 124 | ||||||||||||||||||||||
Growth and Income | SampP 500 | 83 | 401 | 185 | 165 | ERRORNA | 121 | ||||||||||||||||||||||
3 mth | 5 mth | 6 mth | 7 mth | ||||||||||||||||||||||||||
ESG Global Equities | 17 | 88 | 55 | 40 | 24 | ||||||||||||||||||||||||
Sustainable Opportunities | (11) | 80 | 52 | 38 | (10) | ||||||||||||||||||||||||
Fossil Fuel Free | (03) | (18) | 10 | 06 | (04) | ||||||||||||||||||||||||
Large Cap Core | 12 | 22 | 21 | 13 | (05) | ||||||||||||||||||||||||
Small Mid Cap Core | 11 | (17) | 16 | 14 | (03) | ||||||||||||||||||||||||
All Cap Core | (05) | (15) | (02) | (01) | (13) | ||||||||||||||||||||||||
Growth and Income | (02) | (07) | (01) | (12) | ERRORNA | ||||||||||||||||||||||||
Large Cap Core | GIPSNWLCC Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 43021 | 53121 | 63021 | Quarter-to-Date | Year-to-Date | 1-YEAR | 3-YEAR | 5-YEAR | 10-YEAR | SINCE INCEPTION | Since Composite inception | 7-YEAR | ||||||||||||||||
20 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 58 | 000 | 000 | 58 | 121 | 495 | 205 | 179 | 136 | 103 | 135 | |||||||||||||||||
23 | Net | 574 | 000 | 000 | 57 | 119 | 488 | 199 | 172 | 129 | 96 | 129 | |||||||||||||||||
26 | SampP 500 | 534 | 000 | 000 | 53 | 118 | 460 | 187 | 174 | 142 | 101 | 143 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 045 | 000 | 000 | 045 | 026 | 355 | 179 | 046 | -059 | 020 | Since Composite inception | -079 | ||||||||||||||||
Small Mid Cap Core | 29 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 506 | 000 | 000 | 51 | 177 | 707 | 153 | 165 | 121 | 110 | 125 | ||||||||||||||||
32 | Net | 499 | 000 | 000 | 50 | 175 | 698 | 146 | 158 | 115 | 104 | 119 | |||||||||||||||||
35 | SampP 1000 | 374 | 000 | 000 | 37 | 192 | 705 | 148 | 152 | 124 | 105 | 123 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 132 | 000 | 000 | 132 | -149 | 026 | 043 | 127 | -026 | 057 | Since Composite inception | 017 | ||||||||||||||||
All Cap Core | 2 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 522 | 000 | 000 | 52 | 108 | 490 | 179 | 166 | 127 | 100 | 128 | ||||||||||||||||
5 | Net | 520 | 000 | 000 | 52 | 106 | 482 | 172 | 159 | 120 | 92 | 121 | |||||||||||||||||
8 | SampP 1500 | 519 | 000 | 000 | 52 | 125 | 479 | 183 | 172 | 140 | 102 | 141 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 003 | 000 | 000 | 003 | -168 | 108 | -045 | -059 | -130 | -019 | Since Composite inception | -134 | ||||||||||||||||
Sustainable Opportunities | 38 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 395 | 000 | 000 | 39 | 86 | 628 | 234 | 206 | 131 | 129 | 149 | ||||||||||||||||
41 | Net | 389 | 000 | 000 | 39 | 83 | 618 | 226 | 198 | 124 | 121 | 141 | |||||||||||||||||
44 | SampP 1500 | 519 | 000 | 000 | 52 | 125 | 479 | 183 | 172 | 140 | 130 | 141 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -125 | 000 | 000 | -125 | -391 | 1492 | 511 | 336 | -087 | -015 | Since Composite inception | 077 | ||||||||||||||||
Fossil Fuel Free Core | 11 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 521 | 000 | 000 | 52 | 104 | 483 | 188 | 172 | 136 | 104 | 140 | ||||||||||||||||
14 | Net | 519 | 000 | 000 | 52 | 102 | 474 | 180 | 164 | 128 | 95 | 132 | |||||||||||||||||
17 | SampP 1500 | 519 | 000 | 000 | 52 | 125 | 479 | 183 | 172 | 140 | 102 | 141 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 002 | 000 | 000 | 002 | -209 | 044 | 052 | 001 | -037 | 021 | Since Composite inception | -008 | ||||||||||||||||
Growth amp Income | 47 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 511 | 000 | 000 | 51 | 118 | 436 | 181 | 159 | ERRORNA | 144 | 125 | ||||||||||||||||
50 | Net | 511 | 000 | 000 | 51 | 116 | 426 | 173 | 151 | ERRORNA | 136 | 117 | |||||||||||||||||
53 | SampP 500 | 534 | 000 | 000 | 53 | 118 | 460 | 187 | 174 | ERRORNA | 159 | 143 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -023 | 000 | 000 | -023 | -002 | -241 | -060 | -153 | ERRORNA | -145 | Since strategy Inception | -179 | ||||||||||||||||
Global Equity | 2 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 385 | 000 | 000 | 39 | 82 | 540 | 183 | 174 | 114 | 90 | 132 | ||||||||||||||||
5 | Net | 380 | 000 | 000 | 38 | 80 | 530 | 175 | 167 | 107 | 83 | 125 | |||||||||||||||||
8 | MSSCI ACWI NR | 437 | 000 | 000 | 44 | 91 | 457 | 133 | 139 | 92 | 61 | 99 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -052 | 000 | 000 | -052 | -095 | 824 | 494 | 357 | 223 | 287 | 325 | |||||||||||||||||
Strategy | Benchmark | 3 mth | YTD | 1 yr | 3 yr | 5 yr | 10 yrs | ||||||||||||||||||||||
ESG Global Equities | MSCI ACWI NR USD | 39 | 82 | 540 | 183 | 174 | 114 | 132 | |||||||||||||||||||||
Sustainable Opportunities | SampP 1500 | 39 | 86 | 628 | 234 | 206 | 131 | 149 | |||||||||||||||||||||
Fossil Fuel Free | SampP 1500 | 52 | 104 | 483 | 188 | 172 | 136 | 140 | |||||||||||||||||||||
Large Cap Core | SampP 500 | 58 | 121 | 495 | 205 | 179 | 136 | 135 | |||||||||||||||||||||
Small Mid Cap Core | SampP 1000 | 51 | 177 | 707 | 153 | 165 | 121 | 125 | |||||||||||||||||||||
All Cap Core | SampP 1500 | 52 | 108 | 490 | 179 | 166 | 127 | 128 | |||||||||||||||||||||
Growth and Income | SampP 500 | 51 | 118 | 436 | 181 | 159 | ERRORNA | 125 | |||||||||||||||||||||
3 mth | 4 mth | 5 mth | 6 mth | 7 mth | 8 mth | ||||||||||||||||||||||||
ESG Global Equities | (05) | (09) | 82 | 49 | 36 | 22 | |||||||||||||||||||||||
Sustainable Opportunities | (12) | (39) | 149 | 51 | 34 | (09) | |||||||||||||||||||||||
Fossil Fuel Free | 00 | (21) | 04 | 05 | 00 | (04) | |||||||||||||||||||||||
Large Cap Core | 04 | 03 | 35 | 18 | 05 | (06) | |||||||||||||||||||||||
Small Mid Cap Core | 13 | (15) | 03 | 04 | 13 | (03) | |||||||||||||||||||||||
All Cap Core | 00 | (17) | 11 | (05) | (06) | (13) | |||||||||||||||||||||||
Growth and Income | (02) | (00) | (24) | (06) | (15) | ERRORNA | |||||||||||||||||||||||
BH Look up | 4 | 6 | 8 | 9 | 11 | 13 | 15 | 17 | 18 | 20 | ||||||||||||||||||||
10 yr | ||||||||||||||||||||||||||||||
Barrow Hanley 30 June 2021 Performance against benchmark | Annualised performance 30 June 2021 () | Excess returns above benchmarkPeriod ended 30 June 2021 () | ||||||||||||||||||||||||||||
Strategy | Benchmark | 3 mth | 6 mth | 1 yr | 3 yr | 5 yr | 10 yr | 3 mth | 1 yr | 3 yr | 5 yr | 10 yr | ||||||||||||||||||
Equities | Large Cap Value | Russell 1000 Value - Total Return | 46 | 491 | 141 | 137 | 121 | -061 | ERRORVALUE | 538 | 173 | 181 | 049 | |||||||||||||||||
Diversified Large Cap Value | Russell 1000 Value - Total Return | 62 | 596 | 146 | 148 | 126 | 097 | ERRORVALUE | 1588 | 217 | 296 | 102 | ||||||||||||||||||
Dividend Focused Value | Russell 1000 Value - Total Return | 58 | 446 | 93 | 104 | 110 | 057 | ERRORVALUE | 094 | -316 | -146 | -060 | ||||||||||||||||||
Mid Cap Value | Russell Midcap Value - Total Return | 66 | 672 | 137 | 134 | 118 | 094 | ERRORVALUE | 1418 | 187 | 161 | 005 | ||||||||||||||||||
Small Cap Value | Russell 2000 Value - Total Return | (08) | 685 | 130 | 167 | 131 | -538 | ERRORVALUE | -482 | 277 | 311 | 222 | ||||||||||||||||||
Diversified Small Cap Value | Russell 2000 Value - Total Return | 53 | 893 | 113 | 144 | 129 | 069 | ERRORVALUE | 1603 | 099 | 081 | 202 | ||||||||||||||||||
US Opportunistic Value Equity | Russell 3000 Value - Total Return | 50 | 607 | 148 | 144 | 123 | -018 | ERRORVALUE | 1530 | 260 | 239 | 072 | ||||||||||||||||||
Non-US Value | MSCI EAFE Value - Net Return | 39 | 476 | 83 | 108 | 55 | 087 | ERRORVALUE | 1412 | 453 | 296 | 167 | ||||||||||||||||||
Global Value Equity | MSCI World Index Value - Net Return | 55 | 503 | 122 | 152 | 100 | 084 | ERRORVALUE | 1236 | 377 | 543 | 234 | ||||||||||||||||||
Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | 38 | 490 | 97 | 120 | -182 | ERRORVALUE | 744 | 193 | 227 | ||||||||||||||||||||
Concentrated Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | 31 | 438 | 150 | -254 | ERRORVALUE | 218 | 722 | ||||||||||||||||||||||
ACWI Ex-US Value | MSCI AC World ex USA Value - Net Return | 36 | 440 | 89 | 92 | -068 | ERRORVALUE | 642 | 370 | 066 | ||||||||||||||||||||
Fixed Income | Core Fixed Income | Bloomberg Barclays US Aggregate | 19 | 01 | 60 | 34 | 38 | 011 | ERRORVALUE | 043 | 064 | 040 | 036 | |||||||||||||||||
Core Plus Fixed Income | Bloomberg Barclays US Aggregate | 22 | 17 | 66 | 40 | 41 | 035 | ERRORVALUE | 199 | 122 | 096 | 072 | ||||||||||||||||||
Intermediate Fixed Income | Bloomberg Barclays US Intermediate Aggregate | 13 | 27 | 60 | 36 | 34 | 053 | ERRORVALUE | 268 | 161 | 108 | 067 | ||||||||||||||||||
Short Maturity Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) | 03 | 16 | 35 | 23 | 18 | 025 | ERRORVALUE | 113 | 056 | 043 | 035 | ||||||||||||||||||
Investment Grade Credit Fixed Income | Bloomberg Barclays US Corporate Investment Grade | 36 | 33 | 84 | 53 | 55 | 010 | ERRORVALUE | 002 | 061 | 039 | 038 | ||||||||||||||||||
Long Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Long | 71 | 43 | 120 | 74 | 79 | 065 | ERRORVALUE | -001 | 131 | 080 | 038 | ||||||||||||||||||
Long GovtCredit Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit - Long | 69 | 10 | 118 | 67 | 79 | 041 | ERRORVALUE | 285 | 186 | 127 | 065 | ||||||||||||||||||
High Yield Fixed Income | ICE BofA US High Yield (BB-B) (USD Unhedged) | 26 | 167 | 93 | 80 | 68 | 002 | ERRORVALUE | 317 | 187 | 099 | 034 | ||||||||||||||||||
Bank Loans | Credit Suisse Leveraged Loan Index - Gross Return | 17 | 121 | 53 | 029 | ERRORVALUE | 043 | 094 | ||||||||||||||||||||||
TIPS Fixed Income | Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) | 28 | 62 | 63 | 40 | 34 | -044 | ERRORVALUE | -032 | -028 | -015 | -002 | ||||||||||||||||||
Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | 16 | 21 | 62 | 38 | 40 | 000 | ERRORVALUE | -017 | 042 | 021 | 019 | ||||||||||||||||||
Enhanced Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | 17 | 38 | 67 | 44 | 018 | ERRORVALUE | 152 | 091 | 080 | ||||||||||||||||||||
Extended Duration Fixed Income | Bloomberg Barclays US Treasury Strips (20+ Y) | 97 | (134) | 101 | 43 | 109 | 019 | ERRORVALUE | 059 | -003 | 036 | 046 | ||||||||||||||||||
Source Barrow Hanley as at 31 December 2020 | ||||||||||||||||||||||||||||||
1Reflects gross performance (unless otherwise stated) of 24 key investment strategies | ||||||||||||||||||||||||||||||
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative | ||||||||||||||||||||||||||||||
excess returns above benchmark | ||||||||||||||||||||||||||||||
below benchmark returns | ||||||||||||||||||||||||||||||
Annualised performance 30 June 2021 () | Excess returns above benchmarkPeriod ended 30 June 2021 () | |||||||||||||||||||||||||||||
Trillium 30 June 2021 Performance against benchmark | ||||||||||||||||||||||||||||||
Strategy | Benchmark | 3 mth | 6 mth | 1 yr | 3 yr | 5 yr | 10 yrs | 3 mth | 6 mth | 1 yr | 3 yr | 5 yr | 10 yr | |||||||||||||||||
Trillium | ESG Global Equities | MSCI ACWI NR USD | 91 | 480 | 201 | 186 | 123 | 17 | (09) | 88 | 55 | 40 | 24 | |||||||||||||||||
Sustainable Opportunities | SampP 1500 | 70 | 501 | 233 | 212 | 136 | (11) | (39) | 80 | 52 | 38 | (10) | ||||||||||||||||||
Fossil Fuel Free | SampP 1500 | 78 | 403 | 191 | 179 | 142 | (03) | (21) | (18) | 10 | 06 | (04) | ||||||||||||||||||
Large Cap Core | SampP 500 | 97 | 430 | 208 | 189 | 144 | 12 | 03 | 22 | 21 | 13 | (05) | ||||||||||||||||||
Small Mid Cap Core | SampP 1000 | 50 | 557 | 144 | 161 | 124 | 11 | (15) | (17) | 16 | 14 | (03) | ||||||||||||||||||
All Cap Core | SampP 1500 | 76 | 406 | 179 | 173 | 133 | (05) | (17) | (15) | (02) | (01) | (13) | ||||||||||||||||||
Growth and Income | SampP 500 | 51 | 436 | 185 | 159 | ERRORNA | (02) | (49) | (04) | (15) | ||||||||||||||||||||
1Reflects preliminary gross composite performance (unless otherwise stated) of investment strategies | ||||||||||||||||||||||||||||||
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative | ||||||||||||||||||||||||||||||
Source Barrow Hanley gross performance data and Trillium gross performance data | excess returns above benchmark | |||||||||||||||||||||||||||||
Annualised performance except where less than 12 months | below benchmark returns | |||||||||||||||||||||||||||||
Percentage of Strategies Exceeding Benchmark | Latest Quarter | 1 Year | 3 Years | |||||||||||||||||||||||||||
Trillium | 50 | 17 | 50 | 83 | ||||||||||||||||||||||||||
Barrow Hanley - Equity Strategies | 50 | ERRORDIV0 | 92 | 92 | ||||||||||||||||||||||||||
Barrow Hanley - Fixed Income Strategies | 92 | ERRORDIV0 | 77 | 85 | ||||||||||||||||||||||||||
PAMI | 68 | 17 | 77 | 87 | ||||||||||||||||||||||||||
Trillium | ||||||||||||||||||||||||||||||
Strategies | 6 | 6 | 6 | 6 | ||||||||||||||||||||||||||
Exceeding benchmark | 3 | 1 | 3 | 5 | ||||||||||||||||||||||||||
BH Equity | ||||||||||||||||||||||||||||||
Strategies | 12 | 0 | 12 | 12 | ||||||||||||||||||||||||||
Exceeding benchmark | 6 | 0 | 11 | 11 | ||||||||||||||||||||||||||
BH FI | ||||||||||||||||||||||||||||||
Strategies | 13 | 0 | 13 | 13 | ||||||||||||||||||||||||||
Exceeding benchmark | 12 | 0 | 10 | 11 |
BH Look up | 4 | 6 | 8 | 9 | 11 | 13 | 15 | 17 | 18 | 20 | |||||||||||||||||||
Barrow Hanley 30 June 2021 Performance against benchmark | Annualised performance 30 June 2021 () | Excess returns above benchmarkPeriod ended 30 June 2021 () | |||||||||||||||||||||||||||
Strategy | Benchmark | 3 mth | 6 mth | 1 yr | 3 yr | 5 yr | 10 yr | 3 mth | 1 yr | 3 yr | 5 yr | 10 yr | |||||||||||||||||
Equities | Large Cap Value | Russell 1000 Value - Total Return | 46 | 491 | 141 | 137 | 121 | -06082930093 | 53786157297 | 17313959969 | 18114380872 | 04877005243 | |||||||||||||||||
Diversified Large Cap Value | Russell 1000 Value - Total Return | 62 | 596 | 146 | 148 | 126 | 09744224109 | 158808056249 | 216726902 | 29645853935 | 10191528304 | ||||||||||||||||||
Dividend Focused Value | Russell 1000 Value - Total Return | 58 | 446 | 93 | 104 | 110 | 05716930148 | 09391881168 | -31649439695 | -14646940706 | -06047811319 | ||||||||||||||||||
Mid Cap Value | Russell Midcap Value - Total Return | 66 | 672 | 137 | 134 | 118 | 09418054967 | 141832083232 | 18746116467 | 16078337433 | 00504803544 | ||||||||||||||||||
Small Cap Value | Russell 2000 Value - Total Return | (08) | 685 | 130 | 167 | 131 | -53774252553 | -481525148 | 27676540824 | 31146155976 | 22193835721 | ||||||||||||||||||
Diversified Small Cap Value | Russell 2000 Value - Total Return | 53 | 893 | 113 | 144 | 129 | 06910854564 | 160285615275 | 09852105316 | 08135554375 | 20221371905 | ||||||||||||||||||
US Opportunistic Value Equity | Russell 3000 Value - Total Return | 50 | 607 | 148 | 144 | 123 | -01837632523 | 15296588563 | 25960768754 | 23911834566 | 07217191352 | ||||||||||||||||||
Non-US Value | MSCI EAFE Value - Net Return | 39 | 476 | 83 | 108 | 55 | 08668029239 | 141152854282 | 45311827533 | 2959179253 | 16712045436 | ||||||||||||||||||
Global Value Equity | MSCI World Index Value - Net Return | 55 | 503 | 122 | 152 | 100 | 08381394154 | 123648302618 | 37660270124 | 54297630856 | 2340780162 | ||||||||||||||||||
Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | 38 | 490 | 97 | 120 | -18194372185 | 74420402853 | 19268671645 | 22699126075 | ||||||||||||||||||||
Concentrated Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | 31 | 438 | 150 | -25363047118 | 21820162183 | 72223573005 | ||||||||||||||||||||||
ACWI Ex-US Value | MSCI AC World ex USA Value - Net Return | 36 | 440 | 89 | 92 | -06817092871 | 64167488038 | 37037952096 | 06647718058 | ||||||||||||||||||||
Fixed Income | Core Fixed Income | Bloomberg Barclays US Aggregate | 19 | 01 | 60 | 34 | 38 | 01139718458 | 04285068671 | 06434034264 | 0404017184 | 03616952979 | |||||||||||||||||
Core Plus Fixed Income | Bloomberg Barclays US Aggregate | 22 | 17 | 66 | 40 | 41 | 03539474077 | 19886441082 | 12161598143 | 09619002842 | 07213954801 | ||||||||||||||||||
Intermediate Fixed Income | Bloomberg Barclays US Intermediate Aggregate | 13 | 27 | 60 | 36 | 34 | 05334826998 | 26802163518 | 16144404933 | 10778685342 | 06717246685 | ||||||||||||||||||
Short Maturity Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) | 03 | 16 | 35 | 23 | 18 | 02475024553 | 11348374783 | 05628781137 | 04296408099 | 03458963637 | ||||||||||||||||||
Investment Grade Credit Fixed Income | Bloomberg Barclays US Corporate Investment Grade | 36 | 33 | 84 | 53 | 55 | 0096717941 | 00185922078 | 06050429201 | 03911584536 | 03791323113 | ||||||||||||||||||
Long Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Long | 71 | 43 | 120 | 74 | 79 | 06459415376 | -00112294158 | 13111191306 | 07956191687 | 03849559976 | ||||||||||||||||||
Long GovtCredit Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit - Long | 69 | 10 | 118 | 67 | 79 | 04117439385 | 28542377099 | 18644966422 | 12651063407 | 06502744951 | ||||||||||||||||||
High Yield Fixed Income | ICE BofA US High Yield (BB-B) (USD Unhedged) | 26 | 167 | 93 | 80 | 68 | 00163523756 | 31686380646 | 18681525335 | 09868332219 | 03366780418 | ||||||||||||||||||
Bank Loans | Credit Suisse Leveraged Loan Index - Gross Return | 17 | 121 | 53 | 02920683681 | 04290626903 | 09357807289 | ||||||||||||||||||||||
TIPS Fixed Income | Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) | 28 | 62 | 63 | 40 | 34 | -04362857945 | -03195686204 | -02811886669 | -0149041221 | -00248291963 | ||||||||||||||||||
Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | 16 | 21 | 62 | 38 | 40 | 00005185406 | -01725715505 | 0423804125 | 02103192403 | 01925773843 | ||||||||||||||||||
Enhanced Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | 17 | 38 | 67 | 44 | 01794867115 | 15209360134 | 09083261955 | 08007683706 | ||||||||||||||||||||
Extended Duration Fixed Income | Bloomberg Barclays US Treasury Strips (20+ Y) | 97 | (134) | 101 | 43 | 109 | 0194575496 | 05916615951 | -0028716111 | 03639299824 | 04563135971 | ||||||||||||||||||
Source Barrow Hanley as at 31 December 2020 | |||||||||||||||||||||||||||||
1Reflects gross performance (unless otherwise stated) of 24 key investment strategies | |||||||||||||||||||||||||||||
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative | |||||||||||||||||||||||||||||
excess returns above benchmark | |||||||||||||||||||||||||||||
below benchmark returns | |||||||||||||||||||||||||||||
Annualised performance 30 June 2021 () | Excess returns above benchmarkPeriod ended 30 June 2021 () | ||||||||||||||||||||||||||||
Trillium 30 June 2021 Performance against benchmark | |||||||||||||||||||||||||||||
Strategy | Benchmark | 3 mth | 6 mth | 1 yr | 3 yr | 5 yr | 10 yr | 3 mth | 1 yr | 3 yr | 5 yr | 10 yr | |||||||||||||||||
Trillium | ESG Global Equities | MSCI ACWI NR USD | 91 | 480 | 201 | 186 | 123 | 17136365597 | 87594273012 | 55250973135 | 40296568477 | 24379738113 | |||||||||||||||||
Sustainable Opportunities | SampP 1500 | 70 | 501 | 233 | 212 | 136 | -11391421332 | 80055166836 | 52206338269 | 37991568316 | -09851898729 | ||||||||||||||||||
Fossil Fuel Free | SampP 1500 | 78 | 403 | 191 | 179 | 142 | -03306633338 | -18161047152 | 10049977145 | 05682697163 | -04323010037 | ||||||||||||||||||
Large Cap Core | SampP 500 | 97 | 430 | 208 | 189 | 144 | 11525233869 | 21661421106 | 21350545432 | 12671082633 | -04856638062 | ||||||||||||||||||
Small Mid Cap Core | SampP 1000 | 50 | 557 | 144 | 161 | 124 | 10938516572 | -16659529101 | 15715812774 | 138185369 | -03267523114 | ||||||||||||||||||
All Cap Core | SampP 1500 | 76 | 406 | 179 | 173 | 133 | -04921475174 | -15011843757 | -02001195864 | -00576170717 | -13278863034 | ||||||||||||||||||
Growth and Income | SampP 500 | 51 | 436 | 185 | 159 | ERRORNA | (02) | (49) | (04) | (15) | |||||||||||||||||||
1Reflects preliminary gross composite performance (unless otherwise stated) of investment strategies | |||||||||||||||||||||||||||||
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative | |||||||||||||||||||||||||||||
Source Barrow Hanley gross performance data and Trillium gross performance data | excess returns above benchmark | ||||||||||||||||||||||||||||
Annualised performance except where less than 12 months | below benchmark returns | ||||||||||||||||||||||||||||
Percentage of Strategies Exceeding Benchmark | Latest Quarter | 1 Year | 3 Years | ||||||||||||||||||||||||||
Trillium | 50 | 50 | 83 | ||||||||||||||||||||||||||
Barrow Hanley - Equity Strategies | 50 | 92 | 92 | ||||||||||||||||||||||||||
Barrow Hanley - Fixed Income Strategies | 92 | 77 | 85 | ||||||||||||||||||||||||||
PAMI | 68 | 77 | 87 | ||||||||||||||||||||||||||
Trillium | |||||||||||||||||||||||||||||
Strategies | 6 | 6 | 6 | ||||||||||||||||||||||||||
Exceeding benchmark | 3 | 3 | 5 | ||||||||||||||||||||||||||
BH Equity | |||||||||||||||||||||||||||||
Strategies | 12 | 12 | 12 | ||||||||||||||||||||||||||
Exceeding benchmark | 6 | 11 | 11 | ||||||||||||||||||||||||||
BH FI | |||||||||||||||||||||||||||||
Strategies | 13 | 13 | 13 | ||||||||||||||||||||||||||
Exceeding benchmark | 12 | 10 | 11 |
PAMI Quarter To Date Flows - $A | ||||||||||||
April 30 2021 | May 31 2021 | TOTAL | ||||||||||
BHMS | Fixed Income | Bank Loans | -17865 | -28418 | -46283 | |||||||
Fixed Income | Core fixed income | -4558329 | 108680095 | 104121765 | ||||||||
Fixed Income | Core Plus fixed income | -29169 | 58100952 | 58071783 | ||||||||
Fixed Income | Enhanced Intermediate Credit fixed income | -4121803 | 5122205 | 1000402 | ||||||||
Fixed Income | Extended Duration fixed income | 100963032 | 20796735 | 121759767 | ||||||||
Fixed Income | High Yield fixed income | 4353793 | 2264754 | 6618547 | ||||||||
Fixed Income | Intermediate credit fixed income | -71970 | -177874 | -249844 | ||||||||
Fixed Income | Intermediate fixed Income | -4828189 | -793713 | -5621903 | ||||||||
Fixed Income | Long Credit fixed income | -1047818578 | 11701303 | -1036117275 | ||||||||
Fixed Income | Long GovernmentCredit fixed income | -41594 | -76 | -41670 | ||||||||
Fixed Income | Other fixed income | 0 | -1485702 | -1485702 | ||||||||
Fixed Income | Short fixed income | 7185899 | 33745572 | 40931471 | ||||||||
Fixed Income | TIPS fixed income | 1163246 | 790421 | 1953666 | ||||||||
Global Equities | Concentrated Emerging Markets equity | 15425 | -19376 | -3951 | ||||||||
Global Equities | Emerging Markets | 23447947 | 6072100 | 29520047 | ||||||||
Global Equities | Global Value equity | 31093607 | -24010752 | 7082855 | ||||||||
Global Equities | Non-US Value equity | -93 | -724654 | -724747 | ||||||||
US Equities | Concentrated US Oppoortunities equity | 0 | 0 | |||||||||
US Equities | Diversified Large Cap Value equity | -54871399 | -25713315 | -80584714 | ||||||||
US Equities | Diversified Small Cap Value equity | -34192 | -18898261 | -18932453 | ||||||||
US Equities | Dividend Focused Value equity | -46650690 | -713446647 | -760097337 | ||||||||
US Equities | Large Cap Value equity | 71691296 | -230058217 | -158366920 | ||||||||
US Equities | Mid Cap value | -13339669 | -5613615 | -18953284 | ||||||||
US Equities | Small Cap value equity | -4106432 | -256628839 | -260735271 | ||||||||
US Equities | US ESG value equity | -2277 | 0 | -2277 | ||||||||
BHMS | -94057800559 | -103032532293 | -197090332852 | |||||||||
TRIL | Global Equities | Sustainable Opportunities | 3716677 | 3716677 | ||||||||
Global Equities | Trillium Global Equity | 17025679 | 17025679 | |||||||||
US Equities | All Cap Core | -1425452 | -1425452 | |||||||||
US Equities | Fossil Fuel Free Core | 12619436 | 12619436 | |||||||||
US Equities | Growth amp Income | -571292 | -571292 | |||||||||
US Equities | Large Cap Core | 82997082 | 82997082 | |||||||||
US Equities | OtherNone | -2584498 | -2584498 | |||||||||
US Equities | SmallMid Cap Core | 22841697 | 22841697 | |||||||||
TRIL | 13461933007 | 13461933007 | ||||||||||
Sum | 80595867552 | 103032532293 | 183628399845 | |||||||||
Assets Under Management | Colour Switch | 1 | ||||||||||||||||||||||||||||||||||||
Live Assumptions Case Perpetual Case | ||||||||||||||||||||||||||||||||||||||
($ in millions) | ||||||||||||||||||||||||||||||||||||||
CAGR | ||||||||||||||||||||||||||||||||||||||
Day1-16 | Day17-30 | |||||||||||||||||||||||||||||||||||||
CY20 | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Nov | |||||||||||||||||||||||||
Opening | 50865 | 50064 | 49264 | 48464 | 47663 | 46863 | 46063 | 45262 | 44462 | 43661 | 42861 | 42061 | 42861 | 42861 | 42434 | |||||||||||||||||||||||
Netflows per month | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (241) | (211) | |||||||||||||||||||||||
Market movement per month | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (186) | (163) | |||||||||||||||||||||||
Closing | 50064 | 49264 | 48464 | 47663 | 46863 | 46063 | 45262 | 44462 | 43661 | 42861 | 42061 | 41260 | 42061 | 42434 | 42061 | |||||||||||||||||||||||
CY21 | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | ||||||||||||||||||||||||||
Opening | 41260 | 41219 | 41178 | 41136 | 41095 | 41053 | 41012 | 40971 | 40929 | 40888 | 40847 | 40805 | ||||||||||||||||||||||||||
Netflows per month | (195) | (195) | (195) | (195) | (195) | (195) | (195) | (195) | (195) | (195) | (195) | (195) | ||||||||||||||||||||||||||
Market movement per month | 153 | 153 | 153 | 153 | 153 | 153 | 153 | 153 | 153 | 153 | 153 | 153 | ||||||||||||||||||||||||||
Closing | 41219 | 41178 | 41136 | 41095 | 41053 | 41012 | 40971 | 40929 | 40888 | 40847 | 40805 | 40764 | ||||||||||||||||||||||||||
2016 | 2017 | 2018 | 2019E | 2020E | 2021E | 2022E | 2023E | 2024E | 2025E | 2026E | 2027E | 2028E | 2029E | 2030E | 16-19 | 19-24 | ||||||||||||||||||||||
x | Consolidated AuM | |||||||||||||||||||||||||||||||||||||
BoP | $56472 | $60053 | $60332 | $48994 | $50865 | $41260 | $40764 | $42586 | $46745 | $53178 | $61851 | $70934 | $80447 | $90409 | $100844 | |||||||||||||||||||||||
Inflows | 6976 | 5825 | 4611 | 4794 | 6151 | 7118 | 8789 | 10691 | 12773 | 15222 | 15222 | 15222 | 15222 | 15222 | 15222 | |||||||||||||||||||||||
Outflows | (10277) | (13720) | (11587) | (12788) | (11568) | (9454) | (8774) | (8421) | (8423) | (8934) | (8934) | (8934) | (8934) | (8934) | (8934) | |||||||||||||||||||||||
Net Flows | (3302) | (7895) | (6975) | (7994) | (5417) | (2336) | 14 | 2271 | 4351 | 6288 | 6288 | 6288 | 6288 | 6288 | 6288 | |||||||||||||||||||||||
Market | 6883 | 8174 | (4362) | 9864 | (4188) | 1840 | 1808 | 1888 | 2081 | 2385 | 2795 | 3224 | 3675 | 4147 | 4642 | |||||||||||||||||||||||
EoP AuM | $60053 | $60332 | $48994 | $50865 | $41260 | $40764 | $42586 | $46745 | $53178 | $61851 | $70934 | $80447 | $90409 | $100844 | $111774 | |||||||||||||||||||||||
Average AuM | 58263 | 60193 | 54663 | 49930 | 45099 | 41012 | 41675 | 44666 | 49961 | 57514 | 66392 | 75690 | 85428 | 95627 | 106309 | |||||||||||||||||||||||
Average Fee Rate | 273385 | 273082 | 280465 | 272763 | 2693 | 2665 | 2671 | 2699 | 2756 | 2834 | 2900 | 2946 | 2977 | 2998 | 3012 | |||||||||||||||||||||||
x | Product I Large Cap Value Diversified Large Cap Value | |||||||||||||||||||||||||||||||||||||
BoP | $24191 | $24497 | $24328 | $20178 | $22861 | $17717 | $17174 | $17297 | $17772 | $18530 | $19503 | $20524 | $21596 | $22722 | $23904 | |||||||||||||||||||||||
Inflows | 2252 | 1592 | 1141 | 1211 | 2761 | 2000 | 2500 | 2750 | 3000 | 3250 | 3250 | 3250 | 3250 | 3250 | 3250 | |||||||||||||||||||||||
Outflows | (5015) | (4881) | (3950) | (3515) | (4859) | (3429) | (3236) | (3140) | (3130) | (3204) | (3204) | (3204) | (3204) | (3204) | (3204) | |||||||||||||||||||||||
1 | Net Flows | (2764) | (3289) | (2809) | (2304) | (2097) | (1429) | (736) | (390) | (130) | 46 | 46 | 46 | 46 | 46 | 46 | ||||||||||||||||||||||
Market | 3069 | 3120 | (1341) | 4987 | (3046) | 886 | 859 | 865 | 889 | 927 | 975 | 1026 | 1080 | 1136 | 1195 | |||||||||||||||||||||||
EoP AuM | $24497 | $24328 | $20178 | $22861 | $17717 | $17174 | $17297 | $17772 | $18530 | $19503 | $20524 | $21596 | $22722 | $23904 | $25145 | (2278) | (4113) | |||||||||||||||||||||
Average AuM | 24344 | 24412 | 22253 | 21519 | 19695 | 17446 | 17236 | 17534 | 18151 | 19017 | 20013 | 21060 | 22159 | 23313 | 24525 | |||||||||||||||||||||||
Average Fee Rate | 262007 | 264743 | 276747 | 289474 | 268985 | 270000 | 267300 | 264627 | 261981 | 259361 | 256767 | 254200 | 251658 | 249141 | 246650 | 244183 | ||||||||||||||||||||||
Sales Rate | 9307 | 6498 | 4690 | 6002 | 12079 | 11288 | 14557 | 15899 | 16881 | 17539 | 16664 | 15835 | 15049 | 14303 | 13596 | |||||||||||||||||||||||
Redemption Rate | (20731) | (19924) | (16238) | (17420) | (21254) | (19354) | (18842) | (18154) | (17612) | (17291) | (16428) | (15611) | (14836) | (14101) | (13404) | |||||||||||||||||||||||
Organic (Net Flows) | (11424) | (13426) | (11548) | (11418) | (9174) | (8066) | (4285) | (2255) | (731) | 248 | 236 | 224 | 213 | 202 | 192 | |||||||||||||||||||||||
Market Appreciation | 12688 | 12737 | (5510) | 24713 | (13325) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product II ACWI Non-US Value | |||||||||||||||||||||||||||||||||||||
BoP | $4899 | $4857 | $4833 | $2388 | $2086 | $1641 | $1432 | $1390 | $1498 | $1673 | $2867 | $4121 | $5438 | $6821 | $8272 | |||||||||||||||||||||||
Inflows | 325 | 1261 | 69 | 42 | 143 | 209 | 285 | 376 | 402 | 1443 | 1443 | 1443 | 1443 | 1443 | 1443 | |||||||||||||||||||||||
Outflows | (558) | (2470) | (1916) | (750) | (433) | (500) | (398) | (338) | (302) | (332) | (332) | (332) | (332) | (332) | (332) | |||||||||||||||||||||||
2 | Net Flows | (233) | (1209) | (1848) | (708) | (291) | (291) | (114) | 38 | 101 | 1111 | 1111 | 1111 | 1111 | 1111 | 1111 | ||||||||||||||||||||||
Market | 191 | 1185 | (597) | 406 | (154) | 82 | 72 | 70 | 75 | 84 | 143 | 206 | 272 | 341 | 414 | |||||||||||||||||||||||
EoP AuM | $4857 | $4833 | $2388 | $2086 | $1641 | $1432 | $1390 | $1498 | $1673 | $2867 | $4121 | $5438 | $6821 | $8272 | $9797 | (24553) | (4316) | |||||||||||||||||||||
Average AuM | 4878 | 4845 | 3611 | 2237 | 1937 | 1537 | 1411 | 1444 | 1585 | 2270 | 3494 | 4780 | 6129 | 7546 | 9034 | |||||||||||||||||||||||
Average Fee Rate | 426923 | 409274 | 346603 | 390797 | 397830 | 439946 | 435547 | 431191 | 426879 | 422611 | 418385 | 414201 | 410059 | 405958 | 401899 | 397880 | ||||||||||||||||||||||
Sales Rate | 6635 | 25963 | 1418 | 1750 | 6837 | 12707 | 19887 | 27049 | 26871 | 86231 | 50313 | 35004 | 26529 | 21151 | 17439 | |||||||||||||||||||||||
Redemption Rate | (11391) | (50854) | (39649) | (31399) | (20776) | (30460) | (27816) | (24331) | (20153) | (19843) | (11578) | (8055) | (6105) | (4867) | (4013) | |||||||||||||||||||||||
Organic (Net Flows) | (4757) | (24892) | (38231) | (29649) | (13939) | (17753) | (7929) | 2718 | 6718 | 66387 | 38735 | 26949 | 20424 | 16284 | 13426 | |||||||||||||||||||||||
Market Appreciation | 3909 | 24398 | (12353) | 16989 | (7367) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product III Mid Cap Value | |||||||||||||||||||||||||||||||||||||
BoP | $1339 | $1542 | $1554 | $1334 | $691 | $196 | $206 | $216 | $227 | $238 | $250 | $263 | $276 | $290 | $304 | |||||||||||||||||||||||
Inflows | 133 | 8 | 349 | 13 | 10 | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Outflows | (92) | (264) | (259) | (962) | (402) | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
3 | Net Flows | 41 | (256) | 90 | (949) | (392) | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ||||||||||||||||||||||
Market | 161 | 268 | (309) | 306 | (103) | 10 | 10 | 11 | 11 | 12 | 13 | 13 | 14 | 14 | 15 | |||||||||||||||||||||||
EoP AuM | $1542 | $1554 | $1334 | $691 | $196 | $206 | $216 | $227 | $238 | $250 | $263 | $276 | $290 | $304 | $319 | (23469) | (19175) | |||||||||||||||||||||
Average AuM | 1440 | 1548 | 1444 | 1013 | 502 | 201 | 211 | 222 | 233 | 244 | 257 | 269 | 283 | 297 | 312 | |||||||||||||||||||||||
Average Fee Rate | 407898 | 305116 | 371923 | 372273 | 372273 | 420341 | 416138 | 411977 | 407857 | 403778 | 399740 | 395743 | 391786 | 387868 | 383989 | 380149 | ||||||||||||||||||||||
Sales Rate | 9923 | 522 | 22480 | 975 | 1490 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Redemption Rate | (6880) | (17144) | (16678) | (72126) | (58179) | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Organic (Net Flows) | 3043 | (16622) | 5802 | (71151) | (56689) | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Market Appreciation | 12055 | 17412 | (19918) | 22934 | (14934) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product IV Small Cap Value | |||||||||||||||||||||||||||||||||||||
BoP | $2585 | $3147 | $3013 | $2118 | $2341 | $1756 | $1677 | $1653 | $1681 | $1735 | $1797 | $1862 | $1931 | $2002 | $2078 | |||||||||||||||||||||||
Inflows | 114 | 30 | 23 | 102 | 127 | 168 | 219 | 274 | 337 | 350 | 350 | 350 | 350 | 350 | 350 | |||||||||||||||||||||||
Outflows | (260) | (592) | (468) | (270) | (419) | (335) | (327) | (328) | (367) | (374) | (374) | (374) | (374) | (374) | (374) | |||||||||||||||||||||||
4 | Net Flows | (146) | (562) | (445) | (168) | (292) | (167) | (109) | (54) | (30) | (25) | (25) | (25) | (25) | (25) | (25) | ||||||||||||||||||||||
Market | 708 | 428 | (450) | 391 | (293) | 88 | 84 | 83 | 84 | 87 | 90 | 93 | 97 | 100 | 104 | |||||||||||||||||||||||
EoP AuM | $3147 | $3013 | $2118 | $2341 | $1756 | $1677 | $1653 | $1681 | $1735 | $1797 | $1862 | $1931 | $2002 | $2078 | $2157 | (9388) | (5818) | |||||||||||||||||||||
Average AuM | 2866 | 3080 | 2566 | 2230 | 1957 | 1717 | 1665 | 1667 | 1708 | 1766 | 1830 | 1896 | 1966 | 2040 | 2117 | |||||||||||||||||||||||
Average Fee Rate | 388142 | 406297 | 390248 | 443009 | 404532 | 399982 | 395983 | 392023 | 388103 | 384222 | 380379 | 376576 | 372810 | 369082 | 365391 | 361737 | ||||||||||||||||||||||
Sales Rate | 4411 | 959 | 760 | 4802 | 5417 | 9565 | 13043 | 16571 | 20049 | 20148 | 19452 | 18772 | 18107 | 17458 | 16824 | |||||||||||||||||||||||
Redemption Rate | (10060) | (18812) | (15542) | (12746) | (17895) | (19051) | (19524) | (19868) | (21818) | (21572) | (20828) | (20099) | (19387) | (18692) | (18014) | |||||||||||||||||||||||
Organic (Net Flows) | (5649) | (17852) | (14782) | (7943) | (12478) | (9486) | (6481) | (3298) | (1768) | (1425) | (1375) | (1327) | (1280) | (1234) | (1190) | |||||||||||||||||||||||
Market Appreciation | 27411 | 13594 | (14920) | 18481 | (12515) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product V All Fixed Income | |||||||||||||||||||||||||||||||||||||
BoP | $12345 | $12308 | $11699 | $11403 | $11468 | $11163 | $11498 | $12042 | $12804 | $13689 | $14883 | $16113 | $17380 | $18686 | $20030 | |||||||||||||||||||||||
Inflows | 950 | 993 | 1705 | 2100 | 1691 | 2750 | 2965 | 3240 | 3437 | 3916 | 3916 | 3916 | 3916 | 3916 | 3916 | |||||||||||||||||||||||
Outflows | (1831) | (2425) | (1645) | (3542) | (3198) | (2750) | (2765) | (2840) | (2937) | (3132) | (3132) | (3132) | (3132) | (3132) | (3132) | |||||||||||||||||||||||
5 | Net Flows | (881) | (1432) | 60 | (1442) | (1506) | ndash | 200 | 400 | 500 | 784 | 784 | 784 | 784 | 784 | 784 | ||||||||||||||||||||||
Market | 844 | 823 | (356) | 1507 | 1201 | 335 | 345 | 361 | 384 | 411 | 446 | 483 | 521 | 561 | 601 | |||||||||||||||||||||||
EoP AuM | $12308 | $11699 | $11403 | $11468 | $11163 | $11498 | $12042 | $12804 | $13689 | $14883 | $16113 | $17380 | $18686 | $20030 | $21415 | (2329) | 3604 | |||||||||||||||||||||
Average AuM | 12327 | 12004 | 11551 | 11435 | 11298 | 11330 | 11770 | 12423 | 13246 | 14286 | 15498 | 16747 | 18033 | 19358 | 20722 | |||||||||||||||||||||||
Average Fee Rate | 180000 | 212047 | 210000 | 180000 | 184920 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | ||||||||||||||||||||||
Sales Rate | 7695 | 8068 | 14574 | 18414 | 14746 | 24640 | 25789 | 26906 | 26846 | 28605 | 26310 | 24301 | 22529 | 20956 | 19549 | |||||||||||||||||||||||
Redemption Rate | (14832) | (19703) | (14061) | (31063) | (27882) | (24640) | (24050) | (23580) | (22938) | (22880) | (21044) | (19437) | (18020) | (16761) | (15636) | |||||||||||||||||||||||
Organic (Net Flows) | (7136) | (11635) | 513 | (12649) | (13136) | 00 | 1738 | 3326 | 3909 | 5725 | 5266 | 4864 | 4509 | 4194 | 3913 | |||||||||||||||||||||||
Market Appreciation | 6836 | 6687 | (3043) | 13217 | 10475 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | |||||||||||||||||||||||
x | Product VI OM Global Value Equity Fund | |||||||||||||||||||||||||||||||||||||
BoP | $1495 | $1362 | $1317 | $1260 | $1061 | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Inflows | 1 | 1 | 22 | 1 | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Outflows | (20) | (211) | (250) | (318) | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
6 | Net Flows | (19) | (210) | (228) | (318) | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ||||||||||||||||||||||
Market | (114) | 165 | 171 | 119 | (1061) | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
EoP AuM | $1362 | $1317 | $1260 | $1061 | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | (7976) | (100000) | |||||||||||||||||||||
Average AuM | 1428 | 1340 | 1289 | 1161 | 274 | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Average Fee Rate | 242599 | 250000 | 250000 | 250000 | 218267 | 250000 | 247500 | 245025 | 242575 | 240149 | 237748 | 235370 | 233016 | 230686 | 228379 | 226096 | ||||||||||||||||||||||
Sales Rate | 67 | 73 | 1670 | 42 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Redemption Rate | (1338) | (15492) | (18983) | (25253) | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Organic (Net Flows) | (1271) | (15419) | (17312) | (25211) | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Market Appreciation | (7602) | 12115 | 12984 | 9449 | (100000) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product VII Dividend Focus | |||||||||||||||||||||||||||||||||||||
BoP | $6306 | $8103 | $8291 | $6148 | $6353 | $4308 | $3523 | $3204 | $3621 | $4139 | $4719 | $5328 | $5967 | $6639 | $7344 | |||||||||||||||||||||||
Inflows | 2651 | 1391 | 1139 | 847 | 809 | 1000 | 978 | 1375 | 1235 | 1367 | 1367 | 1367 | 1367 | 1367 | 1367 | |||||||||||||||||||||||
Outflows | (2192) | (2421) | (2585) | (1787) | (1820) | (2000) | (1474) | (1119) | (898) | (994) | (994) | (994) | (994) | (994) | (994) | |||||||||||||||||||||||
7 | Net Flows | 459 | (1030) | (1446) | (940) | (1011) | (1000) | (496) | 257 | 337 | 373 | 373 | 373 | 373 | 373 | 373 | ||||||||||||||||||||||
Market | 1338 | 1218 | (696) | 1145 | (1034) | 215 | 176 | 160 | 181 | 207 | 236 | 266 | 298 | 332 | 367 | |||||||||||||||||||||||
EoP AuM | $8103 | $8291 | $6148 | $6353 | $4308 | $3523 | $3204 | $3621 | $4139 | $4719 | $5328 | $5967 | $6639 | $7344 | $8084 | (7789) | (8214) | |||||||||||||||||||||
Average AuM | 7205 | 8197 | 7220 | 6251 | 5087 | 3916 | 3363 | 3412 | 3880 | 4429 | 5023 | 5648 | 6303 | 6991 | 7714 | |||||||||||||||||||||||
Average Fee Rate | 223185 | 203408 | 230601 | 251687 | 237783 | 229993 | 227693 | 225416 | 223162 | 220930 | 218721 | 216534 | 214369 | 212225 | 210103 | 208002 | ||||||||||||||||||||||
Sales Rate | 42037 | 17166 | 13734 | 13779 | 12733 | 23214 | 27761 | 42928 | 34124 | 33024 | 28965 | 25654 | 22905 | 20589 | 18612 | |||||||||||||||||||||||
Redemption Rate | (34759) | (29878) | (31179) | (29068) | (28654) | (46427) | (41828) | (34918) | (24810) | (24011) | (21059) | (18652) | (16653) | (14969) | (13532) | |||||||||||||||||||||||
Organic (Net Flows) | 7278 | (12711) | (17445) | (15289) | (15921) | (23214) | (14066) | 8009 | 9314 | 9014 | 7906 | 7002 | 6252 | 5620 | 5080 | |||||||||||||||||||||||
Market Appreciation | 21211 | 15031 | (8400) | 18624 | (16274) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product VIII Global Value | |||||||||||||||||||||||||||||||||||||
BoP | $1992 | $2732 | $3553 | $2864 | $3699 | $4240 | $4952 | $6200 | $8010 | $10410 | $13381 | $16500 | $19775 | $23213 | $26824 | |||||||||||||||||||||||
Inflows | 486 | 450 | 87 | 215 | 426 | 800 | 1350 | 1900 | 2500 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | |||||||||||||||||||||||
Outflows | (242) | (337) | (176) | (147) | (302) | (300) | (350) | (400) | (500) | (550) | (550) | (550) | (550) | (550) | (550) | |||||||||||||||||||||||
8 | Net Flows | 244 | 113 | (89) | 68 | 125 | 500 | 1000 | 1500 | 2000 | 2450 | 2450 | 2450 | 2450 | 2450 | 2450 | ||||||||||||||||||||||
Market | 496 | 708 | (600) | 768 | 416 | 212 | 248 | 310 | 400 | 521 | 669 | 825 | 989 | 1161 | 1341 | |||||||||||||||||||||||
EoP AuM | $2732 | $3553 | $2864 | $3699 | $4240 | $4952 | $6200 | $8010 | $10410 | $13381 | $16500 | $19775 | $23213 | $26824 | $30615 | 10633 | 22988 | |||||||||||||||||||||
Average AuM | 2362 | 3143 | 3208 | 3282 | 4105 | 4596 | 5576 | 7105 | 9210 | 11895 | 14940 | 18137 | 21494 | 25019 | 28720 | |||||||||||||||||||||||
Average Fee Rate | 388165 | 400000 | 400000 | 400000 | 434081 | 400007 | 396007 | 392047 | 388126 | 384245 | 380403 | 376599 | 372833 | 369104 | 365413 | 361759 | ||||||||||||||||||||||
Sales Rate | 24398 | 16471 | 2440 | 7507 | 11528 | 18868 | 27262 | 30647 | 31213 | 28818 | 22421 | 18182 | 15171 | 12924 | 11184 | |||||||||||||||||||||||
Redemption Rate | (12149) | (12335) | (4947) | (5133) | (8158) | (7075) | (7068) | (6452) | (6243) | (5283) | (4110) | (3333) | (2781) | (2369) | (2050) | |||||||||||||||||||||||
Organic (Net Flows) | 12249 | 4136 | (2507) | 2374 | 3370 | 11792 | 20194 | 24195 | 24970 | 23535 | 18310 | 14849 | 12390 | 10554 | 9134 | |||||||||||||||||||||||
Market Appreciation | 24900 | 25915 | (16887) | 26801 | 11241 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product IX All Cap Emerging Markets Other | |||||||||||||||||||||||||||||||||||||
BoP | $1320 | $1506 | $1744 | $1300 | $304 | $239 | $301 | $585 | $1134 | $2763 | $4451 | $6223 | $8083 | $10037 | $12088 | |||||||||||||||||||||||
Inflows | 64 | 99 | 77 | 264 | 183 | 191 | 492 | 776 | 1861 | 1897 | 1897 | 1897 | 1897 | 1897 | 1897 | |||||||||||||||||||||||
Outflows | (67) | (119) | (337) | (1496) | (135) | (140) | (224) | (256) | (289) | (348) | (348) | (348) | (348) | (348) | (348) | |||||||||||||||||||||||
9 | Net Flows | (3) | (20) | (259) | (1232) | 48 | 51 | 268 | 520 | 1572 | 1549 | 1549 | 1549 | 1549 | 1549 | 1549 | ||||||||||||||||||||||
Market | 189 | 258 | (184) | 236 | (113) | 12 | 15 | 29 | 57 | 138 | 223 | 311 | 404 | 502 | 604 | |||||||||||||||||||||||
EoP AuM | $1506 | $1744 | $1300 | $304 | $239 | $301 | $585 | $1134 | $2763 | $4451 | $6223 | $8083 | $10037 | $12088 | $14242 | (41349) | 55508 | |||||||||||||||||||||
Average AuM | 1413 | 1625 | 1522 | 802 | 245 | 270 | 443 | 860 | 1949 | 3607 | 5337 | 7153 | 9060 | 11063 | 13165 | |||||||||||||||||||||||
Average Fee Rate | 393260 | 270000 | 270000 | 270000 | 257301 | 274595 | 302116 | 358539 | 409450 | 443078 | 453115 | 453980 | 452269 | 449479 | 446148 | 442520 | ||||||||||||||||||||||
Sales Rate | 4859 | 6555 | 4437 | 20307 | 60191 | 80038 | 163233 | 132711 | 164089 | 68664 | 42629 | 30490 | 23472 | 18903 | 15695 | |||||||||||||||||||||||
Redemption Rate | (5075) | (7902) | (19316) | (115065) | (44332) | (58794) | (74175) | (43755) | (25477) | (12589) | (7816) | (5590) | (4303) | (3466) | (2878) | |||||||||||||||||||||||
Organic (Net Flows) | (216) | (1347) | (14879) | (94759) | 15859 | 21244 | 89058 | 88956 | 138613 | 56075 | 34813 | 24900 | 19168 | 15437 | 12818 | |||||||||||||||||||||||
Market Appreciation | 14288 | 17150 | (10562) | 18126 | (37297) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product X New Strategy Launches | |||||||||||||||||||||||||||||||||||||
BoP | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Inflows | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Outflows | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
10 | Net Flows | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ||||||||||||||||||||||
Market | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
EoP AuM | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | NM | NM | |||||||||||||||||||||
Average AuM | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ||||||||||||||||||||||||
Average Fee Rate | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | |||||||||||||||||||||||
Sales Rate | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Redemption Rate | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Organic (Net Flows) | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Market Appreciation | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
x | 19-24 | |||||||||||||||||||||||||||||||||||||
US$m Dec-YE | 2019E | 2020E | 2021E | 2022E | 2023E | 2024E | 2025E | CAGR | ||||||||||||||||||||||||||||||
Consolidated AUM | ||||||||||||||||||||||||||||||||||||||
BoP | $ 48994 | $ 50865 | $ 41260 | $ 40764 | $ 42586 | $ 46745 | $ 53178 | |||||||||||||||||||||||||||||||
Inflows | 4794 | 6151 | 7118 | 8789 | 10691 | 12773 | 15222 | |||||||||||||||||||||||||||||||
Outflows | (12788) | (11568) | (9454) | (8774) | (8421) | (8423) | (8934) | |||||||||||||||||||||||||||||||
Net Flows | (7994) | (5417) | (2336) | 14 | 2271 | 4351 | 6288 | |||||||||||||||||||||||||||||||
Market | 9864 | (4188) | 1840 | 1808 | 1888 | 2081 | 2385 | |||||||||||||||||||||||||||||||
EoP AuM | $ 50865 | $ 41260 | $ 40764 | $ 42586 | $ 46745 | $ 53178 | $ 61851 | 893 | ||||||||||||||||||||||||||||||
Organic Growth | (16316) | (10650) | (5662) | 35 | 5332 | 9307 | 11825 | |||||||||||||||||||||||||||||||
Selected Strategies | ||||||||||||||||||||||||||||||||||||||
Large Cap Value Diversified Large Cap Value | ||||||||||||||||||||||||||||||||||||||
BoP | $ 20178 | $ 22861 | $ 17717 | $ 17174 | $ 17297 | $ 17772 | $ 18530 | |||||||||||||||||||||||||||||||
Inflows | 1211 | 2761 | 2000 | 2500 | 2750 | 3000 | 3250 | |||||||||||||||||||||||||||||||
Outflows | (3515) | (4859) | (3429) | (3236) | (3140) | (3130) | (3204) | |||||||||||||||||||||||||||||||
Net Flows | (2304) | (2097) | (1429) | (736) | (390) | (130) | 46 | |||||||||||||||||||||||||||||||
Market | 4987 | (3046) | 886 | 859 | 865 | 889 | 927 | |||||||||||||||||||||||||||||||
EoP AuM | $ 22861 | $ 17717 | $ 17174 | $ 17297 | $ 17772 | $ 18530 | $ 19503 | (4113) | ||||||||||||||||||||||||||||||
Organic Growth | (11418) | (9174) | (8066) | (4285) | (2255) | (731) | 248 | |||||||||||||||||||||||||||||||
Global Value | ||||||||||||||||||||||||||||||||||||||
BoP | $ 2864 | $ 3699 | $ 4240 | $ 4952 | $ 6200 | $ 8010 | $ 10410 | |||||||||||||||||||||||||||||||
Inflows | 215 | 426 | 800 | 1350 | 1900 | 2500 | 3000 | |||||||||||||||||||||||||||||||
Outflows | (147) | (302) | (300) | (350) | (400) | (500) | (550) | |||||||||||||||||||||||||||||||
Net Flows | 68 | 125 | 500 | 1000 | 1500 | 2000 | 2450 | |||||||||||||||||||||||||||||||
Market | 768 | 416 | 212 | 248 | 310 | 400 | 521 | |||||||||||||||||||||||||||||||
EoP AuM | $ 3699 | $ 4240 | $ 4952 | $ 6200 | $ 8010 | $ 10410 | $ 13381 | 22988 | ||||||||||||||||||||||||||||||
Organic Growth | 2374 | 3370 | 11792 | 20194 | 24195 | 24970 | 23535 | |||||||||||||||||||||||||||||||
All Fixed Income | ||||||||||||||||||||||||||||||||||||||
BoP | $ 11403 | $ 11468 | $ 11163 | $ 11498 | $ 12042 | $ 12804 | $ 13689 | |||||||||||||||||||||||||||||||
Inflows | 2100 | 1691 | 2750 | 2965 | 3240 | 3437 | 3916 | |||||||||||||||||||||||||||||||
Outflows | (3542) | (3198) | (2750) | (2765) | (2840) | (2937) | (3132) | |||||||||||||||||||||||||||||||
Net Flows | (1442) | (1506) | 0 | 200 | 400 | 500 | 784 | |||||||||||||||||||||||||||||||
Market | 1507 | 1201 | 335 | 345 | 361 | 384 | 411 | |||||||||||||||||||||||||||||||
EoP AuM | $ 11468 | $ 11163 | $ 11498 | $ 12042 | $ 12804 | $ 13689 | $ 14883 | 3604 | ||||||||||||||||||||||||||||||
Organic Growth | (12649) | (13136) | 00 | 1738 | 3326 | 3909 | 5725 | |||||||||||||||||||||||||||||||
Other | ||||||||||||||||||||||||||||||||||||||
BoP | $ 14549 | $ 12837 | $ 8140 | $ 7140 | $ 7047 | $ 8160 | $ 10548 | |||||||||||||||||||||||||||||||
Inflows | 1268 | 1272 | 1568 | 1974 | 2801 | 3836 | 5056 | |||||||||||||||||||||||||||||||
Outflows | (5584) | (3209) | (2975) | (2423) | (2041) | (1856) | (2048) | |||||||||||||||||||||||||||||||
Net Flows | (4316) | (1938) | (1407) | (449) | 760 | 1980 | 3008 | |||||||||||||||||||||||||||||||
Market | 2603 | (2759) | 407 | 357 | 352 | 408 | 527 | |||||||||||||||||||||||||||||||
EoP AuM | $ 12837 | $ 8140 | $ 7140 | $ 7047 | $ 8160 | $ 10548 | $ 14084 | (3851) | ||||||||||||||||||||||||||||||
Organic Growth | (29662) | (15097) | (17288) | (6295) | 10786 | 24269 | 28521 | |||||||||||||||||||||||||||||||
US$m Dec-YE | 2016 | 2017 | 2018 | 2019E | 2020E | 2021E | 2022E | 2023E | 2024E | 2025E | ||||||||||||||||||||||||||||
All Equity Products | ||||||||||||||||||||||||||||||||||||||
BoP | $44127 | $47745 | $48633 | $37591 | $39397 | $30098 | $29266 | $30544 | $33941 | $39489 | ||||||||||||||||||||||||||||
Inflows | 6026 | 4832 | 2906 | 2694 | 4459 | 4368 | 5824 | 7451 | 9336 | 11306 | ||||||||||||||||||||||||||||
Outflows | (8446) | (11295) | (9942) | (9246) | (8370) | (6704) | (6009) | (5581) | (5486) | (5802) | ||||||||||||||||||||||||||||
Net Flows | (2421) | (6463) | (7035) | (6552) | (3911) | (2336) | (185) | 1870 | 3850 | 5504 | ||||||||||||||||||||||||||||
Market | 6039 | 7351 | (4006) | 8357 | (5389) | 1505 | 1463 | 1527 | 1697 | 1974 | ||||||||||||||||||||||||||||
EoP AuM | $47745 | $48633 | $37591 | $39397 | $30098 | $29266 | $30544 | $33941 | $39489 | $46968 | ||||||||||||||||||||||||||||
Average AuM | 45936 | 48189 | 43112 | 38494 | 33801 | 29682 | 29905 | 32243 | 36715 | 43228 | ||||||||||||||||||||||||||||
Average Fee Rate | 2872 | 2933 | 3099 | 2943 | 2991 | 2995 | 3014 | 3045 | 3101 | 3176 | ||||||||||||||||||||||||||||
Sales Rate | 13655 | 10120 | 5976 | 7167 | 11319 | 14512 | 19899 | 24395 | 27506 | 28632 | ||||||||||||||||||||||||||||
Redemption Rate | (19141) | (23657) | (20442) | (24596) | (21245) | (22274) | (20532) | (18273) | (16162) | (14692) | ||||||||||||||||||||||||||||
Organic (Net Flows) | (5486) | (13537) | (14466) | (17428) | (9926) | (7762) | (634) | 6123 | 11344 | 13939 | ||||||||||||||||||||||||||||
Market Appreciation | 13687 | 15395 | (8237) | 22232 | (13678) | 5000 | 5000 | 5000 | 5000 | 5000 | ||||||||||||||||||||||||||||
All Fixed Income Products | ||||||||||||||||||||||||||||||||||||||
BoP | $12345 | $12308 | $11699 | $11403 | $11468 | $11163 | $11498 | $12042 | $12804 | $13689 | ||||||||||||||||||||||||||||
Inflows | 950 | 993 | 1705 | 2100 | 1691 | 2750 | 2965 | 3240 | 3437 | 3916 | ||||||||||||||||||||||||||||
Outflows | (1831) | (2425) | (1645) | (3542) | (3198) | (2750) | (2765) | (2840) | (2937) | (3132) | ||||||||||||||||||||||||||||
Net Flows | (881) | (1432) | 60 | (1442) | (1506) | ndash | 200 | 400 | 500 | 784 | ||||||||||||||||||||||||||||
Market | 844 | 823 | (356) | 1507 | 1201 | 335 | 345 | 361 | 384 | 411 | ||||||||||||||||||||||||||||
EoP AuM | $12308 | $11699 | $11403 | $11468 | $11163 | $11498 | $12042 | $12804 | $13689 | $14883 | ||||||||||||||||||||||||||||
Average AuM | 12327 | 12004 | 11551 | 11435 | 11298 | 11330 | 11770 | 12423 | 13246 | 14286 | ||||||||||||||||||||||||||||
Average Fee Rate | 2120 | 2100 | 1800 | 1849 | 1800 | 1800 | 1800 | 1800 | 1800 | 1800 | ||||||||||||||||||||||||||||
Sales Rate | 7695 | 8068 | 14574 | 18414 | 14746 | 24640 | 25789 | 26906 | 26846 | 28605 | ||||||||||||||||||||||||||||
Redemption Rate | (14832) | (19703) | (14061) | (31063) | (27882) | (24640) | (24050) | (23580) | (22938) | (22880) | ||||||||||||||||||||||||||||
Organic (Net Flows) | (7136) | (11635) | 513 | (12649) | (13136) | 00 | 1738 | 3326 | 3909 | 5725 | ||||||||||||||||||||||||||||
Market Appreciation | 6836 | 6687 | (3043) | 13217 | 10475 | 3000 | 3000 | 3000 | 3000 | 3000 | ||||||||||||||||||||||||||||
Project Monet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
AUM and Revenue Forecast | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CY20 | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Opening | 3616067201 | 3641550815 | 3667034428 | 3692518041 | 3718001655 | 3743485268 | 3768968881 | 3794452495 | 3819936108 | 3845419721 | 3870903335 | 3896386948 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Netflows per month | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market movement per month | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Closing | 3641550815 | 3667034428 | 3692518041 | 3718001655 | 3743485268 | 3768968881 | 3794452495 | 3819936108 | 3845419721 | 3870903335 | 3896386948 | 3921870561 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CY21 | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Opening | 3921870561 | 3979878355 | 4037886149 | 4095893943 | 4153901737 | 4211909531 | 4269917325 | 4327925119 | 4385932913 | 4443940707 | 4501948501 | 4559956295 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Netflows per month | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market movement per month | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 365 | 365 | 366 | 366 | 366 | 366 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 366 | 366 | 366 | 366 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 366 | 366 | 366 | 366 | 365 | 365 | 365 | 365 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Closing | 3979878355 | 4037886149 | 4095893943 | 4153901737 | 4211909531 | 4269917325 | 4327925119 | 4385932913 | 4443940707 | 4501948501 | 4559956295 | 4617964089 | 92 | 92 | 91 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 91 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 91 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dec Year End | FY19 | FY19 | FY20 | FY20 | FY20 | FY20 | FY21 | FY21 | FY21 | FY21 | FY22 | FY22 | FY22 | FY22 | FY23 | FY23 | FY23 | FY23 | FY24 | FY24 | FY24 | FY24 | FY25 | FY25 | FY25 | FY25 | FY26 | FY26 | FY26 | FY26 | FY27 | FY27 | FY27 | FY27 | FY28 | FY28 | FY28 | FY28 | FY29 | FY29 | FY29 | FY29 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Jun Year End | FY20 | FY20 | FY20 | FY20 | FY21 | FY21 | FY21 | FY21 | FY22 | FY22 | FY22 | FY22 | FY23 | FY23 | FY23 | FY23 | FY24 | FY24 | FY24 | FY24 | FY25 | FY25 | FY25 | FY25 | FY26 | FY26 | FY26 | FY26 | FY27 | FY27 | FY27 | FY27 | FY28 | FY28 | FY28 | FY28 | FY29 | FY29 | FY29 | FY29 | FY30 | FY30 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
USD $M | FY16A | FY17A | FY18A | FY19 YTD | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY27 | FY28 | FY29 | Qtr End | Sep 19 | Dec 19 | Mar 20 | Jun 20 | Sep 20 | Dec 20 | Mar 21 | Jun 21 | Sep 21 | Dec 21 | Mar 22 | Jun 22 | Sep 22 | Dec 22 | Mar 23 | Jun 23 | Sep 23 | Dec 23 | Mar 24 | Jun 24 | Sep 24 | Dec 24 | Mar 25 | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 | Sep 26 | Dec 26 | Mar 27 | Jun 27 | Sep 27 | Dec 27 | Mar 28 | Jun 28 | Sep 28 | Dec 28 | Mar 29 | Jun 29 | Sep 29 | Dec 29 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Opening AUM | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 1528797319 | 1575427773 | 1797848641 | 1738284432 | 1738284432 | 2153693764 | 2273878452 | 2437572375 | 2659450993 | 2947423543 | 3289794720 | 3554284456 | 3831998679 | 4123598613 | 4429778544 | 2017000000 | 2156196745 | 2153693764 | 2183249399 | 2213129396 | 2243337738 | 2273878452 | 2314284021 | 2355032055 | 2396126754 | 2437572375 | 2492486834 | 2547768411 | 2603421611 | 2659450993 | 2730838399 | 2802626339 | 2874819729 | 2947423543 | 3032345016 | 3117710393 | 3203525123 | 3289794720 | 3355167852 | 3421036453 | 3487406602 | 3554284456 | 3622903468 | 3692057783 | 3761753970 | 3831998679 | 3904025865 | 3976630180 | 4049818706 | 4123598613 | 4199204382 | 4275431196 | 4352286679 | 4429778544 | 4509141824 | 4589172264 | 4669878050 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 1791083537 | 2306453783 | 3008722745 | 302621868 | 302621868 | 3626818148 | 4183159056 | 5892317008 | 9186932859 | 1429627950 | 2086109348 | 2490414815 | 2914935556 | 3360682334 | 3828716450 | 360000000 | 3674702991 | 3626818148 | 3765077311 | 390388270 | 404324102 | 4183159056 | 4609495764 | 5036462489 | 5464066961 | 5892317008 | 6714628904 | 7537828228 | 8361925872 | 9186932859 | 1046217705 | 1173880487 | 1301683329 | 1429627950 | 1593422680 | 1757432722 | 1921660720 | 2086109348 | 2186710571 | 2287625978 | 2388859425 | 2490414815 | 2595977770 | 2701915800 | 2808233509 | 2914935556 | 3025708328 | 3136920113 | 3248576296 | 3360682334 | 3476925415 | 3593674641 | 3710936224 | 3828716450 | 3950703356 | 4073266896 | 4196414147 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 2061269864 | 2577491933 | 3361828801 | 3572645596 | 3572645596 | 5321875769 | 6212969557 | 9023618035 | 1447479894 | 2294853888 | 3384596583 | 4053826412 | 4756517733 | 5494343619 | 6269060800 | 514000000 | 5168441566 | 5321875769 | 5543437076 | 5765799899 | 5988974073 | 6212969557 | 6914216576 | 7616399316 | 8319529261 | 9023618035 | 1038435799 | 1174645697 | 1310993166 | 1447479894 | 1658993706 | 1870725521 | 2082678012 | 2294853888 | 2566766873 | 2839025481 | 3111633953 | 3384596583 | 3551133146 | 3718179455 | 3885741766 | 4053826412 | 4228575920 | 4403935966 | 4579914042 | 4756517733 | 4939890833 | 5123980302 | 5308794931 | 5494343619 | 5686771492 | 5880026856 | 6074119865 | 6269060800 | 6470996184 | 6673875737 | 6877711046 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Opening AUM | 1914032659 | 2063822345 | 2434903795 | 2398170860 | 2398170860 | 3048563155 | 3313491313 | 3929165879 | 5025624173 | 6671905382 | 8760500651 | 10098525683 | 11503451967 | 12978624566 | 14527555794 | 2891000000 | 3040511201 | 3048563155 | 3114100837 | 3180097656 | 3246559247 | 3313491313 | 3466655255 | 3620318235 | 3774486376 | 3929165879 | 4202385524 | 4476196931 | 4750607364 | 5025624173 | 5436049811 | 5847232347 | 6259181069 | 6671905382 | 7192534568 | 7714168596 | 8236819796 | 8760500651 | 9093011568 | 9426841885 | 9762007793 | 10098525683 | 10447457158 | 10797909548 | 11149901520 | 11503451967 | 11869625027 | 12237530595 | 12607189934 | 12978624566 | 13362901289 | 13749132693 | 14137342768 | 14527555794 | 14930841364 | 15336314897 | 15744003243 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Advisory | 4249590181 | 4047809474 | 5155680874 | 4749310543 | 4749310543 | 5675040458 | 6083792481 | 6887982105 | 823238121 | 1019400027 | 1265370028 | 1428638530 | 1600070456 | 1780073979 | 1969077678 | 579000000 | 575978094 | 5675040458 | 5775935885 | 5877686017 | 5980301343 | 6083792481 | 6283454209 | 6484032202 | 6685537707 | 6887982105 | 7222513036 | 7558081351 | 789469978 | 823238121 | 8720910922 | 9210680495 | 9701705143 | 1019400027 | 1080660343 | 1142074189 | 1203643448 | 1265370028 | 1305898946 | 1346618438 | 1387530844 | 1428638530 | 1471171117 | 1513918868 | 1556884423 | 1600070456 | 1644706896 | 1689584319 | 1734705682 | 1780073979 | 1826919464 | 1874033042 | 1921418004 | 1969077678 | 2018242661 | 2067704202 | 2117465941 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Opening Assets | 2338991677 | 2468603292 | 2950471883 | 2873101914 | 2873101914 | 3616067201 | 3921870561 | 4617964089 | 5848862294 | 7691305409 | 10025870679 | 11527164213 | 13103522424 | 14758698545 | 16496633472 | 3470000000 | 3616489295 | 3616067201 | 3691694426 | 3767866258 | 3844589381 | 3921870561 | 4095000676 | 4268721455 | 4443040147 | 4617964089 | 4924636827 | 5232005066 | 5540077342 | 5848862294 | 6308140903 | 6768300396 | 7229351584 | 7691305409 | 8273194912 | 8856242785 | 9440463244 | 10025870679 | 10398910514 | 10773460323 | 11149538637 | 11527164213 | 11918628275 | 12311828416 | 12706785944 | 13103522424 | 13514331923 | 13927114914 | 14341895615 | 14758698545 | 15189820753 | 15623165736 | 16058760771 | 16496633472 | 16949084025 | 17404019099 | 17861469184 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Flows | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | -7398585 | 4115834 | 34000000 | 116000000 | 1546666667 | 12500000 | 50000000 | 100000000 | 155000000 | 195000000 | 100000000 | 100000000 | 100000000 | 100000000 | 100000000 | 10000000 | 3866666667 | 3125000 | 3125000 | 3125000 | 3125000 | 12500000 | 12500000 | 12500000 | 12500000 | 25000000 | 25000000 | 25000000 | 25000000 | 38750000 | 38750000 | 38750000 | 38750000 | 48750000 | 48750000 | 48750000 | 48750000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 0 | 0 | -33000000 | 11000000 | 1466666667 | 37500000 | 150000000 | 300000000 | 465000000 | 585000000 | 300000000 | 300000000 | 300000000 | 300000000 | 300000000 | 11000000 | 3666666667 | 9375000 | 9375000 | 9375000 | 9375000 | 37500000 | 37500000 | 37500000 | 37500000 | 75000000 | 75000000 | 75000000 | 75000000 | 116250000 | 116250000 | 116250000 | 116250000 | 146250000 | 146250000 | 146250000 | 146250000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 2974586228 | 5228789848 | 52000000 | 91000000 | 1213333333 | 62500000 | 250000000 | 500000000 | 775000000 | 975000000 | 500000000 | 500000000 | 500000000 | 500000000 | 500000000 | 28000000 | 3033333333 | 15625000 | 15625000 | 15625000 | 15625000 | 62500000 | 62500000 | 62500000 | 62500000 | 125000000 | 125000000 | 125000000 | 125000000 | 193750000 | 193750000 | 193750000 | 193750000 | 243750000 | 243750000 | 243750000 | 243750000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2900600378 | 5640373248 | 53000000 | 218000000 | 2906666667 | 112500000 | 450000000 | 900000000 | 1395000000 | 1755000000 | 900000000 | 900000000 | 900000000 | 900000000 | 900000000 | 49000000 | 7266666667 | 28125000 | 28125000 | 28125000 | 28125000 | 112500000 | 112500000 | 112500000 | 112500000 | 225000000 | 225000000 | 225000000 | 225000000 | 348750000 | 348750000 | 348750000 | 348750000 | 438750000 | 438750000 | 438750000 | 438750000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Advisory | 27154876 | 2684197014 | 7000000 | 16000000 | 2133333333 | 12500000 | 50000000 | 100000000 | 155000000 | 195000000 | 100000000 | 100000000 | 100000000 | 100000000 | 100000000 | 7000000 | 5333333333 | 3125000 | 3125000 | 3125000 | 3125000 | 12500000 | 12500000 | 12500000 | 12500000 | 25000000 | 25000000 | 25000000 | 25000000 | 38750000 | 38750000 | 38750000 | 38750000 | 48750000 | 48750000 | 48750000 | 48750000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Net Flows | 2927755254 | 8324570262 | 60000000 | 234000000 | 312000000 | 125000000 | 500000000 | 1000000000 | 1550000000 | 1950000000 | 1000000000 | 1000000000 | 1000000000 | 1000000000 | 1000000000 | 56000000 | 78000000 | 31250000 | 31250000 | 31250000 | 31250000 | 125000000 | 125000000 | 125000000 | 125000000 | 250000000 | 250000000 | 250000000 | 250000000 | 387500000 | 387500000 | 387500000 | 387500000 | 487500000 | 487500000 | 487500000 | 487500000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 4737031284 | 218305034 | -9356420859 | 3019123127 | 2607426648 | 1076846882 | 1136939226 | 1218786187 | 1329725497 | 1473711771 | 164489736 | 1777142228 | 1915999339 | 2061799306 | 2214889272 | 129196745 | -4116964789 | 2643063476 | 267549977 | 2708334131 | 2741571442 | 2790556943 | 2824803312 | 285946996 | 2894562046 | 2991445962 | 3028157688 | 3065319949 | 3102938274 | 3263740604 | 3303793994 | 3344338928 | 338538144 | 3617147268 | 3661537747 | 3706472997 | 3751959702 | 4037313203 | 4086860057 | 4137014962 | 4187785379 | 4361901207 | 4415431481 | 4469618692 | 45244709 | 4702718612 | 4760431477 | 4818852608 | 4877990697 | 5060576887 | 5122681473 | 5185548221 | 5249186484 | 5436328075 | 5503043968 | 5570578614 | 563894206 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 5153702466 | 7022689611 | 3474959351 | 538484311 | 4539328019 | 1813409074 | 2091579528 | 2946158504 | 4593466429 | 7148139751 | 1043054674 | 1245207408 | 1457467778 | 1680341167 | 1914358225 | -352970094 | -8455150906 | 4450916255 | 4505538942 | 4560831972 | 4616803572 | 5133670858 | 5196672471 | 5260447254 | 5325004695 | 7231189566 | 7319932419 | 7409764346 | 7500698711 | 1127441937 | 1141278169 | 1155284202 | 1169462121 | 1754472935 | 1776004238 | 1797799779 | 1819862799 | 2560122296 | 2591540717 | 2623344712 | 2655539013 | 3056295444 | 3093803018 | 3131770894 | 317020472 | 3577277249 | 3621178434 | 3665618384 | 3710603712 | 4124308144 | 417492262 | 4226158249 | 4278022654 | 4698690584 | 4756354016 | 4814725108 | 4873812543 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 2187634464 | 2614578824 | -3091832044 | 6857959699 | 5358968394 | 2660937884 | 3106484779 | 4511809018 | 7237399468 | 1147426944 | 1692298291 | 2026913206 | 2378258866 | 274717181 | 313453040 | -251558434 | -1498991305 | 6531130704 | 6611282271 | 6692417477 | 6774548393 | 7624701891 | 771827402 | 7812994488 | 7908877388 | 1107399559 | 1120989826 | 1134746876 | 1148672756 | 1776381259 | 1798181426 | 182024913 | 1842587654 | 281629849 | 2850860765 | 2885847197 | 292126299 | 4153656271 | 4204630915 | 4256231131 | 4308464597 | 4974950806 | 5036004569 | 5097807597 | 5160369087 | 5837310068 | 5908946906 | 5981462887 | 6054868802 | 6742787293 | 6825536359 | 6909300941 | 6994093502 | 7693538379 | 7787955285 | 7883530898 | 7980279438 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1207836821 | 3146777183 | -8973293552 | 4243403408 | 359725629 | 1524281578 | 1656745657 | 1964582939 | 2512812086 | 3335952691 | 4380250325 | 5049262842 | 5751725984 | 6489312283 | 7263777897 | 1005112007 | -6461471184 | 3741268172 | 3787181892 | 3833659076 | 3880706639 | 4066394218 | 4116297961 | 4166814134 | 4217950254 | 4821964478 | 4881140756 | 494104326 | 5001680901 | 61675638 | 6243253589 | 6319872261 | 6397431215 | 8187918693 | 8288402751 | 8390119972 | 8493085492 | 1075109177 | 1088303169 | 110165908 | 1115178899 | 1239314746 | 1254523907 | 1269919718 | 1285504471 | 1411730593 | 1429055682 | 1446593388 | 1464346321 | 1592767232 | 1612314045 | 1632100741 | 1652130264 | 1782855704 | 1804735327 | 1826883462 | 1849303404 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Advisory | -2044961947 | 8394516992 | -4763703311 | 8504703962 | 7123965815 | 2837520229 | 3041896241 | 3443991053 | 4116190605 | 5097000135 | 6326850142 | 7143192649 | 8000352282 | 8900369896 | 9845388391 | -1002190605 | -1380738147 | 696454269 | 705001319 | 7136532605 | 7224113806 | 7466172754 | 7557799377 | 7650550463 | 7744439811 | 8453093114 | 8556831454 | 8661842896 | 8768143062 | 1010297121 | 1022695724 | 1035246486 | 1047951274 | 1251031611 | 1266384564 | 1281925932 | 1297658028 | 1552891763 | 1571949215 | 1591240544 | 1610768621 | 1753258695 | 1774775097 | 1796555553 | 1818603304 | 1963643974 | 1987742274 | 2012136313 | 2036829721 | 2184548517 | 2211357809 | 223849611 | 2265967459 | 2416498288 | 2446154121 | 2476173898 | 2506562084 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Market | 1003340627 | 3986228883 | -1373699686 | 5093873804 | 4309652871 | 1808033601 | 1960935281 | 2308982045 | 2924431147 | 3845652704 | 501293534 | 5763582106 | 6551761212 | 7379349272 | 8248316736 | 9048929462 | -7842209331 | 4437722441 | 4492183211 | 4547312336 | 4603118019 | 4813011493 | 4872077898 | 493186918 | 4992394235 | 5667273789 | 5736823902 | 5807227549 | 5878495207 | 7177860921 | 7265949313 | 7355118747 | 7445382488 | 9438950304 | 9554787315 | 9672045905 | 9790743519 | 1230398353 | 124549809 | 1260783135 | 1276255761 | 1414640615 | 1432001417 | 1449575274 | 1467364801 | 160809499 | 1627829909 | 1647807019 | 1668029293 | 1811222084 | 1833449826 | 1855950352 | 187872701 | 2024505533 | 2049350739 | 2074500852 | 2099959613 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4 | 16 | -5 | 15 | 5 | 5 | 5 | 5 | 5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Closing AUM | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 1575427773 | 1797848641 | 1738284432 | 2156196745 | 2153693764 | 2273878452 | 2437572375 | 2659450993 | 2947423543 | 3289794720 | 3554284456 | 3831998679 | 4123598613 | 4429778544 | 4751267471 | 2156196745 | 2153693764 | 2183249399 | 2213129396 | 2243337738 | 2273878452 | 2314284021 | 2355032055 | 2396126754 | 2437572375 | 2492486834 | 2547768411 | 2603421611 | 2659450993 | 2730838399 | 2802626339 | 2874819729 | 2947423543 | 3032345016 | 3117710393 | 3203525123 | 3289794720 | 3355167852 | 3421036453 | 3487406602 | 3554284456 | 3622903468 | 3692057783 | 3761753970 | 3831998679 | 3904025865 | 3976630180 | 4049818706 | 4123598613 | 4199204382 | 4275431196 | 4352286679 | 4429778544 | 4509141824 | 4589172264 | 4669878050 | 4751267471 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 2306453783 | 3008722745 | 302621868 | 3674702991 | 3626818148 | 4183159056 | 5892317008 | 9186932859 | 1429627950 | 2086109348 | 2490414815 | 2914935556 | 3360682334 | 3828716450 | 4320152273 | 3674702991 | 3626818148 | 3765077311 | 390388270 | 404324102 | 4183159056 | 4609495764 | 5036462489 | 5464066961 | 5892317008 | 6714628904 | 7537828228 | 8361925872 | 9186932859 | 1046217705 | 1173880487 | 1301683329 | 1429627950 | 1593422680 | 1757432722 | 1921660720 | 2086109348 | 2186710571 | 2287625978 | 2388859425 | 2490414815 | 2595977770 | 2701915800 | 2808233509 | 2914935556 | 3025708328 | 3136920113 | 3248576296 | 3360682334 | 3476925415 | 3593674641 | 3710936224 | 3828716450 | 3950703356 | 4073266896 | 4196414147 | 4320152273 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 2577491933 | 3361828801 | 3572645596 | 5168441566 | 5321875769 | 6212969557 | 9023618035 | 1447479894 | 2294853888 | 3384596583 | 4053826412 | 4756517733 | 5494343619 | 6269060800 | 7082513840 | 5168441566 | 5321875769 | 5543437076 | 5765799899 | 5988974073 | 6212969557 | 6914216576 | 7616399316 | 8319529261 | 9023618035 | 1038435799 | 1174645697 | 1310993166 | 1447479894 | 1658993706 | 1870725521 | 2082678012 | 2294853888 | 2566766873 | 2839025481 | 3111633953 | 3384596583 | 3551133146 | 3718179455 | 3885741766 | 4053826412 | 4228575920 | 4403935966 | 4579914042 | 4756517733 | 4939890833 | 5123980302 | 5308794931 | 5494343619 | 5686771492 | 5880026856 | 6074119865 | 6269060800 | 6470996184 | 6673875737 | 6877711046 | 7082513840 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Closing AUM | 2063822345 | 2434903795 | 2398170860 | 3040511201 | 3048563155 | 3313491313 | 3929165879 | 5025624173 | 6671905382 | 8760500651 | 10098525683 | 11503451967 | 12978624566 | 14527555794 | 16153933584 | 3040511201 | 3048563155 | 3114100837 | 3180097656 | 3246559247 | 3313491313 | 3466655255 | 3620318235 | 3774486376 | 3929165879 | 4202385524 | 4476196931 | 4750607364 | 5025624173 | 5436049811 | 5847232347 | 6259181069 | 6671905382 | 7192534568 | 7714168596 | 8236819796 | 8760500651 | 9093011568 | 9426841885 | 9762007793 | 10098525683 | 10447457158 | 10797909548 | 11149901520 | 11503451967 | 11869625027 | 12237530595 | 12607189934 | 12978624566 | 13362901289 | 13749132693 | 14137342768 | 14527555794 | 14930841364 | 15336314897 | 15744003243 | 16153933584 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Advisory | 4047809474 | 5155680874 | 4749310543 | 575978094 | 5675040458 | 6083792481 | 6887982105 | 823238121 | 1019400027 | 1265370028 | 1428638530 | 1600070456 | 1780073979 | 1969077678 | 2167531562 | 575978094 | 5675040458 | 5775935885 | 5877686017 | 5980301343 | 6083792481 | 6283454209 | 6484032202 | 6685537707 | 6887982105 | 7222513036 | 7558081351 | 789469978 | 823238121 | 8720910922 | 9210680495 | 9701705143 | 1019400027 | 1080660343 | 1142074189 | 1203643448 | 1265370028 | 1305898946 | 1346618438 | 1387530844 | 1428638530 | 1471171117 | 1513918868 | 1556884423 | 1600070456 | 1644706896 | 1689584319 | 1734705682 | 1780073979 | 1826919464 | 1874033042 | 1921418004 | 1969077678 | 2018242661 | 2067704202 | 2117465941 | 2167531562 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Closing Assets | 2468603292 | 2950471883 | 2873101914 | 3616489295 | 3616067201 | 3921870561 | 4617964089 | 5848862294 | 7691305409 | 10025870679 | 11527164213 | 13103522424 | 14758698545 | 16496633472 | 18321465146 | 3616489295 | 3616067201 | 3691694426 | 3767866258 | 3844589381 | 3921870561 | 4095000676 | 4268721455 | 4443040147 | 4617964089 | 4924636827 | 5232005066 | 5540077342 | 5848862294 | 6308140903 | 6768300396 | 7229351584 | 7691305409 | 8273194912 | 8856242785 | 9440463244 | 10025870679 | 10398910514 | 10773460323 | 11149538637 | 11527164213 | 11918628275 | 12311828416 | 12706785944 | 13103522424 | 13514331923 | 13927114914 | 14341895615 | 14758698545 | 15189820753 | 15623165736 | 16058760771 | 16496633472 | 16949084025 | 17404019099 | 17861469184 | 18321465146 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Average AUM | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 1552112546 | 1686638207 | 1768066537 | 1947240589 | 1945989098 | 2213786108 | 2355725413 | 2548511684 | 2803437268 | 3118609132 | 3422039588 | 3693141568 | 3977798646 | 4276688578 | 4590523007 | 2086598373 | 2154945254 | 2168471581 | 2198189397 | 2228233567 | 2258608095 | 2294081237 | 2334658038 | 2375579404 | 2416849564 | 2465029604 | 2520127623 | 2575595011 | 2631436302 | 2695144696 | 2766732369 | 2838723034 | 2911121636 | 2989884279 | 3075027704 | 3160617758 | 3246659922 | 3322481286 | 3388102152 | 3454221528 | 3520845529 | 3588593962 | 3657480626 | 3726905876 | 3796876324 | 3868012272 | 3940328022 | 4013224443 | 4086708659 | 4161401497 | 4237317789 | 4313858938 | 4391032611 | 4469460184 | 4549157044 | 4629525157 | 4710572760 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 204876866 | 2657588264 | 3017470712 | 3350460835 | 3326518414 | 3904988602 | 5037738032 | 7539624934 | 1174160618 | 1757868649 | 2288262081 | 2702675185 | 3137808945 | 3594699392 | 4074434362 | 3637351495 | 3650760569 | 3695947729 | 3834480005 | 397356186 | 4113200038 | 439632741 | 4822979127 | 5250264725 | 5678191985 | 6303472956 | 7126228566 | 794987705 | 8774429365 | 9824554956 | 1110049096 | 1237781908 | 1365655640 | 1511525315 | 1675427701 | 1839546721 | 2003885034 | 2136409959 | 2237168274 | 2338242701 | 2439637120 | 2543196292 | 2648946785 | 2755074654 | 2861584532 | 2970321942 | 3081314220 | 3192748205 | 3304629315 | 3418803874 | 3535300028 | 3652305433 | 3769826337 | 3889709903 | 4011985126 | 4134840522 | 4258283210 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 2319380899 | 2969660367 | 3467237198 | 4370543581 | 4447260682 | 5767422663 | 7618293796 | 1174920849 | 1871166891 | 2839725236 | 3719211497 | 4405172072 | 5125430676 | 5881702210 | 6675787320 | 5154220783 | 5245158667 | 5432656422 | 5654618487 | 5877386986 | 6100971815 | 6563593067 | 7265307946 | 7967964289 | 8671573648 | 9703988013 | 1106540748 | 1242819432 | 1379236530 | 1553236800 | 1764859613 | 1976701766 | 2188765950 | 2430810381 | 2702896177 | 2975329717 | 3248115268 | 3467864864 | 3634656300 | 3801960610 | 3969784089 | 4141201166 | 4316255943 | 4491925004 | 4668215887 | 4848204283 | 5031935568 | 5216387617 | 5401569275 | 5590557556 | 5783399174 | 5977073360 | 6171590333 | 6370028492 | 6572435960 | 6775793391 | 6980112443 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Average AUM | 1988927502 | 2249363070 | 2416537328 | 2719341030 | 2723367008 | 3181027234 | 3621328596 | 4477395026 | 5848764777 | 7716203016 | 9429513167 | 10800988825 | 12241038266 | 13753090180 | 15340744689 | 2965755600 | 3044537178 | 3081331996 | 3147099247 | 3213328452 | 3280025280 | 3390073284 | 3543486745 | 3697402306 | 3851826128 | 4065775701 | 4339291227 | 4613402148 | 4888115768 | 5230836992 | 5641641079 | 6053206708 | 6465543225 | 6932219975 | 7453351582 | 7975494196 | 8498660223 | 8926756109 | 9259926727 | 9594424839 | 9930266738 | 10272991420 | 10622683353 | 10973905534 | 11326676744 | 11686538497 | 12053577811 | 12422360264 | 12792907250 | 13170762927 | 13556016991 | 13943237730 | 14332449281 | 14729198579 | 15133578131 | 15540159070 | 15948968413 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Advisory | 4148699827 | 4601745174 | 4952495709 | 5254545741 | 5212175501 | 587941647 | 6485887293 | 7560181658 | 9213190741 | 1142385028 | 1347004279 | 1514354493 | 1690072218 | 1874575829 | 2068304620 | 577489047 | 5717410699 | 5725488172 | 5826810951 | 592899368 | 6032046912 | 6183623345 | 6383743205 | 6584784955 | 6786759906 | 7055247571 | 7390297193 | 7726390565 | 8063540495 | 8476646066 | 8965795709 | 9456192819 | 9947852707 | 1050030185 | 1111367266 | 1172858818 | 1234506738 | 1285634487 | 1326258692 | 1367074641 | 1408084687 | 1449904823 | 1492544992 | 1535401646 | 1578477440 | 1622388676 | 1667145607 | 1712145000 | 1757389831 | 1803496722 | 1850476253 | 1897725523 | 1945247841 | 1993660170 | 2042973432 | 2092585072 | 2142498752 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Average Assets | 2403797484 | 2709537587 | 2911786898 | 3244795604 | 3244584558 | 3768968881 | 4269917325 | 5233413192 | 6770083851 | 8858588044 | 10776517446 | 12315343318 | 13931110484 | 15627666008 | 17409049309 | 3543244647 | 3616278248 | 3653880814 | 3729780342 | 3806227820 | 3883229971 | 4008435619 | 4181861066 | 4355880801 | 4530502118 | 4771300458 | 5078320947 | 5386041204 | 5694469818 | 6078501599 | 6538220650 | 6998825990 | 7460328496 | 7982250160 | 8564718848 | 9148353014 | 9733166961 | 10212390597 | 10586185419 | 10961499480 | 11338351425 | 11722896244 | 12115228345 | 12509307180 | 12905154184 | 13308927173 | 13720723418 | 14134505265 | 14550297080 | 14974259649 | 15406493245 | 15840963253 | 16277697122 | 16722858749 | 17176551562 | 17632744142 | 18091467165 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 967584842 | 1009302324 | 1088161176 | 84296243 | 1166331332 | 1321678018 | 1406418842 | 1521516401 | 1673712469 | 1861876864 | 2025921188 | 2167953695 | 2315164542 | 2467741481 | 2625878095 | 298126592 | 3242807834 | 3218874549 | 3262987611 | 3343932201 | 3389515556 | 3377135196 | 3475056056 | 3574822835 | 3636927057 | 3628789645 | 3751120984 | 3875810609 | 3959841782 | 3967543898 | 4118183442 | 4271771302 | 438071827 | 443817779 | 4564564507 | 4743170399 | 4872294726 | 4850088973 | 5000835179 | 515445398 | 5253871562 | 5194311774 | 5352844268 | 5514389442 | 5617918834 | 5551068097 | 5717681662 | 5887453341 | 5995255659 | 5970242348 | 6079157255 | 6256979271 | 6368914799 | 630401314 | 6487716286 | 667488524 | 6791740302 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 72003914 | 92270491 | 107529508 | 88204264 | 1169344655 | 1353164752 | 1720498745 | 2537250225 | 3892601642 | 5739829184 | 7357267719 | 855456357 | 9774967526 | 1101854716 | 1228531902 | 31028079 | 3234676974 | 3184322411 | 3303677842 | 3461127726 | 3582758038 | 370218787 | 4106602719 | 4519547391 | 4887916917 | 5230498678 | 5978907485 | 6743244902 | 7442646687 | 8031099063 | 917493861 | 1034311956 | 1141165457 | 1227123518 | 1360186769 | 1509837166 | 1644720445 | 1693733332 | 1793320757 | 1894939488 | 1977110722 | 1984876685 | 2090382521 | 2198023534 | 228299808 | 2281613065 | 2393168857 | 2506966086 | 2594815841 | 2605531037 | 2694314821 | 281407448 | 2904623473 | 2891917973 | 3015969567 | 3142482294 | 3236298842 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 66301353 | 8952508 | 12094222 | 106795984 | 1446968808 | 1847661993 | 2402518959 | 3646505672 | 5713829182 | 8529450261 | 1098513059 | 1279093759 | 1462602201 | 1649004707 | 1838256914 | 38900674 | 4301502457 | 432726301 | 4504062012 | 4732948453 | 4912997082 | 5103879344 | 5712308597 | 6333611907 | 6892900134 | 7426226301 | 8562177412 | 972235066 | 1078951684 | 1169504898 | 1343610599 | 1521426028 | 1684647397 | 1815332193 | 2018526201 | 2246397266 | 2452352496 | 2525609246 | 26764937 | 2830459364 | 2955399516 | 2964937037 | 3124605693 | 3287509089 | 3416531252 | 3411351059 | 3579970583 | 3751981401 | 3885176668 | 389703488 | 4031459846 | 4212250506 | 434933335 | 4325085882 | 4512098863 | 4702825166 | 484463539 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment management fees | 1105890109 | 1191097895 | 1316632904 | 1037962678 | 1427962678 | 1641760693 | 1818720613 | 2139891991 | 2634355551 | 3288804808 | 3860161019 | 4302503811 | 4755263495 | 5218600904 | 5692666911 | 368055345 | 3996425778 | 3970033091 | 4043761596 | 4163339819 | 4239091068 | 4257741917 | 4456947188 | 4660138765 | 4815008762 | 4894462143 | 5205229474 | 5522370166 | 5783058134 | 5940158702 | 6379287903 | 6827509286 | 7206531124 | 74806335 | 7943277477 | 8499404831 | 8969367668 | 9069431551 | 9470649637 | 9879852832 | 101863818 | 101441255 | 1056783248 | 1099992206 | 1131744817 | 1124403222 | 116908211 | 1214640083 | 1247524817 | 1247280826 | 1280493192 | 1328330426 | 1362287162 | 13521017 | 1401578472 | 145201927 | 1487267453 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual fund advisory fees | 383783079 | 416750196 | 46718891 | 351703617 | 4717036171 | 5343249501 | 5861984443 | 6795137325 | 8234806004 | 1015358771 | 1190490587 | 1330823953 | 1476795399 | 1628642898 | 1786614129 | 122292812 | 131688667 | 1293731218 | 1316626112 | 1354437466 | 1377979262 | 1378059397 | 1438464672 | 1500071028 | 1546082671 | 1563608094 | 1656061414 | 1750401302 | 1826782074 | 186817263 | 199793188 | 2130367814 | 2241132942 | 2320433427 | 245598059 | 2620351194 | 275808235 | 2801716252 | 2922360314 | 3045398858 | 3136755938 | 3141826497 | 327016012 | 3401026557 | 3496442581 | 3495583005 | 3631927145 | 3770948252 | 387059864 | 3895816757 | 3997299418 | 4144412717 | 4248195954 | 4246362243 | 4399745025 | 4556111542 | 4664786834 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 1489673188 | 1607848091 | 1783821814 | 1389666295 | 1899666295 | 2176085643 | 2404919057 | 2819405723 | 3457836152 | 430416358 | 5050651606 | 5633327764 | 6232058894 | 6847243803 | 747928104 | 490348157 | 5313312447 | 5263764309 | 5360387708 | 5517777285 | 561707033 | 5635801315 | 589541186 | 6160209793 | 6361091433 | 6458070236 | 6861290888 | 7272771467 | 7609840208 | 7808331332 | 8377219783 | 89578771 | 9447664066 | 9801066928 | 1039925807 | 1111975603 | 1172745002 | 118711478 | 1239300995 | 1292525169 | 1332313774 | 1328595199 | 138379926 | 1440094862 | 1481389075 | 1473961523 | 1532274825 | 1591734908 | 1634584681 | 1636862502 | 1680223134 | 1742771697 | 1787106758 | 1776737924 | 1841552974 | 1907630424 | 1953746137 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
YoY Growth | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment management fees | 77 | 105 | 85 | 150 | 108 | 177 | 231 | 248 | 174 | 115 | 105 | 97 | 91 | 150 | 108 | 177 | 231 | 248 | 174 | 115 | 105 | 97 | 91 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual fund advisory fees | 86 | 121 | 10 | 133 | 97 | 159 | 212 | 233 | 172 | 118 | 110 | 103 | 97 | 133 | 97 | 159 | 212 | 233 | 172 | 118 | 110 | 103 | 97 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Margin | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 062 | 060 | 062 | 058 | 060 | 060 | 060 | 060 | 060 | 060 | 059 | 059 | 058 | 058 | 057 | 057 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 059 | 059 | 059 | 059 | 059 | 059 | 059 | 059 | 058 | 058 | 058 | 058 | 058 | 058 | 058 | 058 | 057 | 057 | 057 | 057 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 035 | 035 | 036 | 035 | 035 | 035 | 034 | 034 | 033 | 033 | 032 | 032 | 031 | 031 | 030 | 034 | 035 | 035 | 035 | 035 | 035 | 034 | 034 | 034 | 034 | 034 | 034 | 034 | 034 | 033 | 033 | 033 | 033 | 033 | 033 | 033 | 033 | 032 | 032 | 032 | 032 | 032 | 032 | 032 | 032 | 031 | 031 | 031 | 031 | 031 | 031 | 031 | 031 | 030 | 030 | 030 | 030 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 029 | 030 | 035 | 033 | 033 | 032 | 032 | 031 | 031 | 030 | 030 | 029 | 029 | 028 | 028 | 030 | 033 | 032 | 032 | 032 | 032 | 032 | 032 | 032 | 032 | 031 | 031 | 031 | 031 | 031 | 031 | 031 | 031 | 030 | 030 | 030 | 030 | 030 | 030 | 030 | 030 | 029 | 029 | 029 | 029 | 029 | 029 | 029 | 029 | 028 | 028 | 028 | 028 | 028 | 028 | 028 | 028 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment management fees | 056 | 053 | 054 | 051 | 052 | 052 | 050 | 048 | 045 | 043 | 041 | 040 | 039 | 038 | 037 | 049 | 052 | 052 | 052 | 052 | 051 | 051 | 050 | 050 | 050 | 049 | 048 | 047 | 047 | 046 | 045 | 045 | 044 | 043 | 043 | 042 | 042 | 041 | 041 | 041 | 041 | 040 | 040 | 040 | 040 | 039 | 039 | 039 | 039 | 038 | 038 | 038 | 038 | 037 | 037 | 037 | 037 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual fund advisory fees | 093 | 091 | 094 | 089 | 091 | 091 | 090 | 090 | 089 | 089 | 088 | 088 | 087 | 087 | 086 | 084 | 091 | 091 | 091 | 091 | 091 | 090 | 090 | 090 | 090 | 090 | 090 | 090 | 090 | 089 | 089 | 089 | 089 | 089 | 089 | 089 | 089 | 088 | 088 | 088 | 088 | 088 | 088 | 088 | 088 | 087 | 087 | 087 | 087 | 087 | 087 | 087 | 087 | 086 | 086 | 086 | 086 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 062 | 059 | 061 | 057 | 059 | 058 | 056 | 054 | 051 | 049 | 047 | 046 | 045 | 044 | 043 | 055 | 058 | 058 | 058 | 058 | 058 | 057 | 057 | 056 | 056 | 055 | 054 | 054 | 053 | 052 | 051 | 051 | 050 | 049 | 049 | 048 | 048 | 047 | 047 | 047 | 047 | 046 | 046 | 046 | 046 | 045 | 045 | 045 | 045 | 044 | 044 | 044 | 044 | 043 | 043 | 043 | 043 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Check | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Monet Revenue Forecast Implied Net Flows and AUM | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 1489673188 | 1607848091 | 1783821814 | 1389666295 | 1899666295 | 2089632925 | 2298596217 | 2528455839 | 2781301423 | 3059431565 | 3365374721 | 3701912193 | 4072103413 | 4479313754 | 0 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY27 | FY28 | FY29 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Average AUM | 2403797484 | 2709537587 | 2911786898 | 3244795604 | 3244584558 | 3619233228 | 4081141850 | 4693348684 | 5445499156 | 6296750432 | 7180661473 | 8092964143 | 9102757775 | 10223269583 | 0 | 2175899963 | 240525144 | 282019728 | 3459109228 | 4304753104 | 5051254718 | 5633878397 | 6232555936 | 6846964091 | 7479667459 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Opening | 2338991677 | 2468603292 | 2950471883 | 2873101914 | 2873101914 | 3616067201 | 3622399256 | 4539884445 | 4846812923 | 6044185389 | 6549315475 | 7812007470 | 8373920815 | 9831594734 | 10614944432 | -6646043368 | -7241280184 | -830250944 | -9942275681 | -1213771062 | -1421917676 | -1593211272 | -1773536376 | -1963155344 | -2163155617 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Closing | 2468603292 | 2950471883 | 2873101914 | 3616489295 | 3616067201 | 3622399256 | 4539884445 | 4846812923 | 6044185389 | 6549315475 | 7812007470 | 8373920815 | 9831594734 | 10614944432 | -10614944432 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market | 1003340627 | 3986228883 | -1373699686 | 5093873804 | 4309652871 | 1808033601 | 1811199628 | 2269942222 | 2423406461 | 3022092695 | 3274657737 | 3906003735 | 4186960408 | 4915797367 | 5307472216 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Flows | 2927755254 | 8324570262 | 60000000 | 234000000 | 312000000 | -1744713057 | 7363652265 | 799342557 | 9550318203 | 2029208161 | 9352262218 | 1713129715 | 1038977878 | 2917699617 | -21760636086 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Check | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
20 | -3 | 26 | 0 | 25 | 7 | 25 | 8 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
13 | 7 | 11 | 12 | 13 | 15 | 16 | 16 |
Select Month | Apr | ||||||||||||||||||||||||||||||||||||||||||||||||
PAMI Performance | Actual | Model | Variance | Actual | Model | Variance | FlowsACTUALS | Month | Rate | USD | AUD | USD YTD | AUD YTD | FlowsMODEL | Month | Rate | USD | AUD | USD YTD | AUD YTD | |||||||||||||||||||||||||||||
DashBoard Apr 2021 | US$m | US$m | US$m | AUD$m | AUD$m | AUD$m | Barrow | Nov | 07393 | (24006459) | (32471877) | (24006459) | (32471877) | Barrow | Nov | 06863 | (21066081660) | (306951503) | (210660817) | (306951503) | |||||||||||||||||||||||||||||
AUM - Barrow Hanley | 50646 | 41095 | 9551 | 65556 | 59879 | 5677 | Dec | 07702 | (519887954) | (675003836) | (543894413) | (707475713) | Dec | 06863 | (45141603558) | (657753221) | (662076852) | (964704724) | |||||||||||||||||||||||||||||||
AUM - Trillium | 5407 | 4154 | 1254 | 6999 | 6109 | 891 | Jan | 07645 | (477956347) | (625188158) | (1021850760) | (1332663871) | Jan | 06863 | (19469080776) | (283681783) | (856767660) | (1248386507) | |||||||||||||||||||||||||||||||
AUM - PAMI | 56053 | 45249 | 10805 | 72555 | 65987 | 6568 | Feb | 077431 | (182519746) | (235719215) | (1204370506) | (1568383087) | Feb | 06863 | (19469080776) | (283681783) | (1051458468) | (1532068290) | |||||||||||||||||||||||||||||||
Mar | 076177 | (178641605) | (234508585) | (1383012111) | (1802891672) | Mar | 06863 | (19469080776) | (283681783) | (1246149275) | (1815750074) | ||||||||||||||||||||||||||||||||||||||
Net Flows Month - Barrow Hanley | (727) | (195) | (532) | (941) | (284) | (657) | Apr | 077256 | (726652944) | (940578006) | (2109665055) | (2743469678) | Apr | 06863 | (19469080776) | (283681783) | (1440840083) | (2099431857) | |||||||||||||||||||||||||||||||
Net Flows Month - Trillium | 67 | 42 | 25 | 86 | 61 | 25 | May | 0 | (2109665055) | (2743469678) | May | 06863 | (19469080776) | (283681783) | (1635530891) | (2383113640) | |||||||||||||||||||||||||||||||||
Net Flows Month - PAMI | (660) | (153) | (507) | (854) | (222) | (632) | Jun | 0 | (2109665055) | (2743469678) | Jun | 06863 | (19469080776) | (283681783) | (1830221699) | (2666795423) | |||||||||||||||||||||||||||||||||
Net Flows YTD - Barrow Hanley | (2110) | (1441) | (669) | (2743) | (2099) | (644) | Trillium | Jul | 07213 | 14023958 | 19442615 | 14023958 | 19442615 | Trillium | Jul | 06800 | 10416667 | 15318627 | 10416667 | 15318627 | |||||||||||||||||||||||||||||
Net Flows YTD - Trillium | 243 | 229 | 14 | 317 | 337 | (20) | Aug | 07354 | 5757785 | 7829460 | 19781743 | 27272075 | Aug | 06800 | 10416667 | 15318627 | 20833333 | 30637255 | |||||||||||||||||||||||||||||||
Net Flows YTD - PAMI | (1866) | (1212) | (655) | (2427) | (1762) | (664) | Sep | 07108 | (38804899) | (54593274) | (19023156) | (27321199) | Sep | 06800 | 10416667 | 15318627 | 31250000 | 45955882 | |||||||||||||||||||||||||||||||
Oct | 07044 | 10638705 | 15103215 | (8384452) | (12217984) | Oct | 06800 | 10416667 | 15318627 | 41666667 | 61274510 | ||||||||||||||||||||||||||||||||||||||
Nov | 07393 | 22263365 | 30114115 | 13878913 | 17896130 | Nov | 06800 | 10416667 | 15318627 | 52083333 | 76593137 | ||||||||||||||||||||||||||||||||||||||
Converted at the exchange rate included in the acquisition model YTD Barrow Hanley flows represent period from 17 Nov 20 to 30 Apr 21 | Dec | 07702 | 6831086 | 8869237 | 20710000 | 26765367 | Dec | 06800 | 10416667 | 15318627 | 62500000 | 91911765 | |||||||||||||||||||||||||||||||||||||
Jan | 07645 | 81353050 | 106413408 | 102063050 | 133178775 | Jan | 06800 | 41666667 | 61274510 | 104166667 | 153186275 | ||||||||||||||||||||||||||||||||||||||
Feb | 07743 | 28295005 | 36542218 | 130358055 | 169720993 | Feb | 06800 | 41666667 | 61274510 | 145833333 | 214460784 | ||||||||||||||||||||||||||||||||||||||
Mar | 07618 | 46245653 | 60708157 | 176603707 | 230429150 | Mar | 06800 | 41666667 | 61274510 | 187500000 | 275735294 | ||||||||||||||||||||||||||||||||||||||
Trillium net flows manually adjusted to reflect late correction | Apr | 07726 | 66757684 | 86411002 | 243361391 | 316840152 | Apr | 06800 | 41666667 | 61274510 | 229166667 | 337009804 | |||||||||||||||||||||||||||||||||||||
May | 243361391 | 316840152 | May | 06800 | 41666667 | 61274510 | 270833333 | 398284314 | |||||||||||||||||||||||||||||||||||||||||
Jun | 243361391 | 316840152 | Jun | 06800 | 41666667 | 61274510 | 312500000 | 459558824 | |||||||||||||||||||||||||||||||||||||||||
AUMActuals | Month | Rate | USD | AUD | AUMMODEL | Month | Rate | USD | AUD | ||||||||||||||||||||||||||||||||||||||||
Barrow | Nov | 07393 | 45217070815 | 61162005701 | Barrow | Nov | 06863 | 42060675695 | 61286136813 | ||||||||||||||||||||||||||||||||||||||||
Dec | 07702 | 46487922301 | 60358247599 | Dec | 06863 | 41260300463 | 60119919078 | ||||||||||||||||||||||||||||||||||||||||||
Jan | 07645 | 45361005254 | 59334212235 | Jan | 06863 | 41218923103 | 60059628592 | ||||||||||||||||||||||||||||||||||||||||||
Feb | 07743 | 47660368936 | 61552051421 | Feb | 06863 | 41177545742 | 59999338106 | ||||||||||||||||||||||||||||||||||||||||||
Mar | 07618 | 49476407788 | 64949273124 | Mar | 06863 | 41136168382 | 59939047620 | ||||||||||||||||||||||||||||||||||||||||||
Apr | 07726 | 50646008924 | 65556084866 | Apr | 06863 | 41094791021 | 59878757134 | ||||||||||||||||||||||||||||||||||||||||||
May | 00000 | ERRORDIV0 | May | 06863 | 41053413661 | 59818466648 | |||||||||||||||||||||||||||||||||||||||||||
Jun | 00000 | ERRORDIV0 | Jun | 06863 | 41012036300 | 59758176162 | |||||||||||||||||||||||||||||||||||||||||||
Trillium | Jul | 07213 | 4054665565 | 5621330328 | Trillium | Jul | 06800 | 3794452495 | 5580077198 | ||||||||||||||||||||||||||||||||||||||||
Aug | 07354 | 4257685463 | 5789618525 | Aug | 06800 | 3819936108 | 5617553100 | ||||||||||||||||||||||||||||||||||||||||||
Sep | 07108 | 4106251479 | 5776943555 | Sep | 06800 | 3845419721 | 5655029002 | ||||||||||||||||||||||||||||||||||||||||||
Oct | 07044 | 4086742601 | 5801735662 | Oct | 06800 | 3870903335 | 5692504904 | ||||||||||||||||||||||||||||||||||||||||||
Nov | 07393 | 4502816985 | 6090649243 | Nov | 06800 | 3896386948 | 5729980806 | ||||||||||||||||||||||||||||||||||||||||||
Dec | 07702 | 4708155014 | 6112899265 | Dec | 06800 | 3921870561 | 5767456708 | ||||||||||||||||||||||||||||||||||||||||||
Jan | 07645 | 4822857951 | 6308512689 | Jan | 06800 | 3979878355 | 5852762287 | ||||||||||||||||||||||||||||||||||||||||||
Feb | 07743 | 4999521523 | 6456744099 | Feb | 06800 | 4037886149 | 5938067867 | ||||||||||||||||||||||||||||||||||||||||||
Mar | 07618 | 5086530493 | 6677252312 | Mar | 06800 | 4095893943 | 6023373446 | ||||||||||||||||||||||||||||||||||||||||||
Apr | 07726 | 5407458825 | 6999403056 | Apr | 06800 | 4153901737 | 6108679026 | ||||||||||||||||||||||||||||||||||||||||||
May | 00000 | ERRORDIV0 | May | 06800 | 4211909531 | 6193984605 | |||||||||||||||||||||||||||||||||||||||||||
Jun | 00000 | ERRORDIV0 | Jun | 06800 | 4327925119 | 6364595764 | |||||||||||||||||||||||||||||||||||||||||||
BH Name | Strategy Name | ||
BHMS Team Portfolio | Large Cap Value | ||
2900Diversified Large Cap Value Equity Composite | Diversified Large Cap Value | ||
9100Dividend Focused Value Equity Composite | Dividend Focused Value | ||
9200Concentrated US Opportunities Composite | Not included | ||
9300US ESG Value Composite | Not included | ||
1299Mid Cap Value Equity Composite | Mid Cap Value | ||
1500Small Cap Value Equity Composite | Small Cap Value | ||
DSCDiversified Small Cap Value Equity Composite | Diversified Small Cap Value | ||
9000US Opportunistic Value Equity Composite | US Opportunistic Value Equity | ||
7000Non-US Value Equity Composite | Non-US Value | ||
8000Global Value Equity Composite | Global Value Equity | ||
8600Emerging Markets Value Equity Composite | Emerging Markets | ||
8700Concentrated Emerging Markets Composite | Concentrated Emerging Markets | ||
7300All Country World ex-US Value Composite | ACWI Ex-US Value | ||
CORECore Fixed Income Composite | Core Fixed Income | ||
COREPLUSCorePlus Fixed Income Composite | Core Plus Fixed Income | ||
2002Intermediate Fixed Income Composite | Intermediate Fixed Income | ||
2003Short Fixed Income Composite | Short Maturity Fixed Income | ||
CORPALLInvestment Grade Credit Fixed Income Composite | Investment Grade Credit Fixed Income | ||
LONGDURLong Credit Fixed Income Composite | Long Credit Fixed Income | ||
LONGGCLong GovernmentCredit Fixed Income Composite | Long GovtCredit Fixed Income | ||
HIGHYLDHigh Yield Fixed Income Composite | High Yield Fixed Income | ||
BANKLOANBank Loan Composite | Bank Loans | ||
TIPSTIPS Fixed Income Composite | TIPS Fixed Income | ||
INTCRIntermediate Credit Fixed Income Composite | Intermediate Credit Fixed Income | ||
ENINTCREnhanced Intermediate Credit Fixed Income Composite | Enhanced Intermediate Credit Fixed Income | ||
GOVEXDURExtended Duration Fixed Income Composite | Extended Duration Fixed Income |
30 June 2021 | 30 Jun 2021 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | |||||||||||||||||||||||||
Barrow Hanley 30 June 2021 Performance against benchmark | Performance 30 June 2021 () | Excess returns above benchmark Period Ended 30 June 2021 () | |||||||||||||||||||||||||||||||||||||||||
ADDED COLUMN - Strategy name | |||||||||||||||||||||||||||||||||||||||||||
Strategy | Value Index | $AUM | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 7 yr | 10 yr | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 7 yr | 10 yr | |||||||||||||||||||||||||
Equities | BHMS Team Portfolio | Large Cap Value | Russell 1000 Value - Total Return | $ 4607137620 | 46 | 188 | 491 | 165 | 141 | 137 | 106 | 121 | 0 | -06 | 18 | 54 | 20 | 17 | 18 | 12 | 05 | ||||||||||||||||||||||
2900Diversified Large Cap Value Equity Composite | Diversified Large Cap Value | Russell 1000 Value - Total Return | $ 6075393769 | 62 | 208 | 596 | 195 | 146 | 148 | 110 | 126 | 0 | 10 | 37 | 159 | 50 | 22 | 30 | 16 | 10 | |||||||||||||||||||||||
9100Dividend Focused Value Equity Composite | Dividend Focused Value | Russell 1000 Value - Total Return | $ 1862663494 | 58 | 197 | 446 | 121 | 93 | 104 | 84 | 110 | 0 | 06 | 27 | 09 | -24 | -32 | -15 | -10 | -06 | |||||||||||||||||||||||
9200Concentrated US Opportunities Composite | Not included | Russell 1000 Value - Total Return | $ 62796204 | 58 | 242 | 701 | 0 | 06 | 72 | 264 | |||||||||||||||||||||||||||||||||
9300US ESG Value Composite | Not included | Russell 1000 Value - Total Return | $ 9534341 | 50 | 191 | 577 | 210 | 136 | 0 | -02 | 20 | 141 | 65 | 12 | |||||||||||||||||||||||||||||
1299Mid Cap Value Equity Composite | Mid Cap Value | Russell Midcap Value - Total Return | $ 556333443 | 66 | 239 | 672 | 199 | 137 | 134 | 91 | 118 | 0 | 09 | 45 | 142 | 37 | 19 | 16 | -03 | 01 | |||||||||||||||||||||||
1500Small Cap Value Equity Composite | Small Cap Value | Russell 2000 Value - Total Return | $ 1265530523 | -08 | 136 | 685 | 256 | 130 | 167 | 116 | 131 | 0 | -54 | -131 | -48 | 60 | 28 | 31 | 23 | 22 | |||||||||||||||||||||||
DSCDiversified Small Cap Value Equity Composite | Diversified Small Cap Value | Russell 2000 Value - Total Return | $ 10636820 | 53 | 365 | 893 | 224 | 113 | 144 | 103 | 129 | 0 | 07 | 98 | 160 | 28 | 10 | 08 | 10 | 20 | |||||||||||||||||||||||
9000US Opportunistic Value Equity Composite | US Opportunistic Value Equity | Russell 3000 Value - Total Return | $ 688047 | 50 | 193 | 607 | 202 | 148 | 144 | 105 | 123 | 0 | -02 | 17 | 153 | 55 | 26 | 24 | 12 | 07 | |||||||||||||||||||||||
7000Non-US Value Equity Composite | Non-US Value | MSCI EAFE Value - Net Return | $ 1884160577 | 39 | 143 | 476 | 148 | 83 | 108 | 45 | 55 | 0 | 09 | 37 | 141 | 80 | 45 | 30 | 25 | 17 | |||||||||||||||||||||||
8000Global Value Equity Composite | Global Value Equity | MSCI World Index Value - Net Return | $ 5607506168 | 55 | 165 | 503 | 173 | 122 | 152 | 92 | 100 | 0 | 08 | 18 | 124 | 67 | 38 | 54 | 33 | 23 | |||||||||||||||||||||||
8600Emerging Markets Value Equity Composite | Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | $ 220531983 | 38 | 90 | 490 | 140 | 97 | 120 | 55 | 0 | -18 | -10 | 74 | 47 | 19 | 23 | 22 | |||||||||||||||||||||||||
8700Concentrated Emerging Markets Composite | Concentrated Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | $ 4540224 | 31 | 83 | 438 | 156 | 150 | 0 | -25 | -17 | 22 | 64 | 72 | |||||||||||||||||||||||||||||
7300All Country World ex-US Value Composite | ACWI Ex-US Value | MSCI AC World ex USA Value - Net Return | $ 1284778 | 36 | 116 | 440 | 149 | 89 | 92 | 0 | -07 | -01 | 64 | 70 | 37 | 07 | |||||||||||||||||||||||||||
Fixed Income | CORECore Fixed Income Composite | Core Fixed Income | Bloomberg Barclays US Aggregate | $ 2731443517 | 19 | -16 | 01 | 50 | 60 | 34 | 36 | 38 | 0 | 01 | 00 | 04 | 09 | 06 | 04 | 04 | 04 | ||||||||||||||||||||||
COREPLUSCorePlus Fixed Income Composite | Core Plus Fixed Income | Bloomberg Barclays US Aggregate | $ 663228031 | 22 | -10 | 17 | 57 | 66 | 40 | 40 | 41 | 0 | 04 | 06 | 20 | 16 | 12 | 10 | 07 | 07 | |||||||||||||||||||||||
2002Intermediate Fixed Income Composite | Intermediate Fixed Income | Bloomberg Barclays US Intermediate Aggregate | $ 129693496 | 13 | -02 | 27 | 53 | 60 | 36 | 34 | 34 | 0 | 05 | 06 | 27 | 20 | 16 | 11 | 07 | 07 | |||||||||||||||||||||||
2003Short Fixed Income Composite | Short Maturity Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) | $ 859504956 | 03 | 02 | 16 | 31 | 35 | 23 | 21 | 18 | 0 | 02 | 02 | 11 | 08 | 06 | 04 | 04 | 03 | |||||||||||||||||||||||
CORPALLInvestment Grade Credit Fixed Income Composite | Investment Grade Credit Fixed Income | Bloomberg Barclays US Corporate Investment Grade | $ 2988635 | 36 | -16 | 33 | 70 | 84 | 53 | 50 | 55 | 0 | 01 | -03 | 00 | 07 | 06 | 04 | 03 | 04 | |||||||||||||||||||||||
LONGDURLong Credit Fixed Income Composite | Long Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Long | $ 2640769419 | 71 | -26 | 43 | 105 | 120 | 74 | 70 | 79 | 0 | 06 | -01 | -00 | 19 | 13 | 08 | 04 | 04 | |||||||||||||||||||||||
LONGGCLong GovernmentCredit Fixed Income Composite | Long GovtCredit Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit - Long | $ 98563896 | 69 | -36 | 10 | 108 | 118 | 67 | 71 | 79 | 0 | 04 | 11 | 29 | 28 | 19 | 13 | 08 | 07 | |||||||||||||||||||||||
HIGHYLDHigh Yield Fixed Income Composite | High Yield Fixed Income | ICE BofA US High Yield (BB-B) (USD Unhedged) | $ 128213062 | 26 | 49 | 167 | 96 | 93 | 80 | 59 | 68 | 0 | 00 | 20 | 32 | 27 | 19 | 10 | 05 | 03 | |||||||||||||||||||||||
BANKLOANBank Loan Composite | Bank Loans | Credit Suisse Leveraged Loan Index - Gross Return | $ 115596744 | 17 | 39 | 121 | 52 | 53 | 0 | 03 | 04 | 04 | 07 | 09 | |||||||||||||||||||||||||||||
TIPSTIPS Fixed Income Composite | TIPS Fixed Income | Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) | $ 14935531 | 28 | 17 | 62 | 66 | 63 | 40 | 33 | 34 | 0 | -04 | 00 | -03 | -08 | -03 | -01 | -00 | -00 | |||||||||||||||||||||||
INTCRIntermediate Credit Fixed Income Composite | Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | $ 974433017 | 16 | -07 | 21 | 51 | 62 | 38 | 37 | 40 | 0 | 00 | -02 | -02 | 06 | 04 | 02 | 02 | 02 | |||||||||||||||||||||||
ENINTCREnhanced Intermediate Credit Fixed Income Composite | Enhanced Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | $ 277223965 | 17 | -01 | 38 | 58 | 67 | 44 | 40 | 0 | 02 | 05 | 15 | 12 | 09 | 08 | 05 | |||||||||||||||||||||||||
GOVEXDURExtended Duration Fixed Income Composite | Extended Duration Fixed Income | Bloomberg Barclays US Treasury Strips (20+ Y) | $ 278071443 | 97 | -107 | -134 | 80 | 101 | 43 | 80 | 109 | 0 | 02 | 00 | 06 | -01 | -00 | 04 | 00 | 05 | |||||||||||||||||||||||
Preliminary Returns greater than 1 year are annualized | Counts | ||||||||||||||||||||||||||||||||||||||||||
Equity Hit Rate | 50 | 71 | 93 | 92 | 92 | 91 | 80 | 89 | |||||||||||||||||||||||||||||||||||
Fixed Hit Rate | 92 | 77 | 77 | 85 | 85 | 92 | 92 | 91 | |||||||||||||||||||||||||||||||||||
Total | 70 | 74 | 85 | 88 | 88 | 91 | 86 | 90 | |||||||||||||||||||||||||||||||||||
Asset Weighted | |||||||||||||||||||||||||||||||||||||||||||
Equity | 72 | 93 | 94 | 92 | 92 | 92 | 89 | 91 | |||||||||||||||||||||||||||||||||||
Fixed | 100 | 59 | 59 | 97 | 97 | 100 | 100 | 100 | |||||||||||||||||||||||||||||||||||
Total | 80 | 84 | 84 | 93 | 93 | 94 | 92 | 94 |
30 April 2021 | 30 Apr 2021 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | ||||||||||||||||||||||||||
Barrow Hanley 30 April 2021 Performance against benchmark | Performance 30 April 2021 () | Excess returns above benchmark Period Ended 30 April 2021 () | |||||||||||||||||||||||||||||||||||||||||
ADDED COLUMN - Strategy name | |||||||||||||||||||||||||||||||||||||||||||
Strategy | Value Index | $AUM | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 7 yr | 10 yr | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 7 yr | 10 yr | |||||||||||||||||||||||||
Equities | BHMS Team Portfolio | Large Cap Value | Russell 1000 Value - Total Return | $ 4594182961 | 202 | 425 | 575 | 163 | 148 | 139 | 112 | 118 | 0 | 35 | 62 | 115 | 24 | 25 | 18 | 13 | 07 | ||||||||||||||||||||||
2900Diversified Large Cap Value Equity Composite | Diversified Large Cap Value | Russell 1000 Value - Total Return | $ 6122680966 | 237 | 486 | 703 | 189 | 151 | 146 | 116 | 124 | 0 | 69 | 123 | 243 | 50 | 28 | 24 | 18 | 12 | |||||||||||||||||||||||
9100Dividend Focused Value Equity Composite | Dividend Focused Value | Russell 1000 Value - Total Return | $ 1976265405 | 199 | 413 | 484 | 116 | 90 | 106 | 87 | 107 | 0 | 32 | 50 | 25 | -24 | -33 | -16 | -11 | -04 | |||||||||||||||||||||||
9200Concentrated US Opportunities Composite | Not included | Russell 1000 Value - Total Return | $ 3082322 | 302 | 536 | 888 | 0 | 134 | 173 | 429 | |||||||||||||||||||||||||||||||||
9300US ESG Value Composite | Not included | Russell 1000 Value - Total Return | $ 9510804 | 196 | 425 | 683 | 199 | 135 | 0 | 28 | 62 | 224 | 59 | 12 | |||||||||||||||||||||||||||||
1299Mid Cap Value Equity Composite | Mid Cap Value | Russell Midcap Value - Total Return | $ 563597574 | 275 | 528 | 801 | 201 | 145 | 128 | 99 | 116 | 0 | 87 | 114 | 194 | 44 | 22 | 06 | -01 | 03 | |||||||||||||||||||||||
1500Small Cap Value Equity Composite | Small Cap Value | Russell 2000 Value - Total Return | $ 1461160094 | 145 | 542 | 923 | 246 | 161 | 172 | 124 | 127 | 0 | -30 | -50 | 134 | 78 | 45 | 36 | 28 | 26 | |||||||||||||||||||||||
DSCDiversified Small Cap Value Equity Composite | Diversified Small Cap Value | Russell 2000 Value - Total Return | $ 13957423 | 274 | 736 | 992 | 177 | 125 | 134 | 105 | 121 | 0 | 100 | 144 | 203 | 10 | 09 | -01 | 09 | 20 | |||||||||||||||||||||||
9000US Opportunistic Value Equity Composite | US Opportunistic Value Equity | Russell 3000 Value - Total Return | $ 688626 | 219 | 494 | 733 | 198 | 158 | 144 | 112 | 120 | 0 | 51 | 118 | 255 | 56 | 35 | 22 | 14 | 10 | |||||||||||||||||||||||
7000Non-US Value Equity Composite | Non-US Value | MSCI EAFE Value - Net Return | $ 1875223735 | 145 | 425 | 595 | 146 | 64 | 93 | 48 | 50 | 0 | 41 | 65 | 185 | 87 | 50 | 31 | 27 | 17 | |||||||||||||||||||||||
8000Global Value Equity Composite | Global Value Equity | MSCI World Index Value - Net Return | $ 5610567404 | 191 | 439 | 572 | 166 | 120 | 142 | 96 | 94 | 0 | 50 | 93 | 165 | 71 | 46 | 50 | 34 | 23 | |||||||||||||||||||||||
8600Emerging Markets Value Equity Composite | Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | $ 221225327 | 74 | 368 | 559 | 107 | 60 | 116 | 60 | 0 | 17 | 63 | 121 | 34 | 29 | 29 | 23 | |||||||||||||||||||||||||
8700Concentrated Emerging Markets Composite | Concentrated Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | $ 4542665 | 62 | 340 | 545 | 141 | 110 | 0 | 05 | 36 | 107 | 68 | 79 | |||||||||||||||||||||||||||||
7300All Country World ex-US Value Composite | ACWI Ex-US Value | MSCI AC World ex USA Value - Net Return | $ 1270624 | 99 | 357 | 549 | 143 | 58 | 83 | 0 | 02 | 04 | 120 | 77 | 35 | 14 | |||||||||||||||||||||||||||
Fixed Income | CORECore Fixed Income Composite | Core Fixed Income | Bloomberg Barclays US Aggregate | $ 2527137134 | -19 | -14 | 08 | 60 | 58 | 36 | 37 | 37 | 0 | 00 | 01 | 11 | 09 | 06 | 04 | 04 | 03 | ||||||||||||||||||||||
COREPLUSCorePlus Fixed Income Composite | Core Plus Fixed Income | Bloomberg Barclays US Aggregate | $ 610353612 | -16 | -04 | 27 | 67 | 63 | 41 | 40 | 41 | 0 | 03 | 11 | 29 | 15 | 11 | 09 | 07 | 07 | |||||||||||||||||||||||
2002Intermediate Fixed Income Composite | Intermediate Fixed Income | Bloomberg Barclays US Intermediate Aggregate | $ 288462279 | -07 | 07 | 49 | 61 | 60 | 37 | 34 | 34 | 0 | 03 | 12 | 41 | 18 | 14 | 10 | 06 | 06 | |||||||||||||||||||||||
2003Short Fixed Income Composite | Short Maturity Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) | $ 817039716 | 00 | 07 | 32 | 37 | 36 | 24 | 21 | 19 | 0 | 00 | 05 | 22 | 07 | 05 | 04 | 03 | 03 | |||||||||||||||||||||||
CORPALLInvestment Grade Credit Fixed Income Composite | Investment Grade Credit Fixed Income | Bloomberg Barclays US Corporate Investment Grade | $ 2919430 | -25 | -06 | 56 | 78 | 75 | 52 | 50 | 54 | 0 | -02 | -01 | 12 | 07 | 06 | 04 | 04 | 04 | |||||||||||||||||||||||
LONGDURLong Credit Fixed Income Composite | Long Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Long | $ 2825338275 | -43 | -18 | 39 | 112 | 100 | 72 | 67 | 74 | 0 | 01 | -02 | 00 | 17 | 12 | 07 | 04 | 03 | |||||||||||||||||||||||
LONGGCLong GovernmentCredit Fixed Income Composite | Long GovtCredit Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit - Long | $ 94129487 | -50 | -37 | -07 | 120 | 103 | 67 | 68 | 76 | 0 | 09 | 20 | 37 | 26 | 18 | 11 | 07 | 06 | |||||||||||||||||||||||
HIGHYLDHigh Yield Fixed Income Composite | High Yield Fixed Income | ICE BofA US High Yield (BB-B) (USD Unhedged) | $ 121066061 | 25 | 96 | 238 | 93 | 89 | 79 | 59 | 66 | 0 | 12 | 30 | 62 | 24 | 19 | 09 | 05 | 03 | |||||||||||||||||||||||
BANKLOANBank Loan Composite | Bank Loans | Credit Suisse Leveraged Loan Index - Gross Return | $ 113445691 | 16 | 62 | 165 | 45 | 0 | 03 | 01 | 01 | 06 | |||||||||||||||||||||||||||||||
TIPSTIPS Fixed Income Composite | TIPS Fixed Income | Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) | $ 13995470 | -08 | 17 | 57 | 68 | 58 | 39 | 33 | 33 | 0 | -03 | -04 | -04 | -09 | -04 | -02 | -01 | -01 | |||||||||||||||||||||||
INTCRIntermediate Credit Fixed Income Composite | Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | $ 949475698 | -11 | 00 | 48 | 61 | 60 | 40 | 37 | 40 | 0 | -01 | -01 | 02 | 07 | 04 | 02 | 02 | 02 | |||||||||||||||||||||||
ENINTCREnhanced Intermediate Credit Fixed Income Composite | Enhanced Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | $ 268171237 | -07 | 11 | 69 | 66 | 65 | 45 | 40 | 0 | 03 | 10 | 23 | 12 | 09 | 08 | 05 | |||||||||||||||||||||||||
GOVEXDURExtended Duration Fixed Income Composite | Extended Duration Fixed Income | Bloomberg Barclays US Treasury Strips (20+ Y) | $ 245372756 | -114 | -157 | -209 | 104 | 91 | 50 | 77 | 103 | 0 | -02 | -01 | 04 | -02 | -00 | 02 | -00 | 05 | |||||||||||||||||||||||
Preliminary Returns greater than 1 year are annualized | Counts | ||||||||||||||||||||||||||||||||||||||||||
Equity Hit Rate | 93 | 93 | 100 | 92 | 92 | 82 | 80 | 89 | |||||||||||||||||||||||||||||||||||
Fixed Hit Rate | 69 | 62 | 92 | 85 | 83 | 92 | 83 | 91 | |||||||||||||||||||||||||||||||||||
Total | 81 | 78 | 96 | 88 | 88 | 87 | 82 | 90 | |||||||||||||||||||||||||||||||||||
Asset Weighted | |||||||||||||||||||||||||||||||||||||||||||
Equity | 93 | 93 | 100 | 91 | 91 | 91 | 89 | 91 | |||||||||||||||||||||||||||||||||||
Fixed | 86 | 55 | 100 | 97 | 97 | 100 | 97 | 100 | |||||||||||||||||||||||||||||||||||
Total | 91 | 82 | 100 | 93 | 93 | 94 | 91 | 94 |
Large Cap Core | GIPSNWLCC Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 43021 | 53121 | 63021 | Quarter-to-Date | Year-to-Date | 1-YEAR | 3-YEAR | 5-YEAR | 10-YEAR | SINCE INCEPTION | Since Composite inception | 7-YEAR | ||||||||||||||||
20 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 58 | 111 | 257 | 97 | 163 | 430 | 208 | 189 | 144 | 105 | 133 | |||||||||||||||||
23 | Net | 574 | 106 | 255 | 96 | 160 | 423 | 202 | 183 | 137 | 98 | 126 | |||||||||||||||||
26 | SampP 500 | 534 | 070 | 233 | 85 | 153 | 408 | 187 | 176 | 148 | 102 | 141 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 045 | 041 | 024 | 115 | 100 | 217 | 214 | 127 | -049 | 025 | Since Composite inception | -084 | ||||||||||||||||
Small Mid Cap Core | 29 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 506 | -067 | 062 | 50 | 176 | 557 | 144 | 161 | 124 | 109 | 116 | ||||||||||||||||
32 | Net | 499 | -071 | 059 | 49 | 173 | 549 | 138 | 155 | 118 | 103 | 110 | |||||||||||||||||
35 | SampP 1000 | 374 | 077 | -060 | 39 | 194 | 573 | 129 | 148 | 127 | 103 | 115 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 132 | -144 | 122 | 109 | -175 | -167 | 157 | 138 | -033 | 055 | Since Composite inception | 013 | ||||||||||||||||
All Cap Core | 2 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 516 | 026 | 209 | 76 | 133 | 406 | 179 | 173 | 133 | 100 | 124 | ||||||||||||||||
5 | Net | 514 | 014 | 208 | 75 | 130 | 398 | 172 | 166 | 126 | 93 | 117 | |||||||||||||||||
8 | SampP 1500 | 519 | 070 | 208 | 81 | 156 | 421 | 181 | 174 | 146 | 102 | 138 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -003 | -044 | 002 | -049 | -228 | -150 | -020 | -006 | -133 | -023 | Since Composite inception | -149 | ||||||||||||||||
Sustainable Opportunities | 38 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 395 | -053 | 348 | 70 | 118 | 501 | 233 | 212 | 136 | 129 | 146 | ||||||||||||||||
41 | Net | 389 | -059 | 345 | 68 | 114 | 493 | 226 | 204 | 129 | 122 | 138 | |||||||||||||||||
44 | SampP 1500 | 519 | 070 | 208 | 81 | 156 | 421 | 181 | 174 | 146 | 131 | 138 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -125 | -123 | 140 | -114 | -385 | 801 | 522 | 380 | -099 | -013 | Since Composite inception | 075 | ||||||||||||||||
Fossil Fuel Free Core | 11 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 520 | 011 | 237 | 78 | 131 | 403 | 191 | 179 | 142 | 104 | 137 | ||||||||||||||||
14 | Net | 518 | -003 | 236 | 76 | 127 | 394 | 183 | 171 | 133 | 96 | 129 | |||||||||||||||||
17 | SampP 1500 | 519 | 070 | 208 | 81 | 156 | 421 | 181 | 174 | 146 | 102 | 138 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 001 | -060 | 029 | -033 | -252 | -182 | 100 | 057 | -043 | 018 | Since Composite inception | -011 | ||||||||||||||||
Growth amp Income | 47 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 504 | 128 | 183 | 83 | 152 | 401 | 185 | 165 | ERRORNA | 145 | 121 | ||||||||||||||||
50 | Net | 504 | 112 | 183 | 82 | 149 | 392 | 177 | 156 | ERRORNA | 137 | 113 | |||||||||||||||||
53 | SampP 500 | 534 | 070 | 233 | 85 | 153 | 408 | 187 | 176 | ERRORNA | 159 | 141 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -030 | 058 | -051 | -022 | -001 | -070 | -013 | -118 | ERRORNA | -142 | Since strategy Inception | -197 | ||||||||||||||||
Global Equity | 2 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 385 | 244 | 256 | 91 | 137 | 480 | 201 | 186 | 123 | 92 | 134 | ||||||||||||||||
5 | Net | 380 | 239 | 250 | 89 | 133 | 471 | 193 | 179 | 116 | 85 | 127 | |||||||||||||||||
8 | MSSCI ACWI NR | 437 | 156 | 132 | 74 | 123 | 393 | 146 | 146 | 99 | 62 | 97 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -052 | 089 | 124 | 171 | 137 | 876 | 553 | 403 | 244 | 295 | 368 | |||||||||||||||||
Strategy | Benchmark | 3 mth | 1 yr | 3 yr | 5 yr | 10 yr | |||||||||||||||||||||||
ESG Global Equities | MSCI ACWI NR USD | 91 | 480 | 201 | 186 | 123 | 134 | ||||||||||||||||||||||
Sustainable Opportunities | SampP 1500 | 70 | 501 | 233 | 212 | 136 | 146 | ||||||||||||||||||||||
Fossil Fuel Free | SampP 1500 | 78 | 403 | 191 | 179 | 142 | 137 | ||||||||||||||||||||||
Large Cap Core | SampP 500 | 97 | 430 | 208 | 189 | 144 | 133 | ||||||||||||||||||||||
Small Mid Cap Core | SampP 1000 | 50 | 557 | 144 | 161 | 124 | 116 | ||||||||||||||||||||||
All Cap Core | SampP 1500 | 76 | 406 | 179 | 173 | 133 | 124 | ||||||||||||||||||||||
Growth and Income | SampP 500 | 83 | 401 | 185 | 165 | ERRORNA | 121 | ||||||||||||||||||||||
3 mth | 5 mth | 6 mth | 7 mth | ||||||||||||||||||||||||||
ESG Global Equities | 17 | 88 | 55 | 40 | 24 | ||||||||||||||||||||||||
Sustainable Opportunities | (11) | 80 | 52 | 38 | (10) | ||||||||||||||||||||||||
Fossil Fuel Free | (03) | (18) | 10 | 06 | (04) | ||||||||||||||||||||||||
Large Cap Core | 12 | 22 | 21 | 13 | (05) | ||||||||||||||||||||||||
Small Mid Cap Core | 11 | (17) | 16 | 14 | (03) | ||||||||||||||||||||||||
All Cap Core | (05) | (15) | (02) | (01) | (13) | ||||||||||||||||||||||||
Growth and Income | (02) | (07) | (01) | (12) | ERRORNA | ||||||||||||||||||||||||
Large Cap Core | GIPSNWLCC Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 43021 | 53121 | 63021 | Quarter-to-Date | Year-to-Date | 1-YEAR | 3-YEAR | 5-YEAR | 10-YEAR | SINCE INCEPTION | Since Composite inception | 7-YEAR | ||||||||||||||||
20 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 58 | 000 | 000 | 58 | 121 | 495 | 205 | 179 | 136 | 103 | 135 | |||||||||||||||||
23 | Net | 574 | 000 | 000 | 57 | 119 | 488 | 199 | 172 | 129 | 96 | 129 | |||||||||||||||||
26 | SampP 500 | 534 | 000 | 000 | 53 | 118 | 460 | 187 | 174 | 142 | 101 | 143 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 045 | 000 | 000 | 045 | 026 | 355 | 179 | 046 | -059 | 020 | Since Composite inception | -079 | ||||||||||||||||
Small Mid Cap Core | 29 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 506 | 000 | 000 | 51 | 177 | 707 | 153 | 165 | 121 | 110 | 125 | ||||||||||||||||
32 | Net | 499 | 000 | 000 | 50 | 175 | 698 | 146 | 158 | 115 | 104 | 119 | |||||||||||||||||
35 | SampP 1000 | 374 | 000 | 000 | 37 | 192 | 705 | 148 | 152 | 124 | 105 | 123 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 132 | 000 | 000 | 132 | -149 | 026 | 043 | 127 | -026 | 057 | Since Composite inception | 017 | ||||||||||||||||
All Cap Core | 2 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 522 | 000 | 000 | 52 | 108 | 490 | 179 | 166 | 127 | 100 | 128 | ||||||||||||||||
5 | Net | 520 | 000 | 000 | 52 | 106 | 482 | 172 | 159 | 120 | 92 | 121 | |||||||||||||||||
8 | SampP 1500 | 519 | 000 | 000 | 52 | 125 | 479 | 183 | 172 | 140 | 102 | 141 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 003 | 000 | 000 | 003 | -168 | 108 | -045 | -059 | -130 | -019 | Since Composite inception | -134 | ||||||||||||||||
Sustainable Opportunities | 38 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 395 | 000 | 000 | 39 | 86 | 628 | 234 | 206 | 131 | 129 | 149 | ||||||||||||||||
41 | Net | 389 | 000 | 000 | 39 | 83 | 618 | 226 | 198 | 124 | 121 | 141 | |||||||||||||||||
44 | SampP 1500 | 519 | 000 | 000 | 52 | 125 | 479 | 183 | 172 | 140 | 130 | 141 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -125 | 000 | 000 | -125 | -391 | 1492 | 511 | 336 | -087 | -015 | Since Composite inception | 077 | ||||||||||||||||
Fossil Fuel Free Core | 11 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 521 | 000 | 000 | 52 | 104 | 483 | 188 | 172 | 136 | 104 | 140 | ||||||||||||||||
14 | Net | 519 | 000 | 000 | 52 | 102 | 474 | 180 | 164 | 128 | 95 | 132 | |||||||||||||||||
17 | SampP 1500 | 519 | 000 | 000 | 52 | 125 | 479 | 183 | 172 | 140 | 102 | 141 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 002 | 000 | 000 | 002 | -209 | 044 | 052 | 001 | -037 | 021 | Since Composite inception | -008 | ||||||||||||||||
Growth amp Income | 47 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 511 | 000 | 000 | 51 | 118 | 436 | 181 | 159 | ERRORNA | 144 | 125 | ||||||||||||||||
50 | Net | 511 | 000 | 000 | 51 | 116 | 426 | 173 | 151 | ERRORNA | 136 | 117 | |||||||||||||||||
53 | SampP 500 | 534 | 000 | 000 | 53 | 118 | 460 | 187 | 174 | ERRORNA | 159 | 143 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -023 | 000 | 000 | -023 | -002 | -241 | -060 | -153 | ERRORNA | -145 | Since strategy Inception | -179 | ||||||||||||||||
Global Equity | 2 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 385 | 000 | 000 | 39 | 82 | 540 | 183 | 174 | 114 | 90 | 132 | ||||||||||||||||
5 | Net | 380 | 000 | 000 | 38 | 80 | 530 | 175 | 167 | 107 | 83 | 125 | |||||||||||||||||
8 | MSSCI ACWI NR | 437 | 000 | 000 | 44 | 91 | 457 | 133 | 139 | 92 | 61 | 99 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -052 | 000 | 000 | -052 | -095 | 824 | 494 | 357 | 223 | 287 | 325 | |||||||||||||||||
Strategy | Benchmark | 3 mth | YTD | 1 yr | 3 yr | 5 yr | 10 yrs | ||||||||||||||||||||||
ESG Global Equities | MSCI ACWI NR USD | 39 | 82 | 540 | 183 | 174 | 114 | 132 | |||||||||||||||||||||
Sustainable Opportunities | SampP 1500 | 39 | 86 | 628 | 234 | 206 | 131 | 149 | |||||||||||||||||||||
Fossil Fuel Free | SampP 1500 | 52 | 104 | 483 | 188 | 172 | 136 | 140 | |||||||||||||||||||||
Large Cap Core | SampP 500 | 58 | 121 | 495 | 205 | 179 | 136 | 135 | |||||||||||||||||||||
Small Mid Cap Core | SampP 1000 | 51 | 177 | 707 | 153 | 165 | 121 | 125 | |||||||||||||||||||||
All Cap Core | SampP 1500 | 52 | 108 | 490 | 179 | 166 | 127 | 128 | |||||||||||||||||||||
Growth and Income | SampP 500 | 51 | 118 | 436 | 181 | 159 | ERRORNA | 125 | |||||||||||||||||||||
3 mth | 4 mth | 5 mth | 6 mth | 7 mth | 8 mth | ||||||||||||||||||||||||
ESG Global Equities | (05) | (09) | 82 | 49 | 36 | 22 | |||||||||||||||||||||||
Sustainable Opportunities | (12) | (39) | 149 | 51 | 34 | (09) | |||||||||||||||||||||||
Fossil Fuel Free | 00 | (21) | 04 | 05 | 00 | (04) | |||||||||||||||||||||||
Large Cap Core | 04 | 03 | 35 | 18 | 05 | (06) | |||||||||||||||||||||||
Small Mid Cap Core | 13 | (15) | 03 | 04 | 13 | (03) | |||||||||||||||||||||||
All Cap Core | 00 | (17) | 11 | (05) | (06) | (13) | |||||||||||||||||||||||
Growth and Income | (02) | (00) | (24) | (06) | (15) | ERRORNA | |||||||||||||||||||||||
BH Look up | 4 | 6 | 8 | 9 | 11 | 13 | 15 | 17 | 18 | 20 | ||||||||||||||||||||
10 yr | ||||||||||||||||||||||||||||||
Barrow Hanley 30 June 2021 Performance against benchmark | Annualised performance 30 June 2021 () | Excess returns above benchmarkPeriod ended 30 June 2021 () | ||||||||||||||||||||||||||||
Strategy | Benchmark | 3 mth | 6 mth | 1 yr | 3 yr | 5 yr | 10 yr | 3 mth | 1 yr | 3 yr | 5 yr | 10 yr | ||||||||||||||||||
Equities | Large Cap Value | Russell 1000 Value - Total Return | 46 | 491 | 141 | 137 | 121 | -061 | ERRORVALUE | 538 | 173 | 181 | 049 | |||||||||||||||||
Diversified Large Cap Value | Russell 1000 Value - Total Return | 62 | 596 | 146 | 148 | 126 | 097 | ERRORVALUE | 1588 | 217 | 296 | 102 | ||||||||||||||||||
Dividend Focused Value | Russell 1000 Value - Total Return | 58 | 446 | 93 | 104 | 110 | 057 | ERRORVALUE | 094 | -316 | -146 | -060 | ||||||||||||||||||
Mid Cap Value | Russell Midcap Value - Total Return | 66 | 672 | 137 | 134 | 118 | 094 | ERRORVALUE | 1418 | 187 | 161 | 005 | ||||||||||||||||||
Small Cap Value | Russell 2000 Value - Total Return | (08) | 685 | 130 | 167 | 131 | -538 | ERRORVALUE | -482 | 277 | 311 | 222 | ||||||||||||||||||
Diversified Small Cap Value | Russell 2000 Value - Total Return | 53 | 893 | 113 | 144 | 129 | 069 | ERRORVALUE | 1603 | 099 | 081 | 202 | ||||||||||||||||||
US Opportunistic Value Equity | Russell 3000 Value - Total Return | 50 | 607 | 148 | 144 | 123 | -018 | ERRORVALUE | 1530 | 260 | 239 | 072 | ||||||||||||||||||
Non-US Value | MSCI EAFE Value - Net Return | 39 | 476 | 83 | 108 | 55 | 087 | ERRORVALUE | 1412 | 453 | 296 | 167 | ||||||||||||||||||
Global Value Equity | MSCI World Index Value - Net Return | 55 | 503 | 122 | 152 | 100 | 084 | ERRORVALUE | 1236 | 377 | 543 | 234 | ||||||||||||||||||
Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | 38 | 490 | 97 | 120 | -182 | ERRORVALUE | 744 | 193 | 227 | ||||||||||||||||||||
Concentrated Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | 31 | 438 | 150 | -254 | ERRORVALUE | 218 | 722 | ||||||||||||||||||||||
ACWI Ex-US Value | MSCI AC World ex USA Value - Net Return | 36 | 440 | 89 | 92 | -068 | ERRORVALUE | 642 | 370 | 066 | ||||||||||||||||||||
Fixed Income | Core Fixed Income | Bloomberg Barclays US Aggregate | 19 | 01 | 60 | 34 | 38 | 011 | ERRORVALUE | 043 | 064 | 040 | 036 | |||||||||||||||||
Core Plus Fixed Income | Bloomberg Barclays US Aggregate | 22 | 17 | 66 | 40 | 41 | 035 | ERRORVALUE | 199 | 122 | 096 | 072 | ||||||||||||||||||
Intermediate Fixed Income | Bloomberg Barclays US Intermediate Aggregate | 13 | 27 | 60 | 36 | 34 | 053 | ERRORVALUE | 268 | 161 | 108 | 067 | ||||||||||||||||||
Short Maturity Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) | 03 | 16 | 35 | 23 | 18 | 025 | ERRORVALUE | 113 | 056 | 043 | 035 | ||||||||||||||||||
Investment Grade Credit Fixed Income | Bloomberg Barclays US Corporate Investment Grade | 36 | 33 | 84 | 53 | 55 | 010 | ERRORVALUE | 002 | 061 | 039 | 038 | ||||||||||||||||||
Long Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Long | 71 | 43 | 120 | 74 | 79 | 065 | ERRORVALUE | -001 | 131 | 080 | 038 | ||||||||||||||||||
Long GovtCredit Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit - Long | 69 | 10 | 118 | 67 | 79 | 041 | ERRORVALUE | 285 | 186 | 127 | 065 | ||||||||||||||||||
High Yield Fixed Income | ICE BofA US High Yield (BB-B) (USD Unhedged) | 26 | 167 | 93 | 80 | 68 | 002 | ERRORVALUE | 317 | 187 | 099 | 034 | ||||||||||||||||||
Bank Loans | Credit Suisse Leveraged Loan Index - Gross Return | 17 | 121 | 53 | 029 | ERRORVALUE | 043 | 094 | ||||||||||||||||||||||
TIPS Fixed Income | Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) | 28 | 62 | 63 | 40 | 34 | -044 | ERRORVALUE | -032 | -028 | -015 | -002 | ||||||||||||||||||
Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | 16 | 21 | 62 | 38 | 40 | 000 | ERRORVALUE | -017 | 042 | 021 | 019 | ||||||||||||||||||
Enhanced Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | 17 | 38 | 67 | 44 | 018 | ERRORVALUE | 152 | 091 | 080 | ||||||||||||||||||||
Extended Duration Fixed Income | Bloomberg Barclays US Treasury Strips (20+ Y) | 97 | (134) | 101 | 43 | 109 | 019 | ERRORVALUE | 059 | -003 | 036 | 046 | ||||||||||||||||||
Source Barrow Hanley as at 31 December 2020 | ||||||||||||||||||||||||||||||
1Reflects gross performance (unless otherwise stated) of 24 key investment strategies | ||||||||||||||||||||||||||||||
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative | ||||||||||||||||||||||||||||||
excess returns above benchmark | ||||||||||||||||||||||||||||||
below benchmark returns | ||||||||||||||||||||||||||||||
Annualised performance 30 June 2021 () | Excess returns above benchmarkPeriod ended 30 June 2021 () | |||||||||||||||||||||||||||||
Trillium 30 June 2021 Performance against benchmark | ||||||||||||||||||||||||||||||
Strategy | Benchmark | 3 mth | 6 mth | 1 yr | 3 yr | 5 yr | 10 yrs | 3 mth | 6 mth | 1 yr | 3 yr | 5 yr | 10 yr | |||||||||||||||||
Trillium | ESG Global Equities | MSCI ACWI NR USD | 91 | 480 | 201 | 186 | 123 | 17 | (09) | 88 | 55 | 40 | 24 | |||||||||||||||||
Sustainable Opportunities | SampP 1500 | 70 | 501 | 233 | 212 | 136 | (11) | (39) | 80 | 52 | 38 | (10) | ||||||||||||||||||
Fossil Fuel Free | SampP 1500 | 78 | 403 | 191 | 179 | 142 | (03) | (21) | (18) | 10 | 06 | (04) | ||||||||||||||||||
Large Cap Core | SampP 500 | 97 | 430 | 208 | 189 | 144 | 12 | 03 | 22 | 21 | 13 | (05) | ||||||||||||||||||
Small Mid Cap Core | SampP 1000 | 50 | 557 | 144 | 161 | 124 | 11 | (15) | (17) | 16 | 14 | (03) | ||||||||||||||||||
All Cap Core | SampP 1500 | 76 | 406 | 179 | 173 | 133 | (05) | (17) | (15) | (02) | (01) | (13) | ||||||||||||||||||
Growth and Income | SampP 500 | 51 | 436 | 185 | 159 | ERRORNA | (02) | (49) | (04) | (15) | ||||||||||||||||||||
1Reflects preliminary gross composite performance (unless otherwise stated) of investment strategies | ||||||||||||||||||||||||||||||
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative | ||||||||||||||||||||||||||||||
Source Barrow Hanley gross performance data and Trillium gross performance data | excess returns above benchmark | |||||||||||||||||||||||||||||
Annualised performance except where less than 12 months | below benchmark returns | |||||||||||||||||||||||||||||
Percentage of Strategies Exceeding Benchmark | Latest Quarter | 1 Year | 3 Years | |||||||||||||||||||||||||||
Trillium | 50 | 17 | 50 | 83 | ||||||||||||||||||||||||||
Barrow Hanley - Equity Strategies | 50 | ERRORDIV0 | 92 | 92 | ||||||||||||||||||||||||||
Barrow Hanley - Fixed Income Strategies | 92 | ERRORDIV0 | 77 | 85 | ||||||||||||||||||||||||||
PAMI | 68 | 17 | 77 | 87 | ||||||||||||||||||||||||||
Trillium | ||||||||||||||||||||||||||||||
Strategies | 6 | 6 | 6 | 6 | ||||||||||||||||||||||||||
Exceeding benchmark | 3 | 1 | 3 | 5 | ||||||||||||||||||||||||||
BH Equity | ||||||||||||||||||||||||||||||
Strategies | 12 | 0 | 12 | 12 | ||||||||||||||||||||||||||
Exceeding benchmark | 6 | 0 | 11 | 11 | ||||||||||||||||||||||||||
BH FI | ||||||||||||||||||||||||||||||
Strategies | 13 | 0 | 13 | 13 | ||||||||||||||||||||||||||
Exceeding benchmark | 12 | 0 | 10 | 11 |
BH Look up | 4 | 6 | 8 | 9 | 11 | 13 | 15 | 17 | 18 | 20 | |||||||||||||||||||
Barrow Hanley 30 June 2021 Performance against benchmark | Annualised performance 30 June 2021 () | Excess returns above benchmarkPeriod ended 30 June 2021 () | |||||||||||||||||||||||||||
Strategy | Benchmark | 3 mth | 6 mth | 1 yr | 3 yr | 5 yr | 10 yr | 3 mth | 1 yr | 3 yr | 5 yr | 10 yr | |||||||||||||||||
Equities | Large Cap Value | Russell 1000 Value - Total Return | 46 | 491 | 141 | 137 | 121 | -06082930093 | 53786157297 | 17313959969 | 18114380872 | 04877005243 | |||||||||||||||||
Diversified Large Cap Value | Russell 1000 Value - Total Return | 62 | 596 | 146 | 148 | 126 | 09744224109 | 158808056249 | 216726902 | 29645853935 | 10191528304 | ||||||||||||||||||
Dividend Focused Value | Russell 1000 Value - Total Return | 58 | 446 | 93 | 104 | 110 | 05716930148 | 09391881168 | -31649439695 | -14646940706 | -06047811319 | ||||||||||||||||||
Mid Cap Value | Russell Midcap Value - Total Return | 66 | 672 | 137 | 134 | 118 | 09418054967 | 141832083232 | 18746116467 | 16078337433 | 00504803544 | ||||||||||||||||||
Small Cap Value | Russell 2000 Value - Total Return | (08) | 685 | 130 | 167 | 131 | -53774252553 | -481525148 | 27676540824 | 31146155976 | 22193835721 | ||||||||||||||||||
Diversified Small Cap Value | Russell 2000 Value - Total Return | 53 | 893 | 113 | 144 | 129 | 06910854564 | 160285615275 | 09852105316 | 08135554375 | 20221371905 | ||||||||||||||||||
US Opportunistic Value Equity | Russell 3000 Value - Total Return | 50 | 607 | 148 | 144 | 123 | -01837632523 | 15296588563 | 25960768754 | 23911834566 | 07217191352 | ||||||||||||||||||
Non-US Value | MSCI EAFE Value - Net Return | 39 | 476 | 83 | 108 | 55 | 08668029239 | 141152854282 | 45311827533 | 2959179253 | 16712045436 | ||||||||||||||||||
Global Value Equity | MSCI World Index Value - Net Return | 55 | 503 | 122 | 152 | 100 | 08381394154 | 123648302618 | 37660270124 | 54297630856 | 2340780162 | ||||||||||||||||||
Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | 38 | 490 | 97 | 120 | -18194372185 | 74420402853 | 19268671645 | 22699126075 | ||||||||||||||||||||
Concentrated Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | 31 | 438 | 150 | -25363047118 | 21820162183 | 72223573005 | ||||||||||||||||||||||
ACWI Ex-US Value | MSCI AC World ex USA Value - Net Return | 36 | 440 | 89 | 92 | -06817092871 | 64167488038 | 37037952096 | 06647718058 | ||||||||||||||||||||
Fixed Income | Core Fixed Income | Bloomberg Barclays US Aggregate | 19 | 01 | 60 | 34 | 38 | 01139718458 | 04285068671 | 06434034264 | 0404017184 | 03616952979 | |||||||||||||||||
Core Plus Fixed Income | Bloomberg Barclays US Aggregate | 22 | 17 | 66 | 40 | 41 | 03539474077 | 19886441082 | 12161598143 | 09619002842 | 07213954801 | ||||||||||||||||||
Intermediate Fixed Income | Bloomberg Barclays US Intermediate Aggregate | 13 | 27 | 60 | 36 | 34 | 05334826998 | 26802163518 | 16144404933 | 10778685342 | 06717246685 | ||||||||||||||||||
Short Maturity Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) | 03 | 16 | 35 | 23 | 18 | 02475024553 | 11348374783 | 05628781137 | 04296408099 | 03458963637 | ||||||||||||||||||
Investment Grade Credit Fixed Income | Bloomberg Barclays US Corporate Investment Grade | 36 | 33 | 84 | 53 | 55 | 0096717941 | 00185922078 | 06050429201 | 03911584536 | 03791323113 | ||||||||||||||||||
Long Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Long | 71 | 43 | 120 | 74 | 79 | 06459415376 | -00112294158 | 13111191306 | 07956191687 | 03849559976 | ||||||||||||||||||
Long GovtCredit Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit - Long | 69 | 10 | 118 | 67 | 79 | 04117439385 | 28542377099 | 18644966422 | 12651063407 | 06502744951 | ||||||||||||||||||
High Yield Fixed Income | ICE BofA US High Yield (BB-B) (USD Unhedged) | 26 | 167 | 93 | 80 | 68 | 00163523756 | 31686380646 | 18681525335 | 09868332219 | 03366780418 | ||||||||||||||||||
Bank Loans | Credit Suisse Leveraged Loan Index - Gross Return | 17 | 121 | 53 | 02920683681 | 04290626903 | 09357807289 | ||||||||||||||||||||||
TIPS Fixed Income | Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) | 28 | 62 | 63 | 40 | 34 | -04362857945 | -03195686204 | -02811886669 | -0149041221 | -00248291963 | ||||||||||||||||||
Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | 16 | 21 | 62 | 38 | 40 | 00005185406 | -01725715505 | 0423804125 | 02103192403 | 01925773843 | ||||||||||||||||||
Enhanced Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | 17 | 38 | 67 | 44 | 01794867115 | 15209360134 | 09083261955 | 08007683706 | ||||||||||||||||||||
Extended Duration Fixed Income | Bloomberg Barclays US Treasury Strips (20+ Y) | 97 | (134) | 101 | 43 | 109 | 0194575496 | 05916615951 | -0028716111 | 03639299824 | 04563135971 | ||||||||||||||||||
Source Barrow Hanley as at 31 December 2020 | |||||||||||||||||||||||||||||
1Reflects gross performance (unless otherwise stated) of 24 key investment strategies | |||||||||||||||||||||||||||||
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative | |||||||||||||||||||||||||||||
excess returns above benchmark | |||||||||||||||||||||||||||||
below benchmark returns | |||||||||||||||||||||||||||||
Annualised performance 30 June 2021 () | Excess returns above benchmarkPeriod ended 30 June 2021 () | ||||||||||||||||||||||||||||
Trillium 30 June 2021 Performance against benchmark | |||||||||||||||||||||||||||||
Strategy | Benchmark | 3 mth | 6 mth | 1 yr | 3 yr | 5 yr | 10 yr | 3 mth | 1 yr | 3 yr | 5 yr | 10 yr | |||||||||||||||||
Trillium | ESG Global Equities | MSCI ACWI NR USD | 91 | 480 | 201 | 186 | 123 | 17136365597 | 87594273012 | 55250973135 | 40296568477 | 24379738113 | |||||||||||||||||
Sustainable Opportunities | SampP 1500 | 70 | 501 | 233 | 212 | 136 | -11391421332 | 80055166836 | 52206338269 | 37991568316 | -09851898729 | ||||||||||||||||||
Fossil Fuel Free | SampP 1500 | 78 | 403 | 191 | 179 | 142 | -03306633338 | -18161047152 | 10049977145 | 05682697163 | -04323010037 | ||||||||||||||||||
Large Cap Core | SampP 500 | 97 | 430 | 208 | 189 | 144 | 11525233869 | 21661421106 | 21350545432 | 12671082633 | -04856638062 | ||||||||||||||||||
Small Mid Cap Core | SampP 1000 | 50 | 557 | 144 | 161 | 124 | 10938516572 | -16659529101 | 15715812774 | 138185369 | -03267523114 | ||||||||||||||||||
All Cap Core | SampP 1500 | 76 | 406 | 179 | 173 | 133 | -04921475174 | -15011843757 | -02001195864 | -00576170717 | -13278863034 | ||||||||||||||||||
Growth and Income | SampP 500 | 51 | 436 | 185 | 159 | ERRORNA | (02) | (49) | (04) | (15) | |||||||||||||||||||
1Reflects preliminary gross composite performance (unless otherwise stated) of investment strategies | |||||||||||||||||||||||||||||
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative | |||||||||||||||||||||||||||||
Source Barrow Hanley gross performance data and Trillium gross performance data | excess returns above benchmark | ||||||||||||||||||||||||||||
Annualised performance except where less than 12 months | below benchmark returns | ||||||||||||||||||||||||||||
Percentage of Strategies Exceeding Benchmark | Latest Quarter | 1 Year | 3 Years | ||||||||||||||||||||||||||
Trillium | 50 | 50 | 83 | ||||||||||||||||||||||||||
Barrow Hanley - Equity Strategies | 50 | 92 | 92 | ||||||||||||||||||||||||||
Barrow Hanley - Fixed Income Strategies | 92 | 77 | 85 | ||||||||||||||||||||||||||
PAMI | 68 | 77 | 87 | ||||||||||||||||||||||||||
Trillium | |||||||||||||||||||||||||||||
Strategies | 6 | 6 | 6 | ||||||||||||||||||||||||||
Exceeding benchmark | 3 | 3 | 5 | ||||||||||||||||||||||||||
BH Equity | |||||||||||||||||||||||||||||
Strategies | 12 | 12 | 12 | ||||||||||||||||||||||||||
Exceeding benchmark | 6 | 11 | 11 | ||||||||||||||||||||||||||
BH FI | |||||||||||||||||||||||||||||
Strategies | 13 | 13 | 13 | ||||||||||||||||||||||||||
Exceeding benchmark | 12 | 10 | 11 |
1 Total AUM translated at AUDUSD 075 as at 30 June 2021 PAMA and PAMI AUM is combined 2 As at 30 June 2021 Past performance is not indicative of future performance See wwwperpetualcomau wwwbarrowhanleycom and wwwtrilliuminvestcom for relevant performance The product disclosure statements (PDS) of any of the capabilities or funds should be considered before deciding whether to acquire or hold units in any funds PAMA funds not for distribution in the US 3 NPS is a measure of advocacy and is conducted annually by Perpetual More than 2000 clients completed the survey in May 2021
Overview of Perpetual
2
bull Unique business combination delivering results across all divisions
bull Perpetual Asset Management International (PAMI)bull Perpetual Asset Management Australia (PAMA)bull Perpetual Corporate Trust (PCT)bull Perpetual Private (PP)
bull Investments in substantial growth opportunities delivering scale and capability
bull Transformational acquisitions and growing global distributionbull Well positioned to take advantage of key global growth trends in
ESG and value investing
Highlights
Key statistics
High quality business complemented by transformational acquisitions
bull Growth in Assets Under Management of 246 YoY to A$983b1
bull 100 of PAMA funds 92 equity strategies and 77 of fixed income strategies in PAMI performing above benchmark over 1 year2
bull High client satisfaction with overall NPS of +443
bull Now operating in 6 countries across 16 officesbull 1166 employees (FTE) worldwide
A high quality financial services firm investing in future growth
FY17 FY18 FY19 FY20 FY21
Revenue ($m)
Perpetual Asset Management International Perpetual Group Support ServicesPerpetual Asset Management Australia Perpetual PrivatePerpetual Corporate Trust
5154 5337 5141
6406
4905
1 Operating revenue is presented net of distributions and expenses of the EMCF structured products For statutory purposes revenue distributions and expenses are adjusted to reflect the gross revenue and expenses of these products 2 PRefer to slide 52 of this presentation for UPAT revised definition and Appendix A and Appendix B of the OFR for
further details 3 ROE is calculated using UPAT attributable to equity holders of Perpetual Limited for the period divided by average equity attributable to equity holders of Perpetual Limited over the period in order to arrive at an annualised ROE The change on FY20 is shown in basis points 4 Barrow Hanley acquisition was funded through a new debt facility of $195m USD and available cash Weighted average number of shares for the period on issue of 56226656 for FY21 (FY20 47797356 shares)
ost completion of Barrow Hanley acquisition in November 2020 the definition of UPAT was revised to reflect changes to the Grouprsquos operating cash flows from both existing and future opportunities
Trillium (completion date of 30 June 2020) and Barrow Hanley (completion date of 17 November 2020)
FY21 overview
$6406mOperating revenue1
31 on FY20
49056406
FY20 FY21
$1241mUPAT2
26 on FY20
9861241
FY20 FY21
$749mNPAT 9 on FY20
820 749
FY20 FY21
3
Investing for growth and delivering results
$180Total dividend 16 on FY20
155180
FY20 FY21
158ROE3
80bps on FY20
150158
FY20 FY21
bull Results reflect two completed transformational acquisitions4 with total AUM growth of 246 YoY to A$983bbull Operating revenue growth of 31 driven by contributions of Trillium (12 months) and Barrow Hanley (7 months) higher performance fees and strong performance in PCTbull UPAT growth driven by acquisitions and higher performance fees continued growth in PCT and PP partially offset by a decline in AUM in PAMAbull NPAT lower due to the one-off costs associated with the acquisitionsbull Final fully franked ordinary dividend for 2H21 of $096 cents per share with payout ratio of 76 Total FY21 dividend for the year of $180bull Solid ROE growth driven by accretive acquisitions
Key highlights
4
Execution of strategy driving sustainable growth
Strategy to build a global asset management business adding world-class investment and distribution capabilities is well underway and delivering strong results
FY21 financial performance reflects growing contribution of transformational acquisitions and solid organic contribution
A unique business combination with all divisions executing positively on strategy
Entering FY22 with renewed confidence and positive momentum across all operating divisions
Perpetual Private
$17bFUA
8th consecutive year of net inflowsFUA 19 vs FY20
Perpetual Corporate Trust
10UPBT
CAGR
Consistent growth over the past 10 years
Perpetual Asset Management Australia
100 Funds outperformed their relative benchmarks for the year2
Perpetual Asset Management International
$76bAUM
Comprising of Trillium and Barrow Hanley acquisitions1
1 Closing AUM translated at 30 June 2021 with an exchange rate of AUDUSD of 075 2 As at 30 June 2021 Past performance is not indicative of future performance See wwwperpetualcomau for relevant performance The product disclosure statements (PDS) of any of the capabilities or funds should be considered before deciding whether to acquire or hold units in any fund PAMA funds not for distribution or release in the United States
1 Closing AUM translated at 30 June 2021 with an exchange rate of AUDUSD of 075 2 DMS = Debt Markets Services MFS = Managed Funds Services
Momentum building across each division
5
148 143
170
FY19 FY20 FY21 FY19 FY20 FY21
92289419
7645
FY19 FY20 FY21
272 284
bull Delivered another record year of revenue growth with high client advocacy
bull Growth in adviser numbers through Adviser Growth Strategy adding dedicated Family Office capability delivering record FUA levels
bull Perpetual Asset Management comprising of PAMAand PAMI bolstered by the acquisitions of Barrow Hanley and Trillium now diversified by geography asset class and client channels
FY19 FY20 FY21 FY19 FY20 FY21
134912551129
FY19 FY20 FY21
2050
983
1735
Perpetual Asset Management Perpetual Private Perpetual Corporate Trust
AUM
FU
AFU
A $b
Rev
enue
$m 3048
19vs FY20
flatvs FY20
2vs FY20
7vs FY20
246vs FY20
76vs FY20
PAMA
PAMI
MFS2
DMS2
18381861 1830
Market
Non-Market
AUM ($b)1 FUA ($b) FUA ($b)
49
29
2227
2220
9
12
10
Operating revenue12
Perpetual Asset Management Perpetual Private Perpetual Corporate Trust
A unique combination of businesses
6
High quality capabilities across asset management corporate trust and private wealth
Perpetual PrivateMarket
Perpetual Private Non-market
PCT Debt Markets Services
PCT Managed Funds Services
Perpetual Asset Management Australia
Perpetual Asset ManagementInternational3
45
19
35
Underlying profit before tax 34
Perpetual Asset Management Perpetual Private Perpetual Corporate Trust
1 Operating revenue contribution excludes Perpetual Group services for the 12 months ended 30 June 2021 FY21 Non-market revenue represented 31 of operating revenue and includes Perpetual Private non-market and Perpetual Corporate Trust revenues FY21 Market revenues represented 69 of revenue and includes Perpetual Asset Management and Perpetual Private market revenues 2 Perpetual Asset Management International figures reflect 12 months of Trillium and approximately 7 months of Barrow Hanley Trillium date of acquisition 30 June 2020 refer to ASX announcement dated 1 July 2020 Barrow Hanley date of acquisition 17 November 2020 refer to ASX announcement dated 18 November 2020 3 Underlying profit before tax excludes Perpetual Group services for the 12 months ended 30 June 2021 4 Segment percentages are subject to rounding
bull A successful growing global asset manager and financial services provider
bull Leveraging ESG strengths to build further scale across all businesses
bull The leading advice provider to UHNW HNW Aged Care Philanthropic and Native Title segments
bull Extending our corporate trust business through unique digital solutions
bull Streamlined global operations and technology delivering scale benefits and operational leverage
Evolution to a truly global asset management firm well underway
7
bull Diversified and primarily focused financial services business
bull Traditional product suite servicing domestic clients
bull Strong and trusted brand
bull Deep insights and expertise
bull Global presence diversified by geography distribution channel and asset class
bull 32 new world-class investment capabilities with substantial capacity for future growth
bull Growing global distribution presence already adding value
bull Continuing to add capabilities to build scale and growth
bull Recognised ESG capabilities embedded in all divisions
bull Investing in technology to drive efficiency and scalability
Pre FY21
Where are we today
Where we are going
Where we were
FY21-FY22 FY23 and beyond
AUM by asset class1 AUM by channel1 AUM by account domicile1
International expansion driving scale and growth
1 PAMA and PAMI AUM combined as at 30 June 2021 Translated with an exchange rate of AUDUSD 075 8
A$983b1 AUM across multiple asset classes channels and regions
Australian equities
14
US equities49
Global equities
15
Fixed income
21
Other 1Retail5
Intermediary19
Institutional75
Listed investment vehicles1
United States61
Canada2
Australia25
Asia6
EMEA (incl Bermuda) 6
A global asset management division with significant capacity for future growth across all capabilities
The Americasbull Distribution team of 38 reporting to Head of
Distribution and Strategy Americasbull Adding resources to increase channel focusbull Evaluating intermediary channelbull Offices in Boston Chicago Dallas
Portland and San Francisco
75 of AUM managed offshore supported by growing presence in key regions
UK Europebull Head of European Distribution recently
appointed and building a team of four initially bull Planning underway to launch a UCITS1 range
of fundsbull Offices in London Edinburgh and
Amsterdam
Asia Pacificbull Re-focused Australian team improving
channel specialisationbull Team of 35 covering the regionbull Will benefit from UCITS1 structurebull Offices across Australia Singapore
and Hong Kong
Expanding our global footprint
Growing global distribution team across key regions9
1 Undertakings for the Collective Investments in Transferrable Securities and subject to relevant regulatory approvals 2 Barrow Hanley has team member in this location outside of US
2
Trillium bull Unrivalled 39 years of impact driven investing bull Record net flows in FY21 with AUM growth of 50 in USD since acquisition1
bull Global Equities now 5 Star-rated by Morningstar in the US2
bull Launched Trillium ESG Global High Conviction Strategy based in Edinburgh with a proven investment team
Barrow Hanley bull More than a 35-year track record in managing socially responsible mandates bull Proprietary ESG score applied to every security
Perpetual Asset Management Australia bull Ethical SRI Fund approaching its 20th year anniversary best performing fund in its peer
group over 1 year3
bull Ethical SRI Credit Fund 3-year track record reached4 available on 7 platformsbull Newly launched Multi Asset ESG Real Return Fund has seen strong institutional support bull Dedicated ESG team supporting all asset classes
Perpetual Privatebull Growing allocations to ESG - 64 increase in funds invested in responsible investmentsbull Providing ESG advice and insights across all channels
Perpetual Corporate Trustbull A fiduciary for 6 client transactions in FY21 across a range of ESG focused outcomes bull Supported Brighte Capital issuing Australiarsquos first 100 Green Certified asset-backed
security issuance conforming to the Climate Bond Standardbull Partnership with ASF to produce a comprehensive study on the emergence of sustainability
in securitisation5
ESG is now mainstream
1 Trillium AUM was US$38b (A$56b) on acquisition date 30 June 2020 Total Trillium AUM and flows are from all sources across all regions 2 In the Morningstar World Large Stock category PORIX (Trillium ESG Global Equity Fund Institutional) received an overall rating of 5 stars based on risk-adjusted returns 3 year rating of 5 stars out of 282 funds 5 year rating of 5 stars out of 239 funds 10 year rating of 5 stars out of 144 funds as of 30 June 2021 3
4 5 Report due for release in September 2021
Mercer Investment Performance Survey of Australian Shares (RI) Sub Universe (Actual Ranking) See full disclosure on slide 42 As at 30 June 2021 Past performance is not indicative of future performance See wwwperpetualcomau The product disclosure statements (PDS) of any of the capabilities or funds should be considered before deciding whether to acquire or hold units in any fund PAMA funds not for distribution or release in the United States
10
Foundations of ESG throughout Perpetuals 135 year history
CDP climate score improved to a lsquoB-rsquo in 2020 from a lsquoDrsquo in 20191
Trillium signed up to Net Zero Asset Managers Alliance
On track to launch Perpetualrsquos corporate sustainability strategy in FY22
PAMA 2020 ESG Reportconsolidated actions to address ESG issues from an investment perspective
As Trustee PCT supported humm grouprsquos 7th transaction with green bond tranches Green notes meet Climate Bonds Standard Certification
Building a sustainable future
11
Active year across Environment Social and Governance
Environment
Support c100 NFP clients with more than $103m through philanthropic distributions
lsquoFuture Fit Workplacersquo strategy to support employees to work where they work best
Refreshed Diversity amp Inclusioncouncil strategy and pillars
Awarded the WGEA2 Employer of Choice for Gender Equality for four consecutive years
Refreshed Women Perpetual group
Supporting Perpetualrsquos gender diversity through Women in Banking amp Finance Champions of Change Coalition and Future Impact programs
Established LGBTIQ+ group wide network
Additional annual leave for employees for COVID-19 vaccination Investment in wellbeing programs
Developed Modern Slavery Framework and published first statement
Jawun partnership 8th consecutive year through annual secondee program
First wealth manager to developReconciliation Action Plan in 2013 and launched new 2021 -2023 Stretch Reconciliation Action Plan
Partnership with LifeChanger Foundation established to build awareness connection to community and fundraising for critical programs supporting todayrsquos youth
Social
PAMA launched Principles for Responsible Investment (PRI) 2020 assessment report
PP assisted philanthropists to distribute $7m more to NFPs than their mandatory levels
In PCT automating trust management and portfolio funding for clients Launch of Treasury and Finance Intelligence module
PCT acted as Responsible Entity (RE) during the sale of Vitalharvest Freehold Trust as it went through a competitive bidding process of 19 offers and an increase of over 70 above the pre-offer trading price
Trillium ldquoBest for the World TMrdquo certification by B Corp for the ninth consecutive year3
PAMA Responsible investment policy published in 2017 and signatory to the PRI
Barrow Hanley Barrow Hanley proprietary ESG scoring system across every security
PCT appointed RE to the Emerging Markets Impact Investment Fund which invests in small to medium enterprises in South and South East Asia
Governance
1 CDP formerly Carbon Disclosure Project is a not-for-profit charity that runs a global disclosure platform for environmental impacts 2 Recognised by the Workplace Gender Equity Agency (WEGA) 3Out of 4000 Certified B Corporations worldwide Trillium is amongst the top 5 B Corps in one of the five impact areas
1Trillium AUM was A$56b (US$38b) on acquisition date 30 June 2020 See ASX announcement dated 30 June 2020 Total Trillium AUM and flows for the year are from all sources across all regions 2 Barrow Hanley AUM was $A619b (US$ 450b) at exchange rate of AUDUSD 073 on acquisition date 17 November 2020 Refer to the ASX announcement dated 18 November 2021 3 See page 42 for full disclaimer 4 Subject to relevant regulatory approvals 5 Totals are subject to rounding
12
FY21 key highlights Strong contribution from acquisitions
Trillium AUM A$77b increase of 37 (A$21b) or in USD 50 increase (US$19b) since acquisition1
Barrow Hanley AUM A$661b increase of 7 or in USD 10 increase (US$47b) since acquisition2
Trillium named Top 100 Impact Companies Globally and Best ESG Investment Integration 20203
Global governance and risk management framework now embedded following acquisition completions
32 new strategies added through Trillium and Barrow Hanley across asset classes geographies and asset type
FY22 outlookbull Planning a suite of Barrow Hanley and Trillium UCITS to serve UK European
and Asia based clients4
bull Assessing US intermediary opportunities for Barrow Hanleybull Will add to distribution team as pipeline expandsbull Continue to add additional investment capabilities to Trillium and Barrow
Hanleybull US$13b in recent mandates of which 50 already funded
Perpetual Asset Management InternationalWorld-class investment and distribution capabilities
AUM
$736bRevenue
$1392m naUnderlying profit before tax
$407m na
40
422 482
16
112130
131124
FY20 1H21 FY21US equities Global equities Fixed income
56
AUM by asset class $b (AUD)25
14
610 670
42
5466
FY20 1H21 FY21
Institutional Intermediary
56
736
AUM by channel $b (AUD)25
bull The financial performance includes Trillium (completion date of 30 June 2020) and Barrow Hanley (completion date of 17 November 2020)
vs FY20
vs FY20
vs FY20
736665
665large
Perpetual Asset Management Australia
1 As at 30 June 2021 Past performance is not indicative of future performance See wwwperpetualcomau for relevant performance The product disclosure statements (PDS) of any of the capabilities or funds should be considered before deciding whether to acquire or hold units in any fund PAMA funds not for distribution or release in the United States Refer to slide 45 for full disclosure 2The Zenith Fund Awards were issued 30 October 2020 by Zenith Investment Partners (ABN 27 130 132 672 AFSL 226872) and are determined using proprietary methodologies See page 42 for full Disclaimer 3 Mercer Investment Performance Survey of Australian Shares (RI) Sub Universe (Actual Ranking) See full disclosure on slide 54 4 See ASX announcement dated 21 June 2021 5 Totals are subject to rounding
Strong investment performance across asset sectorsFY21 key highlights
All PAMA funds outperformed1 over the year and net flows moved to positive in Q4 FY21
Strong outperformance of all Australian equity funds over the year1
Consistent long-term performance in Fixed Income and Credit with all funds outperforming across all time periods1
Perpetual Diversified Real Return Fund won the Multi Asset - Real Return Category at the 2020 Zenith Fund Awards2
Perpetual Global Innovation Share Fund outperforming its benchmark by 105 over 1 year and 137 pa over 3 years1
Perpetual Ethical SRI Fund was the top performing Australian equities fund in its peer group3
Perpetual Ethical SRI Credit Fund has reached its 3-year anniversary exceeding its benchmark by 205 pa1
Completion of $30m equity raise for Perpetual Equity Investment Company (ASXPIC) and bonus 11 issue of options4
FY22 outlook
bull Expanding listed range with the intended launch of Active ETFs
bull Given significant increase in capabilities now focused on contemporary solutions-based opportunities
bull Refreshed advertising campaigns across key performing funds
bull Seeking to add further investment capabilities
175126 139
13
11 17
7584 83
0908 09
272228 247
FY19 FY20 FY21Australian equities Global equitiesCash and fixed income Other
AUM
$247b 8Revenue
$1657m 5Underlying profit before tax
$422m 24
vs FY20
vs FY20
vs FY20
AUM by channel $b5
AUM by asset class $b5
bull 8 lift in AUM driven by positive investment markets and positive alpha generation partially offset by net outflows
bull 5 decrease in revenue mainly driven by lower average AUM due to the impact of net outflows and prior period distributions
bull This was partially offset by higher equity performance fees and higher average markets
13
49 40 47
70 63 63
145117 127
0808 10
272228 247
FY19 FY20 FY21Retail InstitutionalIntermediary Listed Investment Vehicles
Perpetual Private
1 Refer to media release on 29 March 2021 from the Government of Western Australia 2 Community and Social Investments (CSI) includes philanthropic native title and not-for-profit clients High Net Worth (HNW) includes business owners (Fordham referrals) and medical specialists clients Other FUA includes Perpetual Plus and legacy products 3 4 Refer to Q4FY21 ASX announcement released on 23 July 2021 5 Totals may not sum due to rounding
The AustralianBarronrsquos Top 100 Adviser list published in The Australianrsquos The Deal magazine on 18 June 2021 14
Successful execution of adviser growth strategy drives record net flows
FY21 key highlights Record net flows of $783m including $405m from adviser growth strategy in
FY21 (delivered $696m since commencement of strategy) New family office capabilities focused on ultra HNW clients Noongar Boodja Trust commenced in April the largest trust appointment
representing Aboriginal and Torres Strait Islander community interests in Perpetualrsquos history1
Philanthropic FUA $33b up from $27b pcp 27 new Philanthropic Trusts and Endowments established in FY21 Six of our advisers recognised in The AustralianBarronrsquos Top 100 Financial
Advisers list3
Completed repricing of Select Master trust
FY22 outlookbull Completed Jacaranda Financial Planning acquisition and commenced
geographic expansion of successful scalable modelbull Continue successful segment focus adding Aged Care as a prioritybull Focus on improving adviser efficiency and delivering improved operational
leveragebull Strong fourth quarter providing good momentum into FY224
46 47 52
95 89113
07 0706
FY19 FY20 FY21
CSI HNW Other
170143148
31 29 30
29 29 40 06 06
07
FY19 FY20 FY21Select Implemented Opportunities
02
0608
FY19 FY20 FY21
FUA
$170b 19Revenue
$1838m flatUnderlying profit before tax
$350m 8
Net flows $b
FUA by segment $b25
AUM $b
bull FUA 19 higher primarily due to higher equity markets and positive flows supported by adviser growth strategy Average FUA was 5 higher
bull Revenue flat with 4 increase in market revenues from higher average FUA offset by 6 lower non-market revenues from lower interest rates and economic slowdown
bull 8 UPBT growth driven by strategic initiatives (adviser growth strategy amp Priority Life) higher average equity markets and expense management impacted by reduced non-market revenue
vs FY20
vs FY20
vs FY20
776466
Perpetual Corporate Trust
15
High quality business that continues to deliver strong earnings growth
FY21 key highlights MFS Responsible Entity solutions attracting new domestic and global clients
with a 67 increase in FUA MFS completed 143 transactions and added 43 new clients DMS completed 89 securitisation transactions and added 22 new clients Strong client retention top 20 clients have been with PCT for over 10 years DAS with a record client advocacy NPS of +761 and PCT +58 Developed and launched Fiduciary Intelligence cloud-based solution
streamlining our monitoring activities and information flow PCT named ldquoTrustee of the Yearrdquo for 5th consecutive year2
Responsible Entity (RE) during the sale of Vitalharvest Freehold Trust as it went through a competitive bidding process of 19 offers
FY22 outlookbull Banks expected to access funding through securitisation markets bull DAS new Treasury and Finance Intelligence digital products due for launch in
FY22 with positive client interest and mandatesbull Digital transformation strategy upgrading legacy payments and
registry technology on track for completion in FY23bull Active MampA pipeline to deliver new capabilities and markets
FUA
$9228b 2Revenue
$1349m 7Underlying profit before tax
$638m 9
DMS FUA $b45
MFS FUA $b45
3217
46484042
433
4193951155
1313
1208145
181
183
FY19 FY20 FY21Corporate and Structured FinanceRMBSABS amp CMBSBalance Sheet
1517 1581 1734
581 643794292 289482
306 346
389
FY19 FY20 FY21Custody Wholesole Trustee Responsible Entity Singapore
bull FUA 2 lower due to lower RMBS Bank issuance and Repo offset by growth in MFS
bull DMS revenue growth of 7 mainly driven by growth in Non-Bank RMBS
bull MFS revenue growth of 8 driven by growth from both local and overseas clients
bull Operating leverage driving continued profit growth of 9 whilst investing in digital platforms
vs FY20
vs FY20
vs FY20
1 NPS is a measure of advocacy and is conducted annually by Perpetual More than 2000 clients completed the survey in May 2021 3 Trustee of the Year awarded by KangaNews All copyrights reserved 2021 4 DMS = Debt Markets Services MFS = Managed Funds Services 5 Totals may not sum due to rounding
5829
4949
6561
2697 2858
3339
Shareholder returns
1 Diluted EPS on UPAT is calculated using the weighted average number of ordinary shares and potential ordinary shares on issue of 56226656 for FY21 (FY20 47797356 shares) 2 ROE is calculated using UPAT attributable to equity holders of Perpetual Limited for the period divided by average equity attributable to equity holders of Perpetual Limited over the period in order to arrive at an annualised ROE The change on FY20 is shown in basis points 3 Dividends payable as a proportion of UPAT on ordinary fully paid shares at the end of each reporting period Perpetualrsquos dividend policy is to pay dividends within a range of 60 to 90 of UPAT on an annualised basis and maximising returns to shareholders
16
EPS1 cps
20772206
FY20 FY21
6vs FY20
16Vs FY20 Highlights
bull Final fully franked ordinary dividend for 2H21 of 96 cents per share in line with midpoint of our dividend policy with payout ratio of 763
bull Total FY21 dividend for the year of $180 representing a payout ratio of 82
bull Dividend payable 24 September 2021
Dividend $ps
80bpsvs FY20ROE2
050084
105
096
155
180
FY20 FY21
Interim dividend Final dividend
150158
FY20 FY21
Summary
17
Disciplined investment in quality growth opportunities
Execution of strategy driving sustainable growth
Executing well on strategy
Unique portfolio of businesses
bull Strategy to build a global asset management business well underway and delivering strong results
bull All divisions executing on strategy building positive growth momentum
bull Strong balance sheet and financial flexibility
bull Focused on delivering operational leverage across all divisions
bull High quality businesses well-positioned for future growth
bull MampA agenda adding capability new exposure and further growth potential
bull Benefitting from increased ESG focus across all divisions
bull Focus on new product and channel development as a solutions based global partner
bull Solid MampA pipeline with a proven track record of success
Rob Adams
QampA
CEO and Managing Director
18
Thank you
19
Contacts
20
About Perpetual
Perpetual Limited (ASXPPT) is an ASX-listed diversified financial services company which has been serving clients since 1886 Across our four businesses Perpetual Asset Management Australia Perpetual Asset Management International Perpetual Corporate Trust and Perpetual Private we aim to protect and grow our clientsrsquo wealth knowing that by doing so we can make a difference in their lives We have been earning the trust of our clients for more than 130 years and pride ourselves on our long-standing client relationships ndash Trust is earned every day
For further information go to wwwperpetualcomau
Perpetualrsquos Head Office is located in Sydney New South Wales with offices in Australian Capital Territory Victoria South Australia Western Australia Queensland Chicago Singapore and Amsterdam
Trilliumrsquos offices are located in Boston San Francisco Portland London Edinburgh
Barrow Hanley offices are located in Dallas and Hong Kong
Emma RumbleGeneral Manager Corporate Affairsamp Investor Relations
emmarumbleperpetualcomau+612 9229 3998
Marisa ZammitHead of Investor Relations
marisazammitperpetualcomau+61 425 282 805
Head OfficeLevel 18 Angel Place 123 Pitt StreetSYDNEY NSW 2000 AUSTRALIA
Connect with us atperpetualcomaubarrowhanleycomtrilliuminvestcomlinkedincomcompanyperpetual-limited twittercomperpetual_ltd
Appendix
21
Transforming Perpetual with complementary acquisitions and service offerings delivering scale and capability
22
2021Perpetual acquires Jacaranda Financial Planning a highly scalable business adding $915m in FUA
2019Perpetual Private acquires Priority Life
2020Perpetual acquires Trillium Asset Management and launches two ESG funds in Australia
2020Perpetual acquires Barrow Hanley Global Investors adding 32 new investment capabilities providing diversification benefits and growth potential
2013-14Perpetual acquires The Trust Company and launches its first listed investment company ndash Perpetual Equity Investment Company Limited
2009Perpetual Private acquires Fordham and Grosvenor
2021Perpetual establishes presence in Europe with global presence now across Australia US UK Europe and Asia
2018Perpetual Corporate Trust acquires RFiRoundtables
2020Perpetual Private launches adviser growth strategy increasing adviser numbers by 36 over 24 months
2021Trillium adds new investment team managing concentrated global equities based in Edinburgh
2016Perpetual Privateacquires Fintuition Medical Advisory
2021Perpetual launches Multi Asset ESG Real Return Fund
Perpetualrsquos strategy for sustained growth
23
OUR STRATEGY
OUR PURPOSEEnduring prosperity
OUR VISIONMost trusted in financial services
OUR HOLDERSExcellence integrity partnership
ClientsTrusted brand and
enduring relationships
PeopleAttract develop and inspire
the best people
ShareholdersDelivering sustainable
quality growth
STRATEGIC IMPERATIVESClient first
Exceptional products Outstanding service
Future fitEmpowering our people
to deliver high performance
New horizonsNew capabilities Global footprint
bull Exceed client needs with products and servicesbull Improve client connectivity and delivery through
innovative digital solutionsbull Set industry leading standards in all that we do
bull Agile efficient and scalable operating platform to manage growth
bull A strong culture where people are positively challenged and empowered within our stated risk appetite
bull Contemporary technology platform
bull Build global investment distribution capabilitiesbull Improve and diversify our growth potential both
organically and via an active MampA agenda across our businesses
bull Deliver contemporary solutions to our clients
ENABLERS
Brand Leadership Innovation
Appendix FY21 Financials
FY21 financial results
1 Underlying profit after tax (UPAT) attributable to equity holders of Perpetual Limited 2H20 and 1H20 UPAT has been re-presented based on the revised definition of UPAT (refer to page 52 in this presentation and Appendix A and Appendix B of the OFR for further details) 2 Significant items breakdown shown in Appendix A and Appendix B of the OFR and are shown net of tax 3 Fully diluted using the weighted average number of ordinary shares and potential ordinary shares on issue (FY21 56226656)
25
UPAT up 26 and dividend up 16
Key highlightsbull Earnings accretive acquisitions of Barrow Hanley
(17 November 2020) and Trillium (30 June 2020) have had a material impact on the Grouprsquos results
bull Revenue growth of 31 primarily driven by newly formed PAMI division through completed acquisitions of Barrow Hanley and Trillium higher performance fees and continued growth within PCT This is partially offset by the impact of net outflows within PAMA
bull Underlying expenses increased 3 mainly from higher variable remuneration amp investment in technology partially offset by operating model benefits PAMI expenses including operating costs associated with the acquisitions of Trillium and Barrow Hanley added 31 to the cost base bringing total expense growth to 34
bull Significant items of $492m mainly comprised of transaction and integration costs of the Barrow Hanley and Trillium acquisitions
For the period FY21$m
2H21$m
1H21$m
FY20$m
FY21v FY20
Operating revenue 6406 3599 2806 4905 31
Total expenses (4694) (2609) (2085) (3509) (34)
Underlying profit before tax (UPBT) 1712 990 721 1396 23
Tax expense (471) (275) (196) (410) (15)
Underlying profit after tax (UPAT)1 1241 715 526 986 26
Significant items2 (492) (258) (234) (166) (197)
Net profit after tax (NPAT) 749 457 292 820 (9)
Diluted EPS on UPAT (cps)3 2206 1251 956 2077 6
Diluted EPS on NPAT (cps)3 1332 801 530 1728 (23)
Dividends (cps) 180 96 84 155 16
Return on equity on UPAT () 158 157 135 150 80bps
Return on equity on NPAT () 96 100 75 125 (290bps)
Balance sheet
26
Minimal gearing with headroom for further growth
Key movements vs 2H20bull Moderate decrease in Cashbull Increase in Liquid investments reflects an
increase in seed fund investments relating to Barrow Hanley and Trillium
bull Increase in Goodwill and other intangiblespredominantly due to the acquisition of Barrow Hanley
bull The increase in Borrowings reflects the draw down of $1703m debt to fund the acquisition of Barrow Hanley partially offset with $43m of capitalised debt costs
For the period 2H21$m
1H21$m
2H20$m
1H20$m
Cash 1471 1721 1641 2617
Liquid investments (FVTPL) 1504 1337 807 791
Goodwill amp other intangibles 8707 8703 4445 3734
Other 4564 4892 4798 4909
Total assets 16246 16653 11691 12051
Borrowings (net of costs) 1660 2194 - 870
Other liabilities 5461 5398 5148 4542
Total liabilities 7121 7592 5148 5412
Net assets 9125 9061 6543 6639
Net Tangible Assets (NTA) per share ($) 022 042 395 597
1 Assumes AUDUSD FX rate of 075 in FY22 2 Significant items guidance outlined above does not include unrealised gainsloss on financial assets and fair value movements associated with the Barrow Hanley accrued incentive compensation liability 3 Source International Financial Reporting Standards Interpretations Committee
FY22 guidanceContinuing to invest in our growth strategy
27
Significant itemsSignificant items relating to transaction and integration costs as well as amortisation of acquired intangibles with range between $35-39 million2 after tax
IFRIC treatment of capitalised cloud computing arrangementsIFRIC3 agenda decision on the treatment of capitalised cloud computing arrangements as an intangible asset to be assessed and adopted by 31 December 2021 Changes that may result from the assessment are not included in the expense guidance
EarningsRenewed confidence and positive momentum across all operating divisions12 month earnings contribution from Barrow Hanley
4694
5492 5680
94 188
704 798
Operating Expenses ($m)
FY21Total
Expenses
Ex PAMIexpense
growth 2-4
PAMIexpense
growth 15-17
FY22Total Expense
Guidance17-21
LOWHIGH
LOWHIGH LOW
HIGH
Includesbull Jacaranda operating costsbull continued investment in
technology amp custodian transition
bull Staff costs supporting growth in our business units
Excludesbull performance fee expense
Includesbull 12 months of Barrow Hanley
operating costs (vs 7 months in FY21)
bull Annualised cost of FY21 investment in global distribution
bull Further investment in global distribution
bull Currency movement1bull Continued investment in
Trillium including the expansion in Edinburgh
Perpetual Asset Management International
28
Barrow Hanley and Trillium acquisitions completed
Key movementsbull The financial performance includes Trillium
(completion date of 30 June 2020) and Barrow Hanley (completion date of 17 November 2020)
bull In FY21 Perpetual Asset Management International reported Underlying profit before tax of $407 million FY21 revenue was $1392 million and FY21 total expenses were $984 million
For the period FY21$m
2H21$m
1H21$m
FY20$m
Revenue 1392 1009 383 -
Operating expenses (958) (694) (263) -
EBITDA 434 315 119 -
Depreciation amp amortisation (17) (09) (08) -
Equity remuneration (04) 02 (06) -
Interest expense (06) (05) (01) -
Underlying profit before tax 407 303 105 -
PBT Margin on revenue () 29 30 27 -
Closing AUM ($b) 736 736 665 56
Average AUM ($b) 456 701 210 -
Net flows ($b) (39) (32) (07) -
Average AUM revenue margin (bps) 30 29 36 -
Perpetual Asset Management Australia
1 FY20 Revenue EBITDA and Underlying profit before tax have been re-presented based on the revised definition of UPAT (refer to Appendix A and Appendix B of the OFR) 2 FY20 AUM was re-presented for Trillium which is now reported under Perpetual Asset Management International AUM
29
Lower revenue due to net outflows and prior period distributions
Key movementsbull 5 decrease in revenue compared with
FY20 mainly driven by lower average AUM due to the impact of net outflows and prior period distributions partially offset by higher equity performance fees and higher average equity markets
bull 5 increase in Total expenses on FY20 due to higher variable remuneration and costs related to the transition of its custodian and administrator provider partially offset by synergies resulting from the creation of Perpetual Asset Management International and FY20 operating model benefits
For the period FY21$m
2H21$m
1H21$m
FY20$m
FY21v FY20
Revenue1 1657 866 791 1735 (5)
Operating expenses (1125) (574) (551) (1045) (8)
EBITDA1 532 292 240 690 (23)
Depreciation amp amortisation (53) (27) (26) (64) 18
Equity remuneration (57) (28) (29) (68) 17
Interest expense (01) 00 (01) (01) 54
Underlying profit before tax1 422 237 185 556 (24)
PBT Margin on revenue () 25 27 23 32 (7)
Closing AUM ($b)2 247 247 227 228 8
Average AUM ($b)2 235 235 234 250 (6)
Net flows ($b) (28) (03) (25) (26) (6)
Average AUM revenue margin (bps) 71 74 68 69 2
Perpetual Private
1 FY20 Depreciation and amortisation and Underlying profit before tax have been re-presented based on the revised definition of UPAT (refer to Appendix A and Appendix B of the OFR for further details) 30
Positive growth in adviser inflows non-market impacted by economic slowdown
Key movementsbull Market related revenue 4 higher than FY20 due to
higher average equity markets and positive net flows partially offset by legacy product repricing and lower fiduciary income fees
bull Non-market related revenue 6 lower than FY20 mainly driven by the impact of lower interest rates and the economic slow-down on Fordham and transactional revenue particularly in 1H20 partially offset by Priority Life (acquisition completed November 2019)
bull Total expenses were 1 lower than FY20 due to the impact of operating model benefits and lower remediation costs related to legacy matters partially offset by continued investment in supporting future business growth such as adviser growth strategy Priority Life and family office services
bull Closing FUA was 19 higher than FY20 primarily due to higher equity markets and by positive net flows supported by the adviser growth strategy
For the period FY21$m
2H21$m
1H21$m
FY20$m
FY21v FY20
Market related revenue 1267 656 611 1221 4
Non-market related revenue 571 290 281 609 (6)
Total revenues 1838 945 892 1830 -
Operating expenses (1342) (679) (663) (1353) 1
EBITDA 496 267 230 477 4
Depreciation amp amortisation1 (105) (50) (55) (107) 2
Equity remuneration (35) (19) (17) (34) (3)
Interest expense (06) (01) (05) (10) 43
Underlying profit before tax1 350 197 153 326 8
PBT Margin on revenue () 19 21 17 18 1
Closing FUA ($b) 170 170 155 143 19
Average FUA ($b) 154 161 147 147 5
Perpetual Corporate Trust
1 FY20 Depreciation and amortisation and Underlying profit before tax have been re-presented based on the revised definition of UPAT (refer to Appendix A and Appendix B of the OFR for further details) 31
Solid growth in revenue and profit before tax
Key movementsbull Debt Markets Services revenue growth of 7
compared to FY20 driven by underlying growth in securitisation revenue particularly from RMBS non-bank clients and in lower margin RMBS repos due to bank clientsrsquo access to the RBArsquos term funding facility partially offset by lower securitisation revenue from RMBS bank clients
bull Managed Funds Services revenue growth of 8 compared to FY20 driven by growth from both local and overseas clients for custodian services responsible entity and wholesale trustee This was also supported by higher asset prices
bull 6 increase in Total expenses on FY20 due to costs supporting increased client volumes higher variable remuneration and investment in digital platforms
For the period FY21$m
2H21$m
1H21$m
FY20$m
FY21v FY20
Debt Markets Services revenue 750 382 369 699 7
Managed Funds Services revenue 598 310 288 556 8
Total revenues 1349 692 656 1255 7
Operating expenses (609) (315) (293) (582) (5)
EBITDA 740 377 363 673 10
Depreciation amp amortisation1 (86) (42) (44) (71) (21)
Equity remuneration (12) (07) (05) (10) (11)
Interest expense (04) (02) (02) (05) 16
Underlying profit before tax1 638 326 312 586 9
PBT Margin on revenue () 47 47 48 47 -
Closing FUA ($b) ndash Debt Markets Services 5829 5829 6283 6561 (11)
Closing FUA ($b) ndash Managed Funds Ser 3399 3399 3079 2858 19
Appendix
Perpetual Asset Management performance charts
PAMI investment performance as at 30 June 2021
33
78 of Barrow Hanley strategies outperformed over one year
160
(48)
142153 159
124
5474
141
09
64
22 32
04
(03)
0015
00
27
(02)
2004 06
Div
ersi
fied
Smal
l Cap
Val
ue
Smal
l Cap
Val
ue
Mid
Cap
Val
ue
US
Opp
ortu
nist
ic V
alue
Equ
ity
Div
ersi
fied
Larg
e C
ap V
alue
Glo
bal E
quity
Val
ue
Larg
e C
ap V
alue
Emer
ging
Mar
kets
Non
-US
Valu
e
Div
iden
d Fo
cuse
d Va
lue
ACW
I Ex-
US
Valu
e
Con
cent
ratin
g Em
ergi
ng M
arke
ts
Hig
h Yi
eld
Fixe
d In
com
e
Bank
Loa
ns
TIPS
Fix
ed In
com
e
Long
Cre
dit F
ixed
Inco
me
Enha
nced
Inte
rmed
iate
Cre
dit F
ixed
Inco
me
Inve
stm
ent G
rade
Cre
dit F
ixed
Inco
me
Inte
rmed
iate
Fix
ed In
com
e
Inte
rmed
iate
Cre
dit F
ixed
Inco
me
Cor
e Pl
us F
ixed
Inco
me
Cor
e Fi
xed
Inco
me
Exte
nded
Dur
atio
n Fi
xed
Inco
me
Equities Fixed income
1 year excess returns against benchmark as at 30 June 20211
1 Refer to slide 48 for multi-year performance and full disclosure
PAMI investment performance as at 30 June 2021
1 Refer to slide 50 for multi-year performance and full disclosure
34
Continuation of solid performance for Trillium
(17)
8088
22
(15) (18)
Smal
l Mid
Cap
Cor
e
Sust
aina
ble
Opp
ortu
nitie
s
ESG
Glo
bal E
quiti
es
Larg
e C
ap C
ore
All C
ap C
ore
Foss
il Fu
el F
ree
Trillium
1 year excess returns against benchmark as at 30 June 20211
Source Barrow Hanley as at 30 June 2021 1Reflects gross performance (unless otherwise stated) of 25 key investment strategies Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative 3yr and 5yr returns are annualised Not for distribution in the United States
35
Strong rebound in Barrow Hanley relative performance PAMI investment performance as at 30 June 2021
Strategy Benchmark 1 yr 3 yr 5 yr 10 yr 1 yr 3 yr 5 yr 10 yrLarge Cap Value Russell 1000 Value - Total Return 491 141 137 121 54 17 18 05
Diversified Large Cap Value Russell 1000 Value - Total Return 596 146 148 126 159 22 30 10
Dividend Focused Value Russell 1000 Value - Total Return 446 93 104 110 09 (32) (15) (06)
Mid Cap Value Russell Midcap Value - Total Return 672 137 134 118 142 19 16 01
Small Cap Value Russell 2000 Value - Total Return 685 130 167 131 (48) 28 31 22
Diversified Small Cap Value Russell 2000 Value - Total Return 893 113 144 129 160 10 08 20
US Opportunistic Value Equity Russell 3000 Value - Total Return 607 148 144 123 153 26 24 07
Non-US Value MSCI EAFE Value - Net Return 476 83 108 55 141 45 30 17
Global Value Equity MSCI World Index Value - Net Return 503 122 152 100 124 38 54 23
Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 490 97 120 74 19 23
Concentrated Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 438 150 22 72
ACWI Ex-US Value MSCI AC World ex USA Value - Net Return 440 89 92 64 37 07
Core Fixed Income Bloomberg Barclays US Aggregate 01 60 34 38 04 06 04 04
Core Plus Fixed Income Bloomberg Barclays US Aggregate 17 66 40 41 20 12 10 07
Intermediate Fixed Income Bloomberg Barclays US Intermediate Aggregate 27 60 36 34 27 16 11 07
Short Maturity Fixed Income Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) 16 35 23 18 11 06 04 03
Investment Grade Credit Fixed Income Bloomberg Barclays US Corporate Investment Grade 33 84 53 55 00 06 04 04
Long Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Long 43 120 74 79 (00) 13 08 04
Long GovtCredit Fixed Income Bloomberg Barclays US Aggregate Government amp Credit - Long 10 118 67 79 29 19 13 07
High Yield Fixed Income ICE BofA US High Yield (BB-B) (USD Unhedged) 167 93 80 68 32 19 10 03
Bank Loans Credit Suisse Leveraged Loan Index - Gross Return 121 53 04 09
TIPS Fixed Income Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) 62 63 40 34 (03) (03) (01) (00)
Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 21 62 38 40 (02) 04 02 02
Enhanced Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 38 67 44 15 09 08
Extended Duration Fixed Income Bloomberg Barclays US Treasury Strips (20+ Y) (134) 101 43 109 06 (00) 04 05
Fixe
d In
com
eEq
uitie
s
Annualised performance ()1 Excess returns above benchmark ()1
Excess returns above benchmark
Below benchmark returns
PRODUCE REPORT
PRODUCE REPORT
PAMI investment performance as at 30 June 2021
36
Continuation of solid performance for Trillium
Trillium 30 June 2021 Performance against benchmark
Strategy Benchmark 1 yr 3 yr 5 yr 10 yr 1 yr 3 yr 5 yr 10 yrESG Global Equities MSCI ACWI NR USD 480 201 186 123 88 55 40 24
Sustainable Opportunities SampP 1500 501 233 212 136 80 52 38 (10)
Fossil Fuel Free SampP 1500 403 191 179 142 (18) 10 06 (04)
Large Cap Core SampP 500 430 208 189 144 22 21 13 (05)
Small Mid Cap Core SampP 1000 557 144 161 124 (17) 16 14 (03)
All Cap Core SampP 1500 406 179 173 133 (15) (02) (01) (13)
Trill
ium
Annualised performance ()1 Excess returns above benchmark ()1
Source Trillium performance data as at 30 June 20211Reflects preliminary gross composite performance (unless otherwise stated) of investment strategies and may change Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative 3yr and 5yr returns are annualised Not for distribution or release in United States
Excess returns above benchmark
Below benchmark returns
PRODUCE REPORT
PRODUCE REPORT
697
159140 139 132
73
105 94
4429
131105 99
23 17
98
20
81 8159 57
4523 17
Perp
etua
l W G
eare
d Au
stra
lian
Shar
e
Perp
etua
l Pur
e M
icro
cap
- Cla
ss A
Perp
etua
l W E
thic
al S
RI
Perp
etua
l Equ
ity In
vest
men
t Com
pany
(ASX
PIC
)2
Perp
etua
l Pur
e Va
lue
Perp
etua
l W S
mal
ler C
ompa
nies
Perp
etua
l W A
ustra
lian
Shar
e
Perp
etua
l W C
once
ntra
ted
Equi
ty
Perp
etua
l W In
dust
rial S
hare
Perp
etua
l W S
HAR
E-PL
US
Long
-Sho
rt
Perp
etua
l Pur
e Eq
uity
Alp
ha -
Cla
ss A
Perp
etua
l Glo
bal I
nnov
atio
n Sh
are
Fund
- C
lass
A
Perp
etua
l Glo
bal S
hare
Fun
d - C
lass
A3
Perp
etua
l W B
alan
ced
Gro
wth
Perp
etua
l W D
iver
sifie
d G
row
th
Perp
etua
l Div
ersi
fied
Rea
l Ret
urn
Perp
etua
l W C
onse
rvat
ive
Gro
wth
Perp
etua
l Pur
e C
redi
t Alp
ha -
Cla
ss W
Perp
etua
l Cre
dit I
ncom
e Tr
ust4
Perp
etua
l W D
iver
sifie
d In
com
e
Perp
etua
l Eth
ical
SR
I Cre
dit F
und
- Cla
ss A
Perp
etua
l Who
lesa
le D
ynam
ic F
ixed
Inco
me
Perp
etua
l Hig
h G
rade
Flo
atin
g R
ate
- Cla
ss R
Perp
etua
l Act
ive
Fixe
d In
tere
st
Australian Equities Cash Credit amp Fixed incomeGlobal Equities Multi Asset
PAMA net investment performance as at 30 June 2021
37
All funds outperformed their benchmarks over the year
1 year excess returns against benchmark as at 30 June 20211
1 Refer to slide 46 for multi-year performance and full disclosure
PAMA net performance as at 30 June 2021
38
All funds outperformed over the year Annualised performance ()1 Excess returns above benchmark ()1
Excess returns above benchmark
Below benchmark returns
Fund Benchmark 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr 1 yr 2 yr 3 yr 5 yr 7 yr 10 yrPerpetual W Australian Share SampPASX 300 Accum 390 118 97 99 73 89 105 28 (00) (14) (16) (03)Perpetual W Concentrated Equity SampPASX 300 Accum 379 85 71 94 70 92 94 (05) (27) (18) (19) 00Perpetual W Ethical SRI SampPASX 300 Accum 425 143 90 94 90 120 140 53 (07) (19) 01 28Perpetual W Geared Australian Share SampPASX 300 Accum 981 107 101 141 84 124 697 17 03 28 (05) 32Perpetual W Industrial Share SampPASX 300 Industrials Accum 324 85 71 82 66 97 44 (02) (22) (15) (23) (16)Perpetual W SHARE-PLUS Long-Short SampPASX 300 Accum 314 106 79 102 83 111 29 16 (19) (11) (06) 19Perpetual W Smaller Companies SampPASX Small Ordinaries Accum 406 195 131 127 115 111 73 74 45 15 14 51Perpetual Pure Equity Alpha - Class A RBA Cash Rate Index 132 90 60 67 62 131 86 52 57 48Perpetual Pure Microcap - Class A SampPASX Small Ords Accum Index 491 206 119 117 178 159 85 33 04 77Perpetual Pure Value SampPASX 300 Accum 417 182 87 98 92 113 132 92 (11) (14) 03 21
Perpetual Equity Investment Company (ASXPIC)2 SampPASX 300 Accum Index 424 186 136 141 139 97 39 28
Perpetual Global Share Fund - Class A3 MSCI World Net Accum Index AUD$ Unhedged 375 146 131 147 99 (10) (12) 01Perpetual Global Innovation Share Fund - Class A MSCI AC World NR $A (unhedged) 382 376 277 105 224 137Trillium ESG Global Equity Fund - Class A MSCI AC World NR $A (unhedged)Trillium Global Sustainable Opportunities Fund - Class A MSCI World Net Accum Index AUD$ Unhedged
Perpetual W Balanced Growth Balanced Growth Index 218 90 86 83 72 86 23 (00) (08) (13) (15) (04)Perpetual W Conservative Growth Conservative Growth Index 96 50 57 53 49 61 20 03 (02) (04) (07) (01)Perpetual W Diversified Growth Moderate Growth Index 151 69 72 68 61 74 17 00 (06) (10) (12) (03)Perpetual Diversified Real Return Australian CPI 109 58 57 55 50 64 98 41 41 38 34 46
Perpetual W Diversified Income Bloomberg AusBond Bank Bill Index 59 33 33 36 35 43 59 28 23 24 19 21Perpetual Active Fixed Interest Bloomberg AusBond Composite Index 08 22 47 38 46 57 17 06 05 07 05 08Perpetual Pure Credit Alpha - Class W RBA Cash Rate Index 83 37 38 46 46 81 33 30 35 32Perpetual Wholesale Dynamic Fixed Income Blended Bloomberg AusBond Bank Bill and Bloomberg Au 41 30 37 36 37 47 45 19 11 14 08 11Perpetual High Grade Floating Rate - Class R Bloomberg AusBond Bank Bill Index 24 20 23 26 27 35 23 15 14 13 11 13
Perpetual Credit Income Trust (ASXPCI)2 RBA Cash Rate Index 83 41 81 37Perpetual Ethical SRI Credit Fund - Class A Bloomberg AusBond Bank Bill Index 57 30 30 57 25 21
Cre
dit a
nd F
ixed
in
com
eA
ustra
lian
equi
ties
Glo
bal
equi
ties
Mul
tiA
sset
4
4
Source Perpetual RBC and FactSet as at 30 June 2021 Past performance is not indicative of future performance See wwwperpetualcomau for relevant performance The product disclosure statements (PDS) of any of the capabilities or funds should be considered before deciding whether to acquire or hold units in any fund PAMA funds not for distribution or release in the United States 1 Returns have been calculated using exit prices after taking into account all ongoing fees and assuming reinvestment of distributions No allowance has been made for entry fees exit fees or where applicable taxation Returns on a Fund can be particularly volatile in the short term and in some periods may be negative 2 Returns have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management fees) and assuming reinvestment of dividends andor distributions on the ex date and excluding tax paid Any provisions for deferred tax on unrealised gains and losses are excluded 3 From 9 September 2020 Barrow Hanley replaced Perpetual Investment Management Limited as the Manager of the Global Share Fund 4 Inception date for both Trillium Funds is 4 August 2020 and therefore one year or longer performance data not yet available
Appendix
Other
39
Definitions
1 UPAT is attributable to shareholders of Perpetual UPAT is not subject to audit by the Grouprsquos external auditors however the adjustments (actual and proposed) will be extracted from the books and records that will be subject to audit 2 Excludes unrealised gainslosses on financial assets held as a hedge to the investing in Products Scheme
40
Change in UPAT1
bull Revised definition of UPAT to reflect the changes to the Grouprsquos operating cashflows from both existing and future opportunities
bull From FY21 NPAT will be adjusted for four types of significant items
1 those that are material in nature and in Perpetualrsquos view do not reflect normal operating activities
2 non-cash tax-effected amortisation of acquired intangibles
3 tax-effected unrealised gainslosses on financial asset2 and
4 accrued incentive compensation liability
Adjusting items will be clearly defined consistently applied and disclosed in accordance with ASIC Regulatory Guide 230 ndashDisclosing ldquonon-IFRS financial informationrdquo
Additional information can be found in the Appendix A amp B of the Full Year 2021 Operating and Financial Review
Dividend settingsbull The Boards current policy is that from FY21 future dividends will be
paid on the revised UPAT metric
bull The range on which future dividends are expected to be paid is 60-90 of UPAT
Definitions
41
Term Definition
$AAUD Australian Dollar
FY19 Full Year ended 30 June 2019
FY20 Full Year ended 30 June 2020
FY21 Full Year ended 30 June 2021
ABN Australian Business Number
ADI Authorised Deposit ndashTaking institution
ANZ Australia and New Zealand
ASX Australian Securities Exchange
AUM Assets under management
B Billion
CEO Chief Executive Officer
CFO Chief Financial Officer
Cps Cents per share
DPS Dividend per share
DRP Dividend Reinvestment Plan
EBIT Earnings before interest and tax
Term Definition
EBITDAEarnings before interest tax depreciation and amortisation of intangible assets equity remuneration expense and significant items
EPS Earnings per share
ESG Environmental Social and Governance
FUA Funds Under AdviceAdministration
GroupPerpetual Limited and its controlled entities (the consolidated entity) and the consolidated entityrsquos interests in associates
HNW High net worth
M Million
NPBT Net profit before tax
NPAT Net profit after tax
NTA Net tangible asset
NPS Net Promoter Score
OFR Operating and Financial Review
PAMA Perpetual Asset Management Australia
PAMI Perpetual Asset Management International
Term Definition
PCT Perpetual Corporate Trust
PP Perpetual Private
RMBS Residential mortgage-backed securities
RBA Reserve Bank of Australia
RMF Risk Management Framework
ROE Return on Investment
RSE Registrable Superannuation Entity
SREIT Singapore real estate investment trust
UCITS Undertakings for the Collective Investments in Transferrable Securities
UK United Kingdom
UPAT Underlying profit after tax
UPBT Underlying profit before tax
US United States
USD US Dollars
YoY Year on Year
Disclaimer
42
Important information
This presentation has been prepared by Perpetual Limited ABN 86 000 431 827 (Perpetual) It is general information on Perpetual and its subsidiaries (Perpetual Group) current as at 19 August 2021 It is in summary form and is not necessarily complete It should be read together with the companyrsquos consolidated financial statements lodged with the ASX on 19 August 2021 The information in this presentation is not intended to be relied upon as advice to investors or potential investors and does not take into account your financial objectives situation or needs Investors should obtain their own professional advice in connection with any investment decision
The information in this presentation may include information contributed by third parties The Perpetual Group does not warrant the accuracy or completeness of any information contributed by a third party No representation or warranty is made as to the accuracy adequacy or reliability of any statements estimates opinions or other information contained in the presentation (any of which may change without notice) To the extent permitted by law no liability is accepted for any loss or damage as a result of any reliance on this presentation Past performance is not indicative of future performance
This presentation contains forward looking statements including statements regarding Perpetualrsquos intent objective belief or current expectation relating to Perpetualrsquos businesses and operations market conditions or results of operations and financial condition including any statements related to or affected by the ongoing impact of the COVID-19 pandemic These are based on Perpetualrsquos current expectations about future events and is subject to risks and uncertainties which may be beyond the control of the Perpetual Group Actual events may differ materially from those contemplated in such forward looking statements Forward looking statements are not representations about future performance and should not be relied upon as such Perpetual does not undertake to update any forward-looking statement to reflect events or circumstances after the date of this presentation subject to its regulatory and disclosure requirements
Underlying profit after tax (UPAT) attributable to equity holders of Perpetual Limited reflects an assessment of the result for the ongoing business of the Group as determined by the Board and management UPAT has been calculated with regard to ASICrsquos Regulatory Guide 230 Disclosing non-IFRS financial information UPAT attributable to equity holders of Perpetual Limited has not been reviewed or audited by the Grouprsquos external auditors however the adjustments to NPAT attributable to equity holders of Perpetual Limited have been extracted from the books and records that have been reviewed by the external auditor UPAT is disclosed as it is useful for investors to gain a better understanding of Perpetualrsquos financial results from normal operating activities
Nothing in this presentation should be construed as either an offer to sell or solicitation of an offer to buy or sell Perpetual Limited securities or units in any fund referred to in this presentation in any jurisdiction The Product Disclosure Statement (PDS) for these funds are issued by Perpetual Investment Management Limited The applicable PDS should be considered before deciding whether to acquire or hold units in a fund and can be obtained by calling 1800 022 033 or visiting our website wwwperpetualcomau
All references to currency in this presentation are to Australian currency unless otherwise stated
Certain figures may be subject to rounding differences
Note FY21 refers to the financial reporting period for the twelve months ended 30 June 2021 with similar abbreviations for previous and subsequent periods FY20 refers to the financial reporting period for the twelve months ended 30 June 2020 with similar abbreviations for previous and subsequent periodsFY19 refers to the financial reporting period for the twelve months ended 30 June 2019 with similar abbreviations for previous and subsequent periods
Disclosure Real Leaders ldquoTop Impact Companiesrdquo Award 2021 The Real Leaders ldquoTop Impact Companiesrdquo award is not indicative of the future performance of Trillium Asset Management Past performance is not a guarantee of future results The Real Leaders Impact Awards rank nominated companies based on their Force for Good score 3-year x revenue x growth Trillium ranked 57 of 150 companies Real Leaders reviewed applications from over 1000 companies The Real Leaders Impact Awards require applicants to pay a fee for submitting their application Trillium paid a required application fee of $75 to Real Leaders
Disclosure The CFIco Best ESG Investment Integration Award is not indicative of the future performance of Trillium Asset Management Past performance is not a guarantee of future results Companies were nominated based on a wide variety of criteria including but not limited to recognition of the relevance for investors of environmental social and governance (ESG) factors global view acknowledging the full spectrum of risks and opportunities alignment of financial performance and wider impact and ethical business behaviour CFIco reviewed 1859 independent nominations for asset managers in the US for this award Trillium did not pay a fee for consideration or nomination for this award
Disclosure This output should be read in conjunction with and is subject to Mercer Insight MPAtradeImportant notices and Third party data attributions See wwwmercerinsightcomimportantnoticesaspx for details copy 2021 Mercer LLC All rights reserved
Key dates for the remainder of 2021
Payment of FY21 Final Dividend - Friday 24 September 2021
Perpetual Annual General Meeting - Thursday 21 October 2021
Perpetual Investor Day - Wednesday 10 November 2021
This timetable is indicative only and may be subject to change Perpetual reserves the right to amend any of these dates and times without notice subject to the Corporations Act the ASX Listing Rules and other appropriate laws
Perpetual Asset Management - Australia | 3 mth | 6 mth | 1 yr | 2 yr pa | 3 yr pa | 5 yr pa | 7 yr pa | 10 yr pa | 3 mth Excess | 6 mth Excess | 1 yr Excess | 2 yr pa Excess | 3 yr pa Excess | 4 yr pa Excess | 5 yr pa Excess | 7 yr pa Excess | 10 yr pa Excess | |||||||||||||||||||||||||||||||||||||||||
Annualised Net Performance30 June 2021 () | Excess Return above benchmark | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fund | Benchmark | 1 mth | 3 mth | 6 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 7 yr | 10 yr | 7 yr | 10yr | Incept | 1 mth | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 5 yr | 7 yr | 10 yr | ||||||||||||||||||||||||||||||||||
Australianequities | Perpetual W Australian Share | SampPASX 300 Accum | ERRORREF | 87 | ERRORNA | 174 | 390 | 118 | 97 | 99 | 73 | 89 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0219198 | 4377891 | 10524029 | 281783 | -0021502 | -0993061 | -1389618 | -1607233 | -0274811 | PWAS | PER0049AU | |||||||||||||||||||||||||||||||
Perpetual W Concentrated Equity | SampPASX 300 Accum | ERRORREF | 82 | ERRORNA | 183 | 379 | 85 | 71 | 94 | 70 | 92 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0253375 | 532565 | 9440467 | -0486118 | -2717809 | -2503354 | -1833452 | -1858767 | 0020336 | PCEF | PER0102AU | ||||||||||||||||||||||||||||||||
Perpetual W Ethical SRI | SampPASX 300 Accum | ERRORREF | 81 | ERRORNA | 172 | 425 | 143 | 90 | 94 | 90 | 120 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0346717 | 4180533 | 14011721 | 5328316 | -0743286 | -231462 | -1863462 | 0118926 | 2759245 | PIWSRP | PER0116AU | ||||||||||||||||||||||||||||||||
Perpetual W Geared Australian Share | SampPASX 300 Accum | ERRORREF | 192 | ERRORNA | 404 | 981 | 107 | 101 | 141 | 84 | 124 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 10768123 | 27465057 | 69654642 | 1719894 | 032077 | 1676877 | 2824083 | -0540611 | 3167499 | PIWGAP | PER0071AU | ||||||||||||||||||||||||||||||||
Perpetual W Industrial Share | SampPASX 300 Industrials Accum | ERRORREF | 43 | ERRORNA | 138 | 324 | 85 | 71 | 82 | 66 | 97 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -4331681 | 0048633 | 4434129 | -0180865 | -2185561 | -2170198 | -1516944 | -2298215 | -1612158 | PWIS | PER0046AU | ||||||||||||||||||||||||||||||||
Perpetual W SHARE-PLUS Long-Short | SampPASX 300 Accum | ERRORREF | 55 | ERRORNA | 146 | 314 | 106 | 79 | 102 | 83 | 111 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -2968569 | 1566963 | 2899091 | 1604841 | -1902555 | -1640667 | -1088513 | -0639881 | 1861727 | PIWSPP | PER0072AU | ||||||||||||||||||||||||||||||||
Perpetual W Smaller Companies | SampPASX Small Ordinaries Accum | ERRORREF | 101 | ERRORNA | 147 | 406 | 195 | 131 | 127 | 115 | 111 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1594725 | 3897613 | 7321646 | 737655 | 4450044 | -0067346 | 1510605 | 138475 | 5079593 | PMWSC | PER0048AU | ||||||||||||||||||||||||||||||||
Perpetual Pure Equity Alpha - Class A | RBA Cash Rate Index | ERRORREF | 09 | ERRORNA | 59 | 132 | 90 | 60 | 67 | 62 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0892477 | 5897453 | 13092161 | 8600059 | 5218671 | 5622626 | 5665254 | 4835514 | PIWARA | PER0668AU | ||||||||||||||||||||||||||||||||||
Perpetual Pure Microcap - Class A | SampPASX Small Ords Accum Index | ERRORREF | 46 | ERRORNA | 140 | 491 | 206 | 119 | 117 | 178 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -3900626 | 3273095 | 15853641 | 8457784 | 3257025 | -1597776 | 0416821 | 7707151 | PIWMCA | PER0704AU | ||||||||||||||||||||||||||||||||||
Perpetual Pure Value | SampPASX 300 Accum | 59 | ERRORNA | 187 | 417 | 182 | 87 | 98 | 92 | 113 | -255527 | 572495 | 13248287 | 921063 | -1061233 | -2186074 | -1440837 | 025378 | 2054309 | PIBIAS | PER0439AU | |||||||||||||||||||||||||||||||||||||
Perpetual Equity Investment Company (ASXPIC)2 | SampPASX 300 Accum Index | 89 | ERRORNA | 170 | 424 | 186 | 136 | 141 | 0420956 | 4015867 | 13908103 | 9661656 | 3876394 | 2606275 | 2794729 | PEPIC | ||||||||||||||||||||||||||||||||||||||||||
Global equities | Perpetual Global Share Fund - Class A3 | MSCI World Net Accum Index AUD$ Unhedged | ERRORREF | 67 | ERRORNA | 190 | 375 | 146 | 131 | 147 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -2577467 | 2842578 | 9941591 | -0997135 | -1231909 | -10637 | 0092011 | PIGPVA | PER0733AU | |||||||||||||||||||||||||||||||||||
Perpetual Global Innovation Share Fund - Class A | MSCI AC World NR $A (unhedged) | ERRORREF | 69 | ERRORNA | 131 | 382 | 376 | 277 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -2009555 | -2288431 | 10500631 | 22355154 | 13728223 | 13128041 | PIGINA | PER1547AU | ||||||||||||||||||||||||||||||||||||||
Trillium ESG Global Equity Fund - Class A | MSCI AC World NR $A (unhedged) | ERRORREF | 104 | ERRORNA | 159 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1479049 | 0426453 | PIESGA | PER2095AU | |||||||||||||||||||||||||||||||||||||||||||||
Trillium Global Sustainable Opportunities Fund - Class A | MSCI World Net Accum Index AUD$ Unhedged | ERRORREF | 85 | ERRORNA | 144 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0845701 | -1814943 | PISUSA | PER4964AU | |||||||||||||||||||||||||||||||||||||||||||||
MultiAsset | Perpetual W Balanced Growth | Balanced Growth Index | ERRORREF | 49 | ERRORNA | 115 | 218 | 90 | 86 | 83 | 72 | 86 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -1406869 | 2345815 | 2283977 | -0035486 | -0755253 | -1332295 | -1309405 | -1513179 | -0442866 | PWBG | PER0063AU | |||||||||||||||||||||||||||||||
Perpetual W Conservative Growth | Conservative Growth Index | ERRORREF | 26 | ERRORNA | 49 | 96 | 50 | 57 | 53 | 49 | 61 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0763202 | 1692534 | 1978813 | 0293509 | -024793 | -0565768 | -0401072 | -0724506 | -005042 | PIWCGF | PER0077AU | ||||||||||||||||||||||||||||||||
Perpetual W Diversified Growth | Moderate Growth Index | ERRORREF | 37 | ERRORNA | 79 | 151 | 69 | 72 | 68 | 61 | 74 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -1122531 | 1758174 | 1690932 | 0014014 | -0589643 | -1023207 | -0957546 | -1210372 | -0328674 | PWDGF | PER0114AU | ||||||||||||||||||||||||||||||||
Perpetual Diversified Real Return | Australian CPI | ERRORREF | 25 | ERRORNA | 57 | 109 | 58 | 57 | 55 | 50 | 64 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1907592 | 4227773 | 9829449 | 4124332 | 4138101 | 3673182 | 3751146 | 340722 | 459747 | PIDRRF | PER0556AU | ||||||||||||||||||||||||||||||||
Credit and Fixed income | Perpetual W Diversified Income | Bloomberg AusBond Bank Bill Index | ERRORREF | 08 | ERRORNA | 21 | 59 | 33 | 33 | 36 | 35 | 43 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0764367 | 2089897 | 586569 | 2825185 | 2298564 | 2084745 | 2352424 | 1873212 | 2111315 | PIWDIN | PER0260AU | |||||||||||||||||||||||||||||||
Perpetual Active Fixed Interest | Bloomberg AusBond Composite Index | ERRORREF | 16 | ERRORNA | (13) | 08 | 22 | 47 | 38 | 46 | 57 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0084969 | 0477928 | 1656177 | 0594048 | 0473104 | 0454051 | 0661245 | 0548532 | 0774255 | PIFHAF | PER0262AU | ||||||||||||||||||||||||||||||||
Perpetual Pure Credit Alpha - Class W | RBA Cash Rate Index | ERRORREF | 12 | ERRORNA | 27 | 83 | 37 | 38 | 46 | 46 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1223118 | 2637124 | 8139947 | 3254985 | 3044539 | 3045558 | 3528196 | 3216697 | PISTIW | PER0669AU | ||||||||||||||||||||||||||||||||||
Perpetual Wholesale Dynamic Fixed Income | Blended Bloomberg AusBond Bank Bill and Bloomberg AusBond Bond Indexes | ERRORREF | 10 | ERRORNA | 09 | 41 | 30 | 37 | 36 | 37 | 47 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0277203 | 1753394 | 4476649 | 1924169 | 1112101 | 0925124 | 1358607 | 0824949 | 1104087 | PIWDFI | PER0557AU | ||||||||||||||||||||||||||||||||
Perpetual High Grade Floating Rate - Class R | Bloomberg AusBond Bank Bill Index | ERRORREF | 03 | ERRORNA | 09 | 24 | 20 | 23 | 26 | 27 | 35 | ERRORREF | 00 | ERRORREF | ERRORREF | 0309586 | 0847532 | 2296136 | 1547106 | 1392713 | 126461 | 1328434 | 1130609 | 1303211 | PIYEF2 | PER0562AU | ||||||||||||||||||||||||||||||||
Perpetual Credit Income Trust (ASXPCI)2 | RBA Cash Rate Index | 15 | ERRORNA | 31 | 83 | 41 | 1430593 | 3070486 | 8106634 | 3687603 | PEPCIT | |||||||||||||||||||||||||||||||||||||||||||||||
Perpetual Ethical SRI Credit Fund - Class A | Bloomberg AusBond Bank Bill Index | 08 | ERRORNA | 21 | 57 | 30 | 30 | ERRORREF | 00 | ERRORREF | ERRORREF | 0772142 | 2094406 | 5680528 | 2531932 | 205183 | 0 | PIESCA | PER1744AU | |||||||||||||||||||||||||||||||||||||||
` | Below relative benchmark | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Source Perpetual RBC and FactSet as at 30 June 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 Returns have been calculated using exit prices after taking into account all ongoing fees and assuming reinvestment of distributions No allowance has been made for entry fees exit fees or where applicable taxation Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Fund Returns on a Fund can be particularly volatile in the short term and in some periods may be negative | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2 Returns have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management fees) and assuming reinvestment of dividends and excluding tax paid Any provisions for deferred tax on unrealised gains and losses are excluded | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3 From 9 September 2020 Barrow Hanley replaced Perpetual Investment Management Limited as the Manager of the Global Share Fund | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4 Investment returns net of management costs have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management costs) and assuming reinvestment of distributions on the ex-date | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 Returns have been calculated using exit prices after taking into account all ongoing fees and assuming reinvestment of distributions No allowance has been made for entry fees exit fees or where applicable taxation Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Fund Returns on a Fund can be particularly volatile in the short term and in some periods may be negative | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2 Returns have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management fees) and assuming reinvestment of dividends and excluding tax paid Any provisions for deferred tax on unrealised gains and losses are excluded | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3 From 9 September 2020 Barrow Hanley replaced Perpetual Investment Management Limited as the Manager of the Global Share Fund | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4 Investment returns net of management costs have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management costs) and assuming reinvestment of distributions on the ex-date |
Perpetual Asset Management - Australia | 3 mth | 6 mth | 1 yr | 3 yr pa | 5 yr pa | 7 yr pa | 10 yr pa | 3 mth Excess | 6 mth Excess | 1 yr Excess | 2 yr pa Excess | 3 yr pa Excess | 4 yr pa Excess | 5 yr pa Excess | 7 yr pa Excess | 10 yr pa Excess | ||||||||||||||||||||||||||||||||||||||||||
Annualised Net Performance30 June 2021 () | Excess Return above benchmark | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fund | Benchmark | 1 mth | 3 mth | 6 mth | 6 mth | 1 yr | 2 yr pa | 3 yr | 5 yr | 7 yr | 10 yr | 7 yr | 10yr | Incept | 1 mth | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 5 yr | 7 yr | 10 yr | ||||||||||||||||||||||||||||||||||
Australianequities | Perpetual W Australian Share | SampPASX 300 Accum | ERRORREF | 87 | ERRORNA | 174 | 390 | ERRORNA | 97 | 99 | 73 | 89 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0219198 | 4377891 | 10524029 | 281783 | -0021502 | -0993061 | -1389618 | -1607233 | -0274811 | PWAS | PER0049AU | |||||||||||||||||||||||||||||||
Perpetual W Concentrated Equity | SampPASX 300 Accum | ERRORREF | 82 | ERRORNA | 183 | 379 | ERRORNA | 71 | 94 | 70 | 92 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0253375 | 532565 | 9440467 | -0486118 | -2717809 | -2503354 | -1833452 | -1858767 | 0020336 | PCEF | PER0102AU | ||||||||||||||||||||||||||||||||
Perpetual W Ethical SRI | SampPASX 300 Accum | ERRORREF | 81 | ERRORNA | 172 | 425 | ERRORNA | 90 | 94 | 90 | 120 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0346717 | 4180533 | 14011721 | 5328316 | -0743286 | -231462 | -1863462 | 0118926 | 2759245 | PIWSRP | PER0116AU | ||||||||||||||||||||||||||||||||
Perpetual W Geared Australian Share | SampPASX 300 Accum | ERRORREF | 192 | ERRORNA | 404 | 981 | ERRORNA | 101 | 141 | 84 | 124 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 10768123 | 27465057 | 69654642 | 1719894 | 032077 | 1676877 | 2824083 | -0540611 | 3167499 | PIWGAP | PER0071AU | ||||||||||||||||||||||||||||||||
Perpetual W Industrial Share | SampPASX 300 Industrials Accum | ERRORREF | 43 | ERRORNA | 138 | 324 | ERRORNA | 71 | 82 | 66 | 97 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -4331681 | 0048633 | 4434129 | -0180865 | -2185561 | -2170198 | -1516944 | -2298215 | -1612158 | PWIS | PER0046AU | ||||||||||||||||||||||||||||||||
Perpetual W SHARE-PLUS Long-Short | SampPASX 300 Accum | ERRORREF | 55 | ERRORNA | 146 | 314 | ERRORNA | 79 | 102 | 83 | 111 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -2968569 | 1566963 | 2899091 | 1604841 | -1902555 | -1640667 | -1088513 | -0639881 | 1861727 | PIWSPP | PER0072AU | ||||||||||||||||||||||||||||||||
Perpetual W Smaller Companies | SampPASX Small Ordinaries Accum | ERRORREF | 101 | ERRORNA | 147 | 406 | ERRORNA | 131 | 127 | 115 | 111 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1594725 | 3897613 | 7321646 | 737655 | 4450044 | -0067346 | 1510605 | 138475 | 5079593 | PMWSC | PER0048AU | ||||||||||||||||||||||||||||||||
Perpetual Pure Equity Alpha - Class A | RBA Cash Rate Index | ERRORREF | 09 | ERRORNA | 59 | 132 | ERRORNA | 60 | 67 | 62 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0892477 | 5897453 | 13092161 | 8600059 | 5218671 | 5622626 | 5665254 | 4835514 | 0 | PIWARA | PER0668AU | ||||||||||||||||||||||||||||||||
Perpetual Pure Microcap - Class A | SampPASX Small Ords Accum Index | ERRORREF | 46 | ERRORNA | 140 | 491 | ERRORNA | 119 | 117 | 178 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -3900626 | 3273095 | 15853641 | 8457784 | 3257025 | -1597776 | 0416821 | 7707151 | 0 | PIWMCA | PER0704AU | ||||||||||||||||||||||||||||||||
Perpetual Pure Value | SampPASX 300 Accum | 59 | ERRORNA | 187 | 417 | ERRORNA | 87 | 98 | 92 | 113 | -255527 | 572495 | 13248287 | 921063 | -1061233 | -2186074 | -1440837 | 025378 | 2054309 | PIBIAS | PER0439AU | |||||||||||||||||||||||||||||||||||||
Perpetual Equity Investment Company (ASXPIC)2 | SampPASX 300 Accum Index | 89 | ERRORNA | 170 | 424 | ERRORNA | 136 | 141 | - 0 | - 0 | 0420956 | 4015867 | 13908103 | 9661656 | 3876394 | 2606275 | 2794729 | 0 | 0 | PEPIC | ||||||||||||||||||||||||||||||||||||||
Global equities | Perpetual Global Share Fund - Class A3 | MSCI World Net Accum Index AUD$ Unhedged | ERRORREF | 67 | ERRORNA | 190 | 375 | ERRORNA | 131 | 147 | - 0 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -2577467 | 2842578 | 9941591 | -0997135 | -1231909 | -10637 | 0092011 | 0 | 0 | PIGPVA | PER0733AU | |||||||||||||||||||||||||||||||
Perpetual Global Innovation Share Fund - Class A | MSCI AC World NR $A (unhedged) | ERRORREF | 69 | ERRORNA | 131 | 382 | ERRORNA | 277 | - 0 | - 0 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -2009555 | -2288431 | 10500631 | 22355154 | 13728223 | 13128041 | 0 | 0 | 0 | PIGINA | PER1547AU | ||||||||||||||||||||||||||||||||
Trillium ESG Global Equity Fund - Class A | MSCI AC World NR $A (unhedged) | ERRORREF | 104 | ERRORNA | 159 | - 0 | ERRORNA | - 0 | - 0 | - 0 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1479049 | 0426453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | PIESGA | PER2095AU | ||||||||||||||||||||||||||||||||
Trillium Global Sustainable Opportunities Fund - Class A | MSCI World Net Accum Index AUD$ Unhedged | ERRORREF | 85 | ERRORNA | 144 | - 0 | ERRORNA | - 0 | - 0 | - 0 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0845701 | -1814943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | PISUSA | PER4964AU | ||||||||||||||||||||||||||||||||
MultiAsset | Perpetual W Balanced Growth | Balanced Growth Index | ERRORREF | 49 | ERRORNA | 115 | 218 | ERRORNA | 86 | 83 | 72 | 86 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -1406869 | 2345815 | 2283977 | -0035486 | -0755253 | -1332295 | -1309405 | -1513179 | -0442866 | PWBG | PER0063AU | |||||||||||||||||||||||||||||||
Perpetual W Conservative Growth | Conservative Growth Index | ERRORREF | 26 | ERRORNA | 49 | 96 | ERRORNA | 57 | 53 | 49 | 61 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0763202 | 1692534 | 1978813 | 0293509 | -024793 | -0565768 | -0401072 | -0724506 | -005042 | PIWCGF | PER0077AU | ||||||||||||||||||||||||||||||||
Perpetual W Diversified Growth | Moderate Growth Index | ERRORREF | 37 | ERRORNA | 79 | 151 | ERRORNA | 72 | 68 | 61 | 74 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -1122531 | 1758174 | 1690932 | 0014014 | -0589643 | -1023207 | -0957546 | -1210372 | -0328674 | PWDGF | PER0114AU | ||||||||||||||||||||||||||||||||
Perpetual Diversified Real Return | Australian CPI | ERRORREF | 25 | ERRORNA | 57 | 109 | ERRORNA | 57 | 55 | 50 | 64 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1907592 | 4227773 | 9829449 | 4124332 | 4138101 | 3673182 | 3751146 | 340722 | 459747 | PIDRRF | PER0556AU | ||||||||||||||||||||||||||||||||
Credit and Fixed income | Perpetual W Diversified Income | Bloomberg AusBond Bank Bill Index | ERRORREF | 08 | ERRORNA | 21 | 59 | ERRORNA | 33 | 36 | 35 | 43 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0764367 | 2089897 | 586569 | 2825185 | 2298564 | 2084745 | 2352424 | 1873212 | 2111315 | PIWDIN | PER0260AU | |||||||||||||||||||||||||||||||
Perpetual Active Fixed Interest | Bloomberg AusBond Composite Index | ERRORREF | 16 | ERRORNA | (13) | 08 | ERRORNA | 47 | 38 | 46 | 57 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0084969 | 0477928 | 1656177 | 0594048 | 0473104 | 0454051 | 0661245 | 0548532 | 0774255 | PIFHAF | PER0262AU | ||||||||||||||||||||||||||||||||
Perpetual Pure Credit Alpha - Class W | RBA Cash Rate Index | ERRORREF | 12 | ERRORNA | 27 | 83 | ERRORNA | 38 | 46 | 46 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1223118 | 2637124 | 8139947 | 3254985 | 3044539 | 3045558 | 3528196 | 3216697 | 0 | PISTIW | PER0669AU | ||||||||||||||||||||||||||||||||
Perpetual Wholesale Dynamic Fixed Income | Blended Bloomberg AusBond Bank Bill and Bloomberg AusBond Bond Indexes | ERRORREF | 10 | ERRORNA | 09 | 41 | ERRORNA | 37 | 36 | 37 | 47 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0277203 | 1753394 | 4476649 | 1924169 | 1112101 | 0925124 | 1358607 | 0824949 | 1104087 | PIWDFI | PER0557AU | ||||||||||||||||||||||||||||||||
Perpetual High Grade Floating Rate - Class R | Bloomberg AusBond Bank Bill Index | ERRORREF | 03 | ERRORNA | 09 | 24 | ERRORNA | 23 | 26 | 27 | 35 | ERRORREF | 00 | ERRORREF | ERRORREF | 0309586 | 0847532 | 2296136 | 1547106 | 1392713 | 126461 | 1328434 | 1130609 | 1303211 | PIYEF2 | PER0562AU | ||||||||||||||||||||||||||||||||
Perpetual Credit Income Trust4 | RBA Cash Rate Index | 15 | ERRORNA | 31 | 83 | ERRORNA | - 0 | - 0 | - 0 | - 0 | 1430593 | 3070486 | 8106634 | 3687603 | 0 | 0 | 0 | 0 | 0 | PEPCIT | ||||||||||||||||||||||||||||||||||||||
Perpetual Ethical SRI Credit Fund - Class A | Bloomberg AusBond Bank Bill Index | 08 | ERRORNA | 21 | 57 | ERRORNA | 30 | - 0 | - 0 | - 0 | ERRORREF | 00 | ERRORREF | ERRORREF | 0772142 | 2094406 | 5680528 | 2531932 | 205183 | 0 | 0 | 0 | 0 | PIESCA | PER1744AU | |||||||||||||||||||||||||||||||||
` | Below relative benchmark | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Source Perpetual RBC and FactSet as at 30 June 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 Returns have been calculated using exit prices after taking into account all ongoing fees and assuming reinvestment of distributions No allowance has been made for entry fees exit fees or where applicable taxation Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Fund Returns on a Fund can be particularly volatile in the short term and in some periods may be negative | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2 Returns have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management fees) and assuming reinvestment of dividends and excluding tax paid Any provisions for deferred tax on unrealised gains and losses are excluded | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3 From 9 September 2020 Barrow Hanley replaced Perpetual Investment Management Limited as the Manager of the Global Share Fund | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4 Investment returns net of management costs have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management costs) and assuming reinvestment of distributions on the ex-date |
Perpetual Asset Management - Australia | 3 mth | 6 mth | 1 yr | 3 yr pa | 5 yr pa | 7 yr pa | 10 yr pa | 3 mth Excess | 6 mth Excess | 1 yr Excess | 2 yr pa Excess | 3 yr pa Excess | 4 yr pa Excess | 5 yr pa Excess | 7 yr pa Excess | 10 yr pa Excess | ||||||||||||||||||||||||||||||||||||||||||
Annualised Net Performance30 June 2021 () | Excess Return above benchmark | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fund | Benchmark | 1 mth | 3 mth | 6 mth | 6 mth | 1 yr | 2 yr pa | 3 yr | 5 yr | 7 yr | 10 yr | 7 yr | 10yr | Incept | 1 mth | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 5 yr | 7 yr | 10 yr | ||||||||||||||||||||||||||||||||||
Australian equities | Perpetual W Australian Share | SampPASX 300 Accum | ERRORREF | 87 | ERRORNA | 174 | 390 | ERRORNA | 97 | 99 | 73 | 89 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0219198 | 4377891 | 10524029 | 281783 | -0021502 | -0993061 | -1389618 | -1607233 | -0274811 | PWAS | PER0049AU | |||||||||||||||||||||||||||||||
Perpetual W Concentrated Equity | SampPASX 300 Accum | ERRORREF | 82 | ERRORNA | 183 | 379 | ERRORNA | 71 | 94 | 70 | 92 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0253375 | 532565 | 9440467 | -0486118 | -2717809 | -2503354 | -1833452 | -1858767 | 0020336 | PCEF | PER0102AU | ||||||||||||||||||||||||||||||||
Perpetual W Ethical SRI | SampPASX 300 Accum | ERRORREF | 81 | ERRORNA | 172 | 425 | ERRORNA | 90 | 94 | 90 | 120 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0346717 | 4180533 | 14011721 | 5328316 | -0743286 | -231462 | -1863462 | 0118926 | 2759245 | PIWSRP | PER0116AU | ||||||||||||||||||||||||||||||||
Perpetual W Geared Australian Share | SampPASX 300 Accum | ERRORREF | 192 | ERRORNA | 404 | 981 | ERRORNA | 101 | 141 | 84 | 124 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 10768123 | 27465057 | 69654642 | 1719894 | 032077 | 1676877 | 2824083 | -0540611 | 3167499 | PIWGAP | PER0071AU | ||||||||||||||||||||||||||||||||
Perpetual W Industrial Share | SampPASX 300 Industrials Accum | ERRORREF | 43 | ERRORNA | 138 | 324 | ERRORNA | 71 | 82 | 66 | 97 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -4331681 | 0048633 | 4434129 | -0180865 | -2185561 | -2170198 | -1516944 | -2298215 | -1612158 | PWIS | PER0046AU | ||||||||||||||||||||||||||||||||
Perpetual W SHARE-PLUS Long-Short | SampPASX 300 Accum | ERRORREF | 55 | ERRORNA | 146 | 314 | ERRORNA | 79 | 102 | 83 | 111 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -2968569 | 1566963 | 2899091 | 1604841 | -1902555 | -1640667 | -1088513 | -0639881 | 1861727 | PIWSPP | PER0072AU | ||||||||||||||||||||||||||||||||
Perpetual W Smaller Companies | SampPASX Small Ordinaries Accum | ERRORREF | 101 | ERRORNA | 147 | 406 | ERRORNA | 131 | 127 | 115 | 111 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1594725 | 3897613 | 7321646 | 737655 | 4450044 | -0067346 | 1510605 | 138475 | 5079593 | PMWSC | PER0048AU | ||||||||||||||||||||||||||||||||
Perpetual Pure Equity Alpha - Class A | RBA Cash Rate Index | ERRORREF | 09 | ERRORNA | 59 | 132 | ERRORNA | 60 | 67 | 62 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0892477 | 5897453 | 13092161 | 8600059 | 5218671 | 5622626 | 5665254 | 4835514 | 0 | PIWARA | PER0668AU | ||||||||||||||||||||||||||||||||
Perpetual Pure Microcap - Class A | SampPASX Small Ords Accum Index | ERRORREF | 46 | ERRORNA | 140 | 491 | ERRORNA | 119 | 117 | 178 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -3900626 | 3273095 | 15853641 | 8457784 | 3257025 | -1597776 | 0416821 | 7707151 | 0 | PIWMCA | PER0704AU | ||||||||||||||||||||||||||||||||
Perpetual Pure Value | SampPASX 300 Accum | 59 | ERRORNA | 187 | 417 | ERRORNA | 87 | 98 | 92 | 113 | -255527 | 572495 | 13248287 | 921063 | -1061233 | -2186074 | -1440837 | 025378 | 2054309 | PIBIAS | PER0439AU | |||||||||||||||||||||||||||||||||||||
Perpetual Equity Investment Company (ASXPIC)2 | SampPASX 300 Accum Index | 89 | ERRORNA | 170 | 424 | ERRORNA | 136 | 141 | - 0 | - 0 | 0420956 | 4015867 | 13908103 | 9661656 | 3876394 | 2606275 | 2794729 | 0 | 0 | PEPIC | ||||||||||||||||||||||||||||||||||||||
Global equities | Perpetual Global Share Fund - Class A3 | MSCI World Net Accum Index AUD$ Unhedged | ERRORREF | 67 | ERRORNA | 190 | 375 | ERRORNA | 131 | 147 | - 0 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -2577467 | 2842578 | 9941591 | -0997135 | -1231909 | -10637 | 0092011 | 0 | 0 | PIGPVA | PER0733AU | |||||||||||||||||||||||||||||||
Perpetual Global Innovation Share Fund - Class A | MSCI AC World NR $A (unhedged) | ERRORREF | 69 | ERRORNA | 131 | 382 | ERRORNA | 277 | - 0 | - 0 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -2009555 | -2288431 | 10500631 | 22355154 | 13728223 | 13128041 | 0 | 0 | 0 | PIGINA | PER1547AU | ||||||||||||||||||||||||||||||||
Trillium ESG Global Equity Fund - Class A | MSCI AC World NR $A (unhedged) | ERRORREF | 104 | ERRORNA | 159 | - 0 | ERRORNA | - 0 | - 0 | - 0 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1479049 | 0426453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | PIESGA | PER2095AU | ||||||||||||||||||||||||||||||||
Trillium Global Sustainable Opportunities Fund - Class A | MSCI World Net Accum Index AUD$ Unhedged | ERRORREF | 85 | ERRORNA | 144 | - 0 | ERRORNA | - 0 | - 0 | - 0 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0845701 | -1814943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | PISUSA | PER4964AU | ||||||||||||||||||||||||||||||||
Multi Asset | Perpetual W Balanced Growth | Balanced Growth Index | ERRORREF | 49 | ERRORNA | 115 | 218 | ERRORNA | 86 | 83 | 72 | 86 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -1406869 | 2345815 | 2283977 | -0035486 | -0755253 | -1332295 | -1309405 | -1513179 | -0442866 | PWBG | PER0063AU | |||||||||||||||||||||||||||||||
Perpetual W Conservative Growth | Conservative Growth Index | ERRORREF | 26 | ERRORNA | 49 | 96 | ERRORNA | 57 | 53 | 49 | 61 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -0763202 | 1692534 | 1978813 | 0293509 | -024793 | -0565768 | -0401072 | -0724506 | -005042 | PIWCGF | PER0077AU | ||||||||||||||||||||||||||||||||
Perpetual W Diversified Growth | Moderate Growth Index | ERRORREF | 37 | ERRORNA | 79 | 151 | ERRORNA | 72 | 68 | 61 | 74 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | -1122531 | 1758174 | 1690932 | 0014014 | -0589643 | -1023207 | -0957546 | -1210372 | -0328674 | PWDGF | PER0114AU | ||||||||||||||||||||||||||||||||
Perpetual Diversified Real Return | Australian CPI | ERRORREF | 25 | ERRORNA | 57 | 109 | ERRORNA | 57 | 55 | 50 | 64 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1907592 | 4227773 | 9829449 | 4124332 | 4138101 | 3673182 | 3751146 | 340722 | 459747 | PIDRRF | PER0556AU | ||||||||||||||||||||||||||||||||
Credit and Fixed income | Perpetual W Diversified Income | Bloomberg AusBond Bank Bill Index | ERRORREF | 08 | ERRORNA | 21 | 59 | ERRORNA | 33 | 36 | 35 | 43 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0764367 | 2089897 | 586569 | 2825185 | 2298564 | 2084745 | 2352424 | 1873212 | 2111315 | PIWDIN | PER0260AU | |||||||||||||||||||||||||||||||
Perpetual Active Fixed Interest | Bloomberg AusBond Composite Index | ERRORREF | 16 | ERRORNA | (13) | 08 | ERRORNA | 47 | 38 | 46 | 57 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0084969 | 0477928 | 1656177 | 0594048 | 0473104 | 0454051 | 0661245 | 0548532 | 0774255 | PIFHAF | PER0262AU | ||||||||||||||||||||||||||||||||
Perpetual Pure Credit Alpha - Class W | RBA Cash Rate Index | ERRORREF | 12 | ERRORNA | 27 | 83 | ERRORNA | 38 | 46 | 46 | - 0 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 1223118 | 2637124 | 8139947 | 3254985 | 3044539 | 3045558 | 3528196 | 3216697 | 0 | PISTIW | PER0669AU | ||||||||||||||||||||||||||||||||
Perpetual Wholesale Dynamic Fixed Income | Blended Bloomberg AusBond Bank Bill and Bloomberg AusBond Bond Indexes | ERRORREF | 10 | ERRORNA | 09 | 41 | ERRORNA | 37 | 36 | 37 | 47 | ERRORREF | ERRORREF | ERRORREF | ERRORREF | 0277203 | 1753394 | 4476649 | 1924169 | 1112101 | 0925124 | 1358607 | 0824949 | 1104087 | PIWDFI | PER0557AU | ||||||||||||||||||||||||||||||||
Perpetual High Grade Floating Rate - Class R | Bloomberg AusBond Bank Bill Index | ERRORREF | 03 | ERRORNA | 09 | 24 | ERRORNA | 23 | 26 | 27 | 35 | ERRORREF | 00 | ERRORREF | ERRORREF | 0309586 | 0847532 | 2296136 | 1547106 | 1392713 | 126461 | 1328434 | 1130609 | 1303211 | PIYEF2 | PER0562AU | ||||||||||||||||||||||||||||||||
Perpetual Credit Income Trust4 | RBA Cash Rate Index | 15 | ERRORNA | 31 | 83 | ERRORNA | - 0 | - 0 | - 0 | - 0 | 1430593 | 3070486 | 8106634 | 3687603 | 0 | 0 | 0 | 0 | 0 | PEPCIT | ||||||||||||||||||||||||||||||||||||||
Perpetual Ethical SRI Credit Fund - Class A | Bloomberg AusBond Bank Bill Index | 08 | ERRORNA | 21 | 57 | ERRORNA | 30 | - 0 | - 0 | - 0 | ERRORREF | 00 | ERRORREF | ERRORREF | 0772142 | 2094406 | 5680528 | 2531932 | 205183 | 0 | 0 | 0 | 0 | PIESCA | PER1744AU | |||||||||||||||||||||||||||||||||
` | Below relative benchmark | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Source Perpetual RBC and FactSet as at 30 June 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 Returns have been calculated using exit prices after taking into account all ongoing fees and assuming reinvestment of distributions No allowance has been made for entry fees exit fees or where applicable taxation Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Fund Returns on a Fund can be particularly volatile in the short term and in some periods may be negative | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2 Returns have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management fees) and assuming reinvestment of dividends and excluding tax paid Any provisions for deferred tax on unrealised gains and losses are excluded | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3 From 9 September 2020 Barrow Hanley replaced Perpetual Investment Management Limited as the Manager of the Global Share Fund | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4 Investment returns net of management costs have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management costs) and assuming reinvestment of distributions on the ex-date |
PAMA Net Performance as at 30 June 2021 | |||||||||||||||||||||||||||||||||||||||||
AUSTRALIAN EQUITY FUNDS | |||||||||||||||||||||||||||||||||||||||||
PIport Code | 3 mth | 6 mth | 1 yr | 2 yr pa | 3 yr pa | 4 yr pa | 5 yr pa | 7 yr pa | 10 yr pa | 3 mth Excess | 6 mth Excess | 1 yr Excess | 2 yr pa Excess | 3 yr pa Excess | 4 yr pa Excess | 5 yr pa Excess | 7 yr pa Excess | 10 yr pa Excess | |||||||||||||||||||||||
PWAS | Wholesale Australian Fund | SampPASX 300 Accum | 870 | 1736 | 3902 | 1177 | 975 | 963 | 987 | 729 | 894 | 022 | 438 | 1052 | 282 | -002 | -099 | -139 | -161 | -027 | |||||||||||||||||||||
PCEF | Wholesale Concentrated Equity Fund | SampPASX 300 Accum | 823 | 1831 | 3793 | 847 | 705 | 812 | 943 | 704 | 923 | -025 | 533 | 944 | -049 | -272 | -250 | -183 | -186 | 002 | |||||||||||||||||||||
PWIS | Wholesale Industrial Fund | SampPASX 300 Industrials Accum | 433 | 1377 | 3236 | 845 | 708 | 680 | 815 | 661 | 971 | -433 | 005 | 443 | -018 | -219 | -217 | -152 | -230 | -161 | |||||||||||||||||||||
PMWSC | Wholesale Smaller Companies Fund | SampPASX Small Ordinaries Accum | 1009 | 1466 | 4055 | 1948 | 1305 | 1225 | 1275 | 1145 | 1107 | 159 | 390 | 732 | 738 | 445 | -007 | 151 | 138 | 508 | |||||||||||||||||||||
PIWSPP | Wholesale Share-Plus Fund | SampPASX 300 Accum | 551 | 1455 | 3139 | 1056 | 787 | 899 | 1017 | 826 | 1107 | -297 | 157 | 290 | 160 | -190 | -164 | -109 | -064 | 186 | |||||||||||||||||||||
PIWGAP | Wholesale Geared Australian Share Fund | SampPASX 300 Accum | 1925 | 4045 | 9815 | 1067 | 1009 | 1230 | 1408 | 836 | 1238 | 1077 | 2747 | 6965 | 172 | 032 | 168 | 282 | -054 | 317 | |||||||||||||||||||||
PIWSRP | Wholesale Ethical SRI Fund | SampPASX 300 Accum | 814 | 1717 | 4251 | 1428 | 903 | 831 | 940 | 902 | 1197 | -035 | 418 | 1401 | 533 | -074 | -231 | -186 | 012 | 276 | |||||||||||||||||||||
PIBIAS | Pure Value Share Fund | SampPASX 300 Accum | 593 | 1871 | 4174 | 1816 | 871 | 844 | 982 | 915 | 1127 | -256 | 572 | 1325 | 921 | -106 | -219 | -144 | 025 | 205 | |||||||||||||||||||||
PIWARA | Pure Equity Alpha Fund - Class A | RBA Cash Rate Index | 092 | 595 | 1324 | 901 | 599 | 658 | 673 | 622 | 089 | 590 | 1309 | 860 | 522 | 562 | 567 | 484 | 000 | ||||||||||||||||||||||
PIWMCA | Pure Microcap Fund - Class A | SampPASX Small Ords Accum Index | 460 | 1403 | 4908 | 2056 | 1186 | 1072 | 1165 | 1777 | -390 | 327 | 1585 | 846 | 326 | -160 | 042 | 771 | 000 | ||||||||||||||||||||||
PEPIC | Equity Investment Company Limited | SampPASX 300 Accum Index | 890 | 1700 | 4240 | 1862 | 1365 | 1323 | 1405 | 042 | 402 | 1391 | 966 | 388 | 261 | 279 | 000 | 000 | |||||||||||||||||||||||
CASH CREDIT AND FIXED INCOME FUNDS | |||||||||||||||||||||||||||||||||||||||||
PIport Code | 3 mth | 6 mth | 1 yr | 2 yr pa | 3 yr pa | 4 yr pa | 5 yr pa | 7 yr pa | 10 yr pa | 3 mth Excess | 6 mth Excess | 1 yr Excess | 2 yr pa Excess | 3 yr pa Excess | 4 yr pa Excess | 5 yr pa Excess | 7 yr pa Excess | 10 yr pa Excess | |||||||||||||||||||||||
PIWDFI | Dynamic Fixed Income Fund | Blended Bloomberg AusBond Bank Bill and Bloomberg AusBond Bond Indexes | 104 | 090 | 411 | 299 | 370 | 348 | 361 | 367 | 468 | 028 | 175 | 448 | 192 | 111 | 093 | 136 | 082 | 110 | |||||||||||||||||||||
PIFHAF | Active Fixed Interest Fund | Bloomberg AusBond Composite Index | 161 | -127 | 082 | 223 | 469 | 439 | 385 | 462 | 572 | 008 | 048 | 166 | 059 | 047 | 045 | 066 | 055 | 077 | |||||||||||||||||||||
PIWDIN | Wholesale Diversified Income Fund | Bloomberg AusBond Bank Bill Index | 077 | 210 | 592 | 328 | 326 | 325 | 365 | 349 | 430 | 076 | 209 | 587 | 283 | 230 | 208 | 235 | 187 | 211 | |||||||||||||||||||||
PISTIW | Pure Credit Alpha Fund W Class | RBA Cash Rate Index | 125 | 269 | 829 | 366 | 381 | 400 | 460 | 460 | 122 | 264 | 814 | 325 | 304 | 305 | 353 | 322 | 000 | ||||||||||||||||||||||
PEPCIT | Credit Income Trust | RBA Cash Rate Index | 146 | 312 | 826 | 410 | 143 | 307 | 811 | 369 | 000 | 000 | 000 | 000 | 000 | ||||||||||||||||||||||||||
PIESCA | Ethical SRI Credit Fund-Class A | Bloomberg AusBond Bank Bill Index | 078 | 211 | 574 | 298 | 301 | 077 | 209 | 568 | 253 | 205 | 000 | 000 | 000 | 000 | |||||||||||||||||||||||||
PIYEF2 | High Grade Floating Rate Fund - Class R Units | Bloomberg AusBond Bank Bill Index | 032 | 086 | 235 | 200 | 235 | 243 | 262 | 275 | 349 | 031 | 085 | 230 | 155 | 139 | 126 | 133 | 113 | 130 | |||||||||||||||||||||
GLOBAL EQUITY FUNDS | |||||||||||||||||||||||||||||||||||||||||
PIport Code | 3 mth | 6 mth | 1 yr | 2 yr pa | 3 yr pa | 4 yr pa | 5 yr pa | 7 yr pa | 10 yr pa | 3 mth Excess | 6 mth Excess | 1 yr Excess | 2 yr pa Excess | 3 yr pa Excess | 4 yr pa Excess | 5 yr pa Excess | 7 yr pa Excess | 10 yr pa Excess | |||||||||||||||||||||||
PIGPVA | Wholesale Global Share Fund Class A | MSCI World Net Accum Index AUD$ Unhedged | 673 | 1904 | 3746 | 1462 | 1315 | 1355 | 1473 | -258 | 284 | 994 | -100 | -123 | -106 | 009 | 000 | 000 | |||||||||||||||||||||||
PIESGA | Trillium ESG Global Equity Fund A Class | MSCI AC World NR $A (unhedged) | 1043 | 1586 | 148 | 043 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | ||||||||||||||||||||||||||||
PIGINA | Global Innovation Share Fund Class A | MSCI AC World NR $A (unhedged) | 694 | 1314 | 3822 | 3765 | 2769 | 2733 | -201 | -229 | 1050 | 2236 | 1373 | 1313 | 000 | 000 | 000 | ||||||||||||||||||||||||
PISUSA | Trillium Global Sustainable Opportunities Fund A Class | MSCI World Net Accum Index AUD$ Unhedged | 846 | 1438 | -085 | -181 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | ||||||||||||||||||||||||||||
MULTI ASSET FUNDS | |||||||||||||||||||||||||||||||||||||||||
PIport Code | 3 mth | 6 mth | 1 yr | 2 yr pa | 3 yr pa | 4 yr pa | 5 yr pa | 7 yr pa | 10 yr pa | 3 mth Excess | 6 mth Excess | 1 yr Excess | 2 yr pa Excess | 3 yr pa Excess | 4 yr pa Excess | 5 yr pa Excess | 7 yr pa Excess | 10 yr pa Excess | |||||||||||||||||||||||
PIWCGF | Wholesale Conservative Growth Fund | Conservative Growth Index | 259 | 489 | 959 | 496 | 574 | 536 | 527 | 491 | 609 | -076 | 169 | 198 | 029 | -025 | -057 | -040 | -072 | -005 | |||||||||||||||||||||
PWDGF | Wholesale Diversified Growth Fund | Moderate Growth Index | 372 | 788 | 1510 | 691 | 717 | 678 | 681 | 608 | 744 | -112 | 176 | 169 | 001 | -059 | -102 | -096 | -121 | -033 | |||||||||||||||||||||
PWBG | Wholesale Balanced Growth Fund | Balanced Growth Index | 490 | 1154 | 2176 | 900 | 862 | 818 | 832 | 717 | 863 | -141 | 235 | 228 | -004 | -076 | -133 | -131 | -151 | -044 | |||||||||||||||||||||
PIDRRF | Diversified Real Return Fund - Class W | Australian CPI | 250 | 569 | 1094 | 578 | 568 | 531 | 548 | 502 | 643 | 191 | 423 | 983 | 412 | 414 | 367 | 375 | 341 | 460 | |||||||||||||||||||||
The benchmark for the fund prior to 3112015 was the MSCI World ex Australia Accumulation Index and is currently the MSCI World Accumulation Index The Perpetual Global Share Fund Class A has been operating since August 2014 The Fund did not have a unit class that included fees from the period 1 January 2011 to 28 August 2014 The return shown for Class W has been calculated using the performance of the W Class less a 110 Management Fee and 15 Performance Fee which are the fees applicable to Class A Class A and Class W have identical investments Further details on the performance fee calculation is available in the Perpetual Global Share Fund Product Disclosure Statement offering lsquoClass A unitsrsquo The estimated Performance fee accrued as at 27 August 2014 is not carried into actual performance calculations commencing 28 August 2014 Past performance is not indicative of future performance | |||||||||||||||||||||||||||||||||||||||||
PAMI Quarter To Date Flows - $A | ||||||||||||
April 30 2021 | May 31 2021 | TOTAL | ||||||||||
BHMS | Fixed Income | Bank Loans | -17865 | -28418 | -46283 | |||||||
Fixed Income | Core fixed income | -4558329 | 108680095 | 104121765 | ||||||||
Fixed Income | Core Plus fixed income | -29169 | 58100952 | 58071783 | ||||||||
Fixed Income | Enhanced Intermediate Credit fixed income | -4121803 | 5122205 | 1000402 | ||||||||
Fixed Income | Extended Duration fixed income | 100963032 | 20796735 | 121759767 | ||||||||
Fixed Income | High Yield fixed income | 4353793 | 2264754 | 6618547 | ||||||||
Fixed Income | Intermediate credit fixed income | -71970 | -177874 | -249844 | ||||||||
Fixed Income | Intermediate fixed Income | -4828189 | -793713 | -5621903 | ||||||||
Fixed Income | Long Credit fixed income | -1047818578 | 11701303 | -1036117275 | ||||||||
Fixed Income | Long GovernmentCredit fixed income | -41594 | -76 | -41670 | ||||||||
Fixed Income | Other fixed income | 0 | -1485702 | -1485702 | ||||||||
Fixed Income | Short fixed income | 7185899 | 33745572 | 40931471 | ||||||||
Fixed Income | TIPS fixed income | 1163246 | 790421 | 1953666 | ||||||||
Global Equities | Concentrated Emerging Markets equity | 15425 | -19376 | -3951 | ||||||||
Global Equities | Emerging Markets | 23447947 | 6072100 | 29520047 | ||||||||
Global Equities | Global Value equity | 31093607 | -24010752 | 7082855 | ||||||||
Global Equities | Non-US Value equity | -93 | -724654 | -724747 | ||||||||
US Equities | Concentrated US Oppoortunities equity | 0 | 0 | |||||||||
US Equities | Diversified Large Cap Value equity | -54871399 | -25713315 | -80584714 | ||||||||
US Equities | Diversified Small Cap Value equity | -34192 | -18898261 | -18932453 | ||||||||
US Equities | Dividend Focused Value equity | -46650690 | -713446647 | -760097337 | ||||||||
US Equities | Large Cap Value equity | 71691296 | -230058217 | -158366920 | ||||||||
US Equities | Mid Cap value | -13339669 | -5613615 | -18953284 | ||||||||
US Equities | Small Cap value equity | -4106432 | -256628839 | -260735271 | ||||||||
US Equities | US ESG value equity | -2277 | 0 | -2277 | ||||||||
BHMS | -94057800559 | -103032532293 | -197090332852 | |||||||||
TRIL | Global Equities | Sustainable Opportunities | 3716677 | 3716677 | ||||||||
Global Equities | Trillium Global Equity | 17025679 | 17025679 | |||||||||
US Equities | All Cap Core | -1425452 | -1425452 | |||||||||
US Equities | Fossil Fuel Free Core | 12619436 | 12619436 | |||||||||
US Equities | Growth amp Income | -571292 | -571292 | |||||||||
US Equities | Large Cap Core | 82997082 | 82997082 | |||||||||
US Equities | OtherNone | -2584498 | -2584498 | |||||||||
US Equities | SmallMid Cap Core | 22841697 | 22841697 | |||||||||
TRIL | 13461933007 | 13461933007 | ||||||||||
Sum | 80595867552 | 103032532293 | 183628399845 | |||||||||
Assets Under Management | Colour Switch | 1 | ||||||||||||||||||||||||||||||||||||
Live Assumptions Case Perpetual Case | ||||||||||||||||||||||||||||||||||||||
($ in millions) | ||||||||||||||||||||||||||||||||||||||
CAGR | ||||||||||||||||||||||||||||||||||||||
Day1-16 | Day17-30 | |||||||||||||||||||||||||||||||||||||
CY20 | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Nov | |||||||||||||||||||||||||
Opening | 50865 | 50064 | 49264 | 48464 | 47663 | 46863 | 46063 | 45262 | 44462 | 43661 | 42861 | 42061 | 42861 | 42861 | 42434 | |||||||||||||||||||||||
Netflows per month | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (241) | (211) | |||||||||||||||||||||||
Market movement per month | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (186) | (163) | |||||||||||||||||||||||
Closing | 50064 | 49264 | 48464 | 47663 | 46863 | 46063 | 45262 | 44462 | 43661 | 42861 | 42061 | 41260 | 42061 | 42434 | 42061 | |||||||||||||||||||||||
CY21 | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | ||||||||||||||||||||||||||
Opening | 41260 | 41219 | 41178 | 41136 | 41095 | 41053 | 41012 | 40971 | 40929 | 40888 | 40847 | 40805 | ||||||||||||||||||||||||||
Netflows per month | (195) | (195) | (195) | (195) | (195) | (195) | (195) | (195) | (195) | (195) | (195) | (195) | ||||||||||||||||||||||||||
Market movement per month | 153 | 153 | 153 | 153 | 153 | 153 | 153 | 153 | 153 | 153 | 153 | 153 | ||||||||||||||||||||||||||
Closing | 41219 | 41178 | 41136 | 41095 | 41053 | 41012 | 40971 | 40929 | 40888 | 40847 | 40805 | 40764 | ||||||||||||||||||||||||||
2016 | 2017 | 2018 | 2019E | 2020E | 2021E | 2022E | 2023E | 2024E | 2025E | 2026E | 2027E | 2028E | 2029E | 2030E | 16-19 | 19-24 | ||||||||||||||||||||||
x | Consolidated AuM | |||||||||||||||||||||||||||||||||||||
BoP | $56472 | $60053 | $60332 | $48994 | $50865 | $41260 | $40764 | $42586 | $46745 | $53178 | $61851 | $70934 | $80447 | $90409 | $100844 | |||||||||||||||||||||||
Inflows | 6976 | 5825 | 4611 | 4794 | 6151 | 7118 | 8789 | 10691 | 12773 | 15222 | 15222 | 15222 | 15222 | 15222 | 15222 | |||||||||||||||||||||||
Outflows | (10277) | (13720) | (11587) | (12788) | (11568) | (9454) | (8774) | (8421) | (8423) | (8934) | (8934) | (8934) | (8934) | (8934) | (8934) | |||||||||||||||||||||||
Net Flows | (3302) | (7895) | (6975) | (7994) | (5417) | (2336) | 14 | 2271 | 4351 | 6288 | 6288 | 6288 | 6288 | 6288 | 6288 | |||||||||||||||||||||||
Market | 6883 | 8174 | (4362) | 9864 | (4188) | 1840 | 1808 | 1888 | 2081 | 2385 | 2795 | 3224 | 3675 | 4147 | 4642 | |||||||||||||||||||||||
EoP AuM | $60053 | $60332 | $48994 | $50865 | $41260 | $40764 | $42586 | $46745 | $53178 | $61851 | $70934 | $80447 | $90409 | $100844 | $111774 | |||||||||||||||||||||||
Average AuM | 58263 | 60193 | 54663 | 49930 | 45099 | 41012 | 41675 | 44666 | 49961 | 57514 | 66392 | 75690 | 85428 | 95627 | 106309 | |||||||||||||||||||||||
Average Fee Rate | 273385 | 273082 | 280465 | 272763 | 2693 | 2665 | 2671 | 2699 | 2756 | 2834 | 2900 | 2946 | 2977 | 2998 | 3012 | |||||||||||||||||||||||
x | Product I Large Cap Value Diversified Large Cap Value | |||||||||||||||||||||||||||||||||||||
BoP | $24191 | $24497 | $24328 | $20178 | $22861 | $17717 | $17174 | $17297 | $17772 | $18530 | $19503 | $20524 | $21596 | $22722 | $23904 | |||||||||||||||||||||||
Inflows | 2252 | 1592 | 1141 | 1211 | 2761 | 2000 | 2500 | 2750 | 3000 | 3250 | 3250 | 3250 | 3250 | 3250 | 3250 | |||||||||||||||||||||||
Outflows | (5015) | (4881) | (3950) | (3515) | (4859) | (3429) | (3236) | (3140) | (3130) | (3204) | (3204) | (3204) | (3204) | (3204) | (3204) | |||||||||||||||||||||||
1 | Net Flows | (2764) | (3289) | (2809) | (2304) | (2097) | (1429) | (736) | (390) | (130) | 46 | 46 | 46 | 46 | 46 | 46 | ||||||||||||||||||||||
Market | 3069 | 3120 | (1341) | 4987 | (3046) | 886 | 859 | 865 | 889 | 927 | 975 | 1026 | 1080 | 1136 | 1195 | |||||||||||||||||||||||
EoP AuM | $24497 | $24328 | $20178 | $22861 | $17717 | $17174 | $17297 | $17772 | $18530 | $19503 | $20524 | $21596 | $22722 | $23904 | $25145 | (2278) | (4113) | |||||||||||||||||||||
Average AuM | 24344 | 24412 | 22253 | 21519 | 19695 | 17446 | 17236 | 17534 | 18151 | 19017 | 20013 | 21060 | 22159 | 23313 | 24525 | |||||||||||||||||||||||
Average Fee Rate | 262007 | 264743 | 276747 | 289474 | 268985 | 270000 | 267300 | 264627 | 261981 | 259361 | 256767 | 254200 | 251658 | 249141 | 246650 | 244183 | ||||||||||||||||||||||
Sales Rate | 9307 | 6498 | 4690 | 6002 | 12079 | 11288 | 14557 | 15899 | 16881 | 17539 | 16664 | 15835 | 15049 | 14303 | 13596 | |||||||||||||||||||||||
Redemption Rate | (20731) | (19924) | (16238) | (17420) | (21254) | (19354) | (18842) | (18154) | (17612) | (17291) | (16428) | (15611) | (14836) | (14101) | (13404) | |||||||||||||||||||||||
Organic (Net Flows) | (11424) | (13426) | (11548) | (11418) | (9174) | (8066) | (4285) | (2255) | (731) | 248 | 236 | 224 | 213 | 202 | 192 | |||||||||||||||||||||||
Market Appreciation | 12688 | 12737 | (5510) | 24713 | (13325) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product II ACWI Non-US Value | |||||||||||||||||||||||||||||||||||||
BoP | $4899 | $4857 | $4833 | $2388 | $2086 | $1641 | $1432 | $1390 | $1498 | $1673 | $2867 | $4121 | $5438 | $6821 | $8272 | |||||||||||||||||||||||
Inflows | 325 | 1261 | 69 | 42 | 143 | 209 | 285 | 376 | 402 | 1443 | 1443 | 1443 | 1443 | 1443 | 1443 | |||||||||||||||||||||||
Outflows | (558) | (2470) | (1916) | (750) | (433) | (500) | (398) | (338) | (302) | (332) | (332) | (332) | (332) | (332) | (332) | |||||||||||||||||||||||
2 | Net Flows | (233) | (1209) | (1848) | (708) | (291) | (291) | (114) | 38 | 101 | 1111 | 1111 | 1111 | 1111 | 1111 | 1111 | ||||||||||||||||||||||
Market | 191 | 1185 | (597) | 406 | (154) | 82 | 72 | 70 | 75 | 84 | 143 | 206 | 272 | 341 | 414 | |||||||||||||||||||||||
EoP AuM | $4857 | $4833 | $2388 | $2086 | $1641 | $1432 | $1390 | $1498 | $1673 | $2867 | $4121 | $5438 | $6821 | $8272 | $9797 | (24553) | (4316) | |||||||||||||||||||||
Average AuM | 4878 | 4845 | 3611 | 2237 | 1937 | 1537 | 1411 | 1444 | 1585 | 2270 | 3494 | 4780 | 6129 | 7546 | 9034 | |||||||||||||||||||||||
Average Fee Rate | 426923 | 409274 | 346603 | 390797 | 397830 | 439946 | 435547 | 431191 | 426879 | 422611 | 418385 | 414201 | 410059 | 405958 | 401899 | 397880 | ||||||||||||||||||||||
Sales Rate | 6635 | 25963 | 1418 | 1750 | 6837 | 12707 | 19887 | 27049 | 26871 | 86231 | 50313 | 35004 | 26529 | 21151 | 17439 | |||||||||||||||||||||||
Redemption Rate | (11391) | (50854) | (39649) | (31399) | (20776) | (30460) | (27816) | (24331) | (20153) | (19843) | (11578) | (8055) | (6105) | (4867) | (4013) | |||||||||||||||||||||||
Organic (Net Flows) | (4757) | (24892) | (38231) | (29649) | (13939) | (17753) | (7929) | 2718 | 6718 | 66387 | 38735 | 26949 | 20424 | 16284 | 13426 | |||||||||||||||||||||||
Market Appreciation | 3909 | 24398 | (12353) | 16989 | (7367) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product III Mid Cap Value | |||||||||||||||||||||||||||||||||||||
BoP | $1339 | $1542 | $1554 | $1334 | $691 | $196 | $206 | $216 | $227 | $238 | $250 | $263 | $276 | $290 | $304 | |||||||||||||||||||||||
Inflows | 133 | 8 | 349 | 13 | 10 | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Outflows | (92) | (264) | (259) | (962) | (402) | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
3 | Net Flows | 41 | (256) | 90 | (949) | (392) | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ||||||||||||||||||||||
Market | 161 | 268 | (309) | 306 | (103) | 10 | 10 | 11 | 11 | 12 | 13 | 13 | 14 | 14 | 15 | |||||||||||||||||||||||
EoP AuM | $1542 | $1554 | $1334 | $691 | $196 | $206 | $216 | $227 | $238 | $250 | $263 | $276 | $290 | $304 | $319 | (23469) | (19175) | |||||||||||||||||||||
Average AuM | 1440 | 1548 | 1444 | 1013 | 502 | 201 | 211 | 222 | 233 | 244 | 257 | 269 | 283 | 297 | 312 | |||||||||||||||||||||||
Average Fee Rate | 407898 | 305116 | 371923 | 372273 | 372273 | 420341 | 416138 | 411977 | 407857 | 403778 | 399740 | 395743 | 391786 | 387868 | 383989 | 380149 | ||||||||||||||||||||||
Sales Rate | 9923 | 522 | 22480 | 975 | 1490 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Redemption Rate | (6880) | (17144) | (16678) | (72126) | (58179) | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Organic (Net Flows) | 3043 | (16622) | 5802 | (71151) | (56689) | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Market Appreciation | 12055 | 17412 | (19918) | 22934 | (14934) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product IV Small Cap Value | |||||||||||||||||||||||||||||||||||||
BoP | $2585 | $3147 | $3013 | $2118 | $2341 | $1756 | $1677 | $1653 | $1681 | $1735 | $1797 | $1862 | $1931 | $2002 | $2078 | |||||||||||||||||||||||
Inflows | 114 | 30 | 23 | 102 | 127 | 168 | 219 | 274 | 337 | 350 | 350 | 350 | 350 | 350 | 350 | |||||||||||||||||||||||
Outflows | (260) | (592) | (468) | (270) | (419) | (335) | (327) | (328) | (367) | (374) | (374) | (374) | (374) | (374) | (374) | |||||||||||||||||||||||
4 | Net Flows | (146) | (562) | (445) | (168) | (292) | (167) | (109) | (54) | (30) | (25) | (25) | (25) | (25) | (25) | (25) | ||||||||||||||||||||||
Market | 708 | 428 | (450) | 391 | (293) | 88 | 84 | 83 | 84 | 87 | 90 | 93 | 97 | 100 | 104 | |||||||||||||||||||||||
EoP AuM | $3147 | $3013 | $2118 | $2341 | $1756 | $1677 | $1653 | $1681 | $1735 | $1797 | $1862 | $1931 | $2002 | $2078 | $2157 | (9388) | (5818) | |||||||||||||||||||||
Average AuM | 2866 | 3080 | 2566 | 2230 | 1957 | 1717 | 1665 | 1667 | 1708 | 1766 | 1830 | 1896 | 1966 | 2040 | 2117 | |||||||||||||||||||||||
Average Fee Rate | 388142 | 406297 | 390248 | 443009 | 404532 | 399982 | 395983 | 392023 | 388103 | 384222 | 380379 | 376576 | 372810 | 369082 | 365391 | 361737 | ||||||||||||||||||||||
Sales Rate | 4411 | 959 | 760 | 4802 | 5417 | 9565 | 13043 | 16571 | 20049 | 20148 | 19452 | 18772 | 18107 | 17458 | 16824 | |||||||||||||||||||||||
Redemption Rate | (10060) | (18812) | (15542) | (12746) | (17895) | (19051) | (19524) | (19868) | (21818) | (21572) | (20828) | (20099) | (19387) | (18692) | (18014) | |||||||||||||||||||||||
Organic (Net Flows) | (5649) | (17852) | (14782) | (7943) | (12478) | (9486) | (6481) | (3298) | (1768) | (1425) | (1375) | (1327) | (1280) | (1234) | (1190) | |||||||||||||||||||||||
Market Appreciation | 27411 | 13594 | (14920) | 18481 | (12515) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product V All Fixed Income | |||||||||||||||||||||||||||||||||||||
BoP | $12345 | $12308 | $11699 | $11403 | $11468 | $11163 | $11498 | $12042 | $12804 | $13689 | $14883 | $16113 | $17380 | $18686 | $20030 | |||||||||||||||||||||||
Inflows | 950 | 993 | 1705 | 2100 | 1691 | 2750 | 2965 | 3240 | 3437 | 3916 | 3916 | 3916 | 3916 | 3916 | 3916 | |||||||||||||||||||||||
Outflows | (1831) | (2425) | (1645) | (3542) | (3198) | (2750) | (2765) | (2840) | (2937) | (3132) | (3132) | (3132) | (3132) | (3132) | (3132) | |||||||||||||||||||||||
5 | Net Flows | (881) | (1432) | 60 | (1442) | (1506) | ndash | 200 | 400 | 500 | 784 | 784 | 784 | 784 | 784 | 784 | ||||||||||||||||||||||
Market | 844 | 823 | (356) | 1507 | 1201 | 335 | 345 | 361 | 384 | 411 | 446 | 483 | 521 | 561 | 601 | |||||||||||||||||||||||
EoP AuM | $12308 | $11699 | $11403 | $11468 | $11163 | $11498 | $12042 | $12804 | $13689 | $14883 | $16113 | $17380 | $18686 | $20030 | $21415 | (2329) | 3604 | |||||||||||||||||||||
Average AuM | 12327 | 12004 | 11551 | 11435 | 11298 | 11330 | 11770 | 12423 | 13246 | 14286 | 15498 | 16747 | 18033 | 19358 | 20722 | |||||||||||||||||||||||
Average Fee Rate | 180000 | 212047 | 210000 | 180000 | 184920 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | ||||||||||||||||||||||
Sales Rate | 7695 | 8068 | 14574 | 18414 | 14746 | 24640 | 25789 | 26906 | 26846 | 28605 | 26310 | 24301 | 22529 | 20956 | 19549 | |||||||||||||||||||||||
Redemption Rate | (14832) | (19703) | (14061) | (31063) | (27882) | (24640) | (24050) | (23580) | (22938) | (22880) | (21044) | (19437) | (18020) | (16761) | (15636) | |||||||||||||||||||||||
Organic (Net Flows) | (7136) | (11635) | 513 | (12649) | (13136) | 00 | 1738 | 3326 | 3909 | 5725 | 5266 | 4864 | 4509 | 4194 | 3913 | |||||||||||||||||||||||
Market Appreciation | 6836 | 6687 | (3043) | 13217 | 10475 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | |||||||||||||||||||||||
x | Product VI OM Global Value Equity Fund | |||||||||||||||||||||||||||||||||||||
BoP | $1495 | $1362 | $1317 | $1260 | $1061 | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Inflows | 1 | 1 | 22 | 1 | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Outflows | (20) | (211) | (250) | (318) | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
6 | Net Flows | (19) | (210) | (228) | (318) | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ||||||||||||||||||||||
Market | (114) | 165 | 171 | 119 | (1061) | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
EoP AuM | $1362 | $1317 | $1260 | $1061 | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | (7976) | (100000) | |||||||||||||||||||||
Average AuM | 1428 | 1340 | 1289 | 1161 | 274 | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Average Fee Rate | 242599 | 250000 | 250000 | 250000 | 218267 | 250000 | 247500 | 245025 | 242575 | 240149 | 237748 | 235370 | 233016 | 230686 | 228379 | 226096 | ||||||||||||||||||||||
Sales Rate | 67 | 73 | 1670 | 42 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Redemption Rate | (1338) | (15492) | (18983) | (25253) | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Organic (Net Flows) | (1271) | (15419) | (17312) | (25211) | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Market Appreciation | (7602) | 12115 | 12984 | 9449 | (100000) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product VII Dividend Focus | |||||||||||||||||||||||||||||||||||||
BoP | $6306 | $8103 | $8291 | $6148 | $6353 | $4308 | $3523 | $3204 | $3621 | $4139 | $4719 | $5328 | $5967 | $6639 | $7344 | |||||||||||||||||||||||
Inflows | 2651 | 1391 | 1139 | 847 | 809 | 1000 | 978 | 1375 | 1235 | 1367 | 1367 | 1367 | 1367 | 1367 | 1367 | |||||||||||||||||||||||
Outflows | (2192) | (2421) | (2585) | (1787) | (1820) | (2000) | (1474) | (1119) | (898) | (994) | (994) | (994) | (994) | (994) | (994) | |||||||||||||||||||||||
7 | Net Flows | 459 | (1030) | (1446) | (940) | (1011) | (1000) | (496) | 257 | 337 | 373 | 373 | 373 | 373 | 373 | 373 | ||||||||||||||||||||||
Market | 1338 | 1218 | (696) | 1145 | (1034) | 215 | 176 | 160 | 181 | 207 | 236 | 266 | 298 | 332 | 367 | |||||||||||||||||||||||
EoP AuM | $8103 | $8291 | $6148 | $6353 | $4308 | $3523 | $3204 | $3621 | $4139 | $4719 | $5328 | $5967 | $6639 | $7344 | $8084 | (7789) | (8214) | |||||||||||||||||||||
Average AuM | 7205 | 8197 | 7220 | 6251 | 5087 | 3916 | 3363 | 3412 | 3880 | 4429 | 5023 | 5648 | 6303 | 6991 | 7714 | |||||||||||||||||||||||
Average Fee Rate | 223185 | 203408 | 230601 | 251687 | 237783 | 229993 | 227693 | 225416 | 223162 | 220930 | 218721 | 216534 | 214369 | 212225 | 210103 | 208002 | ||||||||||||||||||||||
Sales Rate | 42037 | 17166 | 13734 | 13779 | 12733 | 23214 | 27761 | 42928 | 34124 | 33024 | 28965 | 25654 | 22905 | 20589 | 18612 | |||||||||||||||||||||||
Redemption Rate | (34759) | (29878) | (31179) | (29068) | (28654) | (46427) | (41828) | (34918) | (24810) | (24011) | (21059) | (18652) | (16653) | (14969) | (13532) | |||||||||||||||||||||||
Organic (Net Flows) | 7278 | (12711) | (17445) | (15289) | (15921) | (23214) | (14066) | 8009 | 9314 | 9014 | 7906 | 7002 | 6252 | 5620 | 5080 | |||||||||||||||||||||||
Market Appreciation | 21211 | 15031 | (8400) | 18624 | (16274) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product VIII Global Value | |||||||||||||||||||||||||||||||||||||
BoP | $1992 | $2732 | $3553 | $2864 | $3699 | $4240 | $4952 | $6200 | $8010 | $10410 | $13381 | $16500 | $19775 | $23213 | $26824 | |||||||||||||||||||||||
Inflows | 486 | 450 | 87 | 215 | 426 | 800 | 1350 | 1900 | 2500 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | |||||||||||||||||||||||
Outflows | (242) | (337) | (176) | (147) | (302) | (300) | (350) | (400) | (500) | (550) | (550) | (550) | (550) | (550) | (550) | |||||||||||||||||||||||
8 | Net Flows | 244 | 113 | (89) | 68 | 125 | 500 | 1000 | 1500 | 2000 | 2450 | 2450 | 2450 | 2450 | 2450 | 2450 | ||||||||||||||||||||||
Market | 496 | 708 | (600) | 768 | 416 | 212 | 248 | 310 | 400 | 521 | 669 | 825 | 989 | 1161 | 1341 | |||||||||||||||||||||||
EoP AuM | $2732 | $3553 | $2864 | $3699 | $4240 | $4952 | $6200 | $8010 | $10410 | $13381 | $16500 | $19775 | $23213 | $26824 | $30615 | 10633 | 22988 | |||||||||||||||||||||
Average AuM | 2362 | 3143 | 3208 | 3282 | 4105 | 4596 | 5576 | 7105 | 9210 | 11895 | 14940 | 18137 | 21494 | 25019 | 28720 | |||||||||||||||||||||||
Average Fee Rate | 388165 | 400000 | 400000 | 400000 | 434081 | 400007 | 396007 | 392047 | 388126 | 384245 | 380403 | 376599 | 372833 | 369104 | 365413 | 361759 | ||||||||||||||||||||||
Sales Rate | 24398 | 16471 | 2440 | 7507 | 11528 | 18868 | 27262 | 30647 | 31213 | 28818 | 22421 | 18182 | 15171 | 12924 | 11184 | |||||||||||||||||||||||
Redemption Rate | (12149) | (12335) | (4947) | (5133) | (8158) | (7075) | (7068) | (6452) | (6243) | (5283) | (4110) | (3333) | (2781) | (2369) | (2050) | |||||||||||||||||||||||
Organic (Net Flows) | 12249 | 4136 | (2507) | 2374 | 3370 | 11792 | 20194 | 24195 | 24970 | 23535 | 18310 | 14849 | 12390 | 10554 | 9134 | |||||||||||||||||||||||
Market Appreciation | 24900 | 25915 | (16887) | 26801 | 11241 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product IX All Cap Emerging Markets Other | |||||||||||||||||||||||||||||||||||||
BoP | $1320 | $1506 | $1744 | $1300 | $304 | $239 | $301 | $585 | $1134 | $2763 | $4451 | $6223 | $8083 | $10037 | $12088 | |||||||||||||||||||||||
Inflows | 64 | 99 | 77 | 264 | 183 | 191 | 492 | 776 | 1861 | 1897 | 1897 | 1897 | 1897 | 1897 | 1897 | |||||||||||||||||||||||
Outflows | (67) | (119) | (337) | (1496) | (135) | (140) | (224) | (256) | (289) | (348) | (348) | (348) | (348) | (348) | (348) | |||||||||||||||||||||||
9 | Net Flows | (3) | (20) | (259) | (1232) | 48 | 51 | 268 | 520 | 1572 | 1549 | 1549 | 1549 | 1549 | 1549 | 1549 | ||||||||||||||||||||||
Market | 189 | 258 | (184) | 236 | (113) | 12 | 15 | 29 | 57 | 138 | 223 | 311 | 404 | 502 | 604 | |||||||||||||||||||||||
EoP AuM | $1506 | $1744 | $1300 | $304 | $239 | $301 | $585 | $1134 | $2763 | $4451 | $6223 | $8083 | $10037 | $12088 | $14242 | (41349) | 55508 | |||||||||||||||||||||
Average AuM | 1413 | 1625 | 1522 | 802 | 245 | 270 | 443 | 860 | 1949 | 3607 | 5337 | 7153 | 9060 | 11063 | 13165 | |||||||||||||||||||||||
Average Fee Rate | 393260 | 270000 | 270000 | 270000 | 257301 | 274595 | 302116 | 358539 | 409450 | 443078 | 453115 | 453980 | 452269 | 449479 | 446148 | 442520 | ||||||||||||||||||||||
Sales Rate | 4859 | 6555 | 4437 | 20307 | 60191 | 80038 | 163233 | 132711 | 164089 | 68664 | 42629 | 30490 | 23472 | 18903 | 15695 | |||||||||||||||||||||||
Redemption Rate | (5075) | (7902) | (19316) | (115065) | (44332) | (58794) | (74175) | (43755) | (25477) | (12589) | (7816) | (5590) | (4303) | (3466) | (2878) | |||||||||||||||||||||||
Organic (Net Flows) | (216) | (1347) | (14879) | (94759) | 15859 | 21244 | 89058 | 88956 | 138613 | 56075 | 34813 | 24900 | 19168 | 15437 | 12818 | |||||||||||||||||||||||
Market Appreciation | 14288 | 17150 | (10562) | 18126 | (37297) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product X New Strategy Launches | |||||||||||||||||||||||||||||||||||||
BoP | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Inflows | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Outflows | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
10 | Net Flows | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ||||||||||||||||||||||
Market | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
EoP AuM | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | NM | NM | |||||||||||||||||||||
Average AuM | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ||||||||||||||||||||||||
Average Fee Rate | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | |||||||||||||||||||||||
Sales Rate | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Redemption Rate | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Organic (Net Flows) | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Market Appreciation | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
x | 19-24 | |||||||||||||||||||||||||||||||||||||
US$m Dec-YE | 2019E | 2020E | 2021E | 2022E | 2023E | 2024E | 2025E | CAGR | ||||||||||||||||||||||||||||||
Consolidated AUM | ||||||||||||||||||||||||||||||||||||||
BoP | $ 48994 | $ 50865 | $ 41260 | $ 40764 | $ 42586 | $ 46745 | $ 53178 | |||||||||||||||||||||||||||||||
Inflows | 4794 | 6151 | 7118 | 8789 | 10691 | 12773 | 15222 | |||||||||||||||||||||||||||||||
Outflows | (12788) | (11568) | (9454) | (8774) | (8421) | (8423) | (8934) | |||||||||||||||||||||||||||||||
Net Flows | (7994) | (5417) | (2336) | 14 | 2271 | 4351 | 6288 | |||||||||||||||||||||||||||||||
Market | 9864 | (4188) | 1840 | 1808 | 1888 | 2081 | 2385 | |||||||||||||||||||||||||||||||
EoP AuM | $ 50865 | $ 41260 | $ 40764 | $ 42586 | $ 46745 | $ 53178 | $ 61851 | 893 | ||||||||||||||||||||||||||||||
Organic Growth | (16316) | (10650) | (5662) | 35 | 5332 | 9307 | 11825 | |||||||||||||||||||||||||||||||
Selected Strategies | ||||||||||||||||||||||||||||||||||||||
Large Cap Value Diversified Large Cap Value | ||||||||||||||||||||||||||||||||||||||
BoP | $ 20178 | $ 22861 | $ 17717 | $ 17174 | $ 17297 | $ 17772 | $ 18530 | |||||||||||||||||||||||||||||||
Inflows | 1211 | 2761 | 2000 | 2500 | 2750 | 3000 | 3250 | |||||||||||||||||||||||||||||||
Outflows | (3515) | (4859) | (3429) | (3236) | (3140) | (3130) | (3204) | |||||||||||||||||||||||||||||||
Net Flows | (2304) | (2097) | (1429) | (736) | (390) | (130) | 46 | |||||||||||||||||||||||||||||||
Market | 4987 | (3046) | 886 | 859 | 865 | 889 | 927 | |||||||||||||||||||||||||||||||
EoP AuM | $ 22861 | $ 17717 | $ 17174 | $ 17297 | $ 17772 | $ 18530 | $ 19503 | (4113) | ||||||||||||||||||||||||||||||
Organic Growth | (11418) | (9174) | (8066) | (4285) | (2255) | (731) | 248 | |||||||||||||||||||||||||||||||
Global Value | ||||||||||||||||||||||||||||||||||||||
BoP | $ 2864 | $ 3699 | $ 4240 | $ 4952 | $ 6200 | $ 8010 | $ 10410 | |||||||||||||||||||||||||||||||
Inflows | 215 | 426 | 800 | 1350 | 1900 | 2500 | 3000 | |||||||||||||||||||||||||||||||
Outflows | (147) | (302) | (300) | (350) | (400) | (500) | (550) | |||||||||||||||||||||||||||||||
Net Flows | 68 | 125 | 500 | 1000 | 1500 | 2000 | 2450 | |||||||||||||||||||||||||||||||
Market | 768 | 416 | 212 | 248 | 310 | 400 | 521 | |||||||||||||||||||||||||||||||
EoP AuM | $ 3699 | $ 4240 | $ 4952 | $ 6200 | $ 8010 | $ 10410 | $ 13381 | 22988 | ||||||||||||||||||||||||||||||
Organic Growth | 2374 | 3370 | 11792 | 20194 | 24195 | 24970 | 23535 | |||||||||||||||||||||||||||||||
All Fixed Income | ||||||||||||||||||||||||||||||||||||||
BoP | $ 11403 | $ 11468 | $ 11163 | $ 11498 | $ 12042 | $ 12804 | $ 13689 | |||||||||||||||||||||||||||||||
Inflows | 2100 | 1691 | 2750 | 2965 | 3240 | 3437 | 3916 | |||||||||||||||||||||||||||||||
Outflows | (3542) | (3198) | (2750) | (2765) | (2840) | (2937) | (3132) | |||||||||||||||||||||||||||||||
Net Flows | (1442) | (1506) | 0 | 200 | 400 | 500 | 784 | |||||||||||||||||||||||||||||||
Market | 1507 | 1201 | 335 | 345 | 361 | 384 | 411 | |||||||||||||||||||||||||||||||
EoP AuM | $ 11468 | $ 11163 | $ 11498 | $ 12042 | $ 12804 | $ 13689 | $ 14883 | 3604 | ||||||||||||||||||||||||||||||
Organic Growth | (12649) | (13136) | 00 | 1738 | 3326 | 3909 | 5725 | |||||||||||||||||||||||||||||||
Other | ||||||||||||||||||||||||||||||||||||||
BoP | $ 14549 | $ 12837 | $ 8140 | $ 7140 | $ 7047 | $ 8160 | $ 10548 | |||||||||||||||||||||||||||||||
Inflows | 1268 | 1272 | 1568 | 1974 | 2801 | 3836 | 5056 | |||||||||||||||||||||||||||||||
Outflows | (5584) | (3209) | (2975) | (2423) | (2041) | (1856) | (2048) | |||||||||||||||||||||||||||||||
Net Flows | (4316) | (1938) | (1407) | (449) | 760 | 1980 | 3008 | |||||||||||||||||||||||||||||||
Market | 2603 | (2759) | 407 | 357 | 352 | 408 | 527 | |||||||||||||||||||||||||||||||
EoP AuM | $ 12837 | $ 8140 | $ 7140 | $ 7047 | $ 8160 | $ 10548 | $ 14084 | (3851) | ||||||||||||||||||||||||||||||
Organic Growth | (29662) | (15097) | (17288) | (6295) | 10786 | 24269 | 28521 | |||||||||||||||||||||||||||||||
US$m Dec-YE | 2016 | 2017 | 2018 | 2019E | 2020E | 2021E | 2022E | 2023E | 2024E | 2025E | ||||||||||||||||||||||||||||
All Equity Products | ||||||||||||||||||||||||||||||||||||||
BoP | $44127 | $47745 | $48633 | $37591 | $39397 | $30098 | $29266 | $30544 | $33941 | $39489 | ||||||||||||||||||||||||||||
Inflows | 6026 | 4832 | 2906 | 2694 | 4459 | 4368 | 5824 | 7451 | 9336 | 11306 | ||||||||||||||||||||||||||||
Outflows | (8446) | (11295) | (9942) | (9246) | (8370) | (6704) | (6009) | (5581) | (5486) | (5802) | ||||||||||||||||||||||||||||
Net Flows | (2421) | (6463) | (7035) | (6552) | (3911) | (2336) | (185) | 1870 | 3850 | 5504 | ||||||||||||||||||||||||||||
Market | 6039 | 7351 | (4006) | 8357 | (5389) | 1505 | 1463 | 1527 | 1697 | 1974 | ||||||||||||||||||||||||||||
EoP AuM | $47745 | $48633 | $37591 | $39397 | $30098 | $29266 | $30544 | $33941 | $39489 | $46968 | ||||||||||||||||||||||||||||
Average AuM | 45936 | 48189 | 43112 | 38494 | 33801 | 29682 | 29905 | 32243 | 36715 | 43228 | ||||||||||||||||||||||||||||
Average Fee Rate | 2872 | 2933 | 3099 | 2943 | 2991 | 2995 | 3014 | 3045 | 3101 | 3176 | ||||||||||||||||||||||||||||
Sales Rate | 13655 | 10120 | 5976 | 7167 | 11319 | 14512 | 19899 | 24395 | 27506 | 28632 | ||||||||||||||||||||||||||||
Redemption Rate | (19141) | (23657) | (20442) | (24596) | (21245) | (22274) | (20532) | (18273) | (16162) | (14692) | ||||||||||||||||||||||||||||
Organic (Net Flows) | (5486) | (13537) | (14466) | (17428) | (9926) | (7762) | (634) | 6123 | 11344 | 13939 | ||||||||||||||||||||||||||||
Market Appreciation | 13687 | 15395 | (8237) | 22232 | (13678) | 5000 | 5000 | 5000 | 5000 | 5000 | ||||||||||||||||||||||||||||
All Fixed Income Products | ||||||||||||||||||||||||||||||||||||||
BoP | $12345 | $12308 | $11699 | $11403 | $11468 | $11163 | $11498 | $12042 | $12804 | $13689 | ||||||||||||||||||||||||||||
Inflows | 950 | 993 | 1705 | 2100 | 1691 | 2750 | 2965 | 3240 | 3437 | 3916 | ||||||||||||||||||||||||||||
Outflows | (1831) | (2425) | (1645) | (3542) | (3198) | (2750) | (2765) | (2840) | (2937) | (3132) | ||||||||||||||||||||||||||||
Net Flows | (881) | (1432) | 60 | (1442) | (1506) | ndash | 200 | 400 | 500 | 784 | ||||||||||||||||||||||||||||
Market | 844 | 823 | (356) | 1507 | 1201 | 335 | 345 | 361 | 384 | 411 | ||||||||||||||||||||||||||||
EoP AuM | $12308 | $11699 | $11403 | $11468 | $11163 | $11498 | $12042 | $12804 | $13689 | $14883 | ||||||||||||||||||||||||||||
Average AuM | 12327 | 12004 | 11551 | 11435 | 11298 | 11330 | 11770 | 12423 | 13246 | 14286 | ||||||||||||||||||||||||||||
Average Fee Rate | 2120 | 2100 | 1800 | 1849 | 1800 | 1800 | 1800 | 1800 | 1800 | 1800 | ||||||||||||||||||||||||||||
Sales Rate | 7695 | 8068 | 14574 | 18414 | 14746 | 24640 | 25789 | 26906 | 26846 | 28605 | ||||||||||||||||||||||||||||
Redemption Rate | (14832) | (19703) | (14061) | (31063) | (27882) | (24640) | (24050) | (23580) | (22938) | (22880) | ||||||||||||||||||||||||||||
Organic (Net Flows) | (7136) | (11635) | 513 | (12649) | (13136) | 00 | 1738 | 3326 | 3909 | 5725 | ||||||||||||||||||||||||||||
Market Appreciation | 6836 | 6687 | (3043) | 13217 | 10475 | 3000 | 3000 | 3000 | 3000 | 3000 | ||||||||||||||||||||||||||||
Project Monet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
AUM and Revenue Forecast | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CY20 | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Opening | 3616067201 | 3641550815 | 3667034428 | 3692518041 | 3718001655 | 3743485268 | 3768968881 | 3794452495 | 3819936108 | 3845419721 | 3870903335 | 3896386948 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Netflows per month | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market movement per month | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Closing | 3641550815 | 3667034428 | 3692518041 | 3718001655 | 3743485268 | 3768968881 | 3794452495 | 3819936108 | 3845419721 | 3870903335 | 3896386948 | 3921870561 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CY21 | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Opening | 3921870561 | 3979878355 | 4037886149 | 4095893943 | 4153901737 | 4211909531 | 4269917325 | 4327925119 | 4385932913 | 4443940707 | 4501948501 | 4559956295 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Netflows per month | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market movement per month | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 365 | 365 | 366 | 366 | 366 | 366 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 366 | 366 | 366 | 366 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 366 | 366 | 366 | 366 | 365 | 365 | 365 | 365 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Closing | 3979878355 | 4037886149 | 4095893943 | 4153901737 | 4211909531 | 4269917325 | 4327925119 | 4385932913 | 4443940707 | 4501948501 | 4559956295 | 4617964089 | 92 | 92 | 91 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 91 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 91 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dec Year End | FY19 | FY19 | FY20 | FY20 | FY20 | FY20 | FY21 | FY21 | FY21 | FY21 | FY22 | FY22 | FY22 | FY22 | FY23 | FY23 | FY23 | FY23 | FY24 | FY24 | FY24 | FY24 | FY25 | FY25 | FY25 | FY25 | FY26 | FY26 | FY26 | FY26 | FY27 | FY27 | FY27 | FY27 | FY28 | FY28 | FY28 | FY28 | FY29 | FY29 | FY29 | FY29 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Jun Year End | FY20 | FY20 | FY20 | FY20 | FY21 | FY21 | FY21 | FY21 | FY22 | FY22 | FY22 | FY22 | FY23 | FY23 | FY23 | FY23 | FY24 | FY24 | FY24 | FY24 | FY25 | FY25 | FY25 | FY25 | FY26 | FY26 | FY26 | FY26 | FY27 | FY27 | FY27 | FY27 | FY28 | FY28 | FY28 | FY28 | FY29 | FY29 | FY29 | FY29 | FY30 | FY30 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
USD $M | FY16A | FY17A | FY18A | FY19 YTD | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY27 | FY28 | FY29 | Qtr End | Sep 19 | Dec 19 | Mar 20 | Jun 20 | Sep 20 | Dec 20 | Mar 21 | Jun 21 | Sep 21 | Dec 21 | Mar 22 | Jun 22 | Sep 22 | Dec 22 | Mar 23 | Jun 23 | Sep 23 | Dec 23 | Mar 24 | Jun 24 | Sep 24 | Dec 24 | Mar 25 | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 | Sep 26 | Dec 26 | Mar 27 | Jun 27 | Sep 27 | Dec 27 | Mar 28 | Jun 28 | Sep 28 | Dec 28 | Mar 29 | Jun 29 | Sep 29 | Dec 29 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Opening AUM | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 1528797319 | 1575427773 | 1797848641 | 1738284432 | 1738284432 | 2153693764 | 2273878452 | 2437572375 | 2659450993 | 2947423543 | 3289794720 | 3554284456 | 3831998679 | 4123598613 | 4429778544 | 2017000000 | 2156196745 | 2153693764 | 2183249399 | 2213129396 | 2243337738 | 2273878452 | 2314284021 | 2355032055 | 2396126754 | 2437572375 | 2492486834 | 2547768411 | 2603421611 | 2659450993 | 2730838399 | 2802626339 | 2874819729 | 2947423543 | 3032345016 | 3117710393 | 3203525123 | 3289794720 | 3355167852 | 3421036453 | 3487406602 | 3554284456 | 3622903468 | 3692057783 | 3761753970 | 3831998679 | 3904025865 | 3976630180 | 4049818706 | 4123598613 | 4199204382 | 4275431196 | 4352286679 | 4429778544 | 4509141824 | 4589172264 | 4669878050 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 1791083537 | 2306453783 | 3008722745 | 302621868 | 302621868 | 3626818148 | 4183159056 | 5892317008 | 9186932859 | 1429627950 | 2086109348 | 2490414815 | 2914935556 | 3360682334 | 3828716450 | 360000000 | 3674702991 | 3626818148 | 3765077311 | 390388270 | 404324102 | 4183159056 | 4609495764 | 5036462489 | 5464066961 | 5892317008 | 6714628904 | 7537828228 | 8361925872 | 9186932859 | 1046217705 | 1173880487 | 1301683329 | 1429627950 | 1593422680 | 1757432722 | 1921660720 | 2086109348 | 2186710571 | 2287625978 | 2388859425 | 2490414815 | 2595977770 | 2701915800 | 2808233509 | 2914935556 | 3025708328 | 3136920113 | 3248576296 | 3360682334 | 3476925415 | 3593674641 | 3710936224 | 3828716450 | 3950703356 | 4073266896 | 4196414147 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 2061269864 | 2577491933 | 3361828801 | 3572645596 | 3572645596 | 5321875769 | 6212969557 | 9023618035 | 1447479894 | 2294853888 | 3384596583 | 4053826412 | 4756517733 | 5494343619 | 6269060800 | 514000000 | 5168441566 | 5321875769 | 5543437076 | 5765799899 | 5988974073 | 6212969557 | 6914216576 | 7616399316 | 8319529261 | 9023618035 | 1038435799 | 1174645697 | 1310993166 | 1447479894 | 1658993706 | 1870725521 | 2082678012 | 2294853888 | 2566766873 | 2839025481 | 3111633953 | 3384596583 | 3551133146 | 3718179455 | 3885741766 | 4053826412 | 4228575920 | 4403935966 | 4579914042 | 4756517733 | 4939890833 | 5123980302 | 5308794931 | 5494343619 | 5686771492 | 5880026856 | 6074119865 | 6269060800 | 6470996184 | 6673875737 | 6877711046 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Opening AUM | 1914032659 | 2063822345 | 2434903795 | 2398170860 | 2398170860 | 3048563155 | 3313491313 | 3929165879 | 5025624173 | 6671905382 | 8760500651 | 10098525683 | 11503451967 | 12978624566 | 14527555794 | 2891000000 | 3040511201 | 3048563155 | 3114100837 | 3180097656 | 3246559247 | 3313491313 | 3466655255 | 3620318235 | 3774486376 | 3929165879 | 4202385524 | 4476196931 | 4750607364 | 5025624173 | 5436049811 | 5847232347 | 6259181069 | 6671905382 | 7192534568 | 7714168596 | 8236819796 | 8760500651 | 9093011568 | 9426841885 | 9762007793 | 10098525683 | 10447457158 | 10797909548 | 11149901520 | 11503451967 | 11869625027 | 12237530595 | 12607189934 | 12978624566 | 13362901289 | 13749132693 | 14137342768 | 14527555794 | 14930841364 | 15336314897 | 15744003243 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Advisory | 4249590181 | 4047809474 | 5155680874 | 4749310543 | 4749310543 | 5675040458 | 6083792481 | 6887982105 | 823238121 | 1019400027 | 1265370028 | 1428638530 | 1600070456 | 1780073979 | 1969077678 | 579000000 | 575978094 | 5675040458 | 5775935885 | 5877686017 | 5980301343 | 6083792481 | 6283454209 | 6484032202 | 6685537707 | 6887982105 | 7222513036 | 7558081351 | 789469978 | 823238121 | 8720910922 | 9210680495 | 9701705143 | 1019400027 | 1080660343 | 1142074189 | 1203643448 | 1265370028 | 1305898946 | 1346618438 | 1387530844 | 1428638530 | 1471171117 | 1513918868 | 1556884423 | 1600070456 | 1644706896 | 1689584319 | 1734705682 | 1780073979 | 1826919464 | 1874033042 | 1921418004 | 1969077678 | 2018242661 | 2067704202 | 2117465941 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Opening Assets | 2338991677 | 2468603292 | 2950471883 | 2873101914 | 2873101914 | 3616067201 | 3921870561 | 4617964089 | 5848862294 | 7691305409 | 10025870679 | 11527164213 | 13103522424 | 14758698545 | 16496633472 | 3470000000 | 3616489295 | 3616067201 | 3691694426 | 3767866258 | 3844589381 | 3921870561 | 4095000676 | 4268721455 | 4443040147 | 4617964089 | 4924636827 | 5232005066 | 5540077342 | 5848862294 | 6308140903 | 6768300396 | 7229351584 | 7691305409 | 8273194912 | 8856242785 | 9440463244 | 10025870679 | 10398910514 | 10773460323 | 11149538637 | 11527164213 | 11918628275 | 12311828416 | 12706785944 | 13103522424 | 13514331923 | 13927114914 | 14341895615 | 14758698545 | 15189820753 | 15623165736 | 16058760771 | 16496633472 | 16949084025 | 17404019099 | 17861469184 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Flows | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | -7398585 | 4115834 | 34000000 | 116000000 | 1546666667 | 12500000 | 50000000 | 100000000 | 155000000 | 195000000 | 100000000 | 100000000 | 100000000 | 100000000 | 100000000 | 10000000 | 3866666667 | 3125000 | 3125000 | 3125000 | 3125000 | 12500000 | 12500000 | 12500000 | 12500000 | 25000000 | 25000000 | 25000000 | 25000000 | 38750000 | 38750000 | 38750000 | 38750000 | 48750000 | 48750000 | 48750000 | 48750000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 0 | 0 | -33000000 | 11000000 | 1466666667 | 37500000 | 150000000 | 300000000 | 465000000 | 585000000 | 300000000 | 300000000 | 300000000 | 300000000 | 300000000 | 11000000 | 3666666667 | 9375000 | 9375000 | 9375000 | 9375000 | 37500000 | 37500000 | 37500000 | 37500000 | 75000000 | 75000000 | 75000000 | 75000000 | 116250000 | 116250000 | 116250000 | 116250000 | 146250000 | 146250000 | 146250000 | 146250000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 2974586228 | 5228789848 | 52000000 | 91000000 | 1213333333 | 62500000 | 250000000 | 500000000 | 775000000 | 975000000 | 500000000 | 500000000 | 500000000 | 500000000 | 500000000 | 28000000 | 3033333333 | 15625000 | 15625000 | 15625000 | 15625000 | 62500000 | 62500000 | 62500000 | 62500000 | 125000000 | 125000000 | 125000000 | 125000000 | 193750000 | 193750000 | 193750000 | 193750000 | 243750000 | 243750000 | 243750000 | 243750000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2900600378 | 5640373248 | 53000000 | 218000000 | 2906666667 | 112500000 | 450000000 | 900000000 | 1395000000 | 1755000000 | 900000000 | 900000000 | 900000000 | 900000000 | 900000000 | 49000000 | 7266666667 | 28125000 | 28125000 | 28125000 | 28125000 | 112500000 | 112500000 | 112500000 | 112500000 | 225000000 | 225000000 | 225000000 | 225000000 | 348750000 | 348750000 | 348750000 | 348750000 | 438750000 | 438750000 | 438750000 | 438750000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Advisory | 27154876 | 2684197014 | 7000000 | 16000000 | 2133333333 | 12500000 | 50000000 | 100000000 | 155000000 | 195000000 | 100000000 | 100000000 | 100000000 | 100000000 | 100000000 | 7000000 | 5333333333 | 3125000 | 3125000 | 3125000 | 3125000 | 12500000 | 12500000 | 12500000 | 12500000 | 25000000 | 25000000 | 25000000 | 25000000 | 38750000 | 38750000 | 38750000 | 38750000 | 48750000 | 48750000 | 48750000 | 48750000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Net Flows | 2927755254 | 8324570262 | 60000000 | 234000000 | 312000000 | 125000000 | 500000000 | 1000000000 | 1550000000 | 1950000000 | 1000000000 | 1000000000 | 1000000000 | 1000000000 | 1000000000 | 56000000 | 78000000 | 31250000 | 31250000 | 31250000 | 31250000 | 125000000 | 125000000 | 125000000 | 125000000 | 250000000 | 250000000 | 250000000 | 250000000 | 387500000 | 387500000 | 387500000 | 387500000 | 487500000 | 487500000 | 487500000 | 487500000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 4737031284 | 218305034 | -9356420859 | 3019123127 | 2607426648 | 1076846882 | 1136939226 | 1218786187 | 1329725497 | 1473711771 | 164489736 | 1777142228 | 1915999339 | 2061799306 | 2214889272 | 129196745 | -4116964789 | 2643063476 | 267549977 | 2708334131 | 2741571442 | 2790556943 | 2824803312 | 285946996 | 2894562046 | 2991445962 | 3028157688 | 3065319949 | 3102938274 | 3263740604 | 3303793994 | 3344338928 | 338538144 | 3617147268 | 3661537747 | 3706472997 | 3751959702 | 4037313203 | 4086860057 | 4137014962 | 4187785379 | 4361901207 | 4415431481 | 4469618692 | 45244709 | 4702718612 | 4760431477 | 4818852608 | 4877990697 | 5060576887 | 5122681473 | 5185548221 | 5249186484 | 5436328075 | 5503043968 | 5570578614 | 563894206 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 5153702466 | 7022689611 | 3474959351 | 538484311 | 4539328019 | 1813409074 | 2091579528 | 2946158504 | 4593466429 | 7148139751 | 1043054674 | 1245207408 | 1457467778 | 1680341167 | 1914358225 | -352970094 | -8455150906 | 4450916255 | 4505538942 | 4560831972 | 4616803572 | 5133670858 | 5196672471 | 5260447254 | 5325004695 | 7231189566 | 7319932419 | 7409764346 | 7500698711 | 1127441937 | 1141278169 | 1155284202 | 1169462121 | 1754472935 | 1776004238 | 1797799779 | 1819862799 | 2560122296 | 2591540717 | 2623344712 | 2655539013 | 3056295444 | 3093803018 | 3131770894 | 317020472 | 3577277249 | 3621178434 | 3665618384 | 3710603712 | 4124308144 | 417492262 | 4226158249 | 4278022654 | 4698690584 | 4756354016 | 4814725108 | 4873812543 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 2187634464 | 2614578824 | -3091832044 | 6857959699 | 5358968394 | 2660937884 | 3106484779 | 4511809018 | 7237399468 | 1147426944 | 1692298291 | 2026913206 | 2378258866 | 274717181 | 313453040 | -251558434 | -1498991305 | 6531130704 | 6611282271 | 6692417477 | 6774548393 | 7624701891 | 771827402 | 7812994488 | 7908877388 | 1107399559 | 1120989826 | 1134746876 | 1148672756 | 1776381259 | 1798181426 | 182024913 | 1842587654 | 281629849 | 2850860765 | 2885847197 | 292126299 | 4153656271 | 4204630915 | 4256231131 | 4308464597 | 4974950806 | 5036004569 | 5097807597 | 5160369087 | 5837310068 | 5908946906 | 5981462887 | 6054868802 | 6742787293 | 6825536359 | 6909300941 | 6994093502 | 7693538379 | 7787955285 | 7883530898 | 7980279438 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1207836821 | 3146777183 | -8973293552 | 4243403408 | 359725629 | 1524281578 | 1656745657 | 1964582939 | 2512812086 | 3335952691 | 4380250325 | 5049262842 | 5751725984 | 6489312283 | 7263777897 | 1005112007 | -6461471184 | 3741268172 | 3787181892 | 3833659076 | 3880706639 | 4066394218 | 4116297961 | 4166814134 | 4217950254 | 4821964478 | 4881140756 | 494104326 | 5001680901 | 61675638 | 6243253589 | 6319872261 | 6397431215 | 8187918693 | 8288402751 | 8390119972 | 8493085492 | 1075109177 | 1088303169 | 110165908 | 1115178899 | 1239314746 | 1254523907 | 1269919718 | 1285504471 | 1411730593 | 1429055682 | 1446593388 | 1464346321 | 1592767232 | 1612314045 | 1632100741 | 1652130264 | 1782855704 | 1804735327 | 1826883462 | 1849303404 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Advisory | -2044961947 | 8394516992 | -4763703311 | 8504703962 | 7123965815 | 2837520229 | 3041896241 | 3443991053 | 4116190605 | 5097000135 | 6326850142 | 7143192649 | 8000352282 | 8900369896 | 9845388391 | -1002190605 | -1380738147 | 696454269 | 705001319 | 7136532605 | 7224113806 | 7466172754 | 7557799377 | 7650550463 | 7744439811 | 8453093114 | 8556831454 | 8661842896 | 8768143062 | 1010297121 | 1022695724 | 1035246486 | 1047951274 | 1251031611 | 1266384564 | 1281925932 | 1297658028 | 1552891763 | 1571949215 | 1591240544 | 1610768621 | 1753258695 | 1774775097 | 1796555553 | 1818603304 | 1963643974 | 1987742274 | 2012136313 | 2036829721 | 2184548517 | 2211357809 | 223849611 | 2265967459 | 2416498288 | 2446154121 | 2476173898 | 2506562084 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Market | 1003340627 | 3986228883 | -1373699686 | 5093873804 | 4309652871 | 1808033601 | 1960935281 | 2308982045 | 2924431147 | 3845652704 | 501293534 | 5763582106 | 6551761212 | 7379349272 | 8248316736 | 9048929462 | -7842209331 | 4437722441 | 4492183211 | 4547312336 | 4603118019 | 4813011493 | 4872077898 | 493186918 | 4992394235 | 5667273789 | 5736823902 | 5807227549 | 5878495207 | 7177860921 | 7265949313 | 7355118747 | 7445382488 | 9438950304 | 9554787315 | 9672045905 | 9790743519 | 1230398353 | 124549809 | 1260783135 | 1276255761 | 1414640615 | 1432001417 | 1449575274 | 1467364801 | 160809499 | 1627829909 | 1647807019 | 1668029293 | 1811222084 | 1833449826 | 1855950352 | 187872701 | 2024505533 | 2049350739 | 2074500852 | 2099959613 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4 | 16 | -5 | 15 | 5 | 5 | 5 | 5 | 5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Closing AUM | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 1575427773 | 1797848641 | 1738284432 | 2156196745 | 2153693764 | 2273878452 | 2437572375 | 2659450993 | 2947423543 | 3289794720 | 3554284456 | 3831998679 | 4123598613 | 4429778544 | 4751267471 | 2156196745 | 2153693764 | 2183249399 | 2213129396 | 2243337738 | 2273878452 | 2314284021 | 2355032055 | 2396126754 | 2437572375 | 2492486834 | 2547768411 | 2603421611 | 2659450993 | 2730838399 | 2802626339 | 2874819729 | 2947423543 | 3032345016 | 3117710393 | 3203525123 | 3289794720 | 3355167852 | 3421036453 | 3487406602 | 3554284456 | 3622903468 | 3692057783 | 3761753970 | 3831998679 | 3904025865 | 3976630180 | 4049818706 | 4123598613 | 4199204382 | 4275431196 | 4352286679 | 4429778544 | 4509141824 | 4589172264 | 4669878050 | 4751267471 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 2306453783 | 3008722745 | 302621868 | 3674702991 | 3626818148 | 4183159056 | 5892317008 | 9186932859 | 1429627950 | 2086109348 | 2490414815 | 2914935556 | 3360682334 | 3828716450 | 4320152273 | 3674702991 | 3626818148 | 3765077311 | 390388270 | 404324102 | 4183159056 | 4609495764 | 5036462489 | 5464066961 | 5892317008 | 6714628904 | 7537828228 | 8361925872 | 9186932859 | 1046217705 | 1173880487 | 1301683329 | 1429627950 | 1593422680 | 1757432722 | 1921660720 | 2086109348 | 2186710571 | 2287625978 | 2388859425 | 2490414815 | 2595977770 | 2701915800 | 2808233509 | 2914935556 | 3025708328 | 3136920113 | 3248576296 | 3360682334 | 3476925415 | 3593674641 | 3710936224 | 3828716450 | 3950703356 | 4073266896 | 4196414147 | 4320152273 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 2577491933 | 3361828801 | 3572645596 | 5168441566 | 5321875769 | 6212969557 | 9023618035 | 1447479894 | 2294853888 | 3384596583 | 4053826412 | 4756517733 | 5494343619 | 6269060800 | 7082513840 | 5168441566 | 5321875769 | 5543437076 | 5765799899 | 5988974073 | 6212969557 | 6914216576 | 7616399316 | 8319529261 | 9023618035 | 1038435799 | 1174645697 | 1310993166 | 1447479894 | 1658993706 | 1870725521 | 2082678012 | 2294853888 | 2566766873 | 2839025481 | 3111633953 | 3384596583 | 3551133146 | 3718179455 | 3885741766 | 4053826412 | 4228575920 | 4403935966 | 4579914042 | 4756517733 | 4939890833 | 5123980302 | 5308794931 | 5494343619 | 5686771492 | 5880026856 | 6074119865 | 6269060800 | 6470996184 | 6673875737 | 6877711046 | 7082513840 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Closing AUM | 2063822345 | 2434903795 | 2398170860 | 3040511201 | 3048563155 | 3313491313 | 3929165879 | 5025624173 | 6671905382 | 8760500651 | 10098525683 | 11503451967 | 12978624566 | 14527555794 | 16153933584 | 3040511201 | 3048563155 | 3114100837 | 3180097656 | 3246559247 | 3313491313 | 3466655255 | 3620318235 | 3774486376 | 3929165879 | 4202385524 | 4476196931 | 4750607364 | 5025624173 | 5436049811 | 5847232347 | 6259181069 | 6671905382 | 7192534568 | 7714168596 | 8236819796 | 8760500651 | 9093011568 | 9426841885 | 9762007793 | 10098525683 | 10447457158 | 10797909548 | 11149901520 | 11503451967 | 11869625027 | 12237530595 | 12607189934 | 12978624566 | 13362901289 | 13749132693 | 14137342768 | 14527555794 | 14930841364 | 15336314897 | 15744003243 | 16153933584 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Advisory | 4047809474 | 5155680874 | 4749310543 | 575978094 | 5675040458 | 6083792481 | 6887982105 | 823238121 | 1019400027 | 1265370028 | 1428638530 | 1600070456 | 1780073979 | 1969077678 | 2167531562 | 575978094 | 5675040458 | 5775935885 | 5877686017 | 5980301343 | 6083792481 | 6283454209 | 6484032202 | 6685537707 | 6887982105 | 7222513036 | 7558081351 | 789469978 | 823238121 | 8720910922 | 9210680495 | 9701705143 | 1019400027 | 1080660343 | 1142074189 | 1203643448 | 1265370028 | 1305898946 | 1346618438 | 1387530844 | 1428638530 | 1471171117 | 1513918868 | 1556884423 | 1600070456 | 1644706896 | 1689584319 | 1734705682 | 1780073979 | 1826919464 | 1874033042 | 1921418004 | 1969077678 | 2018242661 | 2067704202 | 2117465941 | 2167531562 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Closing Assets | 2468603292 | 2950471883 | 2873101914 | 3616489295 | 3616067201 | 3921870561 | 4617964089 | 5848862294 | 7691305409 | 10025870679 | 11527164213 | 13103522424 | 14758698545 | 16496633472 | 18321465146 | 3616489295 | 3616067201 | 3691694426 | 3767866258 | 3844589381 | 3921870561 | 4095000676 | 4268721455 | 4443040147 | 4617964089 | 4924636827 | 5232005066 | 5540077342 | 5848862294 | 6308140903 | 6768300396 | 7229351584 | 7691305409 | 8273194912 | 8856242785 | 9440463244 | 10025870679 | 10398910514 | 10773460323 | 11149538637 | 11527164213 | 11918628275 | 12311828416 | 12706785944 | 13103522424 | 13514331923 | 13927114914 | 14341895615 | 14758698545 | 15189820753 | 15623165736 | 16058760771 | 16496633472 | 16949084025 | 17404019099 | 17861469184 | 18321465146 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Average AUM | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 1552112546 | 1686638207 | 1768066537 | 1947240589 | 1945989098 | 2213786108 | 2355725413 | 2548511684 | 2803437268 | 3118609132 | 3422039588 | 3693141568 | 3977798646 | 4276688578 | 4590523007 | 2086598373 | 2154945254 | 2168471581 | 2198189397 | 2228233567 | 2258608095 | 2294081237 | 2334658038 | 2375579404 | 2416849564 | 2465029604 | 2520127623 | 2575595011 | 2631436302 | 2695144696 | 2766732369 | 2838723034 | 2911121636 | 2989884279 | 3075027704 | 3160617758 | 3246659922 | 3322481286 | 3388102152 | 3454221528 | 3520845529 | 3588593962 | 3657480626 | 3726905876 | 3796876324 | 3868012272 | 3940328022 | 4013224443 | 4086708659 | 4161401497 | 4237317789 | 4313858938 | 4391032611 | 4469460184 | 4549157044 | 4629525157 | 4710572760 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 204876866 | 2657588264 | 3017470712 | 3350460835 | 3326518414 | 3904988602 | 5037738032 | 7539624934 | 1174160618 | 1757868649 | 2288262081 | 2702675185 | 3137808945 | 3594699392 | 4074434362 | 3637351495 | 3650760569 | 3695947729 | 3834480005 | 397356186 | 4113200038 | 439632741 | 4822979127 | 5250264725 | 5678191985 | 6303472956 | 7126228566 | 794987705 | 8774429365 | 9824554956 | 1110049096 | 1237781908 | 1365655640 | 1511525315 | 1675427701 | 1839546721 | 2003885034 | 2136409959 | 2237168274 | 2338242701 | 2439637120 | 2543196292 | 2648946785 | 2755074654 | 2861584532 | 2970321942 | 3081314220 | 3192748205 | 3304629315 | 3418803874 | 3535300028 | 3652305433 | 3769826337 | 3889709903 | 4011985126 | 4134840522 | 4258283210 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 2319380899 | 2969660367 | 3467237198 | 4370543581 | 4447260682 | 5767422663 | 7618293796 | 1174920849 | 1871166891 | 2839725236 | 3719211497 | 4405172072 | 5125430676 | 5881702210 | 6675787320 | 5154220783 | 5245158667 | 5432656422 | 5654618487 | 5877386986 | 6100971815 | 6563593067 | 7265307946 | 7967964289 | 8671573648 | 9703988013 | 1106540748 | 1242819432 | 1379236530 | 1553236800 | 1764859613 | 1976701766 | 2188765950 | 2430810381 | 2702896177 | 2975329717 | 3248115268 | 3467864864 | 3634656300 | 3801960610 | 3969784089 | 4141201166 | 4316255943 | 4491925004 | 4668215887 | 4848204283 | 5031935568 | 5216387617 | 5401569275 | 5590557556 | 5783399174 | 5977073360 | 6171590333 | 6370028492 | 6572435960 | 6775793391 | 6980112443 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Average AUM | 1988927502 | 2249363070 | 2416537328 | 2719341030 | 2723367008 | 3181027234 | 3621328596 | 4477395026 | 5848764777 | 7716203016 | 9429513167 | 10800988825 | 12241038266 | 13753090180 | 15340744689 | 2965755600 | 3044537178 | 3081331996 | 3147099247 | 3213328452 | 3280025280 | 3390073284 | 3543486745 | 3697402306 | 3851826128 | 4065775701 | 4339291227 | 4613402148 | 4888115768 | 5230836992 | 5641641079 | 6053206708 | 6465543225 | 6932219975 | 7453351582 | 7975494196 | 8498660223 | 8926756109 | 9259926727 | 9594424839 | 9930266738 | 10272991420 | 10622683353 | 10973905534 | 11326676744 | 11686538497 | 12053577811 | 12422360264 | 12792907250 | 13170762927 | 13556016991 | 13943237730 | 14332449281 | 14729198579 | 15133578131 | 15540159070 | 15948968413 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Advisory | 4148699827 | 4601745174 | 4952495709 | 5254545741 | 5212175501 | 587941647 | 6485887293 | 7560181658 | 9213190741 | 1142385028 | 1347004279 | 1514354493 | 1690072218 | 1874575829 | 2068304620 | 577489047 | 5717410699 | 5725488172 | 5826810951 | 592899368 | 6032046912 | 6183623345 | 6383743205 | 6584784955 | 6786759906 | 7055247571 | 7390297193 | 7726390565 | 8063540495 | 8476646066 | 8965795709 | 9456192819 | 9947852707 | 1050030185 | 1111367266 | 1172858818 | 1234506738 | 1285634487 | 1326258692 | 1367074641 | 1408084687 | 1449904823 | 1492544992 | 1535401646 | 1578477440 | 1622388676 | 1667145607 | 1712145000 | 1757389831 | 1803496722 | 1850476253 | 1897725523 | 1945247841 | 1993660170 | 2042973432 | 2092585072 | 2142498752 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Average Assets | 2403797484 | 2709537587 | 2911786898 | 3244795604 | 3244584558 | 3768968881 | 4269917325 | 5233413192 | 6770083851 | 8858588044 | 10776517446 | 12315343318 | 13931110484 | 15627666008 | 17409049309 | 3543244647 | 3616278248 | 3653880814 | 3729780342 | 3806227820 | 3883229971 | 4008435619 | 4181861066 | 4355880801 | 4530502118 | 4771300458 | 5078320947 | 5386041204 | 5694469818 | 6078501599 | 6538220650 | 6998825990 | 7460328496 | 7982250160 | 8564718848 | 9148353014 | 9733166961 | 10212390597 | 10586185419 | 10961499480 | 11338351425 | 11722896244 | 12115228345 | 12509307180 | 12905154184 | 13308927173 | 13720723418 | 14134505265 | 14550297080 | 14974259649 | 15406493245 | 15840963253 | 16277697122 | 16722858749 | 17176551562 | 17632744142 | 18091467165 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 967584842 | 1009302324 | 1088161176 | 84296243 | 1166331332 | 1321678018 | 1406418842 | 1521516401 | 1673712469 | 1861876864 | 2025921188 | 2167953695 | 2315164542 | 2467741481 | 2625878095 | 298126592 | 3242807834 | 3218874549 | 3262987611 | 3343932201 | 3389515556 | 3377135196 | 3475056056 | 3574822835 | 3636927057 | 3628789645 | 3751120984 | 3875810609 | 3959841782 | 3967543898 | 4118183442 | 4271771302 | 438071827 | 443817779 | 4564564507 | 4743170399 | 4872294726 | 4850088973 | 5000835179 | 515445398 | 5253871562 | 5194311774 | 5352844268 | 5514389442 | 5617918834 | 5551068097 | 5717681662 | 5887453341 | 5995255659 | 5970242348 | 6079157255 | 6256979271 | 6368914799 | 630401314 | 6487716286 | 667488524 | 6791740302 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 72003914 | 92270491 | 107529508 | 88204264 | 1169344655 | 1353164752 | 1720498745 | 2537250225 | 3892601642 | 5739829184 | 7357267719 | 855456357 | 9774967526 | 1101854716 | 1228531902 | 31028079 | 3234676974 | 3184322411 | 3303677842 | 3461127726 | 3582758038 | 370218787 | 4106602719 | 4519547391 | 4887916917 | 5230498678 | 5978907485 | 6743244902 | 7442646687 | 8031099063 | 917493861 | 1034311956 | 1141165457 | 1227123518 | 1360186769 | 1509837166 | 1644720445 | 1693733332 | 1793320757 | 1894939488 | 1977110722 | 1984876685 | 2090382521 | 2198023534 | 228299808 | 2281613065 | 2393168857 | 2506966086 | 2594815841 | 2605531037 | 2694314821 | 281407448 | 2904623473 | 2891917973 | 3015969567 | 3142482294 | 3236298842 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 66301353 | 8952508 | 12094222 | 106795984 | 1446968808 | 1847661993 | 2402518959 | 3646505672 | 5713829182 | 8529450261 | 1098513059 | 1279093759 | 1462602201 | 1649004707 | 1838256914 | 38900674 | 4301502457 | 432726301 | 4504062012 | 4732948453 | 4912997082 | 5103879344 | 5712308597 | 6333611907 | 6892900134 | 7426226301 | 8562177412 | 972235066 | 1078951684 | 1169504898 | 1343610599 | 1521426028 | 1684647397 | 1815332193 | 2018526201 | 2246397266 | 2452352496 | 2525609246 | 26764937 | 2830459364 | 2955399516 | 2964937037 | 3124605693 | 3287509089 | 3416531252 | 3411351059 | 3579970583 | 3751981401 | 3885176668 | 389703488 | 4031459846 | 4212250506 | 434933335 | 4325085882 | 4512098863 | 4702825166 | 484463539 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment management fees | 1105890109 | 1191097895 | 1316632904 | 1037962678 | 1427962678 | 1641760693 | 1818720613 | 2139891991 | 2634355551 | 3288804808 | 3860161019 | 4302503811 | 4755263495 | 5218600904 | 5692666911 | 368055345 | 3996425778 | 3970033091 | 4043761596 | 4163339819 | 4239091068 | 4257741917 | 4456947188 | 4660138765 | 4815008762 | 4894462143 | 5205229474 | 5522370166 | 5783058134 | 5940158702 | 6379287903 | 6827509286 | 7206531124 | 74806335 | 7943277477 | 8499404831 | 8969367668 | 9069431551 | 9470649637 | 9879852832 | 101863818 | 101441255 | 1056783248 | 1099992206 | 1131744817 | 1124403222 | 116908211 | 1214640083 | 1247524817 | 1247280826 | 1280493192 | 1328330426 | 1362287162 | 13521017 | 1401578472 | 145201927 | 1487267453 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual fund advisory fees | 383783079 | 416750196 | 46718891 | 351703617 | 4717036171 | 5343249501 | 5861984443 | 6795137325 | 8234806004 | 1015358771 | 1190490587 | 1330823953 | 1476795399 | 1628642898 | 1786614129 | 122292812 | 131688667 | 1293731218 | 1316626112 | 1354437466 | 1377979262 | 1378059397 | 1438464672 | 1500071028 | 1546082671 | 1563608094 | 1656061414 | 1750401302 | 1826782074 | 186817263 | 199793188 | 2130367814 | 2241132942 | 2320433427 | 245598059 | 2620351194 | 275808235 | 2801716252 | 2922360314 | 3045398858 | 3136755938 | 3141826497 | 327016012 | 3401026557 | 3496442581 | 3495583005 | 3631927145 | 3770948252 | 387059864 | 3895816757 | 3997299418 | 4144412717 | 4248195954 | 4246362243 | 4399745025 | 4556111542 | 4664786834 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 1489673188 | 1607848091 | 1783821814 | 1389666295 | 1899666295 | 2176085643 | 2404919057 | 2819405723 | 3457836152 | 430416358 | 5050651606 | 5633327764 | 6232058894 | 6847243803 | 747928104 | 490348157 | 5313312447 | 5263764309 | 5360387708 | 5517777285 | 561707033 | 5635801315 | 589541186 | 6160209793 | 6361091433 | 6458070236 | 6861290888 | 7272771467 | 7609840208 | 7808331332 | 8377219783 | 89578771 | 9447664066 | 9801066928 | 1039925807 | 1111975603 | 1172745002 | 118711478 | 1239300995 | 1292525169 | 1332313774 | 1328595199 | 138379926 | 1440094862 | 1481389075 | 1473961523 | 1532274825 | 1591734908 | 1634584681 | 1636862502 | 1680223134 | 1742771697 | 1787106758 | 1776737924 | 1841552974 | 1907630424 | 1953746137 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
YoY Growth | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment management fees | 77 | 105 | 85 | 150 | 108 | 177 | 231 | 248 | 174 | 115 | 105 | 97 | 91 | 150 | 108 | 177 | 231 | 248 | 174 | 115 | 105 | 97 | 91 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual fund advisory fees | 86 | 121 | 10 | 133 | 97 | 159 | 212 | 233 | 172 | 118 | 110 | 103 | 97 | 133 | 97 | 159 | 212 | 233 | 172 | 118 | 110 | 103 | 97 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Margin | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 062 | 060 | 062 | 058 | 060 | 060 | 060 | 060 | 060 | 060 | 059 | 059 | 058 | 058 | 057 | 057 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 059 | 059 | 059 | 059 | 059 | 059 | 059 | 059 | 058 | 058 | 058 | 058 | 058 | 058 | 058 | 058 | 057 | 057 | 057 | 057 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 035 | 035 | 036 | 035 | 035 | 035 | 034 | 034 | 033 | 033 | 032 | 032 | 031 | 031 | 030 | 034 | 035 | 035 | 035 | 035 | 035 | 034 | 034 | 034 | 034 | 034 | 034 | 034 | 034 | 033 | 033 | 033 | 033 | 033 | 033 | 033 | 033 | 032 | 032 | 032 | 032 | 032 | 032 | 032 | 032 | 031 | 031 | 031 | 031 | 031 | 031 | 031 | 031 | 030 | 030 | 030 | 030 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 029 | 030 | 035 | 033 | 033 | 032 | 032 | 031 | 031 | 030 | 030 | 029 | 029 | 028 | 028 | 030 | 033 | 032 | 032 | 032 | 032 | 032 | 032 | 032 | 032 | 031 | 031 | 031 | 031 | 031 | 031 | 031 | 031 | 030 | 030 | 030 | 030 | 030 | 030 | 030 | 030 | 029 | 029 | 029 | 029 | 029 | 029 | 029 | 029 | 028 | 028 | 028 | 028 | 028 | 028 | 028 | 028 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment management fees | 056 | 053 | 054 | 051 | 052 | 052 | 050 | 048 | 045 | 043 | 041 | 040 | 039 | 038 | 037 | 049 | 052 | 052 | 052 | 052 | 051 | 051 | 050 | 050 | 050 | 049 | 048 | 047 | 047 | 046 | 045 | 045 | 044 | 043 | 043 | 042 | 042 | 041 | 041 | 041 | 041 | 040 | 040 | 040 | 040 | 039 | 039 | 039 | 039 | 038 | 038 | 038 | 038 | 037 | 037 | 037 | 037 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual fund advisory fees | 093 | 091 | 094 | 089 | 091 | 091 | 090 | 090 | 089 | 089 | 088 | 088 | 087 | 087 | 086 | 084 | 091 | 091 | 091 | 091 | 091 | 090 | 090 | 090 | 090 | 090 | 090 | 090 | 090 | 089 | 089 | 089 | 089 | 089 | 089 | 089 | 089 | 088 | 088 | 088 | 088 | 088 | 088 | 088 | 088 | 087 | 087 | 087 | 087 | 087 | 087 | 087 | 087 | 086 | 086 | 086 | 086 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 062 | 059 | 061 | 057 | 059 | 058 | 056 | 054 | 051 | 049 | 047 | 046 | 045 | 044 | 043 | 055 | 058 | 058 | 058 | 058 | 058 | 057 | 057 | 056 | 056 | 055 | 054 | 054 | 053 | 052 | 051 | 051 | 050 | 049 | 049 | 048 | 048 | 047 | 047 | 047 | 047 | 046 | 046 | 046 | 046 | 045 | 045 | 045 | 045 | 044 | 044 | 044 | 044 | 043 | 043 | 043 | 043 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Check | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Monet Revenue Forecast Implied Net Flows and AUM | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 1489673188 | 1607848091 | 1783821814 | 1389666295 | 1899666295 | 2089632925 | 2298596217 | 2528455839 | 2781301423 | 3059431565 | 3365374721 | 3701912193 | 4072103413 | 4479313754 | 0 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY27 | FY28 | FY29 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Average AUM | 2403797484 | 2709537587 | 2911786898 | 3244795604 | 3244584558 | 3619233228 | 4081141850 | 4693348684 | 5445499156 | 6296750432 | 7180661473 | 8092964143 | 9102757775 | 10223269583 | 0 | 2175899963 | 240525144 | 282019728 | 3459109228 | 4304753104 | 5051254718 | 5633878397 | 6232555936 | 6846964091 | 7479667459 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Opening | 2338991677 | 2468603292 | 2950471883 | 2873101914 | 2873101914 | 3616067201 | 3622399256 | 4539884445 | 4846812923 | 6044185389 | 6549315475 | 7812007470 | 8373920815 | 9831594734 | 10614944432 | -6646043368 | -7241280184 | -830250944 | -9942275681 | -1213771062 | -1421917676 | -1593211272 | -1773536376 | -1963155344 | -2163155617 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Closing | 2468603292 | 2950471883 | 2873101914 | 3616489295 | 3616067201 | 3622399256 | 4539884445 | 4846812923 | 6044185389 | 6549315475 | 7812007470 | 8373920815 | 9831594734 | 10614944432 | -10614944432 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market | 1003340627 | 3986228883 | -1373699686 | 5093873804 | 4309652871 | 1808033601 | 1811199628 | 2269942222 | 2423406461 | 3022092695 | 3274657737 | 3906003735 | 4186960408 | 4915797367 | 5307472216 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Flows | 2927755254 | 8324570262 | 60000000 | 234000000 | 312000000 | -1744713057 | 7363652265 | 799342557 | 9550318203 | 2029208161 | 9352262218 | 1713129715 | 1038977878 | 2917699617 | -21760636086 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Check | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
20 | -3 | 26 | 0 | 25 | 7 | 25 | 8 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
13 | 7 | 11 | 12 | 13 | 15 | 16 | 16 |
Select Month | Apr | ||||||||||||||||||||||||||||||||||||||||||||||||
PAMI Performance | Actual | Model | Variance | Actual | Model | Variance | FlowsACTUALS | Month | Rate | USD | AUD | USD YTD | AUD YTD | FlowsMODEL | Month | Rate | USD | AUD | USD YTD | AUD YTD | |||||||||||||||||||||||||||||
DashBoard Apr 2021 | US$m | US$m | US$m | AUD$m | AUD$m | AUD$m | Barrow | Nov | 07393 | (24006459) | (32471877) | (24006459) | (32471877) | Barrow | Nov | 06863 | (21066081660) | (306951503) | (210660817) | (306951503) | |||||||||||||||||||||||||||||
AUM - Barrow Hanley | 50646 | 41095 | 9551 | 65556 | 59879 | 5677 | Dec | 07702 | (519887954) | (675003836) | (543894413) | (707475713) | Dec | 06863 | (45141603558) | (657753221) | (662076852) | (964704724) | |||||||||||||||||||||||||||||||
AUM - Trillium | 5407 | 4154 | 1254 | 6999 | 6109 | 891 | Jan | 07645 | (477956347) | (625188158) | (1021850760) | (1332663871) | Jan | 06863 | (19469080776) | (283681783) | (856767660) | (1248386507) | |||||||||||||||||||||||||||||||
AUM - PAMI | 56053 | 45249 | 10805 | 72555 | 65987 | 6568 | Feb | 077431 | (182519746) | (235719215) | (1204370506) | (1568383087) | Feb | 06863 | (19469080776) | (283681783) | (1051458468) | (1532068290) | |||||||||||||||||||||||||||||||
Mar | 076177 | (178641605) | (234508585) | (1383012111) | (1802891672) | Mar | 06863 | (19469080776) | (283681783) | (1246149275) | (1815750074) | ||||||||||||||||||||||||||||||||||||||
Net Flows Month - Barrow Hanley | (727) | (195) | (532) | (941) | (284) | (657) | Apr | 077256 | (726652944) | (940578006) | (2109665055) | (2743469678) | Apr | 06863 | (19469080776) | (283681783) | (1440840083) | (2099431857) | |||||||||||||||||||||||||||||||
Net Flows Month - Trillium | 67 | 42 | 25 | 86 | 61 | 25 | May | 0 | (2109665055) | (2743469678) | May | 06863 | (19469080776) | (283681783) | (1635530891) | (2383113640) | |||||||||||||||||||||||||||||||||
Net Flows Month - PAMI | (660) | (153) | (507) | (854) | (222) | (632) | Jun | 0 | (2109665055) | (2743469678) | Jun | 06863 | (19469080776) | (283681783) | (1830221699) | (2666795423) | |||||||||||||||||||||||||||||||||
Net Flows YTD - Barrow Hanley | (2110) | (1441) | (669) | (2743) | (2099) | (644) | Trillium | Jul | 07213 | 14023958 | 19442615 | 14023958 | 19442615 | Trillium | Jul | 06800 | 10416667 | 15318627 | 10416667 | 15318627 | |||||||||||||||||||||||||||||
Net Flows YTD - Trillium | 243 | 229 | 14 | 317 | 337 | (20) | Aug | 07354 | 5757785 | 7829460 | 19781743 | 27272075 | Aug | 06800 | 10416667 | 15318627 | 20833333 | 30637255 | |||||||||||||||||||||||||||||||
Net Flows YTD - PAMI | (1866) | (1212) | (655) | (2427) | (1762) | (664) | Sep | 07108 | (38804899) | (54593274) | (19023156) | (27321199) | Sep | 06800 | 10416667 | 15318627 | 31250000 | 45955882 | |||||||||||||||||||||||||||||||
Oct | 07044 | 10638705 | 15103215 | (8384452) | (12217984) | Oct | 06800 | 10416667 | 15318627 | 41666667 | 61274510 | ||||||||||||||||||||||||||||||||||||||
Nov | 07393 | 22263365 | 30114115 | 13878913 | 17896130 | Nov | 06800 | 10416667 | 15318627 | 52083333 | 76593137 | ||||||||||||||||||||||||||||||||||||||
Converted at the exchange rate included in the acquisition model YTD Barrow Hanley flows represent period from 17 Nov 20 to 30 Apr 21 | Dec | 07702 | 6831086 | 8869237 | 20710000 | 26765367 | Dec | 06800 | 10416667 | 15318627 | 62500000 | 91911765 | |||||||||||||||||||||||||||||||||||||
Jan | 07645 | 81353050 | 106413408 | 102063050 | 133178775 | Jan | 06800 | 41666667 | 61274510 | 104166667 | 153186275 | ||||||||||||||||||||||||||||||||||||||
Feb | 07743 | 28295005 | 36542218 | 130358055 | 169720993 | Feb | 06800 | 41666667 | 61274510 | 145833333 | 214460784 | ||||||||||||||||||||||||||||||||||||||
Mar | 07618 | 46245653 | 60708157 | 176603707 | 230429150 | Mar | 06800 | 41666667 | 61274510 | 187500000 | 275735294 | ||||||||||||||||||||||||||||||||||||||
Trillium net flows manually adjusted to reflect late correction | Apr | 07726 | 66757684 | 86411002 | 243361391 | 316840152 | Apr | 06800 | 41666667 | 61274510 | 229166667 | 337009804 | |||||||||||||||||||||||||||||||||||||
May | 243361391 | 316840152 | May | 06800 | 41666667 | 61274510 | 270833333 | 398284314 | |||||||||||||||||||||||||||||||||||||||||
Jun | 243361391 | 316840152 | Jun | 06800 | 41666667 | 61274510 | 312500000 | 459558824 | |||||||||||||||||||||||||||||||||||||||||
AUMActuals | Month | Rate | USD | AUD | AUMMODEL | Month | Rate | USD | AUD | ||||||||||||||||||||||||||||||||||||||||
Barrow | Nov | 07393 | 45217070815 | 61162005701 | Barrow | Nov | 06863 | 42060675695 | 61286136813 | ||||||||||||||||||||||||||||||||||||||||
Dec | 07702 | 46487922301 | 60358247599 | Dec | 06863 | 41260300463 | 60119919078 | ||||||||||||||||||||||||||||||||||||||||||
Jan | 07645 | 45361005254 | 59334212235 | Jan | 06863 | 41218923103 | 60059628592 | ||||||||||||||||||||||||||||||||||||||||||
Feb | 07743 | 47660368936 | 61552051421 | Feb | 06863 | 41177545742 | 59999338106 | ||||||||||||||||||||||||||||||||||||||||||
Mar | 07618 | 49476407788 | 64949273124 | Mar | 06863 | 41136168382 | 59939047620 | ||||||||||||||||||||||||||||||||||||||||||
Apr | 07726 | 50646008924 | 65556084866 | Apr | 06863 | 41094791021 | 59878757134 | ||||||||||||||||||||||||||||||||||||||||||
May | 00000 | ERRORDIV0 | May | 06863 | 41053413661 | 59818466648 | |||||||||||||||||||||||||||||||||||||||||||
Jun | 00000 | ERRORDIV0 | Jun | 06863 | 41012036300 | 59758176162 | |||||||||||||||||||||||||||||||||||||||||||
Trillium | Jul | 07213 | 4054665565 | 5621330328 | Trillium | Jul | 06800 | 3794452495 | 5580077198 | ||||||||||||||||||||||||||||||||||||||||
Aug | 07354 | 4257685463 | 5789618525 | Aug | 06800 | 3819936108 | 5617553100 | ||||||||||||||||||||||||||||||||||||||||||
Sep | 07108 | 4106251479 | 5776943555 | Sep | 06800 | 3845419721 | 5655029002 | ||||||||||||||||||||||||||||||||||||||||||
Oct | 07044 | 4086742601 | 5801735662 | Oct | 06800 | 3870903335 | 5692504904 | ||||||||||||||||||||||||||||||||||||||||||
Nov | 07393 | 4502816985 | 6090649243 | Nov | 06800 | 3896386948 | 5729980806 | ||||||||||||||||||||||||||||||||||||||||||
Dec | 07702 | 4708155014 | 6112899265 | Dec | 06800 | 3921870561 | 5767456708 | ||||||||||||||||||||||||||||||||||||||||||
Jan | 07645 | 4822857951 | 6308512689 | Jan | 06800 | 3979878355 | 5852762287 | ||||||||||||||||||||||||||||||||||||||||||
Feb | 07743 | 4999521523 | 6456744099 | Feb | 06800 | 4037886149 | 5938067867 | ||||||||||||||||||||||||||||||||||||||||||
Mar | 07618 | 5086530493 | 6677252312 | Mar | 06800 | 4095893943 | 6023373446 | ||||||||||||||||||||||||||||||||||||||||||
Apr | 07726 | 5407458825 | 6999403056 | Apr | 06800 | 4153901737 | 6108679026 | ||||||||||||||||||||||||||||||||||||||||||
May | 00000 | ERRORDIV0 | May | 06800 | 4211909531 | 6193984605 | |||||||||||||||||||||||||||||||||||||||||||
Jun | 00000 | ERRORDIV0 | Jun | 06800 | 4327925119 | 6364595764 | |||||||||||||||||||||||||||||||||||||||||||
BH Name | Strategy Name | ||
BHMS Team Portfolio | Large Cap Value | ||
2900Diversified Large Cap Value Equity Composite | Diversified Large Cap Value | ||
9100Dividend Focused Value Equity Composite | Dividend Focused Value | ||
9200Concentrated US Opportunities Composite | Not included | ||
9300US ESG Value Composite | Not included | ||
1299Mid Cap Value Equity Composite | Mid Cap Value | ||
1500Small Cap Value Equity Composite | Small Cap Value | ||
DSCDiversified Small Cap Value Equity Composite | Diversified Small Cap Value | ||
9000US Opportunistic Value Equity Composite | US Opportunistic Value Equity | ||
7000Non-US Value Equity Composite | Non-US Value | ||
8000Global Value Equity Composite | Global Value Equity | ||
8600Emerging Markets Value Equity Composite | Emerging Markets | ||
8700Concentrated Emerging Markets Composite | Concentrated Emerging Markets | ||
7300All Country World ex-US Value Composite | ACWI Ex-US Value | ||
CORECore Fixed Income Composite | Core Fixed Income | ||
COREPLUSCorePlus Fixed Income Composite | Core Plus Fixed Income | ||
2002Intermediate Fixed Income Composite | Intermediate Fixed Income | ||
2003Short Fixed Income Composite | Short Maturity Fixed Income | ||
CORPALLInvestment Grade Credit Fixed Income Composite | Investment Grade Credit Fixed Income | ||
LONGDURLong Credit Fixed Income Composite | Long Credit Fixed Income | ||
LONGGCLong GovernmentCredit Fixed Income Composite | Long GovtCredit Fixed Income | ||
HIGHYLDHigh Yield Fixed Income Composite | High Yield Fixed Income | ||
BANKLOANBank Loan Composite | Bank Loans | ||
TIPSTIPS Fixed Income Composite | TIPS Fixed Income | ||
INTCRIntermediate Credit Fixed Income Composite | Intermediate Credit Fixed Income | ||
ENINTCREnhanced Intermediate Credit Fixed Income Composite | Enhanced Intermediate Credit Fixed Income | ||
GOVEXDURExtended Duration Fixed Income Composite | Extended Duration Fixed Income |
30 June 2021 | 30 Jun 2021 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | |||||||||||||||||||||||||
Barrow Hanley 30 June 2021 Performance against benchmark | Performance 30 June 2021 () | Excess returns above benchmark Period Ended 30 June 2021 () | |||||||||||||||||||||||||||||||||||||||||
ADDED COLUMN - Strategy name | |||||||||||||||||||||||||||||||||||||||||||
Strategy | Value Index | $AUM | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 7 yr | 10 yr | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 7 yr | 10 yr | |||||||||||||||||||||||||
Equities | BHMS Team Portfolio | Large Cap Value | Russell 1000 Value - Total Return | $ 4607137620 | 46 | 188 | 491 | 165 | 141 | 137 | 106 | 121 | 0 | -06 | 18 | 54 | 20 | 17 | 18 | 12 | 05 | ||||||||||||||||||||||
2900Diversified Large Cap Value Equity Composite | Diversified Large Cap Value | Russell 1000 Value - Total Return | $ 6075393769 | 62 | 208 | 596 | 195 | 146 | 148 | 110 | 126 | 0 | 10 | 37 | 159 | 50 | 22 | 30 | 16 | 10 | |||||||||||||||||||||||
9100Dividend Focused Value Equity Composite | Dividend Focused Value | Russell 1000 Value - Total Return | $ 1862663494 | 58 | 197 | 446 | 121 | 93 | 104 | 84 | 110 | 0 | 06 | 27 | 09 | -24 | -32 | -15 | -10 | -06 | |||||||||||||||||||||||
9200Concentrated US Opportunities Composite | Not included | Russell 1000 Value - Total Return | $ 62796204 | 58 | 242 | 701 | 0 | 06 | 72 | 264 | |||||||||||||||||||||||||||||||||
9300US ESG Value Composite | Not included | Russell 1000 Value - Total Return | $ 9534341 | 50 | 191 | 577 | 210 | 136 | 0 | -02 | 20 | 141 | 65 | 12 | |||||||||||||||||||||||||||||
1299Mid Cap Value Equity Composite | Mid Cap Value | Russell Midcap Value - Total Return | $ 556333443 | 66 | 239 | 672 | 199 | 137 | 134 | 91 | 118 | 0 | 09 | 45 | 142 | 37 | 19 | 16 | -03 | 01 | |||||||||||||||||||||||
1500Small Cap Value Equity Composite | Small Cap Value | Russell 2000 Value - Total Return | $ 1265530523 | -08 | 136 | 685 | 256 | 130 | 167 | 116 | 131 | 0 | -54 | -131 | -48 | 60 | 28 | 31 | 23 | 22 | |||||||||||||||||||||||
DSCDiversified Small Cap Value Equity Composite | Diversified Small Cap Value | Russell 2000 Value - Total Return | $ 10636820 | 53 | 365 | 893 | 224 | 113 | 144 | 103 | 129 | 0 | 07 | 98 | 160 | 28 | 10 | 08 | 10 | 20 | |||||||||||||||||||||||
9000US Opportunistic Value Equity Composite | US Opportunistic Value Equity | Russell 3000 Value - Total Return | $ 688047 | 50 | 193 | 607 | 202 | 148 | 144 | 105 | 123 | 0 | -02 | 17 | 153 | 55 | 26 | 24 | 12 | 07 | |||||||||||||||||||||||
7000Non-US Value Equity Composite | Non-US Value | MSCI EAFE Value - Net Return | $ 1884160577 | 39 | 143 | 476 | 148 | 83 | 108 | 45 | 55 | 0 | 09 | 37 | 141 | 80 | 45 | 30 | 25 | 17 | |||||||||||||||||||||||
8000Global Value Equity Composite | Global Value Equity | MSCI World Index Value - Net Return | $ 5607506168 | 55 | 165 | 503 | 173 | 122 | 152 | 92 | 100 | 0 | 08 | 18 | 124 | 67 | 38 | 54 | 33 | 23 | |||||||||||||||||||||||
8600Emerging Markets Value Equity Composite | Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | $ 220531983 | 38 | 90 | 490 | 140 | 97 | 120 | 55 | 0 | -18 | -10 | 74 | 47 | 19 | 23 | 22 | |||||||||||||||||||||||||
8700Concentrated Emerging Markets Composite | Concentrated Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | $ 4540224 | 31 | 83 | 438 | 156 | 150 | 0 | -25 | -17 | 22 | 64 | 72 | |||||||||||||||||||||||||||||
7300All Country World ex-US Value Composite | ACWI Ex-US Value | MSCI AC World ex USA Value - Net Return | $ 1284778 | 36 | 116 | 440 | 149 | 89 | 92 | 0 | -07 | -01 | 64 | 70 | 37 | 07 | |||||||||||||||||||||||||||
Fixed Income | CORECore Fixed Income Composite | Core Fixed Income | Bloomberg Barclays US Aggregate | $ 2731443517 | 19 | -16 | 01 | 50 | 60 | 34 | 36 | 38 | 0 | 01 | 00 | 04 | 09 | 06 | 04 | 04 | 04 | ||||||||||||||||||||||
COREPLUSCorePlus Fixed Income Composite | Core Plus Fixed Income | Bloomberg Barclays US Aggregate | $ 663228031 | 22 | -10 | 17 | 57 | 66 | 40 | 40 | 41 | 0 | 04 | 06 | 20 | 16 | 12 | 10 | 07 | 07 | |||||||||||||||||||||||
2002Intermediate Fixed Income Composite | Intermediate Fixed Income | Bloomberg Barclays US Intermediate Aggregate | $ 129693496 | 13 | -02 | 27 | 53 | 60 | 36 | 34 | 34 | 0 | 05 | 06 | 27 | 20 | 16 | 11 | 07 | 07 | |||||||||||||||||||||||
2003Short Fixed Income Composite | Short Maturity Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) | $ 859504956 | 03 | 02 | 16 | 31 | 35 | 23 | 21 | 18 | 0 | 02 | 02 | 11 | 08 | 06 | 04 | 04 | 03 | |||||||||||||||||||||||
CORPALLInvestment Grade Credit Fixed Income Composite | Investment Grade Credit Fixed Income | Bloomberg Barclays US Corporate Investment Grade | $ 2988635 | 36 | -16 | 33 | 70 | 84 | 53 | 50 | 55 | 0 | 01 | -03 | 00 | 07 | 06 | 04 | 03 | 04 | |||||||||||||||||||||||
LONGDURLong Credit Fixed Income Composite | Long Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Long | $ 2640769419 | 71 | -26 | 43 | 105 | 120 | 74 | 70 | 79 | 0 | 06 | -01 | -00 | 19 | 13 | 08 | 04 | 04 | |||||||||||||||||||||||
LONGGCLong GovernmentCredit Fixed Income Composite | Long GovtCredit Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit - Long | $ 98563896 | 69 | -36 | 10 | 108 | 118 | 67 | 71 | 79 | 0 | 04 | 11 | 29 | 28 | 19 | 13 | 08 | 07 | |||||||||||||||||||||||
HIGHYLDHigh Yield Fixed Income Composite | High Yield Fixed Income | ICE BofA US High Yield (BB-B) (USD Unhedged) | $ 128213062 | 26 | 49 | 167 | 96 | 93 | 80 | 59 | 68 | 0 | 00 | 20 | 32 | 27 | 19 | 10 | 05 | 03 | |||||||||||||||||||||||
BANKLOANBank Loan Composite | Bank Loans | Credit Suisse Leveraged Loan Index - Gross Return | $ 115596744 | 17 | 39 | 121 | 52 | 53 | 0 | 03 | 04 | 04 | 07 | 09 | |||||||||||||||||||||||||||||
TIPSTIPS Fixed Income Composite | TIPS Fixed Income | Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) | $ 14935531 | 28 | 17 | 62 | 66 | 63 | 40 | 33 | 34 | 0 | -04 | 00 | -03 | -08 | -03 | -01 | -00 | -00 | |||||||||||||||||||||||
INTCRIntermediate Credit Fixed Income Composite | Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | $ 974433017 | 16 | -07 | 21 | 51 | 62 | 38 | 37 | 40 | 0 | 00 | -02 | -02 | 06 | 04 | 02 | 02 | 02 | |||||||||||||||||||||||
ENINTCREnhanced Intermediate Credit Fixed Income Composite | Enhanced Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | $ 277223965 | 17 | -01 | 38 | 58 | 67 | 44 | 40 | 0 | 02 | 05 | 15 | 12 | 09 | 08 | 05 | |||||||||||||||||||||||||
GOVEXDURExtended Duration Fixed Income Composite | Extended Duration Fixed Income | Bloomberg Barclays US Treasury Strips (20+ Y) | $ 278071443 | 97 | -107 | -134 | 80 | 101 | 43 | 80 | 109 | 0 | 02 | 00 | 06 | -01 | -00 | 04 | 00 | 05 | |||||||||||||||||||||||
Preliminary Returns greater than 1 year are annualized | Counts | ||||||||||||||||||||||||||||||||||||||||||
Equity Hit Rate | 50 | 71 | 93 | 92 | 92 | 91 | 80 | 89 | |||||||||||||||||||||||||||||||||||
Fixed Hit Rate | 92 | 77 | 77 | 85 | 85 | 92 | 92 | 91 | |||||||||||||||||||||||||||||||||||
Total | 70 | 74 | 85 | 88 | 88 | 91 | 86 | 90 | |||||||||||||||||||||||||||||||||||
Asset Weighted | |||||||||||||||||||||||||||||||||||||||||||
Equity | 72 | 93 | 94 | 92 | 92 | 92 | 89 | 91 | |||||||||||||||||||||||||||||||||||
Fixed | 100 | 59 | 59 | 97 | 97 | 100 | 100 | 100 | |||||||||||||||||||||||||||||||||||
Total | 80 | 84 | 84 | 93 | 93 | 94 | 92 | 94 |
30 April 2021 | 30 Apr 2021 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | ||||||||||||||||||||||||||
Barrow Hanley 30 April 2021 Performance against benchmark | Performance 30 April 2021 () | Excess returns above benchmark Period Ended 30 April 2021 () | |||||||||||||||||||||||||||||||||||||||||
ADDED COLUMN - Strategy name | |||||||||||||||||||||||||||||||||||||||||||
Strategy | Value Index | $AUM | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 7 yr | 10 yr | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 7 yr | 10 yr | |||||||||||||||||||||||||
Equities | BHMS Team Portfolio | Large Cap Value | Russell 1000 Value - Total Return | $ 4594182961 | 202 | 425 | 575 | 163 | 148 | 139 | 112 | 118 | 0 | 35 | 62 | 115 | 24 | 25 | 18 | 13 | 07 | ||||||||||||||||||||||
2900Diversified Large Cap Value Equity Composite | Diversified Large Cap Value | Russell 1000 Value - Total Return | $ 6122680966 | 237 | 486 | 703 | 189 | 151 | 146 | 116 | 124 | 0 | 69 | 123 | 243 | 50 | 28 | 24 | 18 | 12 | |||||||||||||||||||||||
9100Dividend Focused Value Equity Composite | Dividend Focused Value | Russell 1000 Value - Total Return | $ 1976265405 | 199 | 413 | 484 | 116 | 90 | 106 | 87 | 107 | 0 | 32 | 50 | 25 | -24 | -33 | -16 | -11 | -04 | |||||||||||||||||||||||
9200Concentrated US Opportunities Composite | Not included | Russell 1000 Value - Total Return | $ 3082322 | 302 | 536 | 888 | 0 | 134 | 173 | 429 | |||||||||||||||||||||||||||||||||
9300US ESG Value Composite | Not included | Russell 1000 Value - Total Return | $ 9510804 | 196 | 425 | 683 | 199 | 135 | 0 | 28 | 62 | 224 | 59 | 12 | |||||||||||||||||||||||||||||
1299Mid Cap Value Equity Composite | Mid Cap Value | Russell Midcap Value - Total Return | $ 563597574 | 275 | 528 | 801 | 201 | 145 | 128 | 99 | 116 | 0 | 87 | 114 | 194 | 44 | 22 | 06 | -01 | 03 | |||||||||||||||||||||||
1500Small Cap Value Equity Composite | Small Cap Value | Russell 2000 Value - Total Return | $ 1461160094 | 145 | 542 | 923 | 246 | 161 | 172 | 124 | 127 | 0 | -30 | -50 | 134 | 78 | 45 | 36 | 28 | 26 | |||||||||||||||||||||||
DSCDiversified Small Cap Value Equity Composite | Diversified Small Cap Value | Russell 2000 Value - Total Return | $ 13957423 | 274 | 736 | 992 | 177 | 125 | 134 | 105 | 121 | 0 | 100 | 144 | 203 | 10 | 09 | -01 | 09 | 20 | |||||||||||||||||||||||
9000US Opportunistic Value Equity Composite | US Opportunistic Value Equity | Russell 3000 Value - Total Return | $ 688626 | 219 | 494 | 733 | 198 | 158 | 144 | 112 | 120 | 0 | 51 | 118 | 255 | 56 | 35 | 22 | 14 | 10 | |||||||||||||||||||||||
7000Non-US Value Equity Composite | Non-US Value | MSCI EAFE Value - Net Return | $ 1875223735 | 145 | 425 | 595 | 146 | 64 | 93 | 48 | 50 | 0 | 41 | 65 | 185 | 87 | 50 | 31 | 27 | 17 | |||||||||||||||||||||||
8000Global Value Equity Composite | Global Value Equity | MSCI World Index Value - Net Return | $ 5610567404 | 191 | 439 | 572 | 166 | 120 | 142 | 96 | 94 | 0 | 50 | 93 | 165 | 71 | 46 | 50 | 34 | 23 | |||||||||||||||||||||||
8600Emerging Markets Value Equity Composite | Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | $ 221225327 | 74 | 368 | 559 | 107 | 60 | 116 | 60 | 0 | 17 | 63 | 121 | 34 | 29 | 29 | 23 | |||||||||||||||||||||||||
8700Concentrated Emerging Markets Composite | Concentrated Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | $ 4542665 | 62 | 340 | 545 | 141 | 110 | 0 | 05 | 36 | 107 | 68 | 79 | |||||||||||||||||||||||||||||
7300All Country World ex-US Value Composite | ACWI Ex-US Value | MSCI AC World ex USA Value - Net Return | $ 1270624 | 99 | 357 | 549 | 143 | 58 | 83 | 0 | 02 | 04 | 120 | 77 | 35 | 14 | |||||||||||||||||||||||||||
Fixed Income | CORECore Fixed Income Composite | Core Fixed Income | Bloomberg Barclays US Aggregate | $ 2527137134 | -19 | -14 | 08 | 60 | 58 | 36 | 37 | 37 | 0 | 00 | 01 | 11 | 09 | 06 | 04 | 04 | 03 | ||||||||||||||||||||||
COREPLUSCorePlus Fixed Income Composite | Core Plus Fixed Income | Bloomberg Barclays US Aggregate | $ 610353612 | -16 | -04 | 27 | 67 | 63 | 41 | 40 | 41 | 0 | 03 | 11 | 29 | 15 | 11 | 09 | 07 | 07 | |||||||||||||||||||||||
2002Intermediate Fixed Income Composite | Intermediate Fixed Income | Bloomberg Barclays US Intermediate Aggregate | $ 288462279 | -07 | 07 | 49 | 61 | 60 | 37 | 34 | 34 | 0 | 03 | 12 | 41 | 18 | 14 | 10 | 06 | 06 | |||||||||||||||||||||||
2003Short Fixed Income Composite | Short Maturity Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) | $ 817039716 | 00 | 07 | 32 | 37 | 36 | 24 | 21 | 19 | 0 | 00 | 05 | 22 | 07 | 05 | 04 | 03 | 03 | |||||||||||||||||||||||
CORPALLInvestment Grade Credit Fixed Income Composite | Investment Grade Credit Fixed Income | Bloomberg Barclays US Corporate Investment Grade | $ 2919430 | -25 | -06 | 56 | 78 | 75 | 52 | 50 | 54 | 0 | -02 | -01 | 12 | 07 | 06 | 04 | 04 | 04 | |||||||||||||||||||||||
LONGDURLong Credit Fixed Income Composite | Long Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Long | $ 2825338275 | -43 | -18 | 39 | 112 | 100 | 72 | 67 | 74 | 0 | 01 | -02 | 00 | 17 | 12 | 07 | 04 | 03 | |||||||||||||||||||||||
LONGGCLong GovernmentCredit Fixed Income Composite | Long GovtCredit Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit - Long | $ 94129487 | -50 | -37 | -07 | 120 | 103 | 67 | 68 | 76 | 0 | 09 | 20 | 37 | 26 | 18 | 11 | 07 | 06 | |||||||||||||||||||||||
HIGHYLDHigh Yield Fixed Income Composite | High Yield Fixed Income | ICE BofA US High Yield (BB-B) (USD Unhedged) | $ 121066061 | 25 | 96 | 238 | 93 | 89 | 79 | 59 | 66 | 0 | 12 | 30 | 62 | 24 | 19 | 09 | 05 | 03 | |||||||||||||||||||||||
BANKLOANBank Loan Composite | Bank Loans | Credit Suisse Leveraged Loan Index - Gross Return | $ 113445691 | 16 | 62 | 165 | 45 | 0 | 03 | 01 | 01 | 06 | |||||||||||||||||||||||||||||||
TIPSTIPS Fixed Income Composite | TIPS Fixed Income | Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) | $ 13995470 | -08 | 17 | 57 | 68 | 58 | 39 | 33 | 33 | 0 | -03 | -04 | -04 | -09 | -04 | -02 | -01 | -01 | |||||||||||||||||||||||
INTCRIntermediate Credit Fixed Income Composite | Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | $ 949475698 | -11 | 00 | 48 | 61 | 60 | 40 | 37 | 40 | 0 | -01 | -01 | 02 | 07 | 04 | 02 | 02 | 02 | |||||||||||||||||||||||
ENINTCREnhanced Intermediate Credit Fixed Income Composite | Enhanced Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | $ 268171237 | -07 | 11 | 69 | 66 | 65 | 45 | 40 | 0 | 03 | 10 | 23 | 12 | 09 | 08 | 05 | |||||||||||||||||||||||||
GOVEXDURExtended Duration Fixed Income Composite | Extended Duration Fixed Income | Bloomberg Barclays US Treasury Strips (20+ Y) | $ 245372756 | -114 | -157 | -209 | 104 | 91 | 50 | 77 | 103 | 0 | -02 | -01 | 04 | -02 | -00 | 02 | -00 | 05 | |||||||||||||||||||||||
Preliminary Returns greater than 1 year are annualized | Counts | ||||||||||||||||||||||||||||||||||||||||||
Equity Hit Rate | 93 | 93 | 100 | 92 | 92 | 82 | 80 | 89 | |||||||||||||||||||||||||||||||||||
Fixed Hit Rate | 69 | 62 | 92 | 85 | 83 | 92 | 83 | 91 | |||||||||||||||||||||||||||||||||||
Total | 81 | 78 | 96 | 88 | 88 | 87 | 82 | 90 | |||||||||||||||||||||||||||||||||||
Asset Weighted | |||||||||||||||||||||||||||||||||||||||||||
Equity | 93 | 93 | 100 | 91 | 91 | 91 | 89 | 91 | |||||||||||||||||||||||||||||||||||
Fixed | 86 | 55 | 100 | 97 | 97 | 100 | 97 | 100 | |||||||||||||||||||||||||||||||||||
Total | 91 | 82 | 100 | 93 | 93 | 94 | 91 | 94 |
Large Cap Core | GIPSNWLCC Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 43021 | 53121 | 63021 | Quarter-to-Date | Year-to-Date | 1-YEAR | 3-YEAR | 5-YEAR | 10-YEAR | SINCE INCEPTION | Since Composite inception | 7-YEAR | ||||||||||||||||
20 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 58 | 111 | 257 | 97 | 163 | 430 | 208 | 189 | 144 | 105 | 133 | |||||||||||||||||
23 | Net | 574 | 106 | 255 | 96 | 160 | 423 | 202 | 183 | 137 | 98 | 126 | |||||||||||||||||
26 | SampP 500 | 534 | 070 | 233 | 85 | 153 | 408 | 187 | 176 | 148 | 102 | 141 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 045 | 041 | 024 | 115 | 100 | 217 | 214 | 127 | -049 | 025 | Since Composite inception | -084 | ||||||||||||||||
Small Mid Cap Core | 29 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 506 | -067 | 062 | 50 | 176 | 557 | 144 | 161 | 124 | 109 | 116 | ||||||||||||||||
32 | Net | 499 | -071 | 059 | 49 | 173 | 549 | 138 | 155 | 118 | 103 | 110 | |||||||||||||||||
35 | SampP 1000 | 374 | 077 | -060 | 39 | 194 | 573 | 129 | 148 | 127 | 103 | 115 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 132 | -144 | 122 | 109 | -175 | -167 | 157 | 138 | -033 | 055 | Since Composite inception | 013 | ||||||||||||||||
All Cap Core | 2 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 516 | 026 | 209 | 76 | 133 | 406 | 179 | 173 | 133 | 100 | 124 | ||||||||||||||||
5 | Net | 514 | 014 | 208 | 75 | 130 | 398 | 172 | 166 | 126 | 93 | 117 | |||||||||||||||||
8 | SampP 1500 | 519 | 070 | 208 | 81 | 156 | 421 | 181 | 174 | 146 | 102 | 138 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -003 | -044 | 002 | -049 | -228 | -150 | -020 | -006 | -133 | -023 | Since Composite inception | -149 | ||||||||||||||||
Sustainable Opportunities | 38 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 395 | -053 | 348 | 70 | 118 | 501 | 233 | 212 | 136 | 129 | 146 | ||||||||||||||||
41 | Net | 389 | -059 | 345 | 68 | 114 | 493 | 226 | 204 | 129 | 122 | 138 | |||||||||||||||||
44 | SampP 1500 | 519 | 070 | 208 | 81 | 156 | 421 | 181 | 174 | 146 | 131 | 138 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -125 | -123 | 140 | -114 | -385 | 801 | 522 | 380 | -099 | -013 | Since Composite inception | 075 | ||||||||||||||||
Fossil Fuel Free Core | 11 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 520 | 011 | 237 | 78 | 131 | 403 | 191 | 179 | 142 | 104 | 137 | ||||||||||||||||
14 | Net | 518 | -003 | 236 | 76 | 127 | 394 | 183 | 171 | 133 | 96 | 129 | |||||||||||||||||
17 | SampP 1500 | 519 | 070 | 208 | 81 | 156 | 421 | 181 | 174 | 146 | 102 | 138 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 001 | -060 | 029 | -033 | -252 | -182 | 100 | 057 | -043 | 018 | Since Composite inception | -011 | ||||||||||||||||
Growth amp Income | 47 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 504 | 128 | 183 | 83 | 152 | 401 | 185 | 165 | ERRORNA | 145 | 121 | ||||||||||||||||
50 | Net | 504 | 112 | 183 | 82 | 149 | 392 | 177 | 156 | ERRORNA | 137 | 113 | |||||||||||||||||
53 | SampP 500 | 534 | 070 | 233 | 85 | 153 | 408 | 187 | 176 | ERRORNA | 159 | 141 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -030 | 058 | -051 | -022 | -001 | -070 | -013 | -118 | ERRORNA | -142 | Since strategy Inception | -197 | ||||||||||||||||
Global Equity | 2 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 385 | 244 | 256 | 91 | 137 | 480 | 201 | 186 | 123 | 92 | 134 | ||||||||||||||||
5 | Net | 380 | 239 | 250 | 89 | 133 | 471 | 193 | 179 | 116 | 85 | 127 | |||||||||||||||||
8 | MSSCI ACWI NR | 437 | 156 | 132 | 74 | 123 | 393 | 146 | 146 | 99 | 62 | 97 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -052 | 089 | 124 | 171 | 137 | 876 | 553 | 403 | 244 | 295 | 368 | |||||||||||||||||
Strategy | Benchmark | 3 mth | 1 yr | 3 yr | 5 yr | 10 yr | |||||||||||||||||||||||
ESG Global Equities | MSCI ACWI NR USD | 91 | 480 | 201 | 186 | 123 | 134 | ||||||||||||||||||||||
Sustainable Opportunities | SampP 1500 | 70 | 501 | 233 | 212 | 136 | 146 | ||||||||||||||||||||||
Fossil Fuel Free | SampP 1500 | 78 | 403 | 191 | 179 | 142 | 137 | ||||||||||||||||||||||
Large Cap Core | SampP 500 | 97 | 430 | 208 | 189 | 144 | 133 | ||||||||||||||||||||||
Small Mid Cap Core | SampP 1000 | 50 | 557 | 144 | 161 | 124 | 116 | ||||||||||||||||||||||
All Cap Core | SampP 1500 | 76 | 406 | 179 | 173 | 133 | 124 | ||||||||||||||||||||||
Growth and Income | SampP 500 | 83 | 401 | 185 | 165 | ERRORNA | 121 | ||||||||||||||||||||||
3 mth | 5 mth | 6 mth | 7 mth | ||||||||||||||||||||||||||
ESG Global Equities | 17 | 88 | 55 | 40 | 24 | ||||||||||||||||||||||||
Sustainable Opportunities | (11) | 80 | 52 | 38 | (10) | ||||||||||||||||||||||||
Fossil Fuel Free | (03) | (18) | 10 | 06 | (04) | ||||||||||||||||||||||||
Large Cap Core | 12 | 22 | 21 | 13 | (05) | ||||||||||||||||||||||||
Small Mid Cap Core | 11 | (17) | 16 | 14 | (03) | ||||||||||||||||||||||||
All Cap Core | (05) | (15) | (02) | (01) | (13) | ||||||||||||||||||||||||
Growth and Income | (02) | (07) | (01) | (12) | ERRORNA | ||||||||||||||||||||||||
Large Cap Core | GIPSNWLCC Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 43021 | 53121 | 63021 | Quarter-to-Date | Year-to-Date | 1-YEAR | 3-YEAR | 5-YEAR | 10-YEAR | SINCE INCEPTION | Since Composite inception | 7-YEAR | ||||||||||||||||
20 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 58 | 000 | 000 | 58 | 121 | 495 | 205 | 179 | 136 | 103 | 135 | |||||||||||||||||
23 | Net | 574 | 000 | 000 | 57 | 119 | 488 | 199 | 172 | 129 | 96 | 129 | |||||||||||||||||
26 | SampP 500 | 534 | 000 | 000 | 53 | 118 | 460 | 187 | 174 | 142 | 101 | 143 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 045 | 000 | 000 | 045 | 026 | 355 | 179 | 046 | -059 | 020 | Since Composite inception | -079 | ||||||||||||||||
Small Mid Cap Core | 29 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 506 | 000 | 000 | 51 | 177 | 707 | 153 | 165 | 121 | 110 | 125 | ||||||||||||||||
32 | Net | 499 | 000 | 000 | 50 | 175 | 698 | 146 | 158 | 115 | 104 | 119 | |||||||||||||||||
35 | SampP 1000 | 374 | 000 | 000 | 37 | 192 | 705 | 148 | 152 | 124 | 105 | 123 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 132 | 000 | 000 | 132 | -149 | 026 | 043 | 127 | -026 | 057 | Since Composite inception | 017 | ||||||||||||||||
All Cap Core | 2 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 522 | 000 | 000 | 52 | 108 | 490 | 179 | 166 | 127 | 100 | 128 | ||||||||||||||||
5 | Net | 520 | 000 | 000 | 52 | 106 | 482 | 172 | 159 | 120 | 92 | 121 | |||||||||||||||||
8 | SampP 1500 | 519 | 000 | 000 | 52 | 125 | 479 | 183 | 172 | 140 | 102 | 141 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 003 | 000 | 000 | 003 | -168 | 108 | -045 | -059 | -130 | -019 | Since Composite inception | -134 | ||||||||||||||||
Sustainable Opportunities | 38 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 395 | 000 | 000 | 39 | 86 | 628 | 234 | 206 | 131 | 129 | 149 | ||||||||||||||||
41 | Net | 389 | 000 | 000 | 39 | 83 | 618 | 226 | 198 | 124 | 121 | 141 | |||||||||||||||||
44 | SampP 1500 | 519 | 000 | 000 | 52 | 125 | 479 | 183 | 172 | 140 | 130 | 141 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -125 | 000 | 000 | -125 | -391 | 1492 | 511 | 336 | -087 | -015 | Since Composite inception | 077 | ||||||||||||||||
Fossil Fuel Free Core | 11 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 521 | 000 | 000 | 52 | 104 | 483 | 188 | 172 | 136 | 104 | 140 | ||||||||||||||||
14 | Net | 519 | 000 | 000 | 52 | 102 | 474 | 180 | 164 | 128 | 95 | 132 | |||||||||||||||||
17 | SampP 1500 | 519 | 000 | 000 | 52 | 125 | 479 | 183 | 172 | 140 | 102 | 141 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 002 | 000 | 000 | 002 | -209 | 044 | 052 | 001 | -037 | 021 | Since Composite inception | -008 | ||||||||||||||||
Growth amp Income | 47 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 511 | 000 | 000 | 51 | 118 | 436 | 181 | 159 | ERRORNA | 144 | 125 | ||||||||||||||||
50 | Net | 511 | 000 | 000 | 51 | 116 | 426 | 173 | 151 | ERRORNA | 136 | 117 | |||||||||||||||||
53 | SampP 500 | 534 | 000 | 000 | 53 | 118 | 460 | 187 | 174 | ERRORNA | 159 | 143 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -023 | 000 | 000 | -023 | -002 | -241 | -060 | -153 | ERRORNA | -145 | Since strategy Inception | -179 | ||||||||||||||||
Global Equity | 2 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 385 | 000 | 000 | 39 | 82 | 540 | 183 | 174 | 114 | 90 | 132 | ||||||||||||||||
5 | Net | 380 | 000 | 000 | 38 | 80 | 530 | 175 | 167 | 107 | 83 | 125 | |||||||||||||||||
8 | MSSCI ACWI NR | 437 | 000 | 000 | 44 | 91 | 457 | 133 | 139 | 92 | 61 | 99 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -052 | 000 | 000 | -052 | -095 | 824 | 494 | 357 | 223 | 287 | 325 | |||||||||||||||||
Strategy | Benchmark | 3 mth | YTD | 1 yr | 3 yr | 5 yr | 10 yrs | ||||||||||||||||||||||
ESG Global Equities | MSCI ACWI NR USD | 39 | 82 | 540 | 183 | 174 | 114 | 132 | |||||||||||||||||||||
Sustainable Opportunities | SampP 1500 | 39 | 86 | 628 | 234 | 206 | 131 | 149 | |||||||||||||||||||||
Fossil Fuel Free | SampP 1500 | 52 | 104 | 483 | 188 | 172 | 136 | 140 | |||||||||||||||||||||
Large Cap Core | SampP 500 | 58 | 121 | 495 | 205 | 179 | 136 | 135 | |||||||||||||||||||||
Small Mid Cap Core | SampP 1000 | 51 | 177 | 707 | 153 | 165 | 121 | 125 | |||||||||||||||||||||
All Cap Core | SampP 1500 | 52 | 108 | 490 | 179 | 166 | 127 | 128 | |||||||||||||||||||||
Growth and Income | SampP 500 | 51 | 118 | 436 | 181 | 159 | ERRORNA | 125 | |||||||||||||||||||||
3 mth | 4 mth | 5 mth | 6 mth | 7 mth | 8 mth | ||||||||||||||||||||||||
ESG Global Equities | (05) | (09) | 82 | 49 | 36 | 22 | |||||||||||||||||||||||
Sustainable Opportunities | (12) | (39) | 149 | 51 | 34 | (09) | |||||||||||||||||||||||
Fossil Fuel Free | 00 | (21) | 04 | 05 | 00 | (04) | |||||||||||||||||||||||
Large Cap Core | 04 | 03 | 35 | 18 | 05 | (06) | |||||||||||||||||||||||
Small Mid Cap Core | 13 | (15) | 03 | 04 | 13 | (03) | |||||||||||||||||||||||
All Cap Core | 00 | (17) | 11 | (05) | (06) | (13) | |||||||||||||||||||||||
Growth and Income | (02) | (00) | (24) | (06) | (15) | ERRORNA | |||||||||||||||||||||||
BH Look up | 4 | 6 | 8 | 9 | 11 | 13 | 15 | 17 | 18 | 20 | ||||||||||||||||||||
10 yr | ||||||||||||||||||||||||||||||
Barrow Hanley 30 June 2021 Performance against benchmark | Annualised performance 30 June 2021 () | Excess returns above benchmarkPeriod ended 30 June 2021 () | ||||||||||||||||||||||||||||
Strategy | Benchmark | 3 mth | 6 mth | 1 yr | 3 yr | 5 yr | 10 yr | 3 mth | 1 yr | 3 yr | 5 yr | 10 yr | ||||||||||||||||||
Equities | Large Cap Value | Russell 1000 Value - Total Return | 46 | 491 | 141 | 137 | 121 | -061 | ERRORVALUE | 538 | 173 | 181 | 049 | |||||||||||||||||
Diversified Large Cap Value | Russell 1000 Value - Total Return | 62 | 596 | 146 | 148 | 126 | 097 | ERRORVALUE | 1588 | 217 | 296 | 102 | ||||||||||||||||||
Dividend Focused Value | Russell 1000 Value - Total Return | 58 | 446 | 93 | 104 | 110 | 057 | ERRORVALUE | 094 | -316 | -146 | -060 | ||||||||||||||||||
Mid Cap Value | Russell Midcap Value - Total Return | 66 | 672 | 137 | 134 | 118 | 094 | ERRORVALUE | 1418 | 187 | 161 | 005 | ||||||||||||||||||
Small Cap Value | Russell 2000 Value - Total Return | (08) | 685 | 130 | 167 | 131 | -538 | ERRORVALUE | -482 | 277 | 311 | 222 | ||||||||||||||||||
Diversified Small Cap Value | Russell 2000 Value - Total Return | 53 | 893 | 113 | 144 | 129 | 069 | ERRORVALUE | 1603 | 099 | 081 | 202 | ||||||||||||||||||
US Opportunistic Value Equity | Russell 3000 Value - Total Return | 50 | 607 | 148 | 144 | 123 | -018 | ERRORVALUE | 1530 | 260 | 239 | 072 | ||||||||||||||||||
Non-US Value | MSCI EAFE Value - Net Return | 39 | 476 | 83 | 108 | 55 | 087 | ERRORVALUE | 1412 | 453 | 296 | 167 | ||||||||||||||||||
Global Value Equity | MSCI World Index Value - Net Return | 55 | 503 | 122 | 152 | 100 | 084 | ERRORVALUE | 1236 | 377 | 543 | 234 | ||||||||||||||||||
Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | 38 | 490 | 97 | 120 | -182 | ERRORVALUE | 744 | 193 | 227 | ||||||||||||||||||||
Concentrated Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | 31 | 438 | 150 | -254 | ERRORVALUE | 218 | 722 | ||||||||||||||||||||||
ACWI Ex-US Value | MSCI AC World ex USA Value - Net Return | 36 | 440 | 89 | 92 | -068 | ERRORVALUE | 642 | 370 | 066 | ||||||||||||||||||||
Fixed Income | Core Fixed Income | Bloomberg Barclays US Aggregate | 19 | 01 | 60 | 34 | 38 | 011 | ERRORVALUE | 043 | 064 | 040 | 036 | |||||||||||||||||
Core Plus Fixed Income | Bloomberg Barclays US Aggregate | 22 | 17 | 66 | 40 | 41 | 035 | ERRORVALUE | 199 | 122 | 096 | 072 | ||||||||||||||||||
Intermediate Fixed Income | Bloomberg Barclays US Intermediate Aggregate | 13 | 27 | 60 | 36 | 34 | 053 | ERRORVALUE | 268 | 161 | 108 | 067 | ||||||||||||||||||
Short Maturity Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) | 03 | 16 | 35 | 23 | 18 | 025 | ERRORVALUE | 113 | 056 | 043 | 035 | ||||||||||||||||||
Investment Grade Credit Fixed Income | Bloomberg Barclays US Corporate Investment Grade | 36 | 33 | 84 | 53 | 55 | 010 | ERRORVALUE | 002 | 061 | 039 | 038 | ||||||||||||||||||
Long Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Long | 71 | 43 | 120 | 74 | 79 | 065 | ERRORVALUE | -001 | 131 | 080 | 038 | ||||||||||||||||||
Long GovtCredit Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit - Long | 69 | 10 | 118 | 67 | 79 | 041 | ERRORVALUE | 285 | 186 | 127 | 065 | ||||||||||||||||||
High Yield Fixed Income | ICE BofA US High Yield (BB-B) (USD Unhedged) | 26 | 167 | 93 | 80 | 68 | 002 | ERRORVALUE | 317 | 187 | 099 | 034 | ||||||||||||||||||
Bank Loans | Credit Suisse Leveraged Loan Index - Gross Return | 17 | 121 | 53 | 029 | ERRORVALUE | 043 | 094 | ||||||||||||||||||||||
TIPS Fixed Income | Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) | 28 | 62 | 63 | 40 | 34 | -044 | ERRORVALUE | -032 | -028 | -015 | -002 | ||||||||||||||||||
Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | 16 | 21 | 62 | 38 | 40 | 000 | ERRORVALUE | -017 | 042 | 021 | 019 | ||||||||||||||||||
Enhanced Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | 17 | 38 | 67 | 44 | 018 | ERRORVALUE | 152 | 091 | 080 | ||||||||||||||||||||
Extended Duration Fixed Income | Bloomberg Barclays US Treasury Strips (20+ Y) | 97 | (134) | 101 | 43 | 109 | 019 | ERRORVALUE | 059 | -003 | 036 | 046 | ||||||||||||||||||
Source Barrow Hanley as at 31 December 2020 | ||||||||||||||||||||||||||||||
1Reflects gross performance (unless otherwise stated) of 24 key investment strategies | ||||||||||||||||||||||||||||||
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative | ||||||||||||||||||||||||||||||
excess returns above benchmark | ||||||||||||||||||||||||||||||
below benchmark returns | ||||||||||||||||||||||||||||||
Annualised performance 30 June 2021 () | Excess returns above benchmarkPeriod ended 30 June 2021 () | |||||||||||||||||||||||||||||
Trillium 30 June 2021 Performance against benchmark | ||||||||||||||||||||||||||||||
Strategy | Benchmark | 3 mth | 6 mth | 1 yr | 3 yr | 5 yr | 10 yrs | 3 mth | 6 mth | 1 yr | 3 yr | 5 yr | 10 yr | |||||||||||||||||
Trillium | ESG Global Equities | MSCI ACWI NR USD | 91 | 480 | 201 | 186 | 123 | 17 | (09) | 88 | 55 | 40 | 24 | |||||||||||||||||
Sustainable Opportunities | SampP 1500 | 70 | 501 | 233 | 212 | 136 | (11) | (39) | 80 | 52 | 38 | (10) | ||||||||||||||||||
Fossil Fuel Free | SampP 1500 | 78 | 403 | 191 | 179 | 142 | (03) | (21) | (18) | 10 | 06 | (04) | ||||||||||||||||||
Large Cap Core | SampP 500 | 97 | 430 | 208 | 189 | 144 | 12 | 03 | 22 | 21 | 13 | (05) | ||||||||||||||||||
Small Mid Cap Core | SampP 1000 | 50 | 557 | 144 | 161 | 124 | 11 | (15) | (17) | 16 | 14 | (03) | ||||||||||||||||||
All Cap Core | SampP 1500 | 76 | 406 | 179 | 173 | 133 | (05) | (17) | (15) | (02) | (01) | (13) | ||||||||||||||||||
Growth and Income | SampP 500 | 51 | 436 | 185 | 159 | ERRORNA | (02) | (49) | (04) | (15) | ||||||||||||||||||||
1Reflects preliminary gross composite performance (unless otherwise stated) of investment strategies | ||||||||||||||||||||||||||||||
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative | ||||||||||||||||||||||||||||||
Source Barrow Hanley gross performance data and Trillium gross performance data | excess returns above benchmark | |||||||||||||||||||||||||||||
Annualised performance except where less than 12 months | below benchmark returns | |||||||||||||||||||||||||||||
Percentage of Strategies Exceeding Benchmark | Latest Quarter | 1 Year | 3 Years | |||||||||||||||||||||||||||
Trillium | 50 | 17 | 50 | 83 | ||||||||||||||||||||||||||
Barrow Hanley - Equity Strategies | 50 | ERRORDIV0 | 92 | 92 | ||||||||||||||||||||||||||
Barrow Hanley - Fixed Income Strategies | 92 | ERRORDIV0 | 77 | 85 | ||||||||||||||||||||||||||
PAMI | 68 | 17 | 77 | 87 | ||||||||||||||||||||||||||
Trillium | ||||||||||||||||||||||||||||||
Strategies | 6 | 6 | 6 | 6 | ||||||||||||||||||||||||||
Exceeding benchmark | 3 | 1 | 3 | 5 | ||||||||||||||||||||||||||
BH Equity | ||||||||||||||||||||||||||||||
Strategies | 12 | 0 | 12 | 12 | ||||||||||||||||||||||||||
Exceeding benchmark | 6 | 0 | 11 | 11 | ||||||||||||||||||||||||||
BH FI | ||||||||||||||||||||||||||||||
Strategies | 13 | 0 | 13 | 13 | ||||||||||||||||||||||||||
Exceeding benchmark | 12 | 0 | 10 | 11 |
BH Look up | 4 | 6 | 8 | 9 | 11 | 13 | 15 | 17 | 18 | 20 | |||||||||||||||||||
Barrow Hanley 30 June 2021 Performance against benchmark | Annualised performance 30 June 2021 () | Excess returns above benchmarkPeriod ended 30 June 2021 () | |||||||||||||||||||||||||||
Strategy | Benchmark | 3 mth | 6 mth | 1 yr | 3 yr | 5 yr | 10 yr | 3 mth | 1 yr | 3 yr | 5 yr | 10 yr | |||||||||||||||||
Equities | Large Cap Value | Russell 1000 Value - Total Return | 46 | 491 | 141 | 137 | 121 | -06082930093 | 53786157297 | 17313959969 | 18114380872 | 04877005243 | |||||||||||||||||
Diversified Large Cap Value | Russell 1000 Value - Total Return | 62 | 596 | 146 | 148 | 126 | 09744224109 | 158808056249 | 216726902 | 29645853935 | 10191528304 | ||||||||||||||||||
Dividend Focused Value | Russell 1000 Value - Total Return | 58 | 446 | 93 | 104 | 110 | 05716930148 | 09391881168 | -31649439695 | -14646940706 | -06047811319 | ||||||||||||||||||
Mid Cap Value | Russell Midcap Value - Total Return | 66 | 672 | 137 | 134 | 118 | 09418054967 | 141832083232 | 18746116467 | 16078337433 | 00504803544 | ||||||||||||||||||
Small Cap Value | Russell 2000 Value - Total Return | (08) | 685 | 130 | 167 | 131 | -53774252553 | -481525148 | 27676540824 | 31146155976 | 22193835721 | ||||||||||||||||||
Diversified Small Cap Value | Russell 2000 Value - Total Return | 53 | 893 | 113 | 144 | 129 | 06910854564 | 160285615275 | 09852105316 | 08135554375 | 20221371905 | ||||||||||||||||||
US Opportunistic Value Equity | Russell 3000 Value - Total Return | 50 | 607 | 148 | 144 | 123 | -01837632523 | 15296588563 | 25960768754 | 23911834566 | 07217191352 | ||||||||||||||||||
Non-US Value | MSCI EAFE Value - Net Return | 39 | 476 | 83 | 108 | 55 | 08668029239 | 141152854282 | 45311827533 | 2959179253 | 16712045436 | ||||||||||||||||||
Global Value Equity | MSCI World Index Value - Net Return | 55 | 503 | 122 | 152 | 100 | 08381394154 | 123648302618 | 37660270124 | 54297630856 | 2340780162 | ||||||||||||||||||
Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | 38 | 490 | 97 | 120 | -18194372185 | 74420402853 | 19268671645 | 22699126075 | ||||||||||||||||||||
Concentrated Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | 31 | 438 | 150 | -25363047118 | 21820162183 | 72223573005 | ||||||||||||||||||||||
ACWI Ex-US Value | MSCI AC World ex USA Value - Net Return | 36 | 440 | 89 | 92 | -06817092871 | 64167488038 | 37037952096 | 06647718058 | ||||||||||||||||||||
Fixed Income | Core Fixed Income | Bloomberg Barclays US Aggregate | 19 | 01 | 60 | 34 | 38 | 01139718458 | 04285068671 | 06434034264 | 0404017184 | 03616952979 | |||||||||||||||||
Core Plus Fixed Income | Bloomberg Barclays US Aggregate | 22 | 17 | 66 | 40 | 41 | 03539474077 | 19886441082 | 12161598143 | 09619002842 | 07213954801 | ||||||||||||||||||
Intermediate Fixed Income | Bloomberg Barclays US Intermediate Aggregate | 13 | 27 | 60 | 36 | 34 | 05334826998 | 26802163518 | 16144404933 | 10778685342 | 06717246685 | ||||||||||||||||||
Short Maturity Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) | 03 | 16 | 35 | 23 | 18 | 02475024553 | 11348374783 | 05628781137 | 04296408099 | 03458963637 | ||||||||||||||||||
Investment Grade Credit Fixed Income | Bloomberg Barclays US Corporate Investment Grade | 36 | 33 | 84 | 53 | 55 | 0096717941 | 00185922078 | 06050429201 | 03911584536 | 03791323113 | ||||||||||||||||||
Long Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Long | 71 | 43 | 120 | 74 | 79 | 06459415376 | -00112294158 | 13111191306 | 07956191687 | 03849559976 | ||||||||||||||||||
Long GovtCredit Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit - Long | 69 | 10 | 118 | 67 | 79 | 04117439385 | 28542377099 | 18644966422 | 12651063407 | 06502744951 | ||||||||||||||||||
High Yield Fixed Income | ICE BofA US High Yield (BB-B) (USD Unhedged) | 26 | 167 | 93 | 80 | 68 | 00163523756 | 31686380646 | 18681525335 | 09868332219 | 03366780418 | ||||||||||||||||||
Bank Loans | Credit Suisse Leveraged Loan Index - Gross Return | 17 | 121 | 53 | 02920683681 | 04290626903 | 09357807289 | ||||||||||||||||||||||
TIPS Fixed Income | Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) | 28 | 62 | 63 | 40 | 34 | -04362857945 | -03195686204 | -02811886669 | -0149041221 | -00248291963 | ||||||||||||||||||
Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | 16 | 21 | 62 | 38 | 40 | 00005185406 | -01725715505 | 0423804125 | 02103192403 | 01925773843 | ||||||||||||||||||
Enhanced Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | 17 | 38 | 67 | 44 | 01794867115 | 15209360134 | 09083261955 | 08007683706 | ||||||||||||||||||||
Extended Duration Fixed Income | Bloomberg Barclays US Treasury Strips (20+ Y) | 97 | (134) | 101 | 43 | 109 | 0194575496 | 05916615951 | -0028716111 | 03639299824 | 04563135971 | ||||||||||||||||||
Source Barrow Hanley as at 31 December 2020 | |||||||||||||||||||||||||||||
1Reflects gross performance (unless otherwise stated) of 24 key investment strategies | |||||||||||||||||||||||||||||
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative | |||||||||||||||||||||||||||||
excess returns above benchmark | |||||||||||||||||||||||||||||
below benchmark returns | |||||||||||||||||||||||||||||
Annualised performance 30 June 2021 () | Excess returns above benchmarkPeriod ended 30 June 2021 () | ||||||||||||||||||||||||||||
Trillium 30 June 2021 Performance against benchmark | |||||||||||||||||||||||||||||
Strategy | Benchmark | 3 mth | 6 mth | 1 yr | 3 yr | 5 yr | 10 yr | 3 mth | 1 yr | 3 yr | 5 yr | 10 yr | |||||||||||||||||
Trillium | ESG Global Equities | MSCI ACWI NR USD | 91 | 480 | 201 | 186 | 123 | 17136365597 | 87594273012 | 55250973135 | 40296568477 | 24379738113 | |||||||||||||||||
Sustainable Opportunities | SampP 1500 | 70 | 501 | 233 | 212 | 136 | -11391421332 | 80055166836 | 52206338269 | 37991568316 | -09851898729 | ||||||||||||||||||
Fossil Fuel Free | SampP 1500 | 78 | 403 | 191 | 179 | 142 | -03306633338 | -18161047152 | 10049977145 | 05682697163 | -04323010037 | ||||||||||||||||||
Large Cap Core | SampP 500 | 97 | 430 | 208 | 189 | 144 | 11525233869 | 21661421106 | 21350545432 | 12671082633 | -04856638062 | ||||||||||||||||||
Small Mid Cap Core | SampP 1000 | 50 | 557 | 144 | 161 | 124 | 10938516572 | -16659529101 | 15715812774 | 138185369 | -03267523114 | ||||||||||||||||||
All Cap Core | SampP 1500 | 76 | 406 | 179 | 173 | 133 | -04921475174 | -15011843757 | -02001195864 | -00576170717 | -13278863034 | ||||||||||||||||||
Growth and Income | SampP 500 | 51 | 436 | 185 | 159 | ERRORNA | (02) | (49) | (04) | (15) | |||||||||||||||||||
1Reflects preliminary gross composite performance (unless otherwise stated) of investment strategies | |||||||||||||||||||||||||||||
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative | |||||||||||||||||||||||||||||
Source Barrow Hanley gross performance data and Trillium gross performance data | excess returns above benchmark | ||||||||||||||||||||||||||||
Annualised performance except where less than 12 months | below benchmark returns | ||||||||||||||||||||||||||||
Percentage of Strategies Exceeding Benchmark | Latest Quarter | 1 Year | 3 Years | ||||||||||||||||||||||||||
Trillium | 50 | 50 | 83 | ||||||||||||||||||||||||||
Barrow Hanley - Equity Strategies | 50 | 92 | 92 | ||||||||||||||||||||||||||
Barrow Hanley - Fixed Income Strategies | 92 | 77 | 85 | ||||||||||||||||||||||||||
PAMI | 68 | 77 | 87 | ||||||||||||||||||||||||||
Trillium | |||||||||||||||||||||||||||||
Strategies | 6 | 6 | 6 | ||||||||||||||||||||||||||
Exceeding benchmark | 3 | 3 | 5 | ||||||||||||||||||||||||||
BH Equity | |||||||||||||||||||||||||||||
Strategies | 12 | 12 | 12 | ||||||||||||||||||||||||||
Exceeding benchmark | 6 | 11 | 11 | ||||||||||||||||||||||||||
BH FI | |||||||||||||||||||||||||||||
Strategies | 13 | 13 | 13 | ||||||||||||||||||||||||||
Exceeding benchmark | 12 | 10 | 11 |
PAMI Quarter To Date Flows - $A | ||||||||||||
April 30 2021 | May 31 2021 | TOTAL | ||||||||||
BHMS | Fixed Income | Bank Loans | -17865 | -28418 | -46283 | |||||||
Fixed Income | Core fixed income | -4558329 | 108680095 | 104121765 | ||||||||
Fixed Income | Core Plus fixed income | -29169 | 58100952 | 58071783 | ||||||||
Fixed Income | Enhanced Intermediate Credit fixed income | -4121803 | 5122205 | 1000402 | ||||||||
Fixed Income | Extended Duration fixed income | 100963032 | 20796735 | 121759767 | ||||||||
Fixed Income | High Yield fixed income | 4353793 | 2264754 | 6618547 | ||||||||
Fixed Income | Intermediate credit fixed income | -71970 | -177874 | -249844 | ||||||||
Fixed Income | Intermediate fixed Income | -4828189 | -793713 | -5621903 | ||||||||
Fixed Income | Long Credit fixed income | -1047818578 | 11701303 | -1036117275 | ||||||||
Fixed Income | Long GovernmentCredit fixed income | -41594 | -76 | -41670 | ||||||||
Fixed Income | Other fixed income | 0 | -1485702 | -1485702 | ||||||||
Fixed Income | Short fixed income | 7185899 | 33745572 | 40931471 | ||||||||
Fixed Income | TIPS fixed income | 1163246 | 790421 | 1953666 | ||||||||
Global Equities | Concentrated Emerging Markets equity | 15425 | -19376 | -3951 | ||||||||
Global Equities | Emerging Markets | 23447947 | 6072100 | 29520047 | ||||||||
Global Equities | Global Value equity | 31093607 | -24010752 | 7082855 | ||||||||
Global Equities | Non-US Value equity | -93 | -724654 | -724747 | ||||||||
US Equities | Concentrated US Oppoortunities equity | 0 | 0 | |||||||||
US Equities | Diversified Large Cap Value equity | -54871399 | -25713315 | -80584714 | ||||||||
US Equities | Diversified Small Cap Value equity | -34192 | -18898261 | -18932453 | ||||||||
US Equities | Dividend Focused Value equity | -46650690 | -713446647 | -760097337 | ||||||||
US Equities | Large Cap Value equity | 71691296 | -230058217 | -158366920 | ||||||||
US Equities | Mid Cap value | -13339669 | -5613615 | -18953284 | ||||||||
US Equities | Small Cap value equity | -4106432 | -256628839 | -260735271 | ||||||||
US Equities | US ESG value equity | -2277 | 0 | -2277 | ||||||||
BHMS | -94057800559 | -103032532293 | -197090332852 | |||||||||
TRIL | Global Equities | Sustainable Opportunities | 3716677 | 3716677 | ||||||||
Global Equities | Trillium Global Equity | 17025679 | 17025679 | |||||||||
US Equities | All Cap Core | -1425452 | -1425452 | |||||||||
US Equities | Fossil Fuel Free Core | 12619436 | 12619436 | |||||||||
US Equities | Growth amp Income | -571292 | -571292 | |||||||||
US Equities | Large Cap Core | 82997082 | 82997082 | |||||||||
US Equities | OtherNone | -2584498 | -2584498 | |||||||||
US Equities | SmallMid Cap Core | 22841697 | 22841697 | |||||||||
TRIL | 13461933007 | 13461933007 | ||||||||||
Sum | 80595867552 | 103032532293 | 183628399845 | |||||||||
Assets Under Management | Colour Switch | 1 | ||||||||||||||||||||||||||||||||||||
Live Assumptions Case Perpetual Case | ||||||||||||||||||||||||||||||||||||||
($ in millions) | ||||||||||||||||||||||||||||||||||||||
CAGR | ||||||||||||||||||||||||||||||||||||||
Day1-16 | Day17-30 | |||||||||||||||||||||||||||||||||||||
CY20 | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Nov | |||||||||||||||||||||||||
Opening | 50865 | 50064 | 49264 | 48464 | 47663 | 46863 | 46063 | 45262 | 44462 | 43661 | 42861 | 42061 | 42861 | 42861 | 42434 | |||||||||||||||||||||||
Netflows per month | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (451) | (241) | (211) | |||||||||||||||||||||||
Market movement per month | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (349) | (186) | (163) | |||||||||||||||||||||||
Closing | 50064 | 49264 | 48464 | 47663 | 46863 | 46063 | 45262 | 44462 | 43661 | 42861 | 42061 | 41260 | 42061 | 42434 | 42061 | |||||||||||||||||||||||
CY21 | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | ||||||||||||||||||||||||||
Opening | 41260 | 41219 | 41178 | 41136 | 41095 | 41053 | 41012 | 40971 | 40929 | 40888 | 40847 | 40805 | ||||||||||||||||||||||||||
Netflows per month | (195) | (195) | (195) | (195) | (195) | (195) | (195) | (195) | (195) | (195) | (195) | (195) | ||||||||||||||||||||||||||
Market movement per month | 153 | 153 | 153 | 153 | 153 | 153 | 153 | 153 | 153 | 153 | 153 | 153 | ||||||||||||||||||||||||||
Closing | 41219 | 41178 | 41136 | 41095 | 41053 | 41012 | 40971 | 40929 | 40888 | 40847 | 40805 | 40764 | ||||||||||||||||||||||||||
2016 | 2017 | 2018 | 2019E | 2020E | 2021E | 2022E | 2023E | 2024E | 2025E | 2026E | 2027E | 2028E | 2029E | 2030E | 16-19 | 19-24 | ||||||||||||||||||||||
x | Consolidated AuM | |||||||||||||||||||||||||||||||||||||
BoP | $56472 | $60053 | $60332 | $48994 | $50865 | $41260 | $40764 | $42586 | $46745 | $53178 | $61851 | $70934 | $80447 | $90409 | $100844 | |||||||||||||||||||||||
Inflows | 6976 | 5825 | 4611 | 4794 | 6151 | 7118 | 8789 | 10691 | 12773 | 15222 | 15222 | 15222 | 15222 | 15222 | 15222 | |||||||||||||||||||||||
Outflows | (10277) | (13720) | (11587) | (12788) | (11568) | (9454) | (8774) | (8421) | (8423) | (8934) | (8934) | (8934) | (8934) | (8934) | (8934) | |||||||||||||||||||||||
Net Flows | (3302) | (7895) | (6975) | (7994) | (5417) | (2336) | 14 | 2271 | 4351 | 6288 | 6288 | 6288 | 6288 | 6288 | 6288 | |||||||||||||||||||||||
Market | 6883 | 8174 | (4362) | 9864 | (4188) | 1840 | 1808 | 1888 | 2081 | 2385 | 2795 | 3224 | 3675 | 4147 | 4642 | |||||||||||||||||||||||
EoP AuM | $60053 | $60332 | $48994 | $50865 | $41260 | $40764 | $42586 | $46745 | $53178 | $61851 | $70934 | $80447 | $90409 | $100844 | $111774 | |||||||||||||||||||||||
Average AuM | 58263 | 60193 | 54663 | 49930 | 45099 | 41012 | 41675 | 44666 | 49961 | 57514 | 66392 | 75690 | 85428 | 95627 | 106309 | |||||||||||||||||||||||
Average Fee Rate | 273385 | 273082 | 280465 | 272763 | 2693 | 2665 | 2671 | 2699 | 2756 | 2834 | 2900 | 2946 | 2977 | 2998 | 3012 | |||||||||||||||||||||||
x | Product I Large Cap Value Diversified Large Cap Value | |||||||||||||||||||||||||||||||||||||
BoP | $24191 | $24497 | $24328 | $20178 | $22861 | $17717 | $17174 | $17297 | $17772 | $18530 | $19503 | $20524 | $21596 | $22722 | $23904 | |||||||||||||||||||||||
Inflows | 2252 | 1592 | 1141 | 1211 | 2761 | 2000 | 2500 | 2750 | 3000 | 3250 | 3250 | 3250 | 3250 | 3250 | 3250 | |||||||||||||||||||||||
Outflows | (5015) | (4881) | (3950) | (3515) | (4859) | (3429) | (3236) | (3140) | (3130) | (3204) | (3204) | (3204) | (3204) | (3204) | (3204) | |||||||||||||||||||||||
1 | Net Flows | (2764) | (3289) | (2809) | (2304) | (2097) | (1429) | (736) | (390) | (130) | 46 | 46 | 46 | 46 | 46 | 46 | ||||||||||||||||||||||
Market | 3069 | 3120 | (1341) | 4987 | (3046) | 886 | 859 | 865 | 889 | 927 | 975 | 1026 | 1080 | 1136 | 1195 | |||||||||||||||||||||||
EoP AuM | $24497 | $24328 | $20178 | $22861 | $17717 | $17174 | $17297 | $17772 | $18530 | $19503 | $20524 | $21596 | $22722 | $23904 | $25145 | (2278) | (4113) | |||||||||||||||||||||
Average AuM | 24344 | 24412 | 22253 | 21519 | 19695 | 17446 | 17236 | 17534 | 18151 | 19017 | 20013 | 21060 | 22159 | 23313 | 24525 | |||||||||||||||||||||||
Average Fee Rate | 262007 | 264743 | 276747 | 289474 | 268985 | 270000 | 267300 | 264627 | 261981 | 259361 | 256767 | 254200 | 251658 | 249141 | 246650 | 244183 | ||||||||||||||||||||||
Sales Rate | 9307 | 6498 | 4690 | 6002 | 12079 | 11288 | 14557 | 15899 | 16881 | 17539 | 16664 | 15835 | 15049 | 14303 | 13596 | |||||||||||||||||||||||
Redemption Rate | (20731) | (19924) | (16238) | (17420) | (21254) | (19354) | (18842) | (18154) | (17612) | (17291) | (16428) | (15611) | (14836) | (14101) | (13404) | |||||||||||||||||||||||
Organic (Net Flows) | (11424) | (13426) | (11548) | (11418) | (9174) | (8066) | (4285) | (2255) | (731) | 248 | 236 | 224 | 213 | 202 | 192 | |||||||||||||||||||||||
Market Appreciation | 12688 | 12737 | (5510) | 24713 | (13325) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product II ACWI Non-US Value | |||||||||||||||||||||||||||||||||||||
BoP | $4899 | $4857 | $4833 | $2388 | $2086 | $1641 | $1432 | $1390 | $1498 | $1673 | $2867 | $4121 | $5438 | $6821 | $8272 | |||||||||||||||||||||||
Inflows | 325 | 1261 | 69 | 42 | 143 | 209 | 285 | 376 | 402 | 1443 | 1443 | 1443 | 1443 | 1443 | 1443 | |||||||||||||||||||||||
Outflows | (558) | (2470) | (1916) | (750) | (433) | (500) | (398) | (338) | (302) | (332) | (332) | (332) | (332) | (332) | (332) | |||||||||||||||||||||||
2 | Net Flows | (233) | (1209) | (1848) | (708) | (291) | (291) | (114) | 38 | 101 | 1111 | 1111 | 1111 | 1111 | 1111 | 1111 | ||||||||||||||||||||||
Market | 191 | 1185 | (597) | 406 | (154) | 82 | 72 | 70 | 75 | 84 | 143 | 206 | 272 | 341 | 414 | |||||||||||||||||||||||
EoP AuM | $4857 | $4833 | $2388 | $2086 | $1641 | $1432 | $1390 | $1498 | $1673 | $2867 | $4121 | $5438 | $6821 | $8272 | $9797 | (24553) | (4316) | |||||||||||||||||||||
Average AuM | 4878 | 4845 | 3611 | 2237 | 1937 | 1537 | 1411 | 1444 | 1585 | 2270 | 3494 | 4780 | 6129 | 7546 | 9034 | |||||||||||||||||||||||
Average Fee Rate | 426923 | 409274 | 346603 | 390797 | 397830 | 439946 | 435547 | 431191 | 426879 | 422611 | 418385 | 414201 | 410059 | 405958 | 401899 | 397880 | ||||||||||||||||||||||
Sales Rate | 6635 | 25963 | 1418 | 1750 | 6837 | 12707 | 19887 | 27049 | 26871 | 86231 | 50313 | 35004 | 26529 | 21151 | 17439 | |||||||||||||||||||||||
Redemption Rate | (11391) | (50854) | (39649) | (31399) | (20776) | (30460) | (27816) | (24331) | (20153) | (19843) | (11578) | (8055) | (6105) | (4867) | (4013) | |||||||||||||||||||||||
Organic (Net Flows) | (4757) | (24892) | (38231) | (29649) | (13939) | (17753) | (7929) | 2718 | 6718 | 66387 | 38735 | 26949 | 20424 | 16284 | 13426 | |||||||||||||||||||||||
Market Appreciation | 3909 | 24398 | (12353) | 16989 | (7367) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product III Mid Cap Value | |||||||||||||||||||||||||||||||||||||
BoP | $1339 | $1542 | $1554 | $1334 | $691 | $196 | $206 | $216 | $227 | $238 | $250 | $263 | $276 | $290 | $304 | |||||||||||||||||||||||
Inflows | 133 | 8 | 349 | 13 | 10 | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Outflows | (92) | (264) | (259) | (962) | (402) | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
3 | Net Flows | 41 | (256) | 90 | (949) | (392) | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ||||||||||||||||||||||
Market | 161 | 268 | (309) | 306 | (103) | 10 | 10 | 11 | 11 | 12 | 13 | 13 | 14 | 14 | 15 | |||||||||||||||||||||||
EoP AuM | $1542 | $1554 | $1334 | $691 | $196 | $206 | $216 | $227 | $238 | $250 | $263 | $276 | $290 | $304 | $319 | (23469) | (19175) | |||||||||||||||||||||
Average AuM | 1440 | 1548 | 1444 | 1013 | 502 | 201 | 211 | 222 | 233 | 244 | 257 | 269 | 283 | 297 | 312 | |||||||||||||||||||||||
Average Fee Rate | 407898 | 305116 | 371923 | 372273 | 372273 | 420341 | 416138 | 411977 | 407857 | 403778 | 399740 | 395743 | 391786 | 387868 | 383989 | 380149 | ||||||||||||||||||||||
Sales Rate | 9923 | 522 | 22480 | 975 | 1490 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Redemption Rate | (6880) | (17144) | (16678) | (72126) | (58179) | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Organic (Net Flows) | 3043 | (16622) | 5802 | (71151) | (56689) | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Market Appreciation | 12055 | 17412 | (19918) | 22934 | (14934) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product IV Small Cap Value | |||||||||||||||||||||||||||||||||||||
BoP | $2585 | $3147 | $3013 | $2118 | $2341 | $1756 | $1677 | $1653 | $1681 | $1735 | $1797 | $1862 | $1931 | $2002 | $2078 | |||||||||||||||||||||||
Inflows | 114 | 30 | 23 | 102 | 127 | 168 | 219 | 274 | 337 | 350 | 350 | 350 | 350 | 350 | 350 | |||||||||||||||||||||||
Outflows | (260) | (592) | (468) | (270) | (419) | (335) | (327) | (328) | (367) | (374) | (374) | (374) | (374) | (374) | (374) | |||||||||||||||||||||||
4 | Net Flows | (146) | (562) | (445) | (168) | (292) | (167) | (109) | (54) | (30) | (25) | (25) | (25) | (25) | (25) | (25) | ||||||||||||||||||||||
Market | 708 | 428 | (450) | 391 | (293) | 88 | 84 | 83 | 84 | 87 | 90 | 93 | 97 | 100 | 104 | |||||||||||||||||||||||
EoP AuM | $3147 | $3013 | $2118 | $2341 | $1756 | $1677 | $1653 | $1681 | $1735 | $1797 | $1862 | $1931 | $2002 | $2078 | $2157 | (9388) | (5818) | |||||||||||||||||||||
Average AuM | 2866 | 3080 | 2566 | 2230 | 1957 | 1717 | 1665 | 1667 | 1708 | 1766 | 1830 | 1896 | 1966 | 2040 | 2117 | |||||||||||||||||||||||
Average Fee Rate | 388142 | 406297 | 390248 | 443009 | 404532 | 399982 | 395983 | 392023 | 388103 | 384222 | 380379 | 376576 | 372810 | 369082 | 365391 | 361737 | ||||||||||||||||||||||
Sales Rate | 4411 | 959 | 760 | 4802 | 5417 | 9565 | 13043 | 16571 | 20049 | 20148 | 19452 | 18772 | 18107 | 17458 | 16824 | |||||||||||||||||||||||
Redemption Rate | (10060) | (18812) | (15542) | (12746) | (17895) | (19051) | (19524) | (19868) | (21818) | (21572) | (20828) | (20099) | (19387) | (18692) | (18014) | |||||||||||||||||||||||
Organic (Net Flows) | (5649) | (17852) | (14782) | (7943) | (12478) | (9486) | (6481) | (3298) | (1768) | (1425) | (1375) | (1327) | (1280) | (1234) | (1190) | |||||||||||||||||||||||
Market Appreciation | 27411 | 13594 | (14920) | 18481 | (12515) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product V All Fixed Income | |||||||||||||||||||||||||||||||||||||
BoP | $12345 | $12308 | $11699 | $11403 | $11468 | $11163 | $11498 | $12042 | $12804 | $13689 | $14883 | $16113 | $17380 | $18686 | $20030 | |||||||||||||||||||||||
Inflows | 950 | 993 | 1705 | 2100 | 1691 | 2750 | 2965 | 3240 | 3437 | 3916 | 3916 | 3916 | 3916 | 3916 | 3916 | |||||||||||||||||||||||
Outflows | (1831) | (2425) | (1645) | (3542) | (3198) | (2750) | (2765) | (2840) | (2937) | (3132) | (3132) | (3132) | (3132) | (3132) | (3132) | |||||||||||||||||||||||
5 | Net Flows | (881) | (1432) | 60 | (1442) | (1506) | ndash | 200 | 400 | 500 | 784 | 784 | 784 | 784 | 784 | 784 | ||||||||||||||||||||||
Market | 844 | 823 | (356) | 1507 | 1201 | 335 | 345 | 361 | 384 | 411 | 446 | 483 | 521 | 561 | 601 | |||||||||||||||||||||||
EoP AuM | $12308 | $11699 | $11403 | $11468 | $11163 | $11498 | $12042 | $12804 | $13689 | $14883 | $16113 | $17380 | $18686 | $20030 | $21415 | (2329) | 3604 | |||||||||||||||||||||
Average AuM | 12327 | 12004 | 11551 | 11435 | 11298 | 11330 | 11770 | 12423 | 13246 | 14286 | 15498 | 16747 | 18033 | 19358 | 20722 | |||||||||||||||||||||||
Average Fee Rate | 180000 | 212047 | 210000 | 180000 | 184920 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | 180000 | ||||||||||||||||||||||
Sales Rate | 7695 | 8068 | 14574 | 18414 | 14746 | 24640 | 25789 | 26906 | 26846 | 28605 | 26310 | 24301 | 22529 | 20956 | 19549 | |||||||||||||||||||||||
Redemption Rate | (14832) | (19703) | (14061) | (31063) | (27882) | (24640) | (24050) | (23580) | (22938) | (22880) | (21044) | (19437) | (18020) | (16761) | (15636) | |||||||||||||||||||||||
Organic (Net Flows) | (7136) | (11635) | 513 | (12649) | (13136) | 00 | 1738 | 3326 | 3909 | 5725 | 5266 | 4864 | 4509 | 4194 | 3913 | |||||||||||||||||||||||
Market Appreciation | 6836 | 6687 | (3043) | 13217 | 10475 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | |||||||||||||||||||||||
x | Product VI OM Global Value Equity Fund | |||||||||||||||||||||||||||||||||||||
BoP | $1495 | $1362 | $1317 | $1260 | $1061 | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Inflows | 1 | 1 | 22 | 1 | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Outflows | (20) | (211) | (250) | (318) | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
6 | Net Flows | (19) | (210) | (228) | (318) | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ||||||||||||||||||||||
Market | (114) | 165 | 171 | 119 | (1061) | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
EoP AuM | $1362 | $1317 | $1260 | $1061 | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | (7976) | (100000) | |||||||||||||||||||||
Average AuM | 1428 | 1340 | 1289 | 1161 | 274 | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Average Fee Rate | 242599 | 250000 | 250000 | 250000 | 218267 | 250000 | 247500 | 245025 | 242575 | 240149 | 237748 | 235370 | 233016 | 230686 | 228379 | 226096 | ||||||||||||||||||||||
Sales Rate | 67 | 73 | 1670 | 42 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Redemption Rate | (1338) | (15492) | (18983) | (25253) | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Organic (Net Flows) | (1271) | (15419) | (17312) | (25211) | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Market Appreciation | (7602) | 12115 | 12984 | 9449 | (100000) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product VII Dividend Focus | |||||||||||||||||||||||||||||||||||||
BoP | $6306 | $8103 | $8291 | $6148 | $6353 | $4308 | $3523 | $3204 | $3621 | $4139 | $4719 | $5328 | $5967 | $6639 | $7344 | |||||||||||||||||||||||
Inflows | 2651 | 1391 | 1139 | 847 | 809 | 1000 | 978 | 1375 | 1235 | 1367 | 1367 | 1367 | 1367 | 1367 | 1367 | |||||||||||||||||||||||
Outflows | (2192) | (2421) | (2585) | (1787) | (1820) | (2000) | (1474) | (1119) | (898) | (994) | (994) | (994) | (994) | (994) | (994) | |||||||||||||||||||||||
7 | Net Flows | 459 | (1030) | (1446) | (940) | (1011) | (1000) | (496) | 257 | 337 | 373 | 373 | 373 | 373 | 373 | 373 | ||||||||||||||||||||||
Market | 1338 | 1218 | (696) | 1145 | (1034) | 215 | 176 | 160 | 181 | 207 | 236 | 266 | 298 | 332 | 367 | |||||||||||||||||||||||
EoP AuM | $8103 | $8291 | $6148 | $6353 | $4308 | $3523 | $3204 | $3621 | $4139 | $4719 | $5328 | $5967 | $6639 | $7344 | $8084 | (7789) | (8214) | |||||||||||||||||||||
Average AuM | 7205 | 8197 | 7220 | 6251 | 5087 | 3916 | 3363 | 3412 | 3880 | 4429 | 5023 | 5648 | 6303 | 6991 | 7714 | |||||||||||||||||||||||
Average Fee Rate | 223185 | 203408 | 230601 | 251687 | 237783 | 229993 | 227693 | 225416 | 223162 | 220930 | 218721 | 216534 | 214369 | 212225 | 210103 | 208002 | ||||||||||||||||||||||
Sales Rate | 42037 | 17166 | 13734 | 13779 | 12733 | 23214 | 27761 | 42928 | 34124 | 33024 | 28965 | 25654 | 22905 | 20589 | 18612 | |||||||||||||||||||||||
Redemption Rate | (34759) | (29878) | (31179) | (29068) | (28654) | (46427) | (41828) | (34918) | (24810) | (24011) | (21059) | (18652) | (16653) | (14969) | (13532) | |||||||||||||||||||||||
Organic (Net Flows) | 7278 | (12711) | (17445) | (15289) | (15921) | (23214) | (14066) | 8009 | 9314 | 9014 | 7906 | 7002 | 6252 | 5620 | 5080 | |||||||||||||||||||||||
Market Appreciation | 21211 | 15031 | (8400) | 18624 | (16274) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product VIII Global Value | |||||||||||||||||||||||||||||||||||||
BoP | $1992 | $2732 | $3553 | $2864 | $3699 | $4240 | $4952 | $6200 | $8010 | $10410 | $13381 | $16500 | $19775 | $23213 | $26824 | |||||||||||||||||||||||
Inflows | 486 | 450 | 87 | 215 | 426 | 800 | 1350 | 1900 | 2500 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | |||||||||||||||||||||||
Outflows | (242) | (337) | (176) | (147) | (302) | (300) | (350) | (400) | (500) | (550) | (550) | (550) | (550) | (550) | (550) | |||||||||||||||||||||||
8 | Net Flows | 244 | 113 | (89) | 68 | 125 | 500 | 1000 | 1500 | 2000 | 2450 | 2450 | 2450 | 2450 | 2450 | 2450 | ||||||||||||||||||||||
Market | 496 | 708 | (600) | 768 | 416 | 212 | 248 | 310 | 400 | 521 | 669 | 825 | 989 | 1161 | 1341 | |||||||||||||||||||||||
EoP AuM | $2732 | $3553 | $2864 | $3699 | $4240 | $4952 | $6200 | $8010 | $10410 | $13381 | $16500 | $19775 | $23213 | $26824 | $30615 | 10633 | 22988 | |||||||||||||||||||||
Average AuM | 2362 | 3143 | 3208 | 3282 | 4105 | 4596 | 5576 | 7105 | 9210 | 11895 | 14940 | 18137 | 21494 | 25019 | 28720 | |||||||||||||||||||||||
Average Fee Rate | 388165 | 400000 | 400000 | 400000 | 434081 | 400007 | 396007 | 392047 | 388126 | 384245 | 380403 | 376599 | 372833 | 369104 | 365413 | 361759 | ||||||||||||||||||||||
Sales Rate | 24398 | 16471 | 2440 | 7507 | 11528 | 18868 | 27262 | 30647 | 31213 | 28818 | 22421 | 18182 | 15171 | 12924 | 11184 | |||||||||||||||||||||||
Redemption Rate | (12149) | (12335) | (4947) | (5133) | (8158) | (7075) | (7068) | (6452) | (6243) | (5283) | (4110) | (3333) | (2781) | (2369) | (2050) | |||||||||||||||||||||||
Organic (Net Flows) | 12249 | 4136 | (2507) | 2374 | 3370 | 11792 | 20194 | 24195 | 24970 | 23535 | 18310 | 14849 | 12390 | 10554 | 9134 | |||||||||||||||||||||||
Market Appreciation | 24900 | 25915 | (16887) | 26801 | 11241 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product IX All Cap Emerging Markets Other | |||||||||||||||||||||||||||||||||||||
BoP | $1320 | $1506 | $1744 | $1300 | $304 | $239 | $301 | $585 | $1134 | $2763 | $4451 | $6223 | $8083 | $10037 | $12088 | |||||||||||||||||||||||
Inflows | 64 | 99 | 77 | 264 | 183 | 191 | 492 | 776 | 1861 | 1897 | 1897 | 1897 | 1897 | 1897 | 1897 | |||||||||||||||||||||||
Outflows | (67) | (119) | (337) | (1496) | (135) | (140) | (224) | (256) | (289) | (348) | (348) | (348) | (348) | (348) | (348) | |||||||||||||||||||||||
9 | Net Flows | (3) | (20) | (259) | (1232) | 48 | 51 | 268 | 520 | 1572 | 1549 | 1549 | 1549 | 1549 | 1549 | 1549 | ||||||||||||||||||||||
Market | 189 | 258 | (184) | 236 | (113) | 12 | 15 | 29 | 57 | 138 | 223 | 311 | 404 | 502 | 604 | |||||||||||||||||||||||
EoP AuM | $1506 | $1744 | $1300 | $304 | $239 | $301 | $585 | $1134 | $2763 | $4451 | $6223 | $8083 | $10037 | $12088 | $14242 | (41349) | 55508 | |||||||||||||||||||||
Average AuM | 1413 | 1625 | 1522 | 802 | 245 | 270 | 443 | 860 | 1949 | 3607 | 5337 | 7153 | 9060 | 11063 | 13165 | |||||||||||||||||||||||
Average Fee Rate | 393260 | 270000 | 270000 | 270000 | 257301 | 274595 | 302116 | 358539 | 409450 | 443078 | 453115 | 453980 | 452269 | 449479 | 446148 | 442520 | ||||||||||||||||||||||
Sales Rate | 4859 | 6555 | 4437 | 20307 | 60191 | 80038 | 163233 | 132711 | 164089 | 68664 | 42629 | 30490 | 23472 | 18903 | 15695 | |||||||||||||||||||||||
Redemption Rate | (5075) | (7902) | (19316) | (115065) | (44332) | (58794) | (74175) | (43755) | (25477) | (12589) | (7816) | (5590) | (4303) | (3466) | (2878) | |||||||||||||||||||||||
Organic (Net Flows) | (216) | (1347) | (14879) | (94759) | 15859 | 21244 | 89058 | 88956 | 138613 | 56075 | 34813 | 24900 | 19168 | 15437 | 12818 | |||||||||||||||||||||||
Market Appreciation | 14288 | 17150 | (10562) | 18126 | (37297) | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | 5000 | |||||||||||||||||||||||
x | Product X New Strategy Launches | |||||||||||||||||||||||||||||||||||||
BoP | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Inflows | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
Outflows | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
10 | Net Flows | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ||||||||||||||||||||||
Market | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | |||||||||||||||||||||||
EoP AuM | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | NM | NM | |||||||||||||||||||||
Average AuM | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ndash | ||||||||||||||||||||||||
Average Fee Rate | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | |||||||||||||||||||||||
Sales Rate | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Redemption Rate | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Organic (Net Flows) | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
Market Appreciation | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | 00 | |||||||||||||||||||||||
x | 19-24 | |||||||||||||||||||||||||||||||||||||
US$m Dec-YE | 2019E | 2020E | 2021E | 2022E | 2023E | 2024E | 2025E | CAGR | ||||||||||||||||||||||||||||||
Consolidated AUM | ||||||||||||||||||||||||||||||||||||||
BoP | $ 48994 | $ 50865 | $ 41260 | $ 40764 | $ 42586 | $ 46745 | $ 53178 | |||||||||||||||||||||||||||||||
Inflows | 4794 | 6151 | 7118 | 8789 | 10691 | 12773 | 15222 | |||||||||||||||||||||||||||||||
Outflows | (12788) | (11568) | (9454) | (8774) | (8421) | (8423) | (8934) | |||||||||||||||||||||||||||||||
Net Flows | (7994) | (5417) | (2336) | 14 | 2271 | 4351 | 6288 | |||||||||||||||||||||||||||||||
Market | 9864 | (4188) | 1840 | 1808 | 1888 | 2081 | 2385 | |||||||||||||||||||||||||||||||
EoP AuM | $ 50865 | $ 41260 | $ 40764 | $ 42586 | $ 46745 | $ 53178 | $ 61851 | 893 | ||||||||||||||||||||||||||||||
Organic Growth | (16316) | (10650) | (5662) | 35 | 5332 | 9307 | 11825 | |||||||||||||||||||||||||||||||
Selected Strategies | ||||||||||||||||||||||||||||||||||||||
Large Cap Value Diversified Large Cap Value | ||||||||||||||||||||||||||||||||||||||
BoP | $ 20178 | $ 22861 | $ 17717 | $ 17174 | $ 17297 | $ 17772 | $ 18530 | |||||||||||||||||||||||||||||||
Inflows | 1211 | 2761 | 2000 | 2500 | 2750 | 3000 | 3250 | |||||||||||||||||||||||||||||||
Outflows | (3515) | (4859) | (3429) | (3236) | (3140) | (3130) | (3204) | |||||||||||||||||||||||||||||||
Net Flows | (2304) | (2097) | (1429) | (736) | (390) | (130) | 46 | |||||||||||||||||||||||||||||||
Market | 4987 | (3046) | 886 | 859 | 865 | 889 | 927 | |||||||||||||||||||||||||||||||
EoP AuM | $ 22861 | $ 17717 | $ 17174 | $ 17297 | $ 17772 | $ 18530 | $ 19503 | (4113) | ||||||||||||||||||||||||||||||
Organic Growth | (11418) | (9174) | (8066) | (4285) | (2255) | (731) | 248 | |||||||||||||||||||||||||||||||
Global Value | ||||||||||||||||||||||||||||||||||||||
BoP | $ 2864 | $ 3699 | $ 4240 | $ 4952 | $ 6200 | $ 8010 | $ 10410 | |||||||||||||||||||||||||||||||
Inflows | 215 | 426 | 800 | 1350 | 1900 | 2500 | 3000 | |||||||||||||||||||||||||||||||
Outflows | (147) | (302) | (300) | (350) | (400) | (500) | (550) | |||||||||||||||||||||||||||||||
Net Flows | 68 | 125 | 500 | 1000 | 1500 | 2000 | 2450 | |||||||||||||||||||||||||||||||
Market | 768 | 416 | 212 | 248 | 310 | 400 | 521 | |||||||||||||||||||||||||||||||
EoP AuM | $ 3699 | $ 4240 | $ 4952 | $ 6200 | $ 8010 | $ 10410 | $ 13381 | 22988 | ||||||||||||||||||||||||||||||
Organic Growth | 2374 | 3370 | 11792 | 20194 | 24195 | 24970 | 23535 | |||||||||||||||||||||||||||||||
All Fixed Income | ||||||||||||||||||||||||||||||||||||||
BoP | $ 11403 | $ 11468 | $ 11163 | $ 11498 | $ 12042 | $ 12804 | $ 13689 | |||||||||||||||||||||||||||||||
Inflows | 2100 | 1691 | 2750 | 2965 | 3240 | 3437 | 3916 | |||||||||||||||||||||||||||||||
Outflows | (3542) | (3198) | (2750) | (2765) | (2840) | (2937) | (3132) | |||||||||||||||||||||||||||||||
Net Flows | (1442) | (1506) | 0 | 200 | 400 | 500 | 784 | |||||||||||||||||||||||||||||||
Market | 1507 | 1201 | 335 | 345 | 361 | 384 | 411 | |||||||||||||||||||||||||||||||
EoP AuM | $ 11468 | $ 11163 | $ 11498 | $ 12042 | $ 12804 | $ 13689 | $ 14883 | 3604 | ||||||||||||||||||||||||||||||
Organic Growth | (12649) | (13136) | 00 | 1738 | 3326 | 3909 | 5725 | |||||||||||||||||||||||||||||||
Other | ||||||||||||||||||||||||||||||||||||||
BoP | $ 14549 | $ 12837 | $ 8140 | $ 7140 | $ 7047 | $ 8160 | $ 10548 | |||||||||||||||||||||||||||||||
Inflows | 1268 | 1272 | 1568 | 1974 | 2801 | 3836 | 5056 | |||||||||||||||||||||||||||||||
Outflows | (5584) | (3209) | (2975) | (2423) | (2041) | (1856) | (2048) | |||||||||||||||||||||||||||||||
Net Flows | (4316) | (1938) | (1407) | (449) | 760 | 1980 | 3008 | |||||||||||||||||||||||||||||||
Market | 2603 | (2759) | 407 | 357 | 352 | 408 | 527 | |||||||||||||||||||||||||||||||
EoP AuM | $ 12837 | $ 8140 | $ 7140 | $ 7047 | $ 8160 | $ 10548 | $ 14084 | (3851) | ||||||||||||||||||||||||||||||
Organic Growth | (29662) | (15097) | (17288) | (6295) | 10786 | 24269 | 28521 | |||||||||||||||||||||||||||||||
US$m Dec-YE | 2016 | 2017 | 2018 | 2019E | 2020E | 2021E | 2022E | 2023E | 2024E | 2025E | ||||||||||||||||||||||||||||
All Equity Products | ||||||||||||||||||||||||||||||||||||||
BoP | $44127 | $47745 | $48633 | $37591 | $39397 | $30098 | $29266 | $30544 | $33941 | $39489 | ||||||||||||||||||||||||||||
Inflows | 6026 | 4832 | 2906 | 2694 | 4459 | 4368 | 5824 | 7451 | 9336 | 11306 | ||||||||||||||||||||||||||||
Outflows | (8446) | (11295) | (9942) | (9246) | (8370) | (6704) | (6009) | (5581) | (5486) | (5802) | ||||||||||||||||||||||||||||
Net Flows | (2421) | (6463) | (7035) | (6552) | (3911) | (2336) | (185) | 1870 | 3850 | 5504 | ||||||||||||||||||||||||||||
Market | 6039 | 7351 | (4006) | 8357 | (5389) | 1505 | 1463 | 1527 | 1697 | 1974 | ||||||||||||||||||||||||||||
EoP AuM | $47745 | $48633 | $37591 | $39397 | $30098 | $29266 | $30544 | $33941 | $39489 | $46968 | ||||||||||||||||||||||||||||
Average AuM | 45936 | 48189 | 43112 | 38494 | 33801 | 29682 | 29905 | 32243 | 36715 | 43228 | ||||||||||||||||||||||||||||
Average Fee Rate | 2872 | 2933 | 3099 | 2943 | 2991 | 2995 | 3014 | 3045 | 3101 | 3176 | ||||||||||||||||||||||||||||
Sales Rate | 13655 | 10120 | 5976 | 7167 | 11319 | 14512 | 19899 | 24395 | 27506 | 28632 | ||||||||||||||||||||||||||||
Redemption Rate | (19141) | (23657) | (20442) | (24596) | (21245) | (22274) | (20532) | (18273) | (16162) | (14692) | ||||||||||||||||||||||||||||
Organic (Net Flows) | (5486) | (13537) | (14466) | (17428) | (9926) | (7762) | (634) | 6123 | 11344 | 13939 | ||||||||||||||||||||||||||||
Market Appreciation | 13687 | 15395 | (8237) | 22232 | (13678) | 5000 | 5000 | 5000 | 5000 | 5000 | ||||||||||||||||||||||||||||
All Fixed Income Products | ||||||||||||||||||||||||||||||||||||||
BoP | $12345 | $12308 | $11699 | $11403 | $11468 | $11163 | $11498 | $12042 | $12804 | $13689 | ||||||||||||||||||||||||||||
Inflows | 950 | 993 | 1705 | 2100 | 1691 | 2750 | 2965 | 3240 | 3437 | 3916 | ||||||||||||||||||||||||||||
Outflows | (1831) | (2425) | (1645) | (3542) | (3198) | (2750) | (2765) | (2840) | (2937) | (3132) | ||||||||||||||||||||||||||||
Net Flows | (881) | (1432) | 60 | (1442) | (1506) | ndash | 200 | 400 | 500 | 784 | ||||||||||||||||||||||||||||
Market | 844 | 823 | (356) | 1507 | 1201 | 335 | 345 | 361 | 384 | 411 | ||||||||||||||||||||||||||||
EoP AuM | $12308 | $11699 | $11403 | $11468 | $11163 | $11498 | $12042 | $12804 | $13689 | $14883 | ||||||||||||||||||||||||||||
Average AuM | 12327 | 12004 | 11551 | 11435 | 11298 | 11330 | 11770 | 12423 | 13246 | 14286 | ||||||||||||||||||||||||||||
Average Fee Rate | 2120 | 2100 | 1800 | 1849 | 1800 | 1800 | 1800 | 1800 | 1800 | 1800 | ||||||||||||||||||||||||||||
Sales Rate | 7695 | 8068 | 14574 | 18414 | 14746 | 24640 | 25789 | 26906 | 26846 | 28605 | ||||||||||||||||||||||||||||
Redemption Rate | (14832) | (19703) | (14061) | (31063) | (27882) | (24640) | (24050) | (23580) | (22938) | (22880) | ||||||||||||||||||||||||||||
Organic (Net Flows) | (7136) | (11635) | 513 | (12649) | (13136) | 00 | 1738 | 3326 | 3909 | 5725 | ||||||||||||||||||||||||||||
Market Appreciation | 6836 | 6687 | (3043) | 13217 | 10475 | 3000 | 3000 | 3000 | 3000 | 3000 | ||||||||||||||||||||||||||||
Project Monet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
AUM and Revenue Forecast | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CY20 | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Opening | 3616067201 | 3641550815 | 3667034428 | 3692518041 | 3718001655 | 3743485268 | 3768968881 | 3794452495 | 3819936108 | 3845419721 | 3870903335 | 3896386948 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Netflows per month | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | 10416667 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market movement per month | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | 15066947 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Closing | 3641550815 | 3667034428 | 3692518041 | 3718001655 | 3743485268 | 3768968881 | 3794452495 | 3819936108 | 3845419721 | 3870903335 | 3896386948 | 3921870561 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CY21 | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Opening | 3921870561 | 3979878355 | 4037886149 | 4095893943 | 4153901737 | 4211909531 | 4269917325 | 4327925119 | 4385932913 | 4443940707 | 4501948501 | 4559956295 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Netflows per month | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | 41666667 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market movement per month | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 16341127 | 365 | 365 | 366 | 366 | 366 | 366 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 366 | 366 | 366 | 366 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 366 | 366 | 366 | 366 | 365 | 365 | 365 | 365 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Closing | 3979878355 | 4037886149 | 4095893943 | 4153901737 | 4211909531 | 4269917325 | 4327925119 | 4385932913 | 4443940707 | 4501948501 | 4559956295 | 4617964089 | 92 | 92 | 91 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 91 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | 91 | 91 | 92 | 92 | 90 | 91 | 92 | 92 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dec Year End | FY19 | FY19 | FY20 | FY20 | FY20 | FY20 | FY21 | FY21 | FY21 | FY21 | FY22 | FY22 | FY22 | FY22 | FY23 | FY23 | FY23 | FY23 | FY24 | FY24 | FY24 | FY24 | FY25 | FY25 | FY25 | FY25 | FY26 | FY26 | FY26 | FY26 | FY27 | FY27 | FY27 | FY27 | FY28 | FY28 | FY28 | FY28 | FY29 | FY29 | FY29 | FY29 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Jun Year End | FY20 | FY20 | FY20 | FY20 | FY21 | FY21 | FY21 | FY21 | FY22 | FY22 | FY22 | FY22 | FY23 | FY23 | FY23 | FY23 | FY24 | FY24 | FY24 | FY24 | FY25 | FY25 | FY25 | FY25 | FY26 | FY26 | FY26 | FY26 | FY27 | FY27 | FY27 | FY27 | FY28 | FY28 | FY28 | FY28 | FY29 | FY29 | FY29 | FY29 | FY30 | FY30 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
USD $M | FY16A | FY17A | FY18A | FY19 YTD | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY27 | FY28 | FY29 | Qtr End | Sep 19 | Dec 19 | Mar 20 | Jun 20 | Sep 20 | Dec 20 | Mar 21 | Jun 21 | Sep 21 | Dec 21 | Mar 22 | Jun 22 | Sep 22 | Dec 22 | Mar 23 | Jun 23 | Sep 23 | Dec 23 | Mar 24 | Jun 24 | Sep 24 | Dec 24 | Mar 25 | Jun 25 | Sep 25 | Dec 25 | Mar 26 | Jun 26 | Sep 26 | Dec 26 | Mar 27 | Jun 27 | Sep 27 | Dec 27 | Mar 28 | Jun 28 | Sep 28 | Dec 28 | Mar 29 | Jun 29 | Sep 29 | Dec 29 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Opening AUM | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 1528797319 | 1575427773 | 1797848641 | 1738284432 | 1738284432 | 2153693764 | 2273878452 | 2437572375 | 2659450993 | 2947423543 | 3289794720 | 3554284456 | 3831998679 | 4123598613 | 4429778544 | 2017000000 | 2156196745 | 2153693764 | 2183249399 | 2213129396 | 2243337738 | 2273878452 | 2314284021 | 2355032055 | 2396126754 | 2437572375 | 2492486834 | 2547768411 | 2603421611 | 2659450993 | 2730838399 | 2802626339 | 2874819729 | 2947423543 | 3032345016 | 3117710393 | 3203525123 | 3289794720 | 3355167852 | 3421036453 | 3487406602 | 3554284456 | 3622903468 | 3692057783 | 3761753970 | 3831998679 | 3904025865 | 3976630180 | 4049818706 | 4123598613 | 4199204382 | 4275431196 | 4352286679 | 4429778544 | 4509141824 | 4589172264 | 4669878050 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 1791083537 | 2306453783 | 3008722745 | 302621868 | 302621868 | 3626818148 | 4183159056 | 5892317008 | 9186932859 | 1429627950 | 2086109348 | 2490414815 | 2914935556 | 3360682334 | 3828716450 | 360000000 | 3674702991 | 3626818148 | 3765077311 | 390388270 | 404324102 | 4183159056 | 4609495764 | 5036462489 | 5464066961 | 5892317008 | 6714628904 | 7537828228 | 8361925872 | 9186932859 | 1046217705 | 1173880487 | 1301683329 | 1429627950 | 1593422680 | 1757432722 | 1921660720 | 2086109348 | 2186710571 | 2287625978 | 2388859425 | 2490414815 | 2595977770 | 2701915800 | 2808233509 | 2914935556 | 3025708328 | 3136920113 | 3248576296 | 3360682334 | 3476925415 | 3593674641 | 3710936224 | 3828716450 | 3950703356 | 4073266896 | 4196414147 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 2061269864 | 2577491933 | 3361828801 | 3572645596 | 3572645596 | 5321875769 | 6212969557 | 9023618035 | 1447479894 | 2294853888 | 3384596583 | 4053826412 | 4756517733 | 5494343619 | 6269060800 | 514000000 | 5168441566 | 5321875769 | 5543437076 | 5765799899 | 5988974073 | 6212969557 | 6914216576 | 7616399316 | 8319529261 | 9023618035 | 1038435799 | 1174645697 | 1310993166 | 1447479894 | 1658993706 | 1870725521 | 2082678012 | 2294853888 | 2566766873 | 2839025481 | 3111633953 | 3384596583 | 3551133146 | 3718179455 | 3885741766 | 4053826412 | 4228575920 | 4403935966 | 4579914042 | 4756517733 | 4939890833 | 5123980302 | 5308794931 | 5494343619 | 5686771492 | 5880026856 | 6074119865 | 6269060800 | 6470996184 | 6673875737 | 6877711046 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Opening AUM | 1914032659 | 2063822345 | 2434903795 | 2398170860 | 2398170860 | 3048563155 | 3313491313 | 3929165879 | 5025624173 | 6671905382 | 8760500651 | 10098525683 | 11503451967 | 12978624566 | 14527555794 | 2891000000 | 3040511201 | 3048563155 | 3114100837 | 3180097656 | 3246559247 | 3313491313 | 3466655255 | 3620318235 | 3774486376 | 3929165879 | 4202385524 | 4476196931 | 4750607364 | 5025624173 | 5436049811 | 5847232347 | 6259181069 | 6671905382 | 7192534568 | 7714168596 | 8236819796 | 8760500651 | 9093011568 | 9426841885 | 9762007793 | 10098525683 | 10447457158 | 10797909548 | 11149901520 | 11503451967 | 11869625027 | 12237530595 | 12607189934 | 12978624566 | 13362901289 | 13749132693 | 14137342768 | 14527555794 | 14930841364 | 15336314897 | 15744003243 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Advisory | 4249590181 | 4047809474 | 5155680874 | 4749310543 | 4749310543 | 5675040458 | 6083792481 | 6887982105 | 823238121 | 1019400027 | 1265370028 | 1428638530 | 1600070456 | 1780073979 | 1969077678 | 579000000 | 575978094 | 5675040458 | 5775935885 | 5877686017 | 5980301343 | 6083792481 | 6283454209 | 6484032202 | 6685537707 | 6887982105 | 7222513036 | 7558081351 | 789469978 | 823238121 | 8720910922 | 9210680495 | 9701705143 | 1019400027 | 1080660343 | 1142074189 | 1203643448 | 1265370028 | 1305898946 | 1346618438 | 1387530844 | 1428638530 | 1471171117 | 1513918868 | 1556884423 | 1600070456 | 1644706896 | 1689584319 | 1734705682 | 1780073979 | 1826919464 | 1874033042 | 1921418004 | 1969077678 | 2018242661 | 2067704202 | 2117465941 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Opening Assets | 2338991677 | 2468603292 | 2950471883 | 2873101914 | 2873101914 | 3616067201 | 3921870561 | 4617964089 | 5848862294 | 7691305409 | 10025870679 | 11527164213 | 13103522424 | 14758698545 | 16496633472 | 3470000000 | 3616489295 | 3616067201 | 3691694426 | 3767866258 | 3844589381 | 3921870561 | 4095000676 | 4268721455 | 4443040147 | 4617964089 | 4924636827 | 5232005066 | 5540077342 | 5848862294 | 6308140903 | 6768300396 | 7229351584 | 7691305409 | 8273194912 | 8856242785 | 9440463244 | 10025870679 | 10398910514 | 10773460323 | 11149538637 | 11527164213 | 11918628275 | 12311828416 | 12706785944 | 13103522424 | 13514331923 | 13927114914 | 14341895615 | 14758698545 | 15189820753 | 15623165736 | 16058760771 | 16496633472 | 16949084025 | 17404019099 | 17861469184 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Flows | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | -7398585 | 4115834 | 34000000 | 116000000 | 1546666667 | 12500000 | 50000000 | 100000000 | 155000000 | 195000000 | 100000000 | 100000000 | 100000000 | 100000000 | 100000000 | 10000000 | 3866666667 | 3125000 | 3125000 | 3125000 | 3125000 | 12500000 | 12500000 | 12500000 | 12500000 | 25000000 | 25000000 | 25000000 | 25000000 | 38750000 | 38750000 | 38750000 | 38750000 | 48750000 | 48750000 | 48750000 | 48750000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 0 | 0 | -33000000 | 11000000 | 1466666667 | 37500000 | 150000000 | 300000000 | 465000000 | 585000000 | 300000000 | 300000000 | 300000000 | 300000000 | 300000000 | 11000000 | 3666666667 | 9375000 | 9375000 | 9375000 | 9375000 | 37500000 | 37500000 | 37500000 | 37500000 | 75000000 | 75000000 | 75000000 | 75000000 | 116250000 | 116250000 | 116250000 | 116250000 | 146250000 | 146250000 | 146250000 | 146250000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | 75000000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 2974586228 | 5228789848 | 52000000 | 91000000 | 1213333333 | 62500000 | 250000000 | 500000000 | 775000000 | 975000000 | 500000000 | 500000000 | 500000000 | 500000000 | 500000000 | 28000000 | 3033333333 | 15625000 | 15625000 | 15625000 | 15625000 | 62500000 | 62500000 | 62500000 | 62500000 | 125000000 | 125000000 | 125000000 | 125000000 | 193750000 | 193750000 | 193750000 | 193750000 | 243750000 | 243750000 | 243750000 | 243750000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | 125000000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2900600378 | 5640373248 | 53000000 | 218000000 | 2906666667 | 112500000 | 450000000 | 900000000 | 1395000000 | 1755000000 | 900000000 | 900000000 | 900000000 | 900000000 | 900000000 | 49000000 | 7266666667 | 28125000 | 28125000 | 28125000 | 28125000 | 112500000 | 112500000 | 112500000 | 112500000 | 225000000 | 225000000 | 225000000 | 225000000 | 348750000 | 348750000 | 348750000 | 348750000 | 438750000 | 438750000 | 438750000 | 438750000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | 225000000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Advisory | 27154876 | 2684197014 | 7000000 | 16000000 | 2133333333 | 12500000 | 50000000 | 100000000 | 155000000 | 195000000 | 100000000 | 100000000 | 100000000 | 100000000 | 100000000 | 7000000 | 5333333333 | 3125000 | 3125000 | 3125000 | 3125000 | 12500000 | 12500000 | 12500000 | 12500000 | 25000000 | 25000000 | 25000000 | 25000000 | 38750000 | 38750000 | 38750000 | 38750000 | 48750000 | 48750000 | 48750000 | 48750000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | 25000000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Net Flows | 2927755254 | 8324570262 | 60000000 | 234000000 | 312000000 | 125000000 | 500000000 | 1000000000 | 1550000000 | 1950000000 | 1000000000 | 1000000000 | 1000000000 | 1000000000 | 1000000000 | 56000000 | 78000000 | 31250000 | 31250000 | 31250000 | 31250000 | 125000000 | 125000000 | 125000000 | 125000000 | 250000000 | 250000000 | 250000000 | 250000000 | 387500000 | 387500000 | 387500000 | 387500000 | 487500000 | 487500000 | 487500000 | 487500000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | 250000000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 4737031284 | 218305034 | -9356420859 | 3019123127 | 2607426648 | 1076846882 | 1136939226 | 1218786187 | 1329725497 | 1473711771 | 164489736 | 1777142228 | 1915999339 | 2061799306 | 2214889272 | 129196745 | -4116964789 | 2643063476 | 267549977 | 2708334131 | 2741571442 | 2790556943 | 2824803312 | 285946996 | 2894562046 | 2991445962 | 3028157688 | 3065319949 | 3102938274 | 3263740604 | 3303793994 | 3344338928 | 338538144 | 3617147268 | 3661537747 | 3706472997 | 3751959702 | 4037313203 | 4086860057 | 4137014962 | 4187785379 | 4361901207 | 4415431481 | 4469618692 | 45244709 | 4702718612 | 4760431477 | 4818852608 | 4877990697 | 5060576887 | 5122681473 | 5185548221 | 5249186484 | 5436328075 | 5503043968 | 5570578614 | 563894206 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 5153702466 | 7022689611 | 3474959351 | 538484311 | 4539328019 | 1813409074 | 2091579528 | 2946158504 | 4593466429 | 7148139751 | 1043054674 | 1245207408 | 1457467778 | 1680341167 | 1914358225 | -352970094 | -8455150906 | 4450916255 | 4505538942 | 4560831972 | 4616803572 | 5133670858 | 5196672471 | 5260447254 | 5325004695 | 7231189566 | 7319932419 | 7409764346 | 7500698711 | 1127441937 | 1141278169 | 1155284202 | 1169462121 | 1754472935 | 1776004238 | 1797799779 | 1819862799 | 2560122296 | 2591540717 | 2623344712 | 2655539013 | 3056295444 | 3093803018 | 3131770894 | 317020472 | 3577277249 | 3621178434 | 3665618384 | 3710603712 | 4124308144 | 417492262 | 4226158249 | 4278022654 | 4698690584 | 4756354016 | 4814725108 | 4873812543 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 2187634464 | 2614578824 | -3091832044 | 6857959699 | 5358968394 | 2660937884 | 3106484779 | 4511809018 | 7237399468 | 1147426944 | 1692298291 | 2026913206 | 2378258866 | 274717181 | 313453040 | -251558434 | -1498991305 | 6531130704 | 6611282271 | 6692417477 | 6774548393 | 7624701891 | 771827402 | 7812994488 | 7908877388 | 1107399559 | 1120989826 | 1134746876 | 1148672756 | 1776381259 | 1798181426 | 182024913 | 1842587654 | 281629849 | 2850860765 | 2885847197 | 292126299 | 4153656271 | 4204630915 | 4256231131 | 4308464597 | 4974950806 | 5036004569 | 5097807597 | 5160369087 | 5837310068 | 5908946906 | 5981462887 | 6054868802 | 6742787293 | 6825536359 | 6909300941 | 6994093502 | 7693538379 | 7787955285 | 7883530898 | 7980279438 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1207836821 | 3146777183 | -8973293552 | 4243403408 | 359725629 | 1524281578 | 1656745657 | 1964582939 | 2512812086 | 3335952691 | 4380250325 | 5049262842 | 5751725984 | 6489312283 | 7263777897 | 1005112007 | -6461471184 | 3741268172 | 3787181892 | 3833659076 | 3880706639 | 4066394218 | 4116297961 | 4166814134 | 4217950254 | 4821964478 | 4881140756 | 494104326 | 5001680901 | 61675638 | 6243253589 | 6319872261 | 6397431215 | 8187918693 | 8288402751 | 8390119972 | 8493085492 | 1075109177 | 1088303169 | 110165908 | 1115178899 | 1239314746 | 1254523907 | 1269919718 | 1285504471 | 1411730593 | 1429055682 | 1446593388 | 1464346321 | 1592767232 | 1612314045 | 1632100741 | 1652130264 | 1782855704 | 1804735327 | 1826883462 | 1849303404 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Advisory | -2044961947 | 8394516992 | -4763703311 | 8504703962 | 7123965815 | 2837520229 | 3041896241 | 3443991053 | 4116190605 | 5097000135 | 6326850142 | 7143192649 | 8000352282 | 8900369896 | 9845388391 | -1002190605 | -1380738147 | 696454269 | 705001319 | 7136532605 | 7224113806 | 7466172754 | 7557799377 | 7650550463 | 7744439811 | 8453093114 | 8556831454 | 8661842896 | 8768143062 | 1010297121 | 1022695724 | 1035246486 | 1047951274 | 1251031611 | 1266384564 | 1281925932 | 1297658028 | 1552891763 | 1571949215 | 1591240544 | 1610768621 | 1753258695 | 1774775097 | 1796555553 | 1818603304 | 1963643974 | 1987742274 | 2012136313 | 2036829721 | 2184548517 | 2211357809 | 223849611 | 2265967459 | 2416498288 | 2446154121 | 2476173898 | 2506562084 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Market | 1003340627 | 3986228883 | -1373699686 | 5093873804 | 4309652871 | 1808033601 | 1960935281 | 2308982045 | 2924431147 | 3845652704 | 501293534 | 5763582106 | 6551761212 | 7379349272 | 8248316736 | 9048929462 | -7842209331 | 4437722441 | 4492183211 | 4547312336 | 4603118019 | 4813011493 | 4872077898 | 493186918 | 4992394235 | 5667273789 | 5736823902 | 5807227549 | 5878495207 | 7177860921 | 7265949313 | 7355118747 | 7445382488 | 9438950304 | 9554787315 | 9672045905 | 9790743519 | 1230398353 | 124549809 | 1260783135 | 1276255761 | 1414640615 | 1432001417 | 1449575274 | 1467364801 | 160809499 | 1627829909 | 1647807019 | 1668029293 | 1811222084 | 1833449826 | 1855950352 | 187872701 | 2024505533 | 2049350739 | 2074500852 | 2099959613 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4 | 16 | -5 | 15 | 5 | 5 | 5 | 5 | 5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Closing AUM | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 1575427773 | 1797848641 | 1738284432 | 2156196745 | 2153693764 | 2273878452 | 2437572375 | 2659450993 | 2947423543 | 3289794720 | 3554284456 | 3831998679 | 4123598613 | 4429778544 | 4751267471 | 2156196745 | 2153693764 | 2183249399 | 2213129396 | 2243337738 | 2273878452 | 2314284021 | 2355032055 | 2396126754 | 2437572375 | 2492486834 | 2547768411 | 2603421611 | 2659450993 | 2730838399 | 2802626339 | 2874819729 | 2947423543 | 3032345016 | 3117710393 | 3203525123 | 3289794720 | 3355167852 | 3421036453 | 3487406602 | 3554284456 | 3622903468 | 3692057783 | 3761753970 | 3831998679 | 3904025865 | 3976630180 | 4049818706 | 4123598613 | 4199204382 | 4275431196 | 4352286679 | 4429778544 | 4509141824 | 4589172264 | 4669878050 | 4751267471 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 2306453783 | 3008722745 | 302621868 | 3674702991 | 3626818148 | 4183159056 | 5892317008 | 9186932859 | 1429627950 | 2086109348 | 2490414815 | 2914935556 | 3360682334 | 3828716450 | 4320152273 | 3674702991 | 3626818148 | 3765077311 | 390388270 | 404324102 | 4183159056 | 4609495764 | 5036462489 | 5464066961 | 5892317008 | 6714628904 | 7537828228 | 8361925872 | 9186932859 | 1046217705 | 1173880487 | 1301683329 | 1429627950 | 1593422680 | 1757432722 | 1921660720 | 2086109348 | 2186710571 | 2287625978 | 2388859425 | 2490414815 | 2595977770 | 2701915800 | 2808233509 | 2914935556 | 3025708328 | 3136920113 | 3248576296 | 3360682334 | 3476925415 | 3593674641 | 3710936224 | 3828716450 | 3950703356 | 4073266896 | 4196414147 | 4320152273 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 2577491933 | 3361828801 | 3572645596 | 5168441566 | 5321875769 | 6212969557 | 9023618035 | 1447479894 | 2294853888 | 3384596583 | 4053826412 | 4756517733 | 5494343619 | 6269060800 | 7082513840 | 5168441566 | 5321875769 | 5543437076 | 5765799899 | 5988974073 | 6212969557 | 6914216576 | 7616399316 | 8319529261 | 9023618035 | 1038435799 | 1174645697 | 1310993166 | 1447479894 | 1658993706 | 1870725521 | 2082678012 | 2294853888 | 2566766873 | 2839025481 | 3111633953 | 3384596583 | 3551133146 | 3718179455 | 3885741766 | 4053826412 | 4228575920 | 4403935966 | 4579914042 | 4756517733 | 4939890833 | 5123980302 | 5308794931 | 5494343619 | 5686771492 | 5880026856 | 6074119865 | 6269060800 | 6470996184 | 6673875737 | 6877711046 | 7082513840 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Closing AUM | 2063822345 | 2434903795 | 2398170860 | 3040511201 | 3048563155 | 3313491313 | 3929165879 | 5025624173 | 6671905382 | 8760500651 | 10098525683 | 11503451967 | 12978624566 | 14527555794 | 16153933584 | 3040511201 | 3048563155 | 3114100837 | 3180097656 | 3246559247 | 3313491313 | 3466655255 | 3620318235 | 3774486376 | 3929165879 | 4202385524 | 4476196931 | 4750607364 | 5025624173 | 5436049811 | 5847232347 | 6259181069 | 6671905382 | 7192534568 | 7714168596 | 8236819796 | 8760500651 | 9093011568 | 9426841885 | 9762007793 | 10098525683 | 10447457158 | 10797909548 | 11149901520 | 11503451967 | 11869625027 | 12237530595 | 12607189934 | 12978624566 | 13362901289 | 13749132693 | 14137342768 | 14527555794 | 14930841364 | 15336314897 | 15744003243 | 16153933584 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Advisory | 4047809474 | 5155680874 | 4749310543 | 575978094 | 5675040458 | 6083792481 | 6887982105 | 823238121 | 1019400027 | 1265370028 | 1428638530 | 1600070456 | 1780073979 | 1969077678 | 2167531562 | 575978094 | 5675040458 | 5775935885 | 5877686017 | 5980301343 | 6083792481 | 6283454209 | 6484032202 | 6685537707 | 6887982105 | 7222513036 | 7558081351 | 789469978 | 823238121 | 8720910922 | 9210680495 | 9701705143 | 1019400027 | 1080660343 | 1142074189 | 1203643448 | 1265370028 | 1305898946 | 1346618438 | 1387530844 | 1428638530 | 1471171117 | 1513918868 | 1556884423 | 1600070456 | 1644706896 | 1689584319 | 1734705682 | 1780073979 | 1826919464 | 1874033042 | 1921418004 | 1969077678 | 2018242661 | 2067704202 | 2117465941 | 2167531562 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Closing Assets | 2468603292 | 2950471883 | 2873101914 | 3616489295 | 3616067201 | 3921870561 | 4617964089 | 5848862294 | 7691305409 | 10025870679 | 11527164213 | 13103522424 | 14758698545 | 16496633472 | 18321465146 | 3616489295 | 3616067201 | 3691694426 | 3767866258 | 3844589381 | 3921870561 | 4095000676 | 4268721455 | 4443040147 | 4617964089 | 4924636827 | 5232005066 | 5540077342 | 5848862294 | 6308140903 | 6768300396 | 7229351584 | 7691305409 | 8273194912 | 8856242785 | 9440463244 | 10025870679 | 10398910514 | 10773460323 | 11149538637 | 11527164213 | 11918628275 | 12311828416 | 12706785944 | 13103522424 | 13514331923 | 13927114914 | 14341895615 | 14758698545 | 15189820753 | 15623165736 | 16058760771 | 16496633472 | 16949084025 | 17404019099 | 17861469184 | 18321465146 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Average AUM | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 1552112546 | 1686638207 | 1768066537 | 1947240589 | 1945989098 | 2213786108 | 2355725413 | 2548511684 | 2803437268 | 3118609132 | 3422039588 | 3693141568 | 3977798646 | 4276688578 | 4590523007 | 2086598373 | 2154945254 | 2168471581 | 2198189397 | 2228233567 | 2258608095 | 2294081237 | 2334658038 | 2375579404 | 2416849564 | 2465029604 | 2520127623 | 2575595011 | 2631436302 | 2695144696 | 2766732369 | 2838723034 | 2911121636 | 2989884279 | 3075027704 | 3160617758 | 3246659922 | 3322481286 | 3388102152 | 3454221528 | 3520845529 | 3588593962 | 3657480626 | 3726905876 | 3796876324 | 3868012272 | 3940328022 | 4013224443 | 4086708659 | 4161401497 | 4237317789 | 4313858938 | 4391032611 | 4469460184 | 4549157044 | 4629525157 | 4710572760 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 204876866 | 2657588264 | 3017470712 | 3350460835 | 3326518414 | 3904988602 | 5037738032 | 7539624934 | 1174160618 | 1757868649 | 2288262081 | 2702675185 | 3137808945 | 3594699392 | 4074434362 | 3637351495 | 3650760569 | 3695947729 | 3834480005 | 397356186 | 4113200038 | 439632741 | 4822979127 | 5250264725 | 5678191985 | 6303472956 | 7126228566 | 794987705 | 8774429365 | 9824554956 | 1110049096 | 1237781908 | 1365655640 | 1511525315 | 1675427701 | 1839546721 | 2003885034 | 2136409959 | 2237168274 | 2338242701 | 2439637120 | 2543196292 | 2648946785 | 2755074654 | 2861584532 | 2970321942 | 3081314220 | 3192748205 | 3304629315 | 3418803874 | 3535300028 | 3652305433 | 3769826337 | 3889709903 | 4011985126 | 4134840522 | 4258283210 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 2319380899 | 2969660367 | 3467237198 | 4370543581 | 4447260682 | 5767422663 | 7618293796 | 1174920849 | 1871166891 | 2839725236 | 3719211497 | 4405172072 | 5125430676 | 5881702210 | 6675787320 | 5154220783 | 5245158667 | 5432656422 | 5654618487 | 5877386986 | 6100971815 | 6563593067 | 7265307946 | 7967964289 | 8671573648 | 9703988013 | 1106540748 | 1242819432 | 1379236530 | 1553236800 | 1764859613 | 1976701766 | 2188765950 | 2430810381 | 2702896177 | 2975329717 | 3248115268 | 3467864864 | 3634656300 | 3801960610 | 3969784089 | 4141201166 | 4316255943 | 4491925004 | 4668215887 | 4848204283 | 5031935568 | 5216387617 | 5401569275 | 5590557556 | 5783399174 | 5977073360 | 6171590333 | 6370028492 | 6572435960 | 6775793391 | 6980112443 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Average AUM | 1988927502 | 2249363070 | 2416537328 | 2719341030 | 2723367008 | 3181027234 | 3621328596 | 4477395026 | 5848764777 | 7716203016 | 9429513167 | 10800988825 | 12241038266 | 13753090180 | 15340744689 | 2965755600 | 3044537178 | 3081331996 | 3147099247 | 3213328452 | 3280025280 | 3390073284 | 3543486745 | 3697402306 | 3851826128 | 4065775701 | 4339291227 | 4613402148 | 4888115768 | 5230836992 | 5641641079 | 6053206708 | 6465543225 | 6932219975 | 7453351582 | 7975494196 | 8498660223 | 8926756109 | 9259926727 | 9594424839 | 9930266738 | 10272991420 | 10622683353 | 10973905534 | 11326676744 | 11686538497 | 12053577811 | 12422360264 | 12792907250 | 13170762927 | 13556016991 | 13943237730 | 14332449281 | 14729198579 | 15133578131 | 15540159070 | 15948968413 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Advisory | 4148699827 | 4601745174 | 4952495709 | 5254545741 | 5212175501 | 587941647 | 6485887293 | 7560181658 | 9213190741 | 1142385028 | 1347004279 | 1514354493 | 1690072218 | 1874575829 | 2068304620 | 577489047 | 5717410699 | 5725488172 | 5826810951 | 592899368 | 6032046912 | 6183623345 | 6383743205 | 6584784955 | 6786759906 | 7055247571 | 7390297193 | 7726390565 | 8063540495 | 8476646066 | 8965795709 | 9456192819 | 9947852707 | 1050030185 | 1111367266 | 1172858818 | 1234506738 | 1285634487 | 1326258692 | 1367074641 | 1408084687 | 1449904823 | 1492544992 | 1535401646 | 1578477440 | 1622388676 | 1667145607 | 1712145000 | 1757389831 | 1803496722 | 1850476253 | 1897725523 | 1945247841 | 1993660170 | 2042973432 | 2092585072 | 2142498752 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Average Assets | 2403797484 | 2709537587 | 2911786898 | 3244795604 | 3244584558 | 3768968881 | 4269917325 | 5233413192 | 6770083851 | 8858588044 | 10776517446 | 12315343318 | 13931110484 | 15627666008 | 17409049309 | 3543244647 | 3616278248 | 3653880814 | 3729780342 | 3806227820 | 3883229971 | 4008435619 | 4181861066 | 4355880801 | 4530502118 | 4771300458 | 5078320947 | 5386041204 | 5694469818 | 6078501599 | 6538220650 | 6998825990 | 7460328496 | 7982250160 | 8564718848 | 9148353014 | 9733166961 | 10212390597 | 10586185419 | 10961499480 | 11338351425 | 11722896244 | 12115228345 | 12509307180 | 12905154184 | 13308927173 | 13720723418 | 14134505265 | 14550297080 | 14974259649 | 15406493245 | 15840963253 | 16277697122 | 16722858749 | 17176551562 | 17632744142 | 18091467165 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 967584842 | 1009302324 | 1088161176 | 84296243 | 1166331332 | 1321678018 | 1406418842 | 1521516401 | 1673712469 | 1861876864 | 2025921188 | 2167953695 | 2315164542 | 2467741481 | 2625878095 | 298126592 | 3242807834 | 3218874549 | 3262987611 | 3343932201 | 3389515556 | 3377135196 | 3475056056 | 3574822835 | 3636927057 | 3628789645 | 3751120984 | 3875810609 | 3959841782 | 3967543898 | 4118183442 | 4271771302 | 438071827 | 443817779 | 4564564507 | 4743170399 | 4872294726 | 4850088973 | 5000835179 | 515445398 | 5253871562 | 5194311774 | 5352844268 | 5514389442 | 5617918834 | 5551068097 | 5717681662 | 5887453341 | 5995255659 | 5970242348 | 6079157255 | 6256979271 | 6368914799 | 630401314 | 6487716286 | 667488524 | 6791740302 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 72003914 | 92270491 | 107529508 | 88204264 | 1169344655 | 1353164752 | 1720498745 | 2537250225 | 3892601642 | 5739829184 | 7357267719 | 855456357 | 9774967526 | 1101854716 | 1228531902 | 31028079 | 3234676974 | 3184322411 | 3303677842 | 3461127726 | 3582758038 | 370218787 | 4106602719 | 4519547391 | 4887916917 | 5230498678 | 5978907485 | 6743244902 | 7442646687 | 8031099063 | 917493861 | 1034311956 | 1141165457 | 1227123518 | 1360186769 | 1509837166 | 1644720445 | 1693733332 | 1793320757 | 1894939488 | 1977110722 | 1984876685 | 2090382521 | 2198023534 | 228299808 | 2281613065 | 2393168857 | 2506966086 | 2594815841 | 2605531037 | 2694314821 | 281407448 | 2904623473 | 2891917973 | 3015969567 | 3142482294 | 3236298842 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 66301353 | 8952508 | 12094222 | 106795984 | 1446968808 | 1847661993 | 2402518959 | 3646505672 | 5713829182 | 8529450261 | 1098513059 | 1279093759 | 1462602201 | 1649004707 | 1838256914 | 38900674 | 4301502457 | 432726301 | 4504062012 | 4732948453 | 4912997082 | 5103879344 | 5712308597 | 6333611907 | 6892900134 | 7426226301 | 8562177412 | 972235066 | 1078951684 | 1169504898 | 1343610599 | 1521426028 | 1684647397 | 1815332193 | 2018526201 | 2246397266 | 2452352496 | 2525609246 | 26764937 | 2830459364 | 2955399516 | 2964937037 | 3124605693 | 3287509089 | 3416531252 | 3411351059 | 3579970583 | 3751981401 | 3885176668 | 389703488 | 4031459846 | 4212250506 | 434933335 | 4325085882 | 4512098863 | 4702825166 | 484463539 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment management fees | 1105890109 | 1191097895 | 1316632904 | 1037962678 | 1427962678 | 1641760693 | 1818720613 | 2139891991 | 2634355551 | 3288804808 | 3860161019 | 4302503811 | 4755263495 | 5218600904 | 5692666911 | 368055345 | 3996425778 | 3970033091 | 4043761596 | 4163339819 | 4239091068 | 4257741917 | 4456947188 | 4660138765 | 4815008762 | 4894462143 | 5205229474 | 5522370166 | 5783058134 | 5940158702 | 6379287903 | 6827509286 | 7206531124 | 74806335 | 7943277477 | 8499404831 | 8969367668 | 9069431551 | 9470649637 | 9879852832 | 101863818 | 101441255 | 1056783248 | 1099992206 | 1131744817 | 1124403222 | 116908211 | 1214640083 | 1247524817 | 1247280826 | 1280493192 | 1328330426 | 1362287162 | 13521017 | 1401578472 | 145201927 | 1487267453 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual fund advisory fees | 383783079 | 416750196 | 46718891 | 351703617 | 4717036171 | 5343249501 | 5861984443 | 6795137325 | 8234806004 | 1015358771 | 1190490587 | 1330823953 | 1476795399 | 1628642898 | 1786614129 | 122292812 | 131688667 | 1293731218 | 1316626112 | 1354437466 | 1377979262 | 1378059397 | 1438464672 | 1500071028 | 1546082671 | 1563608094 | 1656061414 | 1750401302 | 1826782074 | 186817263 | 199793188 | 2130367814 | 2241132942 | 2320433427 | 245598059 | 2620351194 | 275808235 | 2801716252 | 2922360314 | 3045398858 | 3136755938 | 3141826497 | 327016012 | 3401026557 | 3496442581 | 3495583005 | 3631927145 | 3770948252 | 387059864 | 3895816757 | 3997299418 | 4144412717 | 4248195954 | 4246362243 | 4399745025 | 4556111542 | 4664786834 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 1489673188 | 1607848091 | 1783821814 | 1389666295 | 1899666295 | 2176085643 | 2404919057 | 2819405723 | 3457836152 | 430416358 | 5050651606 | 5633327764 | 6232058894 | 6847243803 | 747928104 | 490348157 | 5313312447 | 5263764309 | 5360387708 | 5517777285 | 561707033 | 5635801315 | 589541186 | 6160209793 | 6361091433 | 6458070236 | 6861290888 | 7272771467 | 7609840208 | 7808331332 | 8377219783 | 89578771 | 9447664066 | 9801066928 | 1039925807 | 1111975603 | 1172745002 | 118711478 | 1239300995 | 1292525169 | 1332313774 | 1328595199 | 138379926 | 1440094862 | 1481389075 | 1473961523 | 1532274825 | 1591734908 | 1634584681 | 1636862502 | 1680223134 | 1742771697 | 1787106758 | 1776737924 | 1841552974 | 1907630424 | 1953746137 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
YoY Growth | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment management fees | 77 | 105 | 85 | 150 | 108 | 177 | 231 | 248 | 174 | 115 | 105 | 97 | 91 | 150 | 108 | 177 | 231 | 248 | 174 | 115 | 105 | 97 | 91 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual fund advisory fees | 86 | 121 | 10 | 133 | 97 | 159 | 212 | 233 | 172 | 118 | 110 | 103 | 97 | 133 | 97 | 159 | 212 | 233 | 172 | 118 | 110 | 103 | 97 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Margin | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct SMA | 062 | 060 | 062 | 058 | 060 | 060 | 060 | 060 | 060 | 060 | 059 | 059 | 058 | 058 | 057 | 057 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 060 | 059 | 059 | 059 | 059 | 059 | 059 | 059 | 059 | 058 | 058 | 058 | 058 | 058 | 058 | 058 | 058 | 057 | 057 | 057 | 057 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual Fund Sub-Advisory | 035 | 035 | 036 | 035 | 035 | 035 | 034 | 034 | 033 | 033 | 032 | 032 | 031 | 031 | 030 | 034 | 035 | 035 | 035 | 035 | 035 | 034 | 034 | 034 | 034 | 034 | 034 | 034 | 034 | 033 | 033 | 033 | 033 | 033 | 033 | 033 | 033 | 032 | 032 | 032 | 032 | 032 | 032 | 032 | 032 | 031 | 031 | 031 | 031 | 031 | 031 | 031 | 031 | 030 | 030 | 030 | 030 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Model Platform | 029 | 030 | 035 | 033 | 033 | 032 | 032 | 031 | 031 | 030 | 030 | 029 | 029 | 028 | 028 | 030 | 033 | 032 | 032 | 032 | 032 | 032 | 032 | 032 | 032 | 031 | 031 | 031 | 031 | 031 | 031 | 031 | 031 | 030 | 030 | 030 | 030 | 030 | 030 | 030 | 030 | 029 | 029 | 029 | 029 | 029 | 029 | 029 | 029 | 028 | 028 | 028 | 028 | 028 | 028 | 028 | 028 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment management fees | 056 | 053 | 054 | 051 | 052 | 052 | 050 | 048 | 045 | 043 | 041 | 040 | 039 | 038 | 037 | 049 | 052 | 052 | 052 | 052 | 051 | 051 | 050 | 050 | 050 | 049 | 048 | 047 | 047 | 046 | 045 | 045 | 044 | 043 | 043 | 042 | 042 | 041 | 041 | 041 | 041 | 040 | 040 | 040 | 040 | 039 | 039 | 039 | 039 | 038 | 038 | 038 | 038 | 037 | 037 | 037 | 037 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mutual fund advisory fees | 093 | 091 | 094 | 089 | 091 | 091 | 090 | 090 | 089 | 089 | 088 | 088 | 087 | 087 | 086 | 084 | 091 | 091 | 091 | 091 | 091 | 090 | 090 | 090 | 090 | 090 | 090 | 090 | 090 | 089 | 089 | 089 | 089 | 089 | 089 | 089 | 089 | 088 | 088 | 088 | 088 | 088 | 088 | 088 | 088 | 087 | 087 | 087 | 087 | 087 | 087 | 087 | 087 | 086 | 086 | 086 | 086 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 062 | 059 | 061 | 057 | 059 | 058 | 056 | 054 | 051 | 049 | 047 | 046 | 045 | 044 | 043 | 055 | 058 | 058 | 058 | 058 | 058 | 057 | 057 | 056 | 056 | 055 | 054 | 054 | 053 | 052 | 051 | 051 | 050 | 049 | 049 | 048 | 048 | 047 | 047 | 047 | 047 | 046 | 046 | 046 | 046 | 045 | 045 | 045 | 045 | 044 | 044 | 044 | 044 | 043 | 043 | 043 | 043 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Check | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Monet Revenue Forecast Implied Net Flows and AUM | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue | 1489673188 | 1607848091 | 1783821814 | 1389666295 | 1899666295 | 2089632925 | 2298596217 | 2528455839 | 2781301423 | 3059431565 | 3365374721 | 3701912193 | 4072103413 | 4479313754 | 0 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY27 | FY28 | FY29 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Average AUM | 2403797484 | 2709537587 | 2911786898 | 3244795604 | 3244584558 | 3619233228 | 4081141850 | 4693348684 | 5445499156 | 6296750432 | 7180661473 | 8092964143 | 9102757775 | 10223269583 | 0 | 2175899963 | 240525144 | 282019728 | 3459109228 | 4304753104 | 5051254718 | 5633878397 | 6232555936 | 6846964091 | 7479667459 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Opening | 2338991677 | 2468603292 | 2950471883 | 2873101914 | 2873101914 | 3616067201 | 3622399256 | 4539884445 | 4846812923 | 6044185389 | 6549315475 | 7812007470 | 8373920815 | 9831594734 | 10614944432 | -6646043368 | -7241280184 | -830250944 | -9942275681 | -1213771062 | -1421917676 | -1593211272 | -1773536376 | -1963155344 | -2163155617 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Closing | 2468603292 | 2950471883 | 2873101914 | 3616489295 | 3616067201 | 3622399256 | 4539884445 | 4846812923 | 6044185389 | 6549315475 | 7812007470 | 8373920815 | 9831594734 | 10614944432 | -10614944432 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market | 1003340627 | 3986228883 | -1373699686 | 5093873804 | 4309652871 | 1808033601 | 1811199628 | 2269942222 | 2423406461 | 3022092695 | 3274657737 | 3906003735 | 4186960408 | 4915797367 | 5307472216 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Flows | 2927755254 | 8324570262 | 60000000 | 234000000 | 312000000 | -1744713057 | 7363652265 | 799342557 | 9550318203 | 2029208161 | 9352262218 | 1713129715 | 1038977878 | 2917699617 | -21760636086 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Check | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
20 | -3 | 26 | 0 | 25 | 7 | 25 | 8 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
13 | 7 | 11 | 12 | 13 | 15 | 16 | 16 |
Select Month | Apr | ||||||||||||||||||||||||||||||||||||||||||||||||
PAMI Performance | Actual | Model | Variance | Actual | Model | Variance | FlowsACTUALS | Month | Rate | USD | AUD | USD YTD | AUD YTD | FlowsMODEL | Month | Rate | USD | AUD | USD YTD | AUD YTD | |||||||||||||||||||||||||||||
DashBoard Apr 2021 | US$m | US$m | US$m | AUD$m | AUD$m | AUD$m | Barrow | Nov | 07393 | (24006459) | (32471877) | (24006459) | (32471877) | Barrow | Nov | 06863 | (21066081660) | (306951503) | (210660817) | (306951503) | |||||||||||||||||||||||||||||
AUM - Barrow Hanley | 50646 | 41095 | 9551 | 65556 | 59879 | 5677 | Dec | 07702 | (519887954) | (675003836) | (543894413) | (707475713) | Dec | 06863 | (45141603558) | (657753221) | (662076852) | (964704724) | |||||||||||||||||||||||||||||||
AUM - Trillium | 5407 | 4154 | 1254 | 6999 | 6109 | 891 | Jan | 07645 | (477956347) | (625188158) | (1021850760) | (1332663871) | Jan | 06863 | (19469080776) | (283681783) | (856767660) | (1248386507) | |||||||||||||||||||||||||||||||
AUM - PAMI | 56053 | 45249 | 10805 | 72555 | 65987 | 6568 | Feb | 077431 | (182519746) | (235719215) | (1204370506) | (1568383087) | Feb | 06863 | (19469080776) | (283681783) | (1051458468) | (1532068290) | |||||||||||||||||||||||||||||||
Mar | 076177 | (178641605) | (234508585) | (1383012111) | (1802891672) | Mar | 06863 | (19469080776) | (283681783) | (1246149275) | (1815750074) | ||||||||||||||||||||||||||||||||||||||
Net Flows Month - Barrow Hanley | (727) | (195) | (532) | (941) | (284) | (657) | Apr | 077256 | (726652944) | (940578006) | (2109665055) | (2743469678) | Apr | 06863 | (19469080776) | (283681783) | (1440840083) | (2099431857) | |||||||||||||||||||||||||||||||
Net Flows Month - Trillium | 67 | 42 | 25 | 86 | 61 | 25 | May | 0 | (2109665055) | (2743469678) | May | 06863 | (19469080776) | (283681783) | (1635530891) | (2383113640) | |||||||||||||||||||||||||||||||||
Net Flows Month - PAMI | (660) | (153) | (507) | (854) | (222) | (632) | Jun | 0 | (2109665055) | (2743469678) | Jun | 06863 | (19469080776) | (283681783) | (1830221699) | (2666795423) | |||||||||||||||||||||||||||||||||
Net Flows YTD - Barrow Hanley | (2110) | (1441) | (669) | (2743) | (2099) | (644) | Trillium | Jul | 07213 | 14023958 | 19442615 | 14023958 | 19442615 | Trillium | Jul | 06800 | 10416667 | 15318627 | 10416667 | 15318627 | |||||||||||||||||||||||||||||
Net Flows YTD - Trillium | 243 | 229 | 14 | 317 | 337 | (20) | Aug | 07354 | 5757785 | 7829460 | 19781743 | 27272075 | Aug | 06800 | 10416667 | 15318627 | 20833333 | 30637255 | |||||||||||||||||||||||||||||||
Net Flows YTD - PAMI | (1866) | (1212) | (655) | (2427) | (1762) | (664) | Sep | 07108 | (38804899) | (54593274) | (19023156) | (27321199) | Sep | 06800 | 10416667 | 15318627 | 31250000 | 45955882 | |||||||||||||||||||||||||||||||
Oct | 07044 | 10638705 | 15103215 | (8384452) | (12217984) | Oct | 06800 | 10416667 | 15318627 | 41666667 | 61274510 | ||||||||||||||||||||||||||||||||||||||
Nov | 07393 | 22263365 | 30114115 | 13878913 | 17896130 | Nov | 06800 | 10416667 | 15318627 | 52083333 | 76593137 | ||||||||||||||||||||||||||||||||||||||
Converted at the exchange rate included in the acquisition model YTD Barrow Hanley flows represent period from 17 Nov 20 to 30 Apr 21 | Dec | 07702 | 6831086 | 8869237 | 20710000 | 26765367 | Dec | 06800 | 10416667 | 15318627 | 62500000 | 91911765 | |||||||||||||||||||||||||||||||||||||
Jan | 07645 | 81353050 | 106413408 | 102063050 | 133178775 | Jan | 06800 | 41666667 | 61274510 | 104166667 | 153186275 | ||||||||||||||||||||||||||||||||||||||
Feb | 07743 | 28295005 | 36542218 | 130358055 | 169720993 | Feb | 06800 | 41666667 | 61274510 | 145833333 | 214460784 | ||||||||||||||||||||||||||||||||||||||
Mar | 07618 | 46245653 | 60708157 | 176603707 | 230429150 | Mar | 06800 | 41666667 | 61274510 | 187500000 | 275735294 | ||||||||||||||||||||||||||||||||||||||
Trillium net flows manually adjusted to reflect late correction | Apr | 07726 | 66757684 | 86411002 | 243361391 | 316840152 | Apr | 06800 | 41666667 | 61274510 | 229166667 | 337009804 | |||||||||||||||||||||||||||||||||||||
May | 243361391 | 316840152 | May | 06800 | 41666667 | 61274510 | 270833333 | 398284314 | |||||||||||||||||||||||||||||||||||||||||
Jun | 243361391 | 316840152 | Jun | 06800 | 41666667 | 61274510 | 312500000 | 459558824 | |||||||||||||||||||||||||||||||||||||||||
AUMActuals | Month | Rate | USD | AUD | AUMMODEL | Month | Rate | USD | AUD | ||||||||||||||||||||||||||||||||||||||||
Barrow | Nov | 07393 | 45217070815 | 61162005701 | Barrow | Nov | 06863 | 42060675695 | 61286136813 | ||||||||||||||||||||||||||||||||||||||||
Dec | 07702 | 46487922301 | 60358247599 | Dec | 06863 | 41260300463 | 60119919078 | ||||||||||||||||||||||||||||||||||||||||||
Jan | 07645 | 45361005254 | 59334212235 | Jan | 06863 | 41218923103 | 60059628592 | ||||||||||||||||||||||||||||||||||||||||||
Feb | 07743 | 47660368936 | 61552051421 | Feb | 06863 | 41177545742 | 59999338106 | ||||||||||||||||||||||||||||||||||||||||||
Mar | 07618 | 49476407788 | 64949273124 | Mar | 06863 | 41136168382 | 59939047620 | ||||||||||||||||||||||||||||||||||||||||||
Apr | 07726 | 50646008924 | 65556084866 | Apr | 06863 | 41094791021 | 59878757134 | ||||||||||||||||||||||||||||||||||||||||||
May | 00000 | ERRORDIV0 | May | 06863 | 41053413661 | 59818466648 | |||||||||||||||||||||||||||||||||||||||||||
Jun | 00000 | ERRORDIV0 | Jun | 06863 | 41012036300 | 59758176162 | |||||||||||||||||||||||||||||||||||||||||||
Trillium | Jul | 07213 | 4054665565 | 5621330328 | Trillium | Jul | 06800 | 3794452495 | 5580077198 | ||||||||||||||||||||||||||||||||||||||||
Aug | 07354 | 4257685463 | 5789618525 | Aug | 06800 | 3819936108 | 5617553100 | ||||||||||||||||||||||||||||||||||||||||||
Sep | 07108 | 4106251479 | 5776943555 | Sep | 06800 | 3845419721 | 5655029002 | ||||||||||||||||||||||||||||||||||||||||||
Oct | 07044 | 4086742601 | 5801735662 | Oct | 06800 | 3870903335 | 5692504904 | ||||||||||||||||||||||||||||||||||||||||||
Nov | 07393 | 4502816985 | 6090649243 | Nov | 06800 | 3896386948 | 5729980806 | ||||||||||||||||||||||||||||||||||||||||||
Dec | 07702 | 4708155014 | 6112899265 | Dec | 06800 | 3921870561 | 5767456708 | ||||||||||||||||||||||||||||||||||||||||||
Jan | 07645 | 4822857951 | 6308512689 | Jan | 06800 | 3979878355 | 5852762287 | ||||||||||||||||||||||||||||||||||||||||||
Feb | 07743 | 4999521523 | 6456744099 | Feb | 06800 | 4037886149 | 5938067867 | ||||||||||||||||||||||||||||||||||||||||||
Mar | 07618 | 5086530493 | 6677252312 | Mar | 06800 | 4095893943 | 6023373446 | ||||||||||||||||||||||||||||||||||||||||||
Apr | 07726 | 5407458825 | 6999403056 | Apr | 06800 | 4153901737 | 6108679026 | ||||||||||||||||||||||||||||||||||||||||||
May | 00000 | ERRORDIV0 | May | 06800 | 4211909531 | 6193984605 | |||||||||||||||||||||||||||||||||||||||||||
Jun | 00000 | ERRORDIV0 | Jun | 06800 | 4327925119 | 6364595764 | |||||||||||||||||||||||||||||||||||||||||||
BH Name | Strategy Name | ||
BHMS Team Portfolio | Large Cap Value | ||
2900Diversified Large Cap Value Equity Composite | Diversified Large Cap Value | ||
9100Dividend Focused Value Equity Composite | Dividend Focused Value | ||
9200Concentrated US Opportunities Composite | Not included | ||
9300US ESG Value Composite | Not included | ||
1299Mid Cap Value Equity Composite | Mid Cap Value | ||
1500Small Cap Value Equity Composite | Small Cap Value | ||
DSCDiversified Small Cap Value Equity Composite | Diversified Small Cap Value | ||
9000US Opportunistic Value Equity Composite | US Opportunistic Value Equity | ||
7000Non-US Value Equity Composite | Non-US Value | ||
8000Global Value Equity Composite | Global Value Equity | ||
8600Emerging Markets Value Equity Composite | Emerging Markets | ||
8700Concentrated Emerging Markets Composite | Concentrated Emerging Markets | ||
7300All Country World ex-US Value Composite | ACWI Ex-US Value | ||
CORECore Fixed Income Composite | Core Fixed Income | ||
COREPLUSCorePlus Fixed Income Composite | Core Plus Fixed Income | ||
2002Intermediate Fixed Income Composite | Intermediate Fixed Income | ||
2003Short Fixed Income Composite | Short Maturity Fixed Income | ||
CORPALLInvestment Grade Credit Fixed Income Composite | Investment Grade Credit Fixed Income | ||
LONGDURLong Credit Fixed Income Composite | Long Credit Fixed Income | ||
LONGGCLong GovernmentCredit Fixed Income Composite | Long GovtCredit Fixed Income | ||
HIGHYLDHigh Yield Fixed Income Composite | High Yield Fixed Income | ||
BANKLOANBank Loan Composite | Bank Loans | ||
TIPSTIPS Fixed Income Composite | TIPS Fixed Income | ||
INTCRIntermediate Credit Fixed Income Composite | Intermediate Credit Fixed Income | ||
ENINTCREnhanced Intermediate Credit Fixed Income Composite | Enhanced Intermediate Credit Fixed Income | ||
GOVEXDURExtended Duration Fixed Income Composite | Extended Duration Fixed Income |
30 June 2021 | 30 Jun 2021 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | |||||||||||||||||||||||||
Barrow Hanley 30 June 2021 Performance against benchmark | Performance 30 June 2021 () | Excess returns above benchmark Period Ended 30 June 2021 () | |||||||||||||||||||||||||||||||||||||||||
ADDED COLUMN - Strategy name | |||||||||||||||||||||||||||||||||||||||||||
Strategy | Value Index | $AUM | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 7 yr | 10 yr | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 7 yr | 10 yr | |||||||||||||||||||||||||
Equities | BHMS Team Portfolio | Large Cap Value | Russell 1000 Value - Total Return | $ 4607137620 | 46 | 188 | 491 | 165 | 141 | 137 | 106 | 121 | 0 | -06 | 18 | 54 | 20 | 17 | 18 | 12 | 05 | ||||||||||||||||||||||
2900Diversified Large Cap Value Equity Composite | Diversified Large Cap Value | Russell 1000 Value - Total Return | $ 6075393769 | 62 | 208 | 596 | 195 | 146 | 148 | 110 | 126 | 0 | 10 | 37 | 159 | 50 | 22 | 30 | 16 | 10 | |||||||||||||||||||||||
9100Dividend Focused Value Equity Composite | Dividend Focused Value | Russell 1000 Value - Total Return | $ 1862663494 | 58 | 197 | 446 | 121 | 93 | 104 | 84 | 110 | 0 | 06 | 27 | 09 | -24 | -32 | -15 | -10 | -06 | |||||||||||||||||||||||
9200Concentrated US Opportunities Composite | Not included | Russell 1000 Value - Total Return | $ 62796204 | 58 | 242 | 701 | 0 | 06 | 72 | 264 | |||||||||||||||||||||||||||||||||
9300US ESG Value Composite | Not included | Russell 1000 Value - Total Return | $ 9534341 | 50 | 191 | 577 | 210 | 136 | 0 | -02 | 20 | 141 | 65 | 12 | |||||||||||||||||||||||||||||
1299Mid Cap Value Equity Composite | Mid Cap Value | Russell Midcap Value - Total Return | $ 556333443 | 66 | 239 | 672 | 199 | 137 | 134 | 91 | 118 | 0 | 09 | 45 | 142 | 37 | 19 | 16 | -03 | 01 | |||||||||||||||||||||||
1500Small Cap Value Equity Composite | Small Cap Value | Russell 2000 Value - Total Return | $ 1265530523 | -08 | 136 | 685 | 256 | 130 | 167 | 116 | 131 | 0 | -54 | -131 | -48 | 60 | 28 | 31 | 23 | 22 | |||||||||||||||||||||||
DSCDiversified Small Cap Value Equity Composite | Diversified Small Cap Value | Russell 2000 Value - Total Return | $ 10636820 | 53 | 365 | 893 | 224 | 113 | 144 | 103 | 129 | 0 | 07 | 98 | 160 | 28 | 10 | 08 | 10 | 20 | |||||||||||||||||||||||
9000US Opportunistic Value Equity Composite | US Opportunistic Value Equity | Russell 3000 Value - Total Return | $ 688047 | 50 | 193 | 607 | 202 | 148 | 144 | 105 | 123 | 0 | -02 | 17 | 153 | 55 | 26 | 24 | 12 | 07 | |||||||||||||||||||||||
7000Non-US Value Equity Composite | Non-US Value | MSCI EAFE Value - Net Return | $ 1884160577 | 39 | 143 | 476 | 148 | 83 | 108 | 45 | 55 | 0 | 09 | 37 | 141 | 80 | 45 | 30 | 25 | 17 | |||||||||||||||||||||||
8000Global Value Equity Composite | Global Value Equity | MSCI World Index Value - Net Return | $ 5607506168 | 55 | 165 | 503 | 173 | 122 | 152 | 92 | 100 | 0 | 08 | 18 | 124 | 67 | 38 | 54 | 33 | 23 | |||||||||||||||||||||||
8600Emerging Markets Value Equity Composite | Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | $ 220531983 | 38 | 90 | 490 | 140 | 97 | 120 | 55 | 0 | -18 | -10 | 74 | 47 | 19 | 23 | 22 | |||||||||||||||||||||||||
8700Concentrated Emerging Markets Composite | Concentrated Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | $ 4540224 | 31 | 83 | 438 | 156 | 150 | 0 | -25 | -17 | 22 | 64 | 72 | |||||||||||||||||||||||||||||
7300All Country World ex-US Value Composite | ACWI Ex-US Value | MSCI AC World ex USA Value - Net Return | $ 1284778 | 36 | 116 | 440 | 149 | 89 | 92 | 0 | -07 | -01 | 64 | 70 | 37 | 07 | |||||||||||||||||||||||||||
Fixed Income | CORECore Fixed Income Composite | Core Fixed Income | Bloomberg Barclays US Aggregate | $ 2731443517 | 19 | -16 | 01 | 50 | 60 | 34 | 36 | 38 | 0 | 01 | 00 | 04 | 09 | 06 | 04 | 04 | 04 | ||||||||||||||||||||||
COREPLUSCorePlus Fixed Income Composite | Core Plus Fixed Income | Bloomberg Barclays US Aggregate | $ 663228031 | 22 | -10 | 17 | 57 | 66 | 40 | 40 | 41 | 0 | 04 | 06 | 20 | 16 | 12 | 10 | 07 | 07 | |||||||||||||||||||||||
2002Intermediate Fixed Income Composite | Intermediate Fixed Income | Bloomberg Barclays US Intermediate Aggregate | $ 129693496 | 13 | -02 | 27 | 53 | 60 | 36 | 34 | 34 | 0 | 05 | 06 | 27 | 20 | 16 | 11 | 07 | 07 | |||||||||||||||||||||||
2003Short Fixed Income Composite | Short Maturity Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) | $ 859504956 | 03 | 02 | 16 | 31 | 35 | 23 | 21 | 18 | 0 | 02 | 02 | 11 | 08 | 06 | 04 | 04 | 03 | |||||||||||||||||||||||
CORPALLInvestment Grade Credit Fixed Income Composite | Investment Grade Credit Fixed Income | Bloomberg Barclays US Corporate Investment Grade | $ 2988635 | 36 | -16 | 33 | 70 | 84 | 53 | 50 | 55 | 0 | 01 | -03 | 00 | 07 | 06 | 04 | 03 | 04 | |||||||||||||||||||||||
LONGDURLong Credit Fixed Income Composite | Long Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Long | $ 2640769419 | 71 | -26 | 43 | 105 | 120 | 74 | 70 | 79 | 0 | 06 | -01 | -00 | 19 | 13 | 08 | 04 | 04 | |||||||||||||||||||||||
LONGGCLong GovernmentCredit Fixed Income Composite | Long GovtCredit Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit - Long | $ 98563896 | 69 | -36 | 10 | 108 | 118 | 67 | 71 | 79 | 0 | 04 | 11 | 29 | 28 | 19 | 13 | 08 | 07 | |||||||||||||||||||||||
HIGHYLDHigh Yield Fixed Income Composite | High Yield Fixed Income | ICE BofA US High Yield (BB-B) (USD Unhedged) | $ 128213062 | 26 | 49 | 167 | 96 | 93 | 80 | 59 | 68 | 0 | 00 | 20 | 32 | 27 | 19 | 10 | 05 | 03 | |||||||||||||||||||||||
BANKLOANBank Loan Composite | Bank Loans | Credit Suisse Leveraged Loan Index - Gross Return | $ 115596744 | 17 | 39 | 121 | 52 | 53 | 0 | 03 | 04 | 04 | 07 | 09 | |||||||||||||||||||||||||||||
TIPSTIPS Fixed Income Composite | TIPS Fixed Income | Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) | $ 14935531 | 28 | 17 | 62 | 66 | 63 | 40 | 33 | 34 | 0 | -04 | 00 | -03 | -08 | -03 | -01 | -00 | -00 | |||||||||||||||||||||||
INTCRIntermediate Credit Fixed Income Composite | Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | $ 974433017 | 16 | -07 | 21 | 51 | 62 | 38 | 37 | 40 | 0 | 00 | -02 | -02 | 06 | 04 | 02 | 02 | 02 | |||||||||||||||||||||||
ENINTCREnhanced Intermediate Credit Fixed Income Composite | Enhanced Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | $ 277223965 | 17 | -01 | 38 | 58 | 67 | 44 | 40 | 0 | 02 | 05 | 15 | 12 | 09 | 08 | 05 | |||||||||||||||||||||||||
GOVEXDURExtended Duration Fixed Income Composite | Extended Duration Fixed Income | Bloomberg Barclays US Treasury Strips (20+ Y) | $ 278071443 | 97 | -107 | -134 | 80 | 101 | 43 | 80 | 109 | 0 | 02 | 00 | 06 | -01 | -00 | 04 | 00 | 05 | |||||||||||||||||||||||
Preliminary Returns greater than 1 year are annualized | Counts | ||||||||||||||||||||||||||||||||||||||||||
Equity Hit Rate | 50 | 71 | 93 | 92 | 92 | 91 | 80 | 89 | |||||||||||||||||||||||||||||||||||
Fixed Hit Rate | 92 | 77 | 77 | 85 | 85 | 92 | 92 | 91 | |||||||||||||||||||||||||||||||||||
Total | 70 | 74 | 85 | 88 | 88 | 91 | 86 | 90 | |||||||||||||||||||||||||||||||||||
Asset Weighted | |||||||||||||||||||||||||||||||||||||||||||
Equity | 72 | 93 | 94 | 92 | 92 | 92 | 89 | 91 | |||||||||||||||||||||||||||||||||||
Fixed | 100 | 59 | 59 | 97 | 97 | 100 | 100 | 100 | |||||||||||||||||||||||||||||||||||
Total | 80 | 84 | 84 | 93 | 93 | 94 | 92 | 94 |
30 April 2021 | 30 Apr 2021 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | ||||||||||||||||||||||||||
Barrow Hanley 30 April 2021 Performance against benchmark | Performance 30 April 2021 () | Excess returns above benchmark Period Ended 30 April 2021 () | |||||||||||||||||||||||||||||||||||||||||
ADDED COLUMN - Strategy name | |||||||||||||||||||||||||||||||||||||||||||
Strategy | Value Index | $AUM | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 7 yr | 10 yr | 3 mth | 6 mth | 1 yr | 2 yr | 3 yr | 5 yr | 7 yr | 10 yr | |||||||||||||||||||||||||
Equities | BHMS Team Portfolio | Large Cap Value | Russell 1000 Value - Total Return | $ 4594182961 | 202 | 425 | 575 | 163 | 148 | 139 | 112 | 118 | 0 | 35 | 62 | 115 | 24 | 25 | 18 | 13 | 07 | ||||||||||||||||||||||
2900Diversified Large Cap Value Equity Composite | Diversified Large Cap Value | Russell 1000 Value - Total Return | $ 6122680966 | 237 | 486 | 703 | 189 | 151 | 146 | 116 | 124 | 0 | 69 | 123 | 243 | 50 | 28 | 24 | 18 | 12 | |||||||||||||||||||||||
9100Dividend Focused Value Equity Composite | Dividend Focused Value | Russell 1000 Value - Total Return | $ 1976265405 | 199 | 413 | 484 | 116 | 90 | 106 | 87 | 107 | 0 | 32 | 50 | 25 | -24 | -33 | -16 | -11 | -04 | |||||||||||||||||||||||
9200Concentrated US Opportunities Composite | Not included | Russell 1000 Value - Total Return | $ 3082322 | 302 | 536 | 888 | 0 | 134 | 173 | 429 | |||||||||||||||||||||||||||||||||
9300US ESG Value Composite | Not included | Russell 1000 Value - Total Return | $ 9510804 | 196 | 425 | 683 | 199 | 135 | 0 | 28 | 62 | 224 | 59 | 12 | |||||||||||||||||||||||||||||
1299Mid Cap Value Equity Composite | Mid Cap Value | Russell Midcap Value - Total Return | $ 563597574 | 275 | 528 | 801 | 201 | 145 | 128 | 99 | 116 | 0 | 87 | 114 | 194 | 44 | 22 | 06 | -01 | 03 | |||||||||||||||||||||||
1500Small Cap Value Equity Composite | Small Cap Value | Russell 2000 Value - Total Return | $ 1461160094 | 145 | 542 | 923 | 246 | 161 | 172 | 124 | 127 | 0 | -30 | -50 | 134 | 78 | 45 | 36 | 28 | 26 | |||||||||||||||||||||||
DSCDiversified Small Cap Value Equity Composite | Diversified Small Cap Value | Russell 2000 Value - Total Return | $ 13957423 | 274 | 736 | 992 | 177 | 125 | 134 | 105 | 121 | 0 | 100 | 144 | 203 | 10 | 09 | -01 | 09 | 20 | |||||||||||||||||||||||
9000US Opportunistic Value Equity Composite | US Opportunistic Value Equity | Russell 3000 Value - Total Return | $ 688626 | 219 | 494 | 733 | 198 | 158 | 144 | 112 | 120 | 0 | 51 | 118 | 255 | 56 | 35 | 22 | 14 | 10 | |||||||||||||||||||||||
7000Non-US Value Equity Composite | Non-US Value | MSCI EAFE Value - Net Return | $ 1875223735 | 145 | 425 | 595 | 146 | 64 | 93 | 48 | 50 | 0 | 41 | 65 | 185 | 87 | 50 | 31 | 27 | 17 | |||||||||||||||||||||||
8000Global Value Equity Composite | Global Value Equity | MSCI World Index Value - Net Return | $ 5610567404 | 191 | 439 | 572 | 166 | 120 | 142 | 96 | 94 | 0 | 50 | 93 | 165 | 71 | 46 | 50 | 34 | 23 | |||||||||||||||||||||||
8600Emerging Markets Value Equity Composite | Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | $ 221225327 | 74 | 368 | 559 | 107 | 60 | 116 | 60 | 0 | 17 | 63 | 121 | 34 | 29 | 29 | 23 | |||||||||||||||||||||||||
8700Concentrated Emerging Markets Composite | Concentrated Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | $ 4542665 | 62 | 340 | 545 | 141 | 110 | 0 | 05 | 36 | 107 | 68 | 79 | |||||||||||||||||||||||||||||
7300All Country World ex-US Value Composite | ACWI Ex-US Value | MSCI AC World ex USA Value - Net Return | $ 1270624 | 99 | 357 | 549 | 143 | 58 | 83 | 0 | 02 | 04 | 120 | 77 | 35 | 14 | |||||||||||||||||||||||||||
Fixed Income | CORECore Fixed Income Composite | Core Fixed Income | Bloomberg Barclays US Aggregate | $ 2527137134 | -19 | -14 | 08 | 60 | 58 | 36 | 37 | 37 | 0 | 00 | 01 | 11 | 09 | 06 | 04 | 04 | 03 | ||||||||||||||||||||||
COREPLUSCorePlus Fixed Income Composite | Core Plus Fixed Income | Bloomberg Barclays US Aggregate | $ 610353612 | -16 | -04 | 27 | 67 | 63 | 41 | 40 | 41 | 0 | 03 | 11 | 29 | 15 | 11 | 09 | 07 | 07 | |||||||||||||||||||||||
2002Intermediate Fixed Income Composite | Intermediate Fixed Income | Bloomberg Barclays US Intermediate Aggregate | $ 288462279 | -07 | 07 | 49 | 61 | 60 | 37 | 34 | 34 | 0 | 03 | 12 | 41 | 18 | 14 | 10 | 06 | 06 | |||||||||||||||||||||||
2003Short Fixed Income Composite | Short Maturity Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) | $ 817039716 | 00 | 07 | 32 | 37 | 36 | 24 | 21 | 19 | 0 | 00 | 05 | 22 | 07 | 05 | 04 | 03 | 03 | |||||||||||||||||||||||
CORPALLInvestment Grade Credit Fixed Income Composite | Investment Grade Credit Fixed Income | Bloomberg Barclays US Corporate Investment Grade | $ 2919430 | -25 | -06 | 56 | 78 | 75 | 52 | 50 | 54 | 0 | -02 | -01 | 12 | 07 | 06 | 04 | 04 | 04 | |||||||||||||||||||||||
LONGDURLong Credit Fixed Income Composite | Long Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Long | $ 2825338275 | -43 | -18 | 39 | 112 | 100 | 72 | 67 | 74 | 0 | 01 | -02 | 00 | 17 | 12 | 07 | 04 | 03 | |||||||||||||||||||||||
LONGGCLong GovernmentCredit Fixed Income Composite | Long GovtCredit Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit - Long | $ 94129487 | -50 | -37 | -07 | 120 | 103 | 67 | 68 | 76 | 0 | 09 | 20 | 37 | 26 | 18 | 11 | 07 | 06 | |||||||||||||||||||||||
HIGHYLDHigh Yield Fixed Income Composite | High Yield Fixed Income | ICE BofA US High Yield (BB-B) (USD Unhedged) | $ 121066061 | 25 | 96 | 238 | 93 | 89 | 79 | 59 | 66 | 0 | 12 | 30 | 62 | 24 | 19 | 09 | 05 | 03 | |||||||||||||||||||||||
BANKLOANBank Loan Composite | Bank Loans | Credit Suisse Leveraged Loan Index - Gross Return | $ 113445691 | 16 | 62 | 165 | 45 | 0 | 03 | 01 | 01 | 06 | |||||||||||||||||||||||||||||||
TIPSTIPS Fixed Income Composite | TIPS Fixed Income | Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) | $ 13995470 | -08 | 17 | 57 | 68 | 58 | 39 | 33 | 33 | 0 | -03 | -04 | -04 | -09 | -04 | -02 | -01 | -01 | |||||||||||||||||||||||
INTCRIntermediate Credit Fixed Income Composite | Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | $ 949475698 | -11 | 00 | 48 | 61 | 60 | 40 | 37 | 40 | 0 | -01 | -01 | 02 | 07 | 04 | 02 | 02 | 02 | |||||||||||||||||||||||
ENINTCREnhanced Intermediate Credit Fixed Income Composite | Enhanced Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | $ 268171237 | -07 | 11 | 69 | 66 | 65 | 45 | 40 | 0 | 03 | 10 | 23 | 12 | 09 | 08 | 05 | |||||||||||||||||||||||||
GOVEXDURExtended Duration Fixed Income Composite | Extended Duration Fixed Income | Bloomberg Barclays US Treasury Strips (20+ Y) | $ 245372756 | -114 | -157 | -209 | 104 | 91 | 50 | 77 | 103 | 0 | -02 | -01 | 04 | -02 | -00 | 02 | -00 | 05 | |||||||||||||||||||||||
Preliminary Returns greater than 1 year are annualized | Counts | ||||||||||||||||||||||||||||||||||||||||||
Equity Hit Rate | 93 | 93 | 100 | 92 | 92 | 82 | 80 | 89 | |||||||||||||||||||||||||||||||||||
Fixed Hit Rate | 69 | 62 | 92 | 85 | 83 | 92 | 83 | 91 | |||||||||||||||||||||||||||||||||||
Total | 81 | 78 | 96 | 88 | 88 | 87 | 82 | 90 | |||||||||||||||||||||||||||||||||||
Asset Weighted | |||||||||||||||||||||||||||||||||||||||||||
Equity | 93 | 93 | 100 | 91 | 91 | 91 | 89 | 91 | |||||||||||||||||||||||||||||||||||
Fixed | 86 | 55 | 100 | 97 | 97 | 100 | 97 | 100 | |||||||||||||||||||||||||||||||||||
Total | 91 | 82 | 100 | 93 | 93 | 94 | 91 | 94 |
Large Cap Core | GIPSNWLCC Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 43021 | 53121 | 63021 | Quarter-to-Date | Year-to-Date | 1-YEAR | 3-YEAR | 5-YEAR | 10-YEAR | SINCE INCEPTION | Since Composite inception | 7-YEAR | ||||||||||||||||
20 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 58 | 111 | 257 | 97 | 163 | 430 | 208 | 189 | 144 | 105 | 133 | |||||||||||||||||
23 | Net | 574 | 106 | 255 | 96 | 160 | 423 | 202 | 183 | 137 | 98 | 126 | |||||||||||||||||
26 | SampP 500 | 534 | 070 | 233 | 85 | 153 | 408 | 187 | 176 | 148 | 102 | 141 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 045 | 041 | 024 | 115 | 100 | 217 | 214 | 127 | -049 | 025 | Since Composite inception | -084 | ||||||||||||||||
Small Mid Cap Core | 29 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 506 | -067 | 062 | 50 | 176 | 557 | 144 | 161 | 124 | 109 | 116 | ||||||||||||||||
32 | Net | 499 | -071 | 059 | 49 | 173 | 549 | 138 | 155 | 118 | 103 | 110 | |||||||||||||||||
35 | SampP 1000 | 374 | 077 | -060 | 39 | 194 | 573 | 129 | 148 | 127 | 103 | 115 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 132 | -144 | 122 | 109 | -175 | -167 | 157 | 138 | -033 | 055 | Since Composite inception | 013 | ||||||||||||||||
All Cap Core | 2 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 516 | 026 | 209 | 76 | 133 | 406 | 179 | 173 | 133 | 100 | 124 | ||||||||||||||||
5 | Net | 514 | 014 | 208 | 75 | 130 | 398 | 172 | 166 | 126 | 93 | 117 | |||||||||||||||||
8 | SampP 1500 | 519 | 070 | 208 | 81 | 156 | 421 | 181 | 174 | 146 | 102 | 138 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -003 | -044 | 002 | -049 | -228 | -150 | -020 | -006 | -133 | -023 | Since Composite inception | -149 | ||||||||||||||||
Sustainable Opportunities | 38 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 395 | -053 | 348 | 70 | 118 | 501 | 233 | 212 | 136 | 129 | 146 | ||||||||||||||||
41 | Net | 389 | -059 | 345 | 68 | 114 | 493 | 226 | 204 | 129 | 122 | 138 | |||||||||||||||||
44 | SampP 1500 | 519 | 070 | 208 | 81 | 156 | 421 | 181 | 174 | 146 | 131 | 138 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -125 | -123 | 140 | -114 | -385 | 801 | 522 | 380 | -099 | -013 | Since Composite inception | 075 | ||||||||||||||||
Fossil Fuel Free Core | 11 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 520 | 011 | 237 | 78 | 131 | 403 | 191 | 179 | 142 | 104 | 137 | ||||||||||||||||
14 | Net | 518 | -003 | 236 | 76 | 127 | 394 | 183 | 171 | 133 | 96 | 129 | |||||||||||||||||
17 | SampP 1500 | 519 | 070 | 208 | 81 | 156 | 421 | 181 | 174 | 146 | 102 | 138 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 001 | -060 | 029 | -033 | -252 | -182 | 100 | 057 | -043 | 018 | Since Composite inception | -011 | ||||||||||||||||
Growth amp Income | 47 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 504 | 128 | 183 | 83 | 152 | 401 | 185 | 165 | ERRORNA | 145 | 121 | ||||||||||||||||
50 | Net | 504 | 112 | 183 | 82 | 149 | 392 | 177 | 156 | ERRORNA | 137 | 113 | |||||||||||||||||
53 | SampP 500 | 534 | 070 | 233 | 85 | 153 | 408 | 187 | 176 | ERRORNA | 159 | 141 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -030 | 058 | -051 | -022 | -001 | -070 | -013 | -118 | ERRORNA | -142 | Since strategy Inception | -197 | ||||||||||||||||
Global Equity | 2 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 385 | 244 | 256 | 91 | 137 | 480 | 201 | 186 | 123 | 92 | 134 | ||||||||||||||||
5 | Net | 380 | 239 | 250 | 89 | 133 | 471 | 193 | 179 | 116 | 85 | 127 | |||||||||||||||||
8 | MSSCI ACWI NR | 437 | 156 | 132 | 74 | 123 | 393 | 146 | 146 | 99 | 62 | 97 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -052 | 089 | 124 | 171 | 137 | 876 | 553 | 403 | 244 | 295 | 368 | |||||||||||||||||
Strategy | Benchmark | 3 mth | 1 yr | 3 yr | 5 yr | 10 yr | |||||||||||||||||||||||
ESG Global Equities | MSCI ACWI NR USD | 91 | 480 | 201 | 186 | 123 | 134 | ||||||||||||||||||||||
Sustainable Opportunities | SampP 1500 | 70 | 501 | 233 | 212 | 136 | 146 | ||||||||||||||||||||||
Fossil Fuel Free | SampP 1500 | 78 | 403 | 191 | 179 | 142 | 137 | ||||||||||||||||||||||
Large Cap Core | SampP 500 | 97 | 430 | 208 | 189 | 144 | 133 | ||||||||||||||||||||||
Small Mid Cap Core | SampP 1000 | 50 | 557 | 144 | 161 | 124 | 116 | ||||||||||||||||||||||
All Cap Core | SampP 1500 | 76 | 406 | 179 | 173 | 133 | 124 | ||||||||||||||||||||||
Growth and Income | SampP 500 | 83 | 401 | 185 | 165 | ERRORNA | 121 | ||||||||||||||||||||||
3 mth | 5 mth | 6 mth | 7 mth | ||||||||||||||||||||||||||
ESG Global Equities | 17 | 88 | 55 | 40 | 24 | ||||||||||||||||||||||||
Sustainable Opportunities | (11) | 80 | 52 | 38 | (10) | ||||||||||||||||||||||||
Fossil Fuel Free | (03) | (18) | 10 | 06 | (04) | ||||||||||||||||||||||||
Large Cap Core | 12 | 22 | 21 | 13 | (05) | ||||||||||||||||||||||||
Small Mid Cap Core | 11 | (17) | 16 | 14 | (03) | ||||||||||||||||||||||||
All Cap Core | (05) | (15) | (02) | (01) | (13) | ||||||||||||||||||||||||
Growth and Income | (02) | (07) | (01) | (12) | ERRORNA | ||||||||||||||||||||||||
Large Cap Core | GIPSNWLCC Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 43021 | 53121 | 63021 | Quarter-to-Date | Year-to-Date | 1-YEAR | 3-YEAR | 5-YEAR | 10-YEAR | SINCE INCEPTION | Since Composite inception | 7-YEAR | ||||||||||||||||
20 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 58 | 000 | 000 | 58 | 121 | 495 | 205 | 179 | 136 | 103 | 135 | |||||||||||||||||
23 | Net | 574 | 000 | 000 | 57 | 119 | 488 | 199 | 172 | 129 | 96 | 129 | |||||||||||||||||
26 | SampP 500 | 534 | 000 | 000 | 53 | 118 | 460 | 187 | 174 | 142 | 101 | 143 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 045 | 000 | 000 | 045 | 026 | 355 | 179 | 046 | -059 | 020 | Since Composite inception | -079 | ||||||||||||||||
Small Mid Cap Core | 29 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 506 | 000 | 000 | 51 | 177 | 707 | 153 | 165 | 121 | 110 | 125 | ||||||||||||||||
32 | Net | 499 | 000 | 000 | 50 | 175 | 698 | 146 | 158 | 115 | 104 | 119 | |||||||||||||||||
35 | SampP 1000 | 374 | 000 | 000 | 37 | 192 | 705 | 148 | 152 | 124 | 105 | 123 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 132 | 000 | 000 | 132 | -149 | 026 | 043 | 127 | -026 | 057 | Since Composite inception | 017 | ||||||||||||||||
All Cap Core | 2 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 522 | 000 | 000 | 52 | 108 | 490 | 179 | 166 | 127 | 100 | 128 | ||||||||||||||||
5 | Net | 520 | 000 | 000 | 52 | 106 | 482 | 172 | 159 | 120 | 92 | 121 | |||||||||||||||||
8 | SampP 1500 | 519 | 000 | 000 | 52 | 125 | 479 | 183 | 172 | 140 | 102 | 141 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 003 | 000 | 000 | 003 | -168 | 108 | -045 | -059 | -130 | -019 | Since Composite inception | -134 | ||||||||||||||||
Sustainable Opportunities | 38 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 395 | 000 | 000 | 39 | 86 | 628 | 234 | 206 | 131 | 129 | 149 | ||||||||||||||||
41 | Net | 389 | 000 | 000 | 39 | 83 | 618 | 226 | 198 | 124 | 121 | 141 | |||||||||||||||||
44 | SampP 1500 | 519 | 000 | 000 | 52 | 125 | 479 | 183 | 172 | 140 | 130 | 141 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -125 | 000 | 000 | -125 | -391 | 1492 | 511 | 336 | -087 | -015 | Since Composite inception | 077 | ||||||||||||||||
Fossil Fuel Free Core | 11 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 521 | 000 | 000 | 52 | 104 | 483 | 188 | 172 | 136 | 104 | 140 | ||||||||||||||||
14 | Net | 519 | 000 | 000 | 52 | 102 | 474 | 180 | 164 | 128 | 95 | 132 | |||||||||||||||||
17 | SampP 1500 | 519 | 000 | 000 | 52 | 125 | 479 | 183 | 172 | 140 | 102 | 141 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | 002 | 000 | 000 | 002 | -209 | 044 | 052 | 001 | -037 | 021 | Since Composite inception | -008 | ||||||||||||||||
Growth amp Income | 47 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 511 | 000 | 000 | 51 | 118 | 436 | 181 | 159 | ERRORNA | 144 | 125 | ||||||||||||||||
50 | Net | 511 | 000 | 000 | 51 | 116 | 426 | 173 | 151 | ERRORNA | 136 | 117 | |||||||||||||||||
53 | SampP 500 | 534 | 000 | 000 | 53 | 118 | 460 | 187 | 174 | ERRORNA | 159 | 143 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -023 | 000 | 000 | -023 | -002 | -241 | -060 | -153 | ERRORNA | -145 | Since strategy Inception | -179 | ||||||||||||||||
Global Equity | 2 Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT | Gross | 385 | 000 | 000 | 39 | 82 | 540 | 183 | 174 | 114 | 90 | 132 | ||||||||||||||||
5 | Net | 380 | 000 | 000 | 38 | 80 | 530 | 175 | 167 | 107 | 83 | 125 | |||||||||||||||||
8 | MSSCI ACWI NR | 437 | 000 | 000 | 44 | 91 | 457 | 133 | 139 | 92 | 61 | 99 | |||||||||||||||||
Excess Return | GIPSNWSMID Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet | -052 | 000 | 000 | -052 | -095 | 824 | 494 | 357 | 223 | 287 | 325 | |||||||||||||||||
Strategy | Benchmark | 3 mth | YTD | 1 yr | 3 yr | 5 yr | 10 yrs | ||||||||||||||||||||||
ESG Global Equities | MSCI ACWI NR USD | 39 | 82 | 540 | 183 | 174 | 114 | 132 | |||||||||||||||||||||
Sustainable Opportunities | SampP 1500 | 39 | 86 | 628 | 234 | 206 | 131 | 149 | |||||||||||||||||||||
Fossil Fuel Free | SampP 1500 | 52 | 104 | 483 | 188 | 172 | 136 | 140 | |||||||||||||||||||||
Large Cap Core | SampP 500 | 58 | 121 | 495 | 205 | 179 | 136 | 135 | |||||||||||||||||||||
Small Mid Cap Core | SampP 1000 | 51 | 177 | 707 | 153 | 165 | 121 | 125 | |||||||||||||||||||||
All Cap Core | SampP 1500 | 52 | 108 | 490 | 179 | 166 | 127 | 128 | |||||||||||||||||||||
Growth and Income | SampP 500 | 51 | 118 | 436 | 181 | 159 | ERRORNA | 125 | |||||||||||||||||||||
3 mth | 4 mth | 5 mth | 6 mth | 7 mth | 8 mth | ||||||||||||||||||||||||
ESG Global Equities | (05) | (09) | 82 | 49 | 36 | 22 | |||||||||||||||||||||||
Sustainable Opportunities | (12) | (39) | 149 | 51 | 34 | (09) | |||||||||||||||||||||||
Fossil Fuel Free | 00 | (21) | 04 | 05 | 00 | (04) | |||||||||||||||||||||||
Large Cap Core | 04 | 03 | 35 | 18 | 05 | (06) | |||||||||||||||||||||||
Small Mid Cap Core | 13 | (15) | 03 | 04 | 13 | (03) | |||||||||||||||||||||||
All Cap Core | 00 | (17) | 11 | (05) | (06) | (13) | |||||||||||||||||||||||
Growth and Income | (02) | (00) | (24) | (06) | (15) | ERRORNA | |||||||||||||||||||||||
BH Look up | 4 | 6 | 8 | 9 | 11 | 13 | 15 | 17 | 18 | 20 | ||||||||||||||||||||
10 yr | ||||||||||||||||||||||||||||||
Barrow Hanley 30 June 2021 Performance against benchmark | Annualised performance 30 June 2021 () | Excess returns above benchmarkPeriod ended 30 June 2021 () | ||||||||||||||||||||||||||||
Strategy | Benchmark | 3 mth | 6 mth | 1 yr | 3 yr | 5 yr | 10 yr | 3 mth | 1 yr | 3 yr | 5 yr | 10 yr | ||||||||||||||||||
Equities | Large Cap Value | Russell 1000 Value - Total Return | 46 | 491 | 141 | 137 | 121 | -061 | ERRORVALUE | 538 | 173 | 181 | 049 | |||||||||||||||||
Diversified Large Cap Value | Russell 1000 Value - Total Return | 62 | 596 | 146 | 148 | 126 | 097 | ERRORVALUE | 1588 | 217 | 296 | 102 | ||||||||||||||||||
Dividend Focused Value | Russell 1000 Value - Total Return | 58 | 446 | 93 | 104 | 110 | 057 | ERRORVALUE | 094 | -316 | -146 | -060 | ||||||||||||||||||
Mid Cap Value | Russell Midcap Value - Total Return | 66 | 672 | 137 | 134 | 118 | 094 | ERRORVALUE | 1418 | 187 | 161 | 005 | ||||||||||||||||||
Small Cap Value | Russell 2000 Value - Total Return | (08) | 685 | 130 | 167 | 131 | -538 | ERRORVALUE | -482 | 277 | 311 | 222 | ||||||||||||||||||
Diversified Small Cap Value | Russell 2000 Value - Total Return | 53 | 893 | 113 | 144 | 129 | 069 | ERRORVALUE | 1603 | 099 | 081 | 202 | ||||||||||||||||||
US Opportunistic Value Equity | Russell 3000 Value - Total Return | 50 | 607 | 148 | 144 | 123 | -018 | ERRORVALUE | 1530 | 260 | 239 | 072 | ||||||||||||||||||
Non-US Value | MSCI EAFE Value - Net Return | 39 | 476 | 83 | 108 | 55 | 087 | ERRORVALUE | 1412 | 453 | 296 | 167 | ||||||||||||||||||
Global Value Equity | MSCI World Index Value - Net Return | 55 | 503 | 122 | 152 | 100 | 084 | ERRORVALUE | 1236 | 377 | 543 | 234 | ||||||||||||||||||
Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | 38 | 490 | 97 | 120 | -182 | ERRORVALUE | 744 | 193 | 227 | ||||||||||||||||||||
Concentrated Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | 31 | 438 | 150 | -254 | ERRORVALUE | 218 | 722 | ||||||||||||||||||||||
ACWI Ex-US Value | MSCI AC World ex USA Value - Net Return | 36 | 440 | 89 | 92 | -068 | ERRORVALUE | 642 | 370 | 066 | ||||||||||||||||||||
Fixed Income | Core Fixed Income | Bloomberg Barclays US Aggregate | 19 | 01 | 60 | 34 | 38 | 011 | ERRORVALUE | 043 | 064 | 040 | 036 | |||||||||||||||||
Core Plus Fixed Income | Bloomberg Barclays US Aggregate | 22 | 17 | 66 | 40 | 41 | 035 | ERRORVALUE | 199 | 122 | 096 | 072 | ||||||||||||||||||
Intermediate Fixed Income | Bloomberg Barclays US Intermediate Aggregate | 13 | 27 | 60 | 36 | 34 | 053 | ERRORVALUE | 268 | 161 | 108 | 067 | ||||||||||||||||||
Short Maturity Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) | 03 | 16 | 35 | 23 | 18 | 025 | ERRORVALUE | 113 | 056 | 043 | 035 | ||||||||||||||||||
Investment Grade Credit Fixed Income | Bloomberg Barclays US Corporate Investment Grade | 36 | 33 | 84 | 53 | 55 | 010 | ERRORVALUE | 002 | 061 | 039 | 038 | ||||||||||||||||||
Long Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Long | 71 | 43 | 120 | 74 | 79 | 065 | ERRORVALUE | -001 | 131 | 080 | 038 | ||||||||||||||||||
Long GovtCredit Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit - Long | 69 | 10 | 118 | 67 | 79 | 041 | ERRORVALUE | 285 | 186 | 127 | 065 | ||||||||||||||||||
High Yield Fixed Income | ICE BofA US High Yield (BB-B) (USD Unhedged) | 26 | 167 | 93 | 80 | 68 | 002 | ERRORVALUE | 317 | 187 | 099 | 034 | ||||||||||||||||||
Bank Loans | Credit Suisse Leveraged Loan Index - Gross Return | 17 | 121 | 53 | 029 | ERRORVALUE | 043 | 094 | ||||||||||||||||||||||
TIPS Fixed Income | Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) | 28 | 62 | 63 | 40 | 34 | -044 | ERRORVALUE | -032 | -028 | -015 | -002 | ||||||||||||||||||
Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | 16 | 21 | 62 | 38 | 40 | 000 | ERRORVALUE | -017 | 042 | 021 | 019 | ||||||||||||||||||
Enhanced Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | 17 | 38 | 67 | 44 | 018 | ERRORVALUE | 152 | 091 | 080 | ||||||||||||||||||||
Extended Duration Fixed Income | Bloomberg Barclays US Treasury Strips (20+ Y) | 97 | (134) | 101 | 43 | 109 | 019 | ERRORVALUE | 059 | -003 | 036 | 046 | ||||||||||||||||||
Source Barrow Hanley as at 31 December 2020 | ||||||||||||||||||||||||||||||
1Reflects gross performance (unless otherwise stated) of 24 key investment strategies | ||||||||||||||||||||||||||||||
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative | ||||||||||||||||||||||||||||||
excess returns above benchmark | ||||||||||||||||||||||||||||||
below benchmark returns | ||||||||||||||||||||||||||||||
Annualised performance 30 June 2021 () | Excess returns above benchmarkPeriod ended 30 June 2021 () | |||||||||||||||||||||||||||||
Trillium 30 June 2021 Performance against benchmark | ||||||||||||||||||||||||||||||
Strategy | Benchmark | 3 mth | 6 mth | 1 yr | 3 yr | 5 yr | 10 yrs | 3 mth | 6 mth | 1 yr | 3 yr | 5 yr | 10 yr | |||||||||||||||||
Trillium | ESG Global Equities | MSCI ACWI NR USD | 91 | 480 | 201 | 186 | 123 | 17 | (09) | 88 | 55 | 40 | 24 | |||||||||||||||||
Sustainable Opportunities | SampP 1500 | 70 | 501 | 233 | 212 | 136 | (11) | (39) | 80 | 52 | 38 | (10) | ||||||||||||||||||
Fossil Fuel Free | SampP 1500 | 78 | 403 | 191 | 179 | 142 | (03) | (21) | (18) | 10 | 06 | (04) | ||||||||||||||||||
Large Cap Core | SampP 500 | 97 | 430 | 208 | 189 | 144 | 12 | 03 | 22 | 21 | 13 | (05) | ||||||||||||||||||
Small Mid Cap Core | SampP 1000 | 50 | 557 | 144 | 161 | 124 | 11 | (15) | (17) | 16 | 14 | (03) | ||||||||||||||||||
All Cap Core | SampP 1500 | 76 | 406 | 179 | 173 | 133 | (05) | (17) | (15) | (02) | (01) | (13) | ||||||||||||||||||
Growth and Income | SampP 500 | 51 | 436 | 185 | 159 | ERRORNA | (02) | (49) | (04) | (15) | ||||||||||||||||||||
1Reflects preliminary gross composite performance (unless otherwise stated) of investment strategies | ||||||||||||||||||||||||||||||
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative | ||||||||||||||||||||||||||||||
Source Barrow Hanley gross performance data and Trillium gross performance data | excess returns above benchmark | |||||||||||||||||||||||||||||
Annualised performance except where less than 12 months | below benchmark returns | |||||||||||||||||||||||||||||
Percentage of Strategies Exceeding Benchmark | Latest Quarter | 1 Year | 3 Years | |||||||||||||||||||||||||||
Trillium | 50 | 17 | 50 | 83 | ||||||||||||||||||||||||||
Barrow Hanley - Equity Strategies | 50 | ERRORDIV0 | 92 | 92 | ||||||||||||||||||||||||||
Barrow Hanley - Fixed Income Strategies | 92 | ERRORDIV0 | 77 | 85 | ||||||||||||||||||||||||||
PAMI | 68 | 17 | 77 | 87 | ||||||||||||||||||||||||||
Trillium | ||||||||||||||||||||||||||||||
Strategies | 6 | 6 | 6 | 6 | ||||||||||||||||||||||||||
Exceeding benchmark | 3 | 1 | 3 | 5 | ||||||||||||||||||||||||||
BH Equity | ||||||||||||||||||||||||||||||
Strategies | 12 | 0 | 12 | 12 | ||||||||||||||||||||||||||
Exceeding benchmark | 6 | 0 | 11 | 11 | ||||||||||||||||||||||||||
BH FI | ||||||||||||||||||||||||||||||
Strategies | 13 | 0 | 13 | 13 | ||||||||||||||||||||||||||
Exceeding benchmark | 12 | 0 | 10 | 11 |
BH Look up | 4 | 6 | 8 | 9 | 11 | 13 | 15 | 17 | 18 | 20 | |||||||||||||||||||
Barrow Hanley 30 June 2021 Performance against benchmark | Annualised performance 30 June 2021 () | Excess returns above benchmarkPeriod ended 30 June 2021 () | |||||||||||||||||||||||||||
Strategy | Benchmark | 3 mth | 6 mth | 1 yr | 3 yr | 5 yr | 10 yr | 3 mth | 1 yr | 3 yr | 5 yr | 10 yr | |||||||||||||||||
Equities | Large Cap Value | Russell 1000 Value - Total Return | 46 | 491 | 141 | 137 | 121 | -06082930093 | 53786157297 | 17313959969 | 18114380872 | 04877005243 | |||||||||||||||||
Diversified Large Cap Value | Russell 1000 Value - Total Return | 62 | 596 | 146 | 148 | 126 | 09744224109 | 158808056249 | 216726902 | 29645853935 | 10191528304 | ||||||||||||||||||
Dividend Focused Value | Russell 1000 Value - Total Return | 58 | 446 | 93 | 104 | 110 | 05716930148 | 09391881168 | -31649439695 | -14646940706 | -06047811319 | ||||||||||||||||||
Mid Cap Value | Russell Midcap Value - Total Return | 66 | 672 | 137 | 134 | 118 | 09418054967 | 141832083232 | 18746116467 | 16078337433 | 00504803544 | ||||||||||||||||||
Small Cap Value | Russell 2000 Value - Total Return | (08) | 685 | 130 | 167 | 131 | -53774252553 | -481525148 | 27676540824 | 31146155976 | 22193835721 | ||||||||||||||||||
Diversified Small Cap Value | Russell 2000 Value - Total Return | 53 | 893 | 113 | 144 | 129 | 06910854564 | 160285615275 | 09852105316 | 08135554375 | 20221371905 | ||||||||||||||||||
US Opportunistic Value Equity | Russell 3000 Value - Total Return | 50 | 607 | 148 | 144 | 123 | -01837632523 | 15296588563 | 25960768754 | 23911834566 | 07217191352 | ||||||||||||||||||
Non-US Value | MSCI EAFE Value - Net Return | 39 | 476 | 83 | 108 | 55 | 08668029239 | 141152854282 | 45311827533 | 2959179253 | 16712045436 | ||||||||||||||||||
Global Value Equity | MSCI World Index Value - Net Return | 55 | 503 | 122 | 152 | 100 | 08381394154 | 123648302618 | 37660270124 | 54297630856 | 2340780162 | ||||||||||||||||||
Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | 38 | 490 | 97 | 120 | -18194372185 | 74420402853 | 19268671645 | 22699126075 | ||||||||||||||||||||
Concentrated Emerging Markets | MSCI EM (Emerging Markets) Value - Net Return | 31 | 438 | 150 | -25363047118 | 21820162183 | 72223573005 | ||||||||||||||||||||||
ACWI Ex-US Value | MSCI AC World ex USA Value - Net Return | 36 | 440 | 89 | 92 | -06817092871 | 64167488038 | 37037952096 | 06647718058 | ||||||||||||||||||||
Fixed Income | Core Fixed Income | Bloomberg Barclays US Aggregate | 19 | 01 | 60 | 34 | 38 | 01139718458 | 04285068671 | 06434034264 | 0404017184 | 03616952979 | |||||||||||||||||
Core Plus Fixed Income | Bloomberg Barclays US Aggregate | 22 | 17 | 66 | 40 | 41 | 03539474077 | 19886441082 | 12161598143 | 09619002842 | 07213954801 | ||||||||||||||||||
Intermediate Fixed Income | Bloomberg Barclays US Intermediate Aggregate | 13 | 27 | 60 | 36 | 34 | 05334826998 | 26802163518 | 16144404933 | 10778685342 | 06717246685 | ||||||||||||||||||
Short Maturity Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) | 03 | 16 | 35 | 23 | 18 | 02475024553 | 11348374783 | 05628781137 | 04296408099 | 03458963637 | ||||||||||||||||||
Investment Grade Credit Fixed Income | Bloomberg Barclays US Corporate Investment Grade | 36 | 33 | 84 | 53 | 55 | 0096717941 | 00185922078 | 06050429201 | 03911584536 | 03791323113 | ||||||||||||||||||
Long Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Long | 71 | 43 | 120 | 74 | 79 | 06459415376 | -00112294158 | 13111191306 | 07956191687 | 03849559976 | ||||||||||||||||||
Long GovtCredit Fixed Income | Bloomberg Barclays US Aggregate Government amp Credit - Long | 69 | 10 | 118 | 67 | 79 | 04117439385 | 28542377099 | 18644966422 | 12651063407 | 06502744951 | ||||||||||||||||||
High Yield Fixed Income | ICE BofA US High Yield (BB-B) (USD Unhedged) | 26 | 167 | 93 | 80 | 68 | 00163523756 | 31686380646 | 18681525335 | 09868332219 | 03366780418 | ||||||||||||||||||
Bank Loans | Credit Suisse Leveraged Loan Index - Gross Return | 17 | 121 | 53 | 02920683681 | 04290626903 | 09357807289 | ||||||||||||||||||||||
TIPS Fixed Income | Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) | 28 | 62 | 63 | 40 | 34 | -04362857945 | -03195686204 | -02811886669 | -0149041221 | -00248291963 | ||||||||||||||||||
Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | 16 | 21 | 62 | 38 | 40 | 00005185406 | -01725715505 | 0423804125 | 02103192403 | 01925773843 | ||||||||||||||||||
Enhanced Intermediate Credit Fixed Income | Bloomberg Barclays US Aggregate Credit - Intermediate | 17 | 38 | 67 | 44 | 01794867115 | 15209360134 | 09083261955 | 08007683706 | ||||||||||||||||||||
Extended Duration Fixed Income | Bloomberg Barclays US Treasury Strips (20+ Y) | 97 | (134) | 101 | 43 | 109 | 0194575496 | 05916615951 | -0028716111 | 03639299824 | 04563135971 | ||||||||||||||||||
Source Barrow Hanley as at 31 December 2020 | |||||||||||||||||||||||||||||
1Reflects gross performance (unless otherwise stated) of 24 key investment strategies | |||||||||||||||||||||||||||||
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative | |||||||||||||||||||||||||||||
excess returns above benchmark | |||||||||||||||||||||||||||||
below benchmark returns | |||||||||||||||||||||||||||||
Annualised performance 30 June 2021 () | Excess returns above benchmarkPeriod ended 30 June 2021 () | ||||||||||||||||||||||||||||
Trillium 30 June 2021 Performance against benchmark | |||||||||||||||||||||||||||||
Strategy | Benchmark | 3 mth | 6 mth | 1 yr | 3 yr | 5 yr | 10 yr | 3 mth | 1 yr | 3 yr | 5 yr | 10 yr | |||||||||||||||||
Trillium | ESG Global Equities | MSCI ACWI NR USD | 91 | 480 | 201 | 186 | 123 | 17136365597 | 87594273012 | 55250973135 | 40296568477 | 24379738113 | |||||||||||||||||
Sustainable Opportunities | SampP 1500 | 70 | 501 | 233 | 212 | 136 | -11391421332 | 80055166836 | 52206338269 | 37991568316 | -09851898729 | ||||||||||||||||||
Fossil Fuel Free | SampP 1500 | 78 | 403 | 191 | 179 | 142 | -03306633338 | -18161047152 | 10049977145 | 05682697163 | -04323010037 | ||||||||||||||||||
Large Cap Core | SampP 500 | 97 | 430 | 208 | 189 | 144 | 11525233869 | 21661421106 | 21350545432 | 12671082633 | -04856638062 | ||||||||||||||||||
Small Mid Cap Core | SampP 1000 | 50 | 557 | 144 | 161 | 124 | 10938516572 | -16659529101 | 15715812774 | 138185369 | -03267523114 | ||||||||||||||||||
All Cap Core | SampP 1500 | 76 | 406 | 179 | 173 | 133 | -04921475174 | -15011843757 | -02001195864 | -00576170717 | -13278863034 | ||||||||||||||||||
Growth and Income | SampP 500 | 51 | 436 | 185 | 159 | ERRORNA | (02) | (49) | (04) | (15) | |||||||||||||||||||
1Reflects preliminary gross composite performance (unless otherwise stated) of investment strategies | |||||||||||||||||||||||||||||
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative | |||||||||||||||||||||||||||||
Source Barrow Hanley gross performance data and Trillium gross performance data | excess returns above benchmark | ||||||||||||||||||||||||||||
Annualised performance except where less than 12 months | below benchmark returns | ||||||||||||||||||||||||||||
Percentage of Strategies Exceeding Benchmark | Latest Quarter | 1 Year | 3 Years | ||||||||||||||||||||||||||
Trillium | 50 | 50 | 83 | ||||||||||||||||||||||||||
Barrow Hanley - Equity Strategies | 50 | 92 | 92 | ||||||||||||||||||||||||||
Barrow Hanley - Fixed Income Strategies | 92 | 77 | 85 | ||||||||||||||||||||||||||
PAMI | 68 | 77 | 87 | ||||||||||||||||||||||||||
Trillium | |||||||||||||||||||||||||||||
Strategies | 6 | 6 | 6 | ||||||||||||||||||||||||||
Exceeding benchmark | 3 | 3 | 5 | ||||||||||||||||||||||||||
BH Equity | |||||||||||||||||||||||||||||
Strategies | 12 | 12 | 12 | ||||||||||||||||||||||||||
Exceeding benchmark | 6 | 11 | 11 | ||||||||||||||||||||||||||
BH FI | |||||||||||||||||||||||||||||
Strategies | 13 | 13 | 13 | ||||||||||||||||||||||||||
Exceeding benchmark | 12 | 10 | 11 |