Upload
others
View
2
Download
0
Embed Size (px)
Citation preview
£12,000,000
£-
£1,561
£12,680
£9,180
Property value
Actuarial value
Insurance commission
RENT. (PROXIMA) Reviews every 21 years market value of block
Consents / admin incom
SITE INFO
98 years
Average lease length
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
Beechwood Grove [POST CODE: W3 7HX]
east acton lane london w3 7hx
Administrative Data Approximate address London borough Ealing Borough Council London borough ward East Acton UK Parliament constituency
Ealing Central and Acton
European region London Socio-demographic Data
ONS Urban/Rural Category
City or larger town surrounded by inhabited countryside
ONS Population Classification
City Living: Transient communities
Typical housing types Terraced, flats Typical housing ownership
Owner-occupied, social housing, private rental
Typical property price Above average Typical social class ABC1
http://www.britishpostcodes.info/postcode/W3-7HX#
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
AREA INFO
THE AREA
BARRATTE DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
THE PLOT
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
Train
Bus Stop
Church
Shopping
Leisure
Primary School
Secondary School
Picnic Area
THE AREA - COMMUNITY
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
SHELTERED HOUSING
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
THE AREA
Metropolitan Open Land
Development Site
Neighbourhood Center
Archaeological Interst Area
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
THE SITE STRUCTURE
APT 1-12
Type AType A
Type B Type B
Type B
Type C
Type B
Type A
APT 13-24
APT 25-30 APT 31-36
APT 37-42
APT 49-93
APT 43-48
APT 94-105
105
Building /01 Building /02
Building /03 Building /04
Building /05
Building /07
Building /06
Building /08
Parking Space
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
THE SITE
NO.
NO.
NO. NO.NO.
NO.
NO.
NO.8
17 26
53
4
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
Type A
Type A | 3 units
2616*3=7,847 sq.ft
Type B | 4 units
1148*4=12,357 sq.ft
Type C | 1 unit
11,873 sq.ft
Type B
Metropolitan Open Land
Type C
Archaeological Interst Area
NO.
NO.
NO. NO.NO.
NO.NO.
NO.8
17 26
5 34BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
THE MODELS
Type A
Type B
Metropolitan Open Land
Type C
Archaeological Interst Area
2.33 AcresTotal
NO.
NO.
NO. NO.NO.
NO.NO.
NO.8
17 26
5 34
27% 0.64 Built
58% 1.6 Open
9% 0.19 Road
8% 0.16 SideWalk
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
THE MODELS
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
TYPE A
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
TYPE B
SQ.M SQ.FT Acres %built 2580 27771 0.64 27%open 5459 58760 1.35 58%road 767 8256 0.19 8%sidewalk 632 6803 0.16 7%sum 9438 101590 2.33
Floors From To APT Type SQ.M SQ.FT AcresFloors From To APT Type SQ.M SQ.FT Acres1A 3 1 12 12 A 243 26162A 3 13 24 12 A 243 26163B 3 25 30 6 B 187 20134B 3 31 36 6 B 187 20135B 3 37 42 6 B 187 20136B 3 43 48 6 B 187 20137C 49 93 45 C 1103 118738A 3 94 105 12 A 243 26168A 3 94 105 12 A 243 2616
A 3 729 7847B 4 748 8051C 1 1103 11873
Built 105 2580 27770.89 0.63726
Building Type SQ.M SQ.FT no SQ.M SQ.FT1 A01 studio 35 377 6 210 2260
A02 1 bedroom 52 560 6 312 3358service 47 506 3 141 1518
2 A01 studio 35 377 6 210 2260A02 1 bedroom 52 560 6 312 3358
service 47 506 3 141 15183 B01 2 bedroom 60 646 6 360 3875
service 37 398 3 111 11954 B01 2 bedroom 60 646 6 360 3875
service 37 398 33 1221 131435 B01 2 bedroom 60 646 6 360 3875
service 37 398 3 111 11956 B01 2 bedroom 60 646 6 360 3875
service 37 398 3 111 1195service 37 398 3 111 119578 A01 studio 35 377 6 210 2260
A02 1 bedroom 52 560 6 312 3358service 47 506 3 141 1518
4842 52119
studio 18 630 6781 1.674972 13%1 bedroom 18 936 10075 2 48853 19%1 bedroom 18 936 10075 2.48853 19%2 bedroom 24 1440 15500 3.828508 29%servise 1977 16727 4.131598 40%
60 4983 53637 13.24823
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
SITE INFO
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
THE MODELS COMPONENTS
Service
Residential
Metropolitan Open Land
Archaeological Interst Area
2.3 Acres
29% 3.8 2BR.
19% 2.4 1BR
13% 1.6 Studio
40% 4.1 Service
Total Built
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
THE MODELS COMPONENTS
SQ.M SQ.FT Acres %built 2580 27771 0.64 27%open 5459 58760 1.35 58%road 767 8256 0.19 8%sidewalk 632 6803 0.16 7%sum 9438 101590 2.33
Floors From To APT Type SQ.M SQ.FT AcresFloors From To APT Type SQ.M SQ.FT Acres1A 3 1 12 12 A 243 26162A 3 13 24 12 A 243 26163B 3 25 30 6 B 187 20134B 3 31 36 6 B 187 20135B 3 37 42 6 B 187 20136B 3 43 48 6 B 187 20137C 49 93 45 C 1103 118738A 3 94 105 12 A 243 26168A 3 94 105 12 A 243 2616
A 3 729 7847B 4 748 8051C 1 1103 11873
Built 105 2580 27770.89 0.63726
Building Type SQ.M SQ.FT no SQ.M SQ.FT1 A01 studio 35 377 6 210 2260
A02 1 bedroom 52 560 6 312 3358service 47 506 3 141 1518
2 A01 studio 35 377 6 210 2260A02 1 bedroom 52 560 6 312 3358
service 47 506 3 141 15183 B01 2 bedroom 60 646 6 360 3875
service 37 398 3 111 11954 B01 2 bedroom 60 646 6 360 3875
service 37 398 33 1221 131435 B01 2 bedroom 60 646 6 360 3875
service 37 398 3 111 11956 B01 2 bedroom 60 646 6 360 3875
service 37 398 3 111 1195service 37 398 3 111 119578 A01 studio 35 377 6 210 2260
A02 1 bedroom 52 560 6 312 3358service 47 506 3 141 1518
4842 52119
studio 18 630 6781 1.674972 13%1 bedroom 18 936 10075 2 48853 19%1 bedroom 18 936 10075 2.48853 19%2 bedroom 24 1440 15500 3.828508 29%servise 1977 16727 4.131598 40%
60 4983 53637 13.24823
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
UNITS TYPES
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
THE UNITS
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
TILE MARKET
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
THE SITE (WITHOUT THE ROOFS) 3D
Type A
Type B
Metropolitan Open Land
Archaeological Interst Area
49% 0.17 A
51% 0.19 B
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
ROOF TYPES
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
THE OPTIONS FOR THE ROOF
CURRENT STAGE 1.
3.2.
TYPE A
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
THE OPTIONS FOR THE ROOF
TYPE B
CURRENT STAGE 1.
3.2.
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
TILE ROOF POTENTIAL
LOFTS EXAMPLE
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
THE LOFTS
OPTION NO.1INDEPENDENT UNITS
TYPE A
TYPE B
TOTAL(Approx): 3 * £232K = £696K
TOTAL(Approx): 2 * £453K = £906K£1.6M
3 BUILDINGS | 2 FLATS IN EACH
TOTAL Lofts Space per Building
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
TYPE A
sq.ft774Avarage Selling Price Per Sq.Ft
£300
INDEPENDENT UNITS
£193.5K
£232K
TOTAL(Approx): 3 * £232K = £696K
250 per SF 350 per SFSELLING
£270K
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
INDEPENDENT UNITS
TYPE A
2 FLATS
sq.ft
sq.ft
336336
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
TYPE B
INDEPENDENT UNITS
2 BUILDINGS | 4 FLATS IN EACH
TOTAL Lofts Space per Building
sq.ft1,510Avarage Selling Price Per Sq.Ft
£300
£377.5K
£453K
TOTAL(Approx): 2 * £453K = £906K
250 per SF 350 per SFSELLING
£528.5K
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
TYPE B
4 FLATS
sq.ft2*
2* sq.ft
360395
INDEPENDENT UNITS
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
THE LOFTS
OPTION NO.2
TYPE A
TYPE B £1.2M
TOTAL(Approx): 3 * £158K = £474K
TOTAL(Approx): 2 * £360K = £720K
EXTENTION OF THE TOP FLOOR FLATS
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
TYPE A
EXTENTION OF THE TOP FLOOR FLATS
3 BUILDINGS | 4 EXTRA SPACES
TOTAL Lofts Space per Building
sq.ft790Avarage Selling Price Per Sq.Ft
£200
£118.5K
£158K
TOTAL(Approx): 3 * £158K = £474K
150 per SF 250 per SFSELLING
£197.5K
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
TYPE A
sq.ft198
EXTRA SPACE
EACH
EXTENTION OF THE TOP FLOOR FLATS
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
TYPE B
EXTENTION OF THE TOP FLOOR FLATS
2 BUILDINGS | 4 EXTRA SPACES
TOTAL Lofts Space per Building
sq.ft1,800Avarage Selling Price Per Sq.Ft
£200
£270K
£360K
TOTAL(Approx): 2 * £360K = £720K
150 per SF 250 per SFSELLING
£450K
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
TYPE B
sq.ft450
EXTENTION OF THE TOP FLOOR FLATS
4 EXTRA SPACES
EACH
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
NATURAL LIGHT OPTIONS
BALCONY
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
NATURAL LIGHT OPTIONS
SKYLIGHT
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
NATURAL LIGHT OPTIONS
DORMER
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
TILE ROOF POTENTIAL
BEEC
HO
OD
GR
OVE, East A
cton Lane, London, W3 7H
X
BEECHOOD GROVE, East Acton Lane, London, W3 7HX
BEECHOOD GROVE, East Acton Lane, London, W3 7HX
NEW LOFTS ARE NOW AVAILABLE!
BEECHOOD GROVE, East Acton Lane, London, W3 7HXAm New lofts are now available on the site. There are 2 options that you should consider. There is option to purchase the space as an Independent units, or as an extention to the top floors flats
BEE
CH
OO
D G
RO
VE, E
ast A
cton
Lan
e, L
ondo
n, W
3 7H
X
BARRATTS DEMISED
Beechwood GroveEast Acton Lane, London, W3 7HX
BROSHUR