Upload
angel-broking
View
216
Download
0
Embed Size (px)
Citation preview
7/29/2019 BHFC, 13th February, 2013
1/13
Please refer to important disclosures at the end of this report 1
EBITDA 142 239 (40.5) 194 (26.8)
EBITDA margin (%) 21.2 25.4 (424)bp 22.4 (124)bp
Source: Company, Angel Research
Bharat Forge (BHFC) reported adisappointing performance for 3QFY2013 led by severe weakness in thedomestic as well as the export markets which resulted in a 32.4% yoy (19.1% qoq)decline in volumes. Consequently, the standalone revenue posted a significant
decline of 28.5% yoy (22.5% qoq) to `673cr. The domestic and export revenuesregistered a decline of 22.1% (9.3% qoq) and 33.2% yoy (33.5% qoq) respectivelyon account of a sharp decline in commercial vehicle (CV) sales in India andexport markets. Further, slowdown in capital spending in the power, mining andoil and gas sectors also impacted the non auto business. On the operating front,margins contracted 424bp yoy (124bp qoq) to 21.2% which was below ourestimates of 23.3% primarily due to lower utilization levels (~50% in domesticoperations as against ~65% in 2QFY2013). Hence operating profit and net profitregistered a sharp decline of 40.5% (26.8% qoq) and 53.9% yoy (48.5% qoq)respectively.
BHFCs overseas subsidiaries continued with theirpoor performance, driven by declining utilization levels (in the range of 45-50%)
due to the severe downturn in the heavy truck market in China and demandslowdown in Europe. While the wholly owned subsidiaries (ex China) registered anet loss of `6cr; China operations registered a loss of `12cr. BHFC has shut downits US operations completely and is planning to shift the capacity to India.
Guiding for the future, the Management has indicatedthat the near term outlook remains challenging for the company given theweakness in the domestic markets and subdued market conditions in China andEurope. Further, rationalization of production levels and inventory destocking bythe OEMs in the domestic and export markets will also impact the performancegoing ahead. Consequently, we lower our earnings estimates by 28.8%/19.7%for FY2013E/14E. Nevertheless, we believe that the recent underperformance ofthe stock (down ~20% over the last two months) factors in most of the concernsstated above. At `224, BHFC is trading at 12x FY2014E earnings.
% chg 54.8 23.4 (4.9) 12.3
% chg (728.5) 40.7 (24.2) 39.2
EBITDA (%) 15.3 15.9 14.4 15.2
P/E (x) 17.9 12.7 16.8 12.0
P/BV (x) 2.7 2.4 2.2 1.9
RoE (%) 17.1 19.8 13.6 16.9
RoCE (%) 12.9 15.1 11.0 14.3
EV/Sales (x) 1.2 1.0 1.0 0.8
EV/EBITDA (x) 8.3 6.6 7.1 5.6
Source: Company, Angel Research; Note: CMP of February 11, 2013
CMP `224
Target Price `242
Investment Period 12 Months
Stock Info
Sector
Bloomberg Code BHFC@IN
Shareholding Pattern (%)
Promoters 42.1
MF / Banks / Indian Fls 32.0
FII / NRIs / OCBs 9.8
Indian Public / Others 16.1
Abs. (%) 3m 1yr 3yr
Sensex 4.2 9.7 20.5
Bharat Forge (14.5) (26.5) (9.9)
Face Value (`)
BSE Sensex
Nifty
Reuters Code
2.0
19,461
5,898
BFRG.BO
Auto Ancillary
Avg. Daily Volume
Market Cap (`cr)
Beta
52 Week High / Low
5,212
1.0
347/208
49,602
Net Debt (`cr) 1,381
022-3935 7800 Ext: 6844
Performance Highlights
3QFY2013 Result Update | Auto Ancillary
February 12, 2013
7/29/2019 BHFC, 13th February, 2013
2/13
Bharat Forge | 3QFY2013 Result Update
February 12, 2013 2
Exhibit 1:Financial performance (Standalone)
Consumption of RM 290 412 (29.6) 378 (23.2) 1,073 1,209 (11.2)(% of Sales) 43.2 43.8 43.6 43.3 44.6
Staff Costs 63 63 0.3 64 (2.5) 196 191 2.4
(% of Sales) 9.3 6.6 7.4 7.9 7.0
Manufacturing expenses 133 164 (19.1) 162 (18.2) 467 470 (0.6)
(% of Sales) 19.7 17.4 18.7 18.8 17.3
Other Expenses 44 63 (29.7) 69 (35.2) 169 173 (2.6)
(% of Sales) 6.6 6.7 7.9 6.8 6.4
OPM (%) 21.2 25.4 22.4 (5.5) 23.1 24.6
Interest 36 47 (23.1) 29 25.5 120 116 3.4
Depreciation 57 56 2.8 55 3.5 169 161 4.9
Other Income 19 11 71.8 26 (24.1) 73 52 41.4
Extr. Income/(Expense) - - - (11) - (11) - -
(% of Sales) 10.1 15.7 16.8 14.8 16.2
Provision for Taxation 21 44 (53.5) 43 (52.6) 111 133 (16.9)
(% of PBT) 30.2 30.0 29.7 30.2 30.2
Adj. PATM 7.1 11.0 10.6 9.9 11.3
Equity capital (cr) 46.6 46.6 46.6 46.6 46.6
Source: Company, Angel Research
Exhibit 2:3QFY2013 Actual vs Angel estimates
EBITDA 142 203 (29.9)EBITDA margin (%) 21.2 23.3 (213)bp
Source: Company, Angel Research
For 3QFY2013, the standalone top-line
reported a significant decline of 28.5% yoy (22.5% qoq) to `673cr, which was
lower than our expectations of `871cr. The performance was impacted on account
of the severe weakness in the domestic as well as the export markets which
resulted in a volume decline of 32.4% yoy (19.1% qoq) to 37,483MT. The net
average realization however, registered a growth of 6.1% yoy as it benefitted from
the higher share of machining component (~50% of total sales as against ~45%
in 3QFY2012). The domestic and export revenues registered a decline of 22.1%
(9.3% qoq) and 33.2% yoy (33.5% qoq) respectively led by a sharp decline in
CV sales in India and export markets. Further, slowdown in capital spending in the
7/29/2019 BHFC, 13th February, 2013
3/13
Bharat Forge | 3QFY2013 Result Update
February 12, 2013 3
power, mining and oil and gas sectors also impacted the non auto business. The
non-auto business accounted for ~40% of sales and revenues for the business
stood at `230cr. The company witnessed significant decline in revenues across all
the geographies with the key markets of India, US and Europe experiencing adecline of 24%, 24.2% and 42.4% respectively.
Exhibit 3:Domestic revenue down 22.1% yoy
Source: Company, Angel Research
Exhibit 4:Export revenue down 33.2% yoy
Source: Company, Angel Research
Exhibit 5:Volume trend
Source: Company, Angel Research
Exhibit 6:Geographical break-up of revenue
Source: Company, Angel Research
On the operating front, margins
contracted 424bp yoy (124bp qoq) to 21.2% which was below our estimates of
23.3% primarily due to lower utilization levels. The utilization levels in the domestic
operations stood at ~50% as against ~65% in 2QFY2013. The manufacturing
expenses and other expenses declined sharply on an absolute basis by 19.1%
(18.2% qoq) and 29.7% yoy (35.2% qoq) respectively. However as a percentage of
sales, manufacturing expenditure rose significantly by 230bp yoy (100bp qoq) due
to sharp decline in top-line. Led by a significant fall in the top-line, the operating
profit declined by 40.5% yoy (26.8% qoq) to `142cr.
431 478 489 491 497 544 461 427 387
35.0 34.3
17.4
5.2
15.3 13.8
(5.6)
(13.0)
(22.1)
(30)
(20)
(10)
0
10
20
30
40
0
100
200
300
400
500
600
3QFY11
4QFY11
1QFY12
2QFY12
3QFY12
4QFY12
1QFY13
2QFY13
3QFY13
(%)(`cr) Domestic revenue yoy change (RHS)
359 358 381 432 464 458 498 467 310
80.7
63.5 67.157.6
29.2 27.7 30.7
8.1
(33.2)
(40)(20)
0
20
40
60
80
100
0
100
200
300
400
500
600
3QFY11
4QFY11
1QFY12
2QFY12
3QFY12
4QFY12
1QFY13
2QFY13
3QFY13
(%)(`cr) Export revenue yoy change (RHS)
48,11651,267 52,959
53,740 55,41257,242
51,077
46,35037,483
36.431.4
24.2
16.5 15.211.7
(3.6)
(13.8)
(32.4)
(40.0)
(30.0)
(20.0)
(10.0)
0.0
10.020.0
30.0
40.0
0
10,000
20,000
30,000
40,000
50,000
60,000
70,000
3QFY11
4QFY11
1QFY12
2QFY12
3QFY12
4QFY12
1QFY13
2QFY13
3QFY13
(%)(MT) Volume (tonnage) yoy change (%)
5256 56
53 5153
47 4642
2319 18
2125 24
27
36
2020 2124 23
2117
23
1513
5 4 3 4 45
3 3 3
0.0
10.0
20.0
30.0
40.0
50.0
60.0
3QFY11
4QFY11
1QFY12
2QFY12
3QFY12
4QFY12
1QFY13
2QFY13
3QFY13
(%) India US Europe Others
7/29/2019 BHFC, 13th February, 2013
4/13
Bharat Forge | 3QFY2013 Result Update
February 12, 2013 4
Exhibit 7:EBITDA margin trend
Source: Company, Angel Research
Exhibit 8:Adj net profit down sharply
Source: Company, Angel Research
Led by lower-than-expected operatingperformance, the adjusted net profit registered a decline of 53.9% yoy (48.5%
qoq) to `48cr, which was lower than our expectations of `89cr.
Exhibit 9:Subsidiary performance
Operating profit 26 (9) 29 7 (10.0) (240.3) 17 7 53.2 (240.3)
EBITDA (%) 5.2 (5.6) 5.6 4.7 3.8 4.7
PBT (6) (22) 5 (2) - - (11) (2) - -
PATM (%) (1.1) (6.8) 0.2 (0.8) (2.0) (0.8)
Source: Company, Angel Research
BHFCs overseas subsidiaries continued with their
poor performance in 3QFY2013 as well. The wholly owned subsidiaries (WoS)
posted a disappointing result with the top-line registering a decline of 2.2% yoy
and bottom-line posting a loss of `6cr as against a profit of `1cr in 3QFY2012.
The China JV posted a net loss of `12cr during the quarter. The subsidiaries
performance continues to be impacted due to the lower utilization levels (in the
range of 45-50%) caused by downturn in the heavy truck market in China and
decline in demand in Europe. BHFC has shut down its US operations completely
and is planning to shift the capacity to India.
24.3 24.0 24.3 24.0 25.4 25.7 25.1 22.4 21.2
46.9 45.9 46.4 46.7 44.8 44.4 44.2 44.4 44.0
0.0
5.0
10.0
15.0
20.0
25.0
30.0
35.040.0
45.0
50.0
3QFY11
4QFY11
1QFY12
2QFY12
3QFY12
4QFY12
1QFY13
2QFY13
3QFY13
(%) EBITDA margin RM cost/net sales
83 101 97 106 103 126 105 92 48
10.6
12.311.4 11.7 11.0
12.8
11.210.6
7.1
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
0
20
40
60
80
100
120
140
3QFY11
4QFY11
1QFY12
2QFY12
3QFY12
4QFY12
1QFY13
2QFY13
3QFY13
(%)(`cr) Net profit (LHS) Net profit margin (RHS)
7/29/2019 BHFC, 13th February, 2013
5/13
Bharat Forge | 3QFY2013 Result Update
February 12, 2013 5
Conference Call Key highlights
According to the Management, the demand environment in 4QFY2013 islikely to remain subdued as OEMs across the world are rationalizing
production levels and focusing on inventory de-stocking.
The capacity utilization level in India remains at ~50%; while in Europe andChina it stands at ~65% and ~45% respectively.
BHFC has initiated a series of measures aimed at controlling costs andproductivity improvements; full benefit of which is likely to flow in the coming
quarters.
The non-auto business accounted for ~40% of the standalone revenues in3QFY2013. Exports form ~50% of non-auto revenues. The slowdown in
construction and mining activities world-wide has impacted export
performance of the non-auto business.
At the standalone level, the gross debt of the company stands at ~`1,900cr.Cash levels stand at ~`700cr. BHFC has ~`200cr debt at the subsidiary level.
The machining-mix for 3QFY2013 stood at ~50% vs ~45% in 3QFY2012. The Management has stated that there is a lack of clarity on how the demand
will shape up in the near term.
According to the company, the truck production in China has declined by over50%. Also the construction activity in China is down significantly (operating at
levels of ~10% of industry capacity).
Due to improved efficiencies and cost rationalization; the break-even level forthe domestic operations has been lowered to ~30% levels.
7/29/2019 BHFC, 13th February, 2013
6/13
Bharat Forge | 3QFY2013 Result Update
February 12, 2013 6
Investment arguments
BHFC, being a market leaderin the CV space for products such as crankshaft, axle beams and connecting
rods, with an ~90% market share, has been able to register robust growth
over the last two years. However, with slowdown in the domestic commercial
vehicle segment we expect the companys domestic operations to post a
slightly subdued growth in FY2013.
BHFCs international operations posted losses (pre-tax) in
FY2010 due to a decline in demand and high operational costs. However,
restructuring exercise and operational efficiencies led to a strong turnaround
in the Chinese JV (FAW-BF) and other subsidiaries in FY2012. Nonetheless,
the subsidiaries are again posting losses as there has been a demandslowdown in China, US and Europe. We believe that revival in demand is the
key for the overseas subsidiaries as it will boost the capacity utilization levels,
which in turn would lead to higher profitability.
BHFC intends toincrease its non-automotive revenue to 40% (~35% of consolidated revenue in
FY2012) by FY2013. To achieve this goal, BHFC has set up an 80MT hammer
(40,000 TPA capacity) and a ring rolling (25,000 TPA capacity) facility in
Baramati in addition to the existing 60,000 TPA non-auto facility in Mundhwa.
We expect BHFC to benefit from new investments by various players in the
power, oil and gas and capital goods sectors, leading to a strong demand fornon-automotive forgings.
Outlook and valuation
Guiding for the future, the Management has indicated that the near term outlook
remains challenging for the company, given the weakness in the domestic markets
and subdued market conditions in China and Europe. Further, rationalization of
production levels and inventory destocking by the OEMs in the domestic and
export markets will also impact the performance going ahead. As a result, we
revise our consolidated revenue estimates for FY2013/14 downwards by
11.6%/11.3%. Further, we also lower our operating margin estimates to accountfor lower utilization levels in the domestic operations and also at the overseas
subsidiaries level. Consequently, we lower our earnings estimates by 28.8%/19.7%
for FY2013E/14E.
Exhibit 10:Change in estimates
OPM (%) 15.5 15.7 14.4 15.2 (110)bp (55)bp
Source: Company, Angel Research
7/29/2019 BHFC, 13th February, 2013
7/13
Bharat Forge | 3QFY2013 Result Update
February 12, 2013 7
At `224, BHFC is trading at 12x FY2014E earnings. We believe that the recent
underperformance of the stock (down ~20% over the last two months) factors in
most of the concerns stated above.
Exhibit 11:Angel vs consensus forecast
EPS (`) 13.3 18.6 13.7 18.3 (2.8) 1.7
Source: Company, Angel Research
Exhibit 12:One-year forward EV/EBITDA band
Source: Company, Angel Research
Exhibit 13:One-year forward EV/EBITDA chart
Source: Company, Angel Research
Exhibit 14:Auto Ancillary Recommendation summary
Amara Raja Batteries Accumulate 299 323 8.1 16.2 13.9 10.2 9.1 32.9 29.1 30.8
Automotive Axle^ Neutral 363 - - 12.2 14.8 5.8 6.3 17.5 13.2 (19.7)
Bosch India# Accumulate 9,023 9,570 6.1 28.3 22.8 17.8 13.9 18.1 18.8 8.0
Exide Industries Accumulate 122 131 6.9 20.9 15.6 11.2 8.1 15.4 18.2 20.2
FAG Bearings# Buy 1,420 1,807 27.3 13.9 11.1 8.6 6.3 21.0 21.7 9.8
Motherson Sumi* Neutral 191 - - 23.8 18.1 9.2 7.5 22.9 24.7 56.2
Subros Buy 27 35 31.9 8.0 5.3 4.2 3.7 7.2 10.1 0.1
Source: Company, Angel Research; Note: *Consolidated
0
5,000
10,000
15,000
20,000
25,000
Apr-
04
Dec-0
4
Sep-0
5
Jun-0
6
Mar-
07
Nov-0
7
Aug-0
8
May-0
9
Fe
b-1
0
Oct-10
Ju
l-11
Apr-
12
Jan-1
3
(` cr) EV (`cr) 5x 10x 15x 20x
0.0
5.0
10.0
15.0
20.0
25.0
30.0
35.0
Ju
l-05
Mar-
06
Dec-0
6
Aug-0
7
Apr-
08
Dec-0
8
Aug-0
9
Apr-
10
Dec-1
0
Aug-1
1
May-1
2
Jan-1
3
(x) One-yr forward EV/EBITDA Three-yr average EV/EBITDA
7/29/2019 BHFC, 13th February, 2013
8/13
Bharat Forge | 3QFY2013 Result Update
February 12, 2013 8
Company background
Bharat Forge, a global forging conglomerate, is the largest exporter of automotive
components from India and a leading chassis component manufacturer in the
world. The company manufactures a wide range of safety and critical components
for passenger cars, SUVs, LCVs, MHCVs and tractors through its facilities spread
across 11 locations globally - India (4), Germany (3), China (2), U.S. (1) and
Sweden (1). BHFC also produces forged and machined components for non-
automotive industries, such as power generation, marine, oil and gas, railways
and construction. The automotive industry currently contributes ~75% to
the company's consolidated revenue; although through diversification BHFC
expects the share of the automotive industry's revenue to fall to 55%
by FY2013.
7/29/2019 BHFC, 13th February, 2013
9/13
Bharat Forge | 3QFY2013 Result Update
February 12, 2013 9
Profit and loss statement (Consolidated)
% chg 2.5 (30.3) 54.8 23.4 (4.9) 12.3
Net raw material costs 2,307 1,578 2,427 2,913 2,807 3,119
Other mfg costs 872 645 911 1,193 1,165 1,288
Employee expenses 709 524 646 791 759 855
Other 463 334 325 387 382 429
% chg (44.6) (43.2) 280.4 28.1 (13.7) 18.1
(% of total op. income) 7.6 6.2 15.3 15.9 14.4 15.2
Depreciation & amortization 252 245 255 302 330 344
% chg (74.5) - - 32.9 (23.6) 26.7
(% of total op. income) 2.3 (1.2) 10.3 11.1 8.9 10.0
Interest and other charges 129 130 153 184 173 146
Other income 124 89 66 93 94 102
% chg (77.1) - - 38.6 (25.1) 39.2
Extraordinary items (8) (17) (1) 3 - -
Tax 69 12 140 180 135 189
(% of PBT) 62.8 (18.0) 32.0 29.9 30.0 30.0
Minority interest (MI) (18) (13) 7 7 5 7
% chg (78.2) - - 40.7 (24.2) 39.2
(% of total op. income) 1.4 (1.4) 5.7 6.5 5.2 6.5
% chg (78.2) - - 40.7 (24.2) 39.2
7/29/2019 BHFC, 13th February, 2013
10/13
Bharat Forge | 3QFY2013 Result Update
February 12, 2013 10
Balance sheet statement (Consolidated)
Equity share capital 45 45 47 47 47 47Reserves & surplus 1,599 1,418 1,906 2,144 2,347 2,671
Minority interest 95 78 154 196 196 196
Total loans 2,191 2,253 1,886 2,419 1,919 1,619
Deferred tax liability 184 84 132 89 89 89
Other long term liabilities - - 1 1 1 1
Long term provisions - - 80 85 85 85
Gross block 4,028 4,135 4,501 4,999 5,498 5,736
Less: Acc. depreciation 1,560 1,727 2,038 2,358 2,688 3,032
Capital work-in-progress 322 199 201 524 275 287
Investments
Long term loans and advances - - 325 511 511 511
Other noncurrent assets - - 37 71 71 71
Cash 488 598 396 672 667 739
Loans & advances 720 658 426 492 517 543
Other 1,323 1,162 1,565 2,036 1,871 2,173
Current liabilities 1,208 1,419 1,468 2,355 2,415 2,697
7/29/2019 BHFC, 13th February, 2013
11/13
Bharat Forge | 3QFY2013 Result Update
February 12, 2013 11
Cash flow statement (Consolidated)
Profit before tax 110 (65) 437 600 451 629
Depreciation 252 245 255 302 330 344Change in working capital (298) 435 (123) 350 195 (52)
Others 390 28 (22) (277) - -
Other income (124) (89) (66) (93) (94) (102)
Direct taxes paid (69) (12) (140) (180) (135) (189)
(Inc.)/Dec. in fixed assets (666) 16 (368) (821) (250) (250)
(Inc.)/Dec. in investments 299 (273) 12 (126) 12 (2)
Other income 124 89 66 93 94 102
Issue of equity 2 100 (267) 67 - -
Inc./(Dec.) in loans 536 62 (366) 859 (500) (300)
Dividend paid (Incl. Tax) 92 26 27 95 108 108
Others (479) (453) 354 (189) - -
Inc./(Dec.) in cash 170 109 (201) 275 (5) 72
7/29/2019 BHFC, 13th February, 2013
12/13
Bharat Forge | 3QFY2013 Result Update
February 12, 2013 12
Key ratios
P/E (on FDEPS) 84.9 - 17.9 12.7 16.8 12.0P/CEPS 15.7 25.1 9.5 7.3 8.1 6.7
P/BV 3.0 3.4 2.7 2.4 2.2 1.9
Dividend yield (%) 0.4 0.5 1.6 1.8 1.8 1.8
EV/Sales 1.4 2.0 1.2 1.0 1.0 0.8
EV/EBITDA 19.2 32.3 8.3 6.6 7.1 5.6
EV / Total Assets 1.7 1.7 1.5 1.3 1.3 1.2
EPS (Basic) 2.6 (2.8) 12.5 17.6 13.3 18.6
EPS (fully diluted) 3.0 (2.1) 12.5 17.6 13.3 18.6
Cash EPS 14.3 8.9 23.5 30.6 27.5 33.4
DPS 1.0 1.0 3.5 4.0 4.0 4.0
Book Value 73.8 65.7 83.9 94.1 102.8 116.7
EBIT margin 2.3 (1.2) 10.3 11.1 8.9 10.0
Tax retention ratio 0.4 1.2 0.7 0.7 0.7 0.7
Asset turnover (x) 1.4 1.0 1.4 1.5 1.4 1.7
ROIC (Post-tax) 1.2 (1.4) 10.0 12.0 8.9 11.8
Cost of Debt (Post Tax) 2.5 6.9 5.0 6.0 5.6 5.8
Leverage (x) 0.8 1.0 0.8 0.6 0.5 0.3
Operating ROE 0.1 (9.6) 13.8 15.7 10.6 13.4
ROCE (Pre-tax) 2.8 (1.0) 12.9 15.1 11.0 14.3
Angel ROIC (Pre-tax) 3.0 (1.2) 13.7 16.1 13.2 16.9
ROE 4.0 (3.0) 17.1 19.8 13.6 16.9
Asset Turnover (Gross Block) 1.3 0.8 1.2 1.3 1.1 1.2
Inventory / Sales (days) 59 80 53 59 72 67
Receivables (days) 47 58 45 46 46 46
Payables (days) 66 124 95 127 128 128
WC cycle (ex-cash) (days) 53 69 33 20 4 (0)
Net debt to equity 1.0 0.9 0.6 0.6 0.4 0.2
Net debt to EBITDA 4.7 6.8 1.6 1.4 1.0 0.5
Interest Coverage (EBIT / Int.) 0.8 (0.3) 3.4 3.8 3.1 4.6
7/29/2019 BHFC, 13th February, 2013
13/13
Bharat Forge | 3QFY2013 Result Update
F b 12 2013 13
Research Team Tel: 022 - 39357800 E-mail: [email protected] Website: www.angelbroking.com
This document is solely for the personal information of the recipient, and must not be singularly used as the basis of any investmentdecision. Nothing in this document should be construed as investment or financial advice. Each recipient of this document should make
such investigations as they deem necessary to arrive at an independent evaluation of an investment in the securities of the companies
referred to in this document (including the merits and risks involved), and should consult their own advisors to determine the merits and
risks of such an investment.
Angel Broking Limited, its affiliates, directors, its proprietary trading and investment businesses may, from time to time, make
investment decisions that are inconsistent with or contradictory to the recommendations expressed herein. The views contained in this
document are those of the analyst, and the company may or may not subscribe to all the views expressed within.
Reports based on technical and derivative analysis center on studying charts of a stock's price movement, outstanding positions and
trading volume, as opposed to focusing on a company's fundamentals and, as such, may not match with a report on a company's
fundamentals.
The information in this document has been printed on the basis of publicly available information, internal data and other reliablesources believed to be true, but we do not represent that it is accurate or complete and it should not be relied on as such, as thisdocument is for general guidance only. Angel Broking Limited or any of its affiliates/ group companies shall not be in any wayresponsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report .Angel Broking Limited has not independently verified all the information contained within this document. Accordingly, we cannot testify,nor make any representation or warranty, express or implied, to the accuracy, contents or data contained within this document. WhileAngel Broking Limited endeavours to update on a reasonable basis the information discussed in this material, there may be regulatory,compliance, or other reasons that prevent us from doing so.
This document is being supplied to you solely for your information, and its contents, information or data may not be reproduced,
redistributed or passed on, directly or indirectly.
Angel Broking Limited and its affiliates may seek to provide or have engaged in providing corporate finance, investment banking or
other advisory services in a merger or specific transaction to the companies referred to in this report, as on the date of this report or in
the past.
Neither Angel Broking Limited, nor its directors, employees or affiliates shall be liable for any loss or damage that may arise from or in
connection with the use of this information.
Disclosure of Interest Statement Bharat Forge
1. Analyst ownership of the stock No
2. Angel and its Group companies ownership of the stock No
3. Angel and its Group companies' Directors ownership of the stock No
4. Broking relationship with company covered No
Buy (> 15%) Accumulate (5% to 15%) Neutral (-5 to 5%)Reduce (-5% to -15%) Sell (< -15%)
Note: We have not considered any Exposure below `1 lakh for Angel, its Group companies and Directors