Embed Size (px)
DESCRIPTION
Data for teletech case
Citation preview
Services Products Co. After taxROC (%) 9.100% 11.000% 9.575%Assets ($ bln) 11.4 4.6 16Mkt Value 75% 25%Hurdle 1 TM 9.30%Tax Rate 40%beta 1.15New Debt Funds (A) 5.74% 7.47% 5.88% 3.53%Cost of Equity 10.95%W Debt 22.2%W Equity 77.8%WACC TM 9.30%Rf (30y UST) 4.62%
Total Customers (bln) 0.007Growth Revenue 4yr av 3%Growth Sales 2004 40%Segment Revenue ($ bln) 11Segment NOPAT ($ bln) 1.18 0.48Segment Assets ($ bln) 11.4 4.6
