Upload
others
View
0
Download
0
Embed Size (px)
Citation preview
cf=j= 2072.2073
kl/df)f jh]̂ kl/df)f jh]̂ kl/df)f vr{ kl/df)f jh]̂ kl/df)f vr{ kl/df)f jh]̂ kl/df)f vr{ kl/df)f vr{
1 2 3 4 5 6 7 8 9 10 7 8 9 10 7 8 9 10 11 12 13
6=05=2 gu/ :tl/o
1=gfnf ld^/
j*f g+= 1 /fdnId)fdfu{df
gfnf165.00 1000000.00 0.00 0.00 0.00 0.00 0.00 0.00 165.00 1000000.00 208.00 939633.00 208.00 939633.00
j*f g+= 5 k|utLdfu{d cw"/f]
gfnf-k||utL ^f]n_115.00 700000.00 0.00 0.00 0.00 0.00 0.00 0.00 115.00 700000.00 262.55 661462.00 262.55 661462.00
j*f g+= 1 lqj]l)f dfu{ cw"/f]
gfnf 85.00 500000.00 0.00 0.00 0.00 0.00 25.50 150000.00 59.50 350000.00 220.40 554508.00 220.40 554508.00
j*F g+= 1 sfd{rf/L dfu{sf]
cw"/f] efu36.00 200000.00 0.00 0.00 0.00 0.00 10.80 60000.00 25.20 140000.00 92.00 316013.00 92.00 316013.00
j*f g+= 1 ;f}uftdfu{df gfnf
lgdf{)f36.00 600000.00 0.00 0.00 0.00 0.00 0.00 0.00 36.00 600000.00 117.00 502040.00 117.00 502040.00
j*f g+= 1 lrlgofsfhL dfu{df
gfnf85.00 500000.00 0.00 0.00 0.00 0.00 0.00 0.00 85.00 500000.00 128.15 501100.00 128.15 501100.00
j*f g+= 5 tdf]/dfu{df cw'/f]
gfnf ;*s lgdf{)f142.00 800000.00 0.00 0.00 0.00 0.00 42.60 240000.00 99.40 560000.00 356.30 809417.00 356.30 809417.00
j*f g+= 5 l;$]:j/ dfu{df
gfnf cw"/f]142.00 800000.00 0.00 0.00 0.00 0.00 0.00 0.00 142.00 800000.00 0.00 0.00 0.00 0.00
j*f g+= 5 cf:tf dfu{ 89.00 500000.00 0.00 0.00 0.00 0.00 26.70 150000.00 62.30 350000.00 249.20 514180.00 249.20 514180.00
j*f g+= 4 lzlen dfu{df
gfnf lgdf{)f cw"/f]142.00 800000.00 0.00 0.00 0.00 0.00 0.00 0.00 142.00 800000.00 136.00 777931.00 136.00 777931.00
j*f g+= 4 cf]ddfu{df gfnf 36.00 200000.00 0.00 0.00 0.00 0.00 10.80 60000.00 25.20 140000.00 140.60 194421.00 140.60 194421.00
j*f g+= 5 xfdf|] g/l;x sn]n
blIf)f e)*f/Lsf] #/ ;Dd55.00 300000.00 0.00 0.00 0.00 0.00 16.50 90000.00 38.50 210000.00 149.00 291297.00 149.00 291297.00
j*f g+= 1 ;u/dfyf dfu{df
cw"/f] gfnf lgdf{)f /
;u/dfyf dfu{ j]nuf% s
^f]ngfnf
120.00 700000.00 0.00 0.00 0.00 0.00 36.00 210000.00 84.00 490000.00 302.00 678179.00 302.00 678179.00
j*f g+= 1 ?b|fIfdfu{df
cw"/f]gfnf-lr/GlhjL_80.00 500000.00 0.00 0.00 0.00 0.00 24.00 150000.00 56.00 350000.00 85.00 487686.00 85.00 487686.00
j*f g+= 16 kz"klt^f]ndf
gfnf lgdf{)f60.00 500000.00 0.00 0.00 0.00 0.00 0.00 0.00 60.00 500000.00 103.00 484537.00 103.00 484537.00
j*f g+= 4 k|sfz]Zj/ dfu{
gfnf480.00 884518.00 0.00 0.00 0.00 0.00 0.00 0.00 480.00 884518.00 484.00 884518.00 484.00 884518.00
j*f g+= 1 j]nuf%L u
^f]ngfnf84.00 500000.00 0.00 0.00 0.00 0.00 0.00 0.00 84.00 500000.00 192.90 491009.00 192.90 491009.00
s}lkmot
k"jf{wf/
ljsf;
jflif{s nIf 1 rf}dfl;ssf] k|ult 2 rf}dfl;s nIo 2 rf}dfl;ssf] k|ult 3 rf}dfl;s nIo 3 rf}dfl;ssf] k|ult1 rf}dfl;s nIok|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd rf}dfl;s k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
progress (3-last) 1
cf=j= 2072.2073
kl/df)f jh]̂ kl/df)f jh]̂ kl/df)f vr{ kl/df)f jh]̂ kl/df)f vr{ kl/df)f jh]̂ kl/df)f vr{ kl/df)f vr{
1 2 3 4 5 6 7 8 9 10 7 8 9 10 7 8 9 10 11 12 13
s}lkmot
jflif{s nIf 1 rf}dfl;ssf] k|ult 2 rf}dfl;s nIo 2 rf}dfl;ssf] k|ult 3 rf}dfl;s nIo 3 rf}dfl;ssf] k|ult1 rf}dfl;s nIok|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd rf}dfl;s k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
j*f g= 3 nIdLgf/fo)f dfu{
cw"/f]gfnf 55.00 300000.00 0.00 0.00 0.00 0.00 0.00 0.00 55.00 300000.00 94.05 424123.00 94.05 424123.00
j*f g+= 6 lzz"kydf gfnf 47.50 200000.00 0.00 0.00 0.00 0.00 0.00 0.00 47.50 200000.00 63.00 194083.00 63.00 194083.00
j*f g+= 6 lrgf/Ldfu{df gfnf 120.00 698302.00 0.00 0.00 0.00 0.00 0.00 0.00 120.00 698302.00 234.00 698302.00 234.00 698302.00
j*f g+= 6 uf]d'vLkydf gfnf 370.00 2135797.00 0.00 0.00 0.00 0.00 0.00 0.00 370.00 2135797.00 304.00 2114391.00 304.00 2114391.00
j*f g+= 4 Hof]tLdfu{df gfnf 175.00 1000000.00 0.00 0.00 0.00 0.00 0.00 0.00 175.00 1000000.00 205.00 928586.00 205.00 928586.00
j*f g+= 16 rGb| ;'o{dfu{df
l/=jfn110.00 650012.00 0.00 0.00 0.00 0.00 0.00 0.00 110.00 650012.00 71.00 256652.00 71.00 256652.00
j*f g+= 6 ls/ft]Zj/dfu{df
gfnf350.00 2000000.00 0.00 0.00 0.00 0.00 0.00 0.00 350.00 2000000.00 790.45 256652.00 790.45 256652.00
j*f g+= 6 ;[i^L Crfkydf
gfnf84.00 482940.00 0.00 0.00 0.00 0.00 0.00 0.00 84.00 482940.00 128.60 482940.00 128.60 482940.00
j*f g+= 6 ;[i^L Crfkydf
gfnf yk148.50 744395.00 0.00 0.00 0.00 0.00 0.00 0.00 148.50 744395.00 0.00 186099.00 0.00 186099.00
3412.00 18195964.00 5116.20 14629759.00 5116.20 14629759.00
6=05=5 hu]*fsf]iful/g] of]hgf
1=gfnf
1= j*f g= +5 ;Ktsf]zL
dfu{df gfnf tyf ;*s 520.00 4888970.00 0.00 0.00 0.00 0.00 156.00 1466691.00 364.00 3422279.00 955.00 3344838.00 955.00 3344838.00
2= j*f g= +5 ;Ktsf]zL
dfu{df gfnf tyf ;*s yk520.00 5010656.00 0.00 0.00 0.00 0.00 0.00 0.00 520.00 5010656.00 479.00 2165403.00 479.00 2165403.00
3= j*f g+= 4 pbo dfu{df
lkr ;*s yk520.00 5111978.00 0.00 0.00 0.00 0.00 0.00 0.00 520.00 5111978.00 444.50 2569246.00 444.50 2569246.00
1560.00 15011604.00 1878.50 8079487.00 1878.50 8079487.00
6=05=7 j*f :t/Lo of]hgf -gfnf_
1=gfnf
j*f g+= 1
wd{zfnf^f]n;+u&gsf]] hfgsLdfU{
l/ ]̂lg*=jfn tyf u|e]n32.00 200000.00 0.00 0.00 0.00 0.00 9.60 60000.00 22.40 140000.00 71.70 194360.00 71.70 194360.00
lqj]l)f v ^f]n ;+u^gdf
d+unfb]lj dfu{sf cw"/f]gfnf 65.00 4000000.00 0.00 0.00 0.00 0.00 19.50 1200000.00 45.50 2800000.00 107.00 243644.00 107.00 243644.00
progress (3-last) 2
cf=j= 2072.2073
kl/df)f jh]̂ kl/df)f jh]̂ kl/df)f vr{ kl/df)f jh]̂ kl/df)f vr{ kl/df)f jh]̂ kl/df)f vr{ kl/df)f vr{
1 2 3 4 5 6 7 8 9 10 7 8 9 10 7 8 9 10 11 12 13
s}lkmot
jflif{s nIf 1 rf}dfl;ssf] k|ult 2 rf}dfl;s nIo 2 rf}dfl;ssf] k|ult 3 rf}dfl;s nIo 3 rf}dfl;ssf] k|ult1 rf}dfl;s nIok|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd rf}dfl;s k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
lqsf])f dfu{df cw"/f]gfnf 20.00 120000.00 0.00 0.00 0.00 0.00 0.00 0.00 20.00 120000.00 26.70 95387.00 26.70 95387.00
117.00 4320000.00 205.40 533391.00 205.40 533391.00
j*f g+= 5
j*f g+= 5 kx*u% j'wxf^df
gfnf85.00 500000.00 0.00 0.00 0.00 0.00 0.00 0.00 85.00 500000.00 99.30 254721.00 99.30 254721.00
cRot ldn c?)fdfu{ gfnf 45.00 250000.00 0.00 0.00 0.00 0.00 0.00 0.00 45.00 250000.00 124.00 243144.00 124.00 243144.00
s'lGtdfu{df gfnf lgdf)f{ 85.00 500575.00 0.00 0.00 0.00 0.00 0.00 0.00 85.00 500575.00 179.40 486172.00 179.40 486172.00
215.00 1250575.00 402.70 984037.00 402.70
j*f g+=7 984037.00
nf]s lk|of dfu{ ;Ltfk"/ gfnf66.50 300000.00 0.00 0.00 0.00 0.00 0.00 0.00 66.50 300000.00 66.70 291178.00 66.70 291178.00
ljhok"/ cw"/f] gfnf 66.50 300000.00 0.00 0.00 0.00 0.00 19.95 90000.00 46.55 210000.00 69.40 291245.00 69.40 291245.00
133.00 600000.00 136.10 582423.00 136.10 582423.00
j*f g+= 15
cnsf j"$ dfu{ kSsL gfnf 44.00 200000.00 0.00 0.00 0.00 0.00 0.00 0.00 44.00 200000.00 46.00 193364.00 46.00 193364.00
sljtf lg/f}nfsf] cnsf ^f]n
klZrd jf^]fdf kSsL gfnf
44.00 200000.00 0.00 0.00 0.00 0.00 13.20 60000.00 30.80 140000.00 52.00 193364.00 52.00 193364.00
sljtf lg/f}nfsf] cnsf ^f]n
klZrd jf^]fdf kSsL gfnf
82.00 508382.00 0.00 0.00 0.00 0.00 0.00 0.00 82.00 508382.00 104.00 493574.00 104.00 493574.00
h]lgon xf]^n k"j{ gjHof]tL
dfu{ x"b} ld/f cof{nsf] #/
;Dd kSsL gfnf
77.00 350000.00 0.00 0.00 0.00 0.00 0.00 0.00 77.00 350000.00 90.00 377865.00 90.00 377865.00
247.00 1258382.00 292.00 1258167.00 292.00 1258167.00
j*f g+= 16 +-afnd}qL
ljBfno ef}lts+_
j]b ljBf c>d lj/f^gu/
16 kf~rfln / nLIdgf/)f
j]b ljBf cf>d lj/f^gu/
5 ?= 200000
44.00 200000.00 0.00 0.00 0.00 0.00 13.20 60000.00 30.80 140000.00 34.80 100039.00 34.80 100039.00
j*f g+= 16
nIdL ^f]ndf l/=jfn 65.00 319362.00 0.00 0.00 0.00 0.00 0.00 0.00 65.00 319362.00 70.20 313624.00 70.20 313624.00
8135.90 26480927.00 8135.90 25496890.00
6=05=2 gu/ :tl/o
2=u|fe]n ld^/
s"n hDdf gfnf
progress (3-last) 3
cf=j= 2072.2073
kl/df)f jh]̂ kl/df)f jh]̂ kl/df)f vr{ kl/df)f jh]̂ kl/df)f vr{ kl/df)f jh]̂ kl/df)f vr{ kl/df)f vr{
1 2 3 4 5 6 7 8 9 10 7 8 9 10 7 8 9 10 11 12 13
s}lkmot
jflif{s nIf 1 rf}dfl;ssf] k|ult 2 rf}dfl;s nIo 2 rf}dfl;ssf] k|ult 3 rf}dfl;s nIo 3 rf}dfl;ssf] k|ult1 rf}dfl;s nIok|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd rf}dfl;s k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
j*f g+= 1 g]tf dfu{df cw"/f]
u|fe]n260.00 1000000.00 0.00 0.00 0.00 0.00 0.00 0.00 260.00 1000000.00 261.80 971421.00 261.80 971421.00
j*f g+= 4 e]'lkdfu{df u|fe]n 290.00 500000.00 0.00 0.00 0.00 0.00 0.00 0.00 290.00 500000.00 298.70 486066.00 298.70 486066.00
560.50 1457487.00 560.50 1457487.00
6=05=8 sfof{no ejg lgdf{)f
tyf dd{t ;Def/
6=05=6 dd{t ;+ef/ sf]if
j*f g+= 15 /fdk"/rf}s blIf)f
u|fe]n330.00 489499.00 0.00 0.00 0.00 0.00 0.00 0.00 330.00 489499.00 335.00 477409.00 335.00 477409.00
6=05=7 j*f :t/Lo of]hgf
2=u|fe]n
j*f g+= 1
lzj k|f=lj= hfg] jf^f]df
u|fe]n 135.00 150000.00 0.00 0.00 0.00 0.00 40.50 45000.00 94.50 105000.00 140.50 140033.00 140.50 140033.00
of]hgfdfu{df u|fe]n 55.00 70000.00 0.00 0.00 0.00 0.00 0.00 0.00 55.00 70000.00 56.00 53449.00 56.00 53449.00
j*f g+= 2 175000.00 196.50 193482.00 196.50 193482.00
u]?dfu{ ;*sdf u|Fe]n ug]{ 90.00 100000.00 0.00 0.00 0.00 0.00 0.00 0.00 90.00 100000.00 101.00 67009.00 101.00 67009.00
j*f g+= 3 sdn kf]v/L dfu{sf] cw"/f]
dfu{ ;okqL uf]lkgfy dfu{
x"b} d]g/f]* ;Dd lkr
330.00 300000.00 0.00 0.00 0.00 0.00 0.00 0.00 330.00 300000.00 296.00 291981.00 296.00 291981.00
j*f g+= 4
nlIddfu{ dbg gu/ - +̂s
lg/f}nfsf] #/ hfg] jf^f] df
u|fe]n
180.00 200000.00 0.00 0.00 0.00 0.00 54.00 60000.00 126.00 140000.00 223.50 194952.00 223.50 194952.00
cf}ifwL ljefu k"j{ lelq ky
hfg] jf^f] g/ a= e)*f/L
u|fe]n
135.00 150000.00 0.00 0.00 0.00 0.00 40.50 45000.00 94.50 105000.00 146.30 146007.00 146.30 146007.00
k[YjL ^f]n ;kmndfu{ -x/L
k/fh"ln_ u|fe]n135.00 150000.00 0.00 0.00 0.00 0.00 0.00 0.00 135.00 150000.00 171.00 146065.00 171.00 146065.00
gd"gf dfu{ hgtf n SoDk; -
+̂s a=du/_ u|fe]n270.00 300000.00 0.00 0.00 0.00 0.00 0.00 0.00 270.00 300000.00 369.00 292117.00 369.00 292117.00
progress (3-last) 4
cf=j= 2072.2073
kl/df)f jh]̂ kl/df)f jh]̂ kl/df)f vr{ kl/df)f jh]̂ kl/df)f vr{ kl/df)f jh]̂ kl/df)f vr{ kl/df)f vr{
1 2 3 4 5 6 7 8 9 10 7 8 9 10 7 8 9 10 11 12 13
s}lkmot
jflif{s nIf 1 rf}dfl;ssf] k|ult 2 rf}dfl;s nIo 2 rf}dfl;ssf] k|ult 3 rf}dfl;s nIo 3 rf}dfl;ssf] k|ult1 rf}dfl;s nIok|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd rf}dfl;s k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
eljGb| ltlD;gf dfu{ / x/L
kf)*] dfu{ vfg]kflg b]vL gx/
;Dd u|fe]n
180.00 200000.00 0.00 0.00 0.00 0.00 0.00 0.00 180.00 200000.00 345.00 195743.00 345.00 195743.00
zflGtdfu{df u|fe]n 90.00 100000.00 0.00 0.00 0.00 0.00 0.00 0.00 90.00 100000.00 115.40 97321.00 115.40 97321.00
c;g^f]n k|j]z dfu{ -k"ikf
yfkf_ u|fe]n ug]{180.00 200000.00 0.00 0.00 0.00 0.00 0.00 0.00 180.00 200000.00 240.00 177532.00 240.00 177532.00
ljGWof jl;gL dfu{ leqL ky -
/]jt sfsf]{_ u|fe]n90.00 100000.00 0.00 0.00 0.00 0.00 27.00 30000.00 63.00 70000.00 111.00 97381.00 111.00 97381.00
k[YjLdfu{df u|fe]n 90.00 186000.00 0.00 0.00 0.00 0.00 0.00 0.00 90.00 186000.00 189.00 181839.00 189.00 181839.00
1910.20 1528957.00 1910.20 1528957.00
j*f g+= 5
z"s|jf/] u"h"{wf/fdfu{ sl/j
u|fe]n301.00 300000.00 0.00 0.00 0.00 0.00 0.00 0.00 301.00 300000.00 309.00 223207.00 309.00 223207.00
yflg dlGb/ k"j{ /fd sfhL
yfkfsf] #/ x"b} /Iffdfu{ ;Dd
u|fe]n
180.00 200000.00 0.00 0.00 0.00 0.00 54.00 60000.00 126.00 140000.00 229.00 194702.00 229.00 194702.00
;"s|jf/] PsnAo dfu{ u|fe]n 180.00 200000.00 0.00 0.00 0.00 0.00 54.00 60000.00 126.00 140000.00 0.00 48936.00 0.00 48936.00
>Ls[i)fdfu{ lgdf)f{ 350.00 387000.00 0.00 0.00 0.00 0.00 0.00 0.00 350.00 387000.00 398.00 290485.00 398.00 290485.00
936.00 757330.00 936.00 757330.00
j*f g+= 6 936.00
z+s/j/L ^f]n ljsf; ;+:yf
;*s u|fe]n184.00 200000.00 0.00 0.00 0.00 0.00 0.00 0.00 184.00 200000.00 0.00 48470.00 0.00 48470.00
gofdfu{ ;*s ;'wf/ 230.00 277683.00 0.00 0.00 0.00 0.00 0.00 0.00 230.00 277683.00 242.00 269595.00 242.00 269595.00
k")ff]{df dfu{ u|fe]n sf]n?jf
^f]n114.00 100000.00 0.00 0.00 0.00 0.00 0.00 0.00 114.00 100000.00 0.00 24215.00 0.00 24215.00
l;$fy{ dfu{ gof+ gfnf
;Demgf ^f]n 130.00 617421.00 0.00 0.00 0.00 0.00 0.00 0.00 130.00 617421.00 237.00 617421.00 237.00 617421.00
j*f g+= 7 479.00 959701.00 479.00 959701.00
ljxfgLdfu{ u|fe]n -dx]zsf] #/
b]vL hfg"sfsf] #/ ;Dd_173.00 150000.00 0.00 0.00 0.00 0.00 51.90 45000.00 121.10 105000.00 180.00 145986.00 180.00 145986.00
hfgsLdfu{ u|fe]n 173.00 150000.00 0.00 0.00 0.00 0.00 51.90 45000.00 121.10 105000.00 200.00 145968.00 200.00 145968.00
lblnk ;xgLsf] #/ b]vL /lj
;fxsf] #/ ;Dd u|fe]n173.00 150000.00 0.00 0.00 0.00 0.00 51.90 45000.00 121.10 105000.00 121.00 139904.00 121.00 139904.00
lzj dlGb/ ^f]n /fdk"/ u|fe]n 173.00 150000.00 0.00 0.00 0.00 0.00 51.90 45000.00 121.10 105000.00 176.00 145717.00 176.00 145717.00
wd{eQ dfu{ u|fe]n 173.00 150000.00 0.00 0.00 0.00 0.00 0.00 0.00 173.00 150000.00 181.00 144053.00 181.00 144053.00
progress (3-last) 5
cf=j= 2072.2073
kl/df)f jh]̂ kl/df)f jh]̂ kl/df)f vr{ kl/df)f jh]̂ kl/df)f vr{ kl/df)f jh]̂ kl/df)f vr{ kl/df)f vr{
1 2 3 4 5 6 7 8 9 10 7 8 9 10 7 8 9 10 11 12 13
s}lkmot
jflif{s nIf 1 rf}dfl;ssf] k|ult 2 rf}dfl;s nIo 2 rf}dfl;ssf] k|ult 3 rf}dfl;s nIo 3 rf}dfl;ssf] k|ult1 rf}dfl;s nIok|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd rf}dfl;s k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
858.00 721628.00 858.00 721628.00
j*f g+= 11
cd/;]jfdfu{ sf] cd/;]jf
;ldlt b]vL k"j{ uf|e]n ug]{ 105.00 175000.00 0.00 0.00 0.00 0.00 31.50 52500.00 73.50 122500.00 179.00 125777.00 179.00 125777.00
j*f g+= 15
/fdzfxfky dfu{ b]vL pQ/
tkm{ df dl)f bfxfnsf] #/
%]odf u|fe]n
56.00 92731.00 0.00 0.00 0.00 0.00 0.00 0.00 56.00 92731.00 90.00 92731.00 90.00 92731.00
5505835.00 269.00 218508.00 269.00 218,508
6=05=6dd{t ;+ef/ sf]if -
;*s jf]*{_
2= u|fe]n
e_ j*f g+ 4 jn/fd dfu{ 270.00 337984.00 0.00 0.00 0.00 0.00 0.00 0.00 270.00 337984.00 341.00 311637.00 341.00 311637.00
o_ j*f g+= 1 z+s/rf]s b]lv
k'j{ lzjd+bL/;Dd383.00 1297060.00 0.00 0.00 0.00 0.00 0.00 0.00 383.00 1297060.00 328.00 1297060.00 328.00 1297060.00
669.00 1608697.00 669.00 1608697.00
6213.20 7923199.00 6213.20 7923199.00
6=05=2 gu/ :tl/o 669.00 1608697.00 669.00 1608697.00
3= lkr
j*f g+= 15 lzj jfjf dfu{
cw"/f] lkr 250.00 600000.00 0.00 0.00 0.00 0.00 75.00 180000.00 175.00 420000.00 252.00 607407.00 252.00 607407.00
j*f g+= 15 b]p/fln dfu{df
lkr148.00 800000.00 0.00 0.00 0.00 0.00 44.40 240000.00 103.60 560000.00 149.00 315405.00 149.00 315405.00
j*f g+ 6 s}nf;k"/L dfu{df
lkr200.00 500000.00 0.00 0.00 0.00 0.00 60.00 150000.00 140.00 350000.00 120.00 487473.00 120.00 487473.00
j*f g+= 7 k|flrg dfu{df lkr 185.00 500000.00 0.00 0.00 0.00 0.00 55.50 150000.00 129.50 350000.00 0.00 0.00 0.00 0.00
j*f g+= 5 xfd|f] c:ktfn
pQ/jf^ klZrd hfg]jf^ lkr200.00 900000.00 0.00 0.00 0.00 0.00 60.00 270000.00 140.00 630000.00 267.40 874179.00 267.40 874179.00
j*f g+= 1 ?b|fIf dfu{df cw"/f]
-s_ 250.00 1000000.00 0.00 0.00 0.00 0.00 75.00 300000.00 175.00 700000.00 248.00 360703.00 248.00 360703.00
j*f g+= 1 ?b|fIf dfu{df cw"/f]
-v_125.00 520248.00 0.00 0.00 0.00 0.00 37.50 156074.40 87.50 364173.60 53.00 404482.00 53.00 404482.00
j*f g+= 3 sf]zL SofDk; k|]d
sfsL{sf] #/;Dd lkr125.00 300000.00 0.00 0.00 0.00 0.00 37.50 90000.00 87.50 210000.00 125.00 415298.00 125.00 415298.00
s"n hDdf u|fe]n
progress (3-last) 6
cf=j= 2072.2073
kl/df)f jh]̂ kl/df)f jh]̂ kl/df)f vr{ kl/df)f jh]̂ kl/df)f vr{ kl/df)f jh]̂ kl/df)f vr{ kl/df)f vr{
1 2 3 4 5 6 7 8 9 10 7 8 9 10 7 8 9 10 11 12 13
s}lkmot
jflif{s nIf 1 rf}dfl;ssf] k|ult 2 rf}dfl;s nIo 2 rf}dfl;ssf] k|ult 3 rf}dfl;s nIo 3 rf}dfl;ssf] k|ult1 rf}dfl;s nIok|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd rf}dfl;s k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
j*f g+= 4 ;d'bfo ky ;'wf/210.00 700000.00 0.00 0.00 0.00 0.00 63.00 210000.00 147.00 490000.00 112.00 568313.00 112.00 568313.00
j*f g+= 6 lqd'lt{kydf
cw'/f] lkr200.00 2000000.00 0.00 0.00 0.00 0.00 60.00 600000.00 140.00 1400000.00 207.00 1839344.00 207.00 1839344.00
j*f g+= 6 gljgdfu{df lkr350.00 1743313.00 0.00 0.00 0.00 0.00 105.00 522993.90 245.00 1220319.10 0.00 0.00 0.00 0.00
9563561.00 1533.40 5872604.00 1533.40 5872604.00
6=05=5 hu]*fsf]iful/g] of]hgf
3= lkr
1= j*f g= +5 ;Ktsf]zL
dfu{df gfnf tyf ;*s520.00 4888970.00 0.00 0.00 0.00 0.00 156.00 1466691.00 364.00 3422279.00 955.00 3344838.00 955.00 3344838.00
2= j*f g+= 4 pbo dfu{df
lkr ;*s730.00 4910284.00 0.00 0.00 0.00 0.00 219.00 1473085.20 511.00 3437198.80 745.00 2884023.00 745.00 2884023.00
3= j*f g+= 3 ;f}uft dfu{df
lkr 439.00 4912284.00 0.00 0.00 0.00 0.00 131.70 1473685.20 307.30 3438598.80 300.00 1884435.00 300.00 1884435.00
4= j*f g+= 4 dfgu*dfu{df
;*s445.00 4797984.00 0.00 0.00 0.00 0.00 133.50 1439395.20 311.50 3358588.80 200.00 958863.00 200.00 958863.00
5= j*f g+= 2 ltgk}gL dfu{
;"wf/600.00 4970755.00 0.00 0.00 0.00 0.00 180.00 1491226.50 420.00 3479528.50 550.00 2823997.00 550.00 2823997.00
6= j*f g+= 22 /fhf
lj/f^dfu{df gfnf tyf ;*s 600.00 4854519.00 0.00 0.00 0.00 0.00 180.00 1456355.70 420.00 3398163.30 550.00 3198842.00 550.00 3198842.00
7= j*f g+= 4 dfgu*dfu{df
;*s gu/ ljsf;750.00 5995540.00 0.00 0.00 0.00 0.00 225.00 1798662.00 525.00 4196878.00 300.00 1630149.00 300.00 1630149.00
35330336.00 3600.00 16725147.00 3600.00 16725147.00
5133.40 22597751.00 5133.40 22597751.00
6=05=8 sfof{no ejg lgdf{)f
tyf dd{t ;Def/
6=05=6 dd{t ;+ef/ sf]if
j*f g+= 20 k"j{ If]lqo
k|x/L sfof{no lkr250.00 496188.00 0.00 0.00 0.00 0.00 0.00 0.00 250.00 496188.00 250.00 494184.00 250.00 494184.00
j*f g+= 11 dx]b| ljBfno
pQ/ k'j{ lkr dd{t160.00 709876.00 0.00 0.00 0.00 0.00 0.00 0.00 160.00 709876.00 0.00 0.00 0.00 0.00
/yofqf ;*s dd{t 700.00 469275.00 0.00 0.00 700.00 486334.00 0.00 0.00 0.00 0.00 0.00 700.00 486334.00
s"n hDdf lkr
progress (3-last) 7
cf=j= 2072.2073
kl/df)f jh]̂ kl/df)f jh]̂ kl/df)f vr{ kl/df)f jh]̂ kl/df)f vr{ kl/df)f jh]̂ kl/df)f vr{ kl/df)f vr{
1 2 3 4 5 6 7 8 9 10 7 8 9 10 7 8 9 10 11 12 13
s}lkmot
jflif{s nIf 1 rf}dfl;ssf] k|ult 2 rf}dfl;s nIo 2 rf}dfl;ssf] k|ult 3 rf}dfl;s nIo 3 rf}dfl;ssf] k|ult1 rf}dfl;s nIok|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd rf}dfl;s k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
1675339.00 250.00 494184.00 950.00 980518.00
6=05=6dd{t ;+ef/ sf]if -
;*s jf]*{_14300000.00 0.00
3= lkr d{dt
j*f g+= 1 sfdfIf dfu{ 270.00 375890.00 0.00 0.00 0.00 0.00 0.00 0.00 270.00 375890.00 270.00 362191.00 270.00 362191.00
j*F g+= 1 ;"of]bo dfu{ 300.00 1396152.00 0.00 0.00 0.00 0.00 0.00 0.00 300.00 1396152.00 290.00 336433.00 290.00 336433.00
j*f g+= 3 ;f]djf/] dfu{ 700.00 629274.00 0.00 0.00 0.00 0.00 0.00 0.00 700.00 629274.00 125.00 609070.00 125.00 609070.00
j*f g+= 4 uf]w"nL dfu{ 266.00 611477.00 0.00 0.00 0.00 0.00 0.00 0.00 266.00 611477.00 394.00 590234.00 394.00 590234.00
j*f g+= 4 Hof]tL dfu{ 544.00 954543.00 0.00 0.00 0.00 0.00 0.00 0.00 544.00 954543.00 550.00 932954.00 550.00 932954.00
j*f g+= 5 vfhf]{ sf]xj/f dfu{500.00 1003345.00 0.00 0.00 0.00 0.00 0.00 0.00 500.00 1003345.00 120.00 149266.00 120.00 149266.00
j*f g+= 10 ufoqL dfu{ 220.00 654006.00 0.00 0.00 0.00 0.00 0.00 0.00 220.00 654006.00 187.00 724669.00 187.00 724669.00
j*f g+= 7 k|]/)ffdfu{ 125.00 207672.00 0.00 0.00 0.00 0.00 0.00 0.00 125.00 207672.00 139.00 82163.00 139.00 82163.00
j*f g+= 11 ho g]kfn dfu{270.00 1416487.00 0.00 0.00 0.00 0.00 0.00 0.00 270.00 1416487.00 0.00 0.00 0.00 0.00
j*f g+= 11 jfndfu{ 155.00 283281.61 0.00 0.00 0.00 0.00 0.00 0.00 155.00 283281.61 0.00 0.00 0.00 0.00
j*f g+= 15 j"$ljxf/dfu{{
l;=cf/=lj=klZrd295.00 1495720.00 0.00 0.00 0.00 0.00 0.00 0.00 295.00 1495720.00 306.00 1483017.00 306.00 1483017.00
j*f g+= 16 k+rd"vL rf]s
led rf]s {695.00 1201688.00 0.00 0.00 0.00 0.00 0.00 0.00 695.00 1201688.00 462.00 1188084.00 462.00 1188084.00
j*f g+= 1 hgtf dfu{{ -gj]n
*]/L hfg] ;*s_567.00 835447.00 0.00 0.00 0.00 0.00 0.00 0.00 567.00 835447.00 546.00 817656.00 546.00 817656.00
km_ /flg ;*s 1160.00 2219299.00 0.00 0.00 0.00 0.00 0.00 0.00 1160.00 2219299.00 1500.00 1384682.00 1500.00 1384682.00
6067.00 13284281.61 4889.00 8660419.00 4889.00 8660419.00
5139.00 9154603.00 5839.00 9640937.00
6=05=2 gu/ :tl/o
sne^{
j*f g+= 6 /dfOnf]dfu{df
sne {̂ 2.00 200000.00 0.00 0.00 0.00 0.00 0.60 60000.00 1.40 140000.00 2.00 198442.00 2.00 198442.00
6=05=8 sfof{no ejg lgdf{)f
tyf dd{t ;Def/
6=05=6 dd{t ;+ef/ sf]if
sne^{
j*f g+= 6 ;T;+u dfu{df
sne {̂1.00 120063.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 120063.00 1.00 118110.00 1.00 118110.00
s"n hDdf lkr d{dt
progress (3-last) 8
cf=j= 2072.2073
kl/df)f jh]̂ kl/df)f jh]̂ kl/df)f vr{ kl/df)f jh]̂ kl/df)f vr{ kl/df)f jh]̂ kl/df)f vr{ kl/df)f vr{
1 2 3 4 5 6 7 8 9 10 7 8 9 10 7 8 9 10 11 12 13
s}lkmot
jflif{s nIf 1 rf}dfl;ssf] k|ult 2 rf}dfl;s nIo 2 rf}dfl;ssf] k|ult 3 rf}dfl;s nIo 3 rf}dfl;ssf] k|ult1 rf}dfl;s nIok|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd rf}dfl;s k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
j*f g+= 22 /#'ktL h'^ldN;
cufl* sne^1.00 397562.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 397562.00 0.00 0.00 0.00 0.00
2.00 517625.00 1.00 118110.00 1.00 118110.00
6=05=7 j*f :t/Lo of]hgf
4= sne^{
j*f g+= 1
kflg +̂sL ^f]n ;+u&gdf kg]{
jf^f]sf] sne {̂ 1.00 120000.00 0.00 0.00 0.00 0.00 0.30 36000.00 0.70 84000.00 1.00 95250.00 1.00 95250.00
/fdnId)fdfu{ z+s/rf]s b]vL
pQ/ ;d|f^ dfu{ hf]*g]
sne {̂
1.00 120000.00 0.00 0.00 0.00 0.00 0.30 36000.00 0.70 84000.00 1.00 155013.00 1.00 155013.00
j*f g+= 11b]j]Gb| sf]O/fnfsf] #/ k"a{
;"Gb/ dfu{ hfg] jf^f]df
sne^{
1.00 120000.00 0.00 0.00 0.00 0.00 0.30 36000.00 0.70 84000.00 1.00 96750.00 1.00 96750.00
jb|Lgf/fo)f dfu{sf] zfvf
jf^f] l^sf/fd j:g]t / kbd
j= clwsf/Lsf] larsf]
jf^f]df sne^{
1.00 130000.00 0.00 0.00 0.00 0.00 1.00 130000.00 1.00 83958.00 0.00 0.00 0.00 0.00 1.00 83958.00
j*f g+= 15
dx]Gb|dfu{ b]vL /f}lgof/ ;]jf
;dfh hfg] jf^f]sf] sne^
1.00 100000.00 0.00 0.00 0.00 0.00 0.30 30000.00 0.70 70000.00 1.00 100015.00 1.00 100015.00
j"$ ljxf/ dGlb/ cufl*
sne^ lgdf)f{1.00 100000.00 0.00 0.00 0.00 0.00 0.30 30000.00 0.70 70000.00 1.00 100231.00 1.00 100231.00
lzjjfjf dfu{df sne^ 1.00 10000.00 0.00 0.00 0.00 0.00 0.30 3000.00 0.70 7000.00 1.00 100231.00 1.00 100231.00
j*f g+= 16
k|Nxfbdfu{df sne^{ lgdf{)f
/ u|fe]n ug]{ .1.00 200000.00 0.00 0.00 0.00 0.00 0.30 60000.00 0.70 140000.00 0.00 0.00 0.00 0.00
hfu[ltdfu{df sne^{ lgdf{)f -
lkr tkm{_1.00 125000.00 0.00 0.00 0.00 0.00 0.30 37500.00 0.70 87500.00 1.00 121299.00 1.00 121299.00
b""uf{gGb sfdtsf] #/ cuf*L
sne^{ lgdf{)f / u|fe]n
1.00 200000.00 0.00 0.00 0.00 0.00 0.30 60000.00 0.70 140000.00 1.00 313624.00 1.00 313624.00
10.00 1225000.00 0.00 8.00 1082413.00 9.00 1166371.00
11.00 1398965.00 12.00 1482923.00
6=05=2 gu/ :tl/o
5= ejg
s"n hDdf sne^
progress (3-last) 9
cf=j= 2072.2073
kl/df)f jh]̂ kl/df)f jh]̂ kl/df)f vr{ kl/df)f jh]̂ kl/df)f vr{ kl/df)f jh]̂ kl/df)f vr{ kl/df)f vr{
1 2 3 4 5 6 7 8 9 10 7 8 9 10 7 8 9 10 11 12 13
s}lkmot
jflif{s nIf 1 rf}dfl;ssf] k|ult 2 rf}dfl;s nIo 2 rf}dfl;ssf] k|ult 3 rf}dfl;s nIo 3 rf}dfl;ssf] k|ult1 rf}dfl;s nIok|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd rf}dfl;s k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
j*F g+= 1 o'gfO{ ]̂* :kf]l^é
Snjsf] ejg1.00 300000.00 0.00 0.00 0.00 0.00 0.30 90000.00 0.70 210000.00 1.00 297165.00 1.00 297165.00
j*F g+= 4 vfg]kfgL +̂sL
lgdf)f{ 1.00 488129.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 488129.00 1.00 487710.00 1.00 487710.00
j*F g+= 13 j*f ;ldlt
ejgsf] tNnf yk1.00 800000.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 800000.00 0.00 256934.00 0.00 256934.00
j*f g+= 4 sf] u)f]z dGbL/ 1.00 150000.00 0.00 0.00 0.00 0.00 0.30 45000.00 0.70 105000.00 1.00 146571.00 1.00 146571.00
j*f g+= 2 cf]zf] cf>ddf
lgdf{)f1.00 324330.00 0.00 0.00 0.00 0.00 0.30 97299.00 0.70 227031.00 1.00 324330.00 1.00 324330.00
j*f g+= 4 cf]d zflGt
;fd'boLs ejg lgdf{)f1.00 201250.00 0.00 0.00 0.00 0.00 0.30 60375.00 0.70 140875.00 1.00 200178.00 1.00 200178.00
j*f g+= 11 cd/;]jf
;ldltdf tnf yk1.00 403618.00 0.00 0.00 0.00 0.00 0.30 121085.40 0.70 282532.60 1.00 391862.00 1.00 391862.00
j*f g+= 10 sf]zL c~rn
xftdf ;]* tyf z}rfno
1.00 919648.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 919648.00 0.00 599067.00 0.00 599067.00
8.00 3586975.00 0.00 6.00 2703817.00 6.00 2703817.00
6=05=5 hu]*fsf]iful/g] of]hgf
5= ejg
7= j*fg+ 11 kz'jw zfnf
lgdf)f{1.00 5000000.00 0.00 0.00 0.00 0.00 0.30 1500000.00 0.70 3500000.00 0.00 2235221.00 0.00 2235221.00
8= j*f g+= 10 Osf] kmfp) ]̂g
kfs{ / ;efu[x ;d]t1.00 5000000.00 0.00 0.00 0.00 0.00 0.30 1500000.00 0.70 3500000.00 0.00 0.00 0.00 0.00
2.00 10000000.00 0.00 0.00 2235221.00 0.00 2,235,221
6=05=7 j*f :t/Lo of]hgf
5= ejg
j*f g+= 15 hgky pRr
df=lj nfO{ kmlgr/sf] nfuL1.00 50000.00 0.00 0.00 0.00 0.00 0.30 15000.00 0.70 35000.00 0.00 0.00 0.00 0.00
j*f g+= 7 dbzf{ ;xjflhof
df=lj= -afnd}qL ljBfno
ef}lts+_
1.00 50000.00 0.00 0.00 0.00 0.00 1.00 50000.00 1.00 50000.00 0.00 0.00 0.00 0.00 1.00 50000.00
j*f g+= 17 tfh'n O:nfd
lg=df=lj== -afnd}qL ljBfno
ef}lts+_
1.00 150000.00 0.00 0.00 0.00 0.00 0.30 45000.00 0.70 105000.00 0.00 0.00 0.00 0.00
progress (3-last) 10
cf=j= 2072.2073
kl/df)f jh]̂ kl/df)f jh]̂ kl/df)f vr{ kl/df)f jh]̂ kl/df)f vr{ kl/df)f jh]̂ kl/df)f vr{ kl/df)f vr{
1 2 3 4 5 6 7 8 9 10 7 8 9 10 7 8 9 10 11 12 13
s}lkmot
jflif{s nIf 1 rf}dfl;ssf] k|ult 2 rf}dfl;s nIo 2 rf}dfl;ssf] k|ult 3 rf}dfl;s nIo 3 rf}dfl;ssf] k|ult1 rf}dfl;s nIok|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd rf}dfl;s k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
j*f g+= 15 c?)ff]bo lg=df=lj
nfO{ kmlgr/sf] nfuL1.00 40000.00 0.00 0.00 0.00 0.00 0.30 12000.00 0.70 28000.00 1.00 39213.00 1.00 39213.00
4.00 290000.00 0.00 1.00 39213.00 2.00 89213.00
6=05=8 sfof{no ejg lgdf{)f
tyf dd{t ;Def/
6=05=6 dd{t ;+ef/ sf]if
j*F ;ldlt . sfof{no ejg
dd{t ;"wf/
sfof{no ejg dd{t 1.00 3950766.00 0.00 0.00 0.00 0.00 0.30 1185229.80 0.70 2765536.20 0.00 532580.00 0.00 532580.00
j*f ;ldlt sfof{no ejg
dd{t j*f g= 3 / 52.00 1067837.00 0.00 0.00 0.00 0.00 0.00 320351.10 2.00 747485.90 2.00 1016014.00 2.00 1016014.00
g=kf=;efxn dd{t tyf
/+u/f]sg1.00 284971.00 0.00 0.00 0.00 0.00 0.30 85491.30 0.70 199479.70 1.00 92401.00 1.00 92401.00
gu/ k|j]z $jf/ dd{t tyf
/*=/f]ug1.00 494129.00 0.00 0.00 0.00 0.00 1.00 494129.00 1.00 489079.00 0.00 0.00 0.00 0.00 1.00 489079.00
j*f ;ldlt sfof{no j*f
g=161.00 842515.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 842515.00 0.00 440874.00 0.00 440874.00
g=kf=sf] k"/fgf] ejg eTsfO{
k"g lgdf)f{ 1.00 709488.00 0.00 0.00 0.00 0.00 0.30 212846.40 0.70 496641.60 1.00 638690.00 1.00 638690.00
7349706.00 4.00 2720559.00 5.00 3209638.00
11.00 7698810.00 13.00 8237889.00
6=05=2 gu/ :tl/o
5= ejg
j*f g+= 18 cfo{ ;dfh j]b
dlGb/ lgdf{)f -Wall)1.00 150000.00 0.00 0.00 0.00 0.00 0.30 45000.00 0.70 105000.00 27.10 146532.00 27.10 146532.00
6=05=7 j*f :t/Lo of]hgf
5= ejg
j*f g+= 18 cfo{ ;dfh j]b
dlGb/ lgdf{)f -Wall)1.00 150000.00 0.00 0.00 0.00 0.00 0.30 45000.00 0.70 105000.00 27.10 146532.00 27.10 146532.00
6=05=8 sfof{no ejg lgdf{)f
tyf dd{t ;Def/
s"n hDdf ejg
progress (3-last) 11
cf=j= 2072.2073
kl/df)f jh]̂ kl/df)f jh]̂ kl/df)f vr{ kl/df)f jh]̂ kl/df)f vr{ kl/df)f jh]̂ kl/df)f vr{ kl/df)f vr{
1 2 3 4 5 6 7 8 9 10 7 8 9 10 7 8 9 10 11 12 13
s}lkmot
jflif{s nIf 1 rf}dfl;ssf] k|ult 2 rf}dfl;s nIo 2 rf}dfl;ssf] k|ult 3 rf}dfl;s nIo 3 rf}dfl;ssf] k|ult1 rf}dfl;s nIok|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd rf}dfl;s k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
6=05=6 dd{t ;+ef/ sf]if
kvf{n
lhNnf «̂flkms sfof{no kvf{n
dd{t30.00 289955.00 0.00 0.00 0.00 0.00 0.00 0.00 30.00 289955.00 28.25 288779.00 28.25 288779.00
lhNnf k|x/L sfof{no kvf{n
dd{t20.00 290226.00 0.00 0.00 0.00 0.00 0.00 0.00 20.00 203158.20 17.70 278138.00 17.70 278138.00
cltlyu[xsf] kSsL kvf{n 90.00 497661.00 0.00 0.00 0.00 0.00 90.00 497661.00 87.00 496809.00 0.00 0.00 0.00 0.00 87.00 496809.00
/f=;=;=sf] kvf{n dd{t 55.00 299722.00 0.00 0.00 0.00 0.00 0.00 0.00 55.00 209805.40 53.45 299215.00 53.45 299215.00
1377564.00 99.40 866132.00 186.40 1362941.00
153.60 1159196.00 240.60 1656005.00
6=05=5 hu]*fsf]iful/g] of]hgf
zlxbd}bg dd{t 1.00 6016998.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 4211898.60 0.00 2012880.00 0.00 2012880.00
6=05=2 gu/ :tl/o
6= (nfO{ jf^f]
:d;fg#f^ lgdf{)f (Floor
Tile)100.00 500000.00 0.00 0.00 0.00 0.00 30.00 150000.00 70.00 350000.00 105.00 485623.00 105.00 485623.00
500000.00
6=05=7 j*f :t/Lo of]hgf
7= vfg]kfgL
j*f g+= 11 afn uf]kfn
^f]n ;+ud dfu{ r)*Ls
sfsf]{sf] #/ b]vL blIf)f
vfg]kflg
210.00 250000.00 0.00 0.00 0.00 0.00 63.00 75000.00 147.00 175000.00 198.00 160122.00 198.00 160122.00
210.00 250000.00 0.00
8=01=9=2 :jf:Yo ;DjwL
k''jf{wf/ ljsf; tkm{
1= :g]x jfnd}qL k|fylds
:jf:Yos]Gb| lgdf{)F j*f g+=16
/ gu/:jf:Yo s]Gb| 6 ejg
lgdf{)fsf qmdfut
2.00 1618338.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 1618338.00 2.00 1125095.00 2.00 1125095.00
s"n hDdf kvfn
progress (3-last) 12
cf=j= 2072.2073
kl/df)f jh]̂ kl/df)f jh]̂ kl/df)f vr{ kl/df)f jh]̂ kl/df)f vr{ kl/df)f jh]̂ kl/df)f vr{ kl/df)f vr{
1 2 3 4 5 6 7 8 9 10 7 8 9 10 7 8 9 10 11 12 13
s}lkmot
jflif{s nIf 1 rf}dfl;ssf] k|ult 2 rf}dfl;s nIo 2 rf}dfl;ssf] k|ult 3 rf}dfl;s nIo 3 rf}dfl;ssf] k|ult1 rf}dfl;s nIok|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd rf}dfl;s k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
cGo
ut jif{sf] bfloTj
wfldyfgdf u|fe]n 89982.00 78983.00 150 99977 0.00 0.00 150.00 99977.00
s]j^ ;d'bfo ejg lgdf)f{ 166436.00 1 173474 0.00 0.00 1.00 173474.00
lqd'lt{ kydf gfnf tyf lkr 1005708.00 170 5000613 170 5000613 170.00 5000613.00
zfGtdfu{df gfnf Pj+ ;*s 1590945.00 1540564.00 170 5000613 0.00 0.00 170.00 5000613.00
j*f g+= 15.16 kf~rfnL
gx/b]lv klZrd k~rd"vLrf}s
;Dd gfnf lkr
1991005.00 350 5030073 0.00 0.00 350.00 5030073.00
lzjfnodfu{df cw'/f] sfo{ 1363656.00 310 4496000 310.00 4496000.00
k|lts dfu{df lkr 566990.00 597256.00 262 661462 0.00 0.00 262.00 661462.00
ECO Children Prk 1500000.00 1 1500000.00 1.00 1500000.00
jg:ktL kfs{ 1600000.00 4207808.00 1 4207808.00 1.00 4207808.00
cGosf] s"n hDdf 7883717 482 15204421 1415 26170020
?h" ug]{ :jLs[t ug]{
gfd O{=e/ts"df/ Gof}kfg] gfd Muf]kfnk|;fb /]UdL
kb Mzx/L ljsf; tyf of]hgf dxfzfvf kb M k|d"v/sfo{sf/L clws[tkb MOlGhlgo/
tof/ ug]{
gfd M O{=#gZofd sfk-n]
progress (3-last) 13