Upload
others
View
2
Download
0
Embed Size (px)
Citation preview
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
1 s_ k'jf{wf/ ljsf;
1 gfnf ld^/
j*f g+= 17 /fgL ;*s k'j{
emd]nLsf] #/k'j{ gfnf cw"/f]50 200000.00 25 100000 38771 88=40 170,744
j*f g+= 20 /fgL;*s klZrd
;"sb]jsf] #/tkm{ gfnf cw"/f]50 200000.00 25 100000 100 200000 100 204,550
j*f g+=17 cltyLdfu{ pQ/
;]jfdfu{df klZrdtkm{gfnf cw"/f]
140 550000.00 70 275000 0 0
j*f g+= 11 z"edfu{df gfnf tyf
;*s ;"wf/160 400000.00 80 200000 77850 129 389,236
j*f g+= 1 ;"gfdL^f]n, ^+sL
uf=lj=;= l;dfgf ;*s u|fe]n
tyf l/^]lg+ujfn
180 450000.00 90 225000 163 436000 163 436,000
j*f g+= 3 ;"bg sfsL{sf] #/
b]lv uf}/L z+s/ ljZjf;sf] #/
;Dd gfnf hf]*g" kg]{
40 150000.00 20 75000 0 0 61 241,269
j*f g+=5 >[i^Ldfu{ ;Vv"jf/]df
sl/j 300 ld= l/^]lgªjfn40 150000.00 20 75000 29285 175 146,386
j*f g+= 4 k|lts dfu{df cw"/f]
gfnf65 250000.00 32.5 125000 49013 365 241,591
j*f g+= 1 lrlgof sfhL dfu{
cw"/f] 120 300000.00 60 150000 59959 84 298,906
j*f g+=4 wd{zf:q dfu{ gfnf dd{t60 150000.00 30 75000 0 0
j*f g+= 6 ;T;+udfu{ cw"/f] gfnf60 150000.00 30 75000 48574 65 235,802
j*f g+= 15 lzjjfjf ^f]n k"/fgf]
j*f ;ldlt k'j{ 60 ld= gfnf
tyf u|fe]n
60 150000.00 30 75000 28851 52 144,256
j*f g+= 2 ;j:tLs dfu {cw"/f]
gfnf50 200000.00 25 100000
nlIft
;d'x
ljsf;
sfo{qmd
-dlxnf_
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
progress 1
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
j*f g+= 7 c?)fdfu{ -v_ blIf)f
klZrd k§Lsf] dfu{df kSsL gfnf
tyf jf^f] u|fj]n ug"{kg]{ -ljkLdfu{
hf]*]/_
200 250000.00 100 125000 48522 69 242,608
j*f g+= 4 gj Hof]tL dfu{
lxdfnL zflGtu|fd k"j{ u|e]n sne^{
80 100000.00 40 50000 32 96,217
j*f g+= 16 k|utL ^f]n u dfu{
d]g"sf cfrfo{sf] #/ tkm{ u|fe]n
120 150000.00 60 75000 32 146,869
j*f g+= 4 xn];L dfu{ ;"wf/ 240 300000.00 120 150000 160 352,456
hDdf 1,715 4100000.00 857.50 2050000.00 263.00 1016825.00 1487.00 3346890.20
2 u|fe]n ld^/
j*f g+= 2 dbg (sfnsf] #/tkm{
;*s ;"wf/40 50000.00 20 25000
j*f g+= 3 nlnt zfSosf] #/
pQ/ klZrd z+s/dfu{ ;Dd
u|fj]n ug]{
40 50000.00 20 25000
j*f g+=5 /Iffdfu{ k'j{ s[tL dfu{60 75000.00 30 37500 14575
j*f g=5 lzjfnodfu{ hfd"guf%L
sl/a 300ld= u|fj]n ug]{
160 200000.00 80 100000
j*f g++ 6 /dfOnf]dfu{ 500 ld=
u|fj]n / sne^{ lgdf{)f 240 300000.00 120 150000 58197 230 261,002
j*f g+= 4 of]g]z dfu{ gfnf 65 250000.00 32.5 125000 212 248,123
hDdf 605 925000.00 302.50 462500.00 0.00 72772.00 442.00 509125.00
3 lkr ld^/
j*f g+= 6 l;tfky ;*s ;"wf/70 250000.00 35 125000
j*f g+= 4 e§frf}sb]lv
k/f]ksf/#f^;Dd ;*s ;"wf/135 500000.00 67.5 250000
progress 2
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
j*f g+= 11 g]=/f=j}+s dx]Gb| :s'n
k'j{blIf)f ;/:jtL lg/f}nfsf] #/
b]vL *Dj/s"df/L clwsf/Lsf]
#/;Dd lkr -z"edfu_
95 350000.00 47.5 175000 66047 85 330233
hDdf 300 1100000.00 150.00 550000.00 0.00 66047.00 85.00 330233.00
4 vfg]kfgL
j*f g+= 11 ;+uddfu{df -ddtf
/fO{_ vfg]kfgL -cw"/f] of]hgf_
kfOk lj:tf/ sfo{ sl/j 300 ld=
125 75000.00 62.5 37500 100 73279
j*F g+= 11 *f= d]bgLk|;fb
zdf{sf] #/ b]lv k"j{ gf/fo)f
bfxfnsf] #/ ;Dd vfg]kfgL kfOk
lj:tf/ sfo{
125 75000.00 62.5 37500
j*F g+= 17 j;Gt Gof}kfg]sf]
lgjf; b]lv e]^g/L ;*s ;Dd
vfg]kfgL .
165 100000.00 82.5 50000
hDdf 415 250000.00 207.50 125000.00 0.00 0.00 100.00 73279.00
k"jf{wf/sf] s'n hDdf 6375000 3187500 1155644 4259527.2
v_ ;fdflhs ;"wf/ hgf
u_ cfly{s . l;k ljsf; hgf
#_ ;+:yfut ljsf;
hDdf 0 0 0 0 0 0 0 0
dlxnfsf] s'n hDdf 6375000.00 3187500.00 1155644.00 4259527.20
s_ k'jf{wf/ ljsf;
1 ejg j^f
ljBfnox?df afnd}qL sIF,
kmlg{r/ tyf j;fO{ Joj:yfkg,
z}lIfs ;fdu|L ;xof]u
;okqL k||f=lj= lj/f^gu/ 1 1 100000 50000 14547 1 96978
hgtf =df=lj , lj/f^gu/ 1 100000 50000
nlIft
;d'x
ljsf;
sfo{qmd
-
jffnjflnsf_
progress 3
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
>L k|f=lj=sf]rfvfn lj/f^gu/ 61 100000 50000
cfbz{ df=lj lj/f^gu/ 9 1 100000 50000dbzf{ tflnd'n s"/fg lj/f^gu/
11 1 100000 50000
dbzf{ O:nfx'n d:n]ldg k|f=lj=,
21 1 100000 50000 1 100368
lj/f^ jlx/f df= ljBfno
lj/f^gu/ 6 1 100000 50000
afnd}qL ljBfno ef}lts
k'jf{wf/ tn pNn]lvt ;d]t -
vfg]kfgL, zf}rfno, kmlg{r/,
sIFfsf]&F, sDkfp)* #]/fjf/f
tyf dd{t ;""wf/ s+rgjf*L lg=df=lj= lj/f^gu/
5 sDkfp)* jfn / df^f] k'g]{
sfo{ 1 300000 150000 58405 1 297222
uf]u|fxf df=lj= lj/f^gu/ 5 -
zf}rfno, vfg]]kfgL / afnd}qL
j;fO{ Joj:yfkg ;d]t_
1 200000 100000
lzIff ;bg lg=df=lj= lj/f^gu/
7 kmlg{r/ / v]n d}bfg kg'{
;d]t
1 200000 100000 38873 1 194367
hgr]tgf k|f=lj=lj/f^gu/ 7 -
sf]&f lgdf{)fdf ;xof]u /
afnd}qL kmlg{r/ Joj:yfkg+_
1 150000 75000
:nfx"n jgft k|f=lj= lj/f^gu/
7 -sf]&f lgdf{)f tyf %t
(nfO{ / lkmlgl;+udf ;xof]u_
1 175000 87500 1 169618 1 169618
;Togf/fo)f k|f=lj= lj/f^gu/ 8-
cw'/f] zf}rfno lgdf{)f / dd{t
1 100000 50000
progress 4
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
z"lIfIff lgs'Gh k|f=lj lj/f^gu/
11 -kmlg{r/ / ljBfno k"jf{wf/+_
1 150000 75000
efg'df]/+u k|f=lj=-zf}rfno ;lxt
ljBfno dd{t1 125000 62500
jv/L lg=df=lj=lj/f^gu/ 16-
ef}lts k"Jf{wf/ dd{t ;Dxf/ tyf
kmlg{r/_
1 100000 50000
afn df=lj= /fgL, lj/f^gu/ 17 -
ejg lgdf+{)f ;xof]]u_ 1 700000 350000
ljBfljsf; lg=df==lj= lj/f^gu/
19 -cw"/f] ejg lkmlgl;+u,
kmlg{r/_
1 200000 100000 1 194178
dbzf{ cGjf?n O:nfd k|f=lj=,
lj/f^gu/ 19 -cw"/f] ejg
lgdf{)f tyf lkmlgl;+u_
1 150000 75000 1 150024
ldN; df=lj lj/f^gu/ 20 -
cw'/f] ef}lts k"Jf{wf/ lgdf{)f_ 1 200000 100000 1 416681
hgljsfz df=lj=, lj/f^gu/ 21 -
cw"/f] ejg r]lGh+usIf ;lxtsf]
zf}rfno k'af{wf/ / kmlg{r/
Joj:yfkg_
1 700000 350000
hDdf 21 4150000.00 0.00 2075000.00 1.00 281443.00 8.00 1619436.00
v_ ;fdflhs ;"wf/ hgf
u_ cfly{s . l;k ljsf; hgf
#_ ;+:yfut ljsf; hgf
hDdf 0 0 0 0 0 0
jffnjflnsfsf] s'n hDdf 4150000.00 0.00 2075000.00 1.00 281443.00 8.00 1619436.00
s_ k'jf{wf/ ljsf;
1 gfnf ld^/
nlIft
;d'x
ljsf;
sfo{qmd
-
lk%*fju{_
progress 5
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
j*f g+= 15 /fd^f]ndf -
rdf/^f]n_ b"j} tkm{ gfnf jgfO{
Roféjf/L k}gLdf emfg]{
100 250000.00 50 125000 0 0
j*f g+= 16 rGb|;"o{ dfu{ cw"/f]
gfnf tyf u|fe]n120 300000.00 60 150000 0 0 136 290313
j*f g+= 5 k|ult dfu{ sfnL k|=
sf]O/fnfsf] #/ b]vL Clif/fd
ltD;gfsf] #/;Dd kSsLgfnf
120 300000.00 60 150000 125 292028 125 292028
j*f g+= 16 cfnf]s dfu{ cw"/f]
gfnf80 200000.00 40 100000 0 0
j*f g+= 5 kx*u% dfu{df
gfnf j"wxf^120 300000.00 60 150000 43696 136 291307
j*f g+= 11 lutfdfu{ b]lv k"j{
sdKn]S; hfg] jf^f] e"kfn /fO{ /
s]bf/ >]i&sf] #/ ;Dd kSsL
gfnf
100 250000.00 50 125000 0 50866 170=70 339024
j*f g+=16;+tf]ifL^f]n ;+tf]lifdfu{df
kSsL gfnf / u|fj]n
80 200000.00 40 100000 0 0
j*f g+= 17 go+fj:tL ^f]n
cGt/ut cIfnfn dxtf]sf] #/
b]lv clht tyf /fs]zdfu{ x"b}
cd[t dxtf]sf] #/ ;Dd
80 200000.00 40 100000 0 0
j*f g+= 22 ;"wf /fosf] #/
blIf)f tkm{sf] kfgL lgsfzfsf]
nflu kSsL gfnf lgdf{)f
80 200000.00 40 100000 0 0
j*f g+= 4 s+rg dfu{ k'j{
/fhj+zL ^f]n kSsLgfnf cw"/f]80 200000.00 40 100000 29119 45 193997
j*f g+= 1 ;d|f^ ^f]n ;+u&g
cGt/ut ;okqL dfu{df gfnf100 400000.00 50 200000 0 0 0 0
nlIft
;d'x
ljsf;
sfo{qmd
-
lk%*fju{_
progress 6
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
j*f g+= 18 ht"jf s&s"Kkf
dfu{df gfnf80 2000000.00 40 100000 0 0 219 1941999
j*f g+= 1 cf]d dfu{df
l/^]lgª jfn 80 200000.00 40 100000 0 0
j*f g+= 4 Hof]tL dfu{ cw"/f]
gfnf75 300000.00 37.5 150000 0 0
j*f g+= 15 /fd;fxkyjf^
w"w"jfk}gL ;Dd gfnf u|fj]n 80 200000.00 40 100000 29078 42=5 193,854
j*f g+= 15 l%d]sLdfu{ b]lv
k"j{ b"nf/rg ;xgLsf] #/ ;Dd
kSsL gfnf u|fj]n80 200000.00 40 100000 60 162147 118 192,863
j*f g+= 22 hflx/ ^f]ndf
cAb"n xl;/ sf] #/ b]lv db{zf
/ snfd pl@gsf] #/ b]lv
hflx/sf] #/ ;Dd / co"usf]
#/ b]lv blIf)f s"jf{g ldoF+sf]
#/ ;Dd u|fj]n gfnf -kSsL
lgdf{)f_
60 150000.00 30 75000 0 0
j*f g+=16 j*f ;ldlt blIf)f
cw"/f] gfnf500000.00 0 250000 114 485,708
j*f g+= 5 ;Vv"jf/] >Ls[i)fdfu{
f] u|fj]n160 200000.00 80 100000 29246 100 194,962
hDdf 1675 6550000.00 837.50 2375000.00 185.00 636180.00 993.00 4416055.00
2=;*s
2=1 u|fe]n ld^/
j*f g+= 5 vfhL{ sf]jx/f gx/
klZrd blIf)f d";x/L j:tLsf]
jf^f] b]lv nIdL Clifb]jsf] #/
;Dd hfg] jf^f]
105 135000.00 52.5 67500 19478
j*f g+= 5 ;Vv"jf/] s"GtLdfu{
u|fj]n160 200000.00 80 100000 29228 262 194,801
j*f g=6 /fdhfgsL^f]n dfu{
u|fj]n80 100000.00 40 50000 0 0 110 64,537
progress 7
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
j*f g+= 16l;lsoflx^f]n v"bg
dNnLssf] #/ b]lv sdn
Clifb]jsf] #/ ;Dd ;*s u|fj]n
/ sne^{ cfjZos cg";f/
160 200000.00 80 100000 96953
j*f g+=5 Oqmflx hf]nf^f]n
hfg]jf^f] sl/a 500 ld= u|fj]n
ug]{ / /fdb]jt :yndf sne^{
lgdf{)f
160 200000.00 80 100000 29245 179 194,945
j*f g+= 5 l;tn dfu{ ;"wf/ 105 135000.00 52.5 67500 19563 120 131,663
j*f g+= 6 cf]d;"Gb/ dfu{df
u|fj]n 60 75000.00 30 37500 0 0
j*f g+= 6 Crfky -lhtgf/fo)f
rf}w/L #/ pQ/ hfg] jf^f]_ u|fj]n
60 75000.00 30 37500 0 0
j*f g+= 11 z+s/rf}s b]lv
blIf)f j*f g++ 18 sf] l;df
;*s ;Dd u|fj]n
80 100000.00 40 50000 14643
j*f g+= 18 dg"nfn dfu{ 120 150000.00 60 75000 0 0
j*f g+= 5 (fkj:tL b]lv pQ/
hfg] jf^f] lzjgf/fo)f ofbjsf]
#/ ;Dd u|fj]n
160 200000.00 80 100000 29982 182 171406
j*f g+= 5 lkknrf}s gx/kf/L
k|sfz &fs"/sf] #/ b]lv d":nLd
j:tL x"b} rGb| g]kfnsf] #/
;Dd u|fj]n
80 100000.00 40 50000 158 97592 158 97592
j*F g+= 5 cdflx >L hgtf
df=lj= hfg] jf^f] klZrd
wg]Zj/sf] #/ ;Dd xl/dfu{
u|fj]n
80 100000.00 40 50000 14598
j*f g+= 6 k|utL^f]n ;*s
u|fj]n 60 75000.00 30 37500 10931
j*f g+=7 ;xgLdfu{ u"Ktf
e§f^f]n u|fj]n 80 100000.00 40 50000 0 0
progress 8
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
j*F g+=7 sfdtdfu{ u|fj]n -
/fdk"/_80 100000.00 40 50000 43706
j*f g+=18 xg"dfg dlGb/
k"j{ u|fe]n120 150000.00 60 75000 0 0
j*f g+= 5 Oqmflx ;}gL rdf/sf]
#/ b]lv pQ/ hfg] jf^f] nfn"
ofbjsf] #/ ;Dd u|fj]n
80 100000.00 40 50000 14587 84 77092
j*f g+= 11 lj/f^ j[$f>ddf
hfg] jf^f]df u|fj]n80 100000.00 40 50000 0 0
j*f g+= 11 hDd/s^]n jf sf]
#/ k"j{ dw"jg^f]n l;dfgf
;*s;Dd
80 100000.00 40 50000 14643 96=80 97617
j*f g+=4 kflye/f dfu{ ;"ljwf
^f]ndf u|fj]n80 100000.00 40 50000 14530 360 96,863
j*f g+=16 z"qmjf/] xl^of b]lv
k"j{ blIf)f z+s/ s}nfz ;fxsf]
#/ cuf*L sne^{
1 255000.00 127500 0 0 139 290355
s]jn dfu{ 102 220948
hDdf 2071 2850000 1035 1425000 158 449679 1696 1637819
2=2 lkr ld^/
j*f g+= 1 qLe"jg dfu{ lkr 135 500000.00 67.5 250000 72753
j*f g+= 20 ;"u/ldn klZrd
b/}of dfu{ lgdf{)f360 1800000.00 180 900000 269863 570 1799087
j*f g+=16 dem"jf ^f]n gfnf
tyf lkr lj:tf/110 400000.00 55 200000 58162 350 387489
lqsf][)f dfu{df lkr 180 485022
hDdf 605 2700000.00 302.50 1350000.00 0.00 400778.00 920.00 2671598.00
3= sne^{ j^f 2676 j*f g+= 5 cfo"{j]lbs hfg] jf^f]
Po/kf]^{ k}gLdf sne^{ 1 125000.00 62500
progress 9
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
j*f g+= 1 ljhok"/ s_
^f]n;+u&gsf] ;okqL dfu{ hfg]
jf^f] sne^{
1 150000.00 75000 36351 3 242,337
j*f g+= 1 ljhok"/ s_
lzjdfu{ hfg] jf^f] s"gfdf sne^{
-k"ikf /fO{sf] #/ hfg] jf^f] s"gf]
1 100000.00 50000
j*f g+= 11 %f+ofdfu{jf^
;+uddfu{ hf]*g] jf^f] u|fj]n /
sne^{ sfo{ ug]{ -k|]d lj=s=sf]
#/ hfg] jf^f]_
1 150000.00 75000 21762 1 145021
j*f g+=11 = rd? /fosf]
xg"dfg dlGb/ b]lv blIf)f df]xg
/fosf] #/ tkm{ hfg]jf^f]df sne^{
1 100000.00 50000
j*f g+=11 jfnuf]kfn
^f]n;+u&g d:hLb hfg] jf^f]
%]pdf sne^{
1 100000.00 50000
hDdf 6 725000.00 0.00 362500.00 0.00 58113.00 4.00 387358.00
4= ejg
j*f g+= 20 d;fg#f^df
sDkfp)*jfn cw"/f]1 200000.00 100000 29618 1 190161
j*f g+= 1 /fhj+zL pTyfg
sDkfp)*jfn lgdf{)f1 100000.00 50000 14422 1 96134
j*f g+= 2 s]j^ ;d"bfo ejg
lgdf{)f1 200000.00 100000 0 0
j*f g++ 1 ljhok"/sf] /fdhfgsL
dlGb/sf] cw"/f] ;fd"bflos ejg
lgdf{)f1 250000.00 125000 64402 1 429347
j*f g++ 2 h]i&gfu/Lssf] nflu
vb|frf}s lkkn jf]^df rf}tf/L
lgdf{)f 1 40000.00 20000 0 0
a[[$f cf>d lgdf{)F lasf;
;xof]u1 100000.00 50000 0 0
progress 10
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
la/f^ ;]jf cf>d lgdf{)f
;xof]u1 50000.00 25000 6969 1 46461
/fwfs[i)f dlGb/ 1 423465
hDdf 7 940000.00 0.00 470000.00 0.00 115411.00 5.00 1185568.00
5 vfg]kfgL
j*f g+= 3 vfg]kfgL lj:tf/
bdfO{^f]ndf250 150000.00 125 75000
j*f g+= 1 ljhok"/ s,v,u,# /
;d|f^ hfu[tL u+uf^f]n Pstf
;fO{/fdnId)f zflGtrf}s g}/+uL v_
^f]n;+u&gx?df vfg]kfgL kfOknfOg
lj:tf/ / vfg]kfgL
250 150000.00 125 75000
s"lrsf/ j:tLdf vfg]kfgL tyf
zf}rfno670 400000.00 335 200000
hDdf 1170 700000.00 585.00 350000.00 0.00 0.00 0.00 0.00
k"jf{wf/sf] s'n hDdf 14465000.00 10298398.00
v_ ;fdflhs ;"wf/
1= blnt nlIft hgf
2 cflbjf;L hghftL hgf
3 dw]zL lk%*fju{ hgf
4 ckf+utf hgf
5= h]i& gful/s hgf
u_ cfly{s . l;k ljsf;
1= blnt nlIft hgf
2 cflbjf;L hghftL hgf
3 dw]zL lk%*fju{ hgf
4 ckf+utf hgf
5= h]i& gful/s hgf
#_ ;+:yfut ljsf;
1= blnt nlIft
2 cflbjf;L hghftLprogress 11
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
3 dw]zL lk%*fju{
4 ckf+utf
5= h]i& gful/s
hDdf 0 0 0 0 0 0
lk%*fsf] s'n hDdf 14465000.00 0.00 0.00 10298398.00
1=gfnf ld^/
1=1 gu/ :tl/o
j*f g+= 1 g]tf dfu{df cw"/f] gfnf 200 900000.00 100 450000 174795 242 873,509
j*f g+= 1 /fdnId)f dfu{df
cw"/f] gfnf200 900000.00 100 450000 98 436335 198 873,304
j*f g+= 5 /fwf/d)f dfu{sf]
cw"/f] gfnf180 800000.00 90 400000 0 0 284 778,065
j*f g+= 6 cgfddfu{ cw"/f] gfnf 100 400000.00 50 200000 77517 112 387,587
j*f g+= 19 kz'kltdfu pQ/
cw"/f] gfnf lgdf{)f200 800000.00 100 400000 0 0 143 782,798
j*f g+= 10 ux]nL dfu{ sNof)f
nfld%fg]sf] #/ x"b} blIF)F klZrd
ldgf l#ld/]sf] #/;Dd gfnf
100 400000.00 50 200000 77843 110 389,191
j*f g+= 1 lrgf/L dfu{df gfnf 230 1000000.00 115 500000 524 970527 524 970,527
j*f g+= 03 :ju{k'/L dfu{df cw'/f]
gfnf ;*s lgdf{)f135 600000.00 67.5 300000 0 0
j*f g+= 1 lqj])fL dfu{df gfnf
cw"/f]125 500000.00 62.5 250000 0 99936 215 481,769
j*f g+= 1 lgns)& dfu{ cw"/f]
gfnf lgdf{)f125 500000.00 62.5 250000 97020 120 484,658
j*f g+= 4 k[YjL dfu{df gfnf
lgdf{)f cw"/f]125 500000.00 62.5 250000 96621 91 483,106
k"jf{wf/
ljsf;
progress 12
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
j*f g+= 6 uf}d"vL kydf cw"/f]
gfnf125 500000.00 62.5 250000 172 484468 172 489,391
j*f g+= 15 hgky dfu{df cw"/f]
gfnf100 400000.00 50 200000 81 327,343
j*f g+= 5 tdf]/ dfu{df klSsgfnf 150 600000.00 75 300000 280 466514 280 583,143
j*f g+= 5 l;@[Zj/ dfu{df cw"/f]
gfnf lgdf{)f200 800000.00 100 400000 155506 302=5 777,494
j*f g+= 6 ;"o{dfu{df cw|/f]gfnf 100 400000.00 50 200000 0 0 0
j*f g+= 6 >|tLdfu{df cw"/f]gfnf 100 400000.00 50 200000 77772 122 484,269
j*f g+= 4 l;lendfu{df cw"/f]gfnf 200 800000.00 100 400000 155321 234=5 776,602
j*f g+= 4 leqLky gfnf lgdf{)f 60 150000.00 30 75000 0 0
j*f g+= 11 jfn dfu{df gfnf
lgdf{)f60 150000.00 30 75000 80 145953 80 145953
j*f g+= 15 d]/f] dfu{ ;"wf/ 80 200000.00 40 100000 0 0 51=4 161450
2895 11700000.00 1447.50 5850000.00 1154.00 3516128.00 2774.00 10250159.00
1=2zzt{ cg"bfg -s[ifL, hu]*f_
j*f g+= 4 pbo dfu{ cw"|/f]
gfnf, ;*s570 4000000.00 285 2000000 754883 414=30 5026074
j*f g+= 7 >L/fd dfu{df
cw"|/f] gfnf746 4000000.00 373 2000000 0 0
j*f g+= 11 xl/x/r]fs b]vL k'j{
dw"jg\dfu{ cw"/f]75 300000.00 37.5 150000 0 0
j*f g+=16 cgGtdfu{ cw"/f]
gfnf ;*s ;"wf/90 350000.00 45 175000 68646 150 343227
j*f g+= 15 hg;xof]udfu
cw"/fgfnf tyf ;*s ;"wf/100 400000.00 50 200000 106489 120 532,447
1581 9050000.00 790.50 4525000.00 0.00 930018.00 270.00 5901748.00
gfnfsf] s"n hDdf 4476 20750000.00 3044.00 16151907.00progress 13
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
2=sne^{ j^f
j*f g+= 6 bfdfjGbL df%f
kfngsf] %]p sne^{1 100000.00 50000 0 0
j*F g+= 11 jfnuf]kfn dfu{sf]
cw"/f] efu115 500000.00 57.5 250000 97118 4 485527
j*f g+= 5 Pstf dfu{df cw"/f]
lkr140 500000.00 70 250000 274 485543 2 485543
hDdf 1 100000.00 0.00 50000.00 0.00 0.00 0.00 0.00
3=;*s ld^/
3=1 u|fe]n
3=1=1 gu/ :tl/o
j*f g+= 6 gjo"jfdfu{df cw'/f]
;*s ;'wf/ 290 700000.00 145 350000 330 865933 330 865,933
j*f g+= 11 jlb| gf/fo)f dfu{
;"wf/120 150000.00 60 75000 29254 369 146,268
j*f g+= 5 k|ltIff dfu{ u|fe]n 80 100000.00 40 50000 19553 104 97,739
j*f g+= 11 d]/f] dfu{ blw/fd
sDKn]S; ;*s ;"wf/80 200000.00 40 100000 0 0 188=75 194089
hDdf 490 950000.00 245.00 475000.00 330.00 914740.00 803.00 1109940.00
3=1=2zzt{ cg"bfg -s[ifL, hu]*f_
j*f g+= 4 /fhdfu{b]lv dbg
k|f=lj= ;Dd ;*s ;"wf/290 500000.00 145 250000 298 484989
j*f g+=5 k"/fgf] s[ifLdfu{
vflh{b]lv j:tf;Dd ;*su|fe]n160 200000.00 80 100000
j*f g=+ 11 ;+ud dfu{\\\\\\\\\\\ ;*s
:t/f]GgtL220 275000.00 110 137500 0 203=25 267,530
j*f g+=18 dG&fkf]v/L k"j{
/fddlGb/ ;Dd ;*s dd{t160 200000.00 80 100000
j*f g+= 18 cf][d;fO{/fd ^f]n
hfg]jf^f] u|fe]n200 250000.00 100 125000
j*f g+=22 d^?jf *+u/f^f]nb]lv
k/tL ^f]n;Dd u|fe]n
160 200000.00 80 100000
progress 14
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
j*f g+= 1 j]nuf%L v
/+uzfnfdfu{ cw"/f] gfnf tyf
;*s ;"wf/
1000 400000.00 500 200000 405 399738 405 399738
hDdf 1190 1625000.00 595.00 812500.00 0.00 0.00 703.00 752519.00
u|fe]nsf] hDdf 1680 2575000.00 1506.00 1862459.00
3=2 lkr
3=2=1 gu/ :tl/o
j*f g+= 6 lbklzvf dfu{df ;*s
;"wf/ cw"/f]85 300000.00 42.5 150000 0
j*f g+= 7 cgfldsf dfu{df lkr 275 1500000.00 137.5 750000 291681 266=5 1,372,994
j*f g+= 6 lj/f^ kydf lkr cw"/f] 222 2400000.00 111 1200000 1261554 218 2,167,585
j*f g+= 6 k'tnLdfu{df cw'/f]
;*s ;'wf/ 150 700000.00 75 350000 226200 149 558,262
j*f g+= 07 c?)fdfu{ ;*s ;"wf/ 420 1900000.00 210 950000 129 694043 350 1,846,315
j*f g+= 07 dgf]/d dfu{ ;*s
;"wf/ cw"/f]135 500000.00 67.5 250000 0
j*F g+= 1 ?bfIf dfu{df lkr 270 1000000.00 135 500000 194134 318 970,809
j*f g+= 5 kultdfu{ sbduf%L
klZrd ;*s cw'/f] 270 1000000.00 135 500000 194215 289 971,052
hDdf 1827 9300000.00 913.50 4650000.00 129.00 2861827.00 1324.00 7887017.00
3=2=2zzt{ cg"bfg -s[ifL, hu]*f_
j*f g+= 4 lzafno dfu{ cw"|/f]
gfnf, ;*s 320 5000000.00 160 2500000 756632 163 3680555
j*f g+= 11 lutf dfu{ lkr 530 5000000.00 265 2500000 750377 518 4997537
j*f g+= 6 lqd'lt{ ky cw"|/f]
gfnf, ;*s254 5000000.00 127 2500000 752800
j*f g+= 15.16 kf~rfnL
gx/b]lv klZrd k~rd"vLrf}s
;Dd gfnf lkr
235 5000000.00 117.5 2500000 754511 264 5030073
progress 15
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
/fgL ;*s dd{t ;"wf/ /f]*z]if
rf}s blIf)f570 5000000.00 285 2500000 750126 885 5000841
j*f g+= 1 zfGtdfu{ cw"/f]
gfnf Pj+ ;*s :t/f]GgtL358 4200000.00 179 2100000 750961
j*f g+= 5 g]kfnLdfu{df ;*s
:t/f]GgtL175 700000.00 87.5 350000 0 0 155 680,481
j*f g+= 2 lzIffdfu{ ;]G^hf];]km
:s"n k"j{ klZrd hfg]jf^f] cw"/f]
gfnf tyf ;*s ;"wf/
135 500000.00 67.5 250000 0 0
hDdf 2577 30400000.00 1288.50 15200000.00 0.00 4515407.00 1985.00 19389487.00
s'n lkr lgdf{)f 4404 39700000.00 3309.00 27276504.00
3=2=3=lkr dd{t ld^/ 8000 11430000 4000 5715000
s_ j*f g+= 1 g]tf dfu{ 594=90 1016100
v_ j*F g+= 1 ;d|f^ dfu{ 345 937067
u_ j*f g+= 3 ;f]djf/] dfu{ 385 1044563
r_ j*f g+= 6 s[lif dfu{ 280 980196
%_ j*f g+= 5 hfd"g]Zj/ dfu{ 0 0
h_ j*f g+= 17 cf>d dfu{ 450 660060
em_ j*f g+= 7 lbkdfu{ 244 1,007,585
y_ j*f g+=+ 10 df]ltdfu{ 650 396,360
b_ j*f g+= 4 k|tfk dfu{{ 306 775,695
w_ j*f g+= 1 /fd nId)f dfu{390 932,083
g_ j*f g+= 6 Crf dfu{ 350 526,752
k_ j*f g+= 1 lqj])fL dfu{, vKt*
dfu{252 744,918
km_ j*f g+= 20 blIf)f u]̂ b]lv
;"u/ ldn;Dd570 1,027,176
j_ j*f g+= 15 uf]s"n dfu{ 174 720,921
d_ j*f g+= 5 gx/ ky
^_ j*f g+= 4 lztn dfu{ 538 822,172 progress 16
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
dd{t ;+ef/ sf]if
1= sNe^{, :nfe tyf jf^f] dd{t 4000 7500000.00 2000 3750000 1500 1257146 5,241,515
2= j;jfs{ dd{t 1000000.00 500000
3= j*F ;ldlt . sfof{no ejg
dd{t ;"wf/3000000.00 1500000 406339 2,576,324
hDdf 12000 22930000.00 6000.00 11465000.00 1500.00 1663485.00 4934.00 19409487.00
3=3 (nfO{ jf^f]
j*f g+= 4 cf] s] dfu{df cw"/f]
(nfg50 150000.00 25 75000 29084 28 145,420
sdn >]i& sf] #/ cuf*L 50 75000.00 25 37500 15 55,615
hDdf 50 225000.00 50.00 112500.00 0.00 29084.00 43.00 201035.00
3=4 jf^/ j)*
l;tfkydf jf^/ j)* 150 243,371
hDdf 0 0 150 243371
4=ejg j^f
hDdf 0 0
5=/+u/f]ug
hDdf 0 0
6= #]/fj]/f ld^/progress 17
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
k'jf{wf/ ljsf;sf] s'n hDdf 86280000.00 11627500.00 1692569.00 65144763.00
lzIff
l;+rfO{
vfg]kfgL tyf ;/;kmfO{
jftfj/)f ;+/If)f
gu/ ;/;kmfO{ vr{ utjif{sf]
/sd ;d]t -;kmfO{ ;DjGwL
cf}hf/, pks/)f *:^jLg vl/b
;d]t_
11500000.00
kmf]xf]/sf] k"gMk|of]u, k"grs|)f, dn
agfpg] / ;r]tgf tflnd400000.00
jftfj/)f k|jw{gM
1= ;*s lsgf/df j[Iff/f]k)f 500000.00
2= ljZj jftfj/)F lbj; tyf
/fli^«o ;/;kmfO{ ;Ktfx,kfgL lbj;
nufotsf ;r]tgfd'ns sfo{qmd
dgfpg
50000.00
3= zj Joj:yfkg 50000.00
4= ;+emf}tf jfx]ssf gu/sf] d"Vo
gfnf ;kmfO{ -cfp^n]^ sRrL /
kSsL *]g]h gfnfx?
500000.00
5= jftfj/)fLo ljz]if sf]ifsf]
;d]t ;fy} ljleGg ;+# ;+:yf;+u
;dGjo u/L u/Lg] jftfj/)f
sfo{qmd ;+rfng
500000.00
6= a}slNks phf{ k|jw{g sfo{s|d
g=kf=sf] Doflre km)*_
200000.00
7= jftfj/)f Aoj:yfkg of]hgf
lgdf{)f 300000.00
8=zf}rfno lgdf{)f tyf dd{t /
jfof]Uof; hl*t ;d]t150000.00
progress 18
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
9=hnjfo""" kl/{j{tgn] kf/]sf] k|efj
/ c;/ ;DjGwL sfo{s|d ;+rfng -
;d'"bfo ,dlxnf tyf jfnaflnsf_
100000.00
10= Weast to Energy
;+efJotf cWoog500000.00
11= zx/L If]qdf ;f}{o phf{ -
ul/lj j:tLx?df_200000.00
10= utjif{sf] e'QmfgL lbg jf+sL 300000.00
;kmfO{ ;fwg dd{t / OGwg
1= ;kmfO{sf] ufl* dd{t 300000.00
2= PS;fe]^/ dd{t utjif{sf] ?=2
nfv ;d]t400000.00
3= ;kmfO{sf] ufl* / PS;fe]^/sf]
OGwg400000.00
4= zj jfxg dd{t ;"wf/
utjif{sf] e'QmfgL ;d]t150000.00
5= zjjfxgsf nfuL OGwg 100000.00
6= gfnf ;kmf ug]{ d]l;gsf nflu
OGwg / dd{t ;d]t100000.00
jftfj/)fsf] s'n hDdf 16700000.00 0.00 0.00 0.00
cfly{s k'jf{wf/
;fdflhs k"jf{wf/ -j*f :tl/o_
1=gfnf ld^/
wd{zfnf^f]n hfgsLdfu{
l/^]lgéjfn u|fj]n 80 200000 40 100000 145324 86=5 171,647
Pstf^f]n ;+u&g Pstfdfu{ /
s"~hdfu{ cw"/f] gfnf 40 100000 20 50000 0 0
/fdrGb| yfkfsf] #/ blIf)f
#g]Gb| s^"jfnsf] #/ ;Dd
l/^]lgéjfn
80 200000 40 100000 38838 100 194,191
progress 19
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
;u/dfyfdfu{ -j]nuf%L s ^f]n
;+u&g_ cw"/f] l/^]lgéjfn
80 200000 40 100000 115 194181 115 194,181
s"zn^f]n efis/dfu{
ly/jddfu{sf] gfnf 60 145000 30 72500 90 100076
u]?dfu{ -;]G^hf];]km :s"n pQ/
tkm{sf] k"j{ hfg] jf^f]_ gfnf
jgfpg] / vfg]kfgL ;d]t
100 250000 50 125000
ljBfdfu{df cw"/f] gfnf k"/f ug]{ 125 500000 62.5 250000
;+ud^f]nsf] jf^f] tyf gfnf
lgdf{)f ug]{ 40 100000 20 50000
ltgk}gL dfu{ pQ/ ;+hLj
e'h]nsf] #/ ;Dd gfnf lgdf{)f 40 100000 20 50000
cf]zf] hfg] jf^f] b"j} tkm{ gfnf
/ lkr ;d]t ug]{ 60 478182 30 239091 95637 135 478,182
e"kfnu|fd k"j{ hgf{bg /]UdLsf]
#/ ;Dd vfg]kfgL k"/\ofpg]
150000 0 75000
gf/fo)f ldn b]lv ef]nf
vltj*fsf] #/ ;Dd blIf)ftkm{sf]
kSsL gfnf lgdf{)f ug]{
80 200000 40 100000 46=55 183,434
lzjzQmLdfu{df /fh]Gb| l/hfnsf]
#/ b]lv hgtf pRr df=lj=
;Ddsf] jf^f] lj:tf/
55 200000 27.5 100000
nIdLgf/fo)fdf blIf)ftkm{ gfnf
lgdf{)f ug]{ 80 200000 40 100000 38864 61 241,269
l;$Ldfu{df sne^{ / cw"/f]
gfnf lgdf{)f60 150000 30 75000 27622 9=60 139,575
hgsdfu{df cw"/f] gfnf 40 100000 20 50000
v/]ndfu{df gfnf 30 75000 15 37500
;"dfu{df gfnf 80 200000 40 100000progress 20
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
zf/bfdfu{ gfnf u|fj]n sne^{ 100 250000 50 125000 48522 54 217,098
lkp;dfu{ Pe/]i^ :s"n ;xjflhof
db{zf u|fj]n / gfnf
80 200000 40 100000
;"uGwdfu{ ;"j{)f s]=;L=sf] #/
b]lv ;lrg kf]v/]nsf] #/ ;Dd
gfnf lgdf{)f
80 200000 40 100000
;+;f/LdfO{^f]n M k"?iff]Qd
k/fh"nLsf] #/jf^ k"j{ pQ/ x"b}
ufoqLdfu{sf] uf]kfn j"(fyf]sLsf]
#/ ;Dd 1 tkmL{ kSsL gfnf
lgdf{)f
80 200000 40 100000 55=75 194,659
wd{eQmdfu{M z}n]Gb| s*]nsf] #/
b]lv z/b ltjf/Lsf] #/ ;Dd gfnf
40 100000 20 50000
xf^vf]nf^f]n ;+u&g M cRo"t
/fh kGtsf] #/ cuf*L b]lv
xf^vf]nfrf}s d+*nsf] ls/fgf
k;n cuf*L ;Ddsf] kSsL gfnf
dd{t
40 100000 20 50000
df]tL/fddfu{ M ldngrf}s
df]lt/fddfu{ klZrd pQ/ tkm{
gj/fh l#ld/] >L b]jL k|;fb
n"O^]nsf] #/ hfg] jf^f] u|Fj]n
tyf kSsL gfnf lgdf{)f
40 100000 20 50000
dx]Gb| df=lj=b]lv blIf)f OlGb/f
dfu{df 1 tkmL{ gfnf80 200000 40 100000
l/tf >]i&sf] #/ hfg] jf^f] -
k|lzn l/hfnsf] #/ b]lv k"j{_
dx]Gb| df= lj= sf] jfn ;Dd gfnf
40 100000 20 50000
progress 21
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
cNsf r_ z]/ af= clwsf/L /
sljtf lg/f}nfsf] #/ cuf*L gfnf
80 200000 40 100000 45 193854 45 193,814
hg;xof]u ^f]ndf cw"/f] gfnf 60 150000 30 75000 52 236223
j;kfs{sf] zf}rfno b]lv
kf~rfnL ;Ddsf] ;*sdf sne^{
tyf gfnf
140 350000 70 175000 67952 83 339,523
j/dk"/fdf gfnf lgdf{)f 20 50000 10 25000 0 0
b"uf{ dlGb/ k"j{ g"//fh bfxfnsf]
#/ tkm{ kSsL gfnf60 150000 30 75000 28851 36=45 167,219
clejfbg ^f]n -v_ cGt/ut
cw"/f kSsL gfnf40 100000 20 50000 0 0
clejfbg^f]n cGt/ut cw"/f
kSsL gfnf *f=lhjgk|sfzsf] #/
hfg]
40 100000 20 50000 19372 37=70 96,858
sf]zLk|f]h]S^ ^f]n cGt/ut s"df/
/fh]Gb|sf] #/ hfg] jf^f]df gfnf
tyf u|fj]]n
40 100000 20 50000 0 0
ldng^f]ndf kSsL gfnf 60 150000 30 75000 0 0 37 150,000
lhjg u"?ésf] #/ cuf*L gfnf
lgdf{)f40 100000 20 50000
jdf{^f]n u_ sdnf ;"Aafsf] #/
P]l/of gfnf dd{t50 125000 25 62500 11256
j]ug ldo+fsf] #/ b]lv sfb/
ldo+fsf] #/ ;Dd gfnf -dbzf{ s_
60 150000 30 75000 0 0
;ndfgsf] #/ b]lv O:nfdsf]
#/ ;Dd ;*s / gfnf -dbzf{ s_
60 150000 30 75000 0 0
ukm"/^f]ndf cw"/f] kSsL gfnf 60 150000 30 75000 0 0
s}od ldo+fsf] #/ b]lv k"j{ hfg]
jf^f]sf] cw"/f] kSsL gfnf -d^]?jf_
60 150000 30 75000 0 0
progress 22
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
wlgof^f]nsf] ;j} gfnf dd{t 60 150000 30 75000 0 0
cl;/ ldo+fsf] #/ b]lv
jf;egHofé ;Dd jf^f] / kSsL
gfnf
60 150000 30 75000 0 0
nfOg Sjf^/ Snj b]lv u"b|L
ldo+fsf] #/ ;Dd ;*s / gfnf
60 150000 30 75000 0 0 46 143,209
h"g]nL ldo+fsf] #/ b]lv k"j{
db{zfsf] kvf{n ;Dd ;*s /
gfnf dd{t
40 100000 20 50000 0 0
Hof]tLdfu{ u|fj]n -dgf]h cf]emfsf]
#/ hfg] jf^f]_ 60 75000 30 37500 14702 35 72963
;u/dfyf ^f]ndf u|fj]n 60 75000 30 37500 31=50 72,114
hDdf 2920.00 7873182.00 1460.00 3936591.00 302.00 1261274.00 711.00 3249936.00
2= u|fe]n ld^/
j*f g++ 01
ljhok"/ s_ nIdLdfu{df u|fj]n
-qmdfut_30 35000 15 17500 0 0 69 59295
nIdLdfu{ ljhok"/ s_ u|fj]n -
zfGt^f]nsf] lxdfnLdfu{ u|fj]n
qmdfut_
30 35000 15 17500 0 0
uf]w"nLdfu{ %&dfu{ -ljhok"/ s_
u|fj]n qmdfut30 35000 15 17500
sfdIf^f]n 80 100000 40 50000 19426 84 96632
gf}/+uL^f]n g}/+uLdfu{df u|fj]n 80 100000 40 50000 42 96877
;"lgn e"h]nsf] #/ ;Dd jf^f]
u|fj]n120 150000 60 75000 125 144296 125 144296
j*f g++ 02
j*f g++ 03progress 23
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
wfdLyfg -u|fddfu{_ u|fj]n ug]{ 80 100000 40 50000
kl)*t d"/nL e§/fO{ b]lv s[i)f
j:g]t #/ ;Dd u|fj]n ug]{
80 100000 40 50000
j*f g++ 04 0 0
;okqLdfu{ /f]lxt rf}nfufO{sf]
#/ cuf*L u|fj]n ug]{ xn];L^f]n
60 75000 30 37500
jljtf >]i&sf] #/ b]lv d}of
ltlD;gfsf] #/ ;Dd u|fj]n ug]{
k[YjL^f]n
60 75000 30 37500 14515 115 72424
ljlxjf/]xf^ ;"gf}nf]dfu{df cw'/f]
u|fj]n ug]{ -/fwfs[i)f j+zn_
60 75000 30 37500 14550 105 72749
(f^ k"j{ ;'o{ bfxfnsf] jf^f]df
lgof]udfu{df u|fj]n ug]{ 160 200000 80 100000 360 193941
c;gdfu{ If]qLo jg sfof{nosf]
jf^f] x"b} xfOj] ;Dd u|fj]n ug]{
120 150000 60 75000 208 148052
l;tndfu{ dbggu/^f]n u|fj]n
ug]{ -cf/=kL= cfrfo{_ 60 75000 30 37500 14682 237 73410
cf}ifwL Joj:yf ljefu leqLky
u|fj]n -g/ af= e)*f/L_ 60 75000 30 37500 14564 128 72621
s[i)f e§/fO{sf] #/ blIf)f ;'dfu{
b]vL pQ/ klZrd s[i)fk|;fbsf]
#/ b]lv lji)f" (sfnsf] #/ x"b}
%lj km'onsf] #/;Dd u|fj]n ug]{
120 150000 60 75000 29124 210 145001
gfuj]nLdfu{ u|fj]n -s]bf/ Gof}kfg]_ 40 50000 20 25000
;}lgsdfu{ u|fj]n -ljBf vgfn_ .80 100000 40 50000 118 99919 118 99919
progress 24
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
;"ljwfdfu{ u|fj]n -x]ds"df/ /]UdL_ 60 75000 30 37500 14516 250 72579
nfnLu"/f;+dfu{ vfg]kfgL jf]l*é
d"gL wd{zfnf dfu{ / pQm dfu{
;Dd hf]l*Psf] jf]l*é k%f*L
k"ikdfu{ ;+u hf]l*Psf] dfu{ u|fj]n
ug]{
120 150000 60 75000
zflGtdfu{ u|fj]n -O*]g jf]l*é
:s"n hfg] jf^f]_ jfnjflnsf
60 75000 30 37500
lbgfb]jLdfu{ u|fj]n -lxdfnLky_ 60 75000 30 37500 14340 49 70687
;+o"Qm^f]n ljsf; ;+:yf cuf*L
^«:^ lgdf{)f 40 50000 20 25000
lqj])fLdfu{ u|fj]n -ljBf vgfn_ 60 75000 30 37500 14516 160 72579
j}/fuLdfu{ u|fj]n -ch"{g
s^"jfnsf] #/ k"j{ hfg] jf^f]_ 40 50000 20 25000 9723 76 48401
j*f g++ 05
lkknrf}s ofqfdfu{ jf^f] u|fj]n
ug]{ 40 50000 20 25000 9852 45 49210
gu/kflnsf kx*u% (f^
pQ/jf^ klZrd ;+uddfu{ km"bg
d+*nsf] #/ ;Dd jf^f] u|fj]nug]{
160 200000 80 100000 38930 257 194602
u)f]zrf}s pQ/ k|utLdfu{
k|xnfb yklnofsf] #/ ;Dd
jf^f] u|fj]n ug]{
60 75000 30 37500 0 0 110=5 73389
j:tf^f]n leddfu{ s+rg
s]zlnofdfu{ blIf)f lkt" sfdtsf]
#/ ;Dd jf^f] u|fj]nug]{
60 75000 30 37500 14582 141 72883
progress 25
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
(f^ blIf)f klZrd lzjdfu{
s]bf/ bfxfnsf] #/ b]lv e/t
/]UdLsf] #/ ;Dd jf^f] u|fj]nug]{
65 80000 32.5 40000 15649 150 78234
jgnf}/Lrf}s uG;"dfu{ lu/L^f]n
hfg]jf^f] 80 100000 40 50000 0 0
Oqmflx df]xg ofbjsf] #/ blv
lj/]Gb| ofbjsf] #/ ;Dd jf^f]
u|fj]n ug]{
80 100000 40 50000 19574 88 97818
Oqmflx s+rg s]zlnofdfu{ pQ/
;Gb]zdfu{ cl;nf nfn u*]/Lsf]
#/;Dd jf^f] u|fj]n ug]{
60 75000 30 37500 14582 63=50 72871
s+rgjf/L pQ/ d]#/fh j:g]tsf]
#/ b]lv ;ljtf sfsL{sf] #/ ;Dd
sl/j jf^f] u|fj]n ug]{
60 75000 30 37500 14688 98 73413
(f^ ;+tf]if cfrfo{sf] #/ b]lv
lji)f" ltlD;gfsf] #/ ;Dd jf^f]
u|fj]n ug]{
80 100000 40 50000 115 97812
Oqmflx ljGb]Zj/ ofbjsf] #/
b]lv blIf)f zDe" ofbjsf] #/
;Dd jf^f] u|fj]n ug]{
80 100000 40 50000
vfhL{ sf]xj/f lx/fdfu{ jf^f]
u|fj]n ug]{80 100000 40 50000 19478 152=5 37283
jgnf}/L^f]n pQ/ hfg] jf^f]
;Togf/fo)f ofbjsf] #/ b]lv j]r"
d+*nsf] #/;Dd jf^f] u|fj]nug]{
80 100000 40 50000
;Vv"jf/] dfwj l#ld/]sf] #/
pQ/ klZrd /fwf jf:tf]nfsf] #/
;Dd jf^f] u|fj]n
80 100000 40 50000 19574 82 97845
progress 26
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
km"^sg zdf{sf] #/ b]lv blIf)f
cGt/fhsf] #/ ;Dd u|fj]n ug]{
40 50000 20 25000
Po/kf]^{dfu{ hfd"guf%L klZrd
afafhL s"^L klZrd pQ/ hfg]
jf^f] u|fj]n ug]{
120 150000 60 75000 29229 209 146127
>[li^dfu{ ;"efif cf]nLsf] #/
klZrd jf^f] u|fj]n 120 150000 60 75000 29285 175 146386
b"wkmf/d blIf)f :d[tLdfu{ jf^f]
lgdf{)f ug"{kg]{ 100 120000 50 60000 23480 173 117351
k|of; dfu{{{{{ 145 174982 72.5 87491 145 174968
lz$]Zj dfu{df u|fe|]n 655 667887 327.5 333944 655 667852
j*f g++ 06 0 0
k[YjLdfu{df u|fj]n gfnf 60 75000 30 37500 190 221450
;'of]{bodfu{ kz"kltdfu{df u|fj]n120 150000 60 75000 168 204451
k|utLdfu{df u|fj]n 60 75000 30 37500
;"Gb/dfu{df u|fj]n 60 75000 30 37500
wdf{gGbdfu{df u|fj]n 60 75000 30 37500
e[s"^Ldfu{ d";ndfg j:tLdf
^"qm]sfo{ lu^Ldf^f] eg]{20 25000 10 12500
j]bsfi&b]lv klZrd blIf)f
hfg]jf^f] u|fj]n 160 200000 80 100000 38911 172 165953
>[i^Ldfu{df d"/f/L sf]O/fnfsf]
#/ x"b} ;fOjfjf dlGb/ hfg] jf^f]80 100000 40 50000
k[YjL^f]ndfu{ u|fj]n 120 150000 60 75000
>[hgf^f]n u|fj]n 75 90000 37.5 45000
j*f g++ 07 0 0
nf]slk|odfu{ u|fj]n ug]{ 80 100000 40 50000
hgr]tgf ^f]ndfu{ u|fj]n 100 125000 50 62500 24291 149 121185
progress 27
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
nfnLu"/f;+^f]n xl/k|;fb >]i& /
k|df]b kf;jfgsf] #/ ;Dd u|fj]n
120 150000 60 75000 29107 168 145315
ljxfgLdfu{df u|fj]n -l;^Ljf]l*é
klZrd_80 100000 40 50000 19479 126 94320
j|xdyfg dlGb/ u|fj]n 80 100000 40 50000
/fdk"/ lzjdlGb/dfu{ u|fj]n 80 100000 40 50000 19479 100 105164
nIdLdfu{ u|fj]n 60 75000 30 37500 14575 90 82230
j:tfdfu{df u|fj]n -wg"s #/sf]
jf^f]60 75000 30 37500 14575 82 69725
h"g]nLdfu{ ;tulgofk}gL klZrd
z+s/ bfxfnsf] #/ ;Dd u|fj]n /
kSsLgfnf
60 150000 30 75000 29107 186 241226
j*f g++ 10 0 0
xl/ofnL^f]n ljsf; M ;+tf]if
;xgLsf] #/ b]lv klZrd
#gZofd d+*nsf] #/ ;Dd u|fj]n
80 100000 40 50000
j*f g++ 11 0 0
uf}zfnfdfu{ ;"lzn sfkm\n]sf] #/
cuf*L u|fj]n60 75000 30 37500 43756 138 242842
dw"jgdfu{ blIf)f /f]lxt Gof}kfg]sf]
#/ x"b} k"j{ klZrd jf^f]df u|fj]n
80 100000 40 50000 16563 103 97792
ldg sfkm\n]sf] #/ b]lv od af=
j:g]tsf] #/ ;Dd u|fj]n80 100000 40 50000 19523 115 97568
sGofdfu{df -s[i)fk|;fb bfxfnsf]
#/ k"j{_ u|fj]n 60 75000 30 37500 14603
jfnldls jf]l*é :s"n blIf)f
jf^f]df u|fj]n60 75000 30 37500
dx]z l#ld/]sf] #/ blIf)f
klZrd hfg] jf^f]df u|fj]n40 50000 20 25000
progress 28
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
ljh]tf l;+xsf] #/ blIf)f b]lv
sdnfsf] #/ ;Dd u|fj]n140 175000 70 87500 34099 117 170471
;"dg jf:sf]^fsf] #/ b]lv /fw]
sf]O/fnfsf] #/ ;Dd u|fj]n
120 150000 60 75000
j*f g++ 15
k~rjif]{ cfjlws of]hgf ;+rfngsf
nflu 160 200000 80 100000
lzjdfu{ ^f]ndf u|fj]n 100 125000 50 62500
b"uf{dfu{df nId)f bfxfnsf] #/
cuf*L u|fj]n 40 50000 20 25000 48 28,880
n+sf^f]ndf gf/fo)f &s"/Lsf] #/
tkm{ u|fj]n 40 50000 20 25000
c;fxfodfu{df u|fj]n 40 50000 20 25000
cf=j=2069.070 df lgdf{)f
ePsf cw"/f of]hgfx?sf nflu275 345000 137.5 172500
j*f g++ 16
/fgL l;lsoflx ldngdfu{df cw"/f]
u|fj]n 120 150000 60 75000
/fgL l;lsoflx hgsdfu{df cw"/f]
u|fj]n tyf sne^{ 120 150000 60 75000 96953
/fgL l;lsoflx j]b af= j:g]tsf]
#/ cuf*L u|fj]n / sne^{
160 200000 80 100000
hDdf 113 391,891
k|utL^f]n lkts"df/ >]i&sf] #/
b]lv blIf)f u|fj]n 120 150000 60 75000 29096 144 145,482
clejfbg^f]n lzjd dfu{ /
;"Gb/ddfu{df u|fj]n120 150000 60 75000 29029 211 145,146
e"/fh /fO{sf] #/ klZrd
;g/fOh jf]l*é hfg] jf^f] u|fj]n
60 75000 30 37500 14515 125 72,307
progress 29
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
nIdLgf/fo)fdfu{df cw"/f] u|fj]n 60 75000 30 37500 14555 120 72,770
xf]nLNof)* jf]l*é :s"n klZrd
hfg] ;*s u|fj]n80 100000 40 50000
dnxg"jf hfg] ;*sdf 1 yfg
sne^{ / u|fj]n 160 200000 80 100000
j*f g++ 18
j'w' ofbjsf] #/ b]lv dG^'/fdsf]
#/ ;Dd u|fj]n tyf gfnf
80 100000 40 50000
go+fgu/ ht'jfsf] %fqjf;sf] #]p
d+*nsf] #/ b]lv ;'o{b]j ofbjsf]
#/ ;Dd u|fj]n tyf gfnf
120 150000 60 75000 29896 214 139,923
gljg ofbsf] #/ b]lv k'j{
k|e'sf] #/ ;Dd u|fj]n80 100000 40 50000
lgn]z &fs'/sf] #/ klZrd
dnfof/f]* ;Dd u|fj]n tyf sne^{
120 150000 60 75000
uf]kfn clwsf/Lsf] #/ pQ/ lji)f'
('+ufgfsf] #/ ;Dd u|fj]n
80 100000 40 50000
;'lgtf lu/Lsf] #/ b]lv k|km'n
bf;sf] #/ ;Dd u|fj]n80 100000 40 50000
j*f g++ 20 0 0
/fd af= ofbj #/ b]lv d";x/L
^f]n;Dd u|fj]n60 75000 30 37500
lzjgf/fo)F sfdtsf] #/ b]vL
cDj/ u"?*=sf] #/ ;Dd60 7500 30 3750 45 31692
j*f g++ 22
*f= ljz]jfj"sf] #/ b]lv blIf)f
:nfdk"/ ;Dd ;*s u|fj]n tyf
sne^{ lgdf{)f
120 150000 60 75000
progress 30
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
hDdf 8745 10765369.00 4372.50 5382684.50 285.00 1282063.00 7551.00 6728413.00
3 vfg]kfgL ld^/
ljGbjf;LgL dlGb/ k"j{ k"?iff]Qmd
uf}tdsf] #/ b]lv ch"{g
rfkf+ufO{sf] #/ ;Dd / ;'o{
s"df/Lsf] #/ b]lv #gZofd
^+*gsf] #/ b]lv lbj; bfxfnsf]
#/ ;Dd kfOknfOg lj:tf/
85 50000 42.5 25000 60 48533
kf]v/Lof pRr df=lj= b]lv pQ/
!fgf]bo jf]l*é :s"n ;Dd
kfOknfOg lj:tf/
85 50000 42.5 25000 60 48533
Po/kf]^{ df]* k"j{ wd{zf:qdfu{df
kg]{ dx]z x"dfufO{sf] #/ b]lv
pQ/ lr/GhLjL g]kfnsf] #/ ;Dd
kfOknfOg lj:tf/
85 50000 42.5 25000 60 48533
zf:qLdfu{ cw"/f] vfg]kfgL gfnf
lgdf{)f ug]{ 40 100000 20 50000 19045 160 95,223
cf]dsf/ ^f]n cGt/ut lk=s]=emf
sf] #/ blIf)f hfg]jf^f] sne^{
tyf u|fj]n
1 100000 50000 18832 133 161749
hDdf 296 350000.00 147.50 175000.00 0.00 37877.00 473.00 402571.00
4 lkr
t"n;Ldfu{ lj=Pkm=Pd= blIf)f
klZrd lkr tyf u|fj]n100 375000 50 187500 174 376269
sdn >]i&sf] #/ k%f*Lsf]
cw"/f] (nfO{30 75000 15 37500
xf]d af= u"?ésf] #/ uNnL
;*sdf (nfO{30 75000 15 37500
hDdf 160 525000.00 80.00 262500.00 0.00 0.00 174.00 376269.00
5ejg j^f
progress 31
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
jh/+u xg"dfg dlGb/ cuf*L
j/)*f dd{t 1 25000 12500
;fd'bflos ejg tyf kvf{n ug]{ -
/fdhfgsL dlGb/_1 200000 100000 40000 1 200112
nIdLgf/fo)f dlGb/ ;fd'bflos
ejg tyf tf/ #]/fp
1 150000 75000 1 145687
s^s'Kkf^f]n ;+u&g dfkm{t
eujtL b]jtf dlGb/ cw'/f] lgdf{)f
1 100000 50000 20000
slj/ cf>d ;fd'bflos ejg
sDkfp)*jfn lgdf{)f 1 100000 50000 0 0 1 97011
j}vgfu|fd b]jtf dlGb/ lgdf{)f1 50000 25000 0 0
/fgLo"jf Snasf] k%f*Lk§L
sDkfp)*jfn1 150000 75000 0 0 1 98825
s[i)f/fh yfkf #/ cuf*Lsf]
cw"/f] dlGb/1 50000 25000
cd/;]jf dfu{df lgdf{)fflwg
cj:yfdf /x]sf] ejg1 400000 0.5 200000 1 387,780
hDdf 9 1225000.00 0.50 612500.00 0.00 60000.00 5.00 929415.00
6 sne^{ j^f
>"|ltdfu{df sne^{ 1 75000 37500
sf/vfgf ^f]nsf] ljrdf k"j{
klZrd hf]*g] jf^f]df xf]dkfOk1 75000 37500
lz/f]dl)f^f]n / lqd"tL{^f]n ljr
sne^{1 100000 50000
ljzfnrf}s sf&]k"n dd{t ;+ef/1 35000 17500
uf]s"ndfu{ lty]{Gb| Gof}kfg]sf] #/
pQ/ sne^{ 1 80000 40000 1 105438 1 110716
progress 32
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
sf]lzk|f]h]S^ hfu[tL^f]n #gZofd
;fxsf] #/ cuf*L 1 yfg sne^{
1 75000 37500
nIdL^f]n gf/fo)fdfu{ /
j"$dfu{df 2 yfg sne^{ 2 150000 75000 1 183473
dh"jf ef]u]Gb| d+*nsf] #/
cuf*L 1 yfg sne^{1 75000 37500 15000
n]vgfy jfrgfno klZrd 1
yfg sne^{ 1 75000 37500 15416 1 77092
;}lgs^f]n cGt/ut cf]dk|sfzsf]
#/ hfg]jf^f]df sne^{ / u|fj]n
1 100000 50000 18837 1 94185
cltyL^f]n cGt/ut df]/éuLof
dxtf]sf] #/ cuf*L sne^{ 1 100000 50000 1 92064 1 92064
l;lsoflx jf;jf/L cGt/ut
vfsLafaf dlGb/ cuf*L sne^{ 1 100000 50000 18837 1 94185
cf>d^f]n cGt/ut ljgos"df/
;fxsf] #/ hfg]jf^f]df sne^{
tyf u|fj]n
1 100000 50000
rf}&L^f]n nIdL zdf{sf] #/
cuf*L b/}of 1 g+= x"nf; d]^n
cuf*L ul/ hDdf 4 yfg sne^{
4 300000 150000 57886 2 199132
sfdtrf}s kZlrd u*fxf^f]ndf 1 100000 50000 1 99869
cf]dsf/dfu{df dfOtL g]kfn %]p
/d]z &fs"/ #/ hfg] jf^f]
1 100000 0.5 50000 18832 1 94185
yfkf^f]n cGt/ut cRo"t
e§/fO{sf] #/ hfg]jf^f]df kSsL
gfnf
1 100000 0.5 50000 0 0 1 96064
hDdf 21 1740000.00 1.00 870000.00 2.00 342310.00 11.00 1140965.00
7 zzt{ cg'bfg
k/f]ksf/ cleofg ;d'xprogress 33
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
8=bdsn vl/b 2 9920000 3,210,000
;fdflhs k"jf{wf/sf] s'n hDdf32398551.00 11239275.50 2983524.00 16037569.00
:jf:Yo k'jf{wf/
dlxnf tyf jfnd}qL c:ktfn
tyf k|fylds :jf:Yos]Gb| lgdf{)F
;xof]u j*f g+=11, 16 -g]kfn
;/sf/jf^ k|FKt ePsf] v)*dfdfq_
7000000.00 495449
cGo
ut jif{sf] bfloTj
k|fylds :jf:Yo s]Gb| ejg lgdf{)f 736213 736213 735877 615524
gj/+uLdfu{df gfnf 77624 77624 76501 77471
yklnof rf}s pQ/ sne^ 58228 58228 18276 19004
ljBFdfu{df gfnf 91964 91964 91964
j'$ ky df gfnf 154955 154955 149664
ef]nf /fptsf] #/ tkm{ u|fe]n 77450 77450 93692 74329
kf]v/L rf}s klZrd u|fe]n 160402 160402 149412 151417
Os|lx bIfL)f u|fe]n 155330 155330 140695 140695
j*f ;ldlt cufl* u|Fe]n 58603 58603 0
k[YjL dfu{df gfnf 540880 540880 540197 140197
ljhok'/dfu{df u|fe]n 78226 78226 96574
cgfd dfu{df gfnf 233290 233290 229815
;xgLdfu{df u|Fe]n 116854 116854 145018 115804
em'DsLdfu{df u|Fe]n 116854 116854 116854
zflGtdfu{df u|fe]n 78226 78226 62602
sGx}ofnfn /fosf] #/ tkm{ u|fe]n 135923 135923 160503 126522
w/l)fw/dfu{df gfnf 135773 135773 127852 127852
%]bL lCl;b]a tkm{ jfn 128124 128124 0progress 34
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
Rof*=jf/Ldf sne^ 55328 55328 358750 36051
cf>d^f]n >[hg fdfu{df sne^ 58318 58318 141466 58318
u'?s'n hfg] jf^f] u|fe]n 155349 155349 194186 155349
/fdhfgsLdfu{df kvf{n 116453 116453 145566 116443
slj^f]ndf u|Fe]n 155363 155363 106069 108011
cDj/ a sf] #/ tkm{ u|Fe]n 57660 57660 17277
/flgo"jf Snj dd{t 79352 79352 98825 78987
o'lg; ldofsf] #/ tkm{ gfnf sne^ 236083 236083 295104 236083
k|sfz v*\sf sf] #/ tkm{ gfnf lkr 158360 158360 158360
db/zf s v ^f]ndf gfnf 307487 307487 379808 302936
zDe' >]i^sf] #/ ;DDf gfnf 195687 195687 177371
zfGtf dfu{df gfnf u|fe]n 300765 300765 281189 300606
jn/fddfu{ df l/^]lg*=jfn 310651 310651 387425 309762
k|tfkdfu{ v df gfnf 308632 308632 0
l* lk P; tkm{ u|fe]n 472128 472128 0
uf]d'vlkydf gfnf 116590 116590 112372 116580
jfs]ljxf/L dfu{df lkr 194188 194188 191755 194183
;Gwof dfu{df gfnf 194391 194391 225452 176854
c?)f]bo dfu{dd{t ;'wf/ 1164375 1164375 1455056 844252
j'$ljxf/dfu{df u|fe]n 212313 212313 388430 212313
lzjjfjf dfu{df jf^/j)* 466250 466250 582812 392126
ynfxfdfu{df gfnf 543521 543521 679401 543521
;}lgs dfu{df kSsL gfnf 90793 90793 38027 41908
u)F]zyfgdf gfn 194204 194204 191620 194048
zlxb :d[tLdfu{df gfn lkr 2327497 2327497 2279164 2327115
lzjfnodfu{df gfnf lkr 1739248 1739248 1390916 1737920
s]zlnof dfu{df lkr 675302 675302 673555 673555
sfof{no ejgdf tnf yk 3739648 3739648 2219567 1517896
>[hgf dfu{df u|fe]n 116356 116356 110923 122377
lji)f' k|f lj hfg] jf^f] u|fe]n 388390 388390 460744 363647progress 35
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
#f]uf ;*s ;'wf/ 388292 388292 387872 387872
dw'jfgdfu{df gfnf u|fe]n 485999 485999 605964 480964
j*f ;ldlt 15 ejg dd{t 224227 224227 193278 193178
j*f ;ldlt 19 sDkfp)*jfn 179520 179520 146502 146502
hgtf jfn sNof)f k|f lj 116496 116496 72965 2400
*Uf|fxf^f]ndf u|fe]n 162095 162095 150478 121873
;Gtf]lif dfu{df gfnf sne^ 91585 91585 88049
w/l)fw/dfu{df gfnf 45050 45050 236581 45050
kGgfnfn tkm{ u|fe]n 165525 165525 114849
k|utL^f]n k|utLdfu{df gfnf 155338 155338 153396 155338
x/Lx/ rf}s blIf)f gfnf 41370 41370 39340 41282
lqj]l)f jfrgfno ejg lgdf)f{ 232847 232847 232847
b/}ofdfu{df lkr gfnf 2247936 2247936 4571500 114282
;/f}lrof dfu{df lkr 577932 577932 571132 432037
ht'jf s&s'Kkf dfu{df gfnf 691992 691992 4144222 972826
x/Lofln^f]ndf u|fe]n 124355 124355 134780 112835
ldlg h' j*f g+=10 1719907 1719907 1584912
kmfp)^]g Osf] kfs{ j*f g+=10 1459534 1459534 1310217 1459534
cGosf] s"n hDdf 27375601.00 27375601.00 28294432.00 20536767.00
;*s
lzIff
l;+rfO{
vfg]kfgL tyf ;/;kmfO{
jftfj/)f ;+/If)f
1= ;fj{hlgs lghL ;fem]bf/L
k|jw{g sfo{s|d200000.00
2= j*f g+= 19 :jf:Yos]Gb|
k'j{sf] kf]vl/ / j*f g+= 16 sf]
lj=kL= kfs{ lgdf{)f1000000.00
k|j$gfTds
sfo{qmd
progress 36
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
3= Pkm=Pd= /]l*of] / ^]lnlehg
sfo{qmd ;~rfng -utjif{sf]
e'QmfgL ;d]]t_
280000.00
4= laleGg ;+#;:yf ;fem]bf/L
sfo{s|d -lj/f^gu/ h]l;hnfO{
?=1 nfv ;d]t_300000.00
5= gu/ ^«lkms Joj:yfkg
;xsfo{ -;+s]t jf]* / ^flkms
;r]tgf d+r g]kfnsf] e"QmfgL
;dt_
640000.00
6= ;tjflif{sf]T;jsf nfuL
ljleGg sfo{qmd ;+rfng ug{4400000.00
7= ljleGg ;+# ;:yfsf kj{
tyf jflif{s pT;j nufotsf
pT;j, lbj; / sfo{s|d ;xof]u
j*F g+= 10 ;/:jtL d+bL/nfO{
?=1 nfv ;xof]u ;d]t_
300000.00
8= ;efu[x kl/;/df lgld{t
kmfp)^]g k]g sfo{sf] lg/Gt/tf4000000.00
9= >[$f cf>d lgdf{)F Doflr+u
km)*800000.00
10= g=kf=nfO{ jl( s/ ltg{
JolQm, ;dfh;]jL / sd{rf/L
cfbLnfO{ k"/:s[t ug{200000.00
11= s[[ifL jhf/sf] nfuL Doflré500000.00
12= j*f g+= 16 ;;:q
k|x/Ljnsf] ejg lgdf{)f500000.00
13= /fwfs[i)f /yofqfsf] nfuL
/y dd{t200000.00
14= bdsn -hfklgh_ ddt{ 650000.00
progress 37
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
15= bdns dd{t -^fo/ vl/b
;d]t_700000.00
16= gu/ /Ifssf] uf*L dd{t 150000.0017= bdsn / gu/ /Ifs
uf*Lsf] OGwg500000.00
18= ljkt Joj:yfkg tyf
sfo{of]hgf tof/L ;d]t700000.00
18= ;fdflhs ljsf; cGtu{t
sfo{qmdx?sf] e'QmfgL lbg jf+sL4212500.00
ljB"tLs/)f, ljB"t dd{t ;DaGwL
sfo{x¿
1= g=kf=IF]qleqsf kf]nx?df h*fg
ePsf ;*s alQsf jNj, CFL,
xf]N*/, tf/, d]g:jLr, :^]g cfbL
dd{t utjif{sf] e'QmfgL ;d]t
2200000.00
2= j*fx?sf] yk kf]ndf nfO{g
lj:tf/700000.00
3= nfO{g lj:tf/ ul/Psf] IF]qdf
;*s jlQ h*fg500000.00
4= j*fx?df h*fg ePsf] e]k/
n]Dk dd{t ;"wf/700000.00
5= kfs{, rf]s, rf}t/f tyf cGo
:yfgx?df ljB"lts/)F650000.00
6= sfof{nosf] gof+ ejg, j*f
;ldlt ejg, jf?)foGq ejg,
:jf:Yo s]Gb| / ;EFFu[xdf ljB"t
h*fg tyf dd{t
800000.00
7= h]g]^/ / ljB"t uf*Lsf] nflu
O{Gwg 750000.00
8= ljB"t uf*L dd{t 150000.00
9= k|fljlws cf}hf/ tyf cGo
pks/)f, l;=l;=l^=eL vl/b ;d]t200000.00
progress 38
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
10= h]g]/]^/ dd{t 250000.00
P;=l^=cfO==o\=O{=cfO{+=kL= Doflrª
km)* 95000000.00
k/fdz{ ;]jfsf]nfuL
s_ /fhZj / cf=k|zf;g zfvfsf]
;km\^j]o/ gljs/)f, dfnkf]tsf]
*f^f k|lji^L, ;km\^j]o/
cled"lvs/)f ;d]t
750000.00
v_ lh=cfO{=P;= *f^f sn]S;g,
OG^L, jf^fsf gfdfs/)f / #/
gDjl/, tflnd, ljz]if!jf^ kl/If)f
;]jf GIS :yfkgf, software
lgdf{)f tyf tflnd ;d]t
700000.00
u_ Building code sfof{Gjog,
tflnd, cGt/lqmof400000.00
#_ cGo k/fdz{ ;]jfsf nflu -
j;kfs{, P lj Kn^, ;fdflhs
n]=k= / cGo ;d]t_
600000.00
hDDff 0 124582500 0 0 0
cfly{s k'jf{wf/
;fdflhs k"jf{wf/
:jf:Yo k'jf{wf/
cGo
319326652.00 55504876.50 34903061.00 117896460.20
?h" ug]{
gfd M
kb M
gfd M gfd M
tof/ ug]{ :jLs[t ug]{
kb M kb M
s'n hDdf
progress 39
cf=j= 2071.2072
kl/df)f jh]^ kl/df)f jh]^ kl/df)f vr{ kl/df)f vr{lk%l*P
sf] ju{cGo ju{
lk%l*P
sf] ju{cGo ju{
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
rf}dfl;ssf] k|ultk|ltj]bg cjlw ;Ddsf] k|ult -
Cumulative_
nfeflGjt hg;+Vof
s}lkmot
k"?if dlxnf
cg";"rL 17
sfo{ljlwsf] bkmf 36 sf] pkbkmf -2_ sf] v)* -u_ ;+u ;DjlGwt
lj/f^gu/ pkdxfgu/kflnsf sfof{no
t];|f] tyf cGltd k|ult k|ltj]bg
qm=;++ If]q lqmofsnfksf] ljj/)f O{sfO{
jflif{s nIf rf}dfl;s nIo
ldlt Mldlt M ldlt M
progress 40