8/12/2019 civil Rate Analyis Hamdard
1/9
S.No. Items UnitTotal Quantity
ShortageAmount Total
Allow Wastage
%
Net Quantity
ShortageRate
Amount (Aft
Alow Wste)
1 Cement BAG -566 -152,839 1% -313 270 -84502
2 Fine sand CFT -40,740 -977,757 5% -40258 24 -966198
3 Course Sand CFT -21,033 -736,170 5% -13201 35 -462032
4 Bricks Nos -26,536 -92,876 2% -2599 3.50 -9097
5 Binding wire Kg -787 -40,934 1% -742 52 -38592
6 Kota SFT -24,907 -672,493 26% -8436 27 -227776
Rs. -2,673,069 Rs. -1788197
Rs. 26.73
Rs. 17.88
Upto April,2013 Loss of Rs, 19.67 Lacs Upto May,2013 Loss of Rs,
17.88 Lacs Improve
(Submitted)
Cost & Audit Division (H.O)
Reconciliation of Material & Cost Detail
Hamdard Manesar
Upto 22nd R/A (May , 2013)
Loss
Loss (After Deducting Allowable %)
Total
8/12/2019 civil Rate Analyis Hamdard
3/9
Upto 22 ND R/A (May,13) 1329.916 0.8311974 0.02354 100.69 37.664
1540
46.20523364 1.05942 0.03 35.31 43.6137072 36.2516
Coeff.Quantity
(Bag)Coeff.
Quantity
(cum)Coeff.
Quantity
(cum)Coeff.
1 PCC (1:4:8) cum 368.23 3.400 1,251.98 0.47 173.07 0.65 239.35
0.24
2
RCC M-20 (4473.71-2998=1483.09
cum) cum 1,499.83 6.800 10,198.84 0.46 689.92 0.57 854.90
0.28
3P/L concrete 1:2:4 in string or
lacing coarce,anchor.. cum 124.79 6.400 798.66 0.46 57.40 0.57
71.13 0.28
4 9" Brick Work(1:6) cum 2,153.20 1.250 2,691.50 0.27 574.90
59" Brick Work(1:4) in stair steps cum 32.49 1.900 61.73 0.27
8.67
6 Half Brick work (1:3) sqm 661.38 0.286 189.15 0.03 19.84
7
Plaster Work of ceiling (1:3) 6mm
thick 100 sqm 8,238.31 7.340 604.69
8 water proofing Plaster Work(1:4)
20 mm thick (Item no-7) 100 sqm 4,277.36 17.02 728.01 2.35
100.69
9 Plaster Work 12-15mm thick (1:6) 100 sqm 16,668.55 7.900
1,316.82 1.69 281.70
10External plaster 25 mm thick 1:4 100 sqm 5,628.43 21.27
1,197.17 2.950 166.04
11
Kota stone flooring (base 25 mm of
cement mortor 1:4 100 sqm 5,294.30 29.80 1,577.70 3.000
158.83
12
Kota stone flooring (base 25 mm of
cement mortor 1:3
100 sqm 593.24 31.00 183.90 4.140 24.56
13
Hardner flooring 62 mm thick
Cement concrete .. 10 sqm 1,706.76 5.260 897.76 0.222 37.89
0.334 57.01 0.111
14Brick bat coba for water proofing
(1:5) 10 sqm 3,260.90 7.540 2,458.72 0.774 252.39
15 P/L Vetrified floor tiles 1:4 10 sqm 636.24 2.484 158.04
0.256 16.29
16 P/L Ceramic tiles 1:4 10 sqm 453.62 2.48 112.68 0.256
11.61
17
flooring over 30 mm thk base of CM
I:4( 1cement:4 coarse sand ) laid
and jointed in grey cement slurry
with pigment to match the shade i/c
rubbing and polishing complete
including rounding / nosing on
edges. 10 sqm 165.39 3.20 52.92 0.310 5.13
18 PCC all round on CI pipe 1:2:4 10mtr 377.44 3.390 127.95
0.244 9.21 0.302 11.40 0.148
19 Construction of Manhole No 35.00 5.840 204.40 0.670 23.45
0.340 1.19
20 For Pump & Misc. No 90.00 4.00 360.00
21 Reinforcement MT 643.283
22 Nails (Use in Shuttering) Kg 23,238.70
23B/W (for Manhole)Extra Depth cum 4.122 1.25 5.15 0.27 1.11
24Floor Coving 1:3 (Un Billed) RMT 2,643.00 0.05 132.15 0.01
22.20
25,309.9 2,634.91 1,234.981150 Bags (-)
as increase. 28,964.00 3,440.00 1,053.07
2647 Bags
transfer to
other sites 2,647.00
775 Cft
Sites
Transfer 21.95 8.83
28.00
S.No. Description of Items Unit
Transfer to other sites
Coarse Sand Qty.(A) Agg.(20+40) Qty.(B) Agg.10Excuted
Quantity
Cement Qty.
Bricks work in water tank ,Labour Hutment & Misc.Work
Reconciliat
Hamda
Total theoritical Consumption(A)
Material Received at site(B)
