Civil Rate Anyl

7/28/2019 Civil Rate Anyl

1/72

RATE OF MATERIALS & LABOURS Rate Analysis

Tuesday, May 28, 2013 Project:-

Engr.Muhammad Akhtar Khan MCSE.DAE (CIVIL) Work:-

S.No. Description Unit Ref Rate MKT.Rate Rem

Binding Wire Kgs inding 100.00 100

Bitumen 10/20 (B.B) Kgs bb 28 28

Bitumen 80/100 (B.A) Kgs ba 24.00 24

Brick Ballast Cft ballast 20.00 20

Bricks No. bri 45.00 45

Brick's Tiles No. bt 3.60 3.6

Bond Tiles Kgs 45.00 45

Carriage Cemment Bag ccem 5 5

Carriage Crush 100 Cft ccru 2000 2000

Carriage Steel Ton csteel 2000 2000

Carriage Timber 100 Cft ctim 800 800

Cement Gray Bag cem 290.00 290

Cement White 40KG Bag wcem 510.00 510

Ceramic Tile Sq.m ct 450.00 450

Chips Cft chi 55.00 55

Crush Dina Cft cd 35.00 35

Crush Margalah Cft cm 45.00 45

Crush Sargodha Cft cs 45.00 45

Earth Cft earth 3.50 3.5

Felt Paper SFT felt 4.00 4

Hessain Cloth Rft cloth 3.50 3.5

Kassu Cft kas 5.00 5

Kerosene Oil Lit koil 37.00 37

Khaprale No. aprale 10.00 10

Labr. Bahishti Day lbh 250 250

Labr. Beldar Day lbd 300 300

Labr. Black SmithDay

lbst 400400

Labr. Carpenter Day lcarp 600 600

Labr. Coolie Day lcool 350 350

Labr. Mason 2nd. Class Day lmsc 500 500

Labr. Mason 1st. Class Day lmfc 600 600

Labr. Mate Day lmatt 650 650

Labr. Mistry Day lmist 700 700

M.Crush Cft mcru 30.00 30

Engr.Mak

Page No.1


2/72

Marble Strip Rft mstr 5.00 5

Over Head % oh 20.00 20

Over Head - II ( For special work) % ohh 35.00 35

Over Head @ Steel % hsteel 20.00 20

Per-Cast Slab SFT recast 82.60 82.6

Pigments Kgs pigm 300.00 300

Polish Sft polish 4.00 4

Polytheen Sheet Kgs poly 125.00 125

Sand Ston 1/2" Thick Sft prem 104.00 104

Sand Chanab Cft san 25.00 25

Sand L.P. Cft lpsan 38.00 38

Sand Local Cft sanloc 8.00 8

Shuttering Sft sutt 13.00 13

Shuttering Rate for Beam And Lintel " sbl 17.85 17.85 Rs.17.85/Sft

Shuttering Rate for Columns " scol 17.85 17.85 Rs.17.85/Sft

Shuttering Rate for Foundation (Ordinary) " sof 9.28 9.28 Rs.9.28/Sft

Shuttering Rate for 1 F.Face " sff 17.85 17.85 Rs.17.85/Sft

Shuttering Required for 100 Cft F.Face (Slab,Projection) SFT shsb 0.00 0 200 Sft

Shuttering Required for 100 Cft ForBeam And Lintel " shbl 345.00 345 300 Sft

Shuttering Required for 100 Cft For Columns " shcol 400.00 400 400 Sft

Shuttering Required for 100 Cft in Foundation " shf 100.00 100 100 Sft

Steel 40-G M.ton steel 55000.00 55000

Steel 60-G M.ton steeel 55000.00 55000

T&P. Concrete Mixer H.L Day conhl 4000 4000

T&P. Concrete Mixer S.L Day consl 6000 6000

T&P. Vibrator Day vibt 5000 5000

Thermopour Sq.M ther 206.00 206

Tile Ceramic Sft tcram 20 20

Tile Granite " tgran 600 600

Tile Porcelain " tporcl 450 450

Tile Tufe Pawer No. tuff 10.00 10

Turi "Wheat husk" Kgs turi 3.50 3.5

Wastage- A % wa 5.00 5

Wastage @ Steel % was 3.00 3

Wastage- B (For Cement Plaster only) % wb 5.00 5

Water Charges % charg 1.5 1.5

Wood For Heat Kgs wood 4.00 4

Wood Pertal Cft woodp 1500 1500

Page No.2


3/72

Page No.3


4/72

1 P.C.C. 1:4:8 Engr.Mak

Based:- 100 CFT

S.No. Description Qty. Unit Rate Amount Remarks

1 Cement 9.47 Bag 290.00 2746.30

2 Sand 47.38 Cft 25.00 1184.50

3 Crush 94.76 Cft 45.00 4264.20

Total 8195.00

Wastage 5 409.75

Labour L.S 600.00

T&P L.S 100.00

Shuttering 100 Sft 9.28 928.00

Total 10232.75

O.H + Profit + I.Tax 20 2046.55

Total 12279.30

Rate Per Cft i.c Shuttering. 122.79 / Cft. w/o shutt 9304.75

Rate Per Cu.m i.c Shuttering. 4337.05 /Cu.m oh 1860.95

Rate with out Shuttering 3944 /Cu.m total 11165.70

2 P.C.C. 1:3:6 Engr.Mak

Based:- 100 CFT


1 Cement 12.32 Bag 290.00 3572.80

2 C.Sand 23.10 Cft 25.00 577.50

3 L. Sand 23.10 Cft 38.00 877.80

4 Crush 92.40 Cft 45.00 4158.00

Total 9186.10

Wastage 5 459.31

Labour L.S 800.00

T&P L.S 150.00


Curring Charges L.S 50

Total 11573.41

O.H + Profit + I.Tax 20 2314.68

Total 13888.09

Rate Per Cft i.c Shuttering. 139 / Cft. w/o shutt 10645.41

Rate Per Cu.m i.c Shuttering. 4905 /Cu.m oh 2129.081

Rate with out Shuttering 4512 /Cu.m total 12774.49


5/72

3 R.C.C. 1:2:4 (Slab and Projections) Engr.Mak

Based:- 100 CFT


1 Cement 17.6 Bags 290.00 5104.00

2 C.Sand 22.00 Cft 25.00 550.00

3 L. Sand 22.00 Cft 38.00 836.00

4 Crush 88.00 Cft 45.00 3960.00

Total 10450.00

Wastage 5 522.50

Labour L.S 800.00

T&P L.S 150.00



Total 11972.50

O.H + Profit + I.Tax 20 2394.50

Total 14367.00

Rate Per Cft i/c Shuttering. 144 / Cft. w/o shutt 11972.50

Rate Per Cu.m i/c Shuttering. 5074 /Cu.m oh 2394.5

Rate Per Cu.m w/o Shuttering 5074 /Cu.m total 14367.00

4 R.C.C. 1:2:4 ( In foundation ) Engr.Mak

Based:- 100 CFT


1 Cement 17.6 Bag 290.00 5104.00

2 C.Sand 22.00 Cft 25.00 550.00

3 L. Sand 22.00 Cft 38.00 836.00

4 Crush 88.00 Cft 45.00 3960.00

Total 10450.00

Wastage 5 522.50

Labour L.S 500.00

T&P L.S 150.00



Total 12600.50O.H + Profit + I.Tax 20 2520.10

Total 15120.60





6/72

5 R.C.C. 1:2:4 (Beam and Lintel) Engr.Mak

Based:- 100 CFT


1 Cement 17.6 Bag 290.00 5104.00

2 C.Sand 22.00 Cft 25.00 550.00

3 L. Sand 22.00 Cft 38.00 836.00

4 Crush 88.00 Cft 45.00 3960.00

Total 10450.00

Wastage 5 522.50

Labour L.S 1000.00

T&P L.S 150.00



Total 18330.75

O.H + Profit + I.Tex 20 3666.15

Total 21996.90




6 R.C.C. 1:1-1/2:3 ( Columns ) Engr.Mak

Based:- 100 CFT


1 Cement 22.4 Bag 290.00 6496.00

2 C.Sand 21.00 Cft 25.00 525.00

3 L. Sand 21.00 Cft 38.00 798.00

4 Crush 84.00 Cft 45.00 3780.00

Total 11599.00

Wastage 5 579.95

Labour L.S 1000.00

T&P L.S 150.00



Total 20518.95

O.H + Profit + I.Tex 20 4103.79

Total 24622.74





7/72

7 R.C.C. 1:1-1/2:3 (Beam and Lintel) Engr.Mak

Based:- 100 CFT


1 Cement 22.4 Bag 290.00 6496.00

2 C.Sand 21.00 Cft 25.00 525.00

3 L. Sand 21.00 Cft 38.00 798.00

4 Crush 84.00 Cft 45.00 3780.00

Total 11599.00

Wastage 20 2319.80

Labour L.S 1000.00

T&P L.S 150.00



Total 21277.05

O.H + Profit + I.Tex 20 4255.41

Total 25532.46





8/72


9/72


10/72


11/72


12/72


13/72


14/72


15/72

3


16/72

BOQ ITEM NO. BASED= 100 CFT

S/N DESCRIPTION UNIT QTY RATE AMOUNT

MATERIAL1 CEMENT PORTLAND GREY TON 0.95 5510 5234.50

2 SAND LAWRANCEPUR CFT 41 38 1558.00

3 CRUSH AGGREGATE CFT 82 45 3690.00

4 CARRIAGE TON 0.86 680 584.80

TOTAL 11067.3

WASTAGE % 5 553.37

11620.67

LABOUR

1 MASON 2ND CLASS DAY 0.5 550 275.00

2 CONCRETE LIFTER DAY 0.5 350 175.00

3 COOLIE DAY 5 300 1500.00

4 BAHISHTI WITH MASHK DAY 1.5 350 525.00

5 MATE DAY 1 500 500

6 CONCRETE MIXER/LIFT DAY 0.25 6000 1500

7 VIBRATOR CHARGES LS 100

TOTAL 4575.00

MISCELLANEOUS

1WOOD PERTAL SCANTLING/PLANKS=1/20

TIMESCFT 103.27 1500 7745.25

2 SAWING CHARGES CFT 103.27 90 464.72

3 CARPENTER DAY 2.75 600 1650.00

4 BELDAR DAY 3.5 300 1050.00

5 CARRIAGE TIMBER UPTO 10-MILES CFT 0.94 800 37.60

6 SUNDRIES/MISC. LS 300.00

7 SUNDRIES/LABOUR LS 350.00

TOTAL 11597.57

GRAND TOTAL

CONTRACTOR PROFIT=

WATER CHARGES =

INCOME TAX =

O.H./MISC. =

H. OFFICE EXPENSES =

% 20

NET TOTAL RS

RCC 3000 PSI (Cylindrical strength) FOR STAIRS & SLAB 7THICK


17/72

RATE PER CFT CFT

BOQ RATE PER CFT CFT

Engr.Mak


18/72

REMARKS

11620.67

4575.00

11597.565

27793.23

5558.646

33351.876


19/72

333.52


20/72

BOQ ITEM NO. BASED= 100 CFT


MATERIAL1 CEMENT PORTLAND GREY TON 0.95 4500 4275

2 SAND LAWRANCEPUR CFT 41 38 1558

3 CRUSH AGGREGATE CFT 83 45 3735.00

4 CARRIAGE TON 0.95 5 95.00

TOTAL 9663

WASTAGE % 5 483.15

10146.15

LABOUR

1 MASON 2ND CLASS DAY 0.25 500 125.00



4 COOLIE DAY 5 350 1750.00


6 MATE DAY 0.25 650 162.5

7CONCRETE MIXER & VIBRATOR CHARGES

(HIRE CHARGES)DAY 0.15 6000 900

TOTAL 3475.00

MISCELLANEOUS

1WOOD PERTAL SCANTLING/PLANKS=1/20

TIMESCFT 30.21 1500 2265.75

2 SAWING CHARGES CFT 30.21 90 135.95

3 CARPENTER DAY 1 600 600.00

4 BELDAR DAY 1.75 300 525.00

5 CARRIAGE TIMBER UPTO 5-MILES CFT 0.27 800 10.80


7 SUNDRIES/LABOUR LS 100.00

TOTAL 4137.495

GRAND TOTAL

CONTRACTOR PROFIT=

WATER CHARGES =

INCOME TAX =

O.H./MISC. =


% 20

NET TOTAL RS

RCC 3000 PSI (Cylindrical strength) FOR FOUNDATION (RAFT)


21/72

RATE PER CFT CFT

BOQ RATE PER CFT CFT

Engr.Mak


22/72

REMARKS

10146.15

3475.00

4137.495

17758.645

3551.729

21310.374


23/72

213.10


24/72

BASED= 1000 CFT


1 BELDAR DAY 10.5 300 3150

2 COOLIE DAY 5 350 1750

3 BAHISTI DAY 0.16 250 40.00

4 SUNDRIES/LABOUR LS 20

TOTAL 4960

CONTRACTOR PROFIT=

WATER CHARGES =

INCOME TAX =

O.H./MISC. =


20 992

GRAND TOTAL 5952

RATE PER CFT CFT RS 5.95

Engr.Mak

EXCAVATION


25/72

REMARKS


26/72

BOQ ITEM NO BASED= 100 SFT


MATERIAL1 MORTAR (CEMENT SAND1:3) CFT 5.84 120 700.8

2 SCAFFOLDING LS 50

TOTAL 750.8

LABOUR

1 PLASTERER 1ST CLASS DAY 0.43 600 258.00

2 PLASTERER 2ND CLASS DAY 0.43 500 215.00

3 BELDAR DAY 0.04 300 12.00

4 COOLIE DAY 0.87 350 304.50


6 SUNDRIES/LABOUR LS 50

TOTAL 859.50

TOTAL

ADD 10% FOR SCAFFOLING UPTO ANY FLOOR % 10

TOTAL

CONTRACTOR PROFIT=WATER CHARGES =

INCOME TAX =

O.H./MISC. =


% 20

GRAND TOTAL RS

RATE PER SFT SFT

BOQ RATE PER SFT SFT

Engr.Mak

1/2 THICK CEMENT PLASTER 1:3 C/S MORTAR


27/72

REMARKS

750.8

859.50

1610.30

161.03

1771.33

354.27

2125.60

21.26


28/72

BOQ ITEM NO BASED= 1 CWT


1 M.S. STEEL 60-GRADE INCLUDING LABOUR CWT 1 2794.92 2794.92

2 CARRIAGE UPTO 5-MILES TON 0.05 2000 100

3 GI WIRE 18 TO 20 BWG LBS 0.73 140 102.20

4 CC CHAIR/BINDING WIRE LS 100

TOTAL 3097.12

CONTRACTOR PROFIT=

WATER CHARGES =

INCOME TAX =

O.H./MISC. =


20 619.424

GRAND TOTAL 3716.54

RATE FOR 1-KG KG RS 73.17

BOQ RATE FOR 1-KG KG RS

REINFORCEMENT HIGH TENSILE STEEL GRADE 60


29/72

REMARKS


30/72

BOQ ITEM NO. BASED= 100 SFT


MATERIAL

1GRANITE CUT TO SIZE I/C INCLUDING

WASTAGESFT 100 600 60000

2 BAILGARI/GUM/GUM RESIN/TILE BOND LS 200

3 CARTAGE OF CEMENT LS 160

4 MORTAR INCLUDING WASTAGE CFT 12.5 120 1500.00

5 WHITE CEMENT (PIDC) KG 7 510 89.25

6 GREY PORTLAND CEMENT BAG 1.8 290 522.00

7 22-SWG WIRE MESH SFT 135 40 5400.00

8 CEMENT MORTAR FOR WALL PLASTER CFT 8.76 120 1051.20

TOTAL 68922.45

LABOUR/HIRE CHARGES

1 CHISELLER DAY 0.5 250 125.00

2 TILE LAYER DAY 3 700 2100.00

3 BELDAR DAY 4 300 1200.00

4 COOLIE DAY 3 350 1050.00

5 WALL PLASTERER DAY 2 600 1200.00

6 MISTRY DAY 0.25 700 175.00

7 BLACKSMITH DAY 0.5 400 200.00



10 EXTRA TO 1ST FLOOR LIFT LS 2500.00

11 EXTRA FOR SCAFFOLDING LS 170.00

TOTAL 8932.50

TOTAL

CONTRACTOR PROFIT=

WATER CHARGES =

INCOME TAX =O.H./MISC. =


% 20

GRAND TOTAL RS

RATE PER SFT SFT


GRANITE 24X24X3/4 ON WALLS


31/72

REMARKS

68922.45

8932.50

77854.95

15570.99

93425.94

934.26


32/72

BOQ. ITEM NO. BASED= 100 SFT


MATERIAL

1GRANITE CUT TO SIZE I/C INCLUDING

WASTAGESFT 100 680 68000

2 BAILGARI/GUM/GUM RESIN/TILE BOND LS 200

3 CARTAGE OF CEMENT LS 160

4 MORTAR INCLUDING WASTAGE CFT 12.5 120 1500.00

5 WHITE CEMENT (PIDC) KG 7 510 89.25

6 GREY PORTLAND CEMENT BAG 1.8 290 522.00

7 CONCRETE BASE 1.5 INCHES THICK I/C LABOU SFT 100 35 3500.00

TOTAL 73971.25

LABOUR/HIRE CHARGES

1 CHISELLER DAY 0.5 650 325.00

2 FLOOR GRINDER WITH MACHINE (HIRE CHARG NOS 0.16 1100 176.00

3 TILE LAYER DAY 2 700 1400.00

4 BELDAR DAY 2 300 600.00

5 COOLIE DAY 2 350 700.00

6 FLOOR GRINDER DAY 1 300 300.00

7 MISTRY DAY 0.25 700 175.00

BAHISHTI WITH MASHK DAY 0.25 250 62.50

SUNDRIES/MISC. LS 150.00

EXTRA TO 1ST FLOOR LIFT LS 2500.00

TOTAL 6388.50

TOTAL

CONTRACTOR PROFIT=

WATER CHARGES =

INCOME TAX =

O.H./MISC. =


% 20

GRAND TOTAL RS

RATE PER SFT SFT


GRANITE 24X24X3/4 FOR FLOOR


33/72

REMARKS

73971.25

6388.50

80359.75

16071.95

96431.70

964.32


34/72

BOQ. ITEM NO. BASED= 100 CFT


MATERIAL

1 BRICKS HAND MOULDED NO 1450 45 65250

2 MORTAR SAND/CEMENT 1:5 CFT 20 85 1700

TOTAL 66950

LABOUR

1 MASON DAY 2.50 600 1500.00

2 BELDAR DAY 1.00 300 300.00


4 MISTRI DAY 0.12 700 84.00

5 SCAFFOLDING CHARGES LS 150.00

6 SUNDRIES/MISC. LS 80

TOTAL 2129.00

CONTRACTOR PROFIT=

WATER CHARGES =

INCOME TAX =

O.H./MISC. =


% 20

GRAND TOTAL RS

RATE PER SFT SFT


BRICK MASONRY 9 THICK

& ABOVE IN CM 1:5 IN SUPER STRUCTURE


35/72

REMARKS

66950

2129.00

69079.00

13815.80

82894.80

828.95


36/72

1 Brick Work 1:4 C.S.M UP TO F.F.L Engr.Mak

Based:- 100 CFT


1 Bricks 1350 Nos. 45.00 60750.00

2 Cement 4.8 Bags 290.00 1392.00

3 Sand 24 Cft 25.00 600.00

Total 62742.00

Wastage 5 3137.10

Labour L.S 1000.00

T&P L.S 50.00

Total 66929.10

O.H + Profit + I.Tax 20 13385.82

Total 80314.92

Rate for per CFT 803 / CFTRate for per Cu.m 28367 / Cu.m

A) 460 mm Thick 13049 / Sq.m

B) 345 mm Thick 9787 / Sq.m

C) 230 mm Thick 6524 / Sq.m

D) 115 mm Thick 3262 / Sq.m

2 Brick Work 1:4 C.S.M UP TO F.F.L Sft. Rate Engr.Mak

Based:- 100 SFT


1 Bricks 1519 Nos. 45.00 68355.00

2 Cement 5.4 Bags 290.00 1566.00

3 Sand 27 Cft 25.00 675.00

Total 70596.00

Wastage 5 3529.80

Labour L.S 1000.00

T&P L.S 175.00

Total 75300.80O.H + Profit + I.Tax 20 15060.16

Total 90360.96

B.Work 345 mm Thick 9726 / Sq..m

Rate = Sq.m

345 mm Thick


37/72

3 Brick Work 1:4 C.S.M UP TO F.F.L SFt. Rate Engr.Mak

Based:- 100 SFT


1 Bricks 1020 Nos. 45.00 45900.00

2 Cement 3.6 Bags 290.00 1044.00

3 Sand 18 Cft 25.00 450.00

Total 47394.00

Wastage 5 2369.70

Labour L.S 800.00

T&P L.S 175.00

Total 50738.70

O.H + Profit + I.Tax 20 10147.74

Total 60886.44

B.work 230 mm Thick 609 / SFT

B.work 230 mm Thick 6551 / Sq.m

4 Brick Work 1:4 C.S.M Above F.F.L Engr.Mak

Based:- 100 SFT


1 Bricks 1519 Nos. 45.00 68355.00

2 Cement 5.4 Bags 290.00 1566.00

3 Sand 27 Cft 25.00 675.00

Total 70596.00

Wastage 5 3529.80

Labour L.S 1500.00

T&P L.S 100.00

Total 75725.80

O.H + Profit + I.Tax 20 15145.16

Total 90870.96

B.work 345 mm Thick 909 / Sft

B.work 345 mm Thick 9781 / Sq.m

230 mm Thick

345 mm Thick


38/72

5 Engr.Mak

Based:- 100 SFT


1 Bricks 1013 Nos. 45.00 45585.00

2 Cement 3.6 Bags 290.00 1044.00

3 Sand 27 Cft 25.00 675.00

Total 47304.00

Wastage 5 2365.20

Labour L.S 1000.00

T&P L.S 100.00

Total 50769.20

O.H + Profit + I.Tax 20 10153.84

Total 60923.04

Rate for 230 mm Thick 609 / SftRate for 230 mm Thick 6555 / Sq.m

6 Engr.Mak

Based:- 100 SFT.


1 Bricks 506 Nos. 45.00 22770.00

2 Cement 1.80 Bags 290.00 522.00

3 Sand 9.00 Cft 25.00 225.00

Total 23517.00

Wastage 5 1175.85

Labour L.S 600.00

T&P L.S 100.00

Total 25392.85

O.H + Profit + I.Tax 20 5078.57Total 30471.42

Rate for 115 mm Thick 305 / Sft

Rate for 115 mm Thick 3279 / Sq.m

Brick Work 230 mm Thick 1:4 C.S.M Above F.F.L

Brick Work 115 mm Thick 1:4 C.S.M Above F.F.L


39/72

7 Brick Work 1:6 C.S.M UP TO F.F.L Engr.Mak

Based:- 100 CFT


1 Bricks 1350 Nos. 45.00 60750.00

2 Cement 3.5 Bags 290.00 1015.00

3 Sand 26 Cft 25.00 650.00

Total 62415.00

Wastage 5 3120.75

Labour L.S 1000.00

T&P L.S 100.00

Total 66635.75

O.H + Profit + I.Tax 20 13327.15

Total 79962.90

Rate for per Cft 800 / Cft

Rate for per Cu.m 28243 / Cu.m

Rate for per CFT or Cu.m


40/72

1 Special Brick Work 1:4 C.S.M+ Brick Powder at Parapet

Based:- 100 RFT


1 S.Bricks 1 st Cores 280.00 Nos. 10.00 2800.00

2 S.Bricks 2 nd Cores 104.00 Nos. 10.00 1040.003 O.Brick 2 nd Cores 140.00 Nos. 4.00 560.00

4 S.Brick 3 rd Cores 280.00 Nos. 10.00 2800.00

5 O.Brick 3 rd Cores 140.00 Nos. 4.00 560.00

6 S.Brick 4 th Cores 280.00 Nos. 10.00 2800.00

7 O.Brick 4 th Cores 280.00 Nos. 4.00 1120.00

8 Cement 3.94 Bag 300.00 1182.00

9 Sand 50% 7.31 Cft 12.00 87.72

10 Brick Powder 50% 7.31 Cft 75.00 548.25

Total 13497.97

Wastage 5.00 % 674.90

Labour 100.00 Rft 25.00 2500.00

T& P L.S 350.00 350.00

Curing Charges L.S 75.00 75.00

Carage for 1504 Nos. Bricks L.S 500.00 500.00

TOTAL 17597.87

O.H + Profit + I.Tax 20 % 3519.57

Total 21117.44

Add Premium 4.5 % 950.28

22067.73

Rate for per Rft 221 / RFT

Wastage at S.Brick 5 %


41/72


42/72

1 Engr.Mak

Based:- 100 SFT


1 Cement 3.95 Bags 290.00 1145.50

2 Sand 4.93 Cft 25.00 123.25

3 Crush 14.78 Cft 45.00 665.10

Total 1933.85

Wastage 5 96.69

Labour L.S 700.00

T&P L.S 50.00

Total 2780.54

O.H + Profit + I.Tex 20 556.11

Total 3336.65

Rate for 50 mm Thick Flooring 33 / SftRate for 50 mm Thick Flooring 359 / Sq.m

2 Engr.Mak

Based:- 100 SFT


1 Cement 5.20 Bags 290.00 1508.00

2 Sand 6.50 Cft 25.00 162.50

3 Crush 19.40 Cft 45.00 873.00

0.00

Total 2543.50

Wastage 5 127.18

Labour L.S 700.00

T&P L.S 50.00

Total 3420.68

O.H + Profit + I.Tax 20 684.14

Total 4104.81

Rate for 50 mm Thick Flooring 41 / Sft

Rate for 50 mm Thick Flooring 442 / Sq.m

Flooring 50 mm Thick ( 1:1:3 )



43/72

3 Engr.Mak

Based:- 100 SFT


1 Cement 6.16 Bags 290.00 1786.40

2 Sand 7.70 Cft 25.00 192.50

3 Crush 23.10 Cft 45.00 1039.50

Total 3018.40

Wastage 5 150.92

Labour L.S 700.00

T&P L.S 50.00

Total 3919.32


Total 4703.18


4 Engr.Mak

Based:- 100 SFT


1 Cement 2.82 Bags 290.00 817.80

2 Sand 7.04 Cft 25.00 176.00

3 Crush 14.78 Cft 45.00 665.10

Total 1658.90

Wastage 5 82.95

Labour L.S 700.00

T&P L.S 50.00

Total 2491.85


Total 2990.21






44/72

5 Engr.Mak

Based:- 100 SFT


1 Cement 4.40 Bags 290.00 1276.00

2 Sand 11.00 Cft 25.00 275.00

3 Crush 22.00 Cft 45.00 990.00

Total 2541.00

Wastage 5 127.05

Labour L.S 700.00

T&P L.S 100.00

Total 3468.05


Total 4161.66


6 Engr.Mak

Based:- 100 SFT


1 Cement 5.81 Bags 290.00 1684.90

2 Sand 14.52 Cft 25.00 363.00

3 Crush 29.04 Cft 45.00 1306.80

Total 3354.70

Wastage 5 167.74

Labour L.S 700.00

T&P L.S 100.00

Total 4322.44


Total 5186.92Rate for 75 mm Thick Flooring 52 / Sft





45/72

7 Engr.Mak

Based:- 100 SFT


1 Cement 4.4 Bags 290.00 1276.00

2 Sand 11.00 Cft 25.00 275.00

3 Crush 22.00 Cft 45.00 990.00

4 M.Strip 100 Rft 5.00 500.00

Total 3041.00

Wastage 5 152.05

Labour L.S 1200.00

T&P L.S 500.00

Total 4893.05




8 Engr.Mak

Based:- 100 SFT


1 Cement 3.28 Bags 290.00 951.20

2 M.Cruch 8.20 Cft 45.00 369.00

3 M.Strip 100.00 Rft 5.00 500.00

Total 1820.20

Wastage 5 91.01

Labour L.S 1500.00

T&P L.S 50.00

Polish L.S 350.00

This is call from Analysis# 3, 50 mm Thick (1:2:4) 1658.90

Total 5470.11





With M.Strip

Flooring 25 mm Thick ( 1:2 ) G-Topping

Over 50 mm Thick (1:2:4) with M.Strip


46/72

9 Engr.Mak

Based:- 100 SFT


1 Cement 3.28 Bags 290.00 951.20

2 M.Cruch 8.20 Cft 45.00 369.00

Total 1320.20

Wastage 5 66.01

Labour L.S 1200.00

T&P L.S 50.00

Polish 100 Sft 4.00 400.00

Total 3036.21


Total 3643.45Rate for 25 mm Thick Flooring 36 / Sft


10 Engr.Mak

Based:- 100 SFT


1 Cement 2.46 Bags 290.00 713.40

2 Chips 6.16 Bags 55.00 338.80

3 Marble Strip 100.00 Rft 5.00 500.00

4 Polish 100 Sft 4.00 400.00

Total 1952.20

Wastage 5 97.61

Labour L.S 1600.00

T&P L.S 100.00

50 mm Thick (1:2:4) 1658.90

Total 5408.71

O.H + Profit + I.Tax 20 1081.74

Total 6490.45

Rate for Terrazzo Flooring 65 / Sft

Rate for Terrazzo Flooring 698 / Sq.m

Flooring 25 mm Thick ( 1:2 ) G-Topping Only

STONOLITHIC

Flooring TERRAZZO


47/72

1 Engr.Mak

Based:- 100 SFT


1 Bitumen 80/100 13.50 Kgs 24.00 324.00

2 Bitumen 10/20 31.50 Kgs 28.00 882.003 Hesian Cloth 100.00 Sft 3.50 350.00

4 Polythene Sheet 2.00 Kgs 125.00 250.00

5 Thermopour Sheet 25 Kg. 40 mm 100.00 Sft 206.00 20600.00

6 Earth 46.60 Cft 3.50 163.10

7 Turi 15.00 Kgs 3.50 52.50

8 Wood 40.00 Kgs 4.00 160.00

9 Kerosene oil 3.00 Lit 37.00 111.00

10 Cement 0.70 Bags 290.00 203.00

11 Sand 3.00 Cft 25.00 75.00

12 Brick Tiles 350.00 Nos. 3.60 1260.00

Total 24430.60

Wastage 5 1221.53

Labour L.S 600.00

Carriage L.S 50.00

Total 26302.13

O.H + Profit + I.Tex 20 5260.43

Total 31562.56

Rate for Ceramic Flooring 316 / Sft

Rate for Ceramic Flooring 3396 / Sq.m

Water Proofing with 45 Kg Bitumen


48/72

2 Engr.Mak

Based:- 100 SFT


1 Bitumen 80/100 9.75 Kgs 24.00 234.00

2 Bitumen 10/20 20.25 Kgs 28.00 567.003 Hesian Cloth 100.00 Sft 3.50 350.00


5 Earth 40.00 Cft 3.50 140.00

6 Turi 15.00 Kgs 3.50 52.50

7 Wood 40.00 Kgs 4.00 160.00

8 Kerosene oil 3.00 Lit 37.00 111.00

9 Cement 0.78 Bags 290.00 226.20

10 Sand 3.00 Cft 25.00 75.00

11 Brick Tiles 350.00 Nos. 3.60 1260.00

Total 3300.70

Wastage 5 165.04

Labour L.S 450.00

Carriage L.S 50.00

T & P L.S 50.00

Total 4015.74


Total 4818.88



Water Proofing with 30 Kg Bitumen


49/72

3 Engr.Mak

Based:- 100 SFT


1 Bitumen 80/100 9.75 Kgs 24.00 234.00

2 Bitumen 10/20 20.25 Kgs 28.00 567.00

3 Kerosene oil 3.00 Lit 37.00 111.00

4 Paper felt 100.00 SFT 4.00 400.00

5 Thermopour Sheet 9.29 Sq.m 206.00 1913.74


7 Earth 40.00 Cft 3.50 140.00

8 Wood 40.00 Kgs 4.00 160.00

9 Cement 1.80 Bags 290.00 522.00

10 Sand 11.25 Cft 25.00 281.25

11 Brick Tiles 350.00 Nos. 3.60 1260.00

Total 5838.99

Wastage 5 291.95Labour L.S 700.00

T & P L.S 100.00

Carriage L.S 100.00

Total 7030.94

O.H + Profit + I.Tax 25 1757.73

Total 8788.67

Cost Per Sft 88 / Sft

Cost Per Sq.m 946 / Sq.m

a) P/A primer coat of 80/100 Bitumen @ 3.00 Kg per % Sft with mixture of 3.00 Liters of Kerosene Oil.

e) P/L Thermopour Sheet 50 mm Thick Weighing 25.00 Kg per Cu.m density wrapped in polythene Sheet ( Weighing 100

grams per Sq.m bags)

f) P/L 75 mm Thick compacted earth over polythene sheet

g) P/L 38 mm thick burnt clay Tiles laid in (1:6) cement sand mortar over 75.mm thick compacted earth & grouting the burnt

clay Tiles with (1:6) cement sand mortar i/c making 125 mm x 125 mm chamfer in (1:4) cement send mortar with Beam and

Wall as per specifications.

d) P/A flood coat of 75 % 10/20 Bitumen & 25 %Bitumen 80/100 @ 15 Kgs per % Sft.

b)P/a Seal coat of 75 % 10/20 Bitumen & 25 % Bitumen 80/100 @ 12 Kg per % Sft

c)P/l paper felt with min. 75 mm over Lap.

Water Proofing

P/L water proofing & Insulation treatment in the following manners.


50/72

1 Special Face Work with Sand Stone+ Marble Strip

Based:- 100 RFT


1 Sand Stone 12"x4" 115.00 Nos. 104.00 11960.00

2 Wastage at Sand Stone 10.00 % 1196.003 Marble Strip 1"x1" (Top+Bottom) 200.00 Nos. 20.00 4000.00

4 Cement for 50 Sft Tile Work 0.93 Bag 290.00 269.70

5 Sand 4.64 CFT 25.00 116.00

Total-A 17541.70

Wastage at Total -A 5 % 877.09

Labour 100.00 Rft 25.00 2500.00

T& P L.S 175.00 350.00

Curing Charges L.S 75.00 75.00

Carriage L.S 200.00 500.00

TOTAL 21843.79

O.H + Profit + I.Tax 20 % 4368.76

Total 26212.54

Add Premium 4.5 % 1179.56

27392.11

Rate for per Rft 274 / RFT

2 Special Face Work with Sand Stone on wall w/o C.Plaster

Based:- 100 SFT


1 Sand Stone 12"x 6" 1/2" Thick 100.00 Sft 104.00 10400.00

2 Wastage at Sand Stone 10.00 % 1040.00

3 Cement for 100 Sft 1.83 Bag 290.00 530.70

4 Bond 1.00 Kg 45.00 45.00

5 Pagment 0.25 Kg 300.00 75.00

Total-A 12090.70

Wastage at Total -A 5 % 604.54

1 Labour 100.00 Sft 16.00 1600.00

2 T& P L.S 175.00 175.00

3 Curing + Chiping Charges 100.00 Sft 2.00 200.00

4 Folding Fixing Only 100.00 Sft 2.00 200.00

5 Carriage 100.00 Sft 17.00 1700.00


51/72

TOTAL 16570.24

O.H + Profit + I.Tax 20 % 3314.05

Total 19884.28

Rate Per Sft 198.84

Say 199 / Sft


52/72

13

Based:- 1 Sq.m


1 Ceramic Tiles 1.00 Sq.m 450.00 450.00

2 50 mm Thick (1:2)4) Any#11,1302/100x10 1.00 Sq.m 140.15 140.15

3 Cement 0.20 Bags 290.00 58.00

4 Sand 1.00 Cft 25.00 25.00

5 White cement 0.02 Bags 510.00 10.20

6 Pigment LS 300.00 5.00

Total 688.35

Wastage 5 34.42

Labour L.S 130.00

Carriage L.S 10.00

Total 862.77


Total 1035.32



14

Based:- 1 Sq.m


1 Ceramic Tiles 1.00 Sq.m 450.00 450.00

2 Cement 0.20 Bags 290.00 58.00

3 Sand 1.00 Cft 25.00 25.00

5 White cement 0.02 Bag 510.00 10.20

6 Pigment L.S #NAME? #NAME?

Total #NAME?

Wastage 5 #NAME?

Labour L.S 130.00

Carriage L.S 10.00

Total #NAME?

O.H + Profit + I.Tex 20 #NAME?

Total #NAME?

Rate for Ceramic Tile on Walls #NAME? / Sft

Rate for Ceramic Tile on Walls #NAME? / Sq.m

15

Ceramic Tiles ( On Floor )

Ceramic Tiles ( On Walls )

Imported Full Body Poreclain Tile 20"x20'' (Stile made)


53/72

Based:- 100 SFT


A-1 Poreclian Tile 20"x20" Rs.700.0/Sq.m 100.00 SFT 65.05 6505.00

2 Grey Cement 2.16 Bags 290.00 626.40

3 Sand Chenab 5.20 Cft 10.00 52.00


5 Pigment (in Epoxy) LS 150.00 150.00

6 Labour Charges of Cutting in Diagional Shape L.S 500.00 500.00

Total 7884.40

Wastage 5 394.22

Cartage of Tiles L.S 200.00

Total-A 8478.62

B LABOUR

Cutter Man for Tiles 1 Per Day 350.00 350.00

Masons 2 Per Day 400.00 800.00Coolies 4 Per Day 180.00 720.00

Boohishti 0.5 Per Day 180.00 90.00

Total 1960.00

Add Sundries on "B" 10 196.00

TOTAL-B 2156.00

SUM A+B 10634.62

O.H + Profit + I.Tex 20 2126.92

Total 12761.54

Premium #NAME? #NAME?

Total #NAME?

Rate for Ceramic Flooring #NAME? / Sft

Rate for Ceramic Flooring #NAME? / Sq.m

16

Flooring

Caramic Glazed Tile Work 13"x20'' (Stile Tile made)

Flooring


54/72

Based:- 100 SFT


A-1 Ceramic Glazed Tile 13"x20" Rs.450.0/Sq.m 100.00 SFT 41.82 4182.00

2 Grey Cement 2.16 Bags 290.00 626.40

3 Sand Chenab 5.20 Cft 10.00 52.00


5 Pigment (in Epoxy) LS 150.00 150.00

6 Labour Charges of Cutting in Diagional Shape L.S 500.00 500.00

Total 5561.40

Wastage 5 278.07

Cartage of Tiles L.S 200.00

Total-A 6039.47

B LABOUR

Cutter Man for Tiles 1 Per Day 350.00 350.00

Masons 2 Per Day 400.00 800.00

Coolies 4 Per Day 180.00 720.00Boohishti 0.5 Per Day 180.00 90.00

Total 1960.00

Add Sundries on "B" 10 196.00

TOTAL-B 2156.00

SUM A+B 8195.47

O.H + Profit + I.Tex 20 1639.09

Total 9834.56


Total #NAME?

Rate for Ceramic Flooring #NAME? / Sft

Rate for Ceramic Flooring #NAME? / Sq.m

17

Based:- 1 Sq.m

Glazed Ceramic Tiles ( On Walls with Both Fancy Border)

Tile Size=13"x20" Border= 13"x4" , 13"x2"


55/72


1 Ceramic Glazed Tiles 1.00 Sq.m 450.00 450.00

2 Cement 0.20 Bags 290.00 58.00

3 Sand 1.00 Cft 25.00 25.00

4 White cement 0.02 Bag 510.00 10.20

5 Pigment L.S 16.00 16.00

6 4" Fancy Border at W.H. Basin Level 1.51 Nos. 110.00 110.00

7 2" Fancy Border at Top 1.51 Nos. 150.00 150.00

Total 819.20

Wastage 5 40.96

Labour L.S 229.00

Carriage L.S 25.00

Total 1114.16

O.H + Profit + I.Tex 20 222.83Total 1336.99


Total #NAME?

Rate for Ceramic Glazed Tile with Fancy Border #NAME? / Sft

Rate for Ceramic Glazed Tile with Fancy Border #NAME? / Sq.m

18

Based:- 1 Sq.m


Glazed Ceramic Tiles ( On Walls with out Border )

Tile Size=13"x20"


56/72

1 Ceramic Glazed Tiles 1.00 Sq.m 450.00 450.00

2 Cement 0.20 Bags 290.00 58.00

3 Sand 1.00 Cft 25.00 25.00

4 White cement 0.02 Bag 510.00 10.20

5 Pigment L.S 16.00 16.00

Total 559.20

Wastage 5 27.96

Labour L.S 229.00

Carriage L.S 25.00

Total 841.16


Total 1009.39


Total #NAME?Rate for Ceramic Glazed Tiles #NAME? / Sft

Rate for Ceramic Glazed Tiles #NAME? / Sq.m

19

Based:- 100 RFT


1 Fancy Ceramic Tiles Border 13"x4" 92.00 Nos. 150.00 13800.00

Fancy Border with Glazed Ceramic Tiles ( On walls)

Tile Size=13"x4".


57/72

2 Cement 0.71 Bags 290.00 205.90

3 Sand 1.72 Cft 25.00 43.00

4 White cement 0.03 Bag 510.00 15.30

5 Pigment L.S 12.00 12.00

Total 14076.20

Wastage 5 703.81

Labour L.S 125.00

Carriage L.S 75.00

Total 14980.01

O.H + Profit + I.Tex 20 2996.00

Total 17976.01


Total #NAME?

Rate for Fancy Glazed Ceramic Border 4" #NAME? / RFTRate for Fancy Glazed Ceramic Border 4" #NAME? / R.m

19

Based:- 100 RFT


1 Fancy Ceramic Tiles Border 13"x2" 92.00 Nos. 110.00 10120.00

2 Cement 0.71 Bags 290.00 205.90

Fancy Border with Glazed Ceramic Tiles ( On walls)

Tile Size=13"x2"


58/72

3 Sand 0.86 Cft 25.00 21.50

4 White cement 0.02 Bag 510.00 10.20

5 Pigment L.S 12.00 12.00

Total 10369.60

Wastage 5 518.48

Labour L.S 125.00

Carriage L.S 75.00

Total 11088.08

O.H + Profit + I.Tex 20 2217.62

Total 13305.70


Total #NAME?

Rate for Fancy Glazed Ceramic Border 2" #NAME? / RFT

Rate for Fancy Glazed Ceramic Border 2" #NAME? / R.m


59/72

1 Kassu - GHASSO Engr.Mak

25 % compect

Based:- 100 CFT


1 Material Cost of Kassu 100.00 CFT 5.00 500.00

Total 500.00

25 % Compation 25 125.00

Total 625.00

Wastage 5 25.00

Labour for laying L.S 100.00

Labour for compaction L.S 100.00

Total 850.00


Total 1020.00

Cost per Cft 10 / CFT

Cost per Cq.m 360 / Cu.m


60/72

13 Engr.Mak

Based:- 100 SFT


1 Cost of Perr-Cast Slab 1.00 SFT 82.60 82.60

2 Material for Joint Treatment 1.00 Sft 10.00 10.00

Total 92.60

Wastage 5 4.63

Labour for filling Joints L.S 5.00

T and P L.S 2.00

Total 104.23

O.H + Profit + I. Tax 35 36.48

Total 140.71Cost per Sft 141 / Sft

Cost per Sq.m 1514 / Sq.m

PRE-CAST SLAB

P/F in position PRE-CAST SLAB of approved quality i/c joint treatment wastage complete


61/72

1 Fixing Of KHAPPRALE Engr.Mak

Based:- 100 SFT


1 Cement for base Plaster. 1.7 Bag 290.00 493.00

2 Sand for Plaster 8 Cft 25.00 200.00

3 Cement for joint filling 0.2 Bag 290.00 58.00

4 Khapprale as approved 415 No. 10.00 4150.00

Total 4901.00

Wastage 5 245.05

Labour L.S 1500.00

T&P L.S 100.00

Carriage,Loading,Unloading L.S 300.00

Total 7046.05

O.H + Profit + I.Tax 20 1409.21

Total 8455.26

Rate Per SFT 84.55 /SFT. w/o shutt 6746.05

Rate Per Sq.m. 909.786 /Sq.m oh 1349.21

total 8095.26

over 20 mm thick cement plaster i.c joint filling complete.


62/72

1 Engr.Mak

Based:- 100 CFT


1 Brick Ballast 100.00 CFT 20.00 2000.00

2 Sand for Grouting 9.00 Cft 25.00 225.00

Total 2225.00

Wastage 5 111.25

Labour for making & laying complete L.S 300.00

Labour for compaction & grouting L.S 100.00

T & P L.S 50.00

Total 2786.25


Total 3343.50

Cost per Cft G-Floor 33 / CFT

Cost per Cq.m 1181 / Cu.m

a) Ist Floor (Add 7 % on G-Floor) 36 / CFT

b) 2nd Floor (Add 10 % on G-Floor) 37 / CFT

Brick Ballast

mixing with 20 % sand


63/72

1 Steel Reinforcement-40 G Engr.Mak

Miled / Tor

Based:- 1 Ton


1 Steel Reinforcement 1.00 Ton 55000.00 55000.00

2 Binding wire 10.00 Kgs 100.00 1000.00

Total 56000.00

Wastage 3 1680.00

Labour L.S 3500.00

Total 61180.00

O.H + Profit + I.Tax 20 12236.00

Total 73416.00

Cost per Ton 73416 / Ton


64/72

1 M.S. Beam Railing

Based:- 10 RFT or 36.65 Kgs.


1

M.S. Angle 2"x2"x1/4

(2x10=20 Rft @ 1.447 Kg/Rft) 28.94 Kgs. 45.00 1302.30

2 M.S.Flate (10 Rft @ 0.771 Kgs/Rft 7.71 Kgs. 45.00 346.95

3 Hold Fasts 10.00 No. 20.00 200.00

4 Red Oxide Coating LS 100.00 100.00

Total 1949.25

Wastage 5 97.46

Labour for cutting , straighting complete

as Directed. 36.65 Kgs 10.00 366.50

Labour for fixing in the True Line

complete as directed. 10.00 Rft 30.00 300.00

Material for fixing 200.00

Total 2913.21


Total 3495.86

Cost per Kg. 95.38 /Kg

Say 95 /Kg

Providing & Fixing in position Beam Railing with M.S. Angle 2"x2"x1/4" & M.S. Flate

2"x2" i/c cutting, bending, Straighting complete as approved & directed by the Client

Engineer Incharge.


65/72

1 Expansion Joint Treatment

Based:- 10 1200x785 = 0.942 Kg


1

17 SWG. Sheet

10.41 Sft @ 1.187 kg/Sft 12.03 Kgs. 55.00 661.65

2 Steel Screws 4 No. 25.00 100.00

3 Silicon 3 No.Tubes 60.00 180.00

Total 941.65

Wastage 5 47.08

Labour for Fixing M.S. Sheet, Filling

Silicon, Fixing Steel Screws complete 10.14 Sft 10.00 101.40

Total 1090.13


Total 1308.16

Cost per Sq.m 1388.70 /Sq.m

Say 1389 /Sq.m

Providing & Lying Expansion Joint Treatment with 17 SWG Sheet, Steel screws, Silicon

complete as directed by the Client Engineer Incharge.


66/72

1 Engr.Mak

Based:- 100 Sft


1 China Verona marble i.c grinding & Polishing. LS 25000.00 25000.00

2 Cement 1.54 Bag 290.00 446.60

3 Sand 7.70 Cft 25.00 192.50

4 White Cement 0.20 Bag 530.00 106.00

5 Pigment LS 50.00 50.00

Total 25795.10

Wastage 3 773.85

Labour for fixing L.S 2000.00

Carriage L.S 100.00

Total 28668.95

O.H + Profit + I.Tax 25 7167.24

Total 35836.19



China Verona 1" Thick

P/fixing china verona 1" thick marble on shelves with 3/4" thick (1:3) cement mortar i.c cost of

joint filling with white cement , grinding cutting , nozizng etc. complete with all respect as

approved & as directed by the Client Engineer Incharge.


67/72

2 Engr.Mak

Based:- 100 Sft


1 Granite marble ( Red Rubi ) LS 45000.00 45000.00

2 Cement 1.54 Bag 290.00 446.60

3 Sand 7.70 Cft 25.00 192.50

4 White Cement 0.20 Bag 530.00 106.00

5 Pigment LS 50.00 50.00

Total 45795.10

Wastage 3 1373.85

Labour for fixing L.S 2000.00

Carriage L.S 100.00

Total 49268.95

O.H + Profit + I.Tax 25 12317.24

Total 61586.19



Granite Marble ( Red Rubi )

P/fixing Granite marble (RED RUBI ) 1" thick marble on shelves with 3/4" thick (1:3) cement

mortar i.c cost of joint filling with white cement , grinding cutting , nozzing etc. complete with all

respect as approved & as directed by the Client Engineer Incharge.


68/72


69/72


70/72

1 Engr.Mak

Based:- 3' x 7 '


1 Deodar wood for frame i.c wastage 2.36 Cft 1600.00 3776.00

2 Lapping 25.42 Rft 25.00 635.50

3 Beading 36.09 Rft 25.00 902.25

4 Commercial Ply . 21.00 SFT 125.00 2625.00

5 Imported door lock 1.00 Each 600.00 600.00

6 Tower Bolt 1.00 Each 60.00 60.00

7 Hard Ware + Glue LS 150.00 150.00

8 Enamel paint 42.00 SFT 8.00 336.00

9 Hinge 4.00 Each 90.00 360.00

Total 9444.75

Wastage 3 283.34

Labour for frame fixing L.S 250.00

Labour for making & fixing

i.c beading lapping, lock L.S 850.00

Carriage L.S 150.00

Total 10978.09

O.H + Profit + I.Tax 25 2744.52

Total 13722.62



Commercial Ply Door (3 ' x 7 ')

P/L in position commercial ply Veneered solid hinged shutter door 38 mm thick with solid

deodar wood frame (2"x7") wooden bead on both sides, hardware, door lock & enamel paint

complete as directed.


71/72


72/72

1 Brick Soling On Edge Engr.Mak

Based:- 100 SFT


1 Bricks 550 Nos. 45.00 24750.00

2 Local Sand 9 CFT 8.00 72.00

Total 24822.00

Wastage 5 1241.10

Labour L.S 600.00

T&P L.S 100.00

Total 26763.10

O.H + Profit + I. Tax 20 5352.62

Total 32115.72

Rate per Sft 321 / SFT

Rate per Sq.m 3457 /Sq.m

1 Brick Soling On Flate Engr.Mak

Based:- 100 SFT


1 Bricks 350 Nos. 45.00 15750.00

2 Local Sand 8 CFT 8.00 64.00

Total 15814.00

Wastage 5 790.70

Labour L.S 400.00

T&P L.S 50.00

Total 17054.70

O.H + Profit + I. Tax 20 3410.94

Total 20465.64

with sand Grouting

Documents

Civil Rate Anyl