8/18/2019 Coffee Plantation Estimation

1/6

 Template for estimating income from coee plantati

Demographic Information

Plantation Nam

Plantation Information

Total Yeild

Holding/Location

Altitude /Elevation

Distance fromnearest town

Nearest Hamlet/ ettlementfrom wherela!ourers aresourced

Total Holding inAcres

Total Yeildin "gs

Total Ara!icaplantation inacres

Total Yeildin #gs

Total $o!usta

plantation inacres

Total Yeildin "gs

Total Num!er ofilver trees

Tim!er%alue

Total Num!er ofPepper %ines

Total Yeildin "gs

Total Num!er of&range trees

Total Num!er of 'ungle wood

trees

Tim!er

%alueTotal Num!er ofTea" Trees

Tim!er%alue

Total Num!er ofLa!our(uarters

Appro)%alue

Estate *unglowin s(ft

Appro)%alue

Dr+ing +ard,L ) * ) -.

Appro)%alue

Details of Homesta+ if an+

8/18/2019 Coffee Plantation Estimation

2/6

&perational Information

$evenue Estimation

Total Num!er ofla!ourersemplo+ed perda+ during oseason

Average pa+per La!ourerper da+0ost offertili1er per+ear

Num!er ofLa!ourers perda+ duringpic"ing season

Average pa+per La!ourerper da+ duringpic"ing season

Total Ara!icaParchment

 Yeild in "gs

0ost of23"gAra!icaParchment*ag

Total Ara!ica0herr+ Yield in

"gs

0ost of 23#g Ara!ica

0herr+ *agTotal $o!usta0herr+ Yeild in#gs

0ost of 23"g $o!usta*ag

0ost of 4 #gPepper

0ost of&ranges peracre

8/18/2019 Coffee Plantation Estimation

3/6

Income Pro'ection

Total $evenue from Ara!ica Parchment 0

Total $evenue from Ara!ica 0herr+ 0

Total $evenue from $o!usta 0herr+ 0Total $evenue from Pepper 0

Total $evenue from &ranges

Total $evenue from Plantation per +ea 0

Plantation Nett -orth potential

Total %alue of Tim!er

Total $evenue from Plantation crop 0

Total %alue of Infrastructure in estate 0

Total Nett -orth of Estate 0

0ash 5low and E)pense

0ost of La!our per month 0

0ost of La!our during pic"ing season 0

0ost of 5ertili1ers per +ear 0

6iscellaneous 0osting 0

Total 0ash 5low re(uired per +ear 0

Pro7t and Loss Pro'ection for +ear one

Total Investment 0

Total $evenue from plantation 0

Pro7t / Loss

8/18/2019 Coffee Plantation Estimation

4/6

on

8/18/2019 Coffee Plantation Estimation

5/6

8/18/2019 Coffee Plantation Estimation

6/6