Embed Size (px)
Citation preview
E N G I N E E R I N G & P H A R M A C O L L E G E f o r S a l e
M a r k e t e d b y
Aziz Nagar, HyderabadOperational since 200613.10 acres landEngineering College 131,750
Pharma College 58,706
PG Block 24,219
CANTEEN (Sheets & Iron Tress) 1,615
TOTAL 216,290
Present Strength of college- Engineering, MBA, Pharma
Degree No. of students Govt. Fees Total Fees Expense per month Expense per year
Btech 432 35,000 15,120,000 1,600,000 19,200,000
Mtech 44 55,000 2,420,000 -
MBA 12 27,500 330,000 -
Bpharma 115 68,000 7,820,000 600,000 7,200,000
Mpharma 65 110,000 7,150,000 -
Misc 500,000 6,000,000
668 32,840,000 2,700,000 32,400,000
per year 440,000
per month 36,667
Total Capacity- Engineering, MBA, Pharma
Degree No. of students Govt. Fees Total Fees Expense per month Expense per year
Btech 1,200 35,000 42,000,000 3,600,000 43,200,000
Mtech 132 55,000 7,260,000 -
MBA 120 27,500 3,300,000 -
Bpharma 480 68,000 32,640,000 1,200,000 14,400,000
Mpharma 132 110,000 14,520,000 -
Misc exp 1,000,000 12,000,000
2,064 99,720,000 4,800,000 57,600,000
42,120,000
per year @ 70% strength 1,445 69,804,000 29,484,000
per month 3,510,000
FINANCIALS
Area(acres) 13.10
Area(in sq. yard) 63,404
Per sq. yard cost of land 2,000
Land cost 126,808,000
cost of building(@50% construction cost of Rs.500 per sqft) 100,000,000
Inventory 10,000,000
cost 236,808,000
Royalty 23,680,800
Total cost 260,488,800
Investment 260,000,000
Gross income 42,120,000
ROI 16.20
Investment 260,000,000
Gross income @70% strength 29,484,000
ROI 11.34
Manas Sahu- Property Mentor
MANASSURE PROPERTY MANAGEMENTLevel 2, Oval Building, i Labs Centre,Hi tech City, Hyderabad - 500 081. INDIA+91 970 351 0118, [email protected]
