DWA Present Contractor price Proposed Contractor price

Si.No Description Unit Price QTY AMT Unit Price AMT % Unit Price AMT %1 Stringing of Rabbit Condcutor 5650 4051 22888772 2000 8101580 65 3000 12152370 472 Stringing of Weasel Condcutor 4241 742 3147600 1600 1187248 62 1600 1187248 623 Releasing & Restringing - Rabbit 8314 59 493020 0 100 1000 59300 884 Releasing - Weasel ( LT ) 6645 129 854089 1000 128516 85 1000 128516 855 Fixing of horizontal Cross Arm 69 7000 483000 0 0 100 100 700000 -45

27383482 9417344 13527434 51

CESCOM ERECTION Price Comparision

Description UOM Mandya Maddur Sub Contractor Erection PricesDifference

% profit

Price/Unit total price Price/Unit total price Price/Unit QTY total price

1 Set 4157 4651683 4449 1984254 6635937 47001565 7355500 -719563 -11

2 Erection of 9 mtr RCC SP set Set 1940 9661200 2513 8202432 17863632 10008244 8244000 9619632 54

3 Erection of 9 mtr PSC SP Set Set 1524 17023080 1631 19981381 37004461 100023421 23421000 13583461 37

4 Set 1663 1455125 1780 380920 1836045 9001089 980100 855945 47

5 Set 1524 2232660 1631 849751 3082411 9001986 1787400 1295011 42

6 Set 1524 3113532 1631 1340682 4454214 7002865 2005500 2448714 55

7 Erection of Guy set Set 485 3215065 519 1306323 4521388 3509146 3201100 1320288 29

8 Set 1455 384120 1610 468510 852630 800555 444000 408630 48

9 Set 743 375215 795 406245 781460 4001016 406400 375060 48

10 Set 16627 7515404 17797 10197681 17713085 90001025 9225000 8488085 48

11 Set 20784 3616416 22247 2936604 6553020 10000306 3060000 3493020 53

Si.No Total DWA

Erection price

Erection of 9 mtr RCC DP structure

Erection of 8 mtr RCC SP set ( LT )

Erection of 8 mtr PCC SP set ( LT )

Erection of 9Mtr / 8 mtr stud pole

Erection of 11Kv 200 Amps GOS

Erection of Guarding set ( Per span )

Erection of 25KVA DTR set on SP

Erection of 63 KVA DTR set on DP

12 Set 24941 548702 26696 747488 1296190 1100050 550000 746190 58

13 KMs 5483 12578002 5869 10311833 22889835 2000

4051 8102000 14787835 65

14 KMs 4157 2186582 4449 960984 3147566 1600742 1187200 1960366 62

15 KMs 128679 386037 137734 7024434 7410471 17000

54 918000 6492471 88

16 Pole Dismantelling Nos 1386 888426 1483 1227924 2116350 6001469 881400 1234950 58

17 LT line dismantelling KMs 4157 253851.362 8899 600237.55 854088.912 1000128.516 128516 725572.912 85

18 Tree cutting charges KMs 0 7000 0 0

19 Nos 5333 7834177 5664 2492160 10326337 1200

1909 2290800 8035537 78

TOTAL 77919277 71419844 149339120.91 74187916 75151204.912 49.623953

Erection of Spcl design DTR set on DP ( 354.2KVA )

Stringing of rabbit ACSR conductor 11kv line with 1.5% sag

Stringing of ACSR conductor LT line with 1.5% sag

Stringing of 11Kv 3 phase AB cable 3*95Sq.mm + 1*70 Sq.mm

Actual as paid

Actual as paid

Concreting for pole . Shall be provided at extra cost with 1:2:4 with coping