21
1 1 1 Exide Industries A Compelling V alue And Growth Story  31 Ma y 2011

Coporate-overview.pdf

Embed Size (px)

DESCRIPTION

Exide Industries

Citation preview

  • 111

    Exide Industries

    A Compelling Value And Growth Story

    31 May 2011

  • 222

    Introduction

  • 333

    Exide Industries - An Introduction

    Brief Synopsis

    One of Indias leading producers of lead-acid storage batteries for both automotive and industrial applications

    19 MM Auto batteries produced in FY11

    1,760 MM AH Industrial batteries produced in FY11

    Global relationship with marquee clients including

    Indian automakers like Tata Motors, Mahindra, Maruti and Hero Honda

    International automakers in India like Hyundai, Honda,Toyota and General

    Motors

    Lucent, Motorola and ABB in the Industrial space

    Joint ventures for technology development

    Shin-Kobe Electric Machinery Co. Ltd. (part of Hitachi Group, Japan)

    Furukawa Battery Co. Ltd., Japan Automotive Batteries

    Changxing Noble Power Sourcing Co. Ltd., China

    Thunder Sky Battery Ltd., Shenzhen

    Segment-wise Distribution of Company Sales

    Industrial35.3%

    Auto63.7%

    Submarine1.0%

    Twelve month period ended March 31, 2011

    Awards / Certificates and Recognitions

    Shamnagar Plant Awards :

    Productivity Award by CII (ER)- 1st Prize- 2009. Quality Award by CII (ER) 1st Prize- 2010.

    Haldia Plant Awards :

    TPM Excellence Award (Category A) by Japanese Plant Maintenance- 2008. Energy Conservation Award CII (ER)- 2nd Prize 2010.Award for Most Significant Improvement in TQM by CII-ER in 2011

    Hosur Plant Awards :

    TERI Corporate Environment Award- 2007. CII-EXIM Bank Award for Significant Achievement in TQM 2008. Asia Manufacturing Excellence Award in Auto Ancillary by Frost & Sullivan- 2009.TPM Excellence Award ( Category A) by Japanese Institute of Plant Maintenance -2010

    Taloja Plant Awards :

    Quality Award- Gold by Bajaj Auto- 2007. Best Supplier Award from Mahindra & Mahindra Tractors- 2008.

    Chinchwad Plant Awards :

    Best Quality Supplier Award from Tata Motors- 2008.

    Outstanding Performances Award by Mahindra Farm Equipment- 2009.TPM Excellence Award ( Category A) by Japanese Institute of Plant Maintenance -2010

    Bawal Plant Awards :

    Quality Award- Bronze- by Bajaj Auto Ltd.- 2009.

    Grand Development Award by Honda Motors & Scooters for VRLA batteries- Jan 2010.

    Exide secured the Best SMF Battery Award for six consecutive years

    2005, 2006, 2007, 2008 , 2009 and 2010

    Exide chosen as the Top 200 brands in POWERBRANDS 2010, research conducted by ICMR

  • 444

    24,967

    37,576

    43,440 47,297

    57,741

    0

    15,000

    30,000

    45,000

    60,000

    2006-07 2007-08 2008-09 2009-10 2010-11

    Exide Industries An Introduction (contd)

    Shareholding Pattern, as on March 31, 2011(1)

    Consolidated Revenues(INR MM)

    CAGR (2007-11): 23.3%

    Consolidated EBITDA (2)

    3,247

    4,949 5,830

    9,854 10,112

    0

    3,000

    6,000

    9,000

    12,000

    2006-07 2007-08 2008-09 2009-10 2010-11

    (INR MM)

    CAGR (2007-11): 32.9%

    Summary Market Statistics

    As of March 31, 2011 INR MM US$ MM

    Share Price (INR) 143*

    Market Capitalization 121,550 2,725

    Note

    1. As per Bombay Stock Exchange

    2. Calculated by adding Interest and Finance Costs and Depreciation /Amortisation to Profit Before Tax (before exceptional items)

    Promoter Holding46.0%

    MFs and other Financial Institutions

    16.1%

    Bodies corporate10.8%

    Foreign Instituional Investors

    15.1%

    Individuals and others

    12.0%

    Chloride International Limited

    (Wholly owned)

    Caldyne Automatics Limited

    (Wholly owned)

    Chloride Metals Limited

    (Wholly owned)

    Leadage Alloys India Limited

    (Wholly owned)

    Associated Battery

    Manufacturers (Ceylon)

    Limited, Sri Lanka

    (61.5% Holding)

    Chloride Batteries S.E. Asia

    Pte, Singapore

    (Wholly owned)

    Espex Batteries Limited, UK

    (51% Holding)

    ING Vysya Life

    Insurance Company

    Limited

    (50% Holding)

    Exide Industries Limited

    Indian Subsidiaries Foreign SubsidiariesAssociate Company

    Corporate Structure

    *Current Share Price is Rs. 160

  • 555

    Growth through Organic, JVs and Strategic Acquisitions

    Chloride Electrical Storage Co. (CESCO), UK set up Trading Operations in India as an Import House

    2008

    2007

    2005

    2004

    2003

    2000

    1998

    1997

    1995

    1994

    1981

    1976

    1969

    1946

    1920

    First factory Shamnagar, West Bengal

    Second factory Chinchwad, Pune

    R&D Centre established in Kolkata

    Technical collaboration with Shin Kobe Electric Machinery Co. Ltd.,

    Japan, a subsidiary of the Hitachi Group

    Third factory Haldia, West Bengal

    Chloride Industries renamed as Exide Industries Ltd.

    Fourth factory Hosur, Tamil Nadu

    Takeover of the industrial undertakings of Standard Batteries

    Ltd. as a going concern

    100% Acquisition in CBSEA, Singapore

    49% Acquisition in ABM (Ceylon), Sri Lanka

    Commissioning of Plant at Bawal, Haryana

    New JV Company in UK ESPEX formed with51% EIL holding

    Increased ABM Ceylon Holding to 61%

    50% Acquisition in Ing Vysya Life Insurance

    Increased shareholding to 100% in Caldyne Automotives Ltd

    100% Acquisition of Chloride Metals Ltd

    51% Acquisition of Leadage Alloys India Limited. Export

    plant set up in Haldia

    Increased shareholding to 100% in Leadage Alloys India Limited.

    Ahmednagar facility for MC batteries commenced commercial

    production in September, 2010.

    2010

  • 666

    Exide Industries: Strong Value and Growth History

    4

    5

    1

    2

    3

    6

    Strong pan-India Sales &

    Service Network

    9 Regions 40 Branches 202 Area offices

    Robust Business

    Fundamentals

    Market leadership position Strong relationships Diversified business model Established brand

    Attractive Industry

    Fundamentals

    Strong growth expectations Automotive Industrial

    Advantages from Backward

    Integration

    Captive lead smelting & refining facilities

    Committed supplies and pricing advantage

    Strong Manufacturing &

    Technological Capabilities

    Advantages of Scale Technological Collaborations Strong R&D team

    Experienced Management

    Team with Proven Execution

    Capabilities

    Strong execution track record Delivered results over time

  • 777

    Industry Structure1

    OEM AftermarketPower

    Back-UpInfrastructure Traction

    Lead Storage Battery Industry

    Automotive Batteries Industrial Batteries

    Others Exports Others

    Railways Telecom Power

    Submarine Batteries

  • 888

    Automotive Industry Fundamentals

    Attractive Macro Fundamentals1

    0

    3

    6

    9

    12

    2004-05 2005-06 2006-07 2007-08 2008-09 2009-10 2010-11

    Two-Wheeler SalesVolume

    MM

    0.0

    0.5

    1.0

    1.5

    2.0

    2.5

    2004-05 2005-06 2006-07 2007-08 2008-09 2009-10 2010-11

    Passenger Vehicles SalesVolume

    MM

    0

    100

    200

    300

    400

    500

    600

    700

    2004-05 2005-06 2006-07 2007-08 2008-09 2009-10 2010-11

    Commercial Vehicles SalesVolume

    000s

    Industry is characterized by strong growth momentum in Automotive as well as Industrial Segments

    2005 2011 CAGR: 10.5% 2005 2011 CAGR: 13.3% 2005 2011 CAGR: 11.6%

    Industrial Fundamentals

    Persistent Power Shortages Help

    UPS/Inverter SegmentGW %

    -

    3.0

    6.0

    9.0

    12.0

    15.0

    18.0

    0

    20

    40

    60

    80

    100

    120

    FY-00/01

    FY-01/02

    FY-02/03

    FY-03/04

    FY-04/05

    FY-05/06

    FY-06/07

    FY-07/08

    FY-08/09

    FY-09/10

    FY-10/11

    Peak Demand Peak Met Peak Shortage

  • 999

    Robust Business Fundamentals2

    Exide has well entrenched relationships with industry leaders in each of the product sectors

    Industrial segment includes sales to power back-up equipments (UPS & inverters), traction

    equipments (fork lifts, golf carts, electric

    vehicles), infrastructure sector (railway,

    telecom, power generation & utilities) and

    exports (traction & standby)

    Exide markets its industrial batteries in the domestic market under Exide, Index, SF, CEIL &

    Power Safe brands

    Internationally, CEIL, Chloride and Index are the primary brands

    Automotive segment mainly includes sale to major vehicle manufacturers and aftermarket

    sales

    Exide primarily sells its automotive batteries in the domestic market under the brand names

    Exide, SF, Sonic and Standard Furukawa

    Dynex, Index and Sonic brands are the ones on which the company concentrates on for the

    export market

    MNC Customers Domestic Customers MNC Customers Domestic Customers

    Differentiating Factors

    One of the largest storage battery manufacturer in India

    Strong relationships with customers and partners

    Strong sales and distribution network and quality customer service

    State of the art manufacturing facilities at diversified locations

    OEM28%

    Aftermarket70%

    Others2%

    Automotive Segment(1) Industrial Segment(1)

    Power Back-Up

    64%

    Infrastructure22%

    Traction4%

    Exports7%

    Others3%

    Note

    1. Value terms

  • 101010

    Best in Class Manufacturing & Technological Capabilities3

    Production

    Automotive Batteries

    (Millions of Batteries)

    Industrial Batteries

    (Millions of Ah)

    Fiscal Year ended March 31, 2011

    Fiscal year ended

    March 31, 2010

    Fiscal Year ended

    March 31, 2011

    Fiscal year ended

    March 31, 2010

    19 16.2 1,760 1,565

    Plants Across India

    Bawal

    Shamnagar

    Hosur

    Haldia

    Chinchwad

    Taloja

    Large plants provide economies of scale and state-of-the-art equipment enables production of high quality products

    Shamnagar Plant

    Certifications: ISO 9001 (for invertorbatteries), ISO 14001 and TS 16949 (for Auto) by TUV Nord

    Capacity: Auto 1.68 Indl 450

    Haldia Plant

    Certifications: ISO 9001 (for traction batteries), ISO 14001 and TS 16949 (for Auto) by TUV Nord

    Capacity: Auto 1.92, Indl 960

    Chinchwad Plant

    Certifications: ISO 14001 and TS 16949 (for Auto) and ISO 9001

    (for invertor batteries) by TUV Nord

    Capacity: Auto 2.16, MC 4.20

    Bawal Plant

    Certifications: TS 16949 by TUV Nord

    Capacity: MC 7.20

    Hosur Plant

    Certifications: ISO 9001 (for VRLA) ,ISO 14001, TS 16949 (for Auto) and OHSAS 18001 by TUV Nord

    Capacity: Auto 1.80, Indl 960

    Taloja Plant

    Certifications: ISO 14001, TS 16949 for Auto and ISO 9001 (for submarine and invertor batteries) by

    TUV Nord

    Capacity: Auto 2.30Ahmednagar

    Ahmednagar Plant

    Capacity: MC 5.20

  • 111111

    Best in Class Manufacturing & Technological Capabilities

    (Contd)

    3

    Technical Collaborations

    Shin Kobe Electric Machinery Co., Limited, Japan (Part of Hitachi Group,

    Japan) for its Automotive and VRLA (Valve Regulated Lead Acid) batteries

    (except for Taloja Plant)

    Furukawa Battery Company Limited, Japan for its Automotive batteries at

    Taloja Plant

    Changxing Noble Power Sourcing Co. Ltd., China for manufacture of Deep

    Cycling E-bike batteries for electric bicycles and scooters

    Thunder Sky Battery Ltd., Shenzhen for sourcing and technical support of

    lithium ion batteries

    Strong Technical Capabilities

    Created custom-designed battery for Nano for which a patent has been

    received

    Innovative designs based on advanced hybrid technology, currently under

    development

    ISS Batteries developed for certain OEM customers.

    Key producer of industrial Plante Batteries in India

    Exhaustive quality management systems in place

    Research and Development

    Primarily focus:

    Futuristic research for lead alternatives

    Product development for new applications based on lead acid technology

    Improving its existing product portfolio

    Research Staff (As of March 31, 2011: 65 members, out of which 43 have

    obtained doctorate or masters degree or have senior engineer

    qualifications

    Proprietary Research and Development Centre: Has been functional

    since 1976 at Kolkata

    Recent Technological Breakthroughs:

    Development of batteries for :

    Toyota Etios, Nissan Micra, Volkswagen Polo, General Motor Cruze

    and Mahindra Maximo

    Long life batteries for inverter and solar applications

    Long life motorcycle batteries based on advanced VRLA technology

  • 121212

    LME Lead Price

    Backward Integration Advantages Due To Captive Facilities4

    Chloride Metals Limited

    Exide acquired 100% shareholding in 2007

    Engaged in smelting & refining operations at Taluka Khed, Pune

    Capacity of 36,000 MTPA

    Leadage Alloys India Limited

    Exide acquired 51% shareholding in 2008

    Exide acquired balance 49% in August 2010

    Engaged in smelting & refining operations at Kolar, Karnataka

    Capacity of 84,000 MTPA

    Lead is the major raw material required in manufacture of batteries

    Volatility in lead prices is generally a significant issue for battery

    manufacturers across the globe

    Exide has reduced its dependence on imported lead by backward

    integration through acquisition of lead smelting and refining facilities

    Captive smelting and refining operations result not only in committed

    supplies but also provides a price advantage compared to competition

    Approximately 53% of Exides lead requirements are met through supplies from captive operations

    (USD / MT)

    June'06 Sept'06 Dec'06 Mar'07 June'07 Sept'07 Dec'07 Mar'08 June'08 Sept'08 Dec'08 Mar'09 June'09 Sept'09 Dec'09 Mar'10 June'10 Sept'10 Dec'10 Mar'11

    Series1 1,100.3 1,189.6 1,627.0 1,786.5 2,175.8 3,143.1 3,214.6 2,898.8 2,306.8 1,912.2 1,244.7 1,157.3 1,499.2 1,927.7 2,292.6 2,221.3 1,950.4 2,032.1 2,389.7 2,604.2

    500

    1000

    1500

    2000

    2500

    3000

    3500

    Series1

    Captive smelting & refining facilities provide reliable supplies as well as price advantage

    Lead Smelting & Refining Operations

    Exides Strategic Advantages Due to Backward Integration

  • 131313

    Strong Indian Footprint with an Expanding Global Footprint 5

    Automotive Industrial

    Calcutta

    Chennai

    Delhi

    Mumbai

    Head Office Regional Offices Branch Offices

    As of October 2010

    Authorized Dealers

    Automotive 11,300

    Industrial 2,200

    SF Sonic 1,650

    Sales & Marketing Staff

    Automotive 519

    Industrial 264

    SF Sonic 129

    Outlets 25,500

    Humsafar Partners 5,800

    Depot-cum-Service Stations 204

    Exide Power Centre shops 31

    UK

    Netherlands

    Turkey

    Kuwait

    Ghana

    South Africa

    Zambia

    Dubai (UAE)

    Mauritius

    Kenya

    Qatar

    Bahrain

    China

    Thailand

    Hong Kong

    Australia

    New Zealand

    Singapore

    Brunei

    Korea

    Japan

    Taiwan

    Vietnam

    Cambodia

    Philippines

    Indonesia

    Malaysia

    Togo

    Sudan

    Armenia

    Bangladesh

    Srilanka

    Pan-India sales & distribution network with an expanding global presence

  • 141414

    Strong and Dedicated Distribution Network

    Hub-and-Spoke system enables quick and efficient service and better customer relationships

    Approx. 1,200 authorised dealers

    Sales & Marketing staff of 264

    Tracmobile: For its traction customers

    Exide Power Centre shops: Launched to establish a common look andfeel and a standardized positive brand experience for the consumer.

    At present, there are 31 Exide Power Centre shops across India

    11,300 authorized distributors and dealers

    Sales & Marketing staff of 648

    Humsafar partner network: Tertiary distribution network comprising of garages; Presently there are 25,500 outlets including 5,800 Humsafar

    partners

    C Dealer network: For heavy commercial vehicles

    Kisan dealer network: For Tractor Owners

    Exide Care shops: Conceptualized to establish a common look and feel and a standardized positive brand experience for the consumer

    Project Kissan: To target customers in the rural markets

    exidereachout.com: Web-based CRM initiative

    Automotive Batteries

    Approx. 1 650 'A' dealers

    Network of approx. 20,000retailers

    Marketing staff of 129

    SF Sonic Distribution

    Network of 204 Depot-cum-Service Stations spread across

    the Country

    Aims at providing World ClassAfter Sales Service & Delivery

    Systems to its Customers &

    Channel Partners

    Network of Depots and Service

    Stations

    Industrial Batteries

    5

    Factories

    OEM

    Government

    InstitutionsAfter-Sales Staff

    Customers

    Main Dealer

    Subdealers/

    Retailers

    Branches

    Exides Dealer and Service Network

  • 151515

    Strong Management Team with Proven Execution Capabilities6

    Management Team

    Mr. T V Ramanathan is the Managing Director & Chief

    Executive Officer of the Company. He is a Chartered

    Accountant and a qualified Company Secretary. His total

    experience of 41 years includes 15 years overseas of which

    nearly five years was with the World Bank. Before joining his

    present assignment in 1995, he was associated with the

    United Breweries group as Group Vice-President - Finance

    and has a wealth of experience in dealing with Financial and

    Accounting matters in addition to corporate management

    Supriya Coomer is the Company Secretary & Vice

    President Legal and Administration of the Company. Heholds Bachelors of Commerce and Law degrees from theUniversity of Calcutta and is an associate member of the

    Institute of Company Secretaries of India. He joined the

    Company in December 2008 and was previously employed

    with Saregama India Limited. He has over 24 years of

    experience in the industry

    Mr. A. K. Mukherjee is the Director Finance & ChiefFinancial Officer and has a wide range of experience in

    financial and accounting matters. Mr. Mukherjee is a

    Chartered Accountant and a Cost Accountant. He joined

    Exide in 1998 from Philips India Limited where he worked as

    a Finance Controller

    Nadeem Kazim is the Director (Human Resources &

    Personnel) of the Company. He is a Graduate from

    Christchurch College, Lucknow and holds a Post Graduate

    Diploma in Personnel & Industrial Relations from the Xavier

    Institute of Social Service, Ranchi. He joined the Company in

    January 2009 and was previously employed with Tata Steel.

    He has over 22 years of work experience

    Mr. G Chatterjee is the Director Industrial of theCompany and has a wide range of experience in production

    and marketing. He holds a B.E. degree from the Regional

    Engineering College, Durgapur and a Post-Graduate

    Diploma in Business Administration from the Indian Institute

    of Management, Ahmedabad. Mr. Chatterjee is responsible

    for the Company's industrial batteries business and has

    spent over two decades in the Company

    Mr. P K Kataky is the Director Automotive of theCompany and has a wide range of experience in marketing.

    Mr. Kataky holds a B.E. (Electrical) degree from Assam

    Engineering College, Guwahati and is responsible for the

    Company's automotive batteries business. Mr. Kataky has

    over 39 years of experience and has been associated with

    the battery manufacturing industry for over two decades

    Deep understanding of the Indian storage battery space coupled with strong relationships and aggressive strategies

  • 161616

    Financial Information

  • 1717

    Last 5 years Last 10 years Last 15 years

    CAGR CAGR CAGR

    Turnover (Net Sale) 25% 21% 19%

    Operating Profit (PBIDT) 33% 25% 21%

    Profit Before Tax (PBT) 41% 41% 26%

    Financial Year Financial Year Financial Year Financial Year

    2010-11 2009-10 2008-09 2007-08

    Earning per share*

    - in INR 7.84 6.69 3.55 3.30

    - in US$ 0.18 0.15 0.07 0.08

    R.O.C.E 35.1% 41.9% 32.6% 34.5%

    As at As at As at As at

    31Mar11 31Mar10 31Mar09 31Mar08

    Market Capitalisation

    - in INR MM 121,550 105,485 33,160 53,680

    - in US$ MM 2,725 2,348 654 1,338

    *Per value of Share Rupee One (As at 31 March 11) equals to US $ 0.022

    1. Using exchange rate of US$1 = Rs.40.12 as at 31-Mar-08

    2. Using exchange rate of US$1 = Rs.50.73 as at 31-Mar-09

    3. Using exchange rate of US$1 = Rs.44.92 as at 31-Mar-10

    4. Using exchange rate of US$1 = Rs.44.60 as at 31-Mar-11

    17

    GROWTH TREND EXIDE STANDALONE

    (3) (2) (1)

    (4) (3) (2) (1)

    (4)

  • 181818

    24,967

    37,576

    43,440 47,297

    57,741

    0

    10,000

    20,000

    30,000

    40,000

    50,000

    60,000

    2006-07 2007-08 2008-09 2009-10 2010-11

    Exponential Growth in Production Volumes, Revenues and Profits

    Consolidated Revenues (1)(INR MM)

    -CAGR (2007-11): 23.3%

    Consolidated EBITDA (2)

    3,247

    4,949 5,830

    9,854 10,112

    0

    2,000

    4,000

    6,000

    8,000

    10,000

    12,000

    2006-07 2007-08 2008-09 2009-10 2010-11

    (INR MM)

    CAGR (2007-11): 32.9%

    Consolidated Profit After Tax

    1,580

    2,617 2,944

    5,809

    6,595

    0

    2,000

    4,000

    6,000

    8,000

    2006-07 2007-08 2008-09 2009-10 2010-11

    (INR MM)

    CAGR (2007-11): 42.9%

    Three/Four Wheeler

    402 456

    504

    597

    692

    0

    200

    400

    600

    800

    2006-07 2007-08 2008-09 2009-10 2010-11

    (MM Plates)

    CAGR (2005-10): 13.4%

    Two Wheeler

    188 208 231

    283

    375

    0

    100

    200

    300

    400

    2006-07 2007-08 2008-09 2009-10 2010-11

    (MM Plates)

    CAGR (2005-10): 19.5%

    Industrial

    959 1,129

    1,316

    1,565

    1,760

    0

    500

    1,000

    1,500

    2,000

    2006-07 2007-08 2008-09 2009-10 2010-11

    (MM Amp hour) (3)

    CAGR (2005-10): 17.6%

    574 856 1,295US$ MM 937 1,074(4) (5) (7)(6) (8)

    (4) (6) (7) (8)(5)12375 115 227219US$ MM

    (5)

    6536(6)

    58(7)

    129(8)

    148US$ MMNotes

    1. Excluding Other Income

    2. Calculated by adding Interest and Finance Costs and Depreciation /Amortisation to Profit Before Tax (before Exceptional items).

    3. One ampere-hour is equal to the electric charge transferred by a steady current of one ampere for one hour

    Notes

    4. Using exchange rate of US$1 = Rs.43.48 as of 31-Mar-07

    5. Using exchange rate of US$1 = Rs.40.12 as of 31-Mar-08

    6. Using exchange rate of US$1 = Rs.50.73 as of 31-Mar-09

    7. Using exchange rate of US$1 = Rs.44.92 as of 31-Mar-10

    (4)

    8. Using exchange rate of US$1 = Rs.44.60 as of 31-Mar-11

  • 191919

    Financial Information Exponential Growth in Revenues & Margins (contd)

    Standalone Balance Sheet as at March 31, 2011

    Sources of Funds Amount (INR MM) Amount (US$ MM) (1)

    Net-worth (including Revaluation Reserve of INR 272 MM) 27,424.5 614.9

    Secured & Unsecured Loans 21.5 0.5

    Deferred Tax Liabilities (Net) 675.0 15.1

    Total 28,121.0 630.5

    Uses of Funds Amount (INR MM) Amount (US$ MM) (1)

    Fixed Assets 9,018.1 202.2

    Investments 13,779.7 309.0

    Cash 147.8 3.3

    Other Current Assets 13,139.6 294.6

    Less: Current Liabilities 7,964.2 178.6

    Total 28,121.0 630.5

    Notes

    1. Using exchange rate of US$1 = INR 44.60 as on March 31, 2011

  • 202020

    Financial Information Exponential Growth in Revenues & Margins (contd)

    Consolidated Balance Sheet as at March 31, 2011

    Sources of Funds Amount (INR MM) Amount (US$ MM) (1)

    Net-worth 23,850.7 534.8

    Secured & Unsecured Loans 1,036.3 23.2

    Deferred Tax Liabilities 704.9 15.8

    Minority Interest 107.1 2.4

    Total 25,699.0 576.2

    Uses of Funds Amount (INR MM) Amount (US$ MM) (1)

    Fixed Assets 10,378.5 232.7

    Investments 8,613.1 193.1

    Cash 228.7 5.1

    Other Current Assets 16,423.9 368.3

    Less: Current Liabilities 9,945.2 223.0

    Total 25,699.0 576.2

    Notes

    1. Using exchange rate of US$1 = INR 44.60 as on March 31, 2011

  • 212121

    THANK YOU