-
8/19/2019 Cross Section Analysis
1/12
PARTICULARS
GROSS SALES
EXCISE DUTY
NET SALES
OTHER INCOME
TOTAL INCOME
RAW MATERIALPOWER AND FUEL COST
GROSS PROFIT
EMPLOYEE COMPENSATION
MISCELLANEOUS EXPENSES
TOTAL EXPENSES
EARNING BEFORE INTEREST , TAX & DEPRECIATION
,AMORTIZATION
DEPRECIATION AND AMORTIZATION
EARNING BEFORE INTEREST AND TAX
INTEREST
PROFIT BEFORE TAX
TAX
PROFIT AFTER TAX
INCOME STATEMENT2
CROSS SECTIONAL A
-
8/19/2019 Cross Section Analysis
2/12
ASHOK LEYLAND MARUTI SUZUKI FORCE MOTORS
14,485.93 55133.6 !,638.9
9!3."5 5163. !"5.18
13,56!.18 499".6 !,363."!
!!5.41 831.6 65."8
13,"8".59 58!.! !,4!9.5
1,"8.9" 35"13.1 1,"!1.188!.49 "1!.3 38.98
3,6!6.13 143"6.8 669.34
1,184. 166.6 !""."3
1,!4!." 5681.6 184.96
!,4!6." "!88.! 46!.69
1,199.43 "88.6 !6.65
416.34 !4".3 81.!8
"83.9 4618.3 1!5.3"
393.51 !6. 6.55
389.58 441!.3 118.8!
1".39 115". !3."
!8!.19 3!55.3 95.1!
15
ALYSIS
-
8/19/2019 Cross Section Analysis
3/12
PARTICULARS ASHOK LEYLAND
SOURCES OF FUNDS
E#$%&' ()*+)-/+( !84.590++2 ()*+)-/+(
R(+( 3,81!.3
NETWORTH 4,096.9
S$+/ -*2 91.
U2($+/ -*2 1,681.34
T!"#$ %'" (,)9*.+4
T!"#$ $#'$"- 6,6.(+
A$/#"! !1 12%-
G+-(( - 8,135.65
((7 A$$*&/ /0+%*&%-2 !,88.1LESS7R*$*&%-2 +(+(
1,!1.81
N" '$!/3 4,(++.4
C*0%&* -+ %2 0+-:+(( 1!.14
I5-""- !,648.83
I22&-+%( 1,398.53
C*() *2/ *2 **2 "51.!9
D&-+( 1,!5".69
-*2 *2/ */*2( 1,8"9.45
F%;/ /0-(%&(
T!"#$ CA , L!#- #% A%5#/- ),(6.96
D
-
8/19/2019 Cross Section Analysis
4/12
MARUTI SUZUKI FORCE MOTORS
151. 13.18
!3,553.! 1,33."
(+,04.(0 *,+*6.
.
18.! 1."3
*0.(0 *0.+
(+,4.40 *,+(.6*
!6,"6.9 1,559.89
1381".6 9!!.34
*(,()9.+0 6+.))
188!.8 !39."6
1!814. 1.!3
!615. 39!.55
18.3 33.3
169.8 18.68
!891.8 !88.88
.
6,)94.90 *09+.*4
813.6 585.9
1653. 58.98
9666.6 644."
8+,0*.0 449.0
(+,4.40 *,+(.6*
ET
-
8/19/2019 Cross Section Analysis
5/12
PARTICULARS ASHOK LEYLAND
GROSS PROFIT 3,6!6.13
NET SALES 13,56!.18
EBIT "83.9
DEBTOR 1,!5".69
INENTORY 1,398.53
CASH "51.!9
FIXED ASSETS 4,!33."4
PAT !8!.19
TOTAL ASSETS 6,688.!1
NET WORTH 4,96.89
NO. OF SHARES !84.58""
EPS 1.18
PARTICULARS ASHOK LEYLAND
P7!%2/"! E://;
O7#"? E://;
T!"#$ E://; I"7-" #% "#@ :/"
P7!"#'$";
F@% A--" T27!57
D'"!7 T27!57
I5"!7; T27!57
C#- T27!57
T!"#$ A--" T27!57 1
COMPARISON WITH INDUSTRY AVERAGE
-
8/19/2019 Cross Section Analysis
6/12
R"27 ! A--"
R"27 ! E2"; B!!3 #$2 E#7? P7 S#7
TOTAL *
SO
S
-
8/19/2019 Cross Section Analysis
7/12
MARUTI SUZUKI FORCE
14,3"6.8 669.34
49,9".6 !,363."!
4,618.3 1!5.3"
169.8 18.68
!615 39!.55
18.3 33.3
1!,!59.3 63".55
3,!55.3 95.1!
!3,884.4 1,3!".61
!3,"4.! 1,316.88
3.!1 1.31"6
1!!.85 "6.93
MARUTI SUZUKI FORCE
1 1
1
1
1 1
1
1 1
1
1
1
1
DU PON
-
8/19/2019 Cross Section Analysis
8/12
1
1
1 1
1 1
*4 )
AS COMAPRED TO ASHOK LEYLAND A
UZUKI IS BETTER COMPANY WHERE Y
TERM .
-
8/19/2019 Cross Section Analysis
9/12
PARTICULARS ASHOK LEYLAND
P7!%2/"! E://; !6."4=
O7#"? E://; !1.6=
T!"#$ E://; 5.""=
I"7-" #% "#@ :/" 36.4=
P7!"#'$"; !.8=
F@% A--" T27!57 3.!
D'"!7 T27!57 1."8
I5"!7; T27!57 9."C#- T27!57 18.5T!"#$ A--" T27!57 !.3
R"27 ! A--" 4.!!=
L57#? 1.63
R"27 ! E2"; 6.89=B!!3 #$2 14.4
E#7? P7 S#7 .99
!
COMPANY ASHOK LEYLAND
O0+*&%2: E
-
8/19/2019 Cross Section Analysis
10/12
ASHOB LEYLAND MARUTI SUZUBI FORCE MOTORS
.
.5
.1
.15
.!
D FORCE MOTORS, MARUTI
U CAN INVEST FOR LONG
-
8/19/2019 Cross Section Analysis
11/12
MARUTI SUZUKI FORCE INDUSTRY AERAGE
!8.""= !8.3!= !".94=
3!.1!= 18."3= !4.15=
9.!4= 5.3= 6.""=
".49= "5.8"= 6.8=
6.51= 4.!= 4.!1=
4.8 3."1 3.66
46."1 !1."5 !6.41
19.11 6.! 11.61
!"3.63 ".8 918.83
!.9 1."8 1.9"
13.63= ".16= 8.34=
1.1 1.1 1.!!
13."3= ".!!= 9.!8=
"84." 999.45 599.5!
1"."6 "!.19 6.3!
MARUTI SUZUKI FORCE MOTORS
.3! .19
=GP>
-
8/19/2019 Cross Section Analysis
12/12
O0,+*&%2: E
