Upload
ngohanh
View
218
Download
4
Embed Size (px)
Citation preview
Preliminary Statements
2
Forward Looking Statements
This document contains certain forward-looking statements. These statements are based on the
company’s current expectations as to the outcome and timing of future events. All statements, other
than statements of historical facts, that address activities or results that the company plans, expects,
believes, projects, estimates or anticipates will, should or may occur in the future are forward-looking
statements. Actual results for future periods may differ materially from those expressed or implied by
these forward-looking statements due to a number of uncertainties and other factors, including
operating risks, liquidity risks, legislative or regulatory developments, market factors and current or
future litigation. For a discussion of these and other factors affecting the company’s business and
prospects, see the company’s annual, quarterly and other reports filed with the Securities and
Exchange Commission. The company undertakes no obligation to update or revise forward-looking
statements to reflect changed assumptions, the occurrence of unanticipated events or changes to
future operating results over time.
Other Information
This information should be read in conjunction with, and not in lieu of, the company’s annual,
quarterly and other reports filed with the Securities and Exchange Commission. Those reports contain
important information about the company’s business and performance, including financial
statements prepared in accordance with U.S. generally accepted accounting principles, as well as a
description of the important risk factors that may materially and adversely affect our business,
financial condition or results of operations.
All market comparisons are based on available information from similar publicly traded companies.
Q2FY18 Highlights
Business Execution Drives Outstanding Profit Growth
3
*Excludes estimated impact of hurricanes on PSC and discrete technology change related costs.
Amounts in this presentation are continuing operations only and comparisons are Q2FY18 relative to same period in prior year unless stated.
Amounts in this slide are adjusted for discrete items and constant currency unless identified as GAAP.
EZCORP Same Store amounts in this presentation exclude pawn stores acquired.
See “EZCORP GAAP Results” and “GAAP to Non-GAAP Reconciliation.”
1
3
U.S. Pawn leading the market2
• Adjusted profit before tax up 5%*
• Significant scale and strong segment contribution
• Same Store PLO up 2% in stores unaffected by hurricanes; led the market
in 10 consecutive quarters. PLO recovery from hurricanes continues
• Strong PLO per store at $243k (GAAP), despite hurricane impact; led the
market in 7 consecutive quarters
Latin America Pawn earnings more than doubled
• LatAm profit before tax up 112% to $7m; more than doubled YOY for the
second consecutive quarter
• PLO increased 96% to $35m
• 16th consecutive quarter of positive Same Store PLO growth, up 9%
• PLO per store up 21% to $90k; led the market
• Opened four stores in LatAm in Q2FY18, 57% increase in LatAm
stores in FY18 to 387 stores
• High growth LatAm segment is now 43% of total pawn stores
• Strong store presence in five LatAm countries – Mexico, Guatemala,
El Salvador, Honduras, and Peru – springboard to growth within
these countries and other high growth LatAm markets
• Relatively low capital investment and high return
Business expansion provides springboard for continued growth4
Net Income up 47% with strong cash flow
• Net Income up 47% and basic EPS up 53% to $0.23 (GAAP);
ninth consecutive quarter of YOY earnings growth
• PLO up 11% to $159m and PSC up 11% to $74m (GAAP)
• Net revenue up 10% to $121m, merchandise margin increase of 100bps
to 37% and retail sales gross profit up 9% (GAAP)
• Strong balance sheet with cash balance up 33% YOY to $160m (GAAP)
4
*Excludes estimated impact of hurricanes on PSC and discrete technology change related costs.Amounts in this slide are in millions except for store count and are adjusted for discrete items and constant currency. See “EZCORP GAAP Results” and “GAAP to Non-GAAP Reconciliation.”
Acquired 133 pawn stores and built eight pawn stores in Latin America in 1HFY18
Growth Potential Being RealizedProven Pawn Expertise and
Outstanding Results in Growth MarketFocused Execution Delivers PLO
and Strong EBITDA Growth
Geographic Diversification and Significant Growth Potential in Latin America
U.S. Pawn
57%
Latin
America
Stores on
9/30/17
27%
Acquired
and built
stores in
LatAm in
1HFY18
16%
EZCORP Pawn Store Count
3/31/18
43% of EZCORP total pawn stores are in Latin America as of March 31, 2018, specifically Mexico, Guatemala, El Salvador, Honduras, and Peru
EBITDA Consolidated EBITDA Latin America PawnEBITDA U.S. Pawn
Successful Execution of Business StrategyDrives Strong EBITDA Growth
5
Reduction in net interest expense due to
continued interest income on promissory note
associated with Grupo Finmart sale
47% net income growth
Nine consecutive quarters of YOY net income
growth
11% growth in PSC revenues and 9% increase in
retail gross profit produced strong net revenue
growth
Merchandise margin increased 100bps to 37%
Strong operating leverage as 25% of net
revenue growth flows to EBITDA
EZCORP GAAP ResultsStrong performance in Q2 despite impact of hurricanes
Increased operations expenses due primarily to
acquired stores. Operations expenses in Q2FY18
consistent with Q1FY18 at 68% of Net Revenue
Growth and expansion in Latin America driving
significant increase in PLO
Successful pawn store acquisitions, strong
organic growth, and cost control deliver strong
profit before tax increase
47% Net Income Growth
NM = not meaningful.
6
*Adjusted for discrete items and constant currency.See “EZCORP GAAP Results” and “GAAP to Non-GAAP Reconciliation.”NM = not meaningful.
Adjusted Net Income Up 38%
Continued compounded growth in EBITDA and
Profit Before Tax
10% PSC growth and 6% Merchandise Gross
Profit increase produced strong net revenue
growth
Merchandise margin increased 120bps to 37%
Increased operations expenses due primarily to
acquired stores. Operations expenses in
Q2FY18 consistent with Q1FY18 at 68% of Net
Revenue
38% net income growth
Nine consecutive quarters of YOY profit growth
EZCORP Continuing Operations Adjusted Results*
7
U.S. Pawn• Solid results excluding lingering short-term impacts of FY17 Hurricanes Harvey and Irma
• Merchandise margin of 38%, up 150bps; within our target range of 35-38%
Continued Focus on Business Execution and Pawn Fundamentals
Strong Business Execution
YOY Change
U.S. Pawn
*1HFY18 was affected by Hurricanes Harvey and Irma
Excludes estimated impact of hurricanes on PSC and discrete technology change related costs.Amounts in this slide are adjusted for discrete items.See “EZCORP GAAP Results” and “GAAP to Non-GAAP Reconciliation.”
Purchases+
Forfeitures
8
+ -= =
INCOME STATEMENT
Pawn Service
Charges Total
Down 1% to
$59m
Same Store
Sales Flat
Sales Gross Profit
Up 5%
to $38m
Merchandise
Margin 38%
ASSETS
SAME STORE
UP 2%1
GROSS
PROFIT
SAME STORE
UP 8%1
Inventory
Total
Up 11%
ADJUSTED
NET REVENUE
UP 4% TO $100m1
-------------------
Up 1% to $97m
• Market leading PLO per store at $243k (GAAP), as business
continues recovery from hurricanes
• Continued focus on customer experience and business execution
led to Same Store PLO growth in stores unaffected by hurricanes
ADJUSTED
TOTAL EXPENSES
Up 3% to $69m1
-----------------
Up 4% to $69m
ADJUSTED
PROFIT BEFORE TAX
Up 5% to $31m1
--------------------
Down 6% to $28m
• PLO monthly yield of 15% vs. 14% (GAAP)
• Inventory turns of 1.9x vs 2.2x (GAAP)
• Return on Earning Assets of 143% vs 147% (GAAP)
U.S. Pawn Q2FY18
Pawn Loans
Outstanding
Total
Down 1%
SAME STORE
UP 2%1
Quality
Store
Manager
SAME STORE
UP 16%1
Sales gross profit up 5% during annual tax refund season with
merchandise margin up 150bps to 38%, within our target range of
35% to 38%
3% increase in Same Store PLO drove similar increase in pawn service charges
Serving and satisfying customers’ need for cash fuels continued Same Store PLO growth
1 Excludes estimated impact of hurricanes and discrete technology change related costs.Amounts in this slide are adjusted for discrete items. See “EZCORP GAAP Results” and “GAAP to Non-GAAP Reconciliation.” Sales Gross Profit includes Merchandise, Scrap Gross Profit, and Other Revenue.
Continued recovery from FY17 hurricanes negatively affected PLO,
PSC and sales relative to prior year
Same store PLO increased 2% in stores unaffected by hurricanes
Continued Focus on Business Execution and Pawn Fundamentals
Market Leading U.S. Same Store PLO Growth
9
Same Store PLO Growth¹Two-Year Stacked YOY Change
U.S. PAWN
EZCORP achieved ten consecutive quarters of
market leading Same Store PLO growth YOY
EZC
OR
P
U.S. Pawn Net Revenue and Profit Before Tax YOY Change
Strong business execution driving U.S. operating leverage
*1HFY18 was affected by Hurricanes Harvey and Irma
Pu
blic
Paw
n C
om
pet
ito
rs
Excludes estimated impact of hurricanes on PSC and discrete technology change related costs.
¹Weighted average based on available information from each company’s public filings. This information may be determined or calculated differently by
companies, limiting the usefulness of these measures for comparative purposes. Amounts in this slide are adjusted for discrete items. See “EZCORP GAAP Results” and “GAAP to Non-GAAP Reconciliation.”
EZCORP Same Store PLO up 2% in Mar ’18, and up 3% in Dec’17 and
Sept ’17 in stores unaffected by Hurricanes Harvey and Irma
U.S. Pawn
Per Store Economics vs. Competition
10
SUPERIOR EBITDA GROWTH
Quarter Ended March 31, 2018
EZCORPPublic PawnCompetitors
EZCORP Relative to
Competitors
Store Count 510 1064EBITDA (YOY Growth) (2%) (15)% 1700bpsPawn Loans Outstanding per store $243 $223 9%Pawn Service Charges per store $116 $90 28%Average Monthly PLO Yield 15% 12% 300bps
Sales per store $185 $175 6%Sales Gross Profit per store $71 $61 16%Merchandise Sales Margin 38.2% 35.2% 300bpsInventory Turns 1.9x 3.0x (1.1x)
Amounts in this slide are based on company GAAP results and per store amounts are in thousands.
SUPERIOR PAWN SERVICE CHARGES AND YIELD FROM PAWN LOAN PORTFOLIO
Amounts in this slide are adjusted for discrete items and constant currency. See “EZCORP GAAP Results” and “GAAP to Non-GAAP Reconciliation.”
11
• Successful pawn store acquisitions, strong organic growth and operating leverage deliver more than double profit before tax to $6.8m
• PLO up 96% to $35m; added 141 Latin America pawn stores 1HFY18, 133 via acquisitions and 8 store openings
Latin America Pawn
Acquisitions, Compound Same Store PLO Growth and
Operating Leverage Delivering Profit Growth
Latin America Pawn
*Includes stores acquired and new stores opened in 1HFY18
Profit More Than Doubled in Latin America
12
+ -= =
INCOME STATEMENT
Pawn Service
Charges Total
Up 96% to
$15m
Sales Up 28%
Sales Gross Profit
Total Up 29%
to $6m
Merchandise
Margin 32%
ASSETS
SAME STORE UP 7%
Purchases+
Forfeitures
Pawn Loans
Outstanding
Total
Up 96%
Inventory
Total
Up 50%
SAME STORE UP 9%
NET REVENUE
Up 69% to $21m
TOTAL EXPENSES
Up 54% to 14m
PROFIT BEFORE
TAX
Up 112% to $7m
• Market leading PLO per store of $90k, up 21%
• PLO monthly yield of 15% vs 16%
• Inventory turns of 2.7x vs 2.6x
• Return on earning assets 151% vs 154%
Amounts in this slide are adjusted for discrete items and constant currency.See “EZCORP GAAP Results” and “GAAP to Non-GAAP Reconciliation.” Sales Gross Profit includes Merchandise, Scrap Gross Profit and Other Revenue.
Quality
Store
Manager
SAME STORE
UP 13%
GROSS
PROFIT
SAME STORE
UP 1%
Added 141 stores through acquisition and new store strategy YTD
Profit More Than Doubled in Latin America
Same store PLO up 9%. Continued focus on customer
experience led to organic growth
Successful pawn store acquisitions, strong organic growth, and
operating leverage deliver more than double profit before tax
to $7m
Latin America Pawn Q2FY18
Acquisitions and Compound PLO Growth
Drive Latin America Profit
13
Same Store PLO Growth¹Two-Year Stacked YOY Growth
LATIN AMERICA PAWN
EZC
OR
PP
ub
lic P
awn
Co
mp
etit
ors
¹Weighted average based on available information from each company’s public filings. This information may be determined or calculated differently
by companies, limiting the usefulness of these measures for comparative purposes. Amounts in this slide are adjusted for discrete items and constant currency. See “EZCORP GAAP Results” and “GAAP to Non-GAAP Reconciliation.”
Latin America Net Revenue and Profit Before Tax YOY Growth
Acquisitions, compound PLO growth, and expense
control drives operating leverage
EZCORP achieved 16 consecutive quarters of
positive Same Store PLO growth YOY
*Includes stores acquired and new stores opened in 1HFY18
Latin America Pawn
Per Store Economics vs. Competition
14
SUPERIOR EBITDA GROWTH
Quarter Ended March 31, 2018 EZCORPPublic PawnCompetitors
EZCORP Relativeto Competitors
Store Count 387 1105
EBITDA (YOY Growth) +103% +30% 3.4x
Pawn Loans Outstanding per store $91 $77 18%
Pawn Service Charges per store $40 $32 25%
Average Monthly PLO Yield 15% 14% 100bps
Sales per store $52 $81 (36%)
Sales Gross Profit per store $17 $29 (41%)
Merchandise Sales Margin 32.2% 35.7% (350bps)
Inventory Turns 2.7x 3.8x (1.1x)
Amounts in this slide are based on company GAAP results and per store amounts are in thousands.
SUPERIOR PAWN SERVICE CHARGES AND YIELD FROM PAWN LOAN PORTFOLIO
Industry highest PLO, PSC,
and PLO yield driven by
disciplined lending
15
• Best-in-class systems
• Cloud-based infrastructure
• Upgraded IT will provide:
– Efficient integration of acquisitions
– Streamlined team Member on-
boarding and training
– Speed to market of new capabilities
– Ability to plug and play
• Performance based store incentive program
• Process innovation
Strengthen Competitive Advantage
in Customer Experience Leadership
and PLO Growth
Transforming Customer and Team
Member Experience Creates
Significant Opportunities
• Upgrading POS
• New “intelligent” predictive analytics of customer behavior and product data to deliver improved experience to customers
• Continuous measurement of customer experience and feedback
• Training, coaching and mentoring of field team
Potential To Accelerate Growth Via
Disciplined Store Acquisitions
And New Stores
• 57% increase in pawn store count in Latin America from 240 stores on 9/30/17 to 387 on 3/31/17
• Larger scale with 43% of total pawn stores in Latin America, a high growth market
• Geographic diversification. Large and fragmented markets.
• Quality management team in place with in-country expertise
Initiatives to Drive Long-Term Growth
Investing in Pawn Fundamentals
Continued market share gains and
growth leadership
Significant potential of store
openings and acquisitions
Continued economic efficiency,
scalability, strong margins and
operating leverage
Why EZCORP Is An Attractive Investment
EZCORP Investment
Appeal
Proven Management
Execution
AcceleratingEarningsGrowth
Attractive Industry
Dynamics
GeographicDiversification
in High Growth Markets
New Technologies To Accelerate
Growth
Market Leadership in Key Drivers of
Growth
16
Receiving Notes Receivable Payments
Within Schedule
18
¹Interest income on notes receivable from AlphaCredit.
²Total Deferred Compensation Fee will be reduced to $10m if the notes are pre-paid on or prior to June 30, 2019.
Amounts above are in millions of U.S. dollars and based on exchange rates in effect historically or as of March 31, 2018 for all future amounts.
GAAP Interest Income From Notes¹ $14.8 $5.6 $0.8 $21.2
Detail:
Amortization of Deferred Compensation Fee² $9.2 $4.0 $0.8 $14.0
Cash Interest Income $5.6 $1.6 $0.0 $7.2
$11.5 $11.5
$21.0$28.3
$32.5
$49.3
FY18 FY19 FY20 Total
Notes Receivable(Principal as of 4/30/18)
Notes Receivable
Cash Received
As of April 30, 2018
$0
$60.8
AlphaCredit has already paid $49.4m principal and interest owed to EZCORP in connection with the sale of Grupo Finmart
We have received all payments to-date as contractually obligated
Expect to collect an additional $21.0m principal in the remainder of FY18 and $28.3m in FY19 in addition to interest and a deferred compensation fee of $14.0m, payable $6.0m in September 2019, $4.0m in March 2020 and $4.0m in September 2020²
2.875% Convertible Senior Notes Due 2024
Potential EPS Dilution
19
In July 2017, we issued $143.75 million aggregate principal amount of 2.875% Convertible Senior Notes Due 2024. The Convertible
Notes are convertible into cash or shares of Class A Non-voting Common Stock, or any combination thereof, at our option subject
to satisfaction of certain conditions and during certain periods, based on an initial conversion rate of 100 shares of Class A
Common Stock per $1,000 principal amount of Convertible Notes (equivalent to an initial conversion price of $10.00 per share of
our Class A Common Stock).
We have included above an estimate of the incremental shares we would need to include in our calculation of fully diluted EPS
using the “treasury stock” method of accounting, if our average share price is above $10.00 while the Convertible Notes due 2024
are outstanding. This method of accounting assumes conversion into shares even though the company could opt to settle only in
cash, eliminating share dilution.
Average Share Estimated Incremental
Price for Period Dilutive Shares for Period
10.00$ -
11.00$ 1,306,818
12.00$ 2,395,833
13.00$ 3,317,308
14.00$ 4,107,143
15.00$ 4,791,667
16.00$ 5,390,625
17.00$ 5,919,118
18.00$ 6,388,889
19.00$ 6,809,211
20.00$ 7,187,500
The following is provided for purposes of calculating the potentially dilutive shares to be included in accounting for diluted EPS at a
hypothetical conversion price of $10 or higher:
At higher share prices above $20, there is a potential for further increase in dilution
20
Definition of Terms
Monthly PLO Yield =
pawn service chargesdays in periodaverage PLO
X 365
Inventory Yield =
sales gross profitdays in period
average net inventory
X 365
Return on Earning Assets
sales gross profit + PSCdays in period
average net inventory + average PLO
X 365
Inventory Turnover =
total cost of salesdays in period
average net inventory
X 365
=
/ 12
EBITDA Margin = EBITDAnet revenue
21
GAAP to Non-GAAP Reconciliation
In addition to the financial information prepared in conformity with generally accepted accounting principles in the United States of America ("GAAP"), we provide certain other financial information that is adjusted to exclude the impact of restructuring and restatement charges and other discreet items and to reflect the results of our Latin America Pawn operations on a constant currency basis. We believe that presentation of the non-GAAP financial information is meaningful and useful in evaluating and comparing our operating results across accounting periods and understanding the operating and financial performance of our business. We believe that the non-GAAP financial information reflects an additional way of viewing aspects of our business that, when viewed with our GAAP results, provides a more complete understanding of factors and trends affecting our business. We provide non-GAAP financial information for informational purposes and to enhance understanding of our GAAP consolidated financial statements.
You should consider the non-GAAP information in addition to, but not instead of or superior to, our results prepared in accordance with GAAP. Non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of that information for comparative purposes.
22
GAAP to Non-GAAP Reconciliation Q2 – Continuing Operations*
(B)
(C)
(A)
(E)
Footnote * - Includes immaterial presentation reclassifications and rounding
Footnote (A) Amount includes $0.3m true up of estimated cost to settle loans destroyed in hurricanes
Footnote (B) Amount includes $0.1m asset write-off for sold stores.
Footnote (C) Amount includes tax impact of items listed above
Footnote (D) Amount includes $0.2m loss on FX
Footnote (E) Amount includes tax impact of item D
*We used the end-of-period rate for balance sheet items and the average closing daily exchange rate on a monthly basis during the appropriate period for statement of operations items. As
the results of GPMX are not included in fiscal 2017, such results included on a constant currency basis reflect the actual exchange rates in effect during the current quarter without adjustment.
The end-of-period Mexican peso to U.S. dollar exchange rate as of March 31, 2018 and 2017 was 18.3 to 1 and 18.7 to 1, respectively. The approximate average Mexican peso to U.S. dollar
exchange rate for the three months ended March 31, 2018 and 2017 was 18.7 to 1 and 20.4 to 1, respectively. The approximate average Mexican peso to U.S. dollar exchange rate for the six
months ended March 31, 2018 and 2017 was 18.8 to 1 and 20.1 to 1, respectively, however our statement of operations constant currency results reflect the impact of monthly effects of
exchange rates and so are not directly calculable from the above rates.
(D)
23
GAAP to Non-GAAP Reconciliation Q2 – U.S. Pawn*
Footnote * - Includes immaterial presentation reclassifications and rounding
Footnote (A) Amount includes $0.3m true up of estimated cost to settle loans destroyed in hurricanes
Footnote (B) Amount includes $0.1m from closed stores.
Footnote (C) Hurricane adjusted EBITDA of $34.3m includes estimated impact of hurricanes of $2.1m and discrete technology change related costs of $0.7m.
(A)
(B)
(C)
24
GAAP to Non-GAAP Reconciliation Q2 – Latin America Pawn*
Footnote * - Includes immaterial presentation reclassifications and rounding
We used the end-of-period rate for balance sheet items and the average closing daily exchange rate on a monthly basis during the appropriate period for statement of operations items. As
the results of GPMX are not included in fiscal 2017, such results included on a constant currency basis reflect the actual exchange rates in effect during the current quarter without adjustment.
The end-of-period Mexican peso to U.S. dollar exchange rate as of March 31, 2018 and 2017 was 18.3 to 1 and 18.7 to 1, respectively. The approximate average Mexican peso to U.S. dollar
exchange rate for the three months ended March 31, 2018 and 2017 was 18.7 to 1 and 20.4 to 1, respectively. The approximate average Mexican peso to U.S. dollar exchange rate for the six
months ended March 31, 2018 and 2017 was 18.8 to 1 and 20.1 to 1, respectively, however our statement of operations constant currency results reflect the impact of monthly effects of
exchange rates and so are not directly calculable from the above rates.
25
GAAP to Non-GAAP Reconciliation YTD – Continuing Operations*
(B)
(C)
(A)
(E)
Footnote * - Includes immaterial presentation reclassifications and rounding
Footnote (A) Amount includes $0.4m of Acquisition Expenses
Footnote (B) Amount includes $0.3m Loss on FX and $0.1m asset write-off for sold stores
Footnote (C) Amount includes tax impact of items A and B as well as $1.6m gain from reversal of Fin-48 reserves and $2.8m loss from tax reform impact on deferred tax assets
Footnote (D) Amount includes $0.2m Loss on FX
Footnote (E) Amount includes tax impact of item D
*We used the end-of-period rate for balance sheet items and the average closing daily exchange rate on a monthly basis during the appropriate period for statement of operations items. As
the results of GPMX are not included in fiscal 2017, such results included on a constant currency basis reflect the actual exchange rates in effect during the current quarter without adjustment.
The end-of-period Mexican peso to U.S. dollar exchange rate as of March 31, 2018 and 2017 was 18.3 to 1 and 18.7 to 1, respectively. The approximate average Mexican peso to U.S. dollar
exchange rate for the three months ended March 31, 2018 and 2017 was 18.7 to 1 and 20.4 to 1, respectively. The approximate average Mexican peso to U.S. dollar exchange rate for the six
months ended March 31, 2018 and 2017 was 18.8 to 1 and 20.1 to 1, respectively, however our statement of operations constant currency results reflect the impact of monthly effects of
exchange rates and so are not directly calculable from the above rates.
(D)
26
GAAP to Non-GAAP Reconciliation YTD – U.S. Pawn*
Footnote * - Includes immaterial presentation reclassifications and rounding
Footnote (A) Amount includes $0.1m asset write-off for sold stores
(A)
27
GAAP to Non-GAAP Reconciliation YTD – Latin America Pawn*
Footnote * - Includes immaterial presentation reclassifications and roundingFootnote (A) Amount includes ~$0.1m loss on FX
Footnote (B) Amount includes ~$0.1m loss on FX
We used the end-of-period rate for balance sheet items and the average closing daily exchange rate on a monthly basis during the appropriate period for statement of operations items. As
the results of GPMX are not included in fiscal 2017, such results included on a constant currency basis reflect the actual exchange rates in effect during the current quarter without adjustment.
The end-of-period Mexican peso to U.S. dollar exchange rate as of March 31, 2018 and 2017 was 18.3 to 1 and 18.7 to 1, respectively. The approximate average Mexican peso to U.S. dollar
exchange rate for the three months ended March 31, 2018 and 2017 was 18.7 to 1 and 20.4 to 1, respectively. The approximate average Mexican peso to U.S. dollar exchange rate for the six
months ended March 31, 2018 and 2017 was 18.8 to 1 and 20.1 to 1, respectively, however our statement of operations constant currency results reflect the impact of monthly effects of
exchange rates and so are not directly calculable from the above rates.
(A) (B)
28
Pawn Quarterly Growth Reconciliation*
Footnote * - Includes immaterial presentation reclassifications and rounding