Upload
innuvation
View
221
Download
0
Embed Size (px)
Citation preview
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 1/34
Bhavan Suri
Business Plan – Finance Workshop
Bhavan Suri
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 2/34
Bhavan Suri
Agenda
• Introductions
• Finance Overview (10 – 10:10 AM)
• Financial Statements
• Income Statements
• Examples and Discussion• Lunch (11:30 – 12:00 PM)
• Team Breakout Session – Workshop (12 – 1:30PM)
• Summary Presentations from Teams (1:30 – 2:30PM)
• Q & A and feedback forms
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 3/34
Bhavan Suri
Introduction
• What is a business plan?
• A Business Plan is the document you create thatdetails your business’ history, current standingand future plans
• The business plan is the first document that mostinvestors will see about your company
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 4/34
Bhavan Suri
Introduction
• As an Entrepreneur – at what stage should you
write a business plan?
• How does investing generally work? – Angel/Seed, Series A, Series B, etc …
• How does ownership work as an entrepreneur: – Your idea
– Investor’s stakes
– Exit Strategy
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 5/34
Bhavan Suri
Finance Overview
• A business plan depends on both words and numbers
• In this workshop, we go through the basics of how the numberscome together
• The single most important analysis in a business plan is a cashflow plan, because cash is the most critical element in business
• However, you can't do a cash flow plan without looking at theincome statement and balance sheets as well
• But you really can't do the income statement without looking atsales, cost of sales, personnel expenses and other expenses, soyou need those too
• And to do a sales forecast without understanding your market, soa market analysis is recommended.
• And then you have the break-even as part of the initial
assessment, and tables for business ratios, general assumptions,and other numbers
• Step by step, the business plan becomes a collection of tables andcharts around the text.
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 6/34
Bhavan Suri
Finance Overview
• We are trained to think of business as profits:
sales minus costs and expenses
• We need to manage cash as well
• When starting a new business, you think of whatit costs to make the product, what you can sell it
for, and what the profits might be
• We are trained to think of business as salesminus costs and expenses, which is profits
• Unfortunately, we spend cash in a business
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 7/34 Bhavan Suri
Finance Overview
• Profitable companies can go broke because they
had all their money tied up in assets and couldn’tpay their expenses
• Working capital is critical to business health
• Unfortunately, we don’t see the cash implicationsas clearly as we should, which is one of the bestreasons for proper business planning. We have to
manage cash, as well as profits.
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 8/34
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 9/34 Bhavan Suri
Finance – Income Statement
• Income statements for
companies indicate howRevenue (money receivedfrom the sale of productsand services beforeexpenses are taken out,
also known as the "topline") is transformed intoNet Income (the resultafter all revenues andexpenses have beenaccounted for, also knownas the "bottom line").
• Also called Profit and
Loss Account (P&L)
Revenues
Net Sales $ 3,400,000
Rent revenue $ 40,000
Interest revenue $ 12,000
Total revenue $ 3,452,000
Expenses (usually sorted by amount)
Cost of goods sold $ 2,000,000
Selling expenses $ 450,000
Administrative expenses $ 350,000
Interest expense $ 45,000
Total expense $ 2,845,000
Income before taxes $ 607,000
Income taxes $ 180,600
Net income $ 426,400
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 10/34 Bhavan Suri
Finance – Balance Sheet
• A balance sheet is a
statement of the bookvalue of a business at aparticular date
• A balance sheet is oftendescribed as a "snapshot"
of the company's financialcondition on a given date.Of the basic financialstatements, the balancesheet is the only statement
which applies to a singlepoint in time, instead of aperiod of time
Assets
Current assets
Cash
Marketable securities
Accounts receivable
Net inventory
Other current assets
Total current assets
Fixed assets (or property, plant, and equipment - PP&E)
Property
Plant & equipment
Gross PP&E
(Accumulated depreciation)
Net PP&E
Total assets
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 11/34 Bhavan Suri
Financial Statements
• Lets start with $100, which we’ll call capital• At the beginning of this exercise, your balance sheet has assets of
$100--the money--and capital of $100• Assets are equal to capital plus liabilities• A summary of the simple financial statement:
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 12/34
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 13/34
Bhavan Suri
Financial Statements
• Replicate the sale - buy another widget for $100
and sell it again for $150,• Now there is $200 in the bank. Do it again, and
there is $250 in the bank
• The Income Statement shows sales of $450, cost
of sales of $300, and profit of $150• Below is the income statement and balance sheet
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 14/34
Bhavan Suri
Financial Statements
• The business has sold 3 units and made $150
profit. In theory it has $250 in the bank
• Let’s add Some Realism
• Most sales of products to businesses go on terms,with the money due in 30 days
• So if the widget was sold on credit you don’t have$150 in the bank - you still have $50 in your
bottom line, but now you have nothing in thebank
• Instead, a customer owes you $150 – this isknown as “Accounts Receivable”
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 15/34
Bhavan Suri
Financial Statements
• Sales and profits are the same as in, but you sold
on credit, so now you have no money in the bank
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 16/34
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 17/34
Bhavan Suri
Financial Statements
• Business looked good, so you borrowed the
money to buy another widget and continue• You have an extra $100 in assets (the widget in
inventory) and an extra $100 as liabilities(Accounts Payable), so you are still in balance
• And you still have no money
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 18/34
Bhavan Suri
Financial Statements
• So you have the same sales and profits as in the
Sell 3 Widgets earlier example, but the balancesheet is more complex
• Now the case is more like what you have withreal business numbers
• You have to manage your cash very carefully• The amounts sitting in inventory and accounts
receivable are significant
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 19/34
Bhavan Suri
Income Statement
• The standard Income statement in accounting subtracts
costs and expenses from sales and shows profits as thebottom line of the statement
• Expenses start with personnel and include rent, utilities,equipment, advertising, sales commissions, publicrelations, and other expenses
• The result is profits - Profits are what is left over after youstart with sales, then subtract cost of sales, expenses, andtaxes
• The Income statement is the same as the Profit and Lossstatement
• Also known as "pro forma," meaning projected, as in "proforma income" or "pro forma profit and loss"
• The pro forma income is the same as a standard incomestatement except that it projects the future
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 20/34
Bhavan Suri
Income Statements
• COST OF GOODS SOLD (Cost of Sales or COGS): COGS are
expenses directly related to producing or buying yourproducts or services
• E.g. purchases of raw materials, wages (and payroll taxes)of employees directly involved in producing yourproducts/services. These expenses usually go up and down
along with the volume of production or sales• Control of COGS is the key to profitability for most
businesses
• For each category of product/service, analyze the elementsof COGS: labor, materials, packing, shipping, sales
commissions, etc• Underestimating COGS can lead to under pricing, which
destroys profit
• Analyze carefully and be realistic
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 21/34
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 22/34
Bhavan Suri
Income Statement
• Subtract cost of sales
from sales
• This gives grossmargin, an importantratio for comparisons
and analysis
• A more detailed Profitand Loss is shown inthe next illustration.
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 23/34
Bhavan Suri
• Operating expensesdivided into categories,including Sales and
Marketing expensesand General andAdministrativeexpenses (SG&A)
• The sum of expensesultimately determinesthe company'sprofitability
• This is the “budgeted” business plan
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 24/34
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 25/34
Bhavan Suri
Balance Sheet - Assets
• How will the year's operations affect assets,
debts, and equity assuming significant salesgrowth in the coming year:
– ASSETS: Inventory and Accounts Receivable will have togrow. New equipment may be needed for increasedproduction. You may draw down on cash to financesome of this
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 26/34
Bhavan Suri
Balance Sheet - Liabilities
• The balance sheet must balance, so on the other side we have
liabilities:
– LIABILITIES & EQUITY: Some of the growth may be financed byprofits retained in the business as Retained Earnings.
– Your Profit & Loss Projection shows how much might be availablefrom that source.
– Funds may also be contributed by the owners throughcontributions of more Invested Capital or loans to the company(Notes Payable to Stockholders).
– Suppliers may provide some of the financing via increasedAccounts Payable.
– The rest will have to be financed by borrowing, which can be:Short term loans (due within 12 months) such as a line of credit.Or by Long Term Debt (maturity greater than 12 months)
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 27/34
Bhavan Suri
Balance Sheet
12
3
4
5
6
7
8
910
11
12
13
14
15
16
1718
19
20
21
22
A B C D E F G H
Basic Excel: Balance SheetDec-00 Dec-01 Dec-02 Dec-03 Dec-04 Dec-05
Assets
Accounts Receivable 500$ 1,000$ 2,000$ 4,000$ 8,000$ 16,000$Inventory 600$ 630$ 662$ 695$ 729$ 766$Prepaid Expenses 200$ 230$ 260$ 290$ 320$ 350$Property, Plant, Equipment 11,900$ 12,810$ 13,734$ 14,676$ 15,639$ 16,628$
Total 13,200$ 14,670$ 16,656$ 19,660$ 24,689$ 33,744$
Liabilities and Equity
Accounts Payable 730$ 873$ 924$ 1,087$ 1,175$ 1,267$Debt 1,000$ 800$ 600$ 400$ 200$ -$Preferred Equity 500$ 500$ 500$ 500$ 500$ 500$Common Equity 10,970$ 12,497$ 14,632$ 17,673$ 22,814$ 31,977$
Total 13,200$ 14,670$ 16,656$ 19,660$ 24,689$ 33,744$
Capital Account
Starting PPE 11,000$ 11,900$ 12,810$ 13,734$ 14,676$ 15,639$Depreciation 1,100$ 1,190$ 1,281$ 1,373$ 1,468$ 1,564$Capital Expenditure 2,000$ 2,100$ 2,205$ 2,315$ 2,431$ 2,553$
Ending PPE 11,900$ 12,810$ 13,734$ 14,676$ 15,639$ 16,628$
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 28/34
Bhavan Suri
Examples and Discussion
• Starting from scratch
• Forecasting sales is the starting point for the financial projection
• The sales forecast is key, so it is important to use realisticestimates
• Divide projected monthly sales into "Categories“ which aredivisions that make sense for your type of business. Example
categories are: product lines, departments, branch locations,customer groups, geographical territories, or contracts.
• Enter annual sales, by category, in the four "Sales History"columns on the right side of the sheet. (Startup businesses candelete this section)
• Analyze past sales and note seasonal/periodic fluctuations;
determine what caused them and when they are expected to recur• Build these fluctuations into your projections for the coming year
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 29/34
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 30/34
Bhavan Suri
Examples and Discussion
• Cash Flow:
– On the Profit & Loss Projection, check line by line whencash should come and go. This is to determine when youwill actually collect from customers
– On the expense side, predict when you will actually haveto write the check to pay those bills
– Most items will be the same as on the P&L. Rent andutility bills, for example, are paid in the month they areincurred
– Insurance, taxes, for example, may be payablequarterly or semiannually, even though you recognize
them as monthly expenses
– The payoff for an accurate cash flow is the ability tomanage and forecast working capital needs
Cash Flow (12 months) C 06
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 31/34
Bhavan Suri
Cash Flow (12 months) Enter Company Name Here Fiscal Year Begins: Jan-06
Pre-Startup
ESTJan-06 Feb-06 Mar-06 Apr-06 May-06 Jun-06 Jul-06 Aug-06 Sep-06 Oct-06 Nov-06 Dec-06
Total Item
EST
Cash on Hand (beginning of
month)0 0 0 0 0 0 0 0 0 0 0 0 0
CASH RECEIPTS
Cash Sales
Collections fm CR accounts
Loan/ other cash inj.
TOTAL CASH RECEIPTS 0 0 0 0 0 0 0 0 0 0 0 0 0 0Total Cash Available (before
cash out)0 0 0 0 0 0 0 0 0 0 0 0 0 0
CASH PAID OUT
Purchases (merchandise)
Purchases (specify)
Purchases (specify)
Gross wages (exact withdrawal)
Payroll expenses (taxes, etc.)
Outside services
Supplies (office & oper.)
Repairs & maintenance
Advertising
Car, delivery & travel
Accounting & legal
Rent
Telephone
Utilities
Insurance
Taxes (real estate, etc.)
Interest
Other expenses (specify)
Other (specify)
Other (specify)
Miscellaneous
SUBTOTAL 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Loan principal payment
Capital purchase (specify)
Other startup costs
Reserve and/or Escrow
Owners' WithdrawalTOTAL CASH PAID OUT 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Cash Position (end of month) 0 0 0 0 0 0 0 0 0 0 0 0 0 0
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 32/34
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 33/34
Bhavan Suri
Workshop Project
• Consulting Company
– Basic Revenue Assumptions:
• Hours per week that you bill per consultant: 48
• Current (2006) Utilization Rate is 66%, assume this will go up to75%
•Average Billable Rate is $150/hr, assume this goes up to $180/hr
• Currently (2006) 8 consultants, assume this will go up
• Assume you will have software products in 1 year, that will generaterevenue starting at $20,000 but will never exceed 1% of consultingrevenue
8/9/2019 Finance Workshop Final
http://slidepdf.com/reader/full/finance-workshop-final 34/34
Bh S i
• Consulting Company
– Basic Expense Assumptions:
• Fully loaded cost per consultant is 75% of revenue that the consultant brings in
• Product Development is 40% of the revenue that product sales brings in
• You have infrastructure costs that are $75,000 (2006), assume these will growdoubling for the next few years before slowing down
• You have General and Administrative costs that are $75,000 (2006), assume
these will grow doubling for the next few years before slowing down• You have R&D costs associated with product sales
• Create a Profit and Loss projection for 2006 out through 2011