Upload
others
View
1
Download
0
Embed Size (px)
Citation preview
M?/ft
FINANCIALREPORT
ORGANIZATIONS
AT THE UNIVERSITY OF ILLINOIS
FOR THE YEAR 1967-68
THE LIBRARY OF THE
"' 11970
UNIVERSITY OF ILLINOISAT URBANA-CHAMPAIGNJ
FINANCIALREPORT
ORGANIZATIONS
AT THE UNIVERSITY OF ILLINOIS
FOR THE YEAR 1967-68
UNIVERSITY OF ILLINOIS BULLETIN
Volume 67, Number 63, January 7, 1970. Published twelve times each month bythe University of Illinois. Entered as second-class matter December 11, 1912,at the post office at Urbana, Illinois, under the Act of August 2U, 1912.Office of Publication, llU Altgeld Hall, Urbana, Illinois 61801.
Page 2
TABLE OF CONTENTS
Page
SUMMARY 3
STUDENT ORGANIZATIONS FUNDS (URBANA- CHAMPAIGNAND CHICAGO) 6
Schedule A Combined Balance Sheet 7
Schedule B Combined Summary of OrganizationsExpendable Balances 8
Schedule C Combined Statement of "Service" Accounts ... 9
Schedule D Combined Statement of Investments 10
Schedule E Combined Summary of Separately Invested Funds 12
Schedule F Statement of "Reserve for Losses onInvestments" Account - Urbana- Champaign 13
Schedule G Combined Summary of Organizations J
Cash Balances by Accounts 1^
Schedule H Undergraduate Student OrganizationsNot Included in Student Organizations FinancialReport - Urbana- Champaign , 50
FINANCIAL STATEMENTS OF ORGANIZATIONS NOT OPERATINGTHROUGH THE STUDENT ORGANIZATIONS FUNDS 52
University Concert and Entertainment Board 53
The University Theatre 57
Illini Publishing Company . . . 60
Page 3
SUMMARY
Student Organizations Fund - Urbana- Champaign
The Student Organizations Fund was established in 1923 to handle the funds
and accounts of all student organizations and groups which do not maintain houses.
These organizations and groups include class organizations and activities;
honorary, professional or departmental fraternities and clubs and various general
student activities. The services of the fund are also available to extracurricular
activity enterprises and other organizations having faculty or graduate student
officers, exclusive of groups maintaining houses. There are kkk organizations
operating through this fund as listed in Schedule G.
The operations of this fund are supervised by an Executive Board consisting
of four members elected by representatives of organizations participating in the
fund and two ex officio officers, the Dean of Students as Secretary of the Senate
Committee on Student Affairs and the Vice President and Comptroller as Treasurer
of the Student Organizations Fund. This board manages the fund in accordance with
rules adopted by the organization representatives. All organizations voluntarily
using the services of the fund, as well as those required to do so, agree to abide
by the regulations governing its operation. Deposits and disbursements of funds,
accounting and financial reports are handled by the University Business Office.
The Vice President and Comptroller acts as Treasurer of the Student Organizations
fund under the rules of the University and by authority of but without liability
on the part of the Board of Trustees.
Chicago Organizations Fund
The Chicago Organizations Fund was established in 193*+> on a comparable basis,
for organizations located in Chicago. This fund included the organizations at the
undergraduate division for the years 19k6-kj through 1951-52. Beginning in 1952-53,
Page h
SUMMARY (Cont'd)
Chicago Organizations Fund (Cont'd)
however, this fund has included only organizations at the Medical Center. The
Executive Board consists of a Secretary, the Business Manager of the Medical Center,
acting for the Vice President and Comptroller as Treasurer, and five members elected
from the representatives of the 112 various organizations listed in Schedule G.
Chicago Circle Organizations Fund
The President of the University authorized the establishment of the Chicago
Undergraduate Division Student Organizations Fund beginning in 1952-53> however,
during the year 196*4-65, the name was changed to Chicago Circle Organizations Fund.
The Executive Board consists of a Secretary, the Business Manager at the Chicago
Circle acting for the Vice President and Comptroller as Treasurer, and three other
members elected from the representatives of the 106 various organizations listed
in Schedule G.
The accounts of all of the above funds for the year were audited by the Auditor
of the University, and his reports are on file.
Related Organizations
Three organizations closely related to the University of Illinois are managed
by separate boards consisting of staff members and students of the University. These
organizations are:
The University Concert and Entertainment Board which presents the Star Course
and a number of extra presentations by well-known artists.
The University Theatre which presents a series of stage plays and operettas under
the direction of members of the speech and theatre faculty.
The Illini Publishing Company which publishes The Daily Illini , student news-
paper; The Illio , student yearbook; and the Illinois Technograph ; and operates station
WPGU. It also does a small amount of job printing. The University Press and Print
Shop are not connected with the Illini Publishing Company.
Page 5
SUMMARY (Cont'd)
Related Organizations (Cont'd)
The accounts of the first two organizations supervised by separate boards
were audited by the Auditor of the University, while the accounts of the last
organization supervised by a separate board were audited by an independent
certified public accountant. Summary financial statements of all these
organizations are also included in this report.
FINANCIAL SUMMARIES
Detailed financial reports are included in the body of this report. Following
is a comparative summary of the gross assets, income and expenditures for the year
1967-68 and 1966-67.
Organization 1967-68 1966-67
STUDENT ORGANIZATIONS FUNDS:Gross assets -
Urbana- Champaign $ 299 003 $ 284 265Medical Center, Chicago 114 264 112 464Chicago Circle 30 Ul9 25 006
Income -
Urbana- Champaign 904 072 914 434Medical Center, Chicago 224 IU5 208 847Chicago Circle Ik 27k 85 602
Expenditures -
Urbana- Champaign 885 U33 907 344Medical Center, Chicago 226 U26 193 601Chicago Circle 70 001 85 125
UNIVERSITY CONCERT AND ENTERTAINMENT BOARD:Gross assets 55 858 68 192Income 189 370 148 192Expenditures 179 ^37 145 489
THE UNIVERSITY THEATRE:Gross assets 32 950 36 289Income 26 562 25 969Expenditures 27 94l 23 344
ILLINI PUBLISHING COMPANY:Gross assets 231 967 211 871Income 319 538 319 945Expenditures 298 070 298 508
Total, all organizations -
Gross assets 764 461 738 087Income 1 737 961 1 702 989Expenditures 1 687 308 1 653 411
Page 6
STUDENT ORGANIZATIONS FUNDS
YEAR 1967-68
URBANA- CHAMPAIGN EXECUTIVE BOARD
Kathryn J. Sloan, Chairman Sybil Anderson
Alan Chapman Stanton Millet, Secretary
William Sterrett H. 0. Farber, Treasurer
In charge of matters relating to the fund
for the Dean of Students:
V. J. Hampton, Assistant Dean of Students
In charge of matters relating to the fund
in the Business Office:
L. M. Dahlenburg, Assistant Treasurer
CHICAGO EXECUTIVE BOARDSMedical Center
S. S. Flores, Chairman B. A. Hillemeyer
Rachael Bliss R. S. Lieberman
Olga M. Jonas son Mary E. Reeves, Secretary
D. W. Bonham, Treasurer
Chicago Circle
J. S. Holtzman, Chairman Janice Jankis
K. L. Halajian S. S. Raven, Secretary
J. E. Osborn, Treasurer
Page 7
S'.INDENT ORGANIZATIONS FUNDSSCHEDULE A
COMBINED BALANCE SHEETAS OF JULY 31, 1968
Urbana-Total Champaign
ChicagoMedicalCenter
ChicagoCircle
Cash
Assets
$ 46 874 51 $ 31 551 37 $ 8 086 26 $ 7 236 88
Investments (Schedule D):Group investmentsInvestments of separatelyinvested funds
282 661 96
79 901 56
156 357 03
76 846 78
106 177 89 20 127 04
3 054 78
Total investments 362 563 52 233 203 81 106 177 89 23 181 82
Equipment 34 247 85 34 247 85
Grand total $443 685 88 $299 003 03 $114 264 15 $ 30 4l8 70
Organizations balances:Expendable (Schedule B)Separately invested funds(Schedule E)
Liabilities
$288 900 23 $177 69U 27
79 901 56 76 81*6 78
$ 86 175 78 $ 25 030 18
3 054 78
Total organizations balances 368 801 79Service account (Schedule C) 32 8l8 39
254 54l 052 396 28
86 175 7828 088 37
28 084 962 333 74
Reserve for losses on invest-ments (Schedule F)Invested in fixed assets
Grand total
7 817 85
34 247 857 817 85
34 247 85
$443 685 88 $299 003 03 $114 264 15 $ 30 4l8 70
Page 8
STUDENT ORGANIZATIONS FUNDSSCHEDULE B
COMBINED SUMMARY OF ORGANIZATIONSEXPENDABLE BALANCES
YEAR ENDED July 31, 1968
Balance
,
August 1.
1967 ReceiptsDisburse-ments
Balance
.
July 31.
1968
Urbana- Champaign(Schedule G)
Chicago (Schedule G):
Medical CenterChicago Circle
Total (Schedule A)
159 054 91 904 072 27 $ 885 432 91 $ 177 694 27
88 456 7820 757 38
224 145 4174 273 72
226 426 4170 000 92
86 175 7825 030 18
$ 268 269 07 $1 202 491 40 $1 181 860 24 $ 288 900 23
Page 9
STUDENT ORGANIZATIONS FUNDSSCHEDULE C
COMBINED STATEMENT OF "SERVICE ACCOUNTS'FOR THE YEAR 1967-68
ChicagoUrbana- Medical Chicago
Total Champaign Center Circle
254 63*168 80
254 63*147 52 21 28
14 272 14 8 351 68 4 280 56 1 639 90
3 45 001 64 13 851 56 28 287 60 2 862 48
Balance, August 1, 1967 $30 729 50 $ 5 499 88 $24 007 04 $ 1 222 58Additions
:
Interest on investments 13 415 67 8 066 24 4 272 39 1 077 04Lapsed from deactivatedorganizations 942 30 392 55 8 17 541 58
Reestablish account lapsedin previous year
From check cancellations
Total additions
Deductions
:
Scholarship grantTo establish Dean of Studentsemergency fund
Printing and stationery 56O 11 71 37 488 74To increase reserve for losseson investments to 5$ of totalgroup investmentsTo pay delinquent account ofOblique Literary GuildStudent organizations annualreport (printing) 567 36 439 50 127 86
Mailing chargePrinted checksBank service chargeDust cover for check signingmachine 1 54 1 54Services of office of businessaffairs and dean of studentsoffice
Safety deposit box rental
Total deductions
Balance, July 31, 1968(Schedule A)
* Deduct.
6 000 00 6 000 00
4 000 00560 11
4 000 00
427 48 427 48
271 30 271 30
567 368 87
151 59152 00
439 508 87
151 59152 00
40 00
3 00 3 0040 00
12 183 25 11 455 28 199 23 528 74
$32 818 39 $ 2 396 28 $28 088 37 $ 2 333 7^
Page 10
STUDENT ORGANIZATIONS FUNDSSCHEDULE D
COMBINED STATEMENT OF INVESTMENTSAS OF JULY 31, 1968
Interest Maturity Par BookDescription Rate Date Value Value
Urbana-Champaign
:
Group investments-Champaign Loan and BuildingAssociation k-3/k% $ 2 000 00 $ 2 000 00Champaign Savings and LoanAssociation 4-3/4$ 3 000 00 3 000 00
Commercial Savings and LoanAssociation 5-l/4$ 15 000 00 15 000 00
U.S. Treasury bonds 4 $ 1969 10 000 00 10 002 66
U.S. Treasury bonds 4 $ 1970 20 000 00 19 8*+9 50
U.S. Treasury bonds 3-7/8$ 1971 5 000 00 4 978 09U.S. Treasury bonds 2-1/2$ 1972 5 000 00 5 000 00U.S. Treasury notes 5 $ 1970 25 000 00 24 551 78U.S. Treasury notes 5-l/4$ 1971 20 000 00 19 975 00University of Illinoisstudent loan notes 52 000 00 52 000 00
Total group investments 157 000 00 156 357 03
Investments of separately investedfunds (Schedule E)-Bank of Illinois 4 $ 5 663 27 5 6t :;
Champaign Loan and BuildingAssociation 4-3/4$ 10 000 00 10 000 00Citizen's Building Association 4-3/4$ 10 000 00 10 000 00Commercial Savings and LoanAssociation 5-1/4$ 10 000 00 10 000 00Commercial Savings and LoanAssociation 4-3/4$ 2 627 26 2 627 26First Federal Savings andLoan Association 4-3/4$ 24 550 00 2k 550 00
U.S. Savings bonds-Series E 3-1/4$ 1968 150 00 112 50Series E 3-1/4$ 1969 525 00 393 75Series H 3-3/8$ 1968 1 000 00 1 000 00Series H 3-3/4$ 1975 1 000 00 1 000 00Series H 3-3/4$ 1977 1 000 00 1 000 00
University Savings and LoanAssociation 5-1/4$ 10 000 00 10 000 00University Savings and LoanAssociation 4-3/4$ 500 00 500 00
Total investments ofseparately invested funds 77 015 53 76 846 78
Total Urbana- Champaign $234 015 53 $233 203 81
Page 11
STUDENT ORGANIZATIONS FUNDSSCHEDULE D (Cont'd)
COMBINED STATEMENT OF INVESTMENTSAS OF JULY 31, 1968
Interest Maturity Par BookDescription Rate Date Value Value
Medical Center, Chicago:Group investments-
Clyde Savings and LoanAssociation 5 $ $ 10 000 00 $ 10 000 00Federal National MortgageAssociation 4-3/8% 4-10-69 5 000 00 4 962 50Bell Savings and LoanAssociation certificate 5-1/4$ 12 000 00 12 000 00Bell Savings and LoanAssociation regular 4-3/4$ 3 000 00 3 000 00
Mid-America Federal Savingsand Loan Association 5-l/4$ 10 000 00 10 000 00
U.S. Treasury bills 9-12-68 4l 000 00 40 715 39University of Illinoisstudent loan note 25 500 00 25 500 00
Total Medical Center,Chicago 106" 500 00 106 177 89
Chicago Circle:Group investments-
Chicago Federal Savings andLoan Associati. on 4-3/4$
Bell Savings and LoanAssociation 4-3/4$Home Federal Savings andLoan Association 4-3/4$
Total group investments
Investments of separatelyinvested funds ( Schedule E)-General Federal Savingsand Loan Association 4-3/4$
Total Chicago Circle
Grand total(Schedule A)
4 000 00 4 000 00
8 000 00 8 000 00
8 127 04 8 127 04
20 127 04 20 127 04
3 054 78 3 054 78
23 181 82 23 181 82
$363 697 3? $362 563 52
Page 12
STUDENT ORGANIZATIONS FUNDSSCHEDULE E
COMBINED SUMMARY CF SEPARATELY INVESTED FUNDSYEAR ENDED JULY 31, 1968
Balance, Balance
,
August 1, July 31,Organizations 1967 Additions Deductions 1968
Urbana-Champaign
:
Alpha Kappa Psi - building $ 506 25 $ $ $ 506 25American Society of CivilEngineers 200 00 200 00
Association of InternationalStudents 200 00 200 00
Cosmopolitan Club-building 55 443 37 219 90 55 663 27Eta Kappa Nu 400 00 400 00
Gamma Sigma Delta 500 00 500 00Illini Union student activities 7 000 00 7 000 00Iota Sigma Pi 500 00 500 00Men's Residence HallsAssociation 3 500 00 3 500 00
Mothers Association 327 26 327 26Panhellenic Council 500 00 500 00Pi Kappa Lambda 1 000 00 1 000 00 2 000 00Plowboy Prom 750 00 300 00 450 00E. A. Reid open house award 1 000 00 1 000 00
St. Pat's ball 900 00 100 00 800 00Terrapin Club 200 00 1 300 00 1 500 00Women's Sports Association 2 000 00 2 000 00Zeta Phi Eta 300 00 300 00
Total Urbana-Champaign 7^ 426 88 3 319 90 900 00 76 846 78
Chicago Circle:Scholarship fund-Hellenic Club 3 026 06 256 72 228 00 3 054 78
Total Chicago Circle 3 026 06 256 72 228 00 3 054 78
Grand total( Schedule A) $77 452 94 $ 3 576 62 $ 1 128 00 $79 901 56
Page 13
STUDENT ORGANIZATIONS FUNDSSCHEDULE F
STATEMENT OF "RESERVE FOR LOSSES ON INVESTMENTS" ACCOUNTURBANA-CHAMPAIGN
YEAR ENDED JULY 31, 1968
Balance, August 1, 1967 $7 390 37Addition U27 hd
Balance, July 31, 1968 (Schedule A) $7 817 83
Page lk
M JO
K O H IO co B i
PQ P4 Ph
Ph £ (5h £ & &
II
&w
(U 5
si
o >
h O
3 <U
S &
m a\ co
i §
Page 15
£ £ £ A & £
I P 1
a! v
&*
a y3 a a
i
1 £ £ M
I
°s
I I
Page 16
!&
$ 8
H OEH U
H CS
||o o
S 8
£ S g S
* ^ x ^
1 s
d -d
3 3 s &
£8
. §
g 3§3
3 §
S
in aj
hIII E B S
6
5E?m a
S3
a I
I!
t- CM
CO VD
oo m
Page 17
1.2
0) -P -P 8 5
SH OO *
•P ^ 0)-p <D 0>
O > h
.2 &
+> -p
r? & fc- &o o o op -p -p -p
1 1 1 1o o o oO O Q O
3 fe
£ g
I 5
I -a 11
s I§ I
Page 18
t>- r- o
S p i
C-- enO (M
ir\ on
2 3
$ g
& 43"<M 1-1
.a 2o I
3~ a £ a
o oa r?
a s
4 €
a 3
1 33
•4$
S&g n
ds
3 1
3 3 g
sB IS
a 5o (C
Page 19
a«0 3 ON
CO c„d) O
SI a
53 1CO
tiwp -P -p
O H d3£ U
•H(J
In.** A
fc-g
a *
<M -H ft.
ra -H O
-P o
S a
il
ID
a -d
is
3 3
-p «>ra t3
£ &
00 o00 m
1 'i
5 & E?
5 s
S S S £
Page 20
\D O u"\ O
o a
3 a
6 g
3 &
t t
$~
•A
§
1 H-
fc s
p "
g £
Pi -p
3S
oo 5
&8H <do 3
£fr
o o+> -p
1 1I s
H Tj ^>
s e
s & w a w w
ai3
•a <9
a) 1£ £
5 5
I"
§ s>>co
Page 21
I £
ES
o o
I
& s
-3 d
St?W etf
W h0) O
3 §
& £ &o o o-p .p -p
1 1 1
o o-p +>
1 1
<H -P
3*
& °
11
9ra
ft a
5 &
1 Is i
I I
a i
a a ft
3 3 3 3
S H
Page 22
3 S
d\ M H
a n
3 £
^ 0)
6 !
w Cma) <h<u o
o o
Til 3 t3 t3
o o
1 1
H CO -HN
D a)
36
.s *
t3 t3 e a
p+>+>+>
o o-p -p
1 1
+>+>+>
o o
1 1 i i& a
fl s
33
J M
a) 3
1 1
§ §
a a
3 & ON rn co
CO 3 <
a 5!
e:
a) a
eh c § &
J 1
5 3
3 I 3
a 3c co o
1 s a<H <Ho o
S&
1 a*
isa a
5 3 °•H P< -H
9 &
3 SP
4»B 0> k _p •rt Cm •HC O P h4) (d e a) CO
Tf <H Pi P
«1<U s
3ti
CO
cd
3
-P
l•H
+> CO &p M-P C s
IIi
•Ha a> aU t3 EH £ b a) «Pi 3 H •H
-PO CO s 1 cu 8 tE-i « EH CO &H
3J* >>
T? d (3 0)
•£ wCJ H O
CU •P ^
g
1cu-pCOCO
-P
c f-lCU
<«-H
0)1*£ c
•A>4>o-P J3
"333
at 3 0)
•P -P -H
Page 2U
VO O 8\
f- \D O
& 3
P$
& 8
I £
£8
<Ho
i.
o o
1 Ei
* I
S H
a d
1 a
i i
o o
3 ft
d
Iso o
ft*O o
3 3
SB-P w
<u dH <D0) -p
w
3 s
ft-H
6 B-p A*
a a da) 3d nJ3 mw +>
&83 S
q ft4>
hVI ID
3ft
15£8 I i g
5 pi
Page 25
S 3
& -a
| §
ft so <u
o£ s-p a
=2 S$ i?
3 oB
p.W -H
g H
•Ao
ia
Id
1 3 «
1 3O r-j O
I H Iio a) ra
w 2 to
4) O 4)
<H -H Oh
A l A
7J « tJ .3O O O +5O fi O fl
J fi J K £ 3 1
1
g 5
5 13
S &
$ s *
•8
CO CO
Si
a ra
O -H
s a
£° O 4) g
*> > Tt S3>. -H -P -P
1
is t
I! i
i
^r s
Is
i j
1
1
s ig< »
0) -H-P Oat ai
a &
o o o
El
3 3
Page 26
OJ VO OJ ^O \D CM
C<J gl
VD M> VO \0
OJ OJ CM CM
m on
o a£8
p CD
s -a
i «P OJ
<U 60
> -H -H
3- B
1 & & a
1 I S
1 9 9
•
w1 -a
EH • fl rH
^
S 6
1 f IS ti 4
a
1
1 j
S EH
h »--
3 1 H 3 1 73
S&
J)4)
II»1So110) t),0 as
on CO
ggCO «
H? hS I
E? & & & & &OOOOOO+> P P -P P -P
1 1 1 1 l l g i
& & & r? & r?OOOOOOp +> +> -P -P H->
1111 £3CD o
CD 4)
O h
•SSP
8§
0) s ,N 5 i* h
a S h<t)
^ H H oM H H oM oM om 5 1 1 I
Page 27
05 >>CO
m >-3 h
s
P H c2 £3
So3 &6 -a
•H
1
< iI si
O O as ««: $
ft Q
In
1•a
8 8
O a
I a*
8 i
c a
- R
8|11
< d I
1 i a
3 o o
fl DO)J d dw V SI
a 1
1
n g
I 1
P 4) O
1 I*
? § 1a s a
5 *
15??
d 3 -i
a a
O -P H
I I
1 3
j j ^ ,j si ft pn £
€ 8
^ 5
at to
i 1
i £ft 3
I 1
«T i$ 1s a
s -s
3 &
*54> «J
S3•H bo
a - w
M D3
.S3 £
2 2o o
ra I I 3! I d d
s a I l s § &
HHVO
It
8 S
tr\ OON -*
§ « Is s sg
3 ^
a~
2 &
1h
1B
!*•>
S3
101
SB 5 3< CO 3
i 1S* g
r? ft °
55
1 1
o o
1
1
o o
to G
I !
5 1
a) 3u uo o9 SQ
1 1
i i
o> <h
* sfc to
8 oO -H
& A
Is
5 i
no <h
.-IS
513 «
to a) a
•H O a) O
o -s I s
H to
to +>
h a
a1
-s
I s 5 1
S3|||
•rl 0) Hi
£ * I
I.Jto o 0)<U -H h0) 0)p -p c
0) 0) 0)P & +>o ft to
8 bD U
ftgso 15
01
2 8•H -H
1!
.8+> -H OO to +>
oSS
0)
1 3 U
s
to
1 *§
CO ft 1
gCO +><u a « 3 cc
a)
•-3 1-3 O pi S Ph
3 io
rH
3!l" 1
1 §3 t!
! s i:
a «)
3 ft
3 S
si a
1 I 1•H ft td
t
:
3 >>oo
£ 8
CM J-
Pi
8 8
Page 29
5 -3
s -a
§ .8
d §
e
D o
O OJ15
3 ,o
I H
s i
-A HO 0)
5 8
d d
1|
3 §.a
IsI'd
» O d -H
&8 8o3
d
3
d
s
a)
| a
do3
13
d
o1-3
3a
1 1o
doa
? I
£ I
s t
1 1 1
1
'
a si
•H 4) 3
5 5
oooooooo11111111
5m
I 1
d t t
•s i §
s a ^ 1 -
i 1
Page 30
3 5
I&
3 8
CO 0\ C\]
a s
I s
H g
1 *
d d da
3
a a ft-
a d d .2 d
d d
KB
g 3 3 3 3 3 3 3
».& & & r? & & &-oooooooalllllllooooooooWOOQQOQO
o
S -d
I do n
s e
5 a
a » §>
d h
1 I& & d
! 1 1
Page 31
fe as
as
9?
§5
O 3 -rl
-* 1T\ MD
O 0)
p1
1
o ^
. <s a
I H S
is
110) -H
<h a1
!
a a
3 I
i« i
3 a
3 &
o S
5
a a
S3§"1 S^!
§
**
O <H
3
3H !3
J3S-p
1£| <U h
31
ii i
Page 32
S >>co
S§ gj
IS5S
S3
i I
SB si
1 1
CO CO
n «
§ §•H -rl
•A 3SB gt
S 3
S 4
si £
1 I
« 5
« S
1 1
l«
H S V
a d i s
$ a1
to iH
g I.a ,a
8 &
m 3 a
8 8O CO
J? 8 8
11
& S
8 8O H
1 i
i ;Id -H
8 5
[^ UN OS
ON HVO CO
LfN [~-
en o\
3 &
1 CO
s +>
iCO
o£ 5*i
<v
1 ioo g
i i a
H -P +>
! 1 !co q a
3
s 33 3
B S
s 6
i i
§ !»CO
33&
& rt
H £
8 3
Page 33
* d
I X
£ t 3
w3 «
•a -8 E
3£2°15
-i
1
« « ft «
a
3 H w
IIIw*
§ S
* <d" & "
o 3 "S« s «
o o o o 8 o o
3 3 3 3 3 3 3
a 3 a a
§ d
oooooooo
s.
H
Si i3 tJ o
||a -a
-as a
HiO ft W
111
SI
V at
i
o p,<
I g
S 5n
3 i
fcs.
I I
I 1
+3
01 4,
8 5
a al
!CO
Mi
Page 3^
S3.
H s sfn 0) 0>
£ £ £
?J 83 ;H
0) O
0> 3i. I I
3 3 3
3 3 d
3 s
•p
•I
§
I38
•H O
4> O
£ 13
u o
% %6 n
tig
e a
1 I 2
si
a -s
o A
ffi 4)
f-4 >H
35
dg
.-3
•d § -d M3? 3!
jj H I « | gO M S3 H O fl
I 1 1
Page 35
ON t~- o
I V
I! £ d
1 4
1 I
o o5 3
d -a
5 a SS?
3 &
O -P
§1
n
iiiiii
i i5 BM to
f? &o o-p -p
1 1
8* 3
5 8
P<3 -H
£ £
| t
O i-io o
Iff
is a a a & j ^§o § o o o
-p -p -p -p -p
&< T)eH
'iI
•** ^
H -H H p K c
IIII f i« « £
Page 36
0) >,co
<C 'S ON
h
ss
1o o
1!
a 5!
2 3
C\J ON C\J
Page 37
3 -H Ih
S 53 m
s i
1 s
oo
B * t
w w w w w
cd r) cd cti aj
»•!
15
d s
9 d
•S 71 3 7J -a -sa c c c oi wo o o o a> <»
"S 5 "S -£ £ 2S £ £ S £ &
d 3 3g 8 g
11
§ -3
3 3
•d -a °s
<H -O H to
O 9) h
|5 S3Kra O <hOh goas la
1 f
g £
a! C
3oa)
i
OV8
|
•H
a) <h
$<3to -P
11 1 i ill
1
1
8 8 8
1 I I
O 10
O KH m
"S £
8^ 1
0) o
1
3
o o•H O
8
Ii to
•p -h a: 3 | IU J3 Bo
-p -p
I. % Idf ° °E3 » co
IIION O
o o o
a) cd <SH H Ho o u
ro 3 on« 1-31
ro ON CO
& & & &
I J
2 2
s d
! I I
O a)
£ ^
3 u "Ao o oo o o
a itillO -P -P g g
a -a
I 1
i 9 i iCO CD CO to
$ 5
•a -a
I 1 I I9 g
ti ti
O £3
O O
O 0)
32
I I I
I I g
CO ON OON ON ON
OOOOOOOOcowcoaiajajwaj
-3-mt--cooonJ-t~-ONONONONONONONON
A A 3 A
>»(1 & & ^ a)
3g ri (1)
fl fi s
3
* Sn
8)ti
5133
a m o -p
i it i |5 «
|
t 51 5 a a s Ico to M to a> ama) 0)43 <n a u u a+> -pe -p -pa «) a
Page 39
11'm 5
o
I-p
1
3 &
3 hh
v a
8-9 5 5< o a o
«° «°
f a
II
13
I I I
& &
o So) o
3 6
a a
CD CO CO CO CD CD
1 $ ag §' S
§ ° $to
a -a -afrl iH -Ho o ao o -8
p -p -p
<U-p <U
E0)-p a>
<u 3
'3 Pi
OJ -H
•H »H d-p 3 <u
H C5
siHi
i II I
a 3
S 1
3 so oa si
I 3
13 3 5 d 3 4
1 s
g.€M
1 5
(0 o
g g
I §
t 1
§ s
I 1^ i<a -P
in
| j
I ip. a
s *
1 I
In
•p ^
dgg£
§* 2
8*
; i
ag
<3 S
• 2
i sO) tM
O -P
r*
£3;
$ &
& & &
5 a01 J3
S 45
o) a
a) h« a
Page Ul
g.8
<H
I-
B !
* I a -a1
S
5 71
d
! d 1 1 •d -d d do o
a 5
d d
3 3
1 a-
fri Bt3t=i
IS
as 1 *
g -d
ti-i to to
(0 -P -P -P-p c c ato 0) 4) (1)d d t>
« 5 5 5-P m to to
a«)T-J tO U to
to -H
i i3 -
i-( -H -H(3 -P -P
Ih -P 11111
O 4)
O <DO -H
U UO -H
•as
51
*d to p,
US I
o) "d J|p
co co co w
+> -p -p
$32 B 2
Page U2
BS 15
S S
s5s^ oJ3 -P <H•H O O
-p O O(6 0) to
J3 ft U-p ra a>
d p,
3 « v
O 43 0>
fc C Ca) 3 -h-p
I §8
fib 38
4s
sisi
§1 5 a< a o a)
33
i 1
g-g
V o
n
* 8
Page 1+3
It
8 8
3 S
SS
|J
i n !
S 8
1 1o S
1 10) -H -H 1 g
ft -P -P
S3
S«
|3g 1
IS H
u o -9
o U n
23
6?
o a o
Hia a x>
£ 3
"83
S fl.
1 i
«
CO W CO M
S S 92o a ob
Si H
*gS l! 1
*1
S3
•H -Ps) C
Page UU
8 8
h 'i
t 3
§ s ~
a -a
5tt
3 3•H O
&
12 5
IS
-8 US
a o
o ^•9 «>
3§33
33
'Siat v
&1
ca to ha o i
J I'
S
18
I 3
S3 -H
I I I il 1! 1 Is 1II
3 1
1- SP^.1 a -h -p
no o 5
1 |a co
3* $
. $> 1
3 3 a\
3 R
& 5s
Page 1+5
5! & &% t
• 9IT
5 1^ ^- .13
1 1
ait
•d §3£
o >>
85
w -p
3 -
O -P
6t
o o
11
u c
C -P
O h
•H C
si
8 £3
ra N
5 s
i ih -p
?a i «
d 13 o>
3 CD
M g
l itO H IIh 3 n
! 1
5§4.1to -p
2d
13
a*Hooo oo a
s s
s
§ drH bO CO
8 5 §•H U -H
>lSd
Page k6
o c
S3
H r-l \p
SU^
h cfl
O "wo o
g c .s
o o o
fc5
•8 3
S3
2>
o w•p
5R • 1O Ph
S" 131 s
ON VD .H
a o
^d
O T)
ft-
<a 5
u2) .a
I 1
N U CO
+> 3 <-> >d0> tJ H HC C — 4)
•a
§ H
3 3
is
a cu
II
8 3ir\ tr\CO t-4
J3 flCO cu
s-s a
O >> O (»
4) 41 h
Si |1 |3 *3 a) ^ O35 3§ 1
& *
I*
III
& 3
t~ if\ on
St &
Page U7
2 H is 5
d d
V ouH 3 (DO a1
, 3 M 3
II
2 °5
ja
4?S
1 1
o a co h•H 3 -p a)
co o « o
£2 S•H O «
3 kg||&
•P0) CO CO
3 1
* g s
PIT CJ C
•A*
&*
at88
CD CO tH
S2Sl&ff
I I
1
4 213 O -p
—
-
o
Is
O co -P
135•H M
o (5 o o w a p,
4) CO
1
5! H
8 S £ £
8 9! «
S"
<H -HO O
si
^- -s JD
Bh
5 ti* 5<o Bra n
Isa> a>
fi'H ?S* 8
*3 a;
5
1
(a +3
I"
SS15
I I! B
se
3?
1 I
•H O
8? II5PS
si2 S>
t°s
co at
I 1 I" I
| |8>5
sE
ij
:! I
sisi 11
*s
Page 1+9
£S
it
COOJ
oo
ooON
coCOOJ
» <M
1Og
O3h
CM oJ-
c-OJoOJ
H
CO &ON
OJ
o COVOOJ
1-3 hH-
d H• 3
1
wa:
o o
as
Is
o
8 &5&
o 3 -p SP" 2^- o O « O
pi 3 83Eh
a
§i o *l so « CO -P CO e>
si I 1
E-l^
IT
Page 50
STUDENT ORGANIZATIONS FUNDSSCHEDULE H
UNDERGRADUATE STUDENT ORGANIZATIONSNOT INCLUDED IN STUDENT ORGANIZATIONS FINANCIAL REPORT
URBANA- CHAMPAIGN
OrganizationPurpose and Source
of MembersType of
Organization
Alpha Sigma Mu
American Chemical Society-
Apostolic Christian BibleClass
Astronomical Society
Bah'i Youth Group
Beta Gamma Sigma
Board of Fraternity Affairs
Board of Panhellenic Affairs
Chinese Christian Fellowship
Council of Women Students
Council on Teacher EducationStudent Advisory Board
D. B. Club
Delta Phi Alpha
Delta Theta Epsilon
Free Theatre
Finance Club
Gymnastics Club
Home Economics StudentSeminar
Illini Readers
Israel Interest Group
Jehovah's Witnesses
Recognition, metallurgicalengineering, students
Chemistry, students
Religious, students
Recreational, students
Religious, students
Recognition, commerce students
Fraternity affairs, alumni
Sorority affairs, alumni
Religious, students
Student government, students
Teacher education, students
Deaf education students
Recognition, German students
Recognition, physical educationstudents
Students
Commerce and businessadministration, students
Recreation, students
Students
Oral interpretation, students
Students and staff members
Religious, students
National, honorary
National, professional
Local
Local
National
National, honorary
Advisory, local
Advisory, local
Local
Local
National, professional
Local
National, honorary
Local, honorary
Local
Local, professional
Local
Local
Local
Local
Local
Page 51
Organization
STUDENT ORGANIZATIONS FUNDSSCHEDULE H (Cont'd)
UNDERGRADUATE STUDENT ORGANIZATIONSNOT INCLUDED IN STUDENT ORGANIZATIONS FINANCIAL REPORT
URBANA- CHAMPAIGN
Purpose and Source Type ofof Members Organization
Korean Students Association
Liberty Council
Lithuanian Student Society
Navigators
Navy Council
Phi Beta Kappa
Phi Kappa Phi
Quaker Fellowship
Semper Fidelis Society
Stamp Collectors Club
Student Planning Organization
Young Life Workshop
Social, students
Civil rights, students
Social, students
Students
ROTC, students
Recognition, liberal arts student;
Recognition, students
Religious , students
NROTC, students
Social, students
Urban planning, students
Religious, students
Local
Local
Local
Local
Local
National, honorary
National, honorary
Local
Local
Local
Local
Local
Page 52
FINANCIAL STATEMENTS
OF
ORGANIZATIONS
NOT OPERATING
THROUGH THE
STUDENT ORGANIZATIONS
FUNDS
Page 53
UNIVERSITY CONCERT AND ENTERTAINMENT BOARDJohn Bailar, ChairmanC. C. DeLong, TreasurerPaul Hensel, Co-Manager - FinanceSteve Dixon, Co-Manager - FinancePerry Soldwedel, Co-Manager - PersonnelDouglas Houston, Administrative AssistantA. M. Carter, Executive Secretary
SCHEDULE ABALANCE SHEET AS OF AUGUST 31, 1968
ASSETS
Cash - checking account $ 9 5*+8 68Accounts receivable - School of Music 373 77Investments 13 980 13Deferred expense 7 637 11University of Illinois Agency Account 18 307 50Equipment 6 010 6l
Total $ 55 857 80
LIABILITIES
Accounts payable:University of IllinoisOther
Deferred incomeSurplus
:
Invested in equipmentOperating surplus (Schedule B)
Total
$ 5 507 83308 93
6 010 6l31 636 1+3
$ 5 816 7612 39^ 00
37 6U7 OU
$ 55 857 80
Page 5^
UNIVERSITY CONCERT AND ENTERTAINMENT BOARDSCHEDULE B
ANALYSIS OF SURPLUS ACCOUNTYEAR ENDED AUGUST 31, I968
Balance, September 1, 1967 $ 21 905 89Addition:
Net income for year 1967-68 (Schedule C) 9 932 86
Total balance and addition 31 838 75
Deductions
:
Adjustments for prior years 202 32
Balance, August 31, 1968 (Schedule A) $ 31 636 k3
Page 55
UNIVERSITY CONCERT AND ENTERTAINMENT BOARDSCHEDULE C
SUMMARY OF INCOME AND EXPENSEYEAR ENDED AUGUST 31, 1968
Regular course and centennialseries (Schedule D):
Total income:Centennial series $ 100 79U 95Regular series 5 972 00
Gross income $ 106 766 95
Total expenses:Centennial series 88 872 77Regular series lU 2lk 29
Total expenses 103 1^7 06
Net income 3 619 89
Extra attractions (Schedule D):
Income 8l 1*01 01Expenses 76 289 8l
Net income 5 111 20
Other income:Investment income 1 201 77
Amount transferred to surplus (Schedule B) $ 9 932 86
Page 56
UNIVERSITY CONCERT AND ENTERTAINMENT BOARDSCHEDULE D
INCOME AND EXPENSEYEAR ENDED AUGUST 31, I968
Centennial Regular ExtraTotal Series Course Attractions
Income
:
Ticket sales $ 177 443 44 $ 91 276 50 $ 5 972 00 $ 80 194 94Contribution, IllinoisArts Council 8 500 00 8 500 00Investment income 1 018 45 1 018 45Transfer from Universityof Illinois 1 206 07 1 206 07
Total income 188 167 96 100 794 95 5 972 00 81 401 01
Expense
:
Accounting expense 1 871 50 997 75 59 72 814 03Advertising 8 9A7 15 4 360 63 4 586 52Assembly hall -
Rentals 9 257 46 3 619 89 5 637 57Services 33 226 77 29 769 22 3 457 55
Attractions 108 326 9k 43 274 04 8 100 00 56 952 90Entertainment and receptions: 655 23 179 02 14 89 461 32IUio and charms 325 06 149 31 12 42 163 33Insurance 28 46 13 08 1 09 14 29Office expense 564 5^ 254 4l 21 16 288 97Physical plant 698 76 44 69 652 09 1 98Postage 516 06 237 03 19 72 259 31Programs 2 306 95 84l 38 491 81 973 76Salaries 1 031 44 473 76 39 4l 518 27Telephone and telegraph 121 72 55 91 4 65 61 16
Tickets 2 077 24 462 66 l 6l4 58Travel 551 11 238 42 19 51 293 18
Johnny Shines Show 427 70 222 08 14 53 191 09The Visitation - general 8 502 78 8 502 78
Total expense 179 436 87 88 872 77 14 274 29 76 289 81
Net income (Schedule C) $ 8 731 09 $ 11 922 18 ;|_ 8 302 29* $ 5 111 20
* Deduct,
Page 57
THE UNIVERSITY THEATREJ. W. Scott, Executive Director
Jane Buford, Student Staff General ManagerL. M. Dahlenburg, Treasurer
SCHEDULE ABALANCE SHEET AS OF AUGUST 31, 1968
ASSETS
Cash:Checking accountPetty cash
Accounts receivableInvestmentsDeferred expenseProperties
Total
$ 1 kok 68100 00 $ 1 50U 68
n ^k 3718 35*+ 13
1 295 9511 661 11
$ 32 950 2k
LIABILITIES
Accounts payable:University of IllinoisOther
Surplus
:
Reserved for petty cashInvested in propertiesOperating surplus (Schedule B)
772 06208 9^ $
100 0011 661 1120 208 13
981 00
31 969 2k
Total $ 32 950 2U
Page 58
THE UNIVERSITY THEATRESCHEDULE B
ANALYSIS OF SURPLUS ACCOUNTYEAR ENDED AUGUST 31, I968
BALANCE, SEPTEMBER 1, 1967 $ 23 503 ^0
Deductions
:
Net loss for year 1967-68 (Schedule C) $ 1 379 lhAdjustments for prior year 9 25Transferred to invested in properties 1 906 88 3 295 27
BALANCE, AUGUST 31, 19&8 (Schedule A) $ 20 208 13
THE UNIVERSITY THEATRESCHEDULE C
INCOME AND EXPENSEYEAR ENDED AUGUST 31, 1968
Page 59
NetIncome Expense Income
$ 5 69U 50 $ 1 899 12 $ 3 795 383 151 00 3 329 07 178 07*
3 7^9 50 5 713 17 1 963 67*3 211 00 1 364 44 1 846 566 402 00 4 389 71
684 33
2 012 29684 33*
1 440 00 1 l4o 65 299 351 071 00 1 631 22 560 22*
$ 24 719 00 * 20 151 71 4 567 29
$ 863 35920 00 $ 1 332 7459 85
385 48
511 111 689 501 145 65
152 971 448 07
331 18
792 93
$ 1 843 20 $ 7 789 63 5 946 43*
i5 1 379 14*
Productions
:
Regular -
Arms and the ManTaste for ViolenceMother CourageThe CaretakersThe TempestChildren's Theatre
Summer -
LuvThe Egg
Total productions
Other general operations:Interest on investmentsThe workshopsCash over and shortAccounting expenseExpendable property-
General publicity-Office supplies and expensePrizes, awards and giftsSocial activitiesSubscriptions and membershipsOther general expense
Total other general operations
Amount transferred to surplus (Schedule B)
* Deduct, net expense.
Page 60
ACCOUNTANT'S CERTIFICATE
The Board of DirectorsIllini Publishing Company
In accordance with your instructions I have examined the financial state-
ments and records of the Illini Publishing Company for the year ended June 30,
1968. I have reviewed the system of internal control and the accounting
procedures of the company and, without making a detailed audit of the trans-
actions, have examined or tested accounting records of the company and other
supporting evidences. My examination was made in accordance with generally
accepted auditing standards and included all procedures which were considered
necessary in the circumstances.
In my opinion, the accompanying balance sheet and related statements
of income and surplus present fairly the position of the Illini Publishing
Company at June 30, 19&8, and the results of its operations for the year ended
then, in comformity with generally accepted accounting principles applied on
a basis consistent with that of the preceding year.
Respectfully submitted,
Vernon K. ZimmermanCertified Public Accountant
October 29, 1968
Page 6l
ILLINI PUBLISHING COMPANYJ. H. Schacht, Chairman, Board of Directors
Paul McMichael, General ManagerSCHEDULE A
BALANCE SHEET AS OF JUNE 30, I968
Assets
Current assets:Cash $ 1+8 080 76Accounts receivable - net 30 725 ^-1
Accrued interest and dividends 773 83Inventories - at cost 2 837 57Inventory of repair parts - estimated 1 200 00Unexpired insurance 70U 63Prepaid expenses and printed forms 2 030 13 $ 86 352 33
Investments (market value $109,880.25) at cost 83 185 00Fixed assets:
Shop machinery and equipment - net 20 306 66Metal 6 439 73Office equipment - net 7 001 12Station WPGU equipment - net 28 682 ih 62 U29 85
Total $2U 967 18
Current liabilities:Accounts payableAccrued expenses -
Salaries and wagesSundry
Pension contribution payableEmployees* withholding taxes
General surplus (Schedule B
Total
Liability2S
$ 10 186 Ik
$ 317 26
121 30 k38 56121 60
1 635 88 $ 12 382 18219 585 00
$231 967 18
Page 62
ILLINI PUBLISHING COMPANYSCHEDULE B
ANALYSIS OF SURPLUS ACCOUNTYEAR ENDED JUNE 30, I968
Balance, July 1, 1967 $198 116 79
Addition:Net profit for year (Schedule C) 21 1+68 21
Balance, June 30, 1968 (Schedule A) $219 585 00
Page 63
ILLINI PUBLISHING COMPANYSCHEDULE C
SUMMARY OF INCOME AND EXPENSEYEAR ENDED JUNE 30, I968
and NetIncome Expenses Income
Departmental income, costs andexpenses:Daily Illini $201 4l6 96 $187 735 80 $ 13 681 16
Illio 70 9U5 kO 61 033 89 9 911 51Technograph 17 559 95 16 299 18 1 260 77Station WPGU 10 956 00 18 922 97 7 966 97*Job Printing 11 161 81 11 446 46 284 65*
Total $^12 0U0 12 $295 4^8 ^0 16 601 82
Other income and charges
:
Interest and dividends $ 5 199 02
Purchase discount 786 12
Difference between actual costsand those assigned to production 1 386 68
Miscellaneous operating income 126 12Provision for bad debts 2 631 55
Total $ 7 497 94 $ 2 6U 55 4 866 ^9
Wet profit for the year (Schedule B) $ 21 468 21
* Net expense.