Embed Size (px)
Citation preview
DESCRIPTION OF OFFERING
Amazing MultiFamily Investment opportunity with an 8 CAP! 16 units on 2 Acres
of land. Historic 100% occupancy! All rents are paid every month. Two (8) unit
buildings. All units are 2 BED/1 BATH. All Units consist of Living Room, Dining
Room, Kitchen, 2 Beds & 1 Bath. Tenants pay electric. Owner pays water/sewer
& trash. Each building has (3) washing machines & (3) dryers, as well as ample
storage for tenants. The buildings are both protected with a fire prevention
sprinkler system as well. Each building has newly constructed handicap ramps! 36
parking spaces. Current owner has made substantial investments to the property
including: entirely new plumbing, flood prevention system, fire system, paint,
flooring, windows, doors, garbage stall, landscaping, and updating throughout the
entire property. There is also the option to build Additional property on the land!
Great investment opportunity for the savvy investor.
SITE HIGHLIGHTS
• Year Built: 1984
• Lot Size: 1.97
• 32 Parking Spaces
• Walk Score: 39
• Bike Score: 34
All information furnished is from sources deemed reliable. No representation is made as to the accuracy thereof and it is submitted subject to errors, omissions, changes, or withdrawal without notice.
atpropertiescommercial.com
SEAN DAILEY773.954.0942
FOR SALE 2909 Willow Lane, Zion, IL 60099
MULTIFAMILY INVESTMENT OPPORTUNITY
All information furnished is from sources deemed reliable. No representation is made as to the accuracy thereof and it is submitted subject to errors, omissions, changes, or withdrawal without notice.
atpropertiescommercial.com
J A N F E B M A R C H A P R I L M AY J U N E J U LY A U G S E PT O C T N O V D E C TOTA L
I N CO M E $ 1 3 , 3 4 1 . 2 5 $ 1 3 , 3 4 1 . 2 5 $ 1 3 , 3 4 1 . 2 5 $ 1 3 , 3 4 1 . 2 5 $ 1 3 , 3 4 1 . 2 5 $ 1 3 , 3 4 1 . 2 5 1 3 3 4 1 . 2 5 1 3 3 4 1 . 2 5 1 3 3 4 1 . 2 5 1 3 3 4 1 . 2 5 1 3 3 4 1 . 2 5 1 3 3 4 1 . 2 5 $ 1 6 0 , 0 9 5 . 0 0
G R O SS R E N TA L 1 5 9 , 03 5
OT H E R ( L AU N D RY ) $ 1 , 0 6 0 . 0 0
TAX E S $ 1 7, 53 0 . 9 5 0 0 0 $ 0 . 0 0 $ 1 7, 53 0 . 9 5 0 0 0 0 0 0 $ 3 5 , 0 61 . 9 0
I N S U RA N C E $ 3 6 6 . 2 5 $ 3 6 6 . 2 5 $ 3 6 6 . 2 5 $ 3 6 6 . 2 5 $ 3 6 6 . 2 5 $ 3 6 6 . 2 5 $ 3 6 6 . 2 5 $ 3 6 6 . 2 5 $ 3 6 6 . 2 5 $ 3 6 6 . 2 5 $ 3 6 6 . 2 5 $ 3 6 6 . 2 5 $ 4 , 3 9 5 . 0 0
R E PA I R S $ 1 4 4 . 0 0 $5 0 . 0 0 $ 4 0 . 5 1 $ 2 0 4 .1 2 $ 4 3 . 4 3 $ 2 3 1 . 6 8 $ 1 70 . 0 0 $ 1 1 8 . 4 6 $ 0 . 0 0 $ 0 . 0 0 $ 6 4 . 4 3 $93 . 7 9 $ 1 ,1 6 0 . 4 2
M A N AG E M E N T F E E S $ 0 . 0 0
L E A S I N G CO M M I SS I O M S $ 0 . 0 0
L EG A L $ 0 . 0 0 $ 0 . 0 0 $ 0 . 0 0 $ 0 . 0 0 $ 4 0 0 . 0 0 $ 0 . 0 0 $ 0 . 0 0 $ 0 . 0 0 $ 0 . 0 0 $ 0 . 0 0 $ 0 . 0 0 $ 4 0 0 . 0 0
J A N I TO R I A L $ 1 0 0 . 0 0 $ 1 1 3 .1 8 3 5 0 0 4 3 0 0 0 3 0 5 0 0 $ 37 1 .1 8
S N OW 8 0 6 0 $ 0 . 0 0 $ 0 . 0 0 $ 0 . 0 0 $ 0 . 0 0 $ 0 . 0 0 $ 0 . 0 0 $ 0 . 0 0 $ 0 . 0 0 $ 1 0 0 . 0 0 $ 24 0 . 0 0
L A N D S C A P I N G 53 5 53 5 53 5 53 5 53 5 53 5 53 5 53 5 $ 4 , 2 8 0 . 0 0
E L EC T R I C I TY $ 4 8 0 . 97 $ 4 8 0 . 97 $ 4 8 0 . 97 $ 4 8 0 . 97 $ 4 8 0 . 97 4 8 0 . 9 4 8 0 . 97 4 8 0 . 97 4 8 0 . 9 4 8 0 . 97 4 8 0 . 97 4 8 0 . 97 $5 , 7 7 1 . 6 4
WAT E R $9 1 4 . 5 0 $9 1 4 . 5 0 9 1 4 . 5 $9 1 4 . 5 0 9 1 4 . 5 $9 1 4 . 5 0 9 1 4 . 5 9 1 4 . 5 9 1 4 . 5 9 1 4 . 5 9 1 4 . 5 9 1 4 . 5 $ 1 0 , 974 . 0 0
G A S 0 0 0 0 0 0 0 0 0 0 0 0 $ 0 . 0 0
A D M I N $ 0 . 0 0 $ 0 . 0 0 0 $ 0 . 0 0 $ 6 0 . 0 0 0 0 0 0 0 0 $ 6 0 . 0 0
G A R B AG E $ 2 76 . 4 2 $ 2 76 . 4 2 $ 2 76 . 4 2 $ 2 76 . 4 2 $ 2 76 . 4 2 $ 2 76 . 4 2 $ 2 76 . 4 2 $ 2 76 . 4 2 $ 2 76 . 4 2 $ 2 76 . 4 2 $ 2 76 . 4 2 $ 2 76 . 4 2 $ 3 , 3 1 7. 0 4
M I S C . $ 3 0 0 . 0 0 $ 3 0 0 . 0 0
TOTA L $ 1 9 , 8 93 . 0 9 $ 2 , 2 61 . 3 2 $ 2 , 9 4 8 . 6 5 $ 2 , 7 7 7. 2 6 $ 2 , 676 . 57 $ 2 0 , 7 78 . 7 7 $ 2 , 74 3 .1 4 $ 2 , 69 1 . 6 0 $ 2 , 57 3 .1 4 $ 2 , 6 03 .1 4 $ 2 ,1 5 2 . 57 $ 2 , 2 3 1 . 93 $ 67, 3 9 1 .1 8
N O I ( $ 6 , 55 1 . 8 4 ) $ 1 1 , 07 9 . 93 $ 1 0 , 3 92 . 6 0 $ 1 0 , 5 6 3 . 9 9 $ 1 0 , 6 6 4 . 6 8 ( $7, 4 37. 5 2 ) $ 1 0 , 5 9 8 .1 1 $ 1 0 , 6 49 . 6 5 $ 1 0 , 76 8 .1 1 $ 1 0 , 7 3 8 .1 1 $ 1 1 ,1 8 8 . 6 8 $ 1 1 ,1 0 9 . 3 2 $92 , 703 . 8 2
All information furnished is from sources deemed reliable. No representation is made as to the accuracy thereof and it is submitted subject to errors, omissions, changes, or withdrawal without notice.
atpropertiescommercial.com
expense report - 2019
U N I T B D/ B A T E N A N T STAT U S M A R K E T R E N T R E N T D E P O S I T L E A S E F R O M L E A S E TO M O V E- I N
2 9 0 9 W i l l ow # 01 2 / 1 . 0 0 B r i a n a Tu r n e r C u r re n t 1 , 0 0 0 . 0 0 9 0 0 . 0 0 0 . 0 0 0 8 / 01 / 2 01 9 0 8 / 01 / 2 01 9
2 9 0 9 W i l l ow # 02 2 / 1 . 0 0 L a to s h i a Fa n i e l C u r re n t 1 , 0 0 0 . 0 0 9 0 0 . 0 0 0 . 0 0 0 8 / 01 / 2 01 9 07/ 3 1 / 2 02 0 0 8 / 01 / 2 01 9
2 9 0 9 W i l l ow # 03 2 / 1 . 0 0 B r i o n a B i s h o p C u r re n t 1 , 0 0 0 . 0 0 9 0 0 . 0 0 0 . 0 0 0 8 / 01 / 2 01 9 07/ 3 1 / 2 02 0 0 8 / 01 / 2 01 9
2 9 0 9 W i l l ow # 0 4 2 / 1 . 0 0 A l i s h a S m i t h C u r re n t 1 , 0 0 0 . 0 0 9 0 0 . 0 0 0 . 0 0 0 8 / 01 / 2 01 9 07/ 3 1 / 2 02 0 0 8 / 01 / 2 01 9
2 9 0 9 W i l l ow # 0 5 2 / 1 . 0 0 J o h n P. S m i t h C u r re n t 1 , 0 0 0 . 0 0 9 0 0 . 0 0 9 0 0 . 0 0 0 5 / 01 / 2 02 0 0 4 / 3 0 / 2 02 1 0 5 / 01 / 2 02 0
2 9 0 9 W i l l ow # 0 6 2 / 1 . 0 0 Ro s a C a m a c h o C u r re n t 1 , 0 0 0 . 0 0 9 0 0 . 0 0 9 0 0 . 0 0 0 5 / 01 / 2 02 0 0 4 / 3 0 / 2 02 1 0 5 / 01 / 2 02 0
2 9 0 9 W i l l ow # 07 2 / 1 . 0 0 Ke n d r i c k S m i t h C u r re n t 1 , 0 0 0 . 0 0 9 0 0 . 0 0 9 0 0 . 0 0 0 1 / 01 / 2 02 0 1 2 / 3 1 / 2 02 0 1 2 / 2 7/ 2 01 9
2 9 0 9 W i l l ow # 0 8 2 / 1 . 0 0 E r i nya n n a Le o n a rd C u r re n t 1 , 0 0 0 . 0 0 9 0 0 . 0 0 0 . 0 0 0 8 / 01 / 2 01 9 0 8 / 3 1 / 2 02 0 0 8 / 01 / 2 01 9
2 9 0 9 W i l l ow # 0 9 2 / 1 . 0 0 H e a t h e r Re d m a n C u r re n t 1 , 0 0 0 . 0 0 9 0 0 . 0 0 0 . 0 0 0 8 / 01 / 2 01 9 07/ 3 1 / 2 02 0 0 8 / 01 / 2 01 9
2 9 0 9 W i l l ow # 1 0 2 / 1 . 0 0 Va n e s s a B ro o k s C u r re n t 1 , 0 0 0 . 0 0 9 0 0 . 0 0 0 . 0 0 0 8 / 01 / 2 01 9 0 8 / 01 / 2 01 9
2 9 0 9 W i l l ow # 1 1 2 / 1 . 0 0 P a t r i c i a H e r n a n d e z C u r re n t 1 , 0 0 0 . 0 0 9 0 0 . 0 0 9 0 0 . 0 0 1 1 / 0 1 / 2 01 9 1 0 / 3 1 / 2 02 0 1 1 / 0 1 / 2 01 9
2 9 0 9 W i l l ow # 1 2 2 / 1 . 0 0 C h a r l o t te B o o ke r C u r re n t 1 , 0 0 0 . 0 0 9 0 0 . 0 0 0 . 0 0 0 8 / 01 / 2 01 9 07/ 3 1 / 2 02 0 0 8 / 01 / 2 01 9
2 9 0 9 W i l l ow # 1 3 2 / 1 . 0 0 S h a r h o n d a J o n e s C u r re n t 1 , 0 0 0 . 0 0 9 0 0 . 0 0 0 . 0 0 0 8 / 01 / 2 01 9 07/ 3 1 / 2 02 0 0 8 / 01 / 2 01 9
All information furnished is from sources deemed reliable. No representation is made as to the accuracy thereof and it is submitted subject to errors, omissions, changes, or withdrawal without notice.
atpropertiescommercial.com
rent roll
retail and traffic informationZion is part of the North Suburbs. Chicago’s northern suburbs, encompassing Cook and Lake counties, include
many highly sought-after communities including Libertyville, Mettawa and Lincolnshire. The northern suburbs
attract those looking for a wide range of housing, excellent school options, and numerous amenities and
recreation opportunities for residents. Popular attractions in the northern suburbs include Didier Farms, Lamb’s
Farm, Six Flags Great America and numerous walking and biking trails such as the Old School Forest Preserve.
Several communities are also located along Lake Michigan, providing residents with convenient access to
beaches and lakefront parks.
Copyrighted report licensed to @properties Commercial - 23163992Logos are displayed to depict store locations only and are the property of their respective owners. 06/30/20
2909 Willow Lane, Zion, IL
Copyrighted report licensed to @properties Commercial - 23163992 06/30/20
2909 Willow Lane, Zion, IL
SITE
SITE
All information furnished is from sources deemed reliable. No representation is made as to the accuracy thereof and it is submitted subject to errors, omissions, changes, or withdrawal without notice.
atpropertiescommercial.com
demographics 1 mile 3 mile 5 mile
2020 Estimated Population 8,088 40,933 70,270
2020 Estimated Households 2,583 13,961 24,100
2020 Estimated Average Household Income $72,080 $79,738 $85,553
All information furnished is from sources deemed reliable. No representation is made as to the accuracy thereof and it is submitted subject to errors, omissions, changes, or withdrawal without notice.
atpropertiescommercial.com
