CoverGOVERNMENT OF ANDHRA PRADESHPANCHAYATRAJ ENGINEERING
DEPARTMENTDETAILED ESTIMATEName of the Work : Construction of
Gopalamitra building at T.GokavaramEstimate Amount Rs. 7.50
LakhsGrant :NABARD RIDF XIXDISTRICT:WEST
GODAVARICIRCLE:ELURUDIVISION:ELURUSUB-DIVISION:ELURUMANDAL:PEDAVEGI
Sp.ReportSPECIFICATION REPORTName of the Work : Construction of
Gopalamitra building at T.GokavaramEstimate Amount Rs. 7.50
LakhsThe work"Construction of Goplamitra Bbuilding at
T.Gokavaram",Est.Cost.Rs.7.50 lakhswas sanctioned under NABARD RIDF
XIX grant vide GORt.No.460 of AH,DD&Fisheries(AHIII)
Dt.8.11.2013Type plan is communicated (Plan enclosed).The building
is designed for G+1 floors.The estimate for the above building is
prepared with the following provisions:-Foundation:-a)VRCC footings
of size 1.83x1.83m---10 NosSuper Structure:-d)Columns of size
0.23x0.3m---10 Nosf)RCC beams and slab is proposedg)The basement
height of 0.45m is proposedh)Walls are proposed with Brick masonry
in CM(1:8)Finishings:-i)Flooring is proposed with Edge-cut
rectified ceramic tiles except for the roomj)Dadooing is also
proposed in toiletk)In side white washing&out side snowcem
paints are proposedElectrification:-l)Necessary provisions are made
conduit for electrical wiringWater Supply:-m)Provision is made for
internal concealed pipe line with CPVC along with all
accessoriesFurther lump sum provisions are made in the estimate for
the following items:-1)Provision for VAT @ 5.00%2)QC charges @
0.5%3)Provision for insurance@ 0.5%4)Provision for electrical
wiringThe estimate is prepared as per the current SSR,i.e.2013-2014
rates and as perthe A.P Revised Standard data work will be carried
out as per APDSS.Dy.Executive EngineerAsst.Executive
EngineerPRI,EluruPRI,Eluru
Esti final newDETAILED CUM ABSTRACT ESTIMATEName of the Work :
Construction of Gopalamitra building at T.GokavaramEstimate Amount
Rs. 7.50 LakhsSl. No.Description of ItemNoLength (m)Width
(m)Thickness (m)QuantityUnitRateAmount123456789101Earth work
excavation and depositing on bank with initial lead of 10m and
initial lift of 2m in Ordinary Soils for Foundation.(APSS No. 308)
(RSSR)For Columns1x101.831.831.8060.28For steps to
rooms1x31.520.900.301.23For steps to
toilet1x11.220.900.300.3361.84cum123.9276632Filling with Sand in
trenches, sides of foundations and basement complete for finished
item of work. (APSS NO. 309 & 310)(CSSR)For
Columns1x101.831.830.155.02For steps to rooms1x31.520.900.150.62For
steps to toilet1x11.220.900.150.16Basement filling:-In
toilet1x12.821.520.451.93Room1x12.822.740.453.48Hall1x18.924.410.4517.7028.91cum1349.10390023Plain
Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal for
finished item of work for Foundations and Flooring Bed (APSS No.
402)(RSSR)For Columns1x101.831.830.155.02For steps to
rooms1x31.520.900.150.62For steps to toilet1x11.220.900.150.16For
Basement :-In
toilet1x12.821.520.150.64Room1x12.822.740.151.16Hall1x18.924.410.155.9013.50cum3724.59502824Vibrated
reinforced Cement Concrete M20 grade nominal mix using 400 kg. of
cement, 20mm size HBG (SS5) metal complete for finished item of
work for footing (APSS No. 402) (CSSR)For
Columns1x101.831.830.3511.7211.72cum6803.54797375Vibrated
reinforced Cement Concrete M20 grade nominal mix using 400 kg. of
cement, 20mm size HBG (SS5) metal complete for finished item of
work for Plinth beams (APSS No. 402) (CSSR)Building
A/R1x116.750.230.301.16Deduct columns1x100.230.230.30-0.16Cross
wall1x14.270.230.300.29Toilet
wall1x12.820.230.230.151.44cum8409.54121106Vibrated reinforced
Cement Concrete M20 grade nominal mix using 400 kg. of cement, 20mm
size HBG (SS5) metal complete for finished item of work for Columns
(APSS No. 402)
(CSSR)Columns1x100.300.234.803.313.31cum7915.44262007Vibrated
reinforced Cement Concrete M20 grade nominal mix using 400 kg. of
cement, 20mm size HBG (SS5) metal complete for finished item of
work for Roof beams (APSS No. 402) (CSSR)Building
A/R1x116.750.230.301.16Cross
beams1x34.270.230.300.882.04cum7754.61158198Vibrated reinforced
Cement Concrete M20 grade nominal mix using 400 kg. of cement, 20mm
size HBG (SS5) metal complete for finished item of work for Roof
slab of 115mm thick (APSS No. 402) (CSSR)Roof
slab1x112.73-5.1765.8165.81sqm887.74584229Vibrated reinforced
Cement Concrete M20 grade nominal mix using 400 kg. of cement, 20mm
size HBG (SS5) metal complete for finished item of work for Roof
slab of 110mm thick for Lintels (APSS No.402 & 403)
(CSSR)D1x31.500.230.150.16TD1x11.300.230.150.04W1x71.600.230.150.39W11x11.400.230.150.050.64cum8053.44515410Vibrated
reinforced Cement Concrete M20 grade nominal mix using 400 kg. of
cement, 20mm size HBG (SS5) metal complete for finished item of
work but excluding cost of steel and its fabrication charges for
Sunshades (75mm thick at fixed end 50mm thick at free end) (APSS
No.402 & 403)
(CSSR)D1x31.351.01.04.05TD1x11.051.01.01.05W1x71.521.01.010.64W11x11.221.01.01.2216.96rmt366.14621011Brick
Masonry in superstructure with traditional bricks 23x11x7cms in CM
(1:6) prop: mixing cement mortar, constructing masonry, scaffolding
charges, lift charges, curing, etc., complete for finished item of
work. (APSS No. 501 & 504).(CSSR) for basementBuilding
A/R1x116.750.230.451.73Deduct columns1x100.230.230.45-0.24Cross
wall1x14.270.230.450.44Toilet wall1x12.820.230.450.29Front
steps:-for step I1x31.520.900.150.62for step
II1x31.520.600.150.41for step III1x31.520.300.150.21Toilet
steps:-for step I1x11.220.900.150.16for step
II1x11.220.600.150.11for step
III1x11.220.300.150.053.78cum3385.111279612Brick Masonry in
superstructure with traditional bricks 23x11x7cms in CM (1:8) prop:
mixing cement mortar, constructing masonry, scaffolding charges,
lift charges, curing, etc., complete for finished item of work.
(APSS No. 501 & 504).(CSSR)Building
A/R1x116.750.232.9011.17Deduct columns1x100.230.232.90-1.53Deduct
doors D1x31.050.232.10-1.52Deduct door TD1x10.750.232.10-0.36Deduct
windows W1x71.220.231.35-2.65---do--- W11x70.910.231.35-1.98Cross
wall1x14.270.112.901.36Toilet
wall1x12.820.112.900.905.39cum3322.711790913Ornamental Plastering
with CM (1:3), 12 mm thick including cost and conveyance of all
materials and all labour charges etc.completeCeiling:-Main
Hall1x18.924.271.038.09Room1x12.822.741.07.73Toilet1x12.821.521.04.29Sun
shade W2x71.520.601.012.77Sun shade W12x11.220.601.01.46Sun shade
D2x31.350.601.04.86Sun shadeT
D2x11.050.601.01.2670.46sqm108.56764914Providing impervious coat
over RCC roof slab to required slopes with CM (1:3) prop. 20mm
thick (average) mixed with water proofing compound at 1Kg/bag of
cement, laid over roof slab when it is green, finished smooth with
a floating coat of neat cement and thread lining at regular
intervals of 45cmx45cm with thread lining, curing, lift charges,
etc., complete for finished item of work (APSS No. 901 &
903).(CSSR)Over RCC
slab1x112.735.171.065.8165.81sqm279.331838315Plastering 12mm thick
in CM(1:5) including cost and conveyance of all materials and all
labour charges etc.completeInside:-Hall
A/R1x126.381.03.284.42Deduct doors D1x21.051.02.10-4.41Deduct
Windows1x61.221.01.35-9.88Room A/R1x111.121.03.235.58Deduct doors
D1x11.051.02.10-2.21Deduct Windows
W1x11.221.01.35-1.65----DO----W11x10.911.01.35-1.23Toilet
A/R1x18.681.03.227.78Deduct doors TD1x10.751.02.10-1.58Outside:-Out
side A/R1x134.601.03.2110.72Deduct doors D1x31.051.02.10-6.62Deduct
doors TD1x10.751.02.10-1.58Deduct Windows
W1x71.221.01.35-11.53----DO----W11x10.911.01.35-1.23Add for
sills&sides of
D1x35.250.1251.01.97---DO----TD1x14.950.1251.00.62----do----W1x75.140.1251.04.50----do----W11x14.520.1251.00.57224.24sqm93.582098416Flooring
with Edge-cut rectified ceramic tiles 7.3mm thick Ist quality, set
over base coat of cement mortar (1:8), 12 mm thick over CC bed
already laid or RCC roof slab, including neat cement slurry of
honey like consistency spread @ 3.3.kgs per sqm & jointed
neatly with white cement paste to full depth mixed with pigment of
matching shade, including cost of all materials like cement, sand
water and tiles etc., complete, including seigniorage charges,
etc., complete for finished item of work, but excluding the cost of
conveyance of all materials.In
toilet1x12.821.521.04.29Hall1x18.924.411.039.34skirting
A/R1x126.661.00.154.0047.63sqm794.503784217Dadooing with decorated
coloured back ground glazed tiles of 200mmx300mm size ,7.3mm thick
Ist quality, set over base coat of cement mortar (1:8), 12 mm thick
over CC bed already laid or RCC roof slab, including neat cement
slurry of honey like consistency spread @ 3.3.kgs per sqm &
jointed neatly with white cement paste to full depth mixed with
pigment of matching shade, including cost of all materials like
cement, sand water and tiles etc., complete, including seigniorage
charges, etc., complete for finished item of work, but excluding
the cost of conveyance of all materials.In toilet
A/R1x18.681.01.8015.62Deduct toilet
door1x10.751.01.80-1.3514.27sqm749.341069318Plastering 20mm thick
in CM(1:5) including cost and conveyance of all materials and all
labour charges etc.complete for basementOut side
A/R1x134.601.00.7525.95Front steps3x31.520.31.04.10----do--
sides3x30.601.00.150.81Toilet steps1x31.220.31.01.10----do--
sides1x30.601.00.150.2732.23sqm141.69456719Painting to New wood
work with two coats of ready mixed synthetic enamel paint first
quality all shades to give an even shade over base coat Primer with
Luppam finishing after thoroughly brushing the surface to remove
all remains including cost and conveyance of all materials to site,
sales & other taxes, all opetational, incidental and labour
charges etc., complete for finished item of work (3 coats) (APSS
No. 1201 & 1212) in all
floors.D3x2.251.051.02.1014.88TD1x2.250.751.02.103.54W7x2.751.221.01.3531.70W11x2.750.911.01.353.3853.50sqm103.43553420Painting
to new walls with 2 coats of water proof cement paint of apporved
brand and shade over a base coat of approved cement primer grade I
making making 3 coats in all to give an even shade after thourughly
brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials
to work site and all operational, incidental, labour charges etc.
complete for finished item of work as per SS 912 for external
wallsOutside:-Out side A/R1x134.601.03.2110.72Deduct doors
D1x31.051.02.10-6.62Deduct doors TD1x10.751.02.10-1.58Deduct
Windows W1x71.221.01.35-11.53----DO----W11x10.911.01.35-1.23Add for
sills&sides of
D1x35.250.1251.01.97---DO----TD1x14.950.1251.00.62----do----W1x75.140.1251.04.50----do----W11x14.520.1251.00.57Basement&steps:-Out
side A/R1x134.601.00.7525.95Front steps3x31.520.31.04.10----do--
sides3x30.601.00.150.81Toilet steps1x31.220.31.01.10----do--
sides1x30.601.00.150.27129.65sqm113.131466721White washing two
coats with whiting of approved quality to give an even shade after
thoroughly brushing the surface to remove all dirt and remains of
loose powdered materials including cost of all materials, labour
charges and incidental such as scaffolding, lift charges etc.,
complete for finished item of work, but excluding conveyance
charges of materials for internal wallsInside:-Hall
A/R1x126.381.03.284.42Deduct doors D1x21.051.02.10-4.41Deduct
Windows1x61.221.01.35-9.88Room A/R1x111.121.03.235.58Deduct doors
D1x11.051.02.10-2.21Deduct Windows
W1x11.221.01.35-1.65----DO----W11x10.911.01.35-1.23Toilet
A/R1x18.681.03.227.78Deduct doors
TD1x10.751.02.10-1.58126.82sqm34.18433522Providing high yield
strength deformed (HYSD) steel TMT bars (Fe 415 grade as per IS
1786-1985) of 8mm to 40mm diameters cutting, bending, to required
sizes and shapes placing in position with cover blocks of approved
size and binding wire of 20SWG, forming grills for reinforcement
work as per approved designs and drawings including Cost and
Conveyance of bars from approved sources to site of work with all
taxes complete for finished item of work (APSS No.126) in all
floors (CSSR)2.4602.460MT48102.0011833123Flush type Doors with 35mm
Thick Flush Shutters with Bondwood solied Block Board Type Faced on
Both the sides with Teak Plywood on both sides (Schedule Item No.
301.) for door of size 1.05x2.1mDoor
D1x31.01.01.03.00No7259.842178024Cost,supply and fixing of fully
Panelled Salwood Doors - Moulded panels (Schedule Item No 306)
Double shutter Door of size 0.75x2.10m including cost and
conveyance of all materials and all labour charges
etc.completeTD1x11.01.01.01.00No5706.09570625Cost,supply and fixing
of fully Panelled Salwood windows - Moulded panels (Schedule Item
No 306) Double shutter window of size 1.22x1.35m including cost and
conveyance of all materials and all labour charges
etc.completeWindows1x71.01.01.07.00No8102.825672026Cost,supply and
fixing of fully Panelled Salwood windows - Moulded panels (Schedule
Item No 306) Double shutter window of size 0.91x1.35 m including
cost and conveyance of all materials and all labour charges
etc.completeW11x31.01.01.03.00No6475.721942727Supply and fixing of
CPVC pipes and fittings to meet the requirement of ASTM-D 2846 and
are produced in CTS(Copper tube sizes 1/2" to 2" SDR 11 and SDR
13.5) pipes are made from identical CPVC compounds having the same
physical properties for hot and cold water (as per IS 15778-2007)
Ashirvad/Ajay Flowguard make 28.90mm OD pipe--SDR
13.51x115.001.01.015.0015.000RM198.00297028Supply and fixing of
CPVC pipes and fittings to meet the requirement of ASTM-D 2846 and
are produced in CTS(Copper tube sizes 1/2" to 2" SDR 11 and SDR
13.5) pipes are made from identical CPVC compounds having the same
physical properties for hot and cold water (as per IS 15778-2007)
Ashirvad/Ajay Flowguard make 15.90mm OD pipe--SDR
13.51x110.001.01.010.0010.000RM132.00132029S & F Gunmetal Gate
(GM peet) valve as per IS - 778 Class - I, Indian make heavy type -
25 mm NB Size1x11.01.01.01.001.000unit698.0069830S & F 12.7 mm
brass bib cock Indian make heavy duty Seiko/ Senior/ Nice/ Senior/
Nice or equivalent1x21.01.01.02.002.000unit380.0076031Prince/
Sudhakar make or equivalent quality PVC /SWR pipes & fittings (
as per ISI standards) 4kg/cm2 110mm dia. double
socket10.00rmt187.33187332Labour charges for laying, fixing and
commissioning the PVC pipes including couplers/ bends/ tees etc any
diameter including fixing necessary fittings like bends, plugs,
couplers, junctions, tees, etc with solvent jointing as per
standard practice10.00rmt65.0065033Constructing 457.2 mm x 457.2 mm
(1'6"x1'6") brick in CM 1:6 prop. Masonry. Inspection chamber(Man
hole) up to 914.4 mm (3'0") and fitted with light weight 457.2 mm x
457.2 mm (1'6"x1'6") C.I frame and cover of 20 Kg.including all
materials and all labour charges
complete1.00no3104.00310434Supplying and Fixing European Water
Closet of 1st quality conforming to IS:2556-Part-2-1973 of
Hindustan / Neycer or Parryware make white glazed with 'S'
trap1.00no1582.00158235Supplying and Fixing best Indian make
plastic seat and lid for European water closets with rubber or
plastic Buffers as per IS 2548-19961.00no430.0043036Supplying &
Fixing Indian make Flat Back Wash Hand Basin (HSW/Parryware/
Neycer) 1st quality conforming to IS:2556-Part-4:1972 with waste
fittings like rubber plug, chain, 32 mm nominal size C.P. Fitting
with parallel pipe thread conforming to IS:2963-1979 and fitted
with 15 mm nominal bore Chromium Plated Pillar Tap of 1st quality
Indian make 400 grams Seiko/ Senior/ Nice/ Esso or equivalent
complete with standard CI brackets including wooden block: 550 x
400 mm - Single C.P. Pillar cock1.00unit1455.00145537S & F
angle stop cock 12.7 mm dia first quality Indian Make heavy duty
Seiko/ Senior/ Nice or equivalent2.00unit443.0088638Supply &
fixing of PVC low level system parry ware, slim line with internal
components & short bend: 10 Litres capacity Single
Flush1.00unit1455.00145539Supply of Polyethylene water storage tank
double layer conforming to IS: 12701-1996 with lid for 500
Litres(As per item No.973 of building
SSR)1.00unit3800.00380039Supplying and Fixing of 25mm dia 1.5 mm
thick PVC Conduit pipe concealed in wall with all required
accessories including chiselling the wall whereever necessaty
including masonary work for Light,fan and separate plug point wiht
T.W.Deep box including all labour charges etc & complete.All in
side rooms25.0025.00rmt51.20128040Provision for VAT @
5.00%LS3500941QC charges @ 0.5%LS350142Provision for
insuranceLS350143Provision for unforeseen items/electrical
wiring7804Total750000Deputy Executive Engineer,Assistant Executive
Engineer,PRI Sub-Division, EluruPRI, Eluru
DATADATA SHEETName of the Work : Construction of Gopalamitra
building at T.GokavaramEstimate Amount Rs. 7.50 LakhsSl.
No.Index-codeDescriptionUnitQuantityRate Rs.Amount
Rs.1234567B)CIVIL WORK:-1RBR-Excavation for
StructuresFNDN-1Earthwork in excavation for structures as per
drawing and technical specifications Clause 305.1 including setting
out, construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m,
dressing of sides and bottom and backfilling in trenches with
excavated suitable material as per Technical Specification 305 MORD
/ 304 MORTHNote : Classifications of Earth Work Specification are
as per 302.2.1(a) of MORD and 301.2.1 of MORT&HOrdinary
soilManual MeansUpto 3 m depthUnit = cumTaking output = 10
cuma)LabourMateday0.00320.000.00Mazdoor
(Unskilled)day3.64280.001019.20b) MaterialSienorage
charges220.00Rate per 10cum = (a+b+c)1239.20Rate per cum =
(a+b+c)/10123.922RBR-FNDN-2Filling in foundation trenches with sand
as per drawing and technical specification Clause 305.3.9 MORD
& 304 MORTHSand fillingUnit =
cuma)LabourMateday0.00350.000.00Mazdoor
(Unskilled)day0.31280.0086.80b)
MaterialSandcum1.051162.191220.30Sienorage charges for
sandcum1.0540.0042.00Rate per cum =
a+b+c+d1349.103RBR-FNDN-2Filling in foundation trenches with gravel
as per drawing and technical specification Clause 305.3.9 MORD
& 304 MORTHGravel fillingUnit =
cuma)LabourMateday0.00350.000.00Mazdoor
(Unskilled)day0.31280.0086.80b)
MaterialSandcum1.05273.44287.11Sienorage charges for
sandcum1.0540.0042.00Rate per cum = a+b+c+d415.914BLD-Cement Mortar
(1 : 3)CSTN-1-4Unit : 1cumA.
MATERIALS:Cementkg.480.005.202496.00Sand (including 5%
wastage)cum1.051382.191451.30Seigniorage charges for Fine
Sandcum1.0540.0042.00B. MACHINERY- Nil -C. LABOUR:Man mazdoor for
mixing mortarday0.20280.0056.00Grand Total4045.305BLD-Cement Mortar
(1 : 5)CSTN-1-6Unit : 1cumA.
MATERIALS:Cementkg.288.005.201497.60Sand (including 5%
wastage)cum1.051382.191451.30Seigniorage charges for Fine
Sandcum1.0540.0042.00B. MACHINERY- Nil -C. LABOUR:Man mazdoor for
mixing mortarday0.20280.0056.00Grand Total3046.906BLD-Cement Mortar
(1 : 6)CSTN-1-7Unit : 1cumA.
MATERIALS:Cementkg.240.005.201248.00Sand (including 5%
wastage)cum1.051382.191451.30Seigniorage charges for Coarse
Sandcum1.0540.0042.00B. MACHINERY- Nil -C. LABOUR:Man mazdoor for
mixing mortarday0.20280.0056.00Grand Total2797.307BLD-Cement Mortar
(1 : 8)CSTN-1-8Unit : 1cumA.
MATERIALS:Cementkg.180.005.20936.00Sand (including 5%
wastage)cum1.051382.191451.30Seigniorage charges for Coarse
Sandcum1.0540.0042.00B. MACHINERY- Nil -C. LABOUR:Man mazdoor for
mixing mortarday0.20280.0056.00Grand Total2485.307BLD-CSTN-2-7Plain
Cement concrete (1:6:10) using 40 mm metal with Concrete mixture.
All work upto plinth level.Unit = 1cumA.
MATERIALS:Cementkg129.605.20673.92Coarse aggregate 40
mmcum0.901561.511405.36Fine aggregate
(Sand)cum0.541262.19681.58Seigniorage charges for
C.Acum0.9050.0045.00Seigniorage charges for F.Acum0.5440.0021.60B.
MACHINERYConcrete Mixer 10 / 7 cft (0.2 / 0.8 cum)
capacityhour1.00417.40417.40C. LABOUR:Mason 1st
classday0.10350.0035.00Mazdoor (unskilled)day1.39280.00389.20Water
Charges 1% of Labour4.24Add MA@25%107.11Add contractor's profit
@14%529.26Rate per cum4309.678BLD-CSTN-2-5Plain Cement concrete
(1:4:8) using 40 mm metal with Concrete mixture. All work upto
plinth level.Unit = 1cumA. MATERIALS:Cementkg162.005.20842.40Coarse
aggregate 40 mmcum0.901561.511405.36Fine aggregate
(Sand)cum0.451262.19567.99Seigniorage charges for
C.Acum0.9050.0045.00Seigniorage charges for F.Acum0.4540.0018.00B.
MACHINERYConcrete Mixer 10 / 7 cft (0.2 / 0.8 cum)
capacityhour1.00417.40417.40C. LABOUR:Mason 1st
classday0.10350.0035.00Mazdoor (unskilled)day1.39280.00389.20Water
Charges 1% of Labour4.24Rate per cum3724.599BLD-CSTN-2-11Plain
Cement concrete M20 nominal mix using 20 mm HBG metal with Concrete
mixture including cost and conveyance of all materials and all
labour charges etc.completeUnit = 1cumA.
MATERIALS:Cementkg330.005.201716.00Coarse aggregate 20
mmcum0.902203.511983.16Fine aggregate
(Sand)cum0.451262.19567.99Seigniorage charges for
C.Acum0.9050.0045.00Seigniorage charges for F.Acum0.4540.0018.00B.
MACHINERYConcrete Mixer 10 / 7 cft (0.2 / 0.8 cum)
capacityhour1.00417.40417.40C. LABOUR:Mason 1st
classday0.10350.0035.00Mazdoor (unskilled)day1.39280.00389.20Water
Charges 1% of Labour4.24Rate per cum5175.9910BLD-R.C.C. M-20
Nominal MixCSTN-2-13RCC M- 20 Nominal mix (Cement:fine aggregate:
coarse aggregate) corresponding to Table 9 of IS 456 using 20mm
size graded machine crushed hard granite metal (coarse aggregate)
from approved quarry including cost and conveyance of all materials
like cement, fine aggregate (sand) coarse aggregate, water etc., to
site and including Seigniorage charges, sales & other taxes on
all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication
charges for finished item of work, but excluding centering,
shuttering.FOUNDATIONS, PLINTH, PEDESTALS (Below Plinth)A.
MATERIALS:20mm HBG graded
metalcum0.9002203.511983.16Sandcum0.4501262.19567.99Seigniorage
charges for C.Acum0.9050.0045.00Seigniorage charges for
F.Acum0.4540.0018.00CementKgs400.005.202080.00B. LABOUR:1st Class
Masonday0.133350.0046.552nd Class Masonday0.267320.0085.44Mazdoor
(Both Men and Women)day3.600280.001008.00B. MACHINERYConcrete Mixer
10 / 7 cft (0.2 / 0.8 cum) capacityhour1.000417.40417.40BASIC COST
per 1 cum6251.5411FOOTINGSBASIC COST per 1
cumcum1.006251.546251.54Centering
chargescum1.00552.00552.00Total6803.5412PLINTH BEAMSBASIC COST per
1 cumcum1.006251.546251.54Centering
chargescum1.002158.002158.00Total8409.5413Augoring and boring of
holes in site for Bored cast-in-situ R.C.C. Piles for building
foundations in loamy, clayey soils like Black cotton soils and
ordinary soils as per IS 2911 - 1980 as per approved designs
including all operations, incidental, labour charges, hire charges
of machinery, augur bore drill and shell equipment, etc, complete
including for all depths and for finished item of work for piles of
450 mm dia for a depth of 4.5m including under-reaming of two
bulbsA. MATERIALS :NilB.
LABOURMazdoorday4.418280.001236.901236.9014Augoring and boring of
holes in site for Bored cast-in-situ R.C.C. Piles for building
foundations in loamy, clayey soils like Black cotton soils and
ordinary soils as per IS 2911 - 1980 as per approved designs
including all operations, incidental, labour charges, hire charges
of machinery, augur bore drill and shell equipment, etc, complete
including for all depths and for finished item of work for piles of
300 mm dia for a depth of 3.5m including under-reaming of two
bulbsA. MATERIALS :NilB.
LABOURMazdoorday2.961250.00740.25740.2515Augoring and boring of
holes in site for Bored cast-in-situ R.C.C. Piles for building
foundations in loamy, clayey soils like Black cotton soils and
ordinary soils as per IS 2911 - 1980 as per approved designs
including all operations, incidental, labour charges, hire charges
of machinery, augur bore drill and shell equipment, etc, complete
including for all depths and for finished item of work for piles of
230 mm dia for a depth of 2.5m including under-reaming of one
bulbA. MATERIALS :NilB.
LABOURMazdoorday1.875250.00468.75468.7516Supply and placing of the
M20 nominal Mix Concrete corresponding to IS 456 with 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site
and including seigniorage charges, sales & other taxes on all
materials including all operational, incidental and labour charges
such as machine mixing, pouring concrete , curing etc., complete
but excluding cost of steel and its fabrication charges for
finished item of work (APSS No. 402)with minimum cement content as
per IS code from standard suppliers approved by the department
including tremmy pumping, laying concrete, curing etc. complete but
excluding cost of steel and its fabrication charges for finished
item of work for BORED CAST-IN-SITU UNDER REAMED PILES including
Bore pile stem and under ream bulbsUnit=CumA. MATERIALS:20mm HBG
graded
metalcum0.9002203.511983.16Sandcum0.4501262.19567.99CementKgs400.005.202080.00B.
LABOUR:1st Class Masonday0.100350.0035.002nd Class
Masonday0.200320.0064.00Mazdoor (Both Men and
Women)day3.450280.00966.00B. MACHINERYConcrete Mixer 10 / 7 cft
(0.2 / 0.8 cum) capacityhour1.000417.40417.40Water (including for
curing)kl1.200104.00124.80BASIC COST per 1 cum6238.3517DUR
PILES---450mm diaBASIC COST per 1 No---4.50m
depthcum1.3606238.358484.16Total8484.1618DUR PILES---300mm diaBASIC
COST per 1 No---3.5m depthcum0.4386238.352732.40Total2732.4019SUR
PILES---230mm diaBASIC COST per 1 No---2.5m
depthcum0.1476238.35917.04Total917.0420BLD-CSTN-2-13COLUMNS,
LINTELS, WATER TANKS, RCC WALLS IN BUILDINGSA. MATERIALS:20mm HBG
graded
metalcum0.9002203.511983.16Sandcum0.4501262.19567.99CementKgs400.0005.202080.00Seigniorage
charges for C.Acum0.9050.0045.00Seigniorage charges for
F.Acum0.4540.0018.00B. LABOUR:1st Class Masonday0.167350.0058.452nd
Class Masonday0.167320.0053.44Mazdoor (Both Men and
Women)day4.700280.001316.00B. MACHINERYConcrete Mixer 10 / 7 cft
(0.2 / 0.8 cum) capacityhour1.000417.40417.40BASIC COST per 1
cum6539.4421COLUMNSBASIC COST per 1
cumcum1.006539.446539.44Centering
chargescum1.001376.001376.00Total7915.4422LINTELS IN BUILDINGSBASIC
COST per 1 cumcum1.006539.446539.44Centering
chargescum1.001514.001514.00Total8053.4423RCC SLABS, BEAMSA.
MATERIALS:20mm HBG graded
metalcum0.9002203.511983.16Sandcum0.4501262.19567.99Seigniorage
charges for C.Acum0.9050.0045.00Seigniorage charges for
F.Acum0.4540.0018.00CementKgs400.0005.202080.00B. LABOUR:1st Class
Masonday0.067350.0023.452nd Class Masonday0.133320.0042.56Mazdoor
(Both Men and Women)day2.500280.00700.00B. MACHINERYConcrete Mixer
10 / 7 cft (0.2 / 0.8 cum) capacityhour0.267417.40111.45BASIC COST
per 1 cum5571.6124BEAMSBASIC COST per 1
cumcum1.005571.615571.61Centering
chargescum1.002183.002183.00Total7754.6125RCC SLABS 115mm
thickBASIC COST per 1 sqmcum0.1155571.61640.74Centering
chargessqm1.00247.00247.00Total887.7426SUNSHADESBASIC COST per 1
rmcum0.03755571.61208.94Centering charges 1
rmsqm0.60262.00157.20Total366.1427BLD-CSTN-2-18Supplying, fitting
and placing HYSD bar reinforcement in foundation complete as per
drawings and technical specifications for Bars below 36 mm dia
including over laps and wastage, where they are not weldedUnit =
t(a) MaterialHYSD bars including 5 per cent for overlaps and
wastaget1.0543000.0045150.00Binding wirekg6.0070.00420.00(b) Labour
for cutting, bending, shifting to site, tying and placing in
positionBlacksmith / Bar benderday2.00370.00740.00Mazdoor
(Unskilled)day6.40280.001792.00Sundries on Material0.00Rate per t =
a+b48102.0075Cost,fabrication,supply and fixing charges of MS Iron
grills of any design including cost of materials,welding
charges,transportation and fixing charges etc.completeCost of Mild
Steel sectionsKg1.05048.0050.40Labour charges for fabrication of
grillsKg1.00020.0020.00Labour charges for fixing of
grillsKg1.0004.004.00Add MA@25%6.00Add contractor's profit
@14%11.2691.6628BLD-CSTN-3-1Brick Masonry in CM (1:8) with Bricks
traditional size 23 x 11 x 7 cms 2nd ClassUnit = 1cumA.
MATERIALS:Cementkg36.005.20187.20Bricks traditional size 23 x 11 x
7 cms 2nd classNos512.004020.842058.67Fine aggregate
(Sand)cum0.201382.19276.44Seigniorage charges for
F.Acum0.2040.008.00B. LABOUR:Mason 1st classday0.24350.0084.00Mason
2nd classday0.56320.00179.20Mazdoor
(unskilled)day1.89280.00529.20Total3322.7129BLD-CSTN-3-1Brick
Masonry in CM (1:6) with Bricks traditional size 23 x 11 x 7 cms
2nd Class for BasementUnit = 1cumA.
MATERIALS:Cementkg48.005.20249.60Bricks traditional size 23 x 11 x
7 cms 2nd classNos512.004020.842058.67Fine aggregate
(Sand)cum0.201382.19276.44Seigniorage charges for
F.Acum0.2040.008.00B. LABOUR:Mason 1st classday0.24350.0084.00Mason
2nd classday0.56320.00179.20Mazdoor
(unskilled)day1.89280.00529.20C. SCAFOLDINGAccess Scafolding
charges per sqm (1cum/0.23m thick =
4.35sqm)sqm4.350.000.00Total3385.11Labour charges for country wood
wrought and put up in large scantling of over 3 metres in length
(Schedule Item No 288)Unit = 1 cumLabour
:Carpenterday17.700350.006195.00Man
Mazdoorday8.800280.002464.00Sundries including nails, screws
etc.,LSCost per cum8659.0030BLD-CSTN-11-21Windows Panelled
(Schedule Item No. 306)900 x 1200 mm(Double Shutter)Sal
woodcum0.05656634.003171.50Labour, wrought and putup in position
frame & shutterscum0.0568659.00484.90Top Tower bolts 100mm
long(Aluminium)Nos276.00152.00Bottom Tower bolts 100mm
long(Aluminium)Nos276.00152.00Butt hings with screws 75mm long
(Aluminium)Nos689.00534.00Door handle 75mm
long(Aluminium)Nos260.00120.0016mm dia MS
barsKgs14.5048.00696.00Deluxe window stay
AluminiumNos3116.00348.00Sundries for hold fasts etc.180Total for
each window5838.4031BLD-CSTN-11-21Windows Panelled (Schedule Item
No. 306)1200 x 1200 mm(Double Shutter)Sal
woodcum0.08156634.004587.35Labour, wrought and putup in position
frame & shutterscum0.0818659.00701.38Top Tower bolts 100mm
long(Aluminium)Nos276.00152.00Bottom Tower bolts 100mm
long(Aluminium)Nos276.00152.00Butt hings with screws 75mm long
(Aluminium)Nos689.00534.00Door handle 75mm
long(Aluminium)Nos260.00120.0016mm dia MS
barsKgs14.5048.00696.00Deluxe window stay
AluminiumNos2116.00232.00Sundries for hold fasts etc.180Total for
each window7354.7332For Double shutter window of size 1350mm x
1200mm,the Area =1.6208102.82Rate =8102.8233For double shutter
window of size 910mm x 1350mm,the Area =1.2296475.72Rate
=6475.7234BLD-CSTN-11-16Flush type Doors with 35mm Thick Flush
Shutters with Bondwood solied Block Board Type Faced on Both the
sides with Teak Plywood on both sides (Schedule Item No.
301.)Single Shutter :i900 x 2000 mmSal
woodcum0.03556634.001982.19Flush Shutter 35mm thick (Vide relevant
standard specification)sqm1.5301206.001845.18Labour, wrought and
putup in position frame & shutterscum0.0358659.00303.07Top
Tower bolts 150mm long(Aluminium)Nos192.0092.00Bottom Tower bolts
150mm long(Aluminium)Nos192.0092.00Butt hings with screws 150mm
long (Aluminium)Nos3219.00657.00Aluminium Aldrop 250mm
longNos1314.00314.00Aluminium Door handle 125mm
longNos1101.00101.00Door closer automatic hyper brand IS
3564Nos1766.00766.00Sundries for hold fasts etc.178.05Total for
each door6330.49For Single door of size 900mm x 2100mm area
=1.8906537.01Rate =6537.01For Single door of size 1.05mm x 2100mm
area =2.2057259.84Rate =7259.8435BLD-CSTN-11-16Flush type Doors
with 35mm Thick Flush Shutters with Bondwood solied Block Board
Type Faced on one side with commercial Plywood and teak ply on the
other side fitted with 1.5mm thick "Rajasri"PVC door cladding to
flush door shutters.It should be pasted to new shutters with
FEVICOL SOR 998.(Schedule Item No. 301.)(Toilet Doors)Single
Shutter :i900 x 2000 mmSal woodcum0.03556634.001982.19Flush Shutter
35mm thick (Vide relevant standard
specification)sqm1.5301206.001845.18Labour, wrought and putup in
position frame & shutterscum0.0358659.00303.07Top Tower bolts
150mm long(Aluminium)Nos192.0092.00Bottom Tower bolts 150mm
long(Aluminium)Nos192.0092.00Butt hings with screws 150mm long
(Aluminium)Nos3219.00657.00Aluminium Aldrop 250mm
longNos1314.00314.00Aluminium Door handle 125mm
longNos1101.00101.00Providing and fixing 1.5mm thick "Rajasri"PVC
door cladding to flush door shutters.It should be pasted to new
shutters with FEVICOL SOR 998.sqm1.530430.00657.90Sundries for hold
fasts etc.178.05Total for each door6222.39For Single door of size
750mm x 2100mm area =1.5755706.09Rate
=5706.0934BLD-CSTN-11-28Supply and fixing Aluminium Anodized Two/
Three Track Sliding Windows as per approved drawing with aluminium
anodized sections of Series C Jindal or approved equivalent make
sections and outer frame top horizontals & both verticals of
8774 of size 62 x 29.5 mm and bottom horizontal - two track frame
of 8773 of size 62 x 29.5 mm, Shutter frame top, bottom and
verticals of 8304 of size 50 mm x 20 mm and Weather interlocking
frame of 8306 of size 50 x 20 with plain clear float glass 5 mm
thick fixed including supply and fixing aluminium handles of 100 mm
for each shutter, nylon rollers assembly and all labour charges for
fixing the fixtures with required no. of screws, bolts and nuts and
including labour charges for fixing the frame in position, fixing
shutter to frame etc. completed for finished item of workUnit - 1
sqmA) MATERIAL REQUIREMENTALUMINIUM
SECTIONKg6.50300.001950.00GLAZING with frosted/ground GLASS 5mm
thicksqm1.00697.00697.00SILICON SEALANTKg0.50135.0067.50RUBBER
BEADINGRm6.002.0012.00Aluminium anodised PC
handleseach1.0060.0060.00B) LABOUR CHARGES1st Class
Carpenterday0.096350.0033.602nd Class
Carpenterday0.289320.0092.48Power Saw Cutter - Hand Operated -
Operatorday0.096320.0030.72Power Drill - Hand Operated -
Operatorday0.096320.0030.72Unskilled
Mazdoorday0.289280.0080.92Non-Technical Work
Inspectorday0.096335.0032.16Add MA@25%75.15C) MachineryPower Saw
Cutter - Hand Operated - Hire chargesHrs0.771117.0090.21Power Drill
- Hand Operated - Hire ChargesHrs0.771108.0083.27Power charges for
Motors@1%33.36Add contractor's profit @14%471.67BASIC COST per 1
sqm3840.7643BLD-CSTN-7-15Flooring with Cement Concrete 1:6:10,
using 40mm metal, 100mm thick and plastered over with 12 mm thick
in CM(1:3)Unit = 10 sqmA. MATERIALS:Cement Concrete 1:6:10 using
concrete mixercum1.004309.674309.67Plastering with CM (1:3), 12 mm
thick10 sqm1.001085.601085.60Add contractor's profit
@14%755.34Total for 10 Sqm6150.61Basic Rate for 1
Sqm615.0644BLD-CSTN-7-5Flooring with vitrified tiles of 1st quality
8mm thick,normal colours and size not less than 598mmx598mm,set
over base coat of cement mortar (1:8), 12 mm thick over CC bed
already laid or RCC roof slab, including neat cement slurry of
honey like consistency spread @ 3.3.kgs per sqm & jointed
neatly with white cement paste to full depth mixed with pigment of
matching shade, including cost of all materials like cement, sand
water and tiles etc., complete, including seigniorage charges,
etc., complete for finished item of work, but excluding the cost of
conveyance of all materials.Unit = 10 sqmA. MATERIALS:Vitrified
tiles of 1st quality of size(Glossy finish&premium
colours)sqm10.101008.0010180.80Cement for CM (1:8) for base
coatkg.21.605.20112.32Cement for slurrykg.33.005.20171.60Cement for
Pointing with CM (1:3)kg.6.00030.00180.00Sand for CM
(1:8)cum0.121382.19165.86Sand for
pointingcum0.0201382.1927.64Seigniorage charges of
sandcum0.14040.005.60B. LABOURMason 1st classday0.96350336.00Mason
2nd classday2.24320716.80Mazdoor (unskiled)day3.30280924.00Add
MA@25%494.20Add water charges 1%1.00%24.71Add contractor's profit
@14%1867.53Rate for 10 Sqm15207.06Basic Rate for 1
Sqm1520.7145BLD-CSTN-7-6Flooring with Edge-cut rectified ceramic
tiles 7.3mm thick Ist quality, set over base coat of cement mortar
(1:8), 12 mm thick over CC bed already laid or RCC roof slab,
including neat cement slurry of honey like consistency spread @
3.3.kgs per sqm & jointed neatly with white cement paste to
full depth mixed with pigment of matching shade, including cost of
all materials like cement, sand water and tiles etc., complete,
including seigniorage charges, etc., complete for finished item of
work, but excluding the cost of conveyance of all materials.Unit =
10 sqmA. MATERIALS:Ceramic tiles(Edge cut
recified)sqm10.10538.005433.80Cement for CM (1:8) for base
coatkg.21.605.20112.32Cement for slurrykg.33.005.20171.60White
cementkg.2.0030.0060.00Sand for CM
(1:8)cum0.121382.19165.86Seigniorage charges of
sandcum0.1240.004.80B. LABOURMason 1st classday0.96350336.00Mason
2nd classday2.24320716.80Mazdoor (unskiled)day3.30280924.00Add
MA@25%494.20Add water charges 1%1.00%24.71Add contractor's profit
@14%1182.17Rate for 10 Sqm9626.26Basic Rate for 1
Sqm962.6347BLD-CSTN-7-6Dadooing with decorated coloured back ground
glazed tiles of 200mmx300mm size ,7.3mm thick Ist quality, set over
base coat of cement mortar (1:8), 12 mm thick over CC bed already
laid or RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with
white cement paste to full depth mixed with pigment of matching
shade, including cost of all materials like cement, sand water and
tiles etc., complete, including seigniorage charges, etc., complete
for finished item of work, but excluding the cost of conveyance of
all materials.Unit = 10 sqmA. MATERIALS:Decorated screen printed
coloured back ground glazed tilessqm10.10612.006181.20Cement for CM
(1:3) for base coatkg.57.005.20296.40Cement for
slurrykg.33.005.20171.60White cementkg.6.0030.00180.00Sand for CM
(1:8)cum0.121382.19165.86Seigniorage charges of
sandcum0.1240.004.80B. LABOURMason 1st classday0.77350269.50Mazdoor
(unskiled)day0.80280224.00Add MA@25%123.38Add contractor's profit
@14%1066.34Rate for 10 Sqm8683.08Basic Rate for 1
Sqm868.3136BLD-CSTN-6-1Ornamental Plastering with CM (1:3), 12 mm
thick including cost and conveyance of all materials and all labour
charges etc.completeUnit = 10 sqmA. MATERIALS:Cement Mortor
(1:3)cum0.1504045.30606.80B. LABOUR:0.00Mason 1st
classday0.60350.00210.00Mazdoor (unskilled)day0.96280.00268.80C.
SCAFOLDINGAccess Scafolding chargessqm10.000.000.00Total per 10
sqm1085.60Total per 1 sqm108.5637BLD-CSTN-6-1Floor Plastering with
CM (1:3), 7 mm thick including cost and conveyance of all materials
and all labour charges etc.completeUnit = 10 sqmA. MATERIALS:Cement
Mortor (1:3)cum0.0704045.30283.17B. LABOUR:0.00Mason 1st
classday0.30350.00105.00Mazdoor (unskilled)day0.48280.00134.40C.
SCAFOLDINGAccess Scafolding chargessqm10.000.000.00Total per 10
sqm522.57Total per 1 sqm52.2645BLD-CSTN-7-6Flooring with Edge-cut
rectified ceramic tiles 7.3mm thick Ist quality, set over base coat
of cement mortar (1:8), 12 mm thick over CC bed already laid or RCC
roof slab, including neat cement slurry of honey like consistency
spread @ 3.3.kgs per sqm & jointed neatly with white cement
paste to full depth mixed with pigment of matching shade, including
cost of all materials like cement, sand water and tiles etc.,
complete, including seigniorage charges, etc., complete for
finished item of work, but excluding the cost of conveyance of all
materials.Unit = 10 sqmA. MATERIALS:Ceramic tiles(Edge cut
recified)sqm10.10538.005433.80Cement for CM (1:8) for base
coatkg.21.605.20112.32Cement for slurrykg.33.005.20171.60White
cementkg.2.0030.0060.00Sand for CM
(1:8)cum0.121382.19165.86Seigniorage charges of
sandcum0.1240.004.80B. LABOURMason 1st classday0.96350336.00Mason
2nd classday2.24320716.80Mazdoor (unskiled)day3.30280924.00Add
water charges 1%1.00%19.77Rate for 10 Sqm7944.95Basic Rate for 1
Sqm794.5047BLD-CSTN-7-6Dadooing with decorated coloured back ground
glazed tiles of 200mmx300mm size ,7.3mm thick Ist quality, set over
base coat of cement mortar (1:8), 12 mm thick over CC bed already
laid or RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with
white cement paste to full depth mixed with pigment of matching
shade, including cost of all materials like cement, sand water and
tiles etc., complete, including seigniorage charges, etc., complete
for finished item of work, but excluding the cost of conveyance of
all materials.Unit = 10 sqmA. MATERIALS:Decorated screen printed
coloured back ground glazed tilessqm10.10612.006181.20Cement for CM
(1:3) for base coatkg.57.005.20296.40Cement for
slurrykg.33.005.20171.60White cementkg.6.0030.00180.00Sand for CM
(1:8)cum0.121382.19165.86Seigniorage charges of
sandcum0.1240.004.80B. LABOURMason 1st classday0.77350269.50Mazdoor
(unskiled)day0.80280224.00Rate for 10 Sqm7493.36Basic Rate for 1
Sqm749.3438BLD-CSTN-6-3Plastering with CM (1:5), 12 mm thick
including cost and conveyance of all materials and all labour
charges etc.completeUnit = 10 sqmA. MATERIALS:Cement Mortor
(1:5)cum0.1503046.90457.04B. LABOUR:Mason 1st
classday0.60350.00210.00Mazdoor (unskilled)day0.96280.00268.80C.
SCAFOLDINGAccess Scafolding chargessqm10.000.000.00Grand
Total935.84Total per 1 sqm93.5839BLD-CSTN-6-3Plastering with CM
(1:5), 20 mm thick including cost and conveyance of all materials
and all labour charges etc.completeUnit = 10 sqmA. MATERIALS:Cement
Mortor (1:5)cum0.213046.90639.85B. LABOUR:Mason 2nd
classday0.940350.00329.00Mazdoor (unskiled)day1.60280.00448.00C.
SCAFOLDINGAccess Scafolding chargessqm10.000.000.00Grand
Total1416.85Total per 1 sqm141.6940BLD-CSTN-8-25Providing
impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm
thick with 1kg of water proof compound per bag of cement laid over
roof when it is green including cost of all materials, seigniorage
charges, excluding conveyance charges of materials and including
all operational, incidental and labour charges for mixing mortar,
laying, rendering smooth and thread lining, curing, rounding off
junctions of wall and slab etc,, complete for finished item of
workUnit = 10 sqmA. MATERIALS:Cement Mortar
1:3cum0.214045.30849.51Water proof compoundLit2.0092.00184.00B.
LABOURMason 1st classday0.660350.00231.00Mason 2nd
classday1.540320.00492.80Mazdoor
(unskiled)day3.70280.001036.00Total per 10 sqm2793.31Total per 1
sqm279.3341BLD-CSTN-9-5White washing two coats with whiting of
approved quality to give an even shade after thoroughly brushing
the surface to remove all dirt and remains of loose powdered
materials including cost of all materials, labour charges and
incidental such as scaffolding, lift charges etc., complete for
finished item of work, but excluding conveyance charges of
materialsUnit: 10 sqmA. MATERIALS :Water based cement primer
Gr-Icum / kg1.20134.00160.80Paint grade white lime for washcum /
kg0.8020.6016.48Gum, conjee water, or prickly pear juice including
necessary fire wood1.55B. LABOURBrick Layers /
Painterday0.063400.0025.202nd class
painterday0.147320.0047.04Mazdoor
(unskilled)day0.32280.0089.60Sundries including brushes, ladders,
etc.,1.00%1.14Total cost for 10 sqm341.81Total per 1
sqm34.1842BLD-CSTN-10-5Painting to new walls with 2 coats of water
proof cement paint of apporved brand and shade over a base coat of
approved cement primer grade I making making 3 coats in all to give
an even shade after thourughly brushing the surface to remove all
dirt and remains of loose powdered materials, including cost and
conveyance of all materials to work site and all operational,
incidental, labour charges etc. complete for finished item of work
as per SS 912 for internal wallsUnit: 10 sqmWater based cement
primer Gr-Ikg1.00134.00134.00Ist class painterday0.21400.0084.002nd
class painterday0.49320.00156.80Cost of water proof cement Paint of
approved qualitykg3.5047.00164.50B. LABOUR1st class
painterday0.15400.0060.002nd class
painterday0.35320.00112.00Mazdoor
(unskilled)day1.50280.00420.00Total cost1131.30Total per 1
sqm113.1343BLD-CSTN-10-6Painting, Priming Coat on New Wood
WorkUnit: 10 sqmA. MATERIALS :Wood PrimerL0.700135.0094.50B.
LABOURPainter--1st Classday0.210400.0084.00Painter--2nd
Classday0.490320.00156.80Sundries including brushes, soap, putty
etc.,1.000%3.35Total cost for 10 sqm338.6544BLD-CSTN-10-7Painting,
Priming Coat on New Iron WorkUnit: 10 sqmA. MATERIALS :Red Oxide
PrimerL0.70121.0084.70B. LABOURPainter--1st
Classday0.210400.0084.00Painter--2nd
Classday0.490320.00156.80Sundries including brushes, soap, putty
etc.,1.000%3.26Total cost for 10 sqm328.7645BLD-CSTN-10-12Painting
with Synthetic Enamel paints - Two Coats - for New Wood WorkA.
MATERIALS :Synthetic Enamel paint (at 20 sqm / litre as per British
Paints (I) Ltd. Gr-IL1.200230.00276.00B. LABOURPainter--1st
Classday0.360400.00144.00Painter--2nd
Classday0.840320.00268.80Sundries including brushes, soap, putty
etc.,6.89Total cost for 10 sqm695.6946BLD-CSTN-10-12Painting with
Synthetic Enamel paints - Two Coats - For New Iron WorkA. MATERIALS
:Synthetic Enamel paint (at 20 sqm / litre as per British Paints
(I) Ltd.L1.100230.00253.00B. LABOURPainter--1st
Classday0.330400.00132.00Painter--2nd
Classday0.770320.00246.40Sundries including brushes, soap, putty
etc.,6.31Total cost for 10 sqm637.7147BLD-CSTN-10-6&12Painting
with Synthetic enamil paint Gr-I two coats over a primary coat of
wood primer for new wood work including cost and conveyance of all
materlas and all labour charges
etc.completeBLD-CSTN-10-6338.65BLD-CSTN-10-12695.69Total cost for
10 sqm1034.3448BLD-CSTN-10-7&12Painting with Synthetic enamil
paint Gr-I two coats over a primary coat of Red oxide primer for
new iron work including cost and conveyance of all materlas and all
labour charges
etc.completeBLD-CSTN-10-7328.76BLD-CSTN-10-12637.71Total cost for
10 sqm966.476BLD-CSTN-2-5Painting to new walls with 2 coats of
acrylic exterior emulsion paint having VOC (Volatile Organic
Compound) content less than 50 grams/ litre.of approved brand and
shade after thoroughly brushing the surface to remove all dirt and
remains of loose powdered materials, including cost and conveyance
of all materials to work site and all operational, incidental,
labour charges etc. complete for finished item of work as per SS
911 for internal wallsUnit = 10sqmA. MATERIALS:acrylic exterior
emulsion paint having VOC (Volatile Organic Compound) content less
than 50 grams/ litre (at 20 sqm / liter as per British Paints (I)
Ltd.kg0.80183.00146.40B. LABOUR:Painter-Ist
classday0.36400.00144.00Painter-IInd classday0.84320.00268.80Add
MA@25%103.20Add contractor's profit @14%92.74Rate per
10sqm755.14Rate per 1sqm75.516BLD-CSTN-2-5Painting to new walls
with 2 coats of acrylic exterior emulsion paint having VOC
(Volatile Organic Compound) content less than 50 grams/ litre.of
approved brand and shade after thoroughly brushing the surface to
remove all dirt and remains of loose powdered materials, including
cost and conveyance of all materials to work site and all
operational, incidental, labour charges etc. complete for finished
item of work as per SS 911 for exterior wallsUnit = 10sqmA.
MATERIALS:acrylic exterior emulsion paint having VOC (Volatile
Organic Compound) content less than 50 grams/ litre (at 20 sqm /
liter as per British Paints (I) Ltd.kg0.80183.00146.40B.
LABOUR:Painter-Ist classday0.21400.0084.00Painter-IInd
classday0.49320.00156.80Mazdoor (unskilled)day1.50280.00420.00Add
MA@25%165.20Add contractor's profit @14%136.14Rate per
10sqm1108.54Rate per 1sqm110.856NewProviding and applying synthetic
plaster putty or plaster of paris putty or lime punning of average
1 to 2 mm thickness over plastered surface to prepare the surface
even and smooth after thoroughly brushing the surface to remove all
dirt and remains of loose powdered materials, applying emery paper,
Sand the surface, clean & wipe off loose dust, applying knifing
paste filler by putty knife / muslin pad, air dry for 2 - 3 hrs,
sand with 180 and 320 No., emery paper for the surface preparation
including cost and conveyance of all materials to work site and all
operational, incidental, labour charges etc. complete for finished
item of work for Internal wallsUnit = 10sqmA. MATERIALS:Cement
based wall Puttykg23.0032.50747.50B. LABOUR:Painter-Ist
classday0.273400.00109.20Painter-IInd
classday0.637320.00203.84Mazdoorday0.910280.00254.80Add
MA@25%141.96Add contractor's profit @14%204.02Rate per
10sqm1661.32Rate per 1sqm166.1376BLD-CSTN-10-9-148Varnishing to
Wood Work, Two CoatsUnit: 10 sqmA. MATERIALS
:VarnishL1.200135162.00Linseed Oil - boiledL1.1005459.40B.
LABOURPainterday1.100400.00440.00Man Mazdoorday1.100280308.00Add
MA@25%187.00Add contractor's profit @14%161.90Total cost for 10
sqm1318.30Total per 1 sqm131.83B)ELECTRICAL
WORK:-49BLD-ELEC-1-4P.V.C. Conduit (Concealed)(b)Supply and Fixing
of 25mm dia 1.5mm thick PVC pipe (ISI MARK) concealed in wall with
all required accessories including masonary work and labour charges
etc., complete.in slabTaking Output = 100 Ma) Material25mm dia
1.5mm thick PVC pipe100 M12420.002420.00U' Links100
Nos240.0080.0025mm dia 1,2,3 & 4 way deep Junction
BoxEach1224.00288.0025mm PVC
bendsEach126.0072.00Cementkg505.20260.00b) Labour charges :Skilled
Electricianday2400.00800.00Semi skilled
Electricianday2320.00640.00Helpersday2280.00560.00SundriesC) Cost
for 100 RM5120.00Rate per Metre = C/10051.20BLD-ELEC-2-1Copper
Wiring2.1.1Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire
Retardant (FR) P.V.C. insulated flexible copper cable (ISI MARK) in
existing pipe with 6A modular switch, Ceiling rose and 3mm thick
hylam sheet covering to GI switch control box including all labour
charges etc., complete for light, bell, fan and exhaust fan points
in Non-Residential BuildingsTaking Output = 6 Pointsa)
Material14/0.3mm PVC FR flexible copper wire100 M11001.001001.006A
Modular Switch of GM or any other makeeach692.00552.006A 2 way
Ceiling Roseeach621.00126.006 Module Metal Boxeseach1124.00124.006
Modular Cover Frame of GMsqm1130.00130.00b) Labour charges :Skilled
Electricianday0.6400.00240.00Semi skilled
Electricianday1.2320.00384.00Helpersday0.6280.00168.00Add
MA@25%198.00Add contractor's profit @14%409.22C) Cost for 6
Points3332.22Rate per Point = C/6555.372.1.4Supply and fixing of
flush type 6A 3 pin wall plug socket with 6A switch control on a
common switch board with earth continuity including wire leads,
earth connections along with all labour charges etc.,
complete.Taking Output = eacha) Material6A 3 pin / 2 pin
Socketeach127.0027.006A switcheach118.0018.00b) Labour charges
:Skilled
Electricianday0.067400.0026.80Helpersday0.067280.0018.76Add
MA@25%11.39Add contractor's profit @14%14.27Rate per
each116.222.1.4Supply and fixing of modular type 6A 3 pin wall plug
socket with 6A switch control on a common switch board with earth
continuity including wire leads, earth connections along with all
labour charges etc., complete.Taking Output = eacha) Material6A 3
pin / 2 pin Socket (Modular)each193.0093.006A Modular Switch of GM
or any other makeeach192.0092.00b) Labour charges :Skilled
Electricianday0.067400.0026.80Helpersday0.067280.0018.76Add
MA@25%11.39Add contractor's profit @14%33.87Rate per
each275.82BLD-ELEC-2-1Supply and Fixing of 16A 3pin and 6A 3pin
plug socket with indicator lamp and 16A fuse unit and 16A switch
control (5 in 1) duly recessed in wall with wooden deep box of 6"
x8" x2 1/2" size covered with hylam sheet including earth
connections and all labour charges etc., complete.Taking Output =
eacha) Material20 x 15 cms (8" x6") metal deep
boxeach1100.00100.00Modular Cover Frameeach1130.00130.0016A 3 pin /
6A 3pin plug socket (5 in 1)each1196.00196.00b) Labour charges
:Skilled Electricianday0.1400.0040.00Semi Skilled
Electricianday0.1320.0032.00Helpersday0.1280.0028.00Add
MA@25%25.00Add contractor's profit @14%77.14Rate per
each628.14BLD-ELEC-3-1 3.1.4 (a)Supply and run of 1 of 36/0.3mm
(2.5 Sq.mm) F.R P.V.C. insulated flexible copper cable in existing
pipe for earth continuity inlcuding all labour charges etc.,
complete.Taking Output = 100 Ma) Material36/0.3mm (2.5 sqmm) FR PVC
copper wire Finolex make100 M12390.002390.00b) Labour charges
:Skilled Electricianday0.34400.00136.00Semi Skilled
Electricianday1320.00320.00Helpersday0.34280.0095.20Add
MA@25%137.80SundriesAdd contractor's profit @14%431.06C) Cost for
100 RM3510.06Rate per Metre = C/10035.109BLD-ELEC-3-1-5Supply and
run of 2 of 56/0.3mm (4 Sq.mm) FR P.V.C. insulated flexible copper
cable in existing pipe for mains inlcuding all labour charges etc.,
complete.Taking Output = 100 Ma) Material56 /0.3mm (4 sqmm)FR PVC
flexible copper wire.100 M23650.007300.00b) Labour charges :Skilled
Electricianday1400.00400.00Semi Skilled
Electricianday3320.00960.00Helpersday1280.00280.00Add
MA@25%410.00Add contractor's profit @14%1309.00C) Cost for 100
RM10659.00Rate per Metre = C/100106.593.1.6Supply and run of 2 of
84/0.3mm (6.0 Sq.mm) FR P.V.C. insulated flexible copper cable in
existing pipe for mains inlcuding all labour charges etc.,
complete.Taking Output = 100 Ma) Material84 /0.3mm (6 Sq.mm) FR PVC
flexible copper wire.100 M25550.0011100.00b) Labour charges
:Skilled Electricianday1400.00400.00Semi Skilled
Electricianday3320.00960.00Helpersday1280.00280.00Add
MA@25%410.00SundriesAdd contractor's profit @14%1841.00C) Cost for
100 RM14991.00Rate per Metre = C/100149.9113BLD-ELEC-6-1-2Supply
and Run of 4 of 6 Sq.mm WPSC Aluminium cable along with No.10 SWG
G.I bearer wire through PVC cleats with all accessories including
labour charges etc., complete for service mains.a) Material6 Sq.mm
WPSC Aluminium cable100 M41426.005704.00No.10 SWG G.I wire. (0.026
Kg / Mtr) Length 100 RMkg13.470.00938.00PVC Cleats--4 way100
Nos1400.00400.00b) labour chargesSkilled
Electricianday2400.00800.00Semi
skilledday2320.00640.00Helperday2280.00560.00Add MA@25%500.00Add
contractor's profit @14%1335.88C) Cost for 100 M10877.88Rate per
mtr c/100108.784BLD-ELEC-5-1Providing independent earthling by
excavating a trench to a depth of 1.52 M in all soils, as per size
specified in the Data, using 32mm dia 'B' class GI pipe of 1.83
Mtrs length with necessary accessories like copper plate of 200mm
size 16 gauge, weighing 1 Kg duly providing staggered holes
including filling with equal proportion of Salt and Charcoal in
layers and all labour charges etc., complete for small quarters.a)
MaterialEarth Work Excavation of Hard gravel Soil with small
boulder for trench 1st step of size 1.5 x 0.6 x 0.9 m
(5'x2'x3')cum0.85123.92105.3325% extra for narrow trench & pit
and back filling with Sand, Coke, Salt etc., and leveling26.3332mm
dia 'B' Class G.I pipeMtr1.83354.00647.82200mm dia 16 gauge copper
plate wieghing 1 KgKg1550.00550.00Drilling of 16 Nos through holes
of 12mm dia to G.I pipeEach165.0080.00G.I Nuts, Bolts an
WashersSet412.0048.00Hard CokeKg258.00200.00SaltKg154.0060.00b)
labour charges for connectionsEachSemi skilled
ElectricianNos0.5320.00160.00HelpersNos0.5280.00140.00Add
MA@25%75.00Add contractor's profit @14%292.95Rate per
each2385.43BLD-ELEC-4-4DISTRIBUTION BOARDS4.4.2Supply and fixing
SPN Distribution board with IP-42 protection (Metal Door) suitable
for single phase ELCB / RCCB/DP Isolator as incomer and 10kA SP
MCBs as outing going including internal connection and labour
charges for surface / flush mounting etc., complete.C40A DP
Isolator/ RCCB / ELCB - 1 No for incomer, 6-32A SP MCBs - 12 Nos
for outgoing.Taking Output = eacha) MaterialSPN 12 way D.B with
IP-42 Protection (MD) suitable for single phase ECCB / RCCB/ DP
Isolator.each11505.001505.0040A D.P.Isolator / ECCB /
RCCBeach1367.00367.0010 kA - 6-32A range SP
MCBseach12201.002412.00b) Labour charges :Skilled
Electricianday0.5400.00200.00Semi Skilled
Electricianday0.5320.00160.00Helpersday1280.00280.00Sundries such
as hardware, cement etc,LS2. For concealing, add the following:a
1No. Semi skilled masonDay1320.00320.00b 1/4 bag
cementKg12.55.265.00Add MA@25%240.00Add contractor's profit
@14%776.86Rate per Each6325.864.4.9Supply and fixing Distribution
board with 20A single phase plug and Socket, in sheet steel
enclosure with 10/16/20A SP MCB including internal connection and
labour charges for surface / flush mounting etc., completea)
Material1 Phase Distribution board with 20A plug and
socket.Nos1901.00901.0010/16/20A SP MCBNos1201.00201.00b) Labour
charges :Skilled ElectricianNos0.25400.00100.00Semi skilled
ElectricianNos0.25320.0080.00HelpersNos0.25280.0070.00Sundries such
as Cement, Sand, T.W. Plugs, Screws etc.,LSRate per eachNote : 1.
Labour Charges considered for 4 jobs / day2. For concealing, add
the following:a 1No. Semi skilled masonDay1320.00320.00b 1/4 bag
cementKg12.55.265.00Add MA@25%142.50Add contractor's profit
@14%263.13Rate per Each2142.63C)WATER SUPPLY&SANITARY:-24Laying
and jointing of HDPE pipe by butt fusion welding as per
IS-7634--Part-II 1975 as amended from time time to alignment and
gradient and testing the pipe line to the required pressure
including cost of PE100 grade, 8Kg/sqcm, 63mm OD HDPE pipes
confirming to 4984-1995,including transportation to anywhere in AP
including Excise dutyUnit = 1 RmtA. MATERIALS:PE100 grade,8
Kg/sqcm,63mm OD HDPE pipesrmt1116.00116.00B. LABOURLaying and
jointing chargesrmt132.0032.00Add central excise duty14.50Add
contractor's profit @14%22.75Grand Total185.25Deputy Executive
Engineer,Assistant Executive Engineer,PRI Sub-Division, EluruPRI,
Eluru
LEADLEAD STATEMENTName of the Work : Construction of Gopalamitra
building at T.GokavaramEstimate Amount Rs. 7.50 LakhsSl.
No.Description of MaterialUnitName of the QuarryLead in
KMConveyance chargesInitial CostBlasting chargesMachine crushing
chargesLoading&UnloadingchargesTotal Amount123456789121Coarse
Sand for Concrete1.00
CumGodavari92.00877.19385.000.000.000.001262.192Coarse Sand for
filling1.00 CumGodavari92.00877.19285.000.000.000.001162.193Coarse
Sand for Mortor1.00
CumGodavari92.00877.19505.000.000.000.001382.193Aggregates 10mm
nominal size1.00
CumI.Pangidi95.00903.51656.0070.00164.000.001793.514Aggregates 20mm
nominal size1.00
CumI.Pangidi95.00903.51984.0070.00246.000.002203.515Aggregates 40mm
nominal size1.00
CumI.Pangidi95.00903.51588.0070.000.000.001561.516Gravel1.00
CumVegiwada15.00175.4498.000.000.000.00273.447Bricks1000
Nos.Munduru12.00230.443707.000.000.0083.404020.848Steel1.00
MT43000.000.000.000.0043000.009Cement1.00
MT5200.000.000.000.005200.001.Certified that the above leads are
correct to the best of my knowledgeDeputy Executive
Engineer,Assistant Executive Engineer,PRI Sub-Division, EluruPRI,
Eluru
