29
4 भारत सरकार Government of India रसायन और उवरक मंाऱय dh अन दान मांग की योरेार मांगे DETAILED DEMAND FOR GRANTS OF MINISTRY OF CHEMICALS AND FERTILIZERS FOR 2018-19

Government of India मंत्राऱयchemicals.nic.in/sites/default/files/DDG 2018-19_0.pdfभ रत क धचत ननधध 10 ऱ ख र प रनत वर य अधधक

Embed Size (px)

Citation preview

  • 4

    Government of India

    dh

    DETAILED

    DEMAND FOR GRANTSOF

    MINISTRY OF CHEMICALS AND FERTILIZERSFOR

    2018-19

  • ekax la[;k 6

    DEMAND NO. 6

    jlk;u vkSj &jlk;u foHkkx

    DEPARTMENT OF CHEMICALS & PETROCHEMICALS

  • 006 - - DEMAND NO. 006 --DEPARTMENT OF CHEMICALS AND PETROCHEMICALS

    Page1- 1. Detailed Demand for Grants 1-92- - -

    - XXXI

    2. Estimated strength of Establishment and provisions therefor -Appendix - XXXI

    10-13

    3- - - XXXII

    3. Project-wise provision for expenditure on Externally Aided Projects in Central Plan -

    Appendix - XXXII

    14

    4- 2018-19 25 - - - XXXIII

    4. Statement showing broad details of Expenditure (other than centrally sponsored and central

    sector schemes) provisions Costing Rs.25 lakhs and above and included in the Budget

    Estimates 2018-19 - Appendix - XXXIII

    15

    5- 2018-19 - - - XXXIV

    5. Statement showing provisions in BE 2018-19 for payment of grants-in-aid-general to non-

    government bodies - Appendix - XXXIV 16

    6- 5 - - XXXV

    6. Details of individual works costing Rs. 5 crore or above - Appendix - XXXV

    17

    7- - - XXXVI

    7. Statement showing Revised Cost Estimates of Projects of Public Sector Undertakings and

    Departmental Undertakings - Appendix - XXXVI

    18

    8- 2018-19 - / - - XXXVII

    8. Particulars of Government property of value exceeding Rs. 5 lakhs proposed to be

    transferred / gifted to Non-Government Bodies in 2018-19 - Appendix - XXXVII 19

    9. 2018-19 - - XXXVIII

    9. Statement showing contributions to International Bodies Provided for in the Budget

    Estimates for 2018-19 - Appendix - XXXVIII 20

    10. 31.3.2017 - - XXXIX

    10. Statement showing guarantees given by the Central Government & outstanding as on

    31.3.2017 - Appendix - XXXIX

    21

    11. 2016-17 // 5 () 10 (-) - - XL

    11. Statement showing Grants-in-aid exceeding Rs. 5 lakh (recurring) or Rs. 10 lakh (non-

    recurring) sanctioned to private institutions/organisations/individuals during the year 2016-

    17 - Appendix - XL

    22

    12. 10 - - XLI

    12. Statement showing the source of funds for grantee bodies receiving grants of over Rs. 10

    lakh per year from Consolidated Fund of India - Appendix - XLI

    23

    13. / 2018-2019 - - XLII

    13. Particulars of "New Service/ New Instrument of Service" for which provision is made in

    the Budget Estimates 2018-2019 - Appendix - XLII

    24

    14. 14 Statement showing the Detailed Provision object head-wise 2515. ( ) 15. Cash Management (Monthly Expenditure Plan) 26

    TABLE OF CONTENTS

    -

  • 1 6

    Demand No. 6

    DEPARTMENT OF CHEMICALS & PETROCHEMICALS

    Revenue Capital Total:

    Voted 1996500 0 1996500 Charged -- -- --

    :-

    ( )

    Plan Non-Plan

    Revenue Section - ' ' (

    )

    MH 3451 Secretariat-Economic - Services

    (Major Head)

    ( ) 00.090 Secretariat (Minor Head)

    - 30 Department of Chemicals and Petrochemicals

    01 Establishment124100 30.01.01 Salaries

    7600 30.01.02 Wages100 30.01.03 Over Time Allowances

    1800 30.01.06 Medical Treatment4700 30.01.11 Domestic Travel Expenses3000 30.01.12 Foreign Travel Expenses

    18600 30.01.13 Office Expenses500 30.01.16 Publications

    1700 30.01.20 Other Adminstrative Expenses

    100 30.01.26 Advertising & Publicity200 30.01.27 Minor Works, Maintenance

    3900 30.01.28 Professional Services 30.99 Information Technology

    0 4300 30.99.13 Office Expenses0 170600 Total Secretariat0 170600 - 3451 Total Major Head 3451

    150000

    200

    200

    2000

    6000

    19000

    8000

    216800

    216800

    5000

    21000

    600

    3200

    1100

    500

    9000

    -

    2016-17 2017-18 2017-18 2018-19

    140000

    (In thousands of Rupees)

    Actuals Budget Estimates Revised Estimates Budget Estimates

    100

    2200

    5500

    4000

    20000

    600

    3200

    500

    500

    6500

    12000

    204100

    204100

    141000

    11300

    200

    1200

    5500

    4000

    21000

    600

    3200

    500

    500

    4000

    7000

    200000

    200000

  • 2

    a

    Plan Non-Plan

    MH 2552 North Eastern Area (Major Head)

    ( ) 00.461 Petro-Chemical Industries (other Expenditure)

    01 Central Institute of Plastic

    Engineering & Technology

    (CIPET)

    - 01.00.31 Grants-in-aid - General

    01.00.35 Grants for creation of Capital Assets

    02 Subsidy to Assam Gas Cracker

    Complex

    0 02.00.33 Subsidies- 03 New Schemes of Petrochemicals

    - 03.00.31 Grants-in-aid -General

    03.00.35 Grants for creation of Capital Assets

    0 - 2552 Total - MH 2552

    0

    140000

    199000

    100000

    2016-17 2017-18 2017-18 2018-19

    5900058000

    Actuals Budget Estimates Revised Estimates Budget Estimates

    ( )(In thousands of Rupees)

    140000

    298000

    58000

    100000

    116000

    274000

  • 3

    a

    Plan Non-Plan

    ( ) 2852 Industries (Major Head)- 04 Petro-Chemical Industries

    - (Sub-Major Head) ( ) 04.800 Other Expenditure(Minor Head)

    01 Central Institute of Plastic

    Engineering & Technology

    01.01 General Component0 0 - 01.01.31 Grants-in-aid General

    576700

    01.01.35 Grants for creation of Capital Assets

    01.02 Externally Aided Component

    - 01.02.31 Grants-in-aid General

    02 Subsidy to Assam Gas Cracker

    Complex

    0 02.00.33 Subsidies- 04 New Schemes of Petrochemicals

    04.01 General Component 04.01.28 Professional services

    13400 - 04.01.31 Grants-in-aid General

    325000

    04.01.35 Grants for creation of Capital Assets

    915100 0 -- TOTAL- Petro-Chemicals Industries

    1192500

    100

    0

    410000

    777400

    0

    0

    0

    2016-17 2017-18 2017-18 2018-19

    00

    622800

    Actuals Budget Estimates Revised Estimates Budget Estimates

    ( )(In thousands of Rupees)

    900100

    15000

    325000

    1862900

    0

    622800

    900100

    3000

    146100

    1672000

    50000

  • 4

    ;kstuk ;kstuk fHkUu

    Plan Non-Plan

    ( ) MH 2852 Industries MH (-

    )

    05 Chemical and Pharmaceutical

    Industries(Sub Major Head)

    ( ) 05.205 Chemicals and Pesticides (Minor Head)

    ( ,1985)

    01 Bhopal Gas Leak Disaster

    (Processing of Claims) Act, 1985

    01.01 Payment under Retainer Agreement

    for engagement of Attorneys

    0 01.01.28 Professional Services 01.02 Other items

    01.02.13 Office Expenses185300 01.02.50 Other Charges (Action Plan)

    01.06 Expenditure on account of Exchange

    rate variation for settlement of

    amount

    01.06.44 Exchange rate variation 01.05 Establishment of the Welfare

    Commissioner

    39700 01.05.01 Salaries3600 01.05.02 Wages

    0 01.05.03 Over Time Allowances500 01.05.06 Medical Treatment300 01.05.11 Domestic Travel Expenses

    5700

    1400

    500

    221700

    500

    47400

    500

    2016-17 2017-18 2017-18 2018-19

    Actuals Budget Estimates Revised Estimates Budget Estimates

    ( )(In thousands of Rupees)

    500

    200000

    500

    43900

    4400

    0

    500

    500

    500

    199700

    500

    43700

    5500

    0

    1400

    500

  • 5

    ;kstuk ;kstuk fHkUu

    Plan Non-Plan

    ( ) MH 2852 Industries MH

    4900 01.05.13 Office Expenses0 01.05.14 Rent, Rates, Taxes

    100 01.05.28 Proffessional Services0 49100 -

    TOTAL - Welfare Commission

    Establishment

    0 234400 - ( ) ,1985

    TOTAL - Bhopal Gas Leak Disaster

    (Processing of Claims) Act, 1985

    Charged0 234400 Voted

    03 Grants to Institute of Pesticides

    Formulation Technology (IPFT)

    15700 0 - 03.00.31 Grant-in-Aid General

    41600

    03.00.35 Grant for Creation of Capital Assets

    31600 - 03.00.36 Grants-in-Aid-Salary

    57300 31600 -

    TOTAL: Grants to Institute of Pesticides

    Formulation Technology (IPFT)

    75000

    283200

    22500

    17500

    35000

    5000

    500

    283200

    2016-17 2017-18 2017-18 2018-19

    60500

    100

    56400

    257400

    257400

    15700

    42100

    33800

    91600

    Actuals Budget Estimates Revised Estimates Budget Estimates

    ( )(In thousands of Rupees)

    7000

    0 0

    500

    56700

    5100

    257400

    257400

    8300

    32900

    33800

    75000

  • 6

    . ( )

    ;kstuk ;kstuk fHkUu

    Plan Non-Plan

    ( ) MH 2852 Industries MH

    06 Chemicals Promotion & Development Scheme (CPDS)

    12600 - 06.00.31 Grant-in-aid - General

    06.00.35 Grants for creation of Capital Assets

    06.00.50 Other Charges 96 Swachta Action Plan

    - 06.96.31 Grant-in-aid (General)12600 0 -

    TOTAL - Chemicals Promotion &

    Development Scheme (CPDS)

    -

    09 Grants-in-aid -General to PSUs,

    for implementing VRS

    09.01 Hindustan Organic Chemicals

    Ltd.(HOCL)

    0 0 - 09.01.31 Grant-in-Aid General

    09.01.35 Grants for creation of Capital Assets

    . 09.02 Hindustan Insecticides Ltd. (HIL)

    0 0 - 09.02.31 Grant-in-Aid General

    09.02.35 Grants for creation of Capital Assets

    09.02.64 Write Off69900 266000 - Total- Chemicals & Pesticides69900 266000 - Total- Chemical Industries

    985000 266000 - 2852 Total- Major Head 2852985000 436600 - Total- Revenue Section

    985000 436600 Voted

    0

    0

    1580700

    1996500

    1996500

    0

    0

    388200

    388200

    0

    30000

    0

    2700

    27300

    2018-19

    Actuals Budget Estimates Revised Estimates Budget Estimates

    2016-17 2017-18

    19900

    19900

    0

    0

    (In thousands of Rupees)

    368900

    368900

    2231800

    2733900

    2733900

    2017-18

    19900

    20000

    100

    0

    0

    352400

    352400

    2024400

    2498400

    2498400

    0

  • 7

    ;kstuk ;kstuk fHkUu

    Plan Non-Plan

    CAPITAL SECTION

    ( )

    4857MH Capital Outlay on Chemical &

    Pharmaceutical Industries

    (- )

    01 Chemicals & Pesticides

    Industries(Sub - Major Head)

    ( )

    01.190 Investment in Public Sector and

    other Undertakings(Minor Head)

    02 Hindustan Insecticides Ltd. (HIL)

    02.00.54 Investment 0 0 02.00.55 Loan and Advances

    03 Hindustan Organic Chemicals Ltd.

    (HOCL)

    03.00.54 Investments0 0 - Total-Chemicals and Pesticides

    Industries

    0 0 -

    Total -Investment in Public Sector

    and other Undertakings

    0 0 - 4857 Total-Major Head 4857

    0

    0

    0

    0

    ( )(In thousands of Rupees)

    Actuals Budget Estimates Revised Estimates Budget Estimates

    2016-17 2017-18 2017-18 2018-19

    0

    0

    0

    0

    ;kstuk

    Plan

    0

    0

    0

    0

  • 8

    ;kstuk ;kstuk fHkUu

    Plan Non-Plan

    ( )

    MH6856 Loans for Petro-chemicals

    Industries (Major Head)

    00.190 Loans to Public Sector and other

    Undertkaings

    02. Petrofils Co-operative Ltd. (PCL)

    0 02.00.55 Loans and Advances

    03 Central Institute of Plastic

    Engineering & Technology

    (CIPET)

    03.00.55 Loans and Advances

    04 Hindustan Fluorocarbon Ltd (HFL)

    0 04.00.55 Loans and Advances0 0 - Total- Petrochemicals0 0 - 6856 Total - MH 6856

    MH 6857 Loans for Chemical and

    Pharmaceutical Industries(M.H.)

    (- )

    01 Chemicals and Pesticides

    Industires(Sub Major Head)

    ( )

    190 Loans to Public Sector & other

    Undertakings (Minor Head)

    03 Hindustan Insecticides Ltd. (HIL)

    0 03.00.55 Loans and Advances

    04 Hindustan Organic Chemicals Ltd.

    (HOCL)

    0 246100 04.00.55 Loans and Advances0 246100 - Total - Chemicals and Pesticides Industries

    0 246100 - 6857 Total - Major Head 68570 246100 - Total- Capital Section

    985000 682700 Grand Total985000 682700 Voted

    Charged

    0

    0

    0

    0

    0

    1996500

    1996500

    0

    246100

    246100

    246100

    246100

    2980000

    2980000

    3848700

    6347100

    6347100

    0

    0

    0

    (In thousands of Rupees)

    ( )

    2016-17 2017-18 2017-18 2018-19

    0

    0

    0

    0

    Actuals Budget Estimates Revised Estimates Budget Estimates

    0

    0

    3848700

    3848700

    3848700

    0

    0

    0

    0

    0

    0

  • 9

    ;kstuk ;kstuk fHkUu

    Plan Non-Plan

    Details of recoveries adjusted in

    account in reduction of

    Expenditure

    REVENUE SECTION( ) MH 2852 Industries

    (- )

    05 Chemical and Pharmaceutical

    Industries (Sub Major Head)

    911 Deduct Recoveries of over payments

    ( )

    01 Bhopal Gas Leak Disaster

    (Processing of Claims) Act, 1985

    00 Default0 70 Deduct Recoveries

    985000 682700 - Total (NET)

    Budget Estimates

    0

    1996500

    2016-17 2017-18 2017-18 2018-19

    Actuals Budget Estimates Revised Estimates

    ( )(In thousands of Rupees)

    0

    2980000

    0

    6347100

  • 10

    / /

    Level of Pay Matrix Gaz./Non-Gaz. Regular/Temporary/

    Adhoc

    (a) (b) (c ) (d) (e) (f) (g) (h) (i) (j) (k) (l)

    Level - 17 Gaz,() Regular () Gr. A (-) 1 1 1 1 3300 3700 3700 3900

    Level - 14 Gaz,() Regular () Gr. A (-) 4 3 4 4 10100 11300 11300 12100Level - 13 Gaz,() Regular () Gr. A (-) 9 6 9 9 10300 11600 11600 12400Level - 12 Gaz,() Regular () Gr. A (-) 5 2 5 5 3500 3900 3900 4100Level - 11 Gaz,() Regular () Gr. A (-) 13 10 13 13 11100 12500 12500 13400Level - 10 Gaz,() Regular () Gr. A (-) 22 19 22 22 18800 21200 21200 22700Level - 8 Gaz,() Regular () Gr. B(-) 4 2 4 4 1700 1900 1900 2000

    Level - 7

    Gaz./Non-Gaz.

    (/ ) Regular () Gr. B(-) 51 32 51 51 17300 19500 19500 20800Level - 6 Non Gaz.( ) Regular () Gr. B(-) 12 12 12 12 7400 8300 8300 8900Level - 5 Non Gaz.( ) Regular () Gr.C (-) 6 6 6 6 2800 3100 3100 3300Level - 4 Non Gaz.( ) Regular () Gr.C (-) 10 9 10 10 7400 8300 8300 8900Level - 2 Non Gaz.( ) Regular () Gr.C (-) 33 29 33 33 24100 27100 27100 29200Level - 1 Non Gaz.( ) Regular () Gr.C (-) 27 9 27 27 6300 7600 7600 8300

    Total() 197 140 197 197 124100 140000 140000 150000

    - XXXIAPPENDIX - XXXI

    6- - Demand No. 6 -- Department of Chemicals and Petrochemicals

    ESTIMATED STRENGTH OF ESTABLISHMENT AND PROVISIONS THEREFOR

    3451M.H. 3451

    2017 Estimated Strength as on 1st March, 2017

    (In number) (In thousands of Rupees)2019

    2016-17

    2017-18

    2017-18

    2018-19 /

    Group of post

    Gp-A

    Gp-B

    Gp-C

    Gp-D

    Unclassified

    Total No. of

    Posts

    No. of Emp.

    in position

    2018

    Estimated

    sanctioned

    strength

    Status of Post ( ) -----

    2018

    2019

    Estimated

    sanctioned

    strength

    Actuals

    2016-17

    Budget

    Estimates

    2017-18

    Revised

    Estimates

    2017-18

    Budget

    Estimates

    2018-19

  • 11

    / /

    Level of Pay Matrix Gaz./Non-Gaz. Regular/Temporary/

    Adhoc

    (a) (b) (c) (d) (e) (f) (g) (h) (i) (j) (k) (l)

    Salary (Basic)

    () (a) Officers

    () (b) Staff

    () Total Salary

    7600 9000 10500 200

    4. Overtime Allowances ( ) 100 100 150 2005. Domestic travel Expenses ( ) 4700 5500 5500 60006. Foreign Travel Expenses ( ) 3000 4000 4000 5000Grand Total ( ) 139500 158600 160150 161400

    6- - Demand No. 6 -- Department of Chemicals and Petrochemicals

    ESTIMATED STRENGTH OF ESTABLISHMENT AND PROVISIONS THEREFOR

    3451

    Status of Post ( ) ----

    2018

    M.H. 3451

    2017 Estimated Strength as on 1st March, 2017

    ( ) (In number) ( ) (In thousands of Rupees)2019

    2016-17

    2017-18

    2017-18

    2018-19 /

    Group of post

    Gp-A

    Gp-B

    Gp-C

    Gp-D

    Unclassified

    Total No. of

    Posts

    No. of Emp.

    in position

    2018

    Estimated

    sanctioned

    strength

    2019

    Estimated

    sanctioned

    strength

    Actuals

    2016-17

    Budget

    Estimates

    2017-18

    Revised

    Estimates

    2017-18

    Budget

    Estimates

    2018-19

    121 87 121 121 51300 56000 56000 59000

    76 53 76 76 43700 48000 48000

    2. Allowances (other than OTA and Travel Expenses)

    29100 36000 36000 40000 ( )

    51000

    197 140 197 197 95000 104000 104000 110000

    3. Wages ()

  • 12

    / /

    Level of Pay Matrix Gaz./Non-Gaz. Regular/Temporary/

    Adhoc

    (a) (b) (c ) (d) (e) (f) (g) (h) (i) (j) (k) (l)

    (70290-1540-76450)

    Registrar Gaz.,() Temporary()Gr. A(-) 1 1 1 1 1735 2326 2709 2544(70290-1540-76450)

    Addl. Commissioner Gaz.,() Temporary()Gr. A(-) 1 1 1 1 1509 1913 1954 1960(43690-1080-49090-

    1230-56470) Deputy

    Commissioner Gaz.,() Temporary()Gr. A(-) 1 1 1 1 1701 2180 2153 2204

    GP - 5400 PAO Level-10 Non Gaz.( ) Temporary()Gr. B(-) 1 1 1 1 1235 1400 1350 1400

    GP - 4800 Level-8

    Gaz./Non-Gaz.

    (/ ) Temporary()Gr. B(-) 2 1 2 2 915 1100 950 1100GP-4200 PAO + GP-

    2800 PAO Level-6,

    Level-5 Non Gaz.( ) Temporary()Gr.C (-) 4 4 4 4 2000 2500 1900 2500GP-1900 Level-2 Non Gaz.( ) Temporary()Gr.C (-) 1 0 1 1 0 0 0 0GP-1800 Level-1 Non Gaz.( ) Temporary()Gr.C (-) 2 0 2 2 0 0 0 0GP-4200, Level-8

    (account officer) Non Gaz.( ) Temporary()Gr. B(-) 1 1 1 1 480 480 480 480GP-4200, Level-6 Non Gaz.( ) Temporary()Gr.C (-) 4 4 4 4 2480 2501 2707 2769GP-2400, Level-4 Non Gaz.( ) Temporary()Gr.C (-) 57 57 57 57 22585 24425 24244 27061GP-1800, Level-1 Non Gaz.( ) Temporary()Gr.D (-) 32 32 32 32 4992 5075 5253 5382

    Total() 107 103 107 107 39632 43900 43700 47400

    M.H. 2852 2017 Estimated Strength as on 1st March, 2017

    ( ) (In number) (In thousands of Rupees)

    6- - Demand No. 6 -- Department of Chemicals and Petrochemicals

    ESTIMATED STRENGTH OF ESTABLISHMENT OF WELFARE COMMISSIONER, BHOPAL GAS VICTIMS, BHOPAL AND PROVISIONS THEREFOR

    2852

    2019

    2016-17

    2017-18

    2017-18

    2018-19 /

    Group of post

    Gp-A

    Gp-B

    Total No. of

    Posts

    No. of Emp.

    in position

    2018

    Estimated

    sanctioned

    Status of Post ( ) ---

    2018

    2019

    Estimated

    sanctioned

    Actuals

    2016-17

    Budget

    Estimates

    2017-18

    Revised

    Estimates

    2017-18

    Budget

    Estimates

    2018-19

  • 13

    / /

    Level of Pay Matrix Gaz./Non-Gaz. Regular/Temporary/

    Adhoc

    (a) (b) (c ) (d) (e) (f) (g) (h) (i) (j) (k) (l)

    1. Salary (Basic) () (a) Officers() 7 6 7 7 4060 4387 3930 4557 (b) Staff() 100 97 100 100 16520 26448 24290 27321 Total Salary 107 103 107 107 20580 30835 28220 318782. Allowances (other than OTA and travel expenses

    ( )3607 4400 5500 5700

    4. Overtime Allowances( ) 0 0 0 05. Domestic travel Expenses( ) 267 500 500 5006. Foreign Travel Expenses( ) 0 0 0 0

    Grand Total ( ) 43545 48800 49700 53600

    6- - Demand No. 6 -- Department of Chemicals and Petrochemicals

    ESTIMATED STRENGTH OF ESTABLISHMENT OF WELFARE COMMISSIONER, BHOPAL GAS VICTIMS, BHOPAL AND PROVISIONS THEREFOR

    2852M.H. 2852

    Status of Post ( ) -----

    2018

    2017 Estimated Strength as on 1st March, 2017

    ( ) (In number) (In thousands of Rupees)2019

    2016-17

    2017-18

    2017-18

    2018-19

    /

    Group of post

    Gp-A

    Gp-B

    Gp-C

    Gp-D

    Unclassified

    Total No. of

    Posts

    No. of Emp.

    in position

    2018

    Estimated

    sanctioned

    strength

    3. Wages()

    2019

    Estimated

    sanctioned

    strength

    Actuals

    2016-17

    Budget

    Estimates

    2017-18

    Revised

    Estimates

    2017-18

    Budget

    Estimates

    2018-19

    19091 13065 15480 15522

  • 14

    Major Head Name of Project

    Budget

    Support

    Of which external

    aid through Budget

    Budget

    Support

    Of which external

    aid through Budget

    Budget

    Support

    Of which external aid

    through Budget

    - NIL -

    2016-17 2017-18 2018-19

    Project-wise provision for expenditure on externally-aided projects in the Central Plan

    (In thousands of Rupees)

    Actuals Revised Estimates Budget Estimates

    APPENDIX - XXXII

    - XXXII

    - -

  • 15

    - XXXIIIAPPENDIX - XXXIII

    ( )(In thousands of Rupees)

    - 6 - -

    1 2

    3 4 4. Central Institute of Plastic Engineering and Technology (CIPET)

    2. Institute of Pesticides Formulation Technology (IPFT)

    3. Bhopal Gas Leak Disaster

    836400

    2018-19 25 -

    STATEMENT SHOWING BROAD DETAILS OF EXPENDITURE (OTHER THAN CENTRALLY SPONSORED AND CENTRAL SECTOR

    SCHEMES) PROVISIONS COSTING Rs. 25 LAKHS AND ABOVE AND INCLUDED IN BUDGET ESTIMATES 2018-19

    216800

    75000

    283200

    1. Secretariat

    2018-19Budget Estimates 2018-19

    Demand No. 6- Department of Chemicals and Petrochemicals

  • 16

    Grant No. SL. No. Organisation

    Receiving Assistance

    Broad Purpose of

    Assistance

    Whether Plan

    Recurring Non-

    Recurring

    Whether Non-Plan Budget

    Estimates

    1 2 3 4 5 6 7

    - --NIL-

    APPENDIX - XXIV

    - XXXIV

    STATEMENT SHOWING PROVISIONS IN BE 2018-19 FOR PAYMENT OF GRANTS-IN-

    AID-GENERAL TO NON-GOVERNMENT BODIES

    2018-19 -

    ( )(In thousands of Rupees)

  • 17

    DETAILS OF INDIVIDUAL WORKS COSTING Rs. 5 CRORE OR ABOVE

    ( )

    2016-17

    3 4 2018-19

    Estimated cost Actual Expenditure

    to the end of 2016-17

    Probabale expenditure

    during

    Total of Columns 3

    & 4

    Provisions in

    Budget 2018-19

    2 3 4 5 6

    - 5

    - --NIL-

    Particulars of the

    work

    1

    (In thousands of Rupees)

    APPENDIX - XXXV

    - XXXV

  • 18

    Undertaking Project Reasons

    Cost Year Cost Year

    1 2 3 4 5 6 7

    Brahmaputra Cracker and

    Polymer Limited

    Assam Gas Cracker

    Project

    5460.61 2006 9965 2016 Foreign exchange variation, price escalation, change in taxes

    and duties, under estimations in earlier DPRs, Engineers

    India Limited (EIL) fee & other expenses, interest during

    construction, owners construction period expenses, loss of

    working days due to bandh, strike, rain etc; financial crunch

    faced by the contractors, inadequate mobilization of

    resources (manpower & machinery) etc. are the main reasons

    for cost and time overrun of the project. Government of India

    has approved the revised project cost of Rs. 9,965 crore in

    July, 2016 against the approved cost of Rs.8920 crore with

    revised commissioning by December, 2015. The increase in

    project cost of Rs. 1,045 crore was approved to be funded by

    capital subsidy of Rs. 549.45 crore, equity of Rs. 148.67

    crore and debt of Rs. 346.88 crore. The project was

    commissioned on 02.01.2016 and dedicated to the nation on

    05.02.2016 by Honble Prime Minister.

    APPENDIX - XXXVI

    - XXXVI

    NOTE: Govt. of India has released its complete share of capital Subsidy of Rs.4690 crore (as per the earlier sanctioned amount of Rs.8920 crore) for Implementation of Assam Gas

    Cracker Project till December, 2016. The last trenche of Capital Subsidy was released in FY 2013-14. In FY 2014-15, 2015-16 and 2016-17 no funds were released for the project. The

    project has been implemented by BCPL and is under operation. Out of the amount of Rs.549.45 crore of additional capital subsidy to be funded by Govt. of India, an amount of

    Rs.100.00 crore has been released during 2017-18.

    - DEPARTMENT OF CHEMICALS AND PETROCHEMICALS

    STATEMENT SHOWING REVISED COST ESTIMATES OF PROJECTS OF PUBLIC SECTOR UNDERTAKINGS AND DEPARTMENTAL UNDERTAKINGS

    Sanctioned Revised

    (3) (5 ) Figures in columns (3) and (5) in crores of Rs.

  • 19

    ( )

    ..

    Serial No. Book Value Remarks

    1 3 6

    - XXXVII APPENDIX - XXXVII

    2018-19 . / PARTICULARS OF GOVERNMENT PROPERTY OF VALUE EXCEEDING RUPEES FIVE LAKHS PROPOSED TO BE

    TRANSFERRED / GIFTED TO NON-GOVERNMENT BODIES IN 2018-19

    Purpose of transfer or gift

    (Rs. in thousands)

    Details of property proposed to be

    transferred or gifted

    To whom proposed to be

    transferred or gifted

    NIL

    2 4 5

  • 20

    ( )

    Name of the

    organisation

    Actuals Budget

    1 3 6

    - XXXVIIIAPPENDIX - XXXVIII

    2018-19 Statement showing contributions to International Bodies Provided for in the Budget Estimates

    (Rs. in thousands)

    NIL

    Nature and purpose of

    contribution

    Budget Revised

    2 4 5

  • 21

    ( )

    ( )

    31-3-2017

    S. No. Name of the

    Institution for

    Whom gratantee

    has been given

    Nature and extent of

    guarantee (with No.

    & date of the

    sanction in the case

    of New items)

    Rate of interest

    involved if any

    (per cent per

    annum)

    Maximum amount

    of guarantee for

    which Govt. have

    entered into

    agreement

    Sums guaranteed

    and outstanding

    as on 31-3-2017

    Whether any

    securities are

    pledged to Govt. as

    a set-off against the

    guarantee

    Payments, if any,

    made by Govt. in

    pursuance of the

    guarantee

    1 2 3 4 5 6 7 8

    1

    No.51/6/2001-Ch.III

    1% 10000 10000

    M/s. Hindustan

    Organic

    Chemicals Ltd.

    Government

    Guarantee vide letter

    No.51/6/2001-Ch.III 1% per annum Rs.10000 lakh Rs.10000 lakh Nil Nil

    No.51012/4/2013-Ch.III

    dated 28.07.2014

    1% 15000 15000

    M/s. Hindustan

    Organic

    Chemicals Ltd.

    Government

    Guarantee vide letter

    No.51012/4/2013-

    Ch.III dated

    28.07.2014

    1% per annum Rs.15000 lakh Rs.15000 lakh Nil Nil

    2

    32027/12/96-PC.I

    13.02.97 1% 255 255 + -- --

    Petrofils

    Cooperative Ltd.

    G.O.I. D/o Chemicals

    & Petrochemicals

    Order No.

    32027/12/96-PC.I

    dtd. 13.02.97

    1% per annum Rs. 255 lakh Rs. 255 lakh +

    Interest-- --

    12(10)-B(SD)/2000

    03.09.2017 30.09.2017

    Guarantee extended upto

    30.09.2017 vide MoF/DEA ID No.

    12(10)-B(SD)/2000 dt. 03.09.2017

    ( )

    28/07/1999

    Extended upto 28.07.1999 vide

    MoF ID no. & Date not available

    ( )(In lakhs of Rupees)

    Remark

    9

    51015/12/2012-Ch-III . 13/08/2013 28/08/2017

    Guarantee extended upto

    28.8.2017 vide letter No.

    51015/12/2012-Ch-III dt.

    13.08.2013

    DEPARTMENT OF CHEMICALS AND PETROCHEMICALS

    - XXXIXAPPENDIX - XXXIX

    31 2017 STATEMENT SHOWING GUARANTEES GIVEN BY THE CENTRAL GOVERNMENT AND OUTSTANDING AS ON 31ST MARCH, 2017

    -

  • 22

    ( )(Rs.in thousands)

    - / ..

    Recurring Non-recurring Purpose of the grant Remarks/Outstanding U.C.

    3 4 5 6

    - XLAPPENDIX - XL

    NIL

    // /

    1 2

    Name of the

    institution/organization/individualMinistry/Department giving the grant

    2016-17 // 5 . () 10 . (-)

    Statement showing Grants-in-aid exceeding Rs. 5 lakh (recurring) or Rs. 10 lakh (non-recurring) sanctioned to private institutions/organisations/individuals

    during the year 2016-17

  • 23

    ..

    SI.No.

    /

    Public Private Domestic External/ Foreign

    1 3 4 8 9

    2016-17 / ..

    Ministry/Department

    giving the grant

    2017-18

    2016-17

    //

    /

    2016-17

    (Rs. in thousands)

    - XLIAPPENDIX - XLI

    10 .

    Statement showing the source of funds for grantee bodies receiving grants of over Rs. 10 lakh per year from Consolidated Fund of India

    ( )

    Actuals of releases during 2016-

    17 from the Consolidated Fund

    of India

    Grants from Consolidated

    Fund of India as per BE

    2016-17

    NIL

    2 5 6 7 10

    Grants received from other sources 2016-

    17

    Name of the

    Institution/organization/in

    dividual

    Remarks /

    Outstanding U.C.

    Grants Consolidated Fund

    of India as per BE 2017-18

  • 24

    ( )

    S.No. Remarks *

    1 4

    - XXXVIIIAPPENDIX - XLII

    " / " 2018-2019 Particulars of "New Service/ New Instrument of Service" for which provision is made in the Budget Estimates 2018-2019

    (Rs. in thousands)

    Remarks column should clearly bring out the purpose and objective and financial implications of the provision in question. In the case of public sector

    undertakings/private companies, provisions for loan and investment should be shown separately and the latest paid up capital of the public sector undertakings/private

    companies should also be indicated.

    NIL

    / 2017-18 Provision in Budget Estimates 2017-18Demand Number and Major Head/Sub-Head

    32

  • 25

    ;kstuk ;kstuk fHkUu

    Plan Non-Plan

    Revenue Section0 163800 01 Salary0 11200 02 Wages0 100 03 Over Time Allowances0 2300 06 Medical Treatment0 5000 11 Domestic Travel Expenses0 3000 12 Foreign Travel Expenses0 27800 13 Office Expenses

    14 Rent, Rates, Taxes0 4000 28 Professional Services0 500 16 Publication0 1700 20 Other Admn. Expenditure

    100 26 Advertising & Publicity200 27 Minor Works, Maintenance

    41700 0 - 31 Grant-in-Aid General

    0 0 33 Subsidies943300 0

    35 Grants for Creation for

    Capital Assets

    0 31600 - 36 Grant-in-Aid-Salary0 0 44 Exchange Rate Variation0 185300 50 Other Charges

    0 64 Write Off985000 436600 - Total- Revenue Section

    Capital Section

    0 246100 55 Loans & Advance0 246100 - Total- Capital Section

    985000 682700 Grand Total0 70 Recoveries

    985000 682700 - Total (NET)

    (In thousands of Rupees)

    39000

    0

    34000

    fo"k;-okj foLr`r izko/kku n'kkZus okyk fooj.k i=

    ( )

    5000

    6500

    3400

    13400

    100

    2700

    6000

    4000

    Actuals Budget Estimates

    197400

    5900

    200

    2018-19

    Demand No. 6- Department of Chemicals & Petrochemicals

    ekax la[;k 6 & jlk;u vkSj &jlk;u foHkkx

    183900

    1996500

    35000

    500

    224400

    1996500

    0

    25000

    600

    3200

    1100

    500

    49800

    1996500

    100

    1403900

    0

    0

    Budget Estimates

    2016-17

    2017-18

    Revised Estimates

    2017-18

    Statement showing the Detailed Provision object head-wise

    0

    7100

    600

    3200

    500

    500

    50600

    1000100

    1187900

    33800

    500

    200000

    2733900

    246100

    246100

    2980000

    0

    2980000

    3848700

    6347100

    0

    6347100

    33800

    500

    199700

    0

    2498400

    3848700

    184700

    16800

    200

    3200

    500

    500

    31300

    2600

    1000100

    975800

    6000

    4000

    33100

    0

    5000

    600

  • 26

    CASH MANAGEMENT SYSTEM IN CENTRAL GOVERNMENT(MONTHLY EXPENDITURE PLAN) For the F.Y. 2018-19

    April May June Q.E.A.I July Aug. Sep. Q.E.A. II Oct. Nov. Dec. Q.E.A.III Jan. Feb. Mar. Q.E.A.IV

    Total 38.97 4.78 20.88 64.63 43.07 5.08 19.02 67.17 23.86 5.15 19.24 48.25 9.07 6.36 4.16 19.59

    6 - - Demand No. 6 -- Department of Chemicals and Petrochemicals

    Name of the Ministry/Department : Chemicals & Petrochemicals

    (Rs. in Crore)