Upload
others
View
2
Download
0
Embed Size (px)
Citation preview
Interim Report onthe 3rd quarter 2010
freenet AG · Hollerstraße 126 · 24782 Büdelsdorf
3interim report on the 3rd quarter 2010
1. To our shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5
1.1 Key fi nancials . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7
1.2 Letter to shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9
1.3 The freenet share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11
2. Interim group management report . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13
2.1 Overview of the business and operating performance in the freenet Group . . . 15
2.2 Risk report . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19
2.3 Opportunities and Forecast . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19
2.4 Signifi cant events after the reporting date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19
2.5 Transactions with related parties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20
3. Condensed interim consolidated fi nancial statements . . . . . . . . . 23
3.1 Overview . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 25
3.2 Consolidated income statement and consolidated statement of comprehensive
income for the period from 1 January to 30 September 2010 . . . . . . . . . . . . . . . . . 26
3.3 Consolidated balance sheet as of 30 September 2010 . . . . . . . . . . . . . . . . . . . . . . . . 28
3.4 Schedule of changes in equity for the period
from 1 January to 30 September 2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30
3.5 Consolidated statement of cash fl ows from 1 January to 30 September 2010 . . . 31
3.6 Selected explanatory notes in accordance with IAS 34 . . . . . . . . . . . . . . . . . . . . . . . 32
4. Further information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 41
4.1 Financial calendar . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 43
4.2 Imprint, contact, publications . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 44
List of contents
From left to right:
Stephan Esch, Chief Technical Offi cer (CTO)
Christoph Vilanek, Chief Executive Offi cer (CEO)
Joachim Preisig, Chief Financial Offi cer (CFO)
1. To our shareholders
1. To our shareholders
7interim report on the 3rd quarter 2010
1 A retrospective adjustment was made with regard to including the DSL distribution unit in the discontinued operation “DSL Business”.
2 This information relates to the overall Group (including discontinued operations).
3 Starting in Q4/2009, freenet has decided to present the key fi gure “net cash” as the balance of cash and cash equivalents and fi nancial liabilities.
The inclusion of the retirement benefi t obligations, which had a reducing eff ect, is no longer made. The previous year fi gures were adjusted accordingly.
1.1 Key fi nancials
Result in € million Q1—Q3/2010 Q1—Q3/2009adjusted¹
Q3/2010 Q2/2010 Q3/2009adjusted¹
Third-party revenue 2,491.2 2,709.5 846.9 838.2 929.8
Gross profi t 538.5 565.8 177.1 195.5 191.7
EBITDA 244.3 226.6 85.2 88.2 80.8
EBITDA recurring 268.9 272.2 95.7 95.0 98.8
EBIT 101.5 75.3 39.0 39.3 32.3
EBT 68.6 8.1 30.0 28.7 14.5
Group result from continued operations 72.5 4.7 28.6 28.9 –11.3
Group result from discontinued operations 0.4 7.4 0.0 –5.3 13.4
Group result 73.0 12.0 28.6 23.6 2.1
Earnings per share (€) 0.57 0.09 0.22 0.19 0.02
Balance Q1—Q3/2010 Q1—Q3/2009 Q3/2010 Q2/2010 Q3/2009
Balance sheet total in € million 2,455.8 2,982.1 2,455.8 2,539.6 2,982.1
Shareholders’ equity in € million 1,095.1 802.8 1,095.1 1,092.2 802.8
Equity ratio in % 44.6 26.9 44.6 43.0 26.9
Share Q1—Q3/2010 Q1—Q3/2009 Q3/2010 Q2/2010 Q3/2009
Closing price XETRA (€) 8.63 9.33 8.63 8.36 9.33
Number of ordinary shares (in thousand) 128,061 128,061 128,061 128,061 128,061
Market capitalisation (in € thousand) 1,105,039 1,194,809 1,105,039 1,070,590 1,194,809
Employees Q1—Q3/2010 Q1—Q3/2009 Q3/2010 Q2/2010 Q3/2009
Employees at the end of period 4,049 6,311 4,049 4,152 6,311
Finances and investments in € million Q1—Q3/2010 Q1—Q3/2009adjusted¹
Q3/2010 Q2/2010 Q3/2009adjusted¹
Cash fl ow from operating activities² 165.6 257.4 61.5 12.6 92.0
Depreciation and amortisation 142.7 151.3 46.2 48.9 48.5
Investments² 18.6 51.5 5.9 6.8 14.0
Net cash²,³ –677.8 –1,138.4 –677.8 –696.1 –1,138.4
Overview Group
8 interim report on the 3rd quarter 2010
Monthly average revenue per user (ARPU) in € Q1—Q3/2010 Q1—Q3/2009 Q3/2010 Q2/2010 Q3/2009
Contract customer (excluding no-frills) 23.8 24.3 24.5 24.2 24.8
Prepaid customer 3.1 3.0 3.4 3.1 3.2
No-frills customer¹ 5.1 5.7 5.5 5.1 6.0
1. to our shareholders 2. interim group management report 3. condensed interim consolidated financial statements 4. further information
Overview Mobile Communications segment
Customer development in million Q1—Q3/2010 Q1—Q3/2009 Q3/2010 Q2/2010 Q3/2009
Mobile Communications customers 15.84 17.62 15.84 16.53 17.62
Thereof contract customers (excluding no-frills customers) 6.37 7.12 6.37 6.60 7.12
Thereof prepaid customers 7.56 9.16 7.56 8.08 9.16
Thereof no-frills customers¹ 1.91 1.34 1.91 1.85 1.34
Gross new customers 2.91 3.00 1.00 0.91 1.09
Net change –1.73 –1.50 –0.69 –0.62 –0.33
Result in € million Q1—Q3/2010 Q1—Q3/2009 Q3/2010 Q2/2010 Q3/2009
Revenue 2,425.9 2,601.6 827.2 815.9 897.3
Gross profi t 497.8 516.7 164.5 182.1 175.8
EBITDA 242.5 224.7 87.0 85.9 87.2
Non recurring items –21.5 –40.0 –8.7 –6.2 –14.0
EBITDA-adjusted/recurring 264.0 264.8 95.8 92.1 101.2
EBIT 109.0 86.2 43.8 40.2 42.9
Non recurring items –21.5 –40.0 –8.7 –6.2 –14.0
EBIT-adjusted/recurring 130.4 126.3 52.5 46.3 56.9
1 Starting in Q1/2010 including no-frills-prepaid.
9interim report on the 3rd quarter 2010
Dear shareholders, business partners, customers and friends of freenet AG,
The third quarter of 2010 was a successful one for freenet AG in several respects. First, by
focusing on valuable contract customers we were able to stabilise and increase our average
revenue per user (ARPU) and results respectively. This involves declines in our total cus-
tomer numbers, as was announced, but safeguards our company’s long-term profi tability in
the interests of our shareholders. Second, the data revenue share in total revenue continues
to develop positively—proof of the lasting appeal of the mobile internet.
However, as a telecommunications company we continue to face immense challenges. The
enormous competitive pressure that has characterised our industry for some time now has
intensifi ed again in recent months. On the one hand the largely saturated traditional mobile
communications market is seeing further discount off erings and fl at rates, and on the other
hand the sector of mobile data traffi c/mobile internet is increasingly aff ected as well.
During the quarter under review, competitors like United Internet AG and Drillisch AG pur-
sued an aggressive pricing policy to address the valuable target group of heavy users as
well as the low-range segment of occasional users. As a result, there is still a risk of con-
tinued price erosion and further pressure on ARPU, even in the attractive growth segment
of mobile internet.
We, employees and management of freenet AG, meet the challenges of this competitive
environment by systematically implementing the strategic agenda adopted at the end of
2008. Its key elements include:
■ expanding our range of tariff s and products, especially for mobile internet, but also in
the traditional mobile communications segments
■ focusing on valuable, profi table customer relationships with new and existing cus-
tomers
■ continually improving our internal processes with a view to “operational excellence”,
and not least
■ the fi nal stages of integration of the various acquisitions of recent years within the
Group, with the goal of unifying our two remaining IT landscapes into a single system.
As part of our focus on “operational excellence”, in the third quarter we expanded our
“Retail+” project for the enhancement of the sales performance and the customer service
in our mobilcom-debitel shops to a larger number of shops, as planned. Its key elements are
the increase in customer traffi c, sales and cross-selling, the addition of repair, mobile phone
insurance and used mobile phone buyback services among others, the expansion of the
product range and of collaborations as well as energy marketing.
At the same time, freenet AG further expanded and upgraded its tariff portfolio with new
data and voice fl at rates during the third quarter 2010. At the beginning of the fourth
quarter 2010 the “free” family of rates was launched, off ering customers numerous options
1.2 Letter to shareholders
10 interim report on the 3rd quarter 2010
for compiling a customised mobile rate. We are the only telecommunications company in
Germany to off er a fl exible exchange between the D-network, O₂ and E-Plus under the
mobilcom-debitel brand, thereby fulfi lling a growing basic need of today’s customers. The
launch of our new “free” tariff family is being promoted with a specifi cally developed motto
campaign under the slogan “Deutschland wählt Freiheit” (Germany chooses freedom)
with a massive nationwide advertising exposure. The campaign includes—among others—
a national TV campaign from 1 October 2010, ad bookings in high-circulation print media
such as “BILD” and “Bild am Sonntag”, and a simultaneous national outdoor advertising
campaign for the introduction of the new tariff s.
Moreover, from November 2010 we will market the Apple iPhone in cooperation with the
network operators Vodafone and O₂ in addition to the current cooperation with Deutsche
Telekom.
We will continue to pursue our successful strategy in the months and quarters ahead with
the expertise and commitment that have characterised the development of freenet AG for
many years, and with the experience of a well-rehearsed management team. On 1 October
2010 Joachim Preisig, the former Chief Operations & Integration Offi cer took over the posi-
tion of Chief Financial Offi cer (CFO) from Axel Krieger. Mr Preisig has years of experience
as a managing director at the network operators T-Mobile Germany and O₂, and as CFO at
debitel AG.
We would like to thank Axel Krieger, who has been with us since the start, for his circum-
spect work and commitment. He has contributed to the company’s successful development
over more than 10 years. We wish him all the best in his future endeavours, both personally
and professionally.
1. to our shareholders 2. interim group management report 3. condensed interim consolidated financial statements 4. further information
Christoph Vilanek Joachim Preisig Stephan Esch
(CEO) (CFO) (CTO)
11interim report on the 3rd quarter 2010
Performance of the freenet share over the past twelve months
(indexed; 100 = Xetra closing price on 30 September 2009)
German stock market
The German stock market recovered from the price declines of the second quarter and
showed a positive trend again during the third quarter 2010: Germany’s leading index, the
DAX, gained 4.4 percent during the period under review, closing at 6,229 points on 30 Sep-
tember 2010. During the same period, the MDAX gained 9.5 percent. The TecDAX—the
Deutsche Börse (German stock exchange) index for Germany’s 30 major technology stocks,
which includes freenet AG—improved its performance by 6.4 percent during the quarter
under review.
freenet share
Over the course of the third quarter 2010, the freenet share rose from 8.36 euros (30 June
2010) to 8.63 euros (30 September 2010). This brings its third-quarter performance to
5.6 percent, taking into account the dividend of 0.20 euro per share paid out on 7 July 2010.
During the period under review, the freenet share had its lowest closing price on 20 July
2010 at 7.54 euros, and reached its peak of 8.63 euros on 30 September 2010.
In all, 39.7 million freenet shares were traded via the XETRA system during the quarter,
vs. 46.6 million in Q3/2009. Average daily trading volume during the quarter under review
was 602.2 thousand shares, as compared with 921.0 thousand shares in Q2/2010 and
706.7 thousand shares in Q3/2009.
1.3 The freenet share
Oct. 09 Nov. 09 Dec. 09 Jan. 10 Feb. 10 March 10 April 10 May 10 June 10 July 10 Aug. 10 Sept. 10
140
120
100
80
60
40
20
0
freenet AG
TecDAX
12 interim report on the 3rd quarter 2010
Dividend
On 6 July 2010, the freenet AG Annual General Meeting approved the payment of a divi-
dend for the fi nancial year 2009 in the amount of 0.20 euro per share. The dividend was
paid out on 7 July 2010.
Shareholder structure
The share capital of freenet AG consists of 128,061,016 registered no-par shares, each with a
current pro rata share in the registered share capital of 1.00 euro per share.
The shareholder structure has not changed since the beginning of the quarter, and was
as follows on the reporting date (30 September 2010):
Further information on the freenet share is available at:
http://www.freenet.ag/investor/share.html
1. to our shareholders 2. interim group management report 3. condensed interim consolidated financial statements 4. further information
United Internet AG/
Drillisch AG/
Mr. Ralph
Dommermuth/
MSP Holding GmbH
16.57 %
Free fl oat
75.36 %
DWS Investment GmbH
5.06 %
Classic Fund Management
Aktiengesellschaft
3.01%
Source: freenet AG, 30 September 2010
The headquarters of freenet AG in Büdelsdorf.
2. Interim group management report
2. Interim group management report
15interim report on the 3rd quarter 2010
Business performance in the freenet Group
Despite the planned and therefore expected decline in customer numbers, freenet AG
stabilised its revenue in the third quarter of 2010 at 846.9 million euros, on par with
the previous quarter’s level (838.2 million euros). EBITDA rose year-on-year to 85.2 mil-
lion euros (Q3/2009: 80.8 million euros) and the Group result increased signifi cantly to
28.6 million euros (Q3/2009: 2.1 million euros). The Group’s net debt was reduced by the
end of the third quarter to 677.8 million euros (Q3/2009: 1,138.4 million euros).
In its core business of mobile communications and mobile internet, freenet AG markets
mobile communications services for Germany’s four major network operators under its own
name and for its own account, along with its own products, primarily to private customers
(B2C). In the face of further intensifi ed competition with high dynamics in the price struc-
ture, freenet AG is focusing on valuable contract relationships in its new customer acquisi-
tion and customer management, in order to ensure the Group’s profi tability long-term.
By pursuing this strategy, the company managed to stabilise average monthly reve-
nues per user (ARPU) at 24.5 euros in the contract customer segment and 3.4 euros in the
prepaid segment. In the previous quarter the corresponding values were 24.2 euros and
3.1 euros, and in Q3/2009 they were 24.8 euros and 3.2 euros respectively. In the no-frills
segment (postpaid and prepaid) ARPU was 5.5 euros compared to 5.1 euros in Q2/2010 and
6.0 euros in Q3/2009.
Group revenue also stabilised despite the planned and expected decline in customer
numbers during the quarter under review from 16.5 million to 15.8 million customers at the
end of the third quarter of 2010 due to the implementation of the above-described business
strategy. Group third-party revenue amounted to 846.9 million euros in the third quarter,
after 838.2 million euros in the previous quarter and 929.8 million euros in Q3/2009. The
Mobile Communications segment contributed 827.2 million euros to total segment revenue,
or 97.7 percent. The remaining Other revenue was generated from the Portal, Narrowband
and B2B Services operations. Group third-party revenue for the fi rst nine months of 2010
came to 2.491 billion euros, after 2.710 billion euros in the same period last year.
The Group’s gross profit margin for the third quarter of 2010 was up slightly year-on-
year, from 20.6 percent to 20.9 percent. However, gross profit in the Group fell to 177.1 mil-
lion euros during the quarter under review, down from 191.7 million euros in Q3/2009,
chiefl y as a consequence of the year-on-year decline in revenue.
Nevertheless, the Group’s profitability improved, mainly due to the restructuring meas-
ures implemented in 2009. Group EBITDA increased 5.5 percent year-on-year to 85.2 mil-
lion euros in the third quarter of 2010. EBITDA in the Mobile Communications segment
remained about the same year-on-year at 87,0 million euros (Q3/2009: 87.2 million euros).
In the third quarter of 2010, restructuring-related one-off items in the amount of 10.5 mil-
lion euros for the Group and in the amount of 8.7 million euros for the Mobile Communica-
tions segment were incurred. Recurring Group EBITDA—adjusted for one-off items—rose
during the quarter to 95.7 million euros—a slight improvement over the previous quar-
ter’s 95.0 million euros. Thus, the level of the comparable quarter of the previous year of
2.1 Overview of the business and operating performance in the freenet Group
16 interim report on the 3rd quarter 2010
1. to our shareholders 2. interim group management report 3. condensed interim consolidated financial statements 4. further information
98.8 million euros was nearly reached. The cumulative recurring Group EBITDA for the fi rst
three quarters of 2010 amounts to 268.9 million euros after 272.2 million euros in the com-
parable period of 2009. The Mobile Communications segment contributed 264.0 million
euros to this, remaining stable compared to the level of the previous year of 264.8 million
euros.
Group EBIT was also increased compared to 2009, rising by 20.7 percent year-on-
year to 39.0 million euros in the third quarter 2010, and by 34.9 percent year-on-year to
101.5 million euros in the fi rst nine months of 2010. freenet again significantly improved its
net interest income to –8.9 million euros for the quarter ended. The further reduction of
debt was decisive for this, as was the expiry of the interest rate swaps as of 31 July 2010.
As a result, Group earnings before taxes (EBT) more than doubled year-on-year in the
third quarter of 2010 to 30.0 million euros (Q3/2009: 14.5 million euros). For the fi rst nine
months of the year EBT increased to 68.6 million euros, up from 8.1 million euros during the
same period in 2009.
The Group result also increased signifi cantly from 2.1 million euros in Q3/2009 to
28.6 million euros in the quarter just ended. For the fi rst three quarters of 2010, the Group
result totalled 73.0 million euros, an increase of 60.9 million euros over the previous year.
Cash fl ow from operating activities amounted to 61.5 million euros in the third quarter
of 2010, and for the fi rst nine months of 2010 totalled 165.6 million euros. Working capital
was reduced during the third quarter of 2010, mainly due to the systematic management
of hardware stocks. Nevertheless, working capital can be built up again in future if, for
example, smartphone sales fi gures continue to be a success. Despite a dividend payout of
25.6 million euros at the beginning of July 2010, the Group was able to further reduce its
net debt during the third quarter of 2010, to 677.8 million euros.
The equity ratio improved from 26.9 percent on 30 September 2009 to 44.6 percent as
of 30 September 2010.
At the same time the number of employees in the Group declined by 103 over the
course of the third quarter of 2010 to 4,049.
Operating performance
The price declines seen in the mobile communications market also in 2009, during the
course of which rates for certain products or product packages had fallen to half their
original price by early this summer in some cases, continued in the third quarter 2010.
This aff ects the traditional mobile communications sector, but also and increasingly the
fast-growing sector of mobile data traffi c and mobile internet.
As part of our focus on valuable, profi table contract relationships, freenet AG once
more shaped the competitive landscape in the third quarter, with service and customer-
oriented products off ered under the mobilcom-debitel brand. In the still fast-growing data
sector, the “Trendch@tter” rate was launched as an exclusive promotional off er in early July:
it off ers unlimited internet access on mobile phones for 9.95 euros per month, and calls to
all German networks for 15 cents per minute—with a mobile phone rental option for 10 or
20 euros a month for users who want a new smartphone.
17interim report on the 3rd quarter 2010
2.1 overview of the business and operating performance in the freenet group
Also at the beginning of July, the fi rst daily fl at rate for the internet access on mobile
phones was introduced for new mobilcom-debitel customers: The “Internet Starter” delivers
full cost certainty with no minimum term or monthly subscription fee at a fi xed daily usage
price of 1.99 euros—as a pre-installed option for all voice rates and all four German mobile
networks. Customers are only charged if they actually use the mobile internet on a given
calendar day.
In mobile communications, freenet AG established a new tariff concept in early
October 2010: its new “free” rate, which allows customers to compile a customised mobile
rate from a variety of modules. It has no minimum charge and can be terminated at a
month’s notice. Anyone who also needs a modern smartphone pays an optional 10 or
20 euros a month and must sign a 24-month contract. Each month customers can choose
between the D-network, O₂ and E-Plus and adjust their rates to their actual calling pat-
terns. Calls to all German networks cost 19 cents/minute, a basic price that also applies to
text messages. Frequent users of calls and text messages can also select various voice fl at
rates and the “100 SMS Allnet” option, which can reduce their bill to as little as 9.95 euros
per month depending on the network selected. Mobile surfers can also choose from the
“Internet Starter” option at a fi xed daily usage price of 1.99 euros—as described above—or
the “T@ke-away Flat” rate for 9.95 euros per month.
As part of its enhanced customer focus, freenet AG had already marketed other mobile
phone fl at rates, incentives and concessions: for example, at the end of July 2010 the O₂ o
promotional rate with a cost cap of 40 euros per month for unlimited calls and text mes-
sages, with no monthly subscription fee, minimum contract period or minimum charge; or
in early August, a 75-euro “switching bonus” plus 25 euros as reimbursement for the cost of
number portability for all new mobilcom-debitel customers who opted for one of the adver-
tised tariff /handset combinations with a 24-month contract period; and fi nally, the free ver-
sion of “Mein Base” with a free ten-euro fl at rate option for a month if customers simulta-
neously signed up for a further ten-euro fl at rate option.
In the no-frills sector, callmobile GmbH & Co. KG signed a cooperation agreement with
Vodafone. Given the attractive terms with a per-minute rate of 9 cents including 10 free
minutes per month to any network, the “callmobile” brand soared to #1 in the “Stiftung
Warentest” ranking of 28 September 2010 right after its launch. According to calculations
by teltarif.de in August 2010, freenet AG’s discount sector regularly occupies top positions
with its freenet mobile, klarmobil and callmobile brands in the respective categories of
infrequent, normal and frequent callers.
Mobile portal activities, which are included in freenet AG’s strategic core business
in addition to mobile communications, were further expanded in the third quarter of the
current year, as the company aims to gain the best possible competitive position in the
growing market for mobile internet use.
After freenet AG’s great success with the free football app “Pocket WM 2010” in the
run-up to the World Cup, the freenet.de “Pocket Liga” was launched at the start of the
German football season in August. This new app for the iPhone, iPad and Android is also
free and includes a live ticker, a comprehensive overview of all the games, news, scorers
and league tables of the fi rst and second national league as well as the matches of the
German Football Association (DFB) Cup. At the same time also a new national league fore-
18 interim report on the 3rd quarter 2010
1. to our shareholders 2. interim group management report 3. condensed interim consolidated financial statements 4. further information
casting game started on freenet.de with numerous social network features, including a
direct link to Facebook for the fi rst time.
freeXmedia, the online marketer of the freenet Group, further helped to increase the
appeal of freenet’s mobile and stationary portals during the third quarter of 2010, too. With
“radsport-aktiv.de” and “radsport-news.com” the company also won two leading cycling
sites in Germany, as well as Motor Presse Stuttgart’s touring portal for outdoor enthusiasts,
“tourwerk.com”. With the “UrbanBIKING.de” and “AnglerNetz.de” portals, freeXmedia now
markets all of Motor Presse Stuttgart’s sites for fans of the outdoors, and thus off ers adver-
tisers market-leading reach in the ever-growing target group of outdoor enthusiasts.
Including the new cooperations, freeXmedia’s total reach is currently at more than
15.8 million unique users, or more than 31 percent.
19interim report on the 3rd quarter 2010
2.2 Risk report
During the third quarter of 2010, there were no major changes to the risks described in
detail in the “Risk report” of the Annual Report 2009 and the half year report 2010.
The Annual Report 2009 and the half year report 2010 are available on the internet at
http://www.freenet.ag/investor/publications.html.
2.3 Opportunities and Forecast
2.4 Signifi cant events after the reporting date
Please refer to the Group management report 2009 published in mid-March 2010 for
details on the opportunities and forecast of the current fi nancial year. No appreciable
changes emerged during the fi rst nine months of 2010.
Therefore, the company confi rms the summary statement issued in the Group manage-
ment report 2009 regarding the business performance of the Group, and will continue its
strategy of focusing on the core business of mobile communications/mobile internet with
the Portal business, with the aim of securing and enhancing its long-term profi tability and
strong cash fl ow and continue paying down its debt.
Janus Capital Management LLC announced in October that its voting share in freenet AG
had exceeded the 3-percent-threshold and at that time was 3.09 percent.
20 interim report on the 3rd quarter 2010
1. to our shareholders 2. interim group management report 3. condensed interim consolidated financial statements 4. further information
2.5 Transactions with related parties
The following major transactions have taken place between the Group and related parties:
€’000s 9 months 2010
9 months 2009
Revenue attributable to services
Associated companies
KielNET GmbH Gesellschaft für Kommunikation, Kiel 1,119 1,246
Joint ventures
FunDorado GmbH, Hamburg 178 140
Companies with a major infl uence on freenet AG
1&1 Internet AG, Montabaur 7,465 468
8,762 1,854
Costs of purchased services
Associated companies
KielNET GmbH Gesellschaft für Kommunikation, Kiel 37 359
Joint ventures
NetCon Media s. r. o., Hlucin, Czech Republic 3 54
FunDorado GmbH, Hamburg 12 9
siXXup new Media GmbH, Pulheim 55 0
107 422
Interest expenses from vendor loan
Companies with a major infl uence on freenet AG
Telco (Netherlands) Holding B. V., Hoofddorp, the Netherlands 181 5,627
21interim report on the 3rd quarter 2010
As at 30 September 2010 the following major receivables due from and liabilities due to related
parties existed:
Additionally, the sale of freenet Breitband GmbH to 1&1 Internet AG constitutes the sale of
a fully consolidated company to an associated company. In the fi rst nine months of 2010,
this sale resulted in a profi t of 4,513 thousand euros.
All transaction prices were negotiated under commercial terms.
€’000s 30. 9. 2010 30. 9. 2009
Receivables from regular transactions
Associated companies
KielNET GmbH Gesellschaft für Kommunikation, Kiel 140 146
Joint ventures
FunDorado GmbH, Hamburg 20 28
Companies with a major infl uence on freenet AG
1&1 Internet AG, Montabaur 234 436
394 610
Liabilities from regular transactions
Associated companies
KielNET GmbH Gesellschaft für Kommunikation, Kiel 3 53
Joint ventures
FunDorado GmbH, Hamburg 3 3
6 56
Debt from vendor loan
Companies with a major infl uence on freenet AG
Telco (Netherlands) Holding B. V., Hoofddorp, the Netherlands 0 143,825
22 interim report on the 3rd quarter 2010
1. to our shareholders 2. interim group management report 3. condensed interim consolidated financial statements 4. further information
The headquarters of freenet AG in Büdelsdorf (interior view).
3. Condensed interim consolidated fi nancial statements
3. Condensed interim consolidated fi nancial statements
interim report on the 3rd quarter 2010 25
3.1 Overview
3.2 Consolidated income statement and consolidated statement of comprehensive
income for the period from 1 January to 30 September 2010 . . . . . . . . . . . . . . . . . . . . . 26
3.3 Consolidated balance sheet as of 30 September 2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . 28
3.4 Schedule of changes in equity for the period
from 1 January to 30 September 2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30
3.5 Consolidated statement of cash fl ows from 1 January to 30 September 2010 . . . . . . 31
3.6 Selected explanatory notes in accordance with IAS 34 . . . . . . . . . . . . . . . . . . . . . . . . . . 32
26 interim report on the 3rd quarter 2010
1. to our shareholders 2. interim group management report 3. condensed interim consolidated financial statements 4. further information
3.2 Consolidated income statement and consolidatedstatement of comprehensive income for the period from 1 January to 30 September 2010
In €’000s Q1—Q3/2010
1. 1. 2010
—30. 9. 2010
Q1—Q3/2009
1. 1. 2009
—30. 9. 2009
adjusted
Q3/2010
1. 7. 2010
—30. 9. 2010
Q3/2009
1. 7. 2009
—30. 9. 2009
adjusted
Revenue 2,491,170 2,709,539 846,904 929,781
Other operating income 64,201 102,065 19,857 31,618
Other own work capitalised 7,361 7,195 2,653 2,458
Cost of materials –1,952,660 –2,143,785 –669,808 –738,058
Personnel expenses –121,573 –161,681 –40,563 –54,252
Depreciation and impairment write-downs on property, plant and equipment and intangible assets –142,739 –151,275 –46,241 –48,479
Other operating expenses –245,331 –287,824 –74,210 –91,227
Operating result 100,429 74,234 38,592 31,841
Share of results of associates 1,121 1,045 372 439
Interest receivable and similar income 16,562 6,708 2,764 3,826
Interest payable and similar expenses –49,462 –73,923 –11,700 –21,568
Result before taxes on income 68,650 8,064 30,028 14,538
Taxes on income 3,898 –3,394 –1,453 –25,821
Group result from continued operations 72,548 4,670 28,575 –11,283
Group result from discontinued operations 416 7,369 0 13,353
Group result 72,964 12,039 28,575 2,070
Group result attributable to shareholders of freenet AG 73,002 12,055 28,607 2,252
Group result attributable to minority interest –38 –16 –32 –182
Earnings per share (undiluted) in € 0.57 0.09 0.22 0.01
Earnings per share (diluted) in € 0.57 0.09 0.22 0.01
Earnings per share from continued operations (undiluted) in € 0.57 0.04 0.22 –0.08
Earnings per share from continued operations (diluted) in € 0.57 0.04 0.22 –0.08
Earnings per share from discontinued operations (undiluted) in € 0.00 0.05 0.00 0.09
Earnings per share from discontinued operations (diluted) in € 0.00 0.05 0.00 0.09
Weighted average of shares outstanding in thousand (undiluted) 128,061 128,061 128,061 128,061
Weighted average of shares outstanding in thousand (diluted) 128,061 128,061 128,061 128,061
27interim report on the 3rd quarter 2010
In €’000s Q1—Q3/2010
1. 1. 2010
—30. 9. 2010
Q1—Q3/2009
1. 1. 2009
—30. 9. 2009
adjusted
Q3/2010
1. 7. 2010
—30. 9. 2010
Q3/2009
1. 7. 2009
—30. 9. 2009
adjusted
Group result 72,964 12,039 28,575 2,070
Change in fair value of held-for-sale fi nancial instruments 28 29 15 7
Taxes on income recognised directly in equity –8 –9 –4 –2
Change in value recognised directly in equity 20 20 11 5
Consolidated comprehensive income 72,984 12,059 28,586 2,075
Consolidated comprehensive income attributable to shareholders of freenet AG 73,022 12,075 28,618 2,257
Consolidated comprehensive income attributable to minority interest –38 –16 –32 –182
28 interim report on the 3rd quarter 2010
3.3 Consolidated balance sheet as of 30 September 2010
1. to our shareholders 2. interim group management report 3. condensed interim consolidated financial statements 4. further information
Assets in €’000s 30. 9. 2010 31. 12. 2009 30. 9. 2009
Non-current assets
Intangible assets 616,587 735,082 775,227
Goodwill 1,116,504 1,116,505 1,120,222
Property, plant and equipment 42,010 52,103 71,831
Investments in associates 3,193 3,645 3,005
Other investments 2,267 2,190 7,381
Deferred income tax claims 58,177 27,090 41,809
Trade accounts receivable 2,967 3,755 4,154
Other receivables and other assets 17,587 17,817 16,521
1,859,292 1,958,187 2,040,150
Current assets
Inventories 48,200 52,057 63,689
Current income tax claims 7,653 10,005 5,185
Trade accounts receivable 381,450 487,296 396,150
Other receivables and other assets 37,507 45,689 39,859
Cash and cash equivalents 121,662 480,291 179,552
Assets of disposal group classifi ed as held-for-sale 0 0 257,520
596,472 1,075,338 941,955
2,455,764 3,033,525 2,982,105
29interim report on the 3rd quarter 2010
Shareholders’ equity and liabilities in €’000s 30. 9. 2010 31. 12. 2009 30. 9. 2009adjusted
Shareholders’ equity
Share capital 128,061 128,061 128,061
Capital reserves 737,536 737,536 737,031
Revaluation reserve 61 41 53
Retained earnings 229,380 181,980 –62,450
Capital and reserves attributable to shareholders of freenet AG 1,095,038 1,047,618 802,695
Capital and reserves attributable to minority interest 103 141 120
1,095,141 1,047,759 802,815
Non-current liabilities
Trade accounts payable 533 3 66
Other payables 47,657 54,138 59,447
Borrowings 586,131 718,207 1,171,268
Retirement benefi t obligations 24,756 24,194 23,656
Provisions for other liabilities and charges 18,739 12,792 42,838
677,816 809,334 1,297,275
Current liabilities
Trade accounts payable 294,740 390,289 379,631
Other payables 126,471 177,927 222,419
Current income tax liabilities 23,044 7,337 4,771
Borrowings 213,343 551,874 149,701
Provisions for other liabilities and charges 25,209 32,469 58,207
Liabilities of disposal group classifi ed as held-for-sale 0 16,536 67,286
682,807 1,176,432 882,015
2,455,764 3,033,525 2,982,105
30 interim report on the 3rd quarter 2010
1. to our shareholders 2. interim group management report 3. condensed interim consolidated financial statements 4. further information
3.4 Schedule of changes in equity for the period from 1 January to 30 September 2010
In €’000s Sharecapital
Capital reserves
Reva-luation reserve
Retainedearnings
Capital and reserves attri-
butable to shareholders
of freenet AG
Capital and reserves
attributable to minority
interest
Share-holders’
equity
As of 1. 1. 2009 128,061 737,536 33 –74,505 791,125 136 791,261
Stock-based compensation 0 –505 0 0 –505 0 –505
Consolidated comprehensive income 0 0 20 12,055 12,075 –16 12,059
As of 30. 9. 2009 128,061 737,031 53 –62,450 802,695 120 802,815
As of 1. 1. 2010 128,061 737,536 41 181,980 1,047,618 141 1,047,759
Dividend payment 0 0 0 –25,602 –25,602 0 –25,602
Consolidated comprehensive income 0 0 20 73,002 73,022 –38 72,984
As of 30. 9. 2010 128,061 737,536 61 229,380 1,095,038 103 1,095,141
31interim report on the 3rd quarter 2010
3.5 Consolidated statement of cash fl owsfrom 1 January to 30 September 2010
In €’000s 1. 1. 2010 —30. 9. 2010
1. 1. 2009 —30. 9. 2009
Result from continued and discontinued operations before tax 69,151 16,949
Adjustments:
Depreciation and impairment write-downs on items of fi xed assets 142,739 156,885
Decrease in provisions –17,819 –37,354
Interest receivable and similar income –16,562 –6,820
Interest payable and similar expenses 49,462 74,002
Share of results of associates –1,121 –1,045
Other non-payment components –66 –485
Loss on disposals of fi xed assets 2,958 2,047
Decrease of inventories, trade receivables and other assetsnot attributed to investing or fi nancing activities 102,854 98,553
Decrease of trade payables and other liabilities not attributed to investing or fi nancing activities –152,424 –31,061
Proceeds of the sale of subsidiaries –4,398 0
Income taxes paid –9,219 –14,252
Cashfl ow from operating activities 165,555 257,419
Purchase of property, plant and equipment –8,214 –15,681
Purchase of intangible assets –10,337 –35,868
Cash-proceeds from disposals of intangible and tangible fi xed assets 1,443 2,712
Cash infl ow from the sale of subsidiaries 17,028 20,000
Return of capital from associates 1,573 1,503
Interest received 3,279 3,556
Cashfl ow from investing activities 4,772 –23,778
Payments to company owners and minority shareholders –25,602 0
Cash repayments of bonds and borrowings –454,047 –110,437
Interest paid –47,111 –69,887
Cashfl ow from fi nancing activities –526,760 –180,324
Cash-eff ective change in cash and cash equivalents –356,433 53,317
Cash and cash equivalents at 1. 1. 331,418 –19,950
Cash and cash equivalents at 30. 9. –25,015 33,367
Derivation of cash and cash equivalents 30. 9. 2010 30. 9. 2009
Cash and cash equivalents of continued operations 121,662 183,068
Cash and cash equivalents of discontinued operations 0 0
Liabilities as part of current fi nance scheduling due to banks –146,677 –149,701
–25,015 33,367
32 interim report on the 3rd quarter 2010
1. to our shareholders 2. interim group management report 3. condensed interim consolidated financial statements 4. further information
3.6 Selected explanatory notes in accordance with IAS 34
1. In accordance with Regulation 1606/2002 of the European Parliament and Council,
based on the International Financial Reporting Standards (IFRS) as adopted by the
European Union, the present condensed interim consolidated fi nancial statements were
prepared in accordance with IAS 34. The Group took into account all IFRS adopted and
mandated by the EU. The present condensed interim consolidated fi nancial statements
were not subjected to review by an auditor.
The Group has applied all accounting standards that are mandatory as of the fi nancial
year 2010. The accounting standards to be applied for the fi rst time have, however,
no signifi cant eff ect on the presentation of the Group’s assets, fi nancial position and
results.
In preparing the interim report as of 30 September 2010 and determining the compa-
rable fi gures for the previous year, the same accounting and valuation methods as in
the consolidated fi nancial statements 2009 were used in principle—taking the circum-
stances outlined below into account. A detailed description of these methods may be
found in the notes to the consolidated fi nancial statements 2009 of freenet AG.
2. As described in detail in the consolidated fi nancial statements 2009, the operations
“DSL business” (deconsolidation on 30 November 2009) and “STRATO Group” (decon-
solidation on 31 December 2009) were sold in the fi nancial year 2009. In the previous
year comparable fi gures these operations are presented as discontinued operations
in accordance with IFRS 5. The result from discontinued operations for the fi rst nine
months of 2010 contains adjustments for both the DSL business and STRATO Group in
relation to the purchase price as well as to subsequent expenses and income attribut-
able to these discontinued operations.
The operations DSL business and STRATO Group were already presented as discontin-
ued operations in the published condensed interim consolidated fi nancial statements
as of 30 September 2009. However, the present report contains a retrospective adjust-
ment to the previous year comparison fi gures with regard to the result from discontin-
ued operations, in that the DSL distribution unit was now additionally included in the
“DSL business” operation as compared to the published condensed interim consoli-
dated fi nancial statements as of 30 September 2009. This adjustment leads to a lower
result from the discontinued operation DSL business in the amount of 5,680 thousand
euros for the fi rst nine months of 2009, and a corresponding higher result from contin-
ued operations.
Because the processes of selling the operations STRATO Group and DSL business have
since been completed, the comparability between the period under review and the fi rst
nine months of 2009 is limited regarding the result from discontinued operations and
the assets and liabilities associated with the discontinued operations.
33interim report on the 3rd quarter 2010
3. The period result of discontinued operations is broken down as follows:
The sale of freenet Breitband GmbH to 1&1 Internet AG in 2009 constituted the sale of
a fully consolidated company to an associated company. Due to purchase price adjust-
ments this sale resulted in a profi t of 4,513 thousand euros in the fi rst nine months of
2010.
€’000s 9 months 2010 9 months 2009 (adjusted)
DSLbusiness
STRATO Total DSLbusiness
STRATO Total
Revenue 2,383 0 2,383 189,891 65,705 255,596
Other operating income 144 45 189 2,743 1,581 4,324
Profi t from the disposal of discontinued operations 4,513 –115 4,398 0 0 0
Cost of materials 513 0 513 –134,363 –10,153 –144,516
Personnel expenses –2,962 0 –2,962 –16,814 –14,974 –31,788
Depreciation 0 0 0 0 –5,610 –5,610
Other operating expenses –4,020 0 –4,020 –50,898 –18,256 –69,154
Interest receivable and similar income 0 0 0 29 83 112
Interest payable and similar expenses 0 0 0 0 –79 –79
Taxes on income 0 0 0 0 –1,516 –1,516
Taxes on the profi t from the disposal of discontinued operations –85 0 –85 0 0 0
Result from discontinued operations 486 –70 416 –9,412 16,781 7,369
34 interim report on the 3rd quarter 2010
1. to our shareholders 2. interim group management report 3. condensed interim consolidated financial statements 4. further information
The balance sheet items of the discontinued operations DSL business and STRATO
Group were as follows in the condensed interim consolidated fi nancial statements as of
30 September 2009:
Assets and liabilities of the discontinued operation DSL business as of
30 September 2009
Assets and liabilities of the discontinued operation STRATO Group as of
30 September 2009
Assets in €’000s 30. 9. 2009
Non-current assets
Intangible assets 9,624
Goodwill 88,025
Property, plant and equipment 1
97,650
Current assets
Inventories 842
Current tax claims 0
Receivables, other assets and advanced payments 45,125
Cash and cash equivalents 1,698
47,665
145,315
Liabilities in €’000s 30. 9. 2009
Current liabilities
Trade accounts payable, other liabilities and deferrals 18,232
Borrowings 0
Other provisions 351
18,583
18,583
Assets in €’000s 30. 9. 2009
Non-current assets
Intangible assets 54,158
Property, plant and equipment 13,466
Receivables, other assets and advanced payments 3,688
71,312
Current assets
Inventories 213
Receivables, other assets and advanced payments 38,862
Cash and cash equivalents 1,818
40,893
112,205
Liabilities in €’000s 30. 9. 2009
Non-current liabilities
Trade accounts payable, other liabilities and deferrals 356
Borrowings 419
Other provisions 660
1,435
Current liabilities
Trade accounts payable, other liabilities and deferrals 30,279
Borrowings 114
Deferred income tax liabilities 16,875
47,268
48,703
35interim report on the 3rd quarter 2010
3.6 selected explanatory notes in accordance with ias 34
Intangible assets and property, plant and equipment attributable to the DSL business
which were not sold in the course of the sale of freenet Breitband GmbH and freenet
Customer Care GmbH in 2009 were shown as held-for-sale through 30 June 2010. For
pending services in relation to these intangible assets and property, plant and equip-
ment, a provision of 15,401 thousand euros had been created in the balance sheet as of
30 June 2010, shown under the position “liabilities of disposal group classifi ed as held-
for-sale”. These assets have not yet been sold, nor are they likely to be sold in the near
future any more. Accordingly, the above-described provision for pending services has
been reallocated to the Group’s continued operations and is shown under “provisions
for other liabilities and charges” in the balance sheet as of 30 September 2010, in the
amount of 13,098 thousand euros.
4. The fi gures in the cash fl ow statement were given for the overall Group (continued and
discontinued operations) in each case.
Of the reported cash fl ow from operating activities, the discontinued operation DSL
business accounted for a cash outfl ow of 3.6 million euros in the fi rst nine months of
2010 (previous year: cash outfl ow of 5.1 million euros). There was no cash fl ow from
investing and fi nancing activities for the DSL business during the period under review.
In the previous year comparison period, cash outfl ow from investing and fi nancing
activities attributable to the DSL business was negligible.
There was no cash fl ow related to the sold STRATO Group in the period under review.
In the fi rst nine months of the previous year 2009, the discontinued operation STRATO
Group generated cash infl ow of 27.1 million euros from operating activities as well as
cash outfl ow of 3.4 million euros from investing activities. Cash fl ow from fi nancing
activities was of negligible magnitude.
5. Of the 17,028 thousand euros shown as proceeds from the sale of subsidiaries in the
consolidated cash fl ow statement of the fi rst nine months of 2010, 16,409 thousand
euros came from further purchase price payments for the sale of freenet Breitband
GmbH, and 619 thousand euros from further purchase price payments associated with
the sale of the STRATO Group.
This fi nalises the purchase prices for the sales of freenet Breitband GmbH and the
STRATO Group.
Of the payments of 454,047 thousand euros for the servicing of debt in the fi rst nine
months of 2010, 145,321 thousand euros are accounted for by the vendor loan taken out
on the occasion of the debitel acquisition, and 308,726 thousand euros are accounted
for by the two long-term bank loans existing in connection with the debitel acquisi-
tion. Of the servicing of the long-term bank loans, 66,666 thousand euros were sched-
uled and 242,060 thousand euros were unscheduled, mainly paid from the sales of the
operations DSL business and STRATO Group.
36 interim report on the 3rd quarter 2010
1. to our shareholders 2. interim group management report 3. condensed interim consolidated financial statements 4. further information
6. Beginning with the fi rst quarter of 2010, the segment report of the freenet AG Group
is no longer made up of six segments, but only of the two segments “Mobile Communi-
cations” and “Other”.
After the sale of the STRATO Group and the DSL business last year, the segments
“Broadband” and “Hosting” include only residual activities of negligible signifi cance.
After thorough examination, these segments as well as the other previous segments
“Portal”, “B2B” and “Narrowband” no longer achieve the quantitative thresholds of
IFRS 8.13 for segments requiring disclosure and are therefore no longer listed as seg-
ments in the present condensed interim consolidated fi nancial statements.
7. The year-on-year improvement in net interest income (balance of interest receivable
and similar income and of interest payable and similar expenses) by 34.3 million euros
is mainly due to the servicing of debt in the last 12 months, and to the fact that the
valuation of the swaps resulted in interest income of 13.5 million euros in the fi rst nine
months of 2010 (previous year: interest income of 2.1 million euros).
8. The interest swaps used in the past expired on 31 July 2010. The resultant risk of an
increase in short-term interest (=EURIBOR) was hedged by applying an interest cap.
9. As in the consolidated fi nancial statements 2009, current and deferred income tax was
calculated based on an average tax rate of 30.2 percent.
10. In accordance with the resolution passed by the ordinary Annual General Meeting of
freenet AG on 6 July 2010, dividends totalling 25.6 million euros were paid out to the
shareholders on 7 July 2010.
37interim report on the 3rd quarter 2010
3.6 selected explanatory notes in accordance with ias 34
Segment report 1. 1. 2010—30. 9. 2010€’000s
Mobile Communi-
cations
Other¹ Elimination of inter-segment revenue
and costs
Eff ects regarding
IFRS 5
Total
Third-party revenue 2,422,438 71,115 0 –2,383 2,491,170
Intersegment revenue 3,423 4,775 –8,198 0 0
Revenue, total 2,425,861 75,890 –8,198 –2,383 2,491,170
Cost of materials, third parties –1,926,251 –25,896 0 –513 –1,952,660
Intersegment cost of materials –1,787 –4,673 6,460 0 0
Cost of materials, total –1,928,038 –30,569 6,460 –513 –1,952,660
Segment gross profi t 497,823 45,321 –1,738 –2,896 538,510
Other operating income 61,055 10,605 –2,757 –4,702 64,201
Other own work capitalised 6,831 530 0 0 7,361
Personnel expenses –96,122 –28,413 0 2,962 –121,573
Other operating expenses –227,048 –26,913 4,495 4,135 –245,331
Share of results of associates 0 1,121 0 0 1,121
Segment EBITDA 242,539 2,251 0 –501 244,289
Depreciation and impairment write-downs –133,561 –9,178 0 0 –142,739
Segment EBIT 108,978 –6,927 0 –501 101,550
Group fi nancial result –32,900
Taxes on income 3,898
Group result from continued operations 72,548
Group result from discontinued operations 416
Group result 72,964
Group result attributable to shareholders of freenet AG 73,002
Group result attributable to minority interest –38
Investments in continued operations 14,557 3,994 18,551
1 The “Other” segment consists of the Portal, B2B and Narrowband businesses as well as Holding activities.
11. Segment report from 1 January to 30 September 2010 and
1 January to 30 September 2009
38 interim report on the 3rd quarter 2010
1. to our shareholders 2. interim group management report 3. condensed interim consolidated financial statements 4. further information
Segment report 1. 1. 2009—30. 9. 2009€’000s
MobileCommunications
Broadband Portal
Third-party revenue 2,595,275 190,243 28,130
Intersegment revenue 6,308 0 2,422
Revenue, total 2,601,583 190,243 30,552
Cost of materials, third parties –2,083,338 –131,595 –9,560
Intersegment cost of materials –1,577 –6,490 –1,923
Cost of materials, total –2,084,915 –138,085 –11,483
Segment gross profi t 516,668 52,158 19,069
Other operating income
Other own work capitalised
Personnel expenses
Depreciation and impairment write-downs
Other operating expenses
Share of results of associates
Group result before fi nancial result and taxes on income
Group fi nancial result
Taxes on income
Group result from continued operations
Group result from discontinued operations
Group result
Group result attributable to shareholders of freenet AG
Group result attributable to minority interest
Of the fi gure of 75,279 thousand euros shown for EBIT in continued operations, 86,231 thousand euros are attributable to the Mobile
Communications segment, 2,455 thousand euros are attributable to the Portal segment and –13,407 thousand euros are attributable to
the Fixed Network segment (consisting of the sum of the B2B and Narrowband segments as well as Holding activities).
Of the fi gure of 226,554 thousand euros shown for EBITDA in continued operations, 224,728 thousand euros are attributable to the
Mobile Communications segment, 2,879 thousand euros are attributable to the Portal segment and –1,053 thousand euros are attribut-
able to the Fixed Network segment.
Of the fi gure of 48.1 million euros shown for investments in continued operations (excluding the payments for the acquisition of sub-
sidiaries and equity participations), 42.4 million euros are attributable to the Mobile Communications segment and 5.7 million euros are
attributable to the Fixed Network segment.
39interim report on the 3rd quarter 2010
3.6 selected explanatory notes in accordance with ias 34
Hosting B2B Narrowband Elimination of intersegment
revenue and costs
Eff ects regardingIFRS 5
(adjusted)
Total(adjusted)
65,944 52,566 32,977 0 –255,596 2,709,539
1,979 1,377 42 –12,128 0 0
67,923 53,943 33,019 –12,128 –255,596 2,709,539
–12,121 –40,331 –11,356 0 144,516 –2,143,785
–579 –1,448 0 12,017 0 0
–12,700 –41,779 –11,356 12,017 144,516 –2,143,785
55,223 12,164 21,663 –111 –111,080 565,754
102,065
7,195
–161,681
–151,275
–287,824
1,045
75,279
–67,215
–3,394
4,670
7,369
12,039
12,055
–16
40 interim report on the 3rd quarter 2010
1. to our shareholders 2. interim group management report 3. condensed interim consolidated financial statements 4. further information
The Hamburg site of freenet AG.
4. Further information
4. Further information
43interim report on the 3rd quarter 2010
4.1 Financial calendar
10 November 2010
Publication of interim report III/2010
25 March 2011¹
Publication of Consolidated Financial Statements/Annual Report 2010
11 May 2011¹
Publication of interim report I/2011
30 June 2011¹
Annual General Meeting
10 August 2011¹
Publication of interim report II/2011
10 November 2011¹
Publication of interim report III/2011
1 Probable dates.
44 interim report on the 3rd quarter 2010
1. to our shareholders 2. interim group management report 3. condensed interim consolidated financial statements 4. further information
4.2 Imprint, contact, publications
freenet AG
Hollerstraße 126
24782 Büdelsdorf
Phone: +49 (0) 43 31/69–10 00
Internet: www.freenet.ag
freenet AG
Investor Relations
Deelbögenkamp 4c
22297 Hamburg
Phone: +49 (0) 40/5 13 06–7 78
Fax: +49 (0) 40/5 13 06–9 70
E-mail: [email protected]
The Annual Report and our interim reports are also available at
http://www.freenet.ag/investor/publications.html.
The English version of the interim report is a translation of the German
version of the interim report. The German version of this interim report
is legally binding.
Current information concerning freenet AG and the freenet share
is available on our website at www.freenet.ag.
freenet AG · Hollerstraße 126 · 24782 Büdelsdorf