34
www.jpmorganmarkets.com Australia Equity Research 07 December 2014 Iron Ore Further downgrades as supply overhang drives prices ever lower Metals & Mining Mark Busuttil AC (61-2) 9003-8619 [email protected] Bloomberg JPMA BUSUTTIL <GO> J.P. Morgan Securities Australia Limited Lyndon Fagan AC (61-2) 9003-8648 [email protected] Bloomberg JPMA LFAGAN <GO> J.P. Morgan Securities Australia Limited Luke Nelson (61-2) 9003-8618 [email protected] J.P. Morgan Securities Australia Limited Rodolfo Angele, CFA (55-11) 4950-3888 [email protected] Banco J.P. Morgan S.A. Fraser Jamieson (44-20) 7742-5930 [email protected] J.P. Morgan Securities plc See page 32 for analyst certification and important disclosures, including non-US analyst disclosures. J.P. Morgan does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision. Since our last update in September 2014, iron ore spot prices have declined another 12% as the introduction of even more capacity and the lack of a typical seasonal restocking event have weighed on the market. With the low- cost producers continuing to bring on more capacity (we estimate an additional 17% of supply to come on between now and 2020), and demand growth moderating, we believe the market will remain under pressure. As a result, we have lowered our price forecasts to US$67/t in CY2015 (-24%), US$65/t in CY2016 (-23%) and US$69/t in CY2017 (-16%). As we outline in a separate report (link ), we have reduced our long-term price to US$75/t. Typical seasonal restock not happening as buyers appear happy to maintain lower inventory: Iron ore prices typically increase towards the end of the calendar year as Chinese steel mills build stocks ahead of the Northern Hemisphere winter (which typically sees some domestic iron ore production frozen over and shutdown). However, this has not occurred this year, with buyers appearing unconcerned about availability and happy to maintain lower levels of inventory given a significant amount of new supply. The additional effects of the APEC summit (which saw a temporary reduction in steel production) as well as a China domestic price premium (which is supporting the high-cost producers) has meant prices have deteriorated more than expected to the current spot price of US$71/t. Pressure of supply overhang likely to continue to weigh on prices: We estimate that 126Mtpa (62% Fe equivalent) of new capacity was introduced by the big producers in 2014 (~6% of global supply). A further 341Mtpa is expected to come on over the next five years from Vale, Rio Tinto, BHP Billiton, Fortescue and Hancock alone, representing growth of 3.2% per annum. With global demand moderating (we forecast 1.8% CAGR to 2020), we believe the market oversupply will deepen in the near-term. At this point, we see no reason why the low-cost producers will cut back on capacity growth targets: With expected new capacity so far above forecast demand, we believe the only way the oversupply can be averted is if the low-cost producers cut back on their growth targets. However, at this stage we believe this is unlikely: feedback from recent site visits to the Pilbara suggests there is currently no consideration for slowing capacity growth from either Rio Tinto or BHP Billiton. Vale indicated there is no chance of slowing its S11D project (95Mtpa by 2017) because it is low cost and high quality. Fortescue has reached capacity at its operations and will look to reduce unit costs by maximising production. Hancock has already committed much the capital for its Roy Hill project and therefore will look to recoup its investment through project cashflows next year. Reducing price forecasts: We have made a number of changes to our supply/demand modeling including incorporating even higher production rates from the low-cost producers, reducing our China steel production growth forecasts, and lowering iron ore producer costs. The net impact is a substantial downgrade to our iron ore price forecast. Open cut iron ore mine in China Source: J.P. Morgan

JPMIronore

Embed Size (px)

DESCRIPTION

iron ore

Citation preview

  • www.jpmorganmarkets.com

    Australia Equity Research

    07 December 2014

    Iron Ore

    Further downgrades as supply overhang drives prices

    ever lower

    Metals & Mining

    Mark Busuttil AC

    (61-2) 9003-8619

    [email protected]

    Bloomberg JPMA BUSUTTIL

    J.P. Morgan Securities Australia Limited

    Lyndon Fagan AC

    (61-2) 9003-8648

    [email protected]

    Bloomberg JPMA LFAGAN

    J.P. Morgan Securities Australia Limited

    Luke Nelson

    (61-2) 9003-8618

    [email protected]

    J.P. Morgan Securities Australia Limited

    Rodolfo Angele, CFA

    (55-11) 4950-3888

    [email protected]

    Banco J.P. Morgan S.A.

    Fraser Jamieson

    (44-20) 7742-5930

    [email protected]

    J.P. Morgan Securities plc

    See page 32 for analyst certification and important disclosures, including non-US analyst disclosures.

    J.P. Morgan does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the

    firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in

    making their investment decision.

    Since our last update in September 2014, iron ore spot prices have declined

    another 12% as the introduction of even more capacity and the lack of a

    typical seasonal restocking event have weighed on the market. With the low-

    cost producers continuing to bring on more capacity (we estimate an

    additional 17% of supply to come on between now and 2020), and demand

    growth moderating, we believe the market will remain under pressure. As a

    result, we have lowered our price forecasts to US$67/t in CY2015 (-24%),

    US$65/t in CY2016 (-23%) and US$69/t in CY2017 (-16%). As we outline in

    a separate report (link), we have reduced our long-term price to US$75/t.

    Typical seasonal restock not happening as buyers appear happy to

    maintain lower inventory: Iron ore prices typically increase towards the

    end of the calendar year as Chinese steel mills build stocks ahead of the

    Northern Hemisphere winter (which typically sees some domestic iron ore

    production frozen over and shutdown). However, this has not occurred this

    year, with buyers appearing unconcerned about availability and happy to

    maintain lower levels of inventory given a significant amount of new

    supply. The additional effects of the APEC summit (which saw a temporary

    reduction in steel production) as well as a China domestic price premium

    (which is supporting the high-cost producers) has meant prices have

    deteriorated more than expected to the current spot price of US$71/t.

    Pressure of supply overhang likely to continue to weigh on prices: We

    estimate that 126Mtpa (62% Fe equivalent) of new capacity was introduced

    by the big producers in 2014 (~6% of global supply). A further 341Mtpa is

    expected to come on over the next five years from Vale, Rio Tinto, BHP

    Billiton, Fortescue and Hancock alone, representing growth of 3.2% per

    annum. With global demand moderating (we forecast 1.8% CAGR to 2020),

    we believe the market oversupply will deepen in the near-term.

    At this point, we see no reason why the low-cost producers will cut back

    on capacity growth targets: With expected new capacity so far above

    forecast demand, we believe the only way the oversupply can be averted is if

    the low-cost producers cut back on their growth targets. However, at this

    stage we believe this is unlikely: feedback from recent site visits to the

    Pilbara suggests there is currently no consideration for slowing capacity

    growth from either Rio Tinto or BHP Billiton. Vale indicated there is no

    chance of slowing its S11D project (95Mtpa by 2017) because it is low cost

    and high quality. Fortescue has reached capacity at its operations and will

    look to reduce unit costs by maximising production. Hancock has already

    committed much the capital for its Roy Hill project and therefore will look

    to recoup its investment through project cashflows next year.

    Reducing price forecasts: We have made a number of changes to our

    supply/demand modeling including incorporating even higher production

    rates from the low-cost producers, reducing our China steel production

    growth forecasts, and lowering iron ore producer costs. The net impact is a

    substantial downgrade to our iron ore price forecast.

    Open cut iron ore mine in China

    Source: J.P. Morgan

  • 2Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    Near-term indicators continue to deteriorate

    Since our last update on 29 September 2014, the overhang of excess supply and

    weaker demand in China has resulted in further falls in the iron ore price. Todays

    benchmark CFR price of US$71/t is 48% lower than US$134/t at the start of the

    year. As shown in the chart below, prices are now at 5-year lows.

    Figure 1: Benchmark iron ore price [US$/t CFR China]

    Source: Bloomberg.

    As we wrote in our previous update in September 2014, we had expected a seasonal

    restocking event ahead of the Chinese winter (which typically sees some domestic

    iron ore production frozen over and shutdown) resultng in a temporary pickup in

    seaborne demand and prices through the December 2014 quarter.

    While average prices for the quarter (of US$77/t to date) are close to our prior

    forecast of US$80/t, a number of factors (including a lack of restocking) have

    impacted demand and suggested weaker than expected near-term market conditions:

    1. APEC steel production restrictions: According to our Asia Metals & Mining

    Team, China steel production declined 2% in the months September and October

    2014 from 832Mt (annualized) in August 2014 to 812Mt.

    A large factor was the APEC meeting in Northern China: To ensure better air

    quality during the meeting, the Chinese government implemented measures to

    limit production from open pit mines and industrial sites in Beijing, Tianjin,

    Hebei, Shanxi, Shandong, Inner Mongolia and other provinces.

    With APEC now over, we believe steel output should recover from December.

    However, year-to-date China crude steel output is up only 2.1% from the same

    period last year, compared to our prior estimate of 3.0%.

    2. Domestic price premium supporting high cost producers: As shown in Figure

    2, China domestic prices (adjusted for VAT, grade and port charges) closely track

    imported benchmark prices. While China prices have fallen in recent months, a

    premium has emerged for domestic supplied product since the middle of 2014.

    The current equivalent price in China for domestic iron ore is US$84/t, which is

    US$13/t higher than imported iron ore.

    While MySteel capacity utilization is now

  • 3Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    Figure 2: Benchmark iron ore price versus adjusted China domestic prices [US$/t CFR China]

    Source: Bloomberg.

    3. Lack of any significant restocking: The chart below shows iron ore inventories

    at Chinese steel mills. As shown, the past three years has seen a significant

    restocking event in the second half of the year. In particular, in 2013, inventories

    increased from 400kt in June 2013 to 650kt by the end of the year. However, this

    year there has been no such event.

    Figure 3: Iron ore inventory levels at China steel mills

    Note: The iron ore stockpile data is based on 64 small and medium sized steel mills across China.

    Source: Mysteel, J.P. Morgan estimates.

    Feedback from Baosteel in September 2014 suggested that the Chinese steel

    producers are prepared to hold significantly less inventory on the basis that

    supply is now readily available. Additionally, the lack of steel production growth

    means that less inventory is required. Finally, credit availability is tighter which

    could also be having an impact.

    With the APEC summit now over and China steel production rates expected to

    increase, there are reasons for some slight optimism for the balance of the year.

    Additionally, feedback from traders suggest some signs of genuine buying in the past

    few weeks which could mean that shorts begin to cover. However, we believe any

    recovery will be muted with continued growth in low-cost supply far exceeding any

    demand growth.

    Therefore we are lowering our December 2014 quarter average price to US$75/t

    implying an average price of US$73/t for the remainder of the period.

    0

    50

    100

    150

    200

    250

    01-Jan-09 01-Jan-10 01-Jan-11 01-Jan-12 01-Jan-13 01-Jan-14

    Import Tangshan

  • 4Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    Prices are likely to remain under pressure unless low-cost

    producers reduce capacity growth

    With iron ore prices likely to end the year in the US$70's (compared to our prior

    CY2015 real price forecast of US$86/t), we believe it is necessary to revisit our

    medium-term price forecasts given still more low-cost supply growth expected to

    come on in the next 12 months.

    Overall, we struggle to find reasons why prices can improve from current levels

    unless low cost producers reduce capacity growth (which we believe is highly

    unlikely), and therefore we have implemented further cuts to our forecast prices. We

    have also revisited our long-term price estimate on the basis of additional

    information from low-cost producers (refer separate note link).

    The net changes are shown below. We expect a slightly stronger March 2015

    although this is completely reliant on seasonal iron ore production interruptions.

    With additional supply coming online next year, we expect further declines in prices

    in the second and third quarters of 2015 before a seasonal restocking event lifts the

    December 2015 quarter price. Overall, we estimate an average price in CY2015 of

    US$67/t, 31% lower than US$98/t in CY2014.

    Table 1: New iron ore price forecasts [US$/t in nominal terms except long-term which is in 2014 dollars]

    US$/t Q1a Q2a Q3a Q4e 2014e Q1e Q2e Q3e Q4e 2015e 2016e 2017e 2018e L-T (real)

    New 120 103 92 75 98 75 65 60 65 67 65 69 70 75

    Old 120 103 92 80 99 - - - - 88 84 82 85 80

    Change n/c n/c n/c -6% -1% n/a n/a n/a n/a -24% -23% -16% -18% -6%

    Source: J.P. Morgan estimates

    In our view, the three key factors to consider over the medium term are:

    1. Will the big producers continue to expand supply irrespective of prices?

    Despite the market already being in oversupply, continued capacity expansion

    from the big four producers (Vale, Rio Tinto, BHP Billiton and Fortescue) will

    likely see an additional 292Mtpa of supply coming on in the next five years.

    Adding likely growth from Hancock sees incremental supply growth of 341Mtpa

    by 2020. As shown in the chart below, this far exceeds estimated incremental

    global demand which we estimate to grow at only ~1.8% per annum.

    Figure 4: Cumulative supply growth versus global demand growth [Mt iron ore 62% Fe dry]

    0

    50

    100

    150

    200

    250

    300

    350

    400

    450

    500

    2014 2015 2016 2017 2018 2019 2020

    Vale BHP RIO FMG Hancock Demand

    Our supply and demand model

    is shown on page, and the main

    changes we have made to our

    modeling are shown on page 17.

  • 5Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    Source: J.P. Morgan estimates, company data

    To date, the big producers have shown no interest in reducing capacity growth

    (despite the obvious impact this new supply is having on prices) insisting they are

    price takers and curtailments will only come from the high-cost producers. While

    there are three dynamics at play, overall we believe the incentive for all of the

    large producers is still to keep expanding capacity:

    Hancock: For Hancock, having already committed ~A$10 billion to develop

    the Roy Hill project, we believe it would be highly unlikely the company

    would cease construction less than one year ahead of first production. We

    currently estimate the project has all-in costs of ~US$60-$70/t CFR which is

    still profitable (albeit somewhat marginal) at current prices. Therefore, we

    believe the project will proceed despite weak prices.

    Fortescue: We estimate Fortescues all-in costs before interest payments are

    currently in the high US$60s/t CFR meaning that the company is barely cash

    flow positive at current spot prices.

    Fortescue management has not given any indication at this stage of anything

    other than production as usual. However, with prices declining rapidly in

    recent weeks, we believe the company is likely reviewing contingency plans.

    In our view, the first target will be the implementation of additional cash

    saving measures (such as reducing capex, and exploration).

    Should prices continue to deteriorate (beyond what can be offset by cost

    reductions) the next target could be an adjustment to mine plans. The high

    strip ratio Chichester mines will likely be the focus and the company could

    selectively mine to reduce costs, but this will sterilize part of the orebody.

    While this could be an avenue where global supply gets curtailed, we believe

    iron ore prices would likely need to be at least ~US$10/t lower on a prolonged

    basis to be considered by management.

    Vale, BHP Billiton and Rio Tinto: ~80% of the new capacity growth

    between now and 2020 is coming from the three largest, lowest-cost

    producers. Feedback from recent site visits to the Pilbara suggests there is

    currently no consideration for slowing capacity growth from either Rio Tinto

    or BHP Billiton. This is largely because the three majors can exceed hurdle

    rates for brownfield projects even at much lower iron ore prices.

    Furthermore, Vale indicated there is no chance of slowing its S11D project

    (95Mtpa by 2017) because it is low cost and high quality, which means the

    lower prices make the project more compelling. However, the company

    indicated it could substitute other productions outside Vale or even inside

    Vale that have a higher cost and lower quality.

    After almost a decade of rapid capacity growth, the biggest producers appear

    to have slack in their systems, which allows for low-cost brownfield capacity

    growth for the foreseeable future. BHP Billiton has guided cap-ex of

    ~US$30/t for its expansion to 290Mtpa by the end of FY2017.

    If we assume brownfield project expansions cost US$30/t of incremental

    supply, then BHP Billiton and Rio Tinto can generate nominal IRRs of +30%

    assuming current prices over the life of the project.

    Longer-term, assuming more normal greenfield project cap-ex of US$150/t,

    the low-cost producers can still generate a 15% nominal IRR at prices of

  • 6Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    US$73/t. These scenarios are discussed more in our research report on long-

    term prices (link).

    2. How much cost out can occur and how long will high-cost production run at

    losses? As shown in the chart below, excluding the big four producers and

    Chinese state-owned enterprises (SOE), we estimate only 40% of supply is

    actually making money at the current benchmark price of US$71/t.

    Figure 5: Current China landed cost curve [US$/t]

    Source: J.P. Morgan estimates.

    Should the ~245Mtpa of production that is current required but operating at

    losses curtail operations, the market would quickly move to undersupply and

    prices would therefore need to increase. However, it takes time for loss-making

    assets to reduce output, and the speed of the price decline in recent months means

    that these companies are probably looking at cost reductions in the first instance

    to improve profitability.

    Figure 6: Breakdown of current supply

    Source: J.P. Morgan estimates

    0

    25

    50

    75

    100

    125

    150

    0 200 400 600 800 1000 1200

    China SOE

    RIO BHP Vale FMG

    Mt supply

    Current price

    Approximately 21% of supply is

    loss-making at current prices

    US$/t

    Big four producers 54%

    Other unprofitable 21%

    China SOE 17%

    Other profitable 8%

  • 7Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    Additionally, the low-cost producers are also targeting cost reductions:

    Vale: Vale expects its iron ore cash costs to decrease even further driven by

    higher production, diluted fixed costs and internal cost reduction initiatives. A

    depreciated Brazilian real versus the dollar is also expected to contribute to

    the reduction of the companys cash costs.

    BHP Billiton targeting US$20/t FOB costs: At its most recent site visit to

    the Pilbara, BHP Billiton management provided definitive targets to reduce

    operating costs at WA Iron Ore from US$25.89/t in H2 FY2014 to US$20/t

    in the medium term. Additionally, average sustaining capital would be

    lowered to US$5/t for the next 5 years.

    RIO Tinto already achieving US$20/t costs: In October 2014, Rio Tinto

    indicated that cash unit costs at its Pibara operations had decreased ~15%

    over the last 2 years to US$20/t. The company highlighted the embedded

    culture of cost discipline and indicated that there were over 200 cost

    reduction and productivity improvement projects underway.

    Fortescue has lowered costs by 33% in 3 years: Perhaps most

    impressively, Fortescue's costs have decreased from US$48/wmt in 2011 to

    US$32/wmt in the most recent quarter driven by lower strip ratios at

    Solomon, enhanced processing, and productivity efficiencies amongst other

    things. Costs are expected to fall a further 10% at least to be below

    US$30/wmt in FY2015.

    3. What will be the impact of slowing China steel production growth on

    demand? As shown in the table below, we assume total iron ore demand growth

    of 3.0% in 2014 slowing to 1.5% in 2015 and 2.1% in 2016.

    Table 2: Iron ore demand growth forecasts

    2011 2012 2013 2014e 2015e 2016e 2017e 2018e 2019e 2020e

    Oceania -11.2% -26.1% -5.0% -3.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0%

    South America 9.5% -16.0% -7.1% -1.5% 2.2% 3.3% 3.3% 3.3% 3.3% 3.3%

    Africa & Middle East 4.7% 6.3% 13.3% 5.0% 7.3% 6.7% 6.7% 6.7% 6.7% 6.7%

    North America 7.4% 4.4% -3.4% 2.0% 2.6% 2.6% 2.6% 2.6% 2.6% 2.6%

    CIS 2.8% 2.1% 0.1% 0.0% 2.5% 3.0% 3.0% 3.0% 3.0% 3.0%

    Europe 0.3% -3.0% 1.7% 3.5% 3.1% 2.8% 2.8% 2.8% 2.8% 2.8%

    China 9.7% 5.5% 5.8% 2.0% 0.0% 1.0% 2.0% 2.0% 2.0% 2.0%

    India 4.2% 3.8% 1.4% 7.1% 8.5% 8.5% 8.5% 8.5% 8.5% 8.5%

    Japan & Korea 5.0% -0.1% 1.5% 3.7% 1.6% 1.3% 1.3% 1.3% 1.3% 1.3%

    Other Asia 19.4% -7.3% 16.6% 2.5% 5.0% 5.0% 5.0% 5.0% 5.0% 5.0%

    Total demand growth 7.3% 2.7% 3.9% 3.0% 1.5% 2.1% 2.8% 2.8% 2.8% 2.9%

    Source: J.P. Morgan estimates.

    As expected, the majority of the reduced growth is coming from China where we

    project steel production to increase 2.0% in 2014, 0.0% in 2015 and 1.0% in 2016

    compared to the average growth rate of 10.0% over the last five years.

    We have reduced our Chinese steel production growth rate from 3% to 2% for

    2014 and from 2% to 0% in 2015. Weak domestic demand is the key driver

    behind our downgrades - we estimate apparent demand (including inventory

    movements) for the first 10 months of the year has fallen to -0.2%, the first fall in

    nearly 20 years.

    In our view, China's slumping property sector (which accounts for ~50% of steel

    demand) is the dominant driver of poor domestic consumption. While we expect

  • 8Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    property sales to pick up in the near term as a result of easing policies, J.P.

    Morgan expects real estate investment to remain weak given high property

    inventory levels of ~18 months. Infrastructure and durable goods (autos,

    machinery) demand have provided some offset but growth is forecast to slow

    going forward.

    Fortunately for Chinese mills, exports have surged (near doubling) this year,

    providing a release valve for surplus output. We forecast export growth to slow,

    given rising anti-dumping complaints but given weak domestic demand, we do

    not expect exports to fall.

    As China continues to drive toward its urbanisation targets, we forecast 2016

    steel output to stabilise at 1% growth with 2% growth from 2017 onwards.

    Based on our forecasts, we expect Chinese steel production to only exceed

    900Mtpa by 2020. As shown below, our forecasts are calling for an inflection

    point in steel production but this is supported by recent data.

    Figure 7: Annual Chinese steel production

    Source: J.P. Morgan estimates, World Steel

    In our analysis we also assume that the proportion of steel produced via the

    electric arc furnace increases from ~9% currently to 15% by 2020. We include a

    detailed analysis of increasing scrap in our separate note on long-term prices

    (link).

    Notwithstanding these demand assumptions, we forecast total supply growth

    from the big four producers of 6% CAGR between 2014 and 2018. Even the

    most optimistic assumptions for demand are likely less that total new capacity

    and therefore the key driver of prices remains the supply side.

    Figure 8: Production forecasts from the big four producers [Mt]

    Source: J.P. Morgan estimates, Company data.

    0

    200

    400

    600

    800

    1000

    1980 1983 1986 1989 1992 1995 1998 2001 2004 2007 2010 2013 2016 2019

    China steel production [Mt] Forecasts

    0

    200

    400

    600

    800

    1000

    1200

    1400

    2013 2014 2015 2016 2017 2018 2019 2020

    Vale Rio Tinto BHP Billiton Fortescue Total (old)

  • 9Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    Key company specific events since our last update

    Vale: Vale announced record production rates in the September 2014 quarter

    (343Mtpa annualized excluding Samarco) with gains in all production Systems

    when compared to the June 2014 quarter. The good operational performance was

    supported by the ramp-ups of Plant 2 in Carajs and of Conceio Itabiritos in the

    Southeastern System.

    Rio Tinto: At its November 2014 investor seminar, Rio Tinto reiterated the

    companys commitment to growth in its Pilbara operations indicating the

    expansion to 360Mtpa is expected to deliver an IRR of 40% with a five-year

    payback period. The company noted the Pilbara assets have produced an average

    EBITDA margin of 50% and the 360 project positions the business for industry-

    leading returns over the long term.

    BHP Billiton: Iron Ore Division President Jimmy Wilson's presentation in

    October 2014 reiterated key messages outlined at the companys prior site tour:

    the WA Iron Ore assets are at the front line of BHP Billitons productivity agenda

    and expansions will be sourced from de-bottlenecking existing infrastructure and

    not from new mine developments.

    Fortescue Metals: At a site visit in October 2014, management reiterated the

    companys focus on optimizing system capacity to the ultimate bottleneck which

    will be the car dumpers at 180Mtpa once the fifth berth is online in April 2015.

    However, following the decline in iron ore prices, capex has been cut, the 5mtpa

    US$105m detritals plant has been deferred, and the company is likely to

    restructure the business to have production below system capacity for some time.

    Vedanta: Production restarted at the Karnataka asset in the September 2014

    quarter following a partial resolution of Indias iron ore mining ban, but the ban

    remains at Goa. However Karnataka ceased producing in August 2014 as it

    awaits its mining license renewal and a forestry clearance, which Vedanta expects

    to receive before the end of 2014. In Goa, Vedanta expects mining to resume in

    the March 2015 quarter, following an expected issuance of new mining leases in

    October 2014. We forecast Goa production re-starts in the March 2015 quarter at

    0.5Mt, and reaches 10.7Mt in FY2016. It remains to be seen whether many

    Indian producers could compete in the export market at current prices.

    Mount Gibson Iron: In October 2014, Mount Gibson announced a pit-wall

    slippage had occurred at the 4Mtpa Koolan Island Main Pit and as a result,

    mining operations within the area were suspended. The company announced that

    a further slump in the Koolan Island sea wall occurred on 25 November which

    (following a high tide) resulted in flooding of the Main Pit. The full extent of the

    situation is still being evaluated, although at this stage mining within the Main Pit

    remains suspended and there is no update to the companys full year production

    guidance that was provided in early November.

    Anglo American: Anglo American made the first shipment on 27 October 2014

    from its Minas-Rio iron ore project in Brazil. The first cargo of more than 80,000

    metric tons was loaded at the port of Au. The company expects the project to

    ramp up to its capacity of 26.5Mtpa over the next 18 to 20 months.

  • 10

    Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    Cliffs Natural Resources: Following another quarter of Bloom Lake cash costs

    above US$80/tonne (excluding the rail take or pay) our North American Metals

    & Mining team believes prior management teams target of cash costs sub-

    US$80/t in the December 2014 half on a standalone Phase I does not appear

    feasible. During the September 2014 earnings call, the current team outlined its

    progress to finding a solution by year end which could include JV partners in

    the project to develop Phase II at an estimated cost of US$1.2 billion; roughly

    US$450 million of construction costs and US$750 million for tailings incurred

    over a multi-year time frame.

    The potential partnership would include equity investments and accompanying

    offtake agreements with as many as three steel producers. An agreement, if

    reached, is slated to occur ahead of year end 2014. Based on these potential

    commitments and existing agreement with Wuhan, management indicated Phase

    II would be fully booked and targeted cash costs in the low US$50/t range.

    On October 31 the Wall Street Journal reported on Nucors interest in forming a

    joint venture with two Japanese steel producers for an investment in Cliffs

    Bloom Lake mine.

    Sphere Minerals: According to Bloomberg, Sphere Minerals Ltd. (controlled by

    Glencore), slowed plans to develop a US$900 million iron ore mine in Africa

    after prices of the steelmaking material plunged. The board is reviewing the

    Askaf project in Mauritania, after approving development in April 2014. Askaf

    North had been expected to begin output in early 2017 and is forecast to yield

    about 7.5Mtpa once developed.

    CAP: Chilean steelmaker and mining firm CAP has postponed two iron ore

    expansion projects; Cerro Negro Norte (CNN) mine ramp up and Phase 5 of the

    Romeral mine. No new dates have been given by the company. Previously the

    CNN and Romeral developments were planned to lift CAPs output from 12Mtpa

    in 2013 to 15Mtpa in 2014 and 18Mtpa by 2015.

    Atlas Iron: As part of Atlas cost reduction program targeting A$65-$90 million

    in annualised savings by June 2015, the companys Directors (inclusive of the

    Managing Director) offered to reduce their remuneration by 15%, effective 1

    December 2014.

    London Mining: Timis Corporation, the founder of African Minerals, agreed to

    buy London Minings Marampa mine after the latter entered administration on 16

    October 2014. Negotiations with African Minerals and its infrastructure company

    are planned to unlock the synergies between Marampa and African Minerals

    Tonkolili project. In 2013, African Minerals and London Mining shipped 15.5Mt

    of iron ore from their operations in Sierra Leone.

    African Minerals: In early December 2014, African Minerals Limited, the

    developer, operator and 75% owner of the Tonkolili Iron Ore Project in Sierra

    Leone indicated that their operations would be placed on care and maintenance

    due to insufficient working capital. According to the companys release, the

    project has been severely impacted by low iron ore prices, which has prevented

    implementation of cost reduction strategies.

  • 11

    Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    Feedback from our iron ore traders

    Chinese mills have de-stocked over the past 10 days, going against market

    expectations of a restock, which partially explains some of the recent weakness in

    iron ore. Following the recent uptick in iron ore prices on more positive China

    sentiment, our traders are saying they have seen the first signs of genuine buying in

    the past few weeks, and their view is some of the shorts will now think about starting

    to cover, which could see the price supported somewhat to year end.

    Feedback from our recent commodity tour of China

    Our Global Metals & Mining team recently visited Chinas commodity producers in

    Beijing, Hebei and Shanghai last week. Many producers are hopeful that policy

    support, environmental restrictions, capacity closures, and exports will help markets

    rebalance but the pace and level of commitment remains difficult to judge. Key

    highlights on the iron ore and steel markets:

    Iron ore private mines on the brink of heavy closures: Iron ore companies

    are barely cash breakeven, even after recent tax relief from local governments.

    According to Antaike (industry consultant), Chinas raw iron ore mine capacity

    is 1.6Bt but only 500mt at an equivalent 62% Fe grade. The bottom 40% of the

    industry (500mt) operates at cash costs lower than US$80/t, with the next 20% at

    US$80-$100/t, the following 20% at US$100-$120/t, and the remainder at

    >US$120/t.

    Our visit to a low-cost private mine with cash costs of ~US$75/t on capacity of

    0.4mtpa (66% Fe) suggests that many are on the brink of closure. It was a similar

    story (i.e. likely closure) for the independent beneficiation plant we visited. In

    contrast, Hebei Iron & Steel (HBIS, SOE) indicated that many of its mines (under

    its parent group) will continue to operate despite cash losses.

    Steel exports likely to stay, resilience in high end demand: Given weak steel

    demand (apparent demand down c1% year-to-date), our discussions with industry

    players suggest a likely deferral of any changes to existing steel export rebate

    policy.

    Antaike forecasts 2015 demand growth of 1%, with 1-1.5% in 2016-17, while

    HBIS, Shougang and Baosteel expects flat (high end) steels to enjoy higher

    growth rates. Environmental standards to be implemented by Jan 2015 have the

    potential to restrict steel production as smaller players are unlikely to be able to

    meet conditions (given cost and lack of access to funding), but it is uncertain how

    strictly these would be imposed.

  • 12

    Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    Figure 9: Open pit iron ore mine in Qian'an Malazhuang (November 2014)

    Source: J.P. Morgan

  • 13

    Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    Figure 10: Underground iron ore mine and concentrator in Shunkang (November 2014)

    Source: J.P. Morgan

  • 14

    Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    Lowering iron ore price forecasts again

    We have made some changes to our supply/demand modeling including:

    1. Incorporating even higher production rates for the big four producers: We

    now forecast total iron ore production of 1305Mtpa from Vale, Rio Tinto, BHP

    Billiton and Fortescue by 2020 (62% Fe equivalent dry). This is 3% higher than

    our previous forecast of 1261Mtpa.

    2. Reducing our China steel production growth forecasts: Our new steel

    production growth estimates are 2.0% in 2014, 0.0% in 2015, and 1.0% in 2016.

    We have also assumed steel produced from scrap increases from 9% in 2014 to

    15% in 2020.

    3. Lowering iron ore producer costs: As discussed previously, Rio Tinto, BHP

    Billiton, and Fortescue are all targeting reduced operating costs, and the higher

    cost producers are also looking to lower costs to improve profitability. We have

    included lower production costs across the board in our modeling which

    effectively lowers the cost curve.

    4. Unprofitable mines remain operating for longer: Over the last decade, the

    market has effectively been in deficit meaning that all supply was required. With

    no historical datapoints to rely on, potentially the most difficult assumption in our

    modeling is how much supply will remain online when unprofitable. With

    approximately 25% of the market unprofitable and operating today, we have

    lowered our marginal cost assumption to 80% in 2015 before moving back to a

    steady state 90% in 2018 and beyond.

    As shown in the chart below, we expect prices to remain under pressure until at least

    mid-2016.

    Figure 11: Iron ore prices - historical and forecast [US$/t CFR China nominal]

    Source: Bloomberg., J.P. Morgan estimates

    $104

    $133

    $128

    $133

    $98

    $67$65

    $69 $70$74

    $76

    60

    70

    80

    90

    100

    110

    120

    130

    140

    2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020

  • 15

    Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    Lump and Pellet Premiums have been strong

    Bucking the trend of the recent collapse in iron ore spot prices, lump and pellet

    premiums have been strong and on the move up. This has helped contain the price

    decline in both pellet and lump prices while iron ore fines have corrected 18%

    since the end of August, pellet prices have declined only 9% and lumps prices have

    been flattish with only 1% decline.

    We attribute the uptick in lump/pellet premiums to two reasons: (1) bulk of the

    supply brought on-stream this year was of iron ore fines, so consequently that is the

    market seeing the maximum weakness, and (2) Pollution control measures by

    Chinese authorities have limited sinter production in the regions surrounding Beijing.

    As such, demand for lumps and premiums have gone up from steelmakers in that

    region, which coupled with tight supply has pushed the premiums to levels more than

    double their 2-year average.

    A tighter market for lumps (relative to pellets) is the reason we have seen a stronger

    increase in lumps premiums, as there are three simultaneous ramp-up of pellet

    capacities at Samarco IV, Tubarao VIII and Vales Oman pellet plant.

    Figure 12: Pellet premiums have been strong

    $/t

    Source: J.P. Morgan estimates, Bloomberg.

    Note: The graph represents real pellet price premiums after adjusting for the Fe grade.

    Figure 13: Lump premiums have reached more than double their 2-year average, but likely

    temporary

    $/t

    Source: J.P. Morgan estimates, Bloomberg.

    Note: The graph represents real pellet lump premiums after adjusting for the Fe grade.

    5.0

    10.0

    15.0

    20.0

    25.0

    30.0

    35.0

    40.0

    45.0

    Jan-13 Apr-13 Jul-13 Oct-13 Jan-14 Apr-14 Jul-14 Oct-14

    Pellet Premium Average +1 SD -1 SD

    -

    5.0

    10.0

    15.0

    20.0

    25.0

    30.0

    Jan-13 Apr-13 Jul-13 Oct-13 Jan-14 Apr-14 Jul-14 Oct-14

    Lump Premium Average +1 SD -1 SD

  • 16

    Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    The spike in premiums likely temporary, we see more downside in lump

    premiums

    Having said that, we believe it is unlikely that lump premiums would sustain

    themselves at the current level of ~$25/t. The pollution control measures by China

    are temporary and thus should stop being a supportive factor soon. We expect a

    move in lump premiums towards their 2-year average of ~$11/t as the first step of

    normalization. Pellet premiums at $34/t are relatively closer to their 2-year average

    of $28/t, so we see relatively limited downside in those.

  • 17

    Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    Table 3: Supply and demand model [dry metric tonnes @ 62% Fe equivalent]

    IRON ORE DEMAND 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020

    Oceania 10 9 6 6 6 6 7 7 7 7 7

    South America 57 62 52 48 52 53 55 57 59 61 63

    Africa & Middle East 49 51 54 61 67 73 78 83 89 95 101

    North America 72 77 79 77 83 85 88 90 92 95 97

    CIS 135 138 141 141 135 138 144 148 152 157 162

    Europe 153 153 150 153 157 163 168 172 177 182 187

    Other Asia 161 179 179 132 146 158 171 185 200 215 232

    Japan & Korea 179 188 188 189 201 205 207 210 213 215 218

    China 886 999 1045 1194 1190 1168 1166 1179 1189 1199 1208

    Total iron ore demand ** 1701 1856 1895 2002 2037 2051 2083 2131 2178 2226 2276

    Growth 9.1% 2.1% 5.7% 1.8% 0.7% 1.6% 2.3% 2.2% 2.2% 2.3%

    China 12.8% 4.6% 14.2% -0.3% -1.9% -0.2% 1.1% 0.8% 0.8% 0.8%

    Ex-China 5.1% -0.8% -4.9% 4.9% 4.2% 3.8% 3.9% 3.8% 3.9% 3.9%

    Total blast furnace production 1123 1205 1238 1286 1317 1327 1347 1376 1406 1437 1469

    IRON ORE SUPPLY 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020

    Oceania 392 434 478 562 683 743 751 776 794 803 820

    South America 415 439 431 414 412 437 510 507 547 565 574

    Africa & Middle East 106 111 129 154 138 118 101 121 124 127 130

    North America 93 101 104 106 115 113 95 95 91 91 91

    CIS 169 178 183 185 190 181 183 184 181 183 184

    Europe 38 40 41 43 43 44 46 49 52 52 52

    Other Asia 199 194 156 157 161 133 146 154 160 166 173

    Japan & Korea 0 0 0 0 0 0 0 0 0 0 0

    China 289 360 373 381 295 283 252 245 228 238 251

    Total iron ore supply 1701 1856 1895 2002 2037 2051 2083 2131 2178 2226 2276

    Growth 9.1% 2.1% 5.7% 1.8% 0.7% 1.6% 2.3% 2.2% 2.2% 2.3%

    BALANCE 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020

    Oceania 383 425 472 556 677 737 745 769 787 796 813

    South America 357 377 379 366 360 383 455 450 488 504 510

    Africa & Middle East 57 60 75 93 71 44 23 38 35 32 29

    North America 21 24 24 29 32 28 8 5 -1 -3 -6

    CIS 34 40 42 44 55 43 39 36 29 26 22

    Europe -115 -114 -108 -110 -114 -119 -122 -123 -125 -129 -134

    China -597 -639 -672 -813 -895 -885 -915 -934 -961 -961 -957

    Other Asia 38 15 -23 25 15 -26 -25 -31 -40 -49 -59

    Japan & Korea -179 -188 -188 -189 -201 -205 -207 -210 -213 -215 -218

    Total 0 0 0 0 0 0 0 0 0 0 0

    Source: J.P. Morgan estimates.

    ** includes stocking and destocking of iron ore

  • 18

    Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    Ap

    pe

    nd

    ix 1

    F

    ore

    ca

    st

    co

    st

    cu

    rve

    s

  • 19

    Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    Figure 14: 2013 cost curve (real)

    Source: J.P. Morgan estimates.

    0

    50

    100

    150

    200

    250

    0 100 200 300 400 500 600 700 800 900 1000 1100 1200 1300 1400

    97th percentile cost: US$133/t

    BHP FortescueRIOVale

    China SOE

    Cost of production [US$/t landed China]

    Cumulative supply [mt]

  • 20

    Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    Figure 15: 2014 cost curve (real)

    Source: J.P. Morgan estimates.

    0

    50

    100

    150

    200

    250

    0 100 200 300 400 500 600 700 800 900 1000 1100 1200 1300 1400

    99th percentile cost: US$98/t

    BHP FortescueRIO Vale

    China SOE

    Cost of production [US$/t landed China]

    Cumulative supply [mt]

  • 21

    Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    Figure 16: 2015 cost curve (real)

    Source: J.P. Morgan estimates.

    0

    50

    100

    150

    200

    250

    0 100 200 300 400 500 600 700 800 900 1000 1100 1200 1300 1400

    80th percentile cost: US$65/t

    BHP FortescueRIO Vale

    China SOE

    Cost of production [US$/t landed China]

    Cumulative supply [mt]

  • 22

    Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    Figure 17: 2016 cost curve (real)

    Source: J.P. Morgan estimates.

    0

    50

    100

    150

    200

    250

    0 100 200 300 400 500 600 700 800 900 1000 1100 1200 1300 1400

    90th percentile cost: US$63/t

    BHP FortescueRIO Vale

    China SOE

    Cost of production [US$/t landed China]

    Cumulative supply [mt]

  • 23

    Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    Figure 18: 2017 cost curve (real)

    Source: J.P. Morgan estimates.

    0

    50

    100

    150

    200

    250

    0 100 200 300 400 500 600 700 800 900 1000 1100 1200 1300 1400

    90th percentile cost: US$64/t

    BHP FortescueRIO Vale

    China SOE

    Cost of production [US$/t landed China]

    Cumulative supply [mt]

  • 24

    Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    Figure 19: 2018 cost curve (real)

    Source: J.P. Morgan estimates.

    0

    50

    100

    150

    200

    250

    0 100 200 300 400 500 600 700 800 900 1000 1100 1200 1300 1400

    90th percentile cost: US$63/t

    BHP FortescueRIO Vale

    China SOE

    Cost of production [US$/t landed China]

    Cumulative supply [mt]

  • 25

    Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    Ap

    pe

    nd

    ix 2

    F

    ore

    ca

    st

    se

    ab

    orn

    e t

    rad

    efl

    ow

    s

  • 26

    Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    Figure 20: 2013 seaborne tradeflows

    Source: J.P. Morgan estimates.

    100Mt

    Australia, 562Mtpa

    South America, 414Mtpa

    Africa & Middle East, 154Mtpa

    North America, 106Mtpa

    CIS, 185Mtpa

    Other Asia, 157Mtpa60Mt

    182Mt

    11Mt

    81Mt

    407Mt

    150Mt

    29Mt

    11Mt

    Total Production

    47Mt

    110Mt

    2013

    39Mt

    34Mt

    XXXMt Import quantities

    221Mt

    Dry metric tonnes normalised to 62% Fe

    27Mt

    27Mt

    Europe

    778Mt

    188MtChina

    Japan & Korea

  • 27

    Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    Figure 21: 2014 seaborne tradeflows

    Source: J.P. Morgan estimates.

    100Mt

    Australia, 683Mtpa

    South America, 426Mtpa

    Africa & Middle East, 138Mtpa

    North America, 115Mtpa

    CIS, 190Mtpa

    Other Asia, 161Mtpa40Mt

    232Mt

    18Mt

    53Mt

    526Mt

    151Mt

    32Mt

    25Mt

    Total Production

    40Mt

    114Mt

    2014

    49Mt

    30Mt

    XXXMt Import quantities

    281Mt

    Dry metric tonnes normalised to 62% Fe

    27Mt

    27Mt

    Europe

    909Mt

    200MtChina

    Japan & Korea

  • 28

    Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    Figure 22: 2015 seaborne tradeflows

    Source: J.P. Morgan estimates.

    100Mt

    Australia, 750Mtpa

    South America, 451Mtpa

    Africa & Middle East, 141Mtpa

    North America, 121Mtpa

    CIS, 191Mtpa

    Other Asia, 173Mtpa42Mt

    251Mt

    17Mt

    51Mt

    590Mt

    153Mt

    36Mt

    24Mt

    Total Production

    40Mt

    119Mt

    2015

    50Mt

    29Mt

    XXXMt Import quantities

    301Mt

    Dry metric tonnes normalised to 62% Fe

    27Mt

    27Mt

    Europe

    988Mt

    204MtChina

    Japan & Korea

  • 29

    Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    Figure 23: 2016 seaborne tradeflows

    Source: J.P. Morgan estimates.

    100Mt

    Australia, 822Mtpa

    South America, 531Mtpa

    Africa & Middle East, 150Mtpa

    North America, 123Mtpa

    CIS, 194Mtpa

    Other Asia, 186Mtpa46Mt

    325Mt

    18Mt

    54Mt

    661Mt

    155Mt

    35Mt

    23Mt

    Total Production

    40Mt

    122Mt

    2016

    51Mt

    28Mt

    XXXMt Import quantities

    376Mt

    Dry metric tonnes normalised to 62% Fe

    27Mt

    27Mt

    Europe

    1135M

    206MtChina

    Japan & Korea

  • 30

    Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    Figure 24: 2017 seaborne tradeflows

    Source: J.P. Morgan estimates.

    100Mt

    Australia, 857Mtpa

    South America, 564Mtpa

    Africa & Middle East, 157Mtpa

    North America, 123Mtpa

    CIS, 194Mtpa

    Other Asia, 194Mtpa51Mt

    345Mt

    19Mt

    56Mt

    693Mt

    157Mt

    33Mt

    21Mt

    Total Production

    40Mt

    123Mt

    2017

    52Mt

    25Mt

    XXXMt Import quantities

    396Mt

    Dry metric tonnes normalised to 62% Fe

    27Mt

    27Mt

    Europe

    1186M

    209MtChina

    Japan & Korea

  • 31

    Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    Figure 25: 2018 seaborne tradeflows

    Source: J.P. Morgan estimates.

    100Mt

    Australia, 874Mtpa

    South America, 615Mtpa

    Africa & Middle East, 158Mtpa

    North America, 119Mtpa

    CIS, 194Mtpa

    Other Asia, 200Mtpa62Mt

    374Mt

    17Mt

    52Mt

    708Mt

    159Mt

    27Mt

    19Mt

    Total Production

    40Mt

    125Mt

    2018

    52Mt

    23Mt

    XXXMt Import quantities

    426Mt

    Dry metric tonnes normalised to 62% Fe

    27Mt

    27Mt

    Europe

    1224M

    212MtChina

    Japan & Korea

  • 32

    Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    Analyst Certification: The research analyst(s) denoted by an AC on the cover of this report certifies (or, where multiple research

    analysts are primarily responsible for this report, the research analyst denoted by an AC on the cover or within the document

    individually certifies, with respect to each security or issuer that the research analyst covers in this research) that: (1) all of the views

    expressed in this report accurately reflect his or her personal views about any and all of the subject securities or issuers; and (2) no part of

    any of the research analyst's compensation was, is, or will be directly or indirectly related to the specific recommendations or views

    expressed by the research analyst(s) in this report. For all Korea-based research analysts listed on the front cover, they also certify, as per

    KOFIA requirements, that their analysis was made in good faith and that the views reflect their own opinion, without undue influence or

    intervention.

    Important Disclosures

    Company-Specific Disclosures: Important disclosures, including price charts, are available for compendium reports and all J.P. Morgan

    covered companies by visiting https://jpmm.com/research/disclosures, calling 1-800-477-0406, or e-mailing

    [email protected] with your request. J.P. Morgans Strategy, Technical, and Quantitative Research teams may

    screen companies not covered by J.P. Morgan. For important disclosures for these companies, please call 1-800-477-0406 or e-mail

    [email protected].

    Explanation of Equity Research Ratings, Designations and Analyst(s) Coverage Universe:

    J.P. Morgan uses the following rating system: Overweight [Over the next six to twelve months, we expect this stock will outperform the

    average total return of the stocks in the analysts (or the analysts teams) coverage universe.] Neutral [Over the next six to twelve

    months, we expect this stock will perform in line with the average total return of the stocks in the analysts (or the analysts teams)

    coverage universe.] Underweight [Over the next six to twelve months, we expect this stock will underperform the average total return of

    the stocks in the analysts (or the analysts teams) coverage universe.] Not Rated (NR): J.P. Morgan has removed the rating and, if

    applicable, the price target, for this stock because of either a lack of a sufficient fundamental basis or for legal, regulatory or policy

    reasons. The previous rating and, if applicable, the price target, no longer should be relied upon. An NR designation is not a

    recommendation or a rating. In our Asia (ex-Australia) and U.K. small- and mid-cap equity research, each stocks expected total return is

    compared to the expected total return of a benchmark country market index, not to those analysts coverage universe. If it does not appear

    in the Important Disclosures section of this report, the certifying analysts coverage universe can be found on J.P. Morgans research

    website, www.jpmorganmarkets.com.

    Coverage Universe: Busuttil, Mark: Alacer Gold Corp. (AQG.AX), Base Resources (BSE.AX), Energy Resources of Australia Limited

    (ERA.AX), Iluka Resources (ILU.AX), Lynas Corporation Limited (LYC.AX), Mineral Deposits (MDL.AX), Newcrest Mining

    (NCM.AX), OceanaGold Corporation (OGC.AX), Paladin Energy Ltd (PDN.AX), Perseus Mining Ltd (PRU.AX), Regis Resources Ltd

    (RRL.AX), Whitehaven Coal Limited (WHC.AX), Wollongong Coal Ltd (WLC.AX)

    Fagan, Lyndon: Alumina Limited (AWC.AX), BHP Billiton Limited (BHP.AX), Fortescue Metals Group Ltd (FMG.AX), OZ Minerals

    Limited (OZL.AX), Rio Tinto Limited (RIO.AX)

    J.P. Morgan Equity Research Ratings Distribution, as of September 30, 2014

    Overweight

    (buy)

    Neutral

    (hold)

    Underweight

    (sell)

    J.P. Morgan Global Equity Research Coverage 46% 42% 12%

    IB clients* 57% 49% 34%

    JPMS Equity Research Coverage 46% 48% 7%

    IB clients* 76% 67% 51%

    *Percentage of investment banking clients in each rating category.

    For purposes only of FINRA/NYSE ratings distribution rules, our Overweight rating falls into a buy rating category; our Neutral rating falls into a hold

    rating category; and our Underweight rating falls into a sell rating category. Please note that stocks with an NR designation are not included in the table

    above.

    Equity Valuation and Risks: For valuation methodology and risks associated with covered companies or price targets for covered

    companies, please see the most recent company-specific research report at http://www.jpmorganmarkets.com, contact the primary analyst

    or your J.P. Morgan representative, or email [email protected].

    Equity Analysts' Compensation: The equity research analysts responsible for the preparation of this report receive compensation based

    upon various factors, including the quality and accuracy of research, client feedback, competitive factors, and overall firm revenues.

    Registration of non-US Analysts: Unless otherwise noted, the non-US analysts listed on the front of this report are employees of non-US

    affiliates of JPMS, are not registered/qualified as research analysts under NASD/NYSE rules, may not be associated persons of JPMS,

  • 33

    Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    and may not be subject to FINRA Rule 2711 and NYSE Rule 472 restrictions on communications with covered companies, public

    appearances, and trading securities held by a research analyst account.

    Other Disclosures

    J.P. Morgan ("JPM") is the global brand name for J.P. Morgan Securities LLC ("JPMS") and its affiliates worldwide. J.P. Morgan Cazenove is a marketing

    name for the U.K. investment banking businesses and EMEA cash equities and equity research businesses of JPMorgan Chase & Co. and its subsidiaries.

    All research reports made available to clients are simultaneously available on our client website, J.P. Morgan Markets. Not all research content is

    redistributed, e-mailed or made available to third-party aggregators. For all research reports available on a particular stock, please contact your sales

    representative.

    Options related research: If the information contained herein regards options related research, such information is available only to persons who have

    received the proper option risk disclosure documents. For a copy of the Option Clearing Corporation's Characteristics and Risks of Standardized Options,

    please contact your J.P. Morgan Representative or visit the OCC's website at http://www.optionsclearing.com/publications/risks/riskstoc.pdf

    Legal Entities Disclosures

    U.S.: JPMS is a member of NYSE, FINRA, SIPC and the NFA. JPMorgan Chase Bank, N.A. is a member of FDIC. U.K.: JPMorgan Chase N.A., London

    Branch, is authorised by the Prudential Regulation Authority and is subject to regulation by the Financial Conduct Authority and to limited regulation by

    the Prudential Regulation Authority. Details about the extent of our regulation by the Prudential Regulation Authority are available from J.P. Morgan on

    request. J.P. Morgan Securities plc (JPMS plc) is a member of the London Stock Exchange and is authorised by the Prudential Regulation Authority and

    regulated by the Financial Conduct Authority and the Prudential Regulation Authority. Registered in England & Wales No. 2711006. Registered Office 25

    Bank Street, London, E14 5JP. South Africa: J.P. Morgan Equities South Africa Proprietary Limited is a member of the Johannesburg Securities

    Exchange and is regulated by the Financial Services Board. Hong Kong: J.P. Morgan Securities (Asia Pacific) Limited (CE number AAJ321) is regulated

    by the Hong Kong Monetary Authority and the Securities and Futures Commission in Hong Kong and/or J.P. Morgan Broking (Hong Kong) Limited (CE

    number AAB027) is regulated by the Securities and Futures Commission in Hong Kong. Korea: J.P. Morgan Securities (Far East) Ltd, Seoul Branch, is

    regulated by the Korea Financial Supervisory Service. Australia: J.P. Morgan Australia Limited (JPMAL) (ABN 52 002 888 011/AFS Licence No:

    238188) is regulated by ASIC and J.P. Morgan Securities Australia Limited (JPMSAL) (ABN 61 003 245 234/AFS Licence No: 238066) is regulated by

    ASIC and is a Market, Clearing and Settlement Participant of ASX Limited and CHI-X. Taiwan: J.P.Morgan Securities (Taiwan) Limited is a participant

    of the Taiwan Stock Exchange (company-type) and regulated by the Taiwan Securities and Futures Bureau. India: J.P. Morgan India Private Limited

    (Corporate Identity Number - U67120MH1992FTC068724), having its registered office at J.P. Morgan Tower, Off. C.S.T. Road, Kalina, Santacruz - East,

    Mumbai 400098, is a member of the National Stock Exchange of India Limited (SEBI Registration Number - INB 230675231/INF 230675231/INE

    230675231) and Bombay Stock Exchange Limited (SEBI Registration Number - INB 010675237/INF 010675237) and is regulated by Securities and

    Exchange Board of India. Telephone: 91-22-6157 3000, Facsimile: 91-22-6157 3990 and Website: www.jpmipl.com. For non local research reports, this

    material is not distributed in India by J.P. Morgan India Private Limited. Thailand: This material is issued and distributed in Thailand by JPMorgan

    Securities (Thailand) Ltd., which is a member of the Stock Exchange of Thailand and is regulated by the Ministry of Finance and the Securities and

    Exchange Commission and its registered address is 3rd Floor, 20 North Sathorn Road, Silom, Bangrak, Bangkok 10500. Indonesia: PT J.P. Morgan

    Securities Indonesia is a member of the Indonesia Stock Exchange and is regulated by the OJK a.k.a. BAPEPAM LK. Philippines: J.P. Morgan Securities

    Philippines Inc. is a Trading Participant of the Philippine Stock Exchange and a member of the Securities Clearing Corporation of the Philippines and the

    Securities Investor Protection Fund. It is regulated by the Securities and Exchange Commission. Brazil: Banco J.P. Morgan S.A. is regulated by the

    Comissao de Valores Mobiliarios (CVM) and by the Central Bank of Brazil. Mexico: J.P. Morgan Casa de Bolsa, S.A. de C.V., J.P. Morgan Grupo

    Financiero is a member of the Mexican Stock Exchange and authorized to act as a broker dealer by the National Banking and Securities Exchange

    Commission. Singapore: This material is issued and distributed in Singapore by or through J.P. Morgan Securities Singapore Private Limited (JPMSS)

    [MCI (P) 199/03/2014 and Co. Reg. No.: 199405335R] which is a member of the Singapore Exchange Securities Trading Limited and is regulated by the

    Monetary Authority of Singapore (MAS) and/or JPMorgan Chase Bank, N.A., Singapore branch (JPMCB Singapore) which is regulated by the MAS. This

    material is provided in Singapore only to accredited investors, expert investors and institutional investors, as defined in Section 4A of the Securities and

    Futures Act, Cap. 289. Recipients of this document are to contact JPMSS or JPMCB Singapore in respect of any matters arising from, or in connection

    with, the document. Japan: JPMorgan Securities Japan Co., Ltd. is regulated by the Financial Services Agency in Japan. Malaysia: This material is issued

    and distributed in Malaysia by JPMorgan Securities (Malaysia) Sdn Bhd (18146-X) which is a Participating Organization of Bursa Malaysia Berhad and a

    holder of Capital Markets Services License issued by the Securities Commission in Malaysia. Pakistan: J. P. Morgan Pakistan Broking (Pvt.) Ltd is a

    member of the Karachi Stock Exchange and regulated by the Securities and Exchange Commission of Pakistan. Saudi Arabia: J.P. Morgan Saudi Arabia

    Ltd. is authorized by the Capital Market Authority of the Kingdom of Saudi Arabia (CMA) to carry out dealing as an agent, arranging, advising and

    custody, with respect to securities business under licence number 35-07079 and its registered address is at 8th Floor, Al-Faisaliyah Tower, King Fahad

    Road, P.O. Box 51907, Riyadh 11553, Kingdom of Saudi Arabia. Dubai: JPMorgan Chase Bank, N.A., Dubai Branch is regulated by the Dubai Financial

    Services Authority (DFSA) and its registered address is Dubai International Financial Centre - Building 3, Level 7, PO Box 506551, Dubai, UAE.

    Country and Region Specific Disclosures

    U.K. and European Economic Area (EEA): Unless specified to the contrary, issued and approved for distribution in the U.K. and the EEA by JPMS plc.

    Investment research issued by JPMS plc has been prepared in accordance with JPMS plc's policies for managing conflicts of interest arising as a result of

    publication and distribution of investment research. Many European regulators require a firm to establish, implement and maintain such a policy. This

    report has been issued in the U.K. only to persons of a kind described in Article 19 (5), 38, 47 and 49 of the Financial Services and Markets Act 2000

    (Financial Promotion) Order 2005 (all such persons being referred to as "relevant persons"). This document must not be acted on or relied on by persons

    who are not relevant persons. Any investment or investment activity to which this document relates is only available to relevant persons and will be

    engaged in only with relevant persons. In other EEA countries, the report has been issued to persons regarded as professional investors (or equivalent) in

    their home jurisdiction. Australia: This material is issued and distributed by JPMSAL in Australia to "wholesale clients" only. This material does not take

    into account the specific investment objectives, financial situation or particular needs of the recipient. The recipient of this material must not distribute it to

    any third party or outside Australia without the prior written consent of JPMSAL. For the purposes of this paragraph the term "wholesale client" has the

    meaning given in section 761G of the Corporations Act 2001. Germany: This material is distributed in Germany by J.P. Morgan Securities plc, Frankfurt

  • 34

    Australia Equity Research

    07 December 2014

    Mark Busuttil

    (61-2) 9003-8619

    [email protected]

    Branch and J.P.Morgan Chase Bank, N.A., Frankfurt Branch which are regulated by the Bundesanstalt fr Finanzdienstleistungsaufsicht. Hong Kong: The

    1% ownership disclosure as of the previous month end satisfies the requirements under Paragraph 16.5(a) of the Hong Kong Code of Conduct for Persons

    Licensed by or Registered with the Securities and Futures Commission. (For research published within the first ten days of the month, the disclosure may

    be based on the month end data from two months prior.) J.P. Morgan Broking (Hong Kong) Limited is the liquidity provider/market maker for derivative

    warrants, callable bull bear contracts and stock options listed on the Stock Exchange of Hong Kong Limited. An updated list can be found on HKEx

    website: http://www.hkex.com.hk. Japan: There is a risk that a loss may occur due to a change in the price of the shares in the case of share trading, and

    that a loss may occur due to the exchange rate in the case of foreign share trading. In the case of share trading, JPMorgan Securities Japan Co., Ltd., will be

    receiving a brokerage fee and consumption tax (shouhizei) calculated by multiplying the executed price by the commission rate which was individually

    agreed between JPMorgan Securities Japan Co., Ltd., and the customer in advance. Financial Instruments Firms: JPMorgan Securities Japan Co., Ltd.,

    Kanto Local Finance Bureau (kinsho) No. 82 Participating Association / Japan Securities Dealers Association, The Financial Futures Association of Japan,

    Type II Financial Instruments Firms Association and Japan Investment Advisers Association. Korea: This report may have been edited or contributed to

    from time to time by affiliates of J.P. Morgan Securities (Far East) Ltd, Seoul Branch. Singapore: JPMSS and/or its affiliates may have a holding in any of

    the securities discussed in this report; for securities where the holding is 1% or greater, the specific holding is disclosed in the Important Disclosures

    section above. Taiwan: This material is issued and distributed in Taiwan by J.P. Morgan Securities (Taiwan Limited). India: For private circulation only,

    not for sale. Pakistan: For private circulation only, not for sale. New Zealand: This material is issued and distributed by JPMSAL in New Zealand only to

    persons whose principal business is the investment of money or who, in the course of and for the purposes of their business, habitually invest money.

    JPMSAL does not issue or distribute this material to members of "the public" as determined in accordance with section 3 of the Securities Act 1978. The

    recipient of this material must not distribute it to any third party or outside New Zealand without the prior written consent of JPMSAL. Canada: The

    information contained herein is not, and under no circumstances is to be construed as, a prospectus, an advertisement, a public offering, an offer to sell

    securities described herein, or solicitation of an offer to buy securities described herein, in Canada or any province or territory thereof. Any offer or sale of

    the securities described herein in Canada will be made only under an exemption from the requirements to file a prospectus with the relevant Canadian

    securities regulators and only by a dealer properly registered under applicable securities laws or, alternatively, pursuant to an exemption from the dealer

    registration requirement in the relevant province or territory of Canada in which such offer or sale is made. The information contained herein is under no

    circumstances to be construed as investment advice in any province or territory of Canada and is not tailored to the needs of the recipient. To the extent that

    the information contained herein references securities of an issuer incorporated, formed or created under the laws of Canada or a province or territory of

    Canada, any trades in such securities must be conducted through a dealer registered in Canada. No securities commission or similar regulatory authority in

    Canada has reviewed or in any way passed judgment upon these materials, the information contained herein or the merits of the securities described herein,

    and any representation to the contrary is an offence. Dubai: This report has been issued to persons regarded as professional clients as defined under the

    DFSA rules. Brazil: Ombudsman J.P. Morgan: 0800-7700847 / [email protected].

    General: Additional information is available upon request. Information has been obtained from sources believed to be reliable but JPMorgan Chase & Co.

    or its affiliates and/or subsidiaries (collectively J.P. Morgan) do not warrant its completeness or accuracy except with respect to any disclosures relative to

    JPMS and/or its affiliates and the analyst's involvement with the issuer that is the subject of the research. All pricing is as of the close of market for the

    securities discussed, unless otherwise stated. Opinions and estimates constitute our judgment as of the date of this material and are subject to change

    without notice. Past performance is not indicative of future results. This material is not intended as an offer or solicitation for the purchase or sale of any

    financial instrument. The opinions and recommendations herein do not take into account individual client circumstances, objectives, or needs and are not

    intended as recommendations of particular securities, financial instruments or strategies to particular clients. The recipient of this report must make its own

    independent decisions regarding any securities or financial instruments mentioned herein. JPMS distributes in the U.S. research published by non-U.S.

    affiliates and accepts responsibility for its contents. Periodic updates may be provided on companies/industries based on company specific developments or

    announcements, market conditions or any other publicly available information. Clients should contact analysts and execute transactions through a J.P.

    Morgan subsidiary or affiliate in their home jurisdiction unless governing law permits otherwise.

    "Other Disclosures" last revised November 29, 2014.

    Copyright 2014 JPMorgan Chase & Co. All rights reserved. This report or any portion hereof may not be reprinted, sold or

    redistributed without the written consent of J.P. Morgan. #$J&098$#*P

    Near-term indicators continue to deterioratePrices are likely to remain under pressure unless low-cost producers reduce capacity growthKey company specific events since our last updateFeedback from our iron ore tradersFeedback from our recent commodity tour of ChinaLowering iron ore price forecasts againLump and Pellet Premiums have been strong