LAMPIRAN Lampiran 1: Data Perusahaan yang menjadi …eprints.kwikkiangie.ac.id/854/8/LAMPIRAN.pdfLAMPIRAN Lampiran 1: Data Perusahaan yang menjadi Sampel Penelitian No Ticker Nama

55

LAMPIRAN

Lampiran 1: Data Perusahaan yang menjadi Sampel Penelitian

No Ticker Nama

1 AKPI PT Argha Karya Prima Industry Tbk

2 AMFG PT Asahimas Flat Glass Tbk

3 ARNA PT Arwana Citramulia Tbk

4 BRNA PT Berlina Tbk

5 BUDI PT Budi Strach & Sweetener Tbk

6 CINT PT Chitose Internasional Tbk

7 CPIN PT Charoen Pokphand Indonesia Tbk

8 DLTA PT Delta Djakarta Tbk

9 DPNS PT Duta Pertiwi Nusantara Tbk

10 EKAD PT Ekadharma Internasional Tbk

11 FASW PT Fajar Surya Wisesa Tbk

12 ICBP PT Indofood CBP Sukses Makmur Tbk

13 IGAR PT Champion Pacific Indonesia Tbk

14 IMPC PT Impack Pratama Industri Tbk

15 INDF PT Indofood Sukses Makmur Tbk

16 INTP PT Indocement Tunggal Prakarsa Tbk

17 ISSP PT Steel Pipe Industry of Indonesia Tbk

18 JPFA PT Japfa Comfeed Indonesia Tbk

19 LION PT Lion Metal Works Tbk

20 LMSH PT Lionmesh Prima Tbk

21 MALN PT Malindo Feedmill Tbk

22 MLBI PT Multi Bintang Indonesia Tbk

23 MYOR PT Mayora Indah Tbk

24 PICO PT Pelangi Indah Canindo Tbk

25 ROTI PT Nippon Indosari Corpindo Tbk

26 SKLT PT Sekar Laut Tbk

27 SMBR PT Semen Baturaja (Persero) Tbk

28 SMGR PT Semen Indonesia (Persero) Tbk

29 TCID PT Mandom Indonesia Tbk

30 TOTO PT Surya Toto Indonesia Tbk

31 TPIA PT Chandra Asri Petrochemical Tbk

32 ULTJ PT Ultra Jaya Milk Industry & Trading Company Tbk

33 UNIC PT Unggul Indah Cahaya Tbk

34 UNVR PT Unilever Indonesia Tbk

35 WTON PT Wijaya Karya Beton Tbk

56

Lampiran 2: Data Rasio Perusahaan yang digunakan.

No Nama Tahun

PBV

(X)

ROE

(%)

DER

(X)

FCF (Dalam Jutaan

Rupiah)

DPR

(%)

1

AKPI

2015

2 2016 0.56 0.0468 1.34 227742.1 0.1557

3 2017 0.43 0.0118 1.44 37688.6 -

4 2018 0.42 0.0045 1.48 -98596.1 -

5

AMFG

2015

6 2016 0.83 0.0724 0.53 -2300774 0.1333

7 2017 0.73 0.0109 0.77 -379363 0.3376

8 2018 0.46 -0.0261 1.35 -2092027 -

9

ARNA

2015

10 2016 4.15 0.0964 0.63 282101.4 0.0325

11 2017 2.44 0.1187 0.56 274484.5 0.7291

12 2018 2.92 0.1108 0.55 171525.3 -

13

BRNA

2015

14 2016 1.31 0.0123 1.03 164400.6 0.2429

15 2017 1.47 -0.209 1.3 - -

16 2018 1.35 0.0096 1.53 -89224.9 -

17

BUDI

2015

18 2016 0.34 0.0332 1.52 56233.7 -

19 2017 0.35 0.0382 1.46 41805.1 0.4381

20 2018 0.36 0.0247 1.71 132946.2 -

21

CINT

2015

22 2016 0.99 0.0632 0.22 -18256.1 0.259

23 2017 0.98 0.0776 0.25 -16181.1 0.2892

24 2018 0.73 0.0333 0.28 -8740.3 -

25

CPIN

2015

26 2016 3.47 0.1572 0.71 3181323 4.1354

27 2017 3.24 0.159 0.56 2977880 0.3676

28 2018 6.5 0.1902 0.46 4963196 -

29

DLTA

2015

30 2016 4.37 0.2514 0.18 307426.8 0.568

31 2017 3.48 0.2444 0.17 306576.3 0.7441

32 2018 3.75 0.1981 0.19 126634 -

33

DPNS

2015

34 2016 0.51 0.038 0.12 1136.6 0.176

35 2017 0.44 0.0223 0.15 5206.6 0.1408

36 2018 0.38 0.0312 0.19 15344.6 -

37 EKAD

2015

38 2016 0.79 0.1532 0.19 -110633 0.2546

57

No Nama Tahun

PBV

(X)

ROE

(%)

DER

(X)

FCF (Dalam Jutaan

Rupiah)

DPR

(%)

39 EKAD

2017 0.75 0.115 0.2 114573.8 0.1669

40 2018 0.82 0.0977 0.18 106397.8 -

41

FASW

2015

42 2016 3.31 0.2463 1.72 -734539 0.5574

43 2017 4.07 0.2261 1.85 - 0.3899

44 2018 4.84 0.2178 1.59 2432814 0.2857

45

ICBP

2015

46 2016 5.61 0.1963 0.56 3988711 0.2494

47 2017 5.11 0.1743 0.56 3299422 0.4976

48 2018 5.56 0.1621 0.54 -824549 0.1941

49

IGAR

2015

50 2016 1.38 0.1854 0.18 114747.6 0.0831

51 2017 0.85 0.1638 0.16 82471 0.0748

52 2018 0.78 0.0823 0.22 -1491.2 -

53

IMPC

2015

54 2016 4.16 0.1027 0.86 344034.1 0.0189

55 2017 4.21 0.0708 0.78 30513 0.4431

56 2018 3.52 0.0309 0.79 53341.3 -

57

INDF

2015

58 2016 1.55 11.99 0.87 -2749271 49.79

59 2017 1.43 11 0.88 3149495 49.92

60 2018 1.35 7.37 0.98 -1.4E+07 20.24

61

INTP

2015

62 2016 2.23 0.1481 0.15 2512183 0.8836

63 2017 3.29 0.0757 0.18 -856197 1.3855

64 2018 3.01 0.0273 0.18 -570205 -

65

ISSP

2015

66 2016 0.63 0.0389 1.28 -227880 0.1047

67 2017 0.31 0.003 1.21 500266 -

68 2018 0.21 0.0054 1.38 -2405.5 -

69

JPFA

2015

70 2016 2.21 0.2317 1.05 2957493 -

71 2017 1.51 0.1131 1.15 1310858 0.572

72 2018 2.61 0.1821 1.34 3084525 0.6048

73

LION

2015

74 2016 1.16 0.09 0.46 42166.6 -

75 2017 0.87 0.0205 0.51 -7573 0.8405

76 2018 0.76 0.0432 0.46 40376.2 -

77

LMSH

2015

78 2016 0.49 0.0533 0.39 -43938.3 -

79 2017 0.49 0.1 0.24 23928.1 0.074

58

No Nama Tahun

PBV

(X)

ROE

(%)

DER

(X)

FCF (Dalam Jutaan

Rupiah)

DPR

(%)

80 LMSH 2018 0.43 0.0174 0.27 7378.6 -

81

MAIN

2015 -

82 2016 1,63 15.79 1.13 78485.6 29.36

83 2017 0.94 2.86 1.39 -559679 -

84 2018 1.65 9.87 1.3 824569.4 19.18

85

MLBI

2015

86 2016 47.54 119.68 1.74 992456.2 100

87 2017 27.06 124.15 1.77 1357677 99.95

88 2018 40.24 95.4 1.36 282085.9 12.39

89

MYOR

2015

90 2016 6.38 0.2216 1.06 1440993 0.3465

91 2017 6.71 0.2218 1.03 2477654 0.3786

92 2018 7.45 0.1435 1.29 3274409 -

93

PICO

2015

94 2016 0.49 0.0483 1.34 30082.4 0.2271

95 2017 0.46 0.0602 1.58 30442 0.0676

96 2018 0.49 0.0305 1.51 38508.8 -

97

ROTI

2015

98 2016 5.97 0.1939 1.02 500628.5 0.2482

99 2017 5.39 0.048 0.62 692922.5 0.2018

100 2018 2.6 0.0246 0.51 -138070 -

101

SKLT

2015

102 2016 1.27 0.0697 0.92 -104834 0.1674

103 2017 2.46 0.0747 1.07 19021.8 0.2093

104 2018 3.16 0.0619 1.2 31634.9 -

105

SMBR

2015

106 2016 9.08 0.083 0.4 -3599734 0.25

107 2017 11.05 0.043 0.48 -321166 0.25

108 2018 5.06 0.0119 0.58 290009.1 -

109

SMGR

2015

110 2016 1.91 0.1483 0.45 - -

111 2017 1.93 0.0671 0.61 - 0.4

112 2018 2.15 0.0653 0.6 - -

113

TCID

2015

114 2016 1.44 0.0909 0.23 193882.8 0.5087

115 2017 1.94 0.0964 0.27 193921.7 -

116 2018 1.77 0.0768 0.24 168123.5 -

117

TOTO

2015

118 2016 3.26 0.1106 0.69 92157 0.7959

119 2017 2.5 0.1647 0.67 378978.4 0.481

120 2018 1.88 0.121 0.49 426823.1 0.4475

59

No Nama Tahun

PBV

(X)

ROE

(%)

DER

(X)

FCF (Dalam Jutaan

Rupiah)

DPR

(%)

121

TPIA

2015

122 2016 1.05 0.2629 0.87 - -

123 2017 4.75 0.2005 0.79 - 0.3158

124 2018 3.95 0.0974 0.71 - -

125

ULTJ

2015

126 2016 3.95 0.2034 0.21 1480291 0.1069

127 2017 3.59 0.1691 0.23 715276.8 0.1643

128 2018 3.32 0.0824 0.22 264362.2 -

129

UNIC

2015 130 2016 0.44 13.1 0.41 189676.8 91.38

131 2017 0.63 7.53 0.41 112910.4 20.73

132 2018 0.58 10.24 0.37 830354.9 51.49

133

UNVR

2015

134 2016 46.67 1.3585 2.56 4101267 0.9969

135 2017 82.44 1.354 2.65 5453674 0.9967

136 2018 38.62 1.2021 1.58 10170699 0.3434

137

WTON

2015

138 2016 3.02 0.1131 0.87 -21229.4 0.3135

139 2017 1.93 0.1239 1.57 -530064 0.3136

140 2018 1.25 0.0954 1.65 314806.1 -

60

Lampiran 3: Regression Analysis SPSS Ver 23

Lampiran 3.1 Uji Regresi

Tahun 2016

Model Summary

Model R R Square

Adjusted R

Square

Std. Error of the

Estimate

1 .979a .958 .950 2.59259

a. Predictors: (Constant), DPR, DER, FCF, ROE

ANOVAa

Model Sum of Squares df Mean Square F Sig.

1 Regression 3638.522 4 909.631 135.331 .000b

Residual 161.317 24 6.722

Total 3799.839 28

a. Dependent Variable: PBV

b. Predictors: (Constant), DPR, DER, FCF, ROE

Coefficientsa

Model

Unstandardized Coefficients

Standardized

Coefficients

t Sig. B Std. Error Beta

1 (Constant) -2.125 .893 -2.379 .026

ROE .381 .023 .997 16.876 .000

DER .368 1.087 .018 .338 .738

FCF -5.298E-7 .000 -.076 -1.506 .145

DPR .001 .007 .003 .072 .944


61

Tahun 2017

Model Summary

Model R R Square

Adjusted R

Square

Std. Error of the

Estimate

1 .902a .813 .780 7.39608

a. Predictors: (Constant), DPR, FCF, DER, ROE

ANOVAa


1 Regression 5461.471 4 1365.368 24.960 .000b

Residual 1258.147 23 54.702

Total 6719.618 27


b. Predictors: (Constant), DPR, FCF, DER, ROE

Coefficientsa

Model


Standardized

Coefficients


1 (Constant) -4.959 2.981 -1.664 .110

ROE .324 .072 .654 4.514 .000

DER 3.843 3.157 .147 1.217 .236

FCF 2.080E-6 .000 .190 1.671 .108

DPR .016 .051 .032 .308 .761


62

Tahun 2018

Model Summary

Model R R Square

Adjusted R

Square

Std. Error of the

Estimate

1 .991a .983 .966 3.00932

a. Predictors: (Constant), DPR, DER, ROE, FCF

ANOVAa


1 Regression 2091.535 4 522.884 57.739 .001b

Residual 36.224 4 9.056

Total 2127.759 8


b. Predictors: (Constant), DPR, DER, ROE, FCF

Coefficientsa

Model


Standardized

Coefficients


1 (Constant) 2.371 4.600 .515 .633

ROE .391 .037 1.011 10.605 .000

DER -1.676 2.684 -.049 -.624 .566

FCF -1.210E-7 .000 -.047 -.493 .648

DPR -.101 .082 -.103 -1.233 .285


63

Tahun 2016-2018

Model Summary

Model R R Square

Adjusted R

Square

Std. Error of the

Estimate

1 .927a .859 .849 5.45071

a. Predictors: (Constant), DPR, DER, FCF, ROE

ANOVAa


1 Regression 11014.588 4 2753.647 92.683 .000b

Residual 1812.325 61 29.710

Total 12826.913 65


b. Predictors: (Constant), DPR, DER, FCF, ROE

Coefficientsa

Model


Standardized

Coefficients


1 (Constant) -3.091 1.289 -2.397 .020

ROE .376 .029 .874 13.009 .000

DER 2.080 1.498 .086 1.389 .170

FCF -3.180E-8 .000 -.006 -.111 .912

DPR -.002 .013 -.006 -.127 .900


64

Lampiran 4: Analisis Deskriptif menggunakan SPSS Ver 23

Tahun 2016

Descriptive Statistics

N Minimum Maximum Mean Std. Deviation

PBV 29 .44 47.54 5.7583 11.64940

ROE 29 1.23 135.85 20.3697 30.51786

DER 29 .12 2.56 .7983 .58167

FCF 29 -3599734.30 4101266.70 356779.8552 1667612.86380

DPR 29 1.89 413.54 49.9490 75.83952

Valid N (listwise) 29

Tahun 2017



PBV 28 .35 82.44 6.4511 15.77576

ROE 28 1.09 135.40 19.3929 31.86750

DER 28 .15 2.65 .7511 .60398

FCF 28 -856196.50 5453673.80 743740.9607 1443223.21827

DPR 28 6.76 138.55 44.5857 32.37242


Tahun 2018



PBV 9 .58 40.24 10.8144 16.30858

ROE 9 7.37 120.21 34.5989 42.20426

DER 9 .37 1.59 1.0611 .48155

FCF 9 -14268869.40 10170699.00 328716.9556 6362145.60865

DPR 9 12.39 60.48 32.3167 16.64174


65

Tahun 2016-2018



PBV 66 .35 82.44 6.7417 14.04767

ROE 66 1.09 135.85 21.8956 32.68542

DER 66 .12 2.65 .8141 .57973

FCF 66 -14268869.40 10170699.00 517118.4136 2661469.88145

DPR 66 1.89 413.54 45.2692 54.59145


Documents

LAMPIRAN Lampiran 1: Data Perusahaan yang menjadi …eprints.kwikkiangie.ac.id/854/8/LAMPIRAN.pdfLAMPIRAN Lampiran 1: Data Perusahaan yang menjadi Sampel Penelitian No Ticker Nama