Upload
others
View
1
Download
0
Embed Size (px)
Citation preview
Manitok Corporate Presentation
December 2013
Forward-looking Statements
Certain statements contained in this presentation may constitute forward-looking information and statements. All statements in this presentation, other than statements of
historical fact, that address events or developments concerning Manitok Exploration Inc. ("Manitok") that Manitok expects to occur are "forward-looking information and
statements". Forward-looking information and statements are often, but not always, identified by the use of words such as "seek", "anticipate", "plan", "continue", "estimate",
"expect", "may", "will", "project", "predict", "propose", "potential", "targeting", "intend", "could", "might", "should", "believe", "budgeted", "scheduled“ and "forecasts", and
similar expressions and variations (including negative variations). In particular, but without limiting the foregoing, this presentation contains forward-looking information and
statements pertaining to the following: future oil, NGLs and gas production and cash flows; additions of future oil and gas reserves and future recovery factors; future drilling
plans, locations and inventory and future seismic activity; predictability, stability and reliability of future oil and gas production; future exploration and development
opportunities; future netbacks and capital expenditures; mergers and acquisitions; future debt reduction; the volumes and estimated value of Manitok's oil and gas reserves;
future results from operations and operating metrics; and future costs and expenses. Forward-looking information and statements are necessarily based on estimates and
assumptions that are inherently subject to known and unknown risks, uncertainties and other factors that may cause Manitok's actual results, level of activity, performance or
achievements to be materially different from those expressed or implied by such forward-looking information and statements. In preparing this presentation, estimates and
assumptions have been made relating to, among other things: prevailing commodity prices and exchange rates; applicable royalty rates and tax laws; future well production
rates; the performance of existing wells; the success of drilling new wells; the availability of capital to undertake planned activities; and the availability and cost of labour and
services. Many of these estimates and assumptions are based on factors and events that are not within the control of Manitok and there is no assurance they will prove to be
correct. Risk factors that could cause actual results to differ materially from those anticipated in these forward-looking information and statements include: the volatility of
natural gas and oil prices; the limitations that Manitok's level of indebtedness may have on Manitok's financial flexibility; declines in the values of Manitok's natural gas and oil
properties resulting in ceiling test write-downs; the availability of capital on an economic basis, including through planned asset monetization transactions, to fund reserve
replacement costs; Manitok's ability to replace reserves and sustain production; uncertainties inherent in estimating quantities of natural gas and oil reserves and projecting
future rates of production and the amount and timing of development expenditures; exploration and development drilling that does not result in commercially productive
reserves; expiration of natural gas and oil leases that are not held by production; hedging activities resulting in lower prices realized on natural gas and oil sales and the need
to secure hedging liabilities; uncertainties in evaluating natural gas and oil reserves of acquired properties and potential liabilities; the negative impact lower natural gas and
oil prices could have on Manitok's ability to borrow; drilling and operating risks, including potential environmental liabilities; transportation capacity constraints and
interruptions that could adversely affect Manitok's cash flow; potential increased operating costs resulting from legislative and regulatory changes such as those proposed
with respect to commodity derivatives trading, natural gas and oil tax incentives and deductions, hydraulic fracturing and climate change; and losses possible from pending or
future litigation.
Manitok's production forecasts are dependent upon many assumptions, including estimates of production decline rates from existing wells and the outcome of future drilling
activity. Although Manitok believe the expectations and forecasts reflected in these and other forward-looking information and statements are reasonable, Manitok can give no
assurance they will prove to have been correct. Such expectations and forecasts can be affected by inaccurate assumptions or by known or unknown risks and uncertainties.
New factors emerge from time to time and it is not possible for management to predict all such factors and to assess in advance the impact of such factor on Manitok's
business or the extent to which any factor, or combination of factors, may cause actual results that differ from those contained in any forward-looking information or
statements.
All of the forward-looking information and statements contained in this presentation are qualified by these cautionary statements. The reader of this presentation is cautioned
not to place undue reliance on any forward-looking information and statements. Manitok expressly disclaims any intention or obligation to update or revise any forward-
looking information and statements, whether as a result of new information, events or otherwise, except in accordance with applicable securities laws.
Reader Advisory
2
Reader Advisory
Reader Advisory
Forward-looking Statements Continued
Accredited Investor
This is not an offer to sell or a solicitation of an offer to purchase securities by Manitok. In Canada, this presentation and its contents are directed only at "accredited
investors" (as defined in National Instrument 45-106 Prospectus and Registration Exemptions). In the United States, any such offer or solicitation will only be made to
"qualified institutional buyers" (as defined in Rule 144A of the United States Securities Act of 1933, as amended ("U.S. Securities Act")) or to "accredited investors" (as
defined in Rule 501(a) of Regulation D under the Securities Act of 1933). By agreeing to receive this presentation, you represent and warrant that you are a person who falls
within one of the foregoing descriptions of persons entitled to receive this presentation and that you agree to be bound by the provisions of this disclaimer. Any subsequent
offer to sell or solicitation of an offer to purchase securities by Manitok will be made by means of offering documents (e.g., term sheet, prospectus, offering memorandum,
subscription agreement and or similar documents (collectively, the "Offering Documents")) prepared by Manitok for use in connection with such subsequent offer or
solicitation and only in jurisdictions where permitted by law. In the event of a subsequent offer to sell or solicitation of an offer to purchase securities by Manitok, investors
should refer to the Offering Documents for more complete information, including investment risks, management fees and fund expenses.
Non-Solicitation
The attached material is provided for informational purposes only as of the date hereof, is not complete, and may not contain certain material information about Manitok,
including important disclosures and risk factors associated with an investment in Manitok. This information does not take into account the particular investment objectives
or financial circumstances of any specific person who may receive it. In the event of a subsequent offer to sell or a solicitation of an offer to purchase securities by Manitok,
more complete disclosures and the terms and conditions relating to a particular investment will be contained in the Offering Documents prepared for such offer or
solicitation. Before making any investment, prospective investors should thoroughly and carefully review the Offering Documents with their financial, legal and tax advisors
to determine whether an investment is suitable for them.
Neither Manitok nor any of its directors, officers, employees, agents or advisors makes any representation or warranty in respect of the contents of this presentation or
otherwise in relation to Manitok or its business. In particular, no representation or warranty, express or implied, is made as to the fairness, accuracy or completeness of the
information or opinions contained herein, which have not been independently verified. No person shall have any right of action (except in case of fraud) against Manitok or
any other person in relation to the accuracy or completeness of the information contained in this presentation. The information contained in this presentation is provided as
at the date hereof and is subject to amendment, revision and updating in any way without notice or liability to any party.
This document and its contents are confidential. It is being supplied to you solely for your information and may not be reproduced or forwarded to any other person or
published (in whole or in part) for any purpose.
Certain information contained herein has been prepared by third-party sources. Such information has not been independently audited or verified by Manitok. Manitok has
used its best efforts to ensure the accuracy and completeness of the information presented.
BOE Conversions The term barrels of oil equivalent ("boe"), as used in this presentation, may be misleading, particularly if used in isolation. Per boe amounts have been calculated using a
conversion ratio of six thousand cubic feet of natural gas to one barrel of oil. This boe conversion ratio of 6:1 is based on an energy equivalency conversion method
primarily applicable at the burner tip and does not represent a value equivalency at the wellhead.
3
* Calculation uses proven plus probable reserves at Dec. 31/12 and average 2012 4th quarter production of 3,078 boe/d.
The Company
4
Market Capitalization at $2.15/share
Common Shares Outstanding, post financing
Options (wgt avg exercise price of $1.96/share)
Insider Ownership, Undiluted / Diluted
Total Net Debt at Sept. 30/13 ($105MM Credit Facility)
~ $162 million
75,530,640
5,484,440
5.9% / 9.4%
$21.4 million
Production ~5,100 boe/d (55% Oil)
Proved plus Probable Reserves Dec 31/12
Reserve Life Index (proved plus probable)*
14,862.3 Mboe (38% Oil)
13.2 yrs
Gross Total Land (78% Avg Working Interest)
Gross Undeveloped Land (84% Avg Working Interest)
93% of net land position is undeveloped
380,000 acres
327,900 acres
Corporate Snapshot – MEI on TSX-V
The People
Bruno Geremia, C.A. - Chairman
VP Finance & CFO, Birchcliff Energy (BIR – TSE)
Robert J. Dales
Director of Arcan Resources (ARN–TSX)
Massimo Geremia
President & CEO, Manitok Energy (MEI – TSX)
Wilfred A. Gobert
Retired, former Vice Chairman of Peters & Co; Director of Canadian Natural Resources (CNQ –
TSE) and Trilogy Energy Corp. (TET – TSE)
Greg Peterson
Partner, Gowlings Canada
Tom Spoletini
Independent Businessman; founder of several successful private companies
Cameron Vouri, P.Eng.
COO, Manitok Energy (MEI – TSX); previously President of Provident Energy Trust’s Canadian
business unit.
5
Board of Directors
Massimo Geremia, President & CEO
21 years of public company experience in Oil &Gas, Real Estate and Finance; previously with Birchcliff Energy Ltd.,
Equatorial Energy Inc. & Boardwalk Equities Inc.;
Cameron Vouri, P. Eng, COO
Former President Upstream Canadian Oil and Gas Business unit at Provident Energy Trust; instrumental in the
growth of Provident from 3,000 boe/d to 30,000 boe/d;
Southern Alberta experience at both Provident and Koch of over 3,000 boe/d;
Robert Dion CA, VP Finance & CFO
20 years of industry experience in senior financial positions at Compton Petroleum Corp., Canadian Natural
Resources Ltd., Rio Alto Exploration Ltd. and Nexen Inc.
Don Martin, B.Sc. Honours, VP Exploration, Plains
33 years of progressive geoscience experience; previously with Evergreen Resources, Marathon Canada, Anderson
Exploration and Pan Canadian Petroleum;
Yvonne McLeod, P.Eng, VP Drilling and Facilities
18 years of industry experience; previously with Talisman Energy and Imperial Oil;
Greg Feltham, M.Sc., Senior Manager Exploration, Foothills 12 years of industry experience; previously with Talisman Energy;
Robert Brown M. Sc., Senior Manager Business Development 17 years of industry experience; previously with Talisman Energy, Vermillion Resources Ltd. and Dorset Exploration;
6
Experienced Management Team
Exceptional Growth to Continue
2012
Actual
2013 Guidance
Est.
Annual
Growth 2014 Guidance
Est.
Annual
Growth
2013 Production
Annual (boe/d) 2,389 4,000 – 4,100 70% 6,000 – 6,200 50%
% Oil and liquids 40% 52% 30% 62% - 65% 21%
Exit rate (boe/d) 3,860 5,300 – 5,500 40% 7,100 – 7500 35%
% Oil and liquids 54% 54% – 56% 2% 67% – 70% 25%
Annual Production per Share (boe) .0124 .0214 72% .0294 37%
2013 Benchmark pricing
Crude oil – WTI (US$) 97.69 90.00
$CAD/$US exchange rate 1.03 1.035
Crude oil – WTI ($CAD) 100.62 93.15
Differential – WTI ($CAD) to Realized (8.44) (10.00)
Natural gas – AECO daily spot ($/mmbtu) 3.13 3.30
Netbacks
2013 Operating netback ($/boe) 27.62 31.50 14% 35.90 14%
2013 Funds from operations netback ($/boe) 21.82 27.34 25% 31.80 16%
2013 Funds from operations 19 million 40 – 42 million 115% 68 – 72 million 70%
Capital expenditures, net 37 million 81 – 83 million 121% 100 – 102 million 23%
Net debt at year end 10 million 32 – 34 million 230% 60 – 64 million 88%
7
23 24 R25
Twp 28
27
26
25
24
23
22
A Significant Opportunity at Entice
Underexploited - Only
250 well penetrations
in the Mannville or
deeper on the lands. Over 200 MMbbls of
cumulative oil production and
12 Tcf of cumulative gas
production in the surrounding
area.
Past drilling activity has
been predominantly east of
MEI’s block due to
PanCanadian’s successful
development of oil pools
near Brooks and Bassano.
Activity moved west toward
the block over time, but
merger with AEC to form
Encana altered focus to
finding large gas reserves
and property has been on
the back burner since then.
8
Second Core Area Reduces Risk Profile and Increases Exposure to Oil
Targeting a higher oil weighting, a production level above 10,000 boe/d and predictable long term
growth through a large transparent drilling inventory in order to improve market valuation;
Estimated dry hole costs of $650,000 to $1.5 million per well and all-in well costs of ~$1- $3 million at
Entice balance Manitok’s risk/reward proposition relative to Foothills’ capital costs;
Balancing Corporate Risk/Reward
Significant Oil in Place and Under Exploited
Manitok believes that there are potentially risked recoverable oil reserves of ~180 MMbbls based on
primary recovery from Glauconitic, Ellerslie (Basal Quartz), Pekisko, Nisku and other Devonian;
Limited activity on the block in the past with only 250 well penetrations into the Mannville or deeper;
drill density in surrounding lands much higher;
Over 55 log leads on potential oil pools from the 250 wells; pools could each have between 500 Mbbls
to >8 MMbbls of recoverable oil.
Large Contiguous Land Base to Develop Efficient, Scalable Operations
Footprint spanning nearly 9 townships (~96,800 net acres) with PNG rights from the base of the Belly
River to the base of the Devonian on even sections (checker board);
3 year primary term plus an option to extend for an additional 3 years under the same terms;
$16.5 million bonus and a $106 million capital commitment over 3 years;
Ability to joint venture or farm out opportunities on the land block to other parties;
2 provisions in agreement to capture odd sections; one through leasing adjacent lands or equalizing
when a new pool has been proven and one through a right of first offer;
100% working interest with freehold royalties on production with a minimum of 10% and maximum of
30% on a sliding scale based on both volume and price; no other GORs or working interest giveaways;
9
Access to Proprietary Seismic Data and Public Data on ~250 Wellbores
Leased lands include full 3D seismic coverage (~420 sq. miles);
Reduced exploration and development risk;
Replacement value of 3D seismic greater than $40 million;
Multi-zone Potential
Drill stem tests on various old wellbores confirm the existence of oil across multiple zones;
Large set of stacked pay opportunities provides risk mitigating bail-out zones
Significant offsetting drill results and production in a variety of zones; Manitok’s primary targets
include the Glauconitic, Ellerslie (Basal Quartz), and Nisku zones; Pekisko, Upper Mannville and
deeper Devonian zones are secondary targets;
Access to Infrastructure
Oil development will be via single and larger multiple well batteries;
Priority 2 processing status in Encana facilities; royalty stream motivates Encana to ensure
associated gas volumes from Manitok’s oil production are on stream;
Two Encana gas plants on the lands with current estimated spare capacity of 15MMcf/d;
A major oil shipping pipeline is only 20 km East of the Block, and three truck terminals exist at
Hussar, West Drumheller, and Rowley along that pipeline;
Major gas transportation pipelines run through land block;
Factors Mitigating Drilling &
Production Risk
10
23 24 R 25
28
27
26
25
24
23
Twp 22
Glauconitic
Ellerslie / BQ
Pekisko
Nisku
Wabamun
Viking
New Pool Log Leads – 55 have been identified.
Glcc ‘F’ Pool
Cum 6 MMBO
20 Wells, 1987
Swallwell Nisku Pools
Cum 5 MMBO
17 wells, 1969 Nsku Wayne ‘A’ Pool
Cum 11 MMBO
40 Wells, 1993
Glcc ‘A-C’ Pool
Cum 3.7Bcf &
370 MBO
4 Wells, 1979
Glcc Hussar‘A’ Pool
Cum 26 MMBO
46 Wells, 1958
Glcc ‘A’ Pool
Cum 1.2 MMBO
9 Wells, 1992
Elrl Entice ‘B’ Pool
Cum 5 MMBO
39 Wells, 1987
Glcc Blackfoot ‘D’ Pool
Cum 7 Bcf & 741 MBO
9 Wells, 1995
Wbmn ‘Swalwell
D-1 A’ Pool
Cum 4 MMBO
59 Wells, 1996
Wayne-Rosedale Ellerslie
Large OOIP of 5-20 MMBO/section
Recent Cenovus Hz drilling activity
55 new pool log leads
identified.
Each new pool could have
recoverable oil of 500 MBO
to >8 MMBO.
New pool discoveries will
lead to an increased drilling
inventory over time.
New Pool Leads & Offset Production
11
Large Oil in Place Over Multiple
Zones in the Mannville and Devonian
Large oil in place across multiple zones combined with attractive economics to support strong growth rates
1) Estimates for target zone oil in place and recovery factors as per GeoScout and the Alberta ERCB
2) Illustrative economics based on GeoScout data, industry reports, company presentations, and as per Manitok management
Entice Region - Estimated Oil in Place / Recoverable Oil & Illustrative Well Economics
Viking Glauconite Ellerslie /
Basal Quartz Pekisko Nisku Total
Entice Opportunity - Estimated Oil in Place / Recoverable Oil (1)
Median Oil per Section Mbbl 2,549 5,060 4,758 4,756 3,556 -
Number of Pools Analyzed # 43 426 354 114 4 -
Original Oil in Place Mbbl 412,938 819,686 770,718 770,473 576,004 3,349,819
Estimated Recovery Factor % 9% 14% 8% 9% 15%
Estimated Recoverable Oil Mbbl 38,313 114,078 63,785 67,307 86,170 369,652
Risk Factor 50%
Estimated Risked Recoverable Oil 184,826
Illustrative Well Economics (2)
Well Cost $mm $1.2 (v) $1.6 (v) $1.6 (v) $2.7 (hz) $1.9 (v)
EUR mboe 60 115 115 135 315
IP30 Rate boe/d 65 110 110 105 117
% Oil % 70% 82% 82% 90% 87%
1st Year Average boe/d 40 70 70 75 98
Edmonton Par C$/bbl $95.00 $95.00 $95.00 $95.00 $95.00
AECO C$/mcf $3.50 $3.50 $3.50 $3.50 $3.50
F&D $/boe $20.09 $13.91 $13.91 $20.03 $6.03
Capital Efficiency $/boe/d $29,900 $22,857 $22,857 $36,201 $19,388
Netback $/boe $50.79 $50.35 $50.35 $56.98 $55.84
Recycle Ratio x 2.5x 3.6x 3.6x 2.8x 9.2x
NPV $mm $0.7 $3.0 $3.0 $2.2 $9.0
IRR % 28% 82% 82% 32% 150%
18 MMbbls, only
10% of ERRO,
would quadruple
Manitok’s current
2P oil reserves.
12
Potential Recoverable Barrels
10-31-028-24W4
Nisku - Devonian
5.8 OOIP (mmbbls)
06-16-028-24W4
Ellerslie - Cretaceous
22.3 OOIP (mmbbls)
06-34-027-24W4
Pekisko - Mississippian
0.818 OOIP (mmbbls)
14-08-027-23W4
Basal Quartz - Cretaceous
6.8 OOIP (mmbbls)
06-15-027-23W4
Upper Glauconitic - Cretaceous
7.2 OOIP (mmbbls)
11-23-027-23W4
Basal Quartz - Cretaceous
3.12 OOIP (mmbbls)
06-34-027-23W4
Glauconitic - Cretaceous
7.6 OOIP (mmbbls)
09-06-028-23W4
Pekisko - Mississippian
07-10-028-23W4
Pekisko - Mississippian
4.5 OOIP (mmbbls)
04-01-029-24W4
Nisku - Devonian
6.6 OOIP (mmbbls)
06-31-027-24W4
Upper Viking - Cretaceous
06-26-027-24W4
Ellerslie - Cretaceous
6.8 OOIP (mmbbls)
13-33-026-26W4
3.6 OOIP (mmbbls)
14-08-027-24W4
Viking and Basal Quartz - Cretaceous
07-11-027-24W4
Viking - Cretaceous
11.2 OOIP (mmbbls)
16-11-026-26W4
9.0 OOIP (mmbbls)
06-16-026-24W4
Pekisko - Mississippian
5.6 OOIP (mmbbls)
13-21-025-24W4
Glauconitic & Ellerslie - Cretaceous
48.5 OOIP (mmbbls)
14-32-027-23W4
Pekisko - Mississippian
10-20-022-25W4
Glauconitic - Cretaceous
17.0 OOIP (mmbbls)
08-20-022-25W4
Glauconitic - Cretaceous
17.0 OOIP (mmbbls)
06-33-022-25W4
Ellerslie - Cretaceous
04-02-023-25W4
Glauconitic - Cretaceous
6.8 OOIP (mmbbls)
Estimated OOIP # of Pools
Average
(mbbls)
Median
(mbbls)
25th
Percentile
(mbbls)
75th
Percentile
(mbbls) Min Max
Estimated
Recovery Factor
Glauconitic 426 6,374 5,060 3,161 8,030 528 52,961 9%
Ellerslie/Basal Quartz 354 6,279 4,758 3,143 7,911 721 60,009 8%
Viking 43 3,358 2,549 1,571 4,397 989 11,277 11%
Pekisko 114 5,729 4,756 2,858 7,411 827 25,776 9%
Wabamaun 4 4,034 3,556 2,850 4,739 2,398 6,625 11%
Bakken na na na na na na na na
13
Many Ellerslie (Basal Quartz)
Prospects with Significant OOIP • 14 bypassed pay opportunities identified to date, ;
• Internal estimates of 5 - 20 MMbbls of OOIP per
section with primary recovery factors of 4 - 5% with
vertical wells and 8 - 15% with horizontal wells;
• Modelled pool exhibits the following reservoir
characteristics:
- porosity of 12 - 18%
- permeability of 10 - 250 md
- Water saturations of 30 - 45%
- Oil gravity of 28º - 35º API
• Vertical Single well economic parameters:
- D/C/T $1.65 million
- IP(30d) 95 boe/d
- EUR 120 Mboe
- NPV10 $2.3 million
- IRR 52%
• Horizontal Single well economic parameters:
- D/C/T $3.0 million
- IP(30d) 250 boe/d
- EUR 220 Mboe
- NPV10 $3.7 million
- IRR 57%
T26
T2
5
T23
T22
Ellerslie (BQ) Entice ‘B’ Pool
Produced 5 MMBO
39 Wells (only 1 Hz well)
1987
Lower Mannville produced ~15 MMbbls
since 1979. Drilling of ELRL (BQ) Hz
wells since 2012 raised oil production
from ~1,000 bbls/d to a peak of ~4,000
bbls/d; currently ~3,000 bbls/d
Ellerslie (BQ) Wells are RED
14
Attractive Nisku Prospect
• Swallwell Nisku D-2 A Pool discovered in 1969;
• 4-1-29-24W4 (green dot on map) is in a separate pool
from the main pool and has produced 29,000 BO;
• Seismic interpretation indicates 4-1 is located on the
edge of a pool extending south into section 36-28-24W4;
• Reservoir parameters of 8% porosity, 200 to 500md
permeability, 25% Sw, oil gravity of 37 API; OOIP
estimated at 5.5 MMBO per section;
• Single well economic parameters:
- D/C/T $1.9 million
- IP(30d) 117 boe/d
- EUR 315 Mboe
- NPV10 $9 million
- IRR >100%
15
Produced
5 MMBO;
14.9 MMBO
of OOIP
4-1-29-24W4
Many Glauconitic Channel Prospects
• 11 bypassed log leads initially identified ; channel
prospects currently being validated by 3D seismic
interpretation and reservoir rock analysis;
• Analogous production at Rockyford (OOIP 19
MMBO, production of 6.2 MMBO);
• Excellent reservoir with 20% porosity, 200 to 500md
permeability, 25% Sw, oil gravity of 28-35 API;
• Single well economic parameters:
- D/C/T $1.5 million
- IP(30d) 105 boe/d
- EUR 115 Mboe
- NPV10 $2.9 million
- IRR 80%
Rockyford U Mann F Pool
Produced 6 MMbbls
20 wells since 1987
Seismic Interpretation of Glauc Channel Trends in T28-25W4
Glauconitic Wells are GREEN
Glcc ‘A’ Pool
Produced 1.2 MMbbls
9 Wells since 1992
16
Many identified log leads resemble Edge Well similar to the
12-22 well ( 1 on the cross section)
Entice Glauconitic Analog
• Rockyford U Mann F Pool located just east of our
acreage has OOIP of 19MMBO with a primary plus
enhanced recovery factor of 32%;
• F pool has produced a total of 6.2 MMBO since
going on production in 1981 from a total area of
1,043 acres (1.6 sections); channel deposit is
approximately 400m wide;
Cross Section Illustrating Thickening of Reservoir From the
Edge Well to the Centre of the Rockyford Pool
Thin Channel Lag at Edge
Thick Channel Sand in Centre
Majority of Identified Bypass Pay Wells are Thin Channel Lag Deposits (Edge Wells)
12-22 14-22
Well 2 Well 1
1
2
17
Total Cardium Hz Cost (DC, C & E) $5.2 MM
30 Day IP Rate (risked at 70%) 320 Boe/d
Reserves (risked at 70%) 411 Mboe
BT NPV10 (risked at 70%) $13.4 MM
BT IRR* (risked at 70%) 94%
Recycle Ratio / Payout 3.2x / 1.3 yr
Planned 2013 Drills 11 (~6.5 net)
Structural
Cross-section
Stolberg Focus
First 3 (2.4 net) Stolberg section 29 wells have
cumulatively produced ~679,000 bbls (536,000 net) of light
oil in 16 months; total produced gross oil from the Stolberg
pool since 2012 is ~1.1 MMbbls;
Discovery of new Cardium oil sheet at Stolberg will add
significant reserves and production;
OOIP of up to 20 million bbls per section over 6 sections;
~20 additional drilling locations along Stolberg trend in
order to optimize primary recovery of 10%; could recover
10% to 30% of OIP in time with a secondary recovery
scheme.
18
* The Price deck used to calculate the IRR is in the appendix.
Cardium Oil Production at Stolberg
Main Stolberg structure
Additional untested structures
Cordel structure
Structural cross section through T42-15W5 showing both the Cordel and Stolberg Cardium pools along
with several untested structures.
>1,000 Meter Hydrocarbon Column
at Stolberg
19
1,0
00
m
Large OOIP - Reservoir parameters calibrated to core and
logs suggest ~12.9 MMbbls OOIP per section. Due to the
folded, faulted, and steeply dipping nature of the Stolberg
Cardium structure, it is possible to fit up to 2 - 3 sections of
rock volume in one geographic section (640 acres). This
results in potentially >20 MMbbls OOIP per one
geographic section.
Backlimb - ~80% of production and drilling to date has been
delineating the main backlimb of the Stolberg structure; deepest
well penetrations in the field suggest this main backlimb is up to
1200m in height.
Forelimb - Three well penetrations across the fold have
discovered an oil bearing forelimb that contains similar reservoir
quality and allows for future drilling locations; two of these
forelimb wells have cumulatively produced >110,000 bbls.
Backlimb
Forelimb
20
Stolberg Cardium Oil – Large OOIP
New Sheet / Pool Discovery: 2 wells drilled into new pool (1 on sect 21 & 1 on sect 29) and
tested at rates up to 604 boe/d and 747 boe/d of 44º API oil.
New pool provides additional drilling locations and reserves;
estimates of ~15 to 20 MMbbls OOIP over 2 sections.
Future drilling locations at Stolberg:
~ 6-8 wells into producing backlimb
~ 4-6 wells into new pool discovery
~ 8-12 wells into forelimb
Water flood potential at both Cordel and Stolberg:
AER has approved Cordel water flood plan.
Initial reservoir modelling suggests it may be possible to double
recovery factor in the field from ~9% to as much as ~20%.
Will provide information for an eventual water flood of the
Stolberg pool.
New Pool
Discovery
Total Cardium Well Cost (DC, C & E) $4.7 MM
30 Day IP Rate (risked at 70%) 220 Boe/d
Reserves (risked at 70%) 360 Mboe
BT NPV10 (risked at 70%) $6.1 MM
BT IRR* (risked at 70%) 81%
Recycle Ratio / Payout 3.0x / 1.4 yrs
Potential 2013 Drills 2 (1.4 net)
1st Cardium farmin well tested at ~200 bbls/d of
light oil; potentially 6 MMbbls OOIP per section
and >15 drilling locations if Manitok is right;
Earned 70% of 7 sections (3,136 net acres) with
first drill; Manitok has the option to drill 2
additional wells at 100% of the cost to earn a 70%
interest in the remaining 12.6 sections (5,645 net
acres);
Second farmin well drilling; will produce both wells
for 2 to 4 months before deciding to drill 3rd well.
21 * The Price deck used to calculate the IRR is in the appendix.
A Great Start at Quirk Creek
MEI 11-31-20-3W5
Hz target depth = -785m SS
Producing sheet climbs to at least
123m ASL as seen in 100/16-20-20-
3W5 proving up a hydrocarbon column
> 900m in height
Cardium B
Quirk Creek Cardium Oil
22
23
Closing Summary
Manitok will continue to focus on growth in the
foothills by using its technical knowledge and
experience in the area at a time when there is little
competition;
Addition of the large land position in the Entice
area provides potential for scale, increased oil
production and greater visibility of drilling
inventory over time;
Long term corporate plan to become a dominant
exploitation / exploration group in both the
Foothills and SE Alberta over the next 5 to 10
years;
24
Appendix
25
Hedging
As at June 30, 2013, the Corporation held the following derivative financial instruments:
Subject of
Contract
Notional
Quantity
Remaining Term
Reference
Average
Strike Price
Contract
Traded
Oil 300 bbls/d July 1, 2013 to December 31, 2013 CAD$ WTI $97.65 Swap
Oil 150 bbls/d July 1, 2013 to December 31, 2013 CAD$ WTI $98.00 Swap
Oil 500 bbls/d July 1, 2013 to December 31, 2013 CAD$ WTI $98.00 Swap(1)
Oil 300 bbls/d July 1, 2013 to December 31, 2013 CAD$ WTI $95.10 Swap
Oil 300 bbls/d July 1, 2013 to December 31, 2013 CAD$ WTI $100.50 Swap
Oil 250 bbls/d July 1, 2013 to December 31, 2013 CAD$ WTI $97.00 Swap
Oil 400 bbls/d July 1, 2013 to December 31, 2013 CAD$ WTI $99.40 Swap
Oil 500 bbls/d January 1, 2014 to December 31, 2014 CAD$ WTI $96.00 Swap
Oil 500 bbls/d July 1, 2013 to December 31, 2013 CAD$ EDM-WTI Diff $6.80 Swap
Natural gas 5,000 GJs/d July 1, 2013 to December 31, 2013 CAD$ AECO $3.40 Put(2)
Natural gas 5,000 GJs/d July 1, 2013 to December 31, 2013 CAD$ AECO $3.40 Put(3)
Oil 500 bbls/d January 1, 2014 to December 31, 2014 CAD$ WTI $97.65 Swaption(4)
Oil 250 bbls/d January 1, 2014 to December 31, 2014 CAD$ WTI $98.00 Swaption(5)
Oil 600 bbls/d January 1, 2014 to December 31, 2014 CAD$ WTI $100.00 Swaption(6)
Oil 300 bbls/d January 1, 2014 to December 31, 2014 CAD$ WTI $100.50 Swaption(7)
Oil 400 bbls/d January 1, 2014 to December 31, 2014 CAD$ WTI $99.40 Swaption(8)
Oil 500 bbls/d January 1, 2015 to December 31, 2015 CAD$ WTI $96.00 Swaption(9)
Subsequent to June 30, 2013, the Corporation entered into the following derivative financial instruments: Subject of
Contract
Volume
Term
Reference
Strike Price Contract Traded
Oil 500 bbls/d January 1, 2014 to December 31, 2014 CAD$ WTI $93.35 Swap
Oil 300 bbls/d January 1, 2014 to December 31, 2014 CAD$ WTI $94.00 Swap
(1) In July 2013, the contract was terminated effective July 1, 2013 and the payment related to the termination has been included in the calculation of the fixed price of the transaction disclosed in the table below regarding derivative financial instruments entered subsequent
to June 30, 2013.
(2) The counter-party to this contract receives a deferred put option premium of $0.35/Gigajoule.
(3) The counter-party to this contract receives a deferred put option premium of $0.39/Gigajoule.
(4) The counter-party to this contract holds a one-time option no later than December 31, 2013 to extend a swap on 500 barrels per day of oil at CAD$97.65 for the period indicated. The fair value amount represents the cost the Corporation would incur to exit the contract.
(5) The counter-party to this contract holds a one-time option no later than December 31, 2013 to extend a swap on 250 barrels per day of oil at CAD$98.00 for the period indicated. The fair value amount represents the cost the Corporation would incur to exit the contract.
(6) The counter-party to this contract holds a one-time option no later than December 30, 2013 to extend a swap on 600 barrels per day of oil at CAD$100.00 for the period indicated. The fair value amount represents the cost the Corporation would incur to exit the contract.
(7) In August 2013, the contract was terminated effective January 1, 2014 and the payment related to the termination has been included in the calculation of the fixed price of the transaction disclosed in the table below regarding derivative financial instruments entered
subsequent to June 30, 2013.
(8) The counter-party to this contract holds a one-time option no later than December 31, 2013 to extend a swap on 400 barrels per day of oil at CAD$99.40 for the period indicated. The fair value amount represents the cost the Corporation would incur to exit the contract.
(9) The counter-party to this contract holds a one-time option no later than December 31, 2014 to extend a swap on 500 barrels per day of oil at CAD$96.00 for the period indicated. The fair value amount represents the cost the Corporation would incur to exit the contract.
Price Deck
SPROULE - MARCH 31, 2013
26
- Prices in Canadian Dollars -
Year
1
WTI
Cushing
Oklahoma
$US/Bbl
Edmonton
Par Price
40 API
$/Bbl
Synthetic
Crude Oil
Edmonton 34
API
$/Bbl
Cromer
LSB
35 API
$/Bbl
Hardisty
Lloydblend
20.5 API
$/Bbl
Western Canada
Select (WCS)
20.5 API
$/Bbl
Cromer
Medium
29.3 API
$/Bbl
2
Energy Cost
Inflation
Rate
%/Yr
Cost
Inflation
Rate
%/Yr
Exchange
Rate
$US/$Cdn
2013 9 Mo Est 92.85 87.92 94.42 85.92 71.21 71.21 80.01 16.9% 1.5 0.999
2014 90.51 85.58 92.08 83.58 70.17 70.17 78.73 -3.3% 1.5 0.999
2015 87.69 87.75 94.25 85.75 72.84 72.84 80.73 -3.1% 1.5 0.999
2016 93.22 93.30 99.80 91.30 77.44 77.44 85.83 6.3% 1.5 0.999
2017 96.96 97.03 103.53 95.03 81.51 81.51 90.24 4.0% 1.5 0.999
2018 98.41 98.49 104.99 96.49 82.73 82.73 91.59 1.5% 1.5 0.999
2019 99.89 99.96 106.46 97.96 83.97 83.97 92.97 1.5% 1.5 0.999
2020 101.38 101.46 107.96 99.46 85.23 85.23 94.36 1.5% 1.5 0.999
2021 102.91 102.99 109.49 100.99 86.51 86.51 95.78 1.5% 1.5 0.999
2022 104.45 104.53 111.03 102.53 87.81 87.81 97.21 1.5% 1.5 0.999
2023 106.02 106.10 112.60 104.10 89.12 89.12 98.67 1.5% 1.5 0.999
2024 107.61 107.69 114.19 105.69 90.46 90.46 100.15 0.02 1.50 1.00
Escalation Rate of 1.5% Thereafter
1. 40 Deg API, 0.4% sulphur
2. Based on WTI
Year
Henry Hub Price
$US/MMbtu
AECO - C
Spot
$/MMbtu
Alliance
Pipeline
$/MMbtu
B.C. Westcoast
Station 2
$/MMbtu
Huntingdon /
Sumas 30 d
Spot $/MMbtu
Dawn
$/MMbtu
Ethane
Plant
Gate
$/Bbl
Edmonton
Propane
$/Bbl
Edmonton
Butane
$/Bbl
Edmonton
Pentanes
Plus
$/Bbl
Plant
Gate
Sulphur
$/LT
2013 9 Mo. Est 3.87 3.52 2.82 3.46 4.01 4.12 9.77 49.09 65.53 106.41 86.28
2014 4.14 3.80 3.20 3.74 4.29 4.40 10.54 48.03 63.78 103.58 87.57
2015 4.30 3.95 3.40 3.89 4.44 4.55 10.96 49.25 65.41 106.21 83.65
2016 5.00 4.66 4.15 4.60 5.15 5.25 12.91 52.65 69.54 112.92 79.60
2017 5.66 5.32 4.86 5.26 5.81 5.91 14.73 55.05 72.32 117.44 80.80
2018 5.74 5.40 4.95 5.34 5.89 6.00 14.96 55.82 73.41 119.20 82.01
2019 5.83 5.49 5.03 5.43 5.98 6.08 15.20 56.61 74.51 120.99 83.24
2020 5.91 5.57 5.12 5.51 6.06 6.17 15.45 57.40 75.63 122.81 84.49
2021 6.00 5.66 5.21 5.60 6.15 6.26 15.69 58.21 76.76 124.65 85.75
2022 6.09 5.75 5.30 5.69 6.24 6.35 15.94 59.03 77.91 126.52 87.04
2023 6.18 5.84 5.39 5.78 6.33 6.44 16.19 59.86 79.08 128.42 88.35
2024 6.28 5.94 5.48 5.88 6.43 6.53 16.45 56.77 80.27 130.34 89.67
Escalation Rate of 1.5% Thereafter
Manitok’s Foothills Area Appendix
27
Potential Value Creation in the Foothills
* Based on Management’s internal assessment which is subject to various risks including, but not limited to, geological, drilling, reservoir
deliverability, access to capital, mineral rights expiration, commodity prices, availability of services and cost inflation.
** Used Sproule March 31, 2013 price forecast. See Appendix for details.
Northern AB
Foothills
Central & Southern
AB Foothills
Oil Gas Oil Gas
Total per Well Capital* (Drill, Case, Complete, Equip &
Tie) ($MM) 5.2 5.6 5.8 6.1
Average Reserves per Well* (Mboe) 291 650 545 854
Development Cost per boe $17.87 $8.62 $10.64 $7.14
IP30 Gas (Mcf/d) 136 2,253 246 4,390
IP30 Oil (bbl/d) 236 25 402 51
Total Production per Well* (boe/d) 259 401 443 783
Operating Expenses per boe $11.19 $5.40 $11.00 $6.85
Royalty Rate 35% 24% 37% 24%
Net Present Value @10%** ($M) 3,189 4,798 8,454 8,184
Payout (years) 1.9 2.0 1.0 1.1
Internal Rate of Return 48% 53% 147% 118%
Total
Net Future Development Locations* 10 15 113 43 181
Total Potential Reserves* (Mbbl or Mboe) 2,750 8,250 41,132 33,683 85,815
Total Capital Required* ($MM) 52.0 84.0 655.4 262.3 1,053.7
Total Potential Net Present Value @10%** ($MM) 31.9 72.0 955.3 351.9 1,411.1
28
100/14-15-44-17W5:
Cum production 247,899 bbls
0.2bcf gas
100/10-29-44-17W5:
Cum production 104,022 bbls
0.04bcf gas
100/10-11-44-17W5:
Cum production 14,237 bbls
Watered out
Petrus 11-31: oil and water
Petrus 1-15: gas and water
Brown Creek Cardium Oil
Total Cardium Hz Cost (DC, C &
E)
$5.2 MM
30 Day IP Rate (risked at 70%) 320 Boe/d
Reserves (risked at 70%) 411 Mboe
BT NPV10 (risked at 70%) $13.4 MM
BT IRR* (risked at 70%) 94%
Recycle Ratio / Payout 3.2x / 1.3yr
Potential 2014 Drills 2 (1.0 net)
Multiple light oil-bearing sheets
similar to the Cordel and Stolberg
oil pools at 1,500 – 1,800m;
potential for 30 - 40 MMbbls OOIP
Under-exploited with only 3
vertical wells in the oil pool to date;
Leading sheets with significant
liquids rich natural gas potential;
* The Price deck used to calculate the IRR is in the appendix.
29
Avg porosities:
9-12%
Open hole logs over 100/14-15-44-17W5 show a fault repeated Cardium sandstone, the lower
of which has a cumulative production of 247,899 bbls of oil (open hole completion, no frac stimulation)
Cardium A
Cardium A
Brown Creek Cardium Oil
30
Proposed well
Testing two sheets
100/14-15 producing sheet
247,899 bbls cum to date
Brown Creek Cardium
reservoir broken into a series
of faulted imbricates lending
to isolated pools with high
fracture intensity
Technical team has been
evaluating area to map
individual thrust sheets and
determine which ones have
highest probability of oil
potential.
Drilling in Brown Creek may
commence in 2014.
Potentially 2 to 3 well program
to test undrilled thrust sheets
for oil.
Brown Creek Cardium Oil
31
ICP (2824)
ST#1 Net sand: 220m
ST#1 Gross sand: 500m
Inc Net sand: 40m
Cabin Creek 10-14-55-03W6
Reservoir accessed as of June 14/2013 (TD)
MD: 3333mMD. Intersected a total of 500m gross sand, 260m net pay
TD Top Card sst (2717mMD)
Top Card sst (3005mMD) Top Card sst (3324mMD)
KOP(2939)
Hydrocarbon column penetrated but with higher water cuts and lower than expected
permeability. Workover operations ongoing on nearby Cardium penetrations to earn
additional interest and confirm future plans for the area. Workover operations will
determine height of oil column above MEI 10-14 well.
Cabin Creek Cardium Oil
32
Manitok’s Entice Area Appendix
33
Top Liquids Wells – Entice Area
Top Liquids Wells by Cumulative Production - Entice Region
-
100,000
200,000
300,000
400,000
500,000
600,000
700,000
800,000
900,000
1,000,000T
AQ
A -
(1
0-1
5-
02
9-2
4W
4)
TA
QA
- (
14
-11
-
02
9-2
4W
4)
TA
QA
- (
08
-15
-
02
9-2
4W
4)
Te
rre
x -
(0
6-1
8-
02
2-2
5W
4)
TA
QA
- (
10
-14
-
02
9-2
4W
4)
TA
QA
- (
13
-12
-
02
9-2
4W
4)
Te
rre
x -
(1
4-0
7-
02
2-2
5W
4)
Te
rre
x -
(1
4-1
8-
02
2-2
5W
4)
Te
rre
x -
(0
4-1
8-
02
2-2
5W
4)
Mik
a -
(1
0-2
0-0
22
-
25
W4
)
En
ca
na
- (
14
-26
-
02
6-2
3W
4)
Te
rre
x -
(0
2-1
9-
02
2-2
5W
4)
Te
rre
x -
(1
0-1
8-
02
2-2
5W
4)
En
ca
na
- (
12
-35
-
02
7-2
3W
4)
Te
rre
x -
(1
0-1
8-
02
2-2
5W
4)
EO
G -
(1
6-0
4-0
29
-
24
W4
)
Te
rre
x -
(0
3-0
7-
02
2-2
5W
4)
Te
rre
x -
(1
2-0
6-
02
2-2
5W
4)
En
ca
na
- (
06
-35
-
02
7-2
3W
4)
Te
rre
x -
(0
2-1
8-
02
2-2
5W
4)
Co
no
co
- (
02
-21
-
02
1-2
6W
4)
To
tal
Cu
mu
lati
ve
Pro
du
cti
on
(b
oe
) Gas
Liquids
34
Top Liquids Wells - CVE Since 2011
Top Liquids Wells by Total Cumulative Production Since 2011 - Entice Region
-
20,000
40,000
60,000
80,000
100,000
120,000
140,000
160,000
10
6/0
7-0
8-0
27
-19
W4
/00
10
3/1
3-1
2-0
17
-11
W4
/00
10
2/1
3-1
5-0
27
-18
W4
/00
10
0/1
6-1
5-0
27
-18
W4
/00
10
0/0
1-1
0-0
27
-18
W4
/00
10
5/0
7-0
8-0
27
-19
W4
/00
10
0/1
2-3
6-0
16
-14
W4
/00
10
0/0
3-2
1-0
16
-14
W4
/00
10
3/0
1-0
2-0
20
-15
W4
/02
10
2/1
3-2
5-0
19
-15
W4
/02
10
0/0
7-3
6-0
19
-15
W4
/02
10
3/1
6-1
1-0
17
-14
W4
/00
10
2/0
2-1
7-0
16
-15
W4
/00
10
4/1
1-1
0-0
17
-11
W4
/00
10
0/1
0-1
0-0
26
-17
W4
/00
10
0/0
9-1
0-0
20
-14
W4
/02
10
3/0
7-0
4-0
19
-16
W4
/02
10
4/1
6-2
6-0
19
-15
W4
/02
10
0/0
3-0
7-0
24
-17
W4
/00
10
3/1
0-0
7-0
18
-15
W4
/00
10
2/0
3-2
9-0
25
-20
W4
/00
10
2/0
5-1
1-0
22
-16
W4
/00
10
3/0
5-0
1-0
20
-15
W4
/00
10
0/0
2-1
0-0
27
-18
W4
/00
10
3/0
3-3
6-0
19
-15
W4
/00
To
tal
Cu
mu
lati
ve
Pro
du
cti
on
(b
oe
)
Gas
Liquids
35
Top Liquids Wells – Cenovus Since
2011
Operator UWI
Date Well
Licensed
On Production
Date
Last Date On
Production
Producing/Targeted
Formation
Cumulative Production
(bbl) % Liquids Well Status TVD
Cenovus Enrg Inc 106/07-08-027-19W4/00 Aug 2011 Dec 2011 Aug 2013 Kellrslie 146,799 82% Pumping OIL 1,399
Cenovus Enrg Inc 103/13-12-017-11W4/00 Sep 2011 Dec 2011 Aug 2013 Kglauc_ss 139,671 80% Flowing OIL 942
Cenovus Enrg Inc 102/13-15-027-18W4/00 Jul 2011 Dec 2011 Aug 2013 Kellrslie 126,125 85% Pumping OIL 1,286
Cenovus Enrg Inc 100/16-15-027-18W4/00 Jul 2011 Nov 2011 Aug 2013 Kbs_qtz 121,657 80% Pumping OIL 1,288
Cenovus Enrg Inc 100/01-10-027-18W4/00 Jun 2012 Dec 2012 Aug 2013 Kellrslie 114,156 82% Flowing OIL 1,289
Cenovus Enrg Inc 105/07-08-027-19W4/00 Aug 2011 Nov 2011 Aug 2013 Kellrslie 111,103 84% Pumping OIL 1,399
Cenovus Enrg Inc 100/12-36-016-14W4/00 Sep 2012 Dec 2012 Aug 2013 Kmannvl 99,769 84% Flowing OIL 959
Cenovus Enrg Inc 100/03-21-016-14W4/00 Dec 2012 Mar 2013 Aug 2013 Kglauc_ss 97,935 65% Flowing OIL 991
Cenovus Enrg Inc 103/01-02-020-15W4/02 Dec 2011 Mar 2012 Aug 2013 Kglauc_ss 95,809 78% Pumping OIL 1,013
Cenovus Enrg Inc 102/13-25-019-15W4/02 Dec 2010 Feb 2011 Aug 2013 Kglauc_ss 92,692 76% Pumping OIL 1,009
Cenovus Enrg Inc 100/07-36-019-15W4/02 Oct 2011 Nov 2011 Aug 2013 Mpekisko 91,154 73% Flowing OIL 1,009
Cenovus Enrg Inc 103/16-11-017-14W4/00 Sep 2012 Dec 2012 Aug 2013 Kglauc_ss 89,340 87% Pumping OIL 958
Cenovus Enrg Inc 102/02-17-016-15W4/00 Jul 2012 Aug 2012 Aug 2013 Mpekisko 87,257 76% Pumping OIL 1,015
Cenovus Enrg Inc 104/11-10-017-11W4/00 Oct 2012 Dec 2012 Aug 2013 Kglauc_ss 84,680 72% Flowing OIL 935
Cenovus Enrg Inc 100/10-10-026-17W4/00 Jan 2012 Sep 2012 Aug 2013 Kellrslie 75,787 34% Pumping OIL 1,252
Cenovus Enrg Inc 100/09-10-020-14W4/02 May 2012 Jul 2012 Aug 2013 Mpekisko 75,414 78% Flowing OIL 1,017
Cenovus Enrg Inc 103/07-04-019-16W4/02 Oct 2010 Jan 2011 Aug 2013 Kglauc_ss 71,391 92% Pumping OIL 1,066
Cenovus Enrg Inc 104/16-26-019-15W4/02 Oct 2011 Dec 2011 Aug 2013 Kglauc_ss 68,870 71% Flowing OIL 1,009
Cenovus Enrg Inc 100/03-07-024-17W4/00 Feb 2011 Apr 2012 Aug 2013 Kellrslie 68,588 23% Pumping OIL 1,242
Cenovus Enrg Inc 103/10-07-018-15W4/00 Oct 2010 Feb 2011 Aug 2013 Kglauc_ss 66,192 95% Pumping OIL 1,053
Cenovus Enrg Inc 102/03-29-025-20W4/00 Sep 2011 Dec 2011 Aug 2013 Kellrslie 61,891 81% Pumping OIL 1,509
Cenovus Enrg Inc 102/05-11-022-16W4/00 Dec 2012 Feb 2013 Aug 2013 Kglauc_ss 61,195 70% Flowing OIL 1,075
Cenovus Enrg Inc 103/05-01-020-15W4/00 Mar 2012 Nov 2012 Aug 2013 Mpekisko 60,971 75% Pumping OIL 1,011
Cenovus Enrg Inc 100/02-10-027-18W4/00 Jul 2011 Nov 2011 Aug 2013 Kbs_qtz 58,114 81% Pumping OIL 1,290
Cenovus Enrg Inc 103/03-36-019-15W4/00 Dec 2011 Mar 2012 Aug 2013 Kglauc_ss 57,306 72% Pumping OIL 1,008
36
Activity Summary - Cenovus Since
2011
Well Status Summary Total # of Wells Targeted Formation Total # of Wells Pumping Oil Total # of Wells
Pumping OIL 216 Kglauc_ss 113 Kglauc_ss 76
Flowing GAS 160 Kellrslie 98 Kellrslie 66
Flowing CBM Coal 61 Mpekisko 34 Mpekisko 27
Susp OIL 29 Kmannvl 28 Kmannvl 18
Flowing OIL 29 Kbelly_rv 25 Ksunburst 9
Pumping Gas 15 Kmilk_rv;Kmed_hat;K2nd_ws 21 Kbs_qtz 4
Flowing CBM & Othr 15 Kmilk_rv 20 Jrierdon 2
Susp CBM Coal 6 Undefined 14 Kostracod 2
ABD OIL Zone 6 Ksunburst 12 Kbantry 1
Commingled 6 Kmilk_rv;Kmed_hat;K2ws_ss 12 Kbs_mnvl 1
Susp GAS 5 Kmilk_rv;Kmed_hat 12 Kcolorado 1
Drlg&Cmplt OIL 2 Kmilk_rv;Kcolorado;Kmed_hat;K2nd_ws 8 Kdetrital 1
WTR Source 1 Kbs_qtz 7 Kmannvl;Kellrslie 1
ABD OIL 1 Kmilk_rv;Kmed_hat;Kmannvl 5 Kmannvl_L 1
Drlg & Completing GAS 1 Kostracod 4 Kmannvl_U 1
553 Kmilk_rv;Kvik_ss;Kglauc_ss 4 Kmilk_rv;Kmed_hat;K2ws_ss 1
Kbi_ss 4 Kmilk_rv;Kmed_hat;Kbi_ss;Kglauc_ss;Kellrslie 1
Well Type Total # of Wells Kmilk_rv;K1st_ws;Kmed_hat;K2nd_ws 4 Kmilk_rv;Kmed_hat;Kmannvl;Kglauc_ss 1
Horizontal 126 Kbsbrv_ss;Kmed_hat 4 Kvik_ss 1
Vertical 398 Kbsbrv_ss 4 Undefined 1
524 433 216
37
Glauconitic/Ellerslie Vertical Type
Curves (T27-R23)
-
50
100
150
200
250
300
0 3 6 9 12 15 18 21 24 27 30 33
Months on Production
To
tal
Pro
du
cti
on
(b
oe
/d)
Average Liquid Production
Average Total Production
All Glauconitic/Ellerslie Wells
38
Cenovus Ellerslie Hz Type Curve
-
100
200
300
400
500
600
700
800
900
1,000
0 3 6 9 12 15
Months on Production
To
tal
Pro
du
cti
on
(b
oe
/d)
Average Liquid Production
Average Total Production
Entice Ellerslie Hz Wells (36)
39
CVE Glauconitic Hz Type Curve
-
100
200
300
400
500
600
0 3 6 9 12 15 18 21
Months on Production
To
tal
Pro
du
cti
on
(b
oe
/d)
Average Liquid Production
Average Total Production
Entice Glauconitic Hz Wells (32)
40
CVE Entice Pekisko Hz Type Curve
-
100
200
300
400
500
600
0 3 6 9 12 15 18
Months on Production
To
tal
Pro
du
cti
on
(b
oe
/d)
Average Liquid Production
Average Total Production
Entice Pekisko Hz Wells (7)
41