-
S10
J & AS INGENIEROS S.R.L.
Precios y cantidades de insumos requeridosObra 0502010 SISTEMA
DE RIEGO CCOSCCO AYLLU
Frmula 01 SISTEMA DE RIEGO CCOSCCO AYLLU
Fecha 26/06/2009
Cdigo Insumo Unidad Precio
020105 CLAVOS PARA MADERA C/C 3" KG 4.50
020107 CLAVOS PARA MADERA C/C 4" KG 4.50
020300 GRAMPAS CORRUGADAS # 4 DE 3/8" PZA 5.00
020305 GRAMPAS GALVANIZADAS # 16 DE 1/2" PZA 6.00
020409 ALAMBRE NEGRO N16 KG 4.50
020410 ALAMBRE NEGRO N8 KG 4.50
028601 PENDOLA DE =3/8"x1.2 m.(PROMEDIOUND 16.00
030380 FIERRO CORRUGADO G 60 KG 3.30
040000 ARENA FINA M3 45.00
050104 ARENA GRUESA M3 40.00
050220 PIEDRA MEDIANA M3 20.00
065401 GRAMPAS DOBLE VIA PARA RETENCI PZA 25.00
135102 PEGAMENTO GLN 95.00
210000 CEMENTO PORTLAND TIPO I (42.5KG) BOL 23.80
290732 CANASTILLA DE 3" UND 28.00
290734 CANDADO DE 50 mm. UND 20.00
300201 YESO DE 28 Kg BOL 5.00
300226 CABLE DE ACERO 1/4-9 HILOS M 18.00
301114 IMPERMEABILIZANTE KG 21.50
320130 FLETE A OBRA (C) KG 0.10
380000 HORMIGON M3 40.00
399095 CARTEL DE OBRA INC.INSTALACION GLB 250.00
436031 ROLLIZO DE EUCALIPTO 5"x5 M PZA 5.00
440000 MADERA CORRIENTE CEPILLADA P2 1.50
440018 MADERA EUCALIPTO CEPILLADA P2 1.50
440100 ESTACA DE MADERA P2 0.10
497215 ELEVADOR DE ALUMINIO DE 3/4"x 1.00 UND 16.00
499310 TRIPODE DE METAL CUADRADO 3/4"x3/UND 18.00
499312 ASPERSOR =3/4", GIRO COMPLETO UND 65.00
499314 ASPERSOR =1/2", GIRO COMPLETO UND 55.00
499315 ASPERSOR =1", GIRO COMPLETO UND 90.00
-
500215 TAPA METALICA C/MARCO, E=1/8 0.60x UND 120.00
500217 TAPA METALICA C/MARCO e=1/8, 0.50x0UND 80.00
500263 TAPA METALICA C/MARCO, E=1/8 0.40x UND 50.00
500310 CARRILES DE DILATACION UND 20.00
505305 TAPA METALICA FG 0.30 mX0.25 m UND 35.00
511302 PLACA RECORDATORIA ACRILICA und 250.00
540242 PINTURA ESMALTE SINTETICO GLN 95.00
546101 SELLADOR GLN 26.00
560199 CALAMINA PLN 13.00
569925 TEMPLADOR =3/4-ACERO UND 80.00
625252 VARILLA DE ANCLAJE GALV. 3/4" X 24 PZA 23.00
650285 CODO DE Fo. GALV. ISO-I DE 2 1/2" x 90 UND 19.00
650287 CODO DE Fo. GALV. ISO-I DE 3" x 90 UND 32.00
650288 CODO DE Fo. GALV. ISO-I DE 4" x 90 UND 65.00
650289 TUBERIA FG=4" M 70.00
650505 UNION SIMPLE DE Fo. GALV. DE 1 1/2" UND 2.00
650513 UNION UNIVERSAL DE Fo. GALV. DE 1" UND 10.00
650515 UNION UNIVERSAL DE Fo. GALV. DE 1 1UND 20.00
650518 UNION UNIVERSAL DE Fo. GALV. DE 3" UND 60.00
650519 UNION UNIVERSAL DE Fo. GALV. DE 3/4UND 7.00
650522 UNION UNIVERSAL DE Fo. GALV. DE 2 1UND 30.00
650523 UNION SIMPLE PVC SAP DE D=2 1/2" UND 22.00
650524 UNION UNIVERSAL DE Fo. GALV. DE 4" UND 70.00
650525 UNION SIMPLE DE Fo. GALV. DE 3" UND 25.00
650526 UNION SIMPLE DE Fo. GALV. DE 4" UND 35.00
650527 UNION SIMPLE PVC SAP DE D=3" UND 32.00
650528 UNION UNIVERSAL DE Fo. GALV. DE 1/2UND 8.00
650804 REDUCCION DE Fo. GALV. DE 3/4" x 1/2 UND 1.50
651219 BRIDA ROMPEAGUA DE Fo Go D=3" x 0.UND 65.00
651220 BRIDA ROMPEAGUA DE Fo Go D=2 1/2" xUND 30.00
651222 BRIDA ROMPEAGUA DE Fo Go D=4" x 0.UND 95.00
651481 NIPLE DE Fo Go DE 2 1/2" x 40" UND 25.00
651482 NIPLE DE Fo Go DE 2 1/2" x 10" UND 16.00
651484 NIPLE DE Fo Go DE 3" x 40" UND 33.00
651485 NIPLE DE Fo Go DE 3" x 10" UND 22.00
651486 NIPLE DE Fo Go DE 4" x 40" UND 55.00
651487 NIPLE DE Fo Go DE 4" x 10" UND 35.00
651572 NIPLE DE Fo Go DE 3" x 2" UND 18.00
651575 NIPLE DE Fo Go DE 4" x 3" UND 25.00
651610 ABRAZADERA DE Fo.Go. C/DOS OREJAUND 15.00
653737 UNION ROSCADA PVC SAP DE =3/4" UND 1.50
654502 NIPLE DE F GALV. DE 1" X 2" PZA 7.00
654511 NIPLE DE F GALV. DE 1 1/2" X 1 1/2" PZA 12.00
654520 NIPLE DE F GALV. DE 2 1/2" X 2" PZA 14.00
-
711028 UNION PRESION ROSCADA =1 1/2" UND 3.50
711031 UNION PRESION ROSCADA =3" UND 9.00
720052 TUB. PVC SAP PRESION P/AGUA C-5 ECM 4.30
720054 TUB. PVC SAP PRESION P/AGUA C-5 ECM 13.00
720059 TUB. PVC SAP PRESION C-7.5 EC DE 1 M 3.50
720061 TUB. PVC SAP PRESION C-7.5 EC DE 2 M 6.80
720062 TUB. PVC SAP PRESION C-7.5 EC DE 3 M 9.75
720070 TUB. PVC SAP PRESION P/AGUA C-10 EM 2.30
720073 TUB. PVC SAP PRESION C-5 EC DE 3" M 8.00
720075 TUB. PVC SAP PRESION C-5 EC DE 6" M 28.80
720077 TUB. PVC SAP PRESION C-7.5 EC DE 4 M 15.50
720112 TUB. PVC SAP C-5 (EC) =2 1/2" M 5.50
720233 REDUCCION PVC SAP DE 4" A 3/4" UND 32.00
720234 REDUCCION PVC SAP DE 3" A 3/4" UND 22.00
720235 REDUCCION PVC SAP DE 2" A 3/4" UND 12.00
720321 UNION PR PVC SAP P/AGUA DE 1" UND 1.50
720323 UNION PR PVC SAP P/AGUA DE 1 1/2" UND 4.00
720338 CANASTILLA PVC =4" UND 42.00
720342 UNION PR PVC SAP P/AGUA DE =3/4" UND 1.20
720346 CANASTILLA PVC =3" UND 28.00
720347 CANASTILLA PVC =2 1/2" UND 12.00
720349 UNION PR PVC SAP P/AGUA DE 4" UND 15.00
720350 UNION PR PVC SAP P/AGUA DE =3" UND 13.00
720351 UNION PR PVC SAP P/AGUA DE =2 1/2UND 8.00
720447 LLAVE HDPE TIPO BAYONETA =3/4" UND 12.00
720637 CODO HDPE 25 mmX90 UND 9.00
720641 CODO PVC SAP =1x90 UND 2.40
720644 CODO PVC SAP =2 1/2x90 UND 11.00
720646 CODO PVC SAP =2x22.5 UND 5.00
720647 CODO PVC SAP =3x45 UND 12.00
720659 CODO PVC SAP =2 1/2x45 UND 8.00
720661 CONO DE REBOSE PVC SAP =3" UND 9.00
720662 CONO DE REBOSE PVC SAP =2 1/2" UND 7.00
720666 CODO PVC SAP =4x90 UND 20.00
720668 CODO PVC SAP =3x22.5 UND 13.00
720670 CODO PVC SAP =6 x 22.5 UND 32.00
720673 CODO MIXTO PVC SAP =3x90 UND 8.00
720674 CODO DE 90 R PVC SAP P/AGUA DE 3 UND 14.00
720675 TRANSICION PVC SAP =3" UND 15.00
720676 TRANSICION PVC SAP =2 1/2" UND 1.00
720678 CODO PVC SAL =3x90 UND 14.00
720680 CODO PVC SAP =6 x 45 UND 35.00
720681 CODO MIXTO PVC SAP =4x90 UND 15.00
720682 CODO DE 90 R PVC SAP P/AGUA DE 4 UND 21.00
-
720683 TRANSICION PVC SAP =4" UND 25.00
720684 CODO PVC SAP =4" x 22.5 UND 18.00
720685 CODO PVC SAP =4" x 45 UND 19.00
720686 CODO PVC SAP =3"x90 UND 15.00
721310 TUB. PVC SAL P/DESAGUE DE 3" M 4.50
721561 REDUCCION PVC 4" A 2" PZA 18.00
721573 RESPIRADERO F G, =2" PZA 45.00
721575 REDUCCION PVC 4" A 3" PZA 20.00
721576 REDUCCION PVC 3" A 1" PZA 12.00
721577 REDUCCION PVC 3" A 2 1/2" PZA 9.00
721579 REDUCCION PVC 2" A 1 1/2" PZA 5.00
721580 REDUCCION PVC 6" A 4" PZA 48.00
721581 REDUCCION PVC 3" A 2" PZA 8.00
721582 REDUCCION PVC 6" A 3" PZA 25.00
721583 REDUCCION PVC 6" A 2 1/2" PZA 52.00
721741 UNION PVC SAP ROSCADO 3/4" PZA 1.50
723043 NIPLE PVC SAP C/R 3/4"x12" UND 2.00
723067 TEFLON UND 1.00
723115 ACOPLE PARA MANGUERA PE 25 mm. UND 9.00
724001 MANGUERA HDPE C-4,25mm M 1.50
727510 TEE HDPE =3/4"x25mm UND 9.00
729401 TEE PVC SAP 1 1/2" UND 5.60
729402 TEE PVC SAP 2 1/2" UND 17.00
729403 TEE PVC SAP 4" UND 58.00
729405 TEE PVC SAP 3" UND 28.00
729406 TEE PVC SAP 2" UND 9.00
729407 TEE PVC SAP 6" UND 170.00
731305 TEE PVC SAL 3" X 3" PZA 8.00
731818 REDUCCION PVC 2 1/2" A 2" PZA 7.00
731819 REDUCCION PVC 1" A 3/4" PZA 0.80
731821 REDUCCION PVC 1 1/2" A 3/4" PZA 2.70
731822 REDUCCION PVC 1 1/2" A 1" PZA 1.90
731823 REDUCCION PVC 2 1/2" A 3/4" PZA 9.00
770004 VALVULA COMPUERTA DE BRONCE DE UND 32.00
770008 VALVULA COMPUERTA DE BRONCE DE 2UND 173.00
770009 VALVULA COMPUERTA DE BRONCE DE UND 240.00
770010 VALVULA COMPUERTA DE BRONCE DE UND 60.00
770012 VALVULA COMPUERTA DE BRONCE DE UND 455.00
770527 VALVULA FLOTADORA 3" UND 1,220.00
770529 VALVULA FLOTADORA =2 1/2" UND 650.00
771401 VALVULA DE ACOPLE RAPIDO DE 3/4" UND 30.00
-
La columna parcial es el producto del precio por la cantidad
requerida; y en la ltima columna se muestra el Monto Real que se
est util
izando
-
Pgina : 1
Fecha :
Cantidad Parcial Presupuestado
330.83 1,488.74 1,488.77
5.01 22.55 22.55
8.00 40.00 40.00
8.00 48.00 48.00
368.68 1,659.06 1,659.19
2.50 11.25 11.25
8.00 128.00 128.00
4,049.05 13,361.87 13,381.16
12.86 578.70 579.01
1.49 59.60 59.78
0.97 19.40 19.44
2.00 50.00 50.00
57.33 5,446.35 5,453.55
1,039.14 24,731.53 24,729.81
6.00 168.00 168.00
16.00 320.00 320.00
16.41 82.05 82.13
36.29 653.22 653.18
88.80 1,909.20 1,910.28
39,840.00 3,984.00 3,984.00
138.63 5,545.20 5,544.44
1.00 250.00 250.00
2.00 10.00 10.00
2,426.14 3,639.21 3,639.20
85.00 127.50 127.50
750.98 75.10 75.09
212.00 3,392.00 3,392.00
212.00 3,816.00 3,816.00
142.00 9,230.00 9,230.00
58.00 3,190.00 3,190.00
12.00 1,080.00 1,080.00
-
30.00 3,600.00 3,600.00
8.00 640.00 640.00
8.00 400.00 400.00
2.00 40.00 40.00
129.00 4,515.00 4,515.00
1.00 250.00 250.00
7.51 713.45 750.98
0.03 0.78 0.78
20.00 260.00 260.00
2.00 160.00 160.00
2.00 46.00 46.00
6.00 114.00 114.00
12.00 384.00 384.00
12.00 780.00 780.00
16.80 1,176.00 1,176.00
3.00 6.00 6.00
40.00 400.00 400.00
6.00 120.00 120.00
78.00 4,680.00 4,680.00
154.00 1,078.00 1,078.00
24.00 720.00 720.00
3.00 66.00 66.00
36.00 2,520.00 2,520.00
9.00 225.00 225.00
6.00 210.00 210.00
5.00 160.00 160.00
58.00 464.00 464.00
58.00 87.00 87.00
36.00 2,340.00 2,340.00
3.00 90.00 90.00
6.00 570.00 570.00
3.00 75.00 75.00
6.00 96.00 96.00
6.00 198.00 198.00
12.00 264.00 264.00
6.00 330.00 330.00
12.00 420.00 420.00
68.00 1,224.00 1,224.00
36.00 900.00 900.00
8.00 120.00 120.00
170.00 255.00 255.00
40.00 280.00 280.00
4.00 48.00 48.00
24.00 336.00 336.00
-
4.00 14.00 14.00
2.00 18.00 18.00
885.94 3,809.54 3,810.42
1,043.02 13,559.26 13,559.25
767.49 2,686.22 2,689.96
33.00 224.40 224.40
61.00 594.75 594.75
961.09 2,210.51 2,211.45
1,830.17 14,641.36 14,641.33
1,345.31 38,744.93 38,739.82
36.00 558.00 558.00
705.14 3,878.27 3,881.68
8.00 256.00 256.00
23.00 506.00 506.00
22.00 264.00 264.00
40.00 60.00 60.00
2.00 8.00 8.00
6.00 252.00 252.00
85.00 102.00 102.00
5.00 140.00 140.00
6.00 72.00 72.00
2.00 30.00 30.00
10.00 130.00 130.00
6.00 48.00 48.00
106.00 1,272.00 1,272.00
212.00 1,908.00 1,908.00
7.00 16.80 16.80
6.00 66.00 66.00
1.00 5.00 5.00
10.00 120.00 120.00
6.00 48.00 48.00
5.00 45.00 45.00
3.00 21.00 21.00
6.00 120.00 120.00
4.00 52.00 52.00
12.00 384.00 384.00
9.00 72.00 72.00
9.00 126.00 126.00
54.00 810.00 810.00
18.00 18.00 18.00
6.00 84.00 84.00
6.00 210.00 210.00
6.00 90.00 90.00
6.00 126.00 126.00
-
48.00 1,200.00 1,200.00
7.00 126.00 126.00
1.00 19.00 19.00
5.00 75.00 75.00
72.00 324.00 324.00
1.00 18.00 18.00
8.00 360.00 360.00
14.00 280.00 280.00
2.00 24.00 24.00
10.00 90.00 90.00
15.00 75.00 75.00
10.00 480.00 480.00
2.00 16.00 16.00
5.00 125.00 125.00
33.00 1,716.00 1,716.00
21.00 31.50 31.50
95.50 191.00 191.00
396.00 396.00 396.00
106.00 954.00 954.00
5,300.00 7,950.00 7,950.00
106.00 954.00 954.00
20.00 112.00 112.00
18.00 306.00 306.00
21.00 1,218.00 1,218.00
42.00 1,176.00 1,176.00
22.00 198.00 198.00
14.00 2,380.00 2,380.00
15.00 120.00 120.00
12.00 84.00 84.00
21.00 16.80 16.80
20.00 54.00 54.00
13.00 24.70 24.70
12.00 108.00 108.00
20.00 640.00 640.00
6.00 1,038.00 1,038.00
14.00 3,360.00 3,360.00
2.00 120.00 120.00
3.00 1,365.00 1,365.00
5.00 6,100.00 6,100.00
3.00 1,950.00 1,950.00
106.00 3,180.00 3,180.00
SUB-TOTAL 243,833.78 243,900.95 244,450.95
-
TOTAL 244,383.78 244,450.95
MONTO PARTIDAS ESTIMADAS 0.00
244,450.95
-
550.00
-
Sheet1
