Upload
others
View
2
Download
0
Embed Size (px)
Citation preview
Proposal Description:
Proposal ID:
10/9/2020
STP-242B(073)AD
200199
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
PEDESTRIAN IMPROVEMENTS(SIDEWALKS)
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
180
PROJECT ID PROJECT DESCRIPTION
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)32953(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)Project Description:3295304Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Federal FundsFund 0FED
100 1,052,902.50 63,174.15 1,116,076.651,116,076.65Package
101 39,314.00 2,358.84 41,672.8441,672.84Package
102 25,000.00 0.00 25,000.0025,000.00Package
103 82,500.00 4,950.00 87,450.0087,450.00Package
$70,482.99$1,199,716.50Fund 0FED $1,270,199.49 $1,270,199.49Totals
$1,270,199.49 $1,270,199.49$1,199,716.50 $70,482.99Project Total 3295304
$70,482.99$1,199,716.50 $1,270,199.49$1,270,199.49Proposal Total 200199
200199Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
STP-242B(073)ADFederal Project Number:3295304
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0100 ROADWAYCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED FEDERAL FUND PLACE HOLDER 100 %
BITUMINOUS CONCRETEFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
ROADWAY
I000
B
0200
0010 CLEARING AND GRUBBING 15,000.0015,000.00000201(A) 0102 1.000 L BLSUM 100
0020 EARTHWORK 55,000.0055,000.00000202(H) 0185 1.000 L BLSUM 100
0030 TEMPORARY SILT FENCE 34,465.002.50000221(C) 2801 13,786.000 LLF 100
0040 TEMPORARY SEDIMENT FILTER 4,500.00250.00000221(D) 2803 18.000 LEA 100
0050 SOLID SLAB SODDING 26,806.503.50000230(A) 2806 7,659.000 LSY 100
0060 AGGREGATE BASE TYPE A 33,670.0070.00000303(A) 2100 481.000 LCY 100
0070 SUPERPAVE, TYPE S4(PG 64-22 OK) 3,000.00150.00000411(C) 5960 20.000 LTON 100
0080 COLD MILLING PAVEMENT 855.005.00000412 5267 171.000 LSY 100
0090 P.C.CONCRETEPAVEMENT(PLACEMENT)
7,480.0020.00000414(A) 0210 374.000 LSY 100
0100 P.C. CONCRETE FOR PAVEMENT 16,600.00200.00000414(G) 5275 83.000 LCY 100
0110 HANDRAILING 18,000.00150.00000504(F) 6006 120.000 LLF 100
0120 CLASS A CONCRETE 15,000.00600.00000509(B) 0321 25.000 LCY 100
Proposal Description:Proposal ID:
Detail Cost Estimate
200199 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 1 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
STP-242B(073)ADFederal Project Number:3295304
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0130 RETAINING WALL 58,450.00350.00000510(A) 6333 167.000 LSY 100
0140 REINFORCING STEEL 5,500.001.10000511(A) 0332 5,000.000 LLB 100
0150 2'-8" COMB. CURB & GUTTER (6"BARRIER)
71,280.0030.00000609(B) 1525 2,376.000 LLF 100
0160 CONCRETE HEADER CURB (8"X 18") 33,000.0020.00000609(C) 4810 1,650.000 LLF 100
0170 4" CONCRETE SIDEWALK 200,100.0060.00000610(A) 0602 3,335.000 LSY 100
0180 6" CONCRETE SIDEWALK 106,125.0075.00000610(A) 0605 1,415.000 LSY 100
0190 6" CONCRETE DRIVEWAY (H.E.S.) 203,940.0090.00000610(B) 0399 2,266.000 LSY 100
0200 TACTILE WARNING DEVICE-NEW 14,500.0025.00000610(I) 4610 580.000 LSF 100
0210 SPECIAL INLET DRAIN 4,000.002,000.00000611(G) 4012 2.000 LEA 100
0220 INLET REBUILT 5,000.002,500.00000612(D) 0646 2.000 LEA 100
0230 VALVE BOXES ADJUST TO GRADE 875.00175.00000612(E) 0647 5.000 LEA 100
0240 WATER METER RESET 2,000.00400.00000612(I) 0652 5.000 LEA 100
0250 REMOVAL OF STRUCTURES &OBSTRUCTIONS
7,500.007,500.00000619(A) 0920 1.000 L BLSUM 100
0260 REMOVAL OF CURB AND GUTTER 15,655.005.00000619(B) 4726 3,131.000 LLF 100
0270 REMOVAL OF CONCRETEPAVEMENT
14,260.0020.00000619(B) 4727 713.000 LSY 100
0280 REMOVAL OF CONCRETEDRIVEWAY
31,350.0015.00000619(B) 4766 2,090.000 LSY 100
0290 REMOVAL OF SIDEWALK 27,135.0015.00000619(B) 4792 1,809.000 LSY 100
0300 SAWING PAVEMENT 20,136.006.00000619(C) 0924 3,356.000 LLF 100
Proposal Description:Proposal ID:
Detail Cost Estimate
200199 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 2 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
STP-242B(073)ADFederal Project Number:3295304
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0310 2" PIPE RAILING 1,720.0040.00000622(A) 4445 43.000 LLF 100
Category Total: $1,052,902.50
0300 TRAFFICCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED FEDERAL FUND PLACE HOLDER 100 %
TRAFFICFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
TRAFFIC
Y000
B
0400
0320 MAILBOX INSTALLATION-SINGLE 2,200.00200.00000629(A) 4958 11.000 LEA 101
0330 REMOVAL OF MAILBOXINSTALLATION
550.0050.00000629(D) 4961 11.000 LEA 101
0340 (PL)REMOVAL OF EXISTING SIGNS 100.00100.00000805(A) 8724 1.000 LEA 101
0350 SHEET ALUMINUM SIGNS 6,570.0030.00000850(A) 8110 219.000 LSF 101
0360 2 1/4" SQUARE TUBE POST 4,260.0010.00000851(C) 8327 426.000 LLF 101
0370 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE)
540.005.00000856(A) 8530 108.000 LLF 101
0380 TRAFFIC STRIPE(MULTI-POLY.)(24"WIDE)
15,344.007.00000856(A) 8555 2,192.000 LLF 101
0390 CONSTRUCTION SIGNS 0 TO 6.25 SF 360.001.00000880(B) 8818 360.000 LSD 101
0400 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
270.001.50000880(B) 8821 180.000 LSD 101
0410 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
720.002.00000880(B) 8824 360.000 LSD 101
Proposal Description:Proposal ID:
Detail Cost Estimate
200199 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 3 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
STP-242B(073)ADFederal Project Number:3295304
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0420 CONSTRUCTIONBARRICADES(TYPE III)
4,320.003.00000880(C) 8842 1,440.000 LSD 101
0430 WARNING LIGHTS(TYPE A) 1,440.000.50000880(E) 8860 2,880.000 LSD 101
0440 CHANNELIZER CONES 1,800.000.10000880(G) 8890 18,000.000 LSD 101
0450 PORT.CHANGEABLE MESSAGE SIGN 840.0015.00000882(A) 8306 56.000 LSD 101
Category Total: $39,314.00
0600 STAKINGCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED FEDERAL FUND PLACE HOLDER 100 %
STAKINGFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
STAKING
STAK
B
0600
0460 CONSTRUCTION STAKING LEVEL II 25,000.0025,000.00000642(B) 0096 1.000 L BLSUM 102
Category Total: $25,000.00
0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED FEDERAL FUND PLACE HOLDER 100 %
CONSTRUCTION FOR CATEGORY #0640Fed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
CONSTRUCTION
CONS
B
0640
0470 SWPPP DOCUMENTATION ANDMANAGEMENT
2,500.002,500.00000220 2800 1.000 L BLSUM 103
Proposal Description:Proposal ID:
Detail Cost Estimate
200199 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 4 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
STP-242B(073)ADFederal Project Number:3295304
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0480 MOBILIZATION 80,000.0080,000.00000641 1552 1.000 L BLSUM 103
Category Total: $82,500.00
Project Total $1,199,716.503295304
$1,199,716.50200199Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
Proposal Description:Proposal ID:
Detail Cost Estimate
200199 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 5 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3295304
Cost
3295304Project Total $1,270,199.49
0100 ROADWAY
1,052,902.50 6.00 63,174.15 1,116,076.65% 100 0FED 1,116,076.65
Category Total 0100 $1,116,076.65
0300 TRAFFIC
39,314.00 6.00 2,358.84 41,672.84% 101 0FED 41,672.84
Category Total 0300 $41,672.84
0600 STAKING
25,000.00 0.00 0.00 25,000.00% 102 0FED 25,000.00
Category Total 0600 $25,000.00
0640 CONSTRUCTION
82,500.00 6.00 4,950.00 87,450.00% 103 0FED 87,450.00
Category Total 0640 $87,450.00
Proposal Total 200199 $1,270,199.49
Proposal ID: 200199
Detail Estimate Funding Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3295304
FundingAmount
Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Category ID
0FEDFund ID: Fund Desc: Federal Funds
0100 1,116,076.65Category ID: Category Desc: ROADWAY 1,116,076.6563,174.151,052,902.50
0300 41,672.84Category ID: Category Desc: TRAFFIC 41,672.842,358.8439,314.00
0600 25,000.00Category ID: Category Desc: STAKING 25,000.000.0025,000.00
0640 87,450.00Category ID: Category Desc: CONSTRUCTION 87,450.004,950.0082,500.00
$1,270,199.49TotalFund 0FED $1,270,199.49$70,482.99$1,199,716.50
3295304Project Total $1,270,199.49
$1,270,199.49200199Proposal Total
Proposal ID: 200199
Detail Estimate Funding Summary By Fund Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3295304
FundingAmount
Project Description: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
CostUnit
Project ID:
Fund ID: 0FED Fund Desc.: Federal Funds
Fund 0FED Totals $1,199,716.50 $70,482.99 $1,270,199.49 $1,270,199.49
1,199,716.50000 70,482.99 1,270,199.49 1,270,199.49
$1,270,199.49 $1,270,199.49$1,199,716.50 $70,482.99Project Total 3295304
$1,270,199.49200199Proposal Total
Proposal ID: 200199
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
STP-163B(212)SS
200077
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
GRADE, DRAIN, SURFACE, AND BRIDGE
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
240
PROJECT ID PROJECT DESCRIPTION
GRADE, DRAIN, SURFACE, AND BRIDGE24240(07)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
GRADE, DRAIN, SURFACE, AND BRIDGEProject Description:2424007Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Federal FundsFund 0FED
100 5,617,251.60 337,035.10 5,954,286.705,954,286.70Package
101 883,391.00 53,003.46 936,394.46936,394.46Package
102 719,451.00 43,167.06 762,618.06762,618.06Package
103 281,573.96 16,894.44 298,468.40298,468.40Package
104 37,834.53 0.00 37,834.5337,834.53Package
105 367,000.00 22,020.00 389,020.00389,020.00Package
$472,120.06$7,906,502.09Fund 0FED $8,378,622.15 $8,378,622.15Totals
$8,378,622.15 $8,378,622.15$7,906,502.09 $472,120.06Project Total 2424007
$472,120.06$7,906,502.09 $8,378,622.15$8,378,622.15Proposal Total 200077
200077Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
GRADE, DRAIN, SURFACE, AND BRIDGE
Alt.Set
STP-163B(212)SSFederal Project Number:2424007
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0100 ROADWAYCategory Alternate Set: Alternate Member:
2.88
Category Width:
Category Length:
Funding Source(s) and Participation: 0FED FEDERAL FUND PLACE HOLDER 100 %
BITUMINOUS CONCRETEFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
ROADWAY
I000
B
0200
0001 CLEARING AND GRUBBING 50,000.0050,000.00000201(A) 0102 1.000 L BLSUM 100
0002 UNCLASSIFIED EXCAVATION 778,288.008.00000202(A) 0183 97,286.000 LCY 100
0003 UNCLASSIFIED BORROW 296,704.6010.00000202(D) 0184 29,670.460 LCY 100
0004 TYPE A-SALVAGED TOPSOIL 50,000.0050,000.00000205(A) 4229 1.000 L BLSUM 100
0005 TEMPORARY SILT FENCE 107,695.003.50000221(C) 2801 30,770.000 LLF 100
0006 TEMPORARY SILT DIKE 93,590.0010.00000221(F) 0100 9,359.000 LLF 100
0007 SOLID SLAB SODDING 438,824.252.25000230(A) 2806 195,033.000 LSY 100
0008 VEGETATIVE MULCHING 40,300.001,000.00000233(A) 2817 40.300 LAC 100
0009 MOWING 8,100.00100.00000241 2832 81.000 LAC 100
0010 AGGREGATE BASE TYPE A 22,050.0045.00000303(A) 2100 490.000 LCY 100
0011 STABILIZED SUBGRADE 292,180.007.00000307(K) 4300 41,740.000 LSY 100
0012 GEOTEXTILE REINFORCEMENT 54,132.004.00000326(A) 0100 13,533.000 LSY 100
Proposal Description:Proposal ID:
Detail Cost Estimate
200077 GRADE, DRAIN, SURFACE, AND BRIDGE
Page 1 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
GRADE, DRAIN, SURFACE, AND BRIDGE
Alt.Set
STP-163B(212)SSFederal Project Number:2424007
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0013 TRAFFIC BOUND SURFACE COURSETYPE E
17,840.0040.00000402(E) 0225 446.000 LTON 100
0014 FOG SEAL 4,000.005.00000407(A) 4659 800.000 LGAL 100
0015 TACK COAT 18,361.353.15000407(B) 0250 5,829.000 LGAL 100
0016 PRIME COAT 96,876.006.00000408 5774 16,146.000 LGAL 100
0017 SUPERPAVE, TYPE S3(PG 64-22 OK) 686,210.0070.00000411(B) 5945 9,803.000 LTON 100
0018 SUPERPAVE, TYPE S4(PG 64-22 OK) 513,630.0090.00000411(C) 5960 5,707.000 LTON 100
0019 SUPERPAVE, TYPE S5(PG 64-22 OK) 252,200.00100.00000411(D) 5975 2,522.000 LTON 100
0020 COLD MILLING PAVEMENT 320,120.008.00000412 5267 40,015.000 LSY 100
0021 STRUCTURAL EXCAVATIONUNCLASSIFIED
2,700.0020.00000501(A) 0313 135.000 LCY 100
0022 CLASS AA CONCRETE 145,600.00400.00000509(A) 0319 364.000 LCY 100
0023 CLASS C CONCRETE 523,250.00325.00000509(D) 0325 1,610.000 LCY 100
0024 REINFORCING STEEL 51,463.400.95000511(A) 0332 54,172.000 LLB 100
0025 TEMPORARY SHEET PILING 100,000.00100,000.00000514(J) 6390 1.000 L BLSUM 100
0026 TYPE I-A PLAIN RIPRAP 15,840.0060.00000601(B) 0536 264.000 LTON 100
0027 TYPE I-A FILTER BLANKET 2,640.0040.00000601(C) 0538 66.000 LTON 100
0028 INLET CDI RCB DES. 2 15,000.0015,000.00000611(G) 5388 1.000 LEA 100
0029 INLET CDI RCB DES. 9 30,000.0015,000.00000611(G) 5395 2.000 LEA 100
0030 INLET CDI RCP DES. 3 15,000.0015,000.00000611(G) 5706 1.000 LEA 100
Proposal Description:Proposal ID:
Detail Cost Estimate
200077 GRADE, DRAIN, SURFACE, AND BRIDGE
Page 2 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
GRADE, DRAIN, SURFACE, AND BRIDGE
Alt.Set
STP-163B(212)SSFederal Project Number:2424007
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0031 INLET (SMD-TYPE 2) 90,000.0010,000.00000611(G) 6002 9.000 LEA 100
0032 ADD'L DEPTH IN INLET CDI RCBDES. 2
1,870.00500.00000611(H) 5537 3.740 LVF 100
0033 ADD'L DEPTH IN INLET CDI RCBDES. 9
6,232.50750.00000611(H) 5544 8.310 LVF 100
0034 24" R.C.PIPE CLASS III 8,880.0060.00000613(A) 0492 148.000 LLF 100
0035 30" R.C.PIPE CLASS III 9,720.0090.00000613(A) 0493 108.000 LLF 100
0036 18" CORR. GALV. STEEL PIPE 40,020.0030.00000613(B) 0689 1,334.000 LLF 100
0037 24" CORR. GALV. STEEL PIPE 55,700.0050.00000613(B) 0690 1,114.000 LLF 100
0038 48" CORR. GALV. STEEL PIPE 6,300.0075.00000613(B) 0694 84.000 LLF 100
0039 72" CORR. GALV. STEEL PIPE 52,200.00100.00000613(B) 0698 522.000 LLF 100
0040 15" CORR. GALV. STEEL PIPE 2,940.0030.00000613(B) 5717 98.000 LLF 100
0041 15" PREFAB. CULVERT ENDSECTION, ROUND
6,000.001,000.00000613(L) 5724 6.000 LEA 100
0042 24" PREFAB. CULVERT ENDSECTION, ROUND
2,000.001,000.00000613(L) 5730 2.000 LEA 100
0043 30" PREFAB. CULVERT ENDSECTION, ROUND
2,200.001,100.00000613(L) 5732 2.000 LEA 100
0044 48" PREFAB. CULVERT ENDSECTION, ROUND
2,500.002,500.00000613(L) 5738 1.000 LEA 100
0045 TYPE A4 CULVERT END TREATMENT 33,600.001,200.00000613(M) 7186 28.000 LEA 100
0046 TYPE B4 CULVERT END TREATMENT 8,400.001,400.00000613(M) 7187 6.000 LEA 100
0047 TYPE C4 CULVERT END TREATMENT 2,000.002,000.00000613(M) 7188 1.000 LEA 100
Proposal Description:Proposal ID:
Detail Cost Estimate
200077 GRADE, DRAIN, SURFACE, AND BRIDGE
Page 3 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
GRADE, DRAIN, SURFACE, AND BRIDGE
Alt.Set
STP-163B(212)SSFederal Project Number:2424007
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0048 TYPE D4 CULVERT END TREATMENT 20,000.002,000.00000613(M) 7189 10.000 LEA 100
0049 TYPE B6 CULVERT END TREATMENT 3,500.001,750.00000613(M) 7197 2.000 LEA 100
0050 STANDARD BEDDING MATERIAL,CLASS C
68,600.0050.00000613(T) 1187 1,372.000 LCY 100
0051 REMOVAL OF STRUCTURES &OBSTRUCTIONS
14,000.0014,000.00000619(A) 0920 1.000 L BLSUM 100
0052 REMOVAL OF ASPHALT PAVEMENT 2,215.005.00000619(B) 4728 443.000 LSY 100
0053 REMOVAL OF GUARDRAIL 2,975.005.00000619(B) 4780 595.000 LLF 100
0054 SAWING PAVEMENT 2,880.005.00000619(C) 0924 576.000 LLF 100
0055 FENCE-STYLE WWF 24,910.005.00000624(A) 4281 4,982.000 LLF 100
0056 FENCE-STYLE SWF (5 BARBEDWIRE)
37,759.504.50000624(C) 4459 8,391.000 LLF 100
0057 FENCE-STYLE SWF (6 BARBEDWIRE)
65,235.005.00000624(C) 7181 13,047.000 LLF 100
0058 FENCE-STYLE CLF (4'HIGH, CLASSA)
2,020.0010.00000624(E) 4288 202.000 LLF 100
Category Total: $5,617,251.60
0200 BRIDGE "A" - NBI NO. 31151Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED FEDERAL FUND PLACE HOLDER 100 %
HWY OVER WTRWAY STEEL GIRDERFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
STRUCTURES
X031
B
0300
Proposal Description:Proposal ID:
Detail Cost Estimate
200077 GRADE, DRAIN, SURFACE, AND BRIDGE
Page 4 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
GRADE, DRAIN, SURFACE, AND BRIDGE
Alt.Set
STP-163B(212)SSFederal Project Number:2424007
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0059 UNCLASSIFIED EXCAVATION 55,875.007.50000202(A) 1301 7,450.000 LCY 101
0060 STRUCTURAL EXCAVATIONUNCLASSIFIED
7,236.0018.00000501(A) 1306 402.000 LCY 101
0061 CLASS AA CONCRETE 536,817.50425.00000509(A) 1326 1,263.100 LCY 101
0062 REINFORCING STEEL 243,462.501.25000511(A) 1332 194,770.000 LLB 101
0063 REMOVAL OF EXISTING BRIDGESTRUCTURE
40,000.0040,000.00000619(D) 1397 1.000 L BLSUM 101
Category Total: $883,391.00
0201 BRIDGE "B" - NBI NO. 31152Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED FEDERAL FUND PLACE HOLDER 100 %
HWY OVER WTRWAY STEEL GIRDERFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
STRUCTURES
X031
B
0300
0064 UNCLASSIFIED EXCAVATION 40,875.007.50000202(A) 1301 5,450.000 LCY 102
0065 STRUCTURAL EXCAVATIONUNCLASSIFIED
6,336.0018.00000501(A) 1306 352.000 LCY 102
0066 CLASS AA CONCRETE 447,015.00425.00000509(A) 1326 1,051.800 LCY 102
0067 REINFORCING STEEL 180,225.001.25000511(A) 1332 144,180.000 LLB 102
0068 REMOVAL OF EXISTING BRIDGESTRUCTURE
45,000.0045,000.00000619(D) 1397 1.000 L BLSUM 102
Category Total: $719,451.00
Proposal Description:Proposal ID:
Detail Cost Estimate
200077 GRADE, DRAIN, SURFACE, AND BRIDGE
Page 5 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
GRADE, DRAIN, SURFACE, AND BRIDGE
Alt.Set
STP-163B(212)SSFederal Project Number:2424007
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0300 TRAFFICCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED FEDERAL FUND PLACE HOLDER 100 %
TRAFFICFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
TRAFFIC
Y000
B
0400
0069 RUMBLE STRIP-CENTERLINE HMA-CON
4,590.000.15000413(A) 4870 30,600.000 LLF 103
0070 RUMBLE STRIP-METHOD HMA-CYC 10,680.000.15000413(B) 4863 71,200.000 LLF 103
0071 SHEET ALUMINUM SIGNS 4,291.2525.00000850(A) 8110 171.650 LSF 103
0072 2" SQUARE TUBE POST 3,650.0010.00000851(C) 8324 365.000 LLF 103
0073 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE)
23,685.210.25994856(A) 8530 91,118.000 LLF 103
0074 TRAFFIC STRIPE(MULTI-POLY)(12"WIDE)
67.500.75000856(A) 8548 90.000 LLF 103
0075 CONSTRUCTION TRAFFICSTRIPE(PAINT)(4" WIDE)
13,305.000.15000857(A) 8839 88,700.000 LLF 103
0076 (PL)CONSTRUCTION ZONEPAVEMENT MARKERS(FLEXTAB)TYPE 2-1
1,545.000.75000857(E) 8887 2,060.000 LEA 103
0077 (SP)CONST.ZONE IMPACT ATTEN. 21,600.0012.00000871(B) 8705 1,800.000 LSD 103
0078 DELIVER PORTABLE LONGITUDINALBARRIER
49,375.0025.00000877(B) 8484 1,975.000 LLF 103
0079 RELOCATION OF PORTABLELONGITUDINAL BARRIER
59,250.0030.00000877(C) 8486 1,975.000 LLF 103
Proposal Description:Proposal ID:
Detail Cost Estimate
200077 GRADE, DRAIN, SURFACE, AND BRIDGE
Page 6 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
GRADE, DRAIN, SURFACE, AND BRIDGE
Alt.Set
STP-163B(212)SSFederal Project Number:2424007
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0080 CONSTRUCTION SIGNS 0 TO 6.25 SF 9,480.000.40000880(B) 8818 23,700.000 LSD 103
0081 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
1,125.000.75000880(B) 8821 1,500.000 LSD 103
0082 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
19,800.002.00000880(B) 8824 9,900.000 LSD 103
0083 CONSTRUCTIONBARRICADES(TYPE III)
2,400.001.00000880(C) 8842 2,400.000 LSD 103
0084 WING BARRICADES 22,500.003.75000880(C) 8848 6,000.000 LSD 103
0085 WARNING LIGHTS(TYPE A) 6,900.001.00000880(E) 8860 6,900.000 LSD 103
0086 DRUMS 13,950.000.50000880(F) 8878 27,900.000 LSD 103
0087 TUBE CHANNELIZERS 5,880.000.40000880(G) 8884 14,700.000 LSD 103
0088 PORT.CHANGEABLE MESSAGE SIGN 7,500.0012.50000882(A) 8306 600.000 LSD 103
Category Total: $281,573.96
0600 STAKINGCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED FEDERAL FUND PLACE HOLDER 100 %
STAKINGFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
STAKING
STAK
B
0600
0089 CONSTRUCTION STAKING LEVEL II 37,834.5337,834.53097642(B) 0096 1.000 L BLSUM 104
Category Total: $37,834.53
0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:
Proposal Description:Proposal ID:
Detail Cost Estimate
200077 GRADE, DRAIN, SURFACE, AND BRIDGE
Page 7 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
GRADE, DRAIN, SURFACE, AND BRIDGE
Alt.Set
STP-163B(212)SSFederal Project Number:2424007
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED FEDERAL FUND PLACE HOLDER 100 %
CONSTRUCTION FOR CATEGORY #0640Fed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
CONSTRUCTION
CONS
B
0640
0090 SWPPP DOCUMENTATION ANDMANAGEMENT
5,000.005,000.00000220 2800 1.000 L BLSUM 105
0091 FIELD OFFICE 12,000.0012,000.00000640(A) 1426 1.000 LEA 105
0092 MOBILIZATION 350,000.00350,000.00000641 1552 1.000 L BLSUM 105
Category Total: $367,000.00
Project Total $7,906,502.092424007
$7,906,502.09200077Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
Proposal Description:Proposal ID:
Detail Cost Estimate
200077 GRADE, DRAIN, SURFACE, AND BRIDGE
Page 8 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: GRADE, DRAIN, SURFACE, AND BRIDGE
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
2424007
Cost
0100 ROADWAY
5,617,251.60 6.00 337,035.10 5,954,286.70% 100 0FED 5,954,286.70
Category Total 0100 $5,954,286.70
0200 BRIDGE "A" - NBI NO. 31151
883,391.00 6.00 53,003.46 936,394.46% 101 0FED 936,394.46
Category Total 0200 $936,394.46
0201 BRIDGE "B" - NBI NO. 31152
719,451.00 6.00 43,167.06 762,618.06% 102 0FED 762,618.06
Category Total 0201 $762,618.06
0300 TRAFFIC
281,573.96 6.00 16,894.44 298,468.40% 103 0FED 298,468.40
Category Total 0300 $298,468.40
0600 STAKING
37,834.53 0.00 0.00 37,834.53% 104 0FED 37,834.53
Category Total 0600 $37,834.53
0640 CONSTRUCTION
367,000.00 6.00 22,020.00 389,020.00%
Proposal ID: 200077
Detail Estimate Funding Summary Page 1 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: GRADE, DRAIN, SURFACE, AND BRIDGE
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
2424007
Cost
2424007Project Total $8,378,622.15
0640 CONSTRUCTION
367,000.00 6.00 22,020.00 389,020.00% 105 0FED 389,020.00
Category Total 0640 $389,020.00
Proposal Total 200077 $8,378,622.15
Proposal ID: 200077
Detail Estimate Funding Summary Page 2 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
2424007
FundingAmount
Project Description:Project ID: GRADE, DRAIN, SURFACE, AND BRIDGE
Category ID
0FEDFund ID: Fund Desc: Federal Funds
0100 5,954,286.70Category ID: Category Desc: ROADWAY 5,954,286.70337,035.105,617,251.60
0200 936,394.46Category ID: Category Desc: BRIDGE "A" - NBI NO.31151
936,394.4653,003.46883,391.00
0201 762,618.06Category ID: Category Desc: BRIDGE "B" - NBI NO.31152
762,618.0643,167.06719,451.00
0300 298,468.40Category ID: Category Desc: TRAFFIC 298,468.4016,894.44281,573.96
0600 37,834.53Category ID: Category Desc: STAKING 37,834.530.0037,834.53
0640 389,020.00Category ID: Category Desc: CONSTRUCTION 389,020.0022,020.00367,000.00
$8,378,622.15TotalFund 0FED $8,378,622.15$472,120.06$7,906,502.09
2424007Project Total $8,378,622.15
$8,378,622.15200077Proposal Total
Proposal ID: 200077
Detail Estimate Funding Summary By Fund Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
2424007
FundingAmount
Project Description: GRADE, DRAIN, SURFACE, AND BRIDGE
CostUnit
Project ID:
Fund ID: 0FED Fund Desc.: Federal Funds
Fund 0FED Totals $7,906,502.09 $472,120.06 $8,378,622.15 $8,378,622.15
7,906,502.09000 472,120.06 8,378,622.15 8,378,622.15
$8,378,622.15 $8,378,622.15$7,906,502.09 $472,120.06Project Total 2424007
$8,378,622.15200077Proposal Total
Proposal ID: 200077
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
TAP-276D(038)TP
200180
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
PEDESTRIAN IMPROVEMENTS(SIDEWALKS)
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
300
PROJECT ID PROJECT DESCRIPTION
PEDESTRIAN IMPROVEMENT (SIDEWALKS)33004(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENT (SIDEWALKS)Project Description:3300404Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Federal FundsFund 0FED
80-20 Fed-City 579,898.57 34,221.43 614,120.00614,120.00Package
80-20 Fed-City 369,115.79 21,782.55 390,898.34390,898.34Package
$56,003.98$949,014.36Fund 0FED $1,005,018.34 $1,005,018.34Totals
Non-participatingFund NONP
80-20 Fed-City 144,974.64 8,555.36 153,530.00 153,530.00153,530.00Package
$8,555.36$144,974.64Fund NONP $153,530.00 $153,530.00Totals
$1,158,548.34 $1,158,548.34$1,093,989.00 $64,559.34Project Total 3300404
$64,559.34$1,093,989.00 $1,158,548.34$1,158,548.34Proposal Total 200180
200180Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENT (SIDEWALKS)
Alt.Set
TAP-276D(038)TPFederal Project Number:3300404
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0100 ROADWAY - BASE BIDCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 80 %
NONP Non-participating 20 %
0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0010 UNCLASSIFIED EXCAVATION 1,250.0025.00000202(A) 0183 50.000 LCY 80-20 Fed-City
0020 UNCLASSIFIED BORROW 1,750.0035.00000202(D) 0184 50.000 LCY 80-20 Fed-City
0030 TEMPORARY SILT FENCE 34,629.304.50000221(C) 2801 7,695.400 LLF 80-20 Fed-City
0040 REMOVAL OF SEDIMENT 7,500.007,500.00000221(I) 0525 1.000 L BLSUM 80-20 Fed-City
0050 TEMPORARY FIBER LOG 3,750.0015.00000221(K) 0600 250.000 LLF 80-20 Fed-City
0060 SOLID SLAB SODDING 63,463.4013.00000230(A) 2806 4,881.800 LSY 80-20 Fed-City
0070 REMOVING TREES 6" TO 12" INDIAMETER
2,000.00500.00000240(A) 2827 4.000 LEA 80-20 Fed-City
0080 REMOVING TREES 19" TO 24" INDIAMETER
3,000.001,000.00000240(A) 2830 3.000 LEA 80-20 Fed-City
0090 REMOVING TREES 25" & MORE INDIAMETER
18,000.001,500.00000240(A) 2831 12.000 LEA 80-20 Fed-City
0100 AGGREGATE BASE TYPE A 12,320.0080.00000303(A) 2100 154.000 LCY 80-20 Fed-City
Proposal Description:Proposal ID:
Detail Cost Estimate
200180 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 1 of 10
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENT (SIDEWALKS)
Alt.Set
TAP-276D(038)TPFederal Project Number:3300404
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0110 SEPARATOR FABRIC 750.005.00000325 5271 150.000 LSY 80-20 Fed-City
0120 GEOGRID REINFORCEMENT 900.006.00000326(B) 0100 150.000 LSY 80-20 Fed-City
0130 SUPERPAVE, TYPE S3(PG 64-22 OK) 7,367.50175.00000411(B) 5945 42.100 LTON 80-20 Fed-City
0140 SUPERPAVE, TYPE S4(PG 64-22 OK) 8,510.00185.00000411(C) 5960 46.000 LTON 80-20 Fed-City
0150 CLASS A CONCRETE 50,120.001,400.00000509(B) 0321 35.800 LCY 80-20 Fed-City
0160 2'-8" COMB. CURB & GUTTER (6"MNTBLE-NOTCHED)
2,892.0030.00000609(B) 0394 96.400 LLF 80-20 Fed-City
0170 CONCRETE HEADER CURB (8"X 18") 10,716.0030.00000609(C) 4810 357.200 LLF 80-20 Fed-City
0180 5" CONCRETE SIDEWALK 296,256.0080.00000610(A) 0604 3,703.200 LSY 80-20 Fed-City
0190 6" CONCRETE DRIVEWAY (H.E.S.) 69,970.00100.00000610(B) 0399 699.700 LSY 80-20 Fed-City
0200 TACTILE WARNING DEVICE-NEW 14,072.5065.00000610(I) 4610 216.500 LSF 80-20 Fed-City
0210 METER BOXES ADJUST TO GRADE 6,750.00750.00000612(F) 0648 9.000 LEA 80-20 Fed-City
0220 24" CORR. GALV. STEEL PIPE 975.0075.00000613(B) 0690 13.000 LLF 80-20 Fed-City
0230 57" X 38" CORR. GALV. STEEL PIPEARCH
5,625.00150.00000613(B) 4532 37.500 LLF 80-20 Fed-City
0240 REMOVAL OF STRUCTURES &OBSTRUCTIONS
1,500.001,500.00000619(A) 0920 1.000 L BLSUM 80-20 Fed-City
0250 REMOVAL OF FENCE 66.505.00000619(B) 4725 13.300 LLF 80-20 Fed-City
0260 REMOVAL OF CONCRETEPAVEMENT
127.4014.00000619(B) 4727 9.100 LSY 80-20 Fed-City
0270 REMOVAL OF ASPHALT PAVEMENT 3,456.6014.00000619(B) 4728 246.900 LSY 80-20 Fed-City
Proposal Description:Proposal ID:
Detail Cost Estimate
200180 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 2 of 10
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENT (SIDEWALKS)
Alt.Set
TAP-276D(038)TPFederal Project Number:3300404
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0280 REMOVAL OF CONCRETEDRIVEWAY
4,468.8012.00000619(B) 4766 372.400 LSY 80-20 Fed-City
0290 REMOVAL OF CURB 1,130.0010.00000619(B) 4791 113.000 LLF 80-20 Fed-City
0300 REMOVAL OF SIDEWALK 17,404.0010.00000619(B) 4792 1,740.400 LSY 80-20 Fed-City
0310 REMOVAL OF EXISTING PIPE 76.5015.00000619(B) 5918 5.100 LLF 80-20 Fed-City
0320 REMOVAL OF EXISTING RETAININGWALL
3,558.0060.00000619(B) 6068 59.300 LLF 80-20 Fed-City
0330 REMOVAL OF EXISTING BRIDGESTRUCTURE
2,500.002,500.00000619(D) 1397 1.000 L BLSUM 80-20 Fed-City
0340 PIPE RAILING 4,588.50115.00000622(A) 4746 39.900 LLF 80-20 Fed-City
0350 REMOVE AND RESET MAILBOX 200.00200.00000629(E) 5048 1.000 LEA 80-20 Fed-City
Category Total: $661,643.00
0101 ROADWAY - ADD ALTERNATE 1Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 80 %
NONP Non-participating 20 %
0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0360 CLEARING AND GRUBBING 3,500.003,500.00000201(A) 0102 1.000 L BLSUM 80-20 Fed-City
0370 TEMPORARY SILT FENCE 13,249.354.50000221(C) 2801 2,944.300 LLF 80-20 Fed-City
Proposal Description:Proposal ID:
Detail Cost Estimate
200180 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 3 of 10
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENT (SIDEWALKS)
Alt.Set
TAP-276D(038)TPFederal Project Number:3300404
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0380 SOLID SLAB SODDING 17,559.1013.00000230(A) 2806 1,350.700 LSY 80-20 Fed-City
0390 REMOVING TREES 6" TO 12" INDIAMETER
3,500.00500.00000240(A) 2827 7.000 LEA 80-20 Fed-City
0400 REMOVING TREES 25" & MORE INDIAMETER
4,500.001,500.00000240(A) 2831 3.000 LEA 80-20 Fed-City
0410 AGGREGATE BASE TYPE A 8,432.0080.00000303(A) 2100 105.400 LCY 80-20 Fed-City
0420 SUPERPAVE, TYPE S3(PG 64-22 OK) 6,842.50175.00000411(B) 5945 39.100 LTON 80-20 Fed-City
0430 SUPERPAVE, TYPE S4(PG 64-22 OK) 6,031.00185.00000411(C) 5960 32.600 LTON 80-20 Fed-City
0440 FULL DEPTH P.C. CONCRETEPATCHING(PLACEMENT ONLY)
1,485.00225.00000414(E) 0225 6.600 LSY 80-20 Fed-City
0450 P.C. CONCRETE FOR PAVEMENT 337.50225.00000414(G) 5275 1.500 LCY 80-20 Fed-City
0460 2'-8" COMB. CURB & GUTTER (6"MNTBLE-NOTCHED)
1,836.0030.00000609(B) 0394 61.200 LLF 80-20 Fed-City
0470 CONCRETE HEADER CURB (8"X 18") 10,635.0030.00000609(C) 4810 354.500 LLF 80-20 Fed-City
0480 5" CONCRETE SIDEWALK 112,480.0080.00000610(A) 0604 1,406.000 LSY 80-20 Fed-City
0490 6" CONCRETE DRIVEWAY (H.E.S.) 36,930.00100.00000610(B) 0399 369.300 LSY 80-20 Fed-City
0500 TACTILE WARNING DEVICE-NEW 6,500.0065.00000610(I) 4610 100.000 LSF 80-20 Fed-City
0510 VALVE BOXES ADJUST TO GRADE 1,500.00500.00000612(E) 0647 3.000 LEA 80-20 Fed-City
0520 METER BOXES ADJUST TO GRADE 3,750.00750.00000612(F) 0648 5.000 LEA 80-20 Fed-City
0530 FIRE HYDRANT RESET 3,500.003,500.00000612(G) 0650 1.000 LEA 80-20 Fed-City
0540 18" CORR. GALV. STEEL PIPE 3,528.0060.00000613(B) 0689 58.800 LLF 80-20 Fed-City
Proposal Description:Proposal ID:
Detail Cost Estimate
200180 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 4 of 10
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENT (SIDEWALKS)
Alt.Set
TAP-276D(038)TPFederal Project Number:3300404
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0550 18" GALV. STEEL CULVERT ENDSECTION ROUND
800.00400.00000613(P) 0760 2.000 LEA 80-20 Fed-City
0560 REMOVAL OF STRUCTURES &OBSTRUCTIONS
500.00500.00000619(A) 0920 1.000 L BLSUM 80-20 Fed-City
0570 REMOVAL OF FENCE 454.005.00000619(B) 4725 90.800 LLF 80-20 Fed-City
0580 REMOVAL OF ASPHALT PAVEMENT 2,991.8014.00000619(B) 4728 213.700 LSY 80-20 Fed-City
0590 REMOVAL OF CONCRETEDRIVEWAY
2,642.4012.00000619(B) 4766 220.200 LSY 80-20 Fed-City
0600 REMOVAL OF CURB 3,866.0010.00000619(B) 4791 386.600 LLF 80-20 Fed-City
0610 REMOVAL OF SIDEWALK 5,765.0010.00000619(B) 4792 576.500 LSY 80-20 Fed-City
0620 REMOVAL OF EXISTING PIPE 756.0015.00000619(B) 5918 50.400 LLF 80-20 Fed-City
0630 PIPE RAILING 15,640.00115.00000622(A) 4746 136.000 LLF 80-20 Fed-City
0640 REMOVE AND RESET MAILBOX 200.00200.00000629(E) 5048 1.000 LEA 80-20 Fed-City
0650 (PL) SITESCAPING 5,400.005,400.00000632 0300 1.000 L BLSUM 80-20 Fed-City
Category Total: $285,110.65
0102 ROADWAY - ADD ALTERNATE 2Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 80 %
NONP Non-participating 20 %
0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
Proposal Description:Proposal ID:
Detail Cost Estimate
200180 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 5 of 10
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENT (SIDEWALKS)
Alt.Set
TAP-276D(038)TPFederal Project Number:3300404
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage IDFed Construction Class:
Category Work Class:
0660 TEMPORARY SILT FENCE 1,790.554.50000221(C) 2801 397.900 LLF 80-20 Fed-City
0670 SOLID SLAB SODDING 446.404.00000230(A) 2806 111.600 LSY 80-20 Fed-City
0680 REMOVING TREES 25" & MORE INDIAMETER
1,500.001,500.00000240(A) 2831 1.000 LEA 80-20 Fed-City
0690 AGGREGATE BASE TYPE A 2,472.0080.00000303(A) 2100 30.900 LCY 80-20 Fed-City
0700 FULL DEPTH P.C. CONCRETEPATCHING(PLACEMENT ONLY)
1,440.00225.00000414(E) 0225 6.400 LSY 80-20 Fed-City
0710 P.C. CONCRETE FOR PAVEMENT 315.00225.00000414(G) 5275 1.400 LCY 80-20 Fed-City
0720 5" CONCRETE SIDEWALK 9,445.2068.00000610(A) 0604 138.900 LSY 80-20 Fed-City
0730 6" CONCRETE DRIVEWAY (H.E.S.) 12,909.0078.00000610(B) 0399 165.500 LSY 80-20 Fed-City
0740 TACTILE WARNING DEVICE-NEW 2,600.0065.00000610(I) 4610 40.000 LSF 80-20 Fed-City
0750 METER BOXES ADJUST TO GRADE 750.00750.00000612(F) 0648 1.000 LEA 80-20 Fed-City
0760 REMOVAL OF CONCRETEPAVEMENT
86.8014.00000619(B) 4727 6.200 LSY 80-20 Fed-City
0770 REMOVAL OF CONCRETEDRIVEWAY
1,021.2012.00000619(B) 4766 85.100 LSY 80-20 Fed-City
0780 REMOVAL OF SIDEWALK 116.0010.00000619(B) 4792 11.600 LSY 80-20 Fed-City
Category Total: $34,892.15
0300 TRAFFIC - BASE BIDCategory Alternate Set: Alternate Member:
Funding Source(s) and Participation: 0FED Federal Funds 80 %
NONP Non-participating 20 %
Proposal Description:Proposal ID:
Detail Cost Estimate
200180 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 6 of 10
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENT (SIDEWALKS)
Alt.Set
TAP-276D(038)TPFederal Project Number:3300404
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0790 (PL)REMOVAL OF EXISTING SIGNS 1,000.00100.00000805(A) 8724 10.000 LEA 80-20 Fed-City
0800 SHEET ALUMINUM SIGNS 2,112.0020.00000850(A) 8110 105.600 LSF 80-20 Fed-City
0810 2" SQUARE TUBE POST 1,920.0010.00000851(C) 8324 192.000 LLF 80-20 Fed-City
0820 TRAFFIC STRIPE(MULTI-POLY.)(24"WIDE)
1,909.204.00000856(A) 8555 477.300 LLF 80-20 Fed-City
0830 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,080.001.00000880(B) 8818 1,080.000 LSD 80-20 Fed-City
0840 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
1,620.001.50000880(B) 8824 1,080.000 LSD 80-20 Fed-City
0850 WARNING LIGHTS(TYPE C) 648.000.20000880(E) 8872 3,240.000 LSD 80-20 Fed-City
0860 DRUMS 972.000.30000880(F) 8878 3,240.000 LSD 80-20 Fed-City
Category Total: $11,261.20
0301 TRAFFIC - ADD ALTERNATE 1Category Alternate Set: Alternate Member:
Funding Source(s) and Participation: 0FED Federal Funds 80 %
NONP Non-participating 20 %
0FED Federal Funds 100 %
Proposal Description:Proposal ID:
Detail Cost Estimate
200180 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 7 of 10
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENT (SIDEWALKS)
Alt.Set
TAP-276D(038)TPFederal Project Number:3300404
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
Fed Work Class:
Fed Construction Class:
Category Work Class:
0870 (PL)REMOVAL OF EXISTING SIGNS 400.00100.00000805(A) 8724 4.000 LEA 80-20 Fed-City
0880 (PL)REMOVE & RESET LIGHT POLE 7,000.007,000.00000805(D) 8744 1.000 LEA 80-20 Fed-City
0890 SHEET ALUMINUM SIGNS 320.0020.00000850(A) 8110 16.000 LSF 80-20 Fed-City
0900 2" SQUARE TUBE POST 240.0010.00000851(C) 8324 24.000 LLF 80-20 Fed-City
0910 TRAFFIC STRIPE(MULTI-POLY.)(24"WIDE)
1,107.204.00000856(A) 8555 276.800 LLF 80-20 Fed-City
0920 CONSTRUCTION SIGNS 0 TO 6.25 SF 360.001.00000880(B) 8818 360.000 LSD 80-20 Fed-City
0930 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
540.001.50000880(B) 8824 360.000 LSD 80-20 Fed-City
0940 WARNING LIGHTS(TYPE C) 216.000.20000880(E) 8872 1,080.000 LSD 80-20 Fed-City
0950 DRUMS 324.000.30000880(F) 8878 1,080.000 LSD 80-20 Fed-City
Category Total: $10,507.20
0302 TRAFFIC - ADD ALTERNATE 2Category Alternate Set: Alternate Member:
Funding Source(s) and Participation: 0FED Federal Funds 80 %
NONP Non-participating 20 %
0FED Federal Funds 100 %
Proposal Description:Proposal ID:
Detail Cost Estimate
200180 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 8 of 10
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENT (SIDEWALKS)
Alt.Set
TAP-276D(038)TPFederal Project Number:3300404
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
Fed Work Class:
Fed Construction Class:
Category Work Class:
0960 (PL)REMOVAL OF EXISTING SIGNS 100.00100.00000805(A) 8724 1.000 LEA 80-20 Fed-City
0970 SHEET ALUMINUM SIGNS 468.0020.00000850(A) 8110 23.400 LSF 80-20 Fed-City
0980 2" SQUARE TUBE POST 360.0010.00000851(C) 8324 36.000 LLF 80-20 Fed-City
0990 TRAFFIC STRIPE(MULTI-POLY.)(24"WIDE)
286.804.00000856(A) 8555 71.700 LLF 80-20 Fed-City
1000 CONSTRUCTION SIGNS 0 TO 6.25 SF 90.001.00000880(B) 8818 90.000 LSD 80-20 Fed-City
1010 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
135.001.50000880(B) 8824 90.000 LSD 80-20 Fed-City
1020 WARNING LIGHTS(TYPE C) 54.000.20000880(E) 8872 270.000 LSD 80-20 Fed-City
1030 DRUMS 81.000.30000880(F) 8878 270.000 LSD 80-20 Fed-City
Category Total: $1,574.80
0600 STAKING - BASE BIDCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 80 %
NONP Non-participating 20 %
0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
Proposal Description:Proposal ID:
Detail Cost Estimate
200180 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 9 of 10
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENT (SIDEWALKS)
Alt.Set
TAP-276D(038)TPFederal Project Number:3300404
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage IDFed Construction Class:
Category Work Class:
1040 CONSTRUCTION STAKING LEVEL II 18,000.0018,000.00000642(B) 0096 1.000 L BLSUM 80-20 Fed-City
Category Total: $18,000.00
0640 CONSTRUCTION - BASE BIDCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 80 %
NONP Non-participating 20 %
0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
1050 SWPPP DOCUMENTATION ANDMANAGEMENT
5,000.005,000.00000220 2800 1.000 L BLSUM 80-20 Fed-City
1060 MOBILIZATION 66,000.0066,000.00000641 1552 1.000 L BLSUM 80-20 Fed-City
Category Total: $71,000.00
Project Total $1,093,989.003300404
$1,093,989.00200180Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
Proposal Description:Proposal ID:
Detail Cost Estimate
200180 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 10 of 10
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: PEDESTRIAN IMPROVEMENT (SIDEWALKS)
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3300404
Cost
0100 ROADWAY - BASE BID
661,643.00 6.00 39,698.58 701,341.58% 80-20 Fed-City NONP 92,941.28
80-20 Fed-City 0FED 371,765.15
80-20 Fed-City 0FED 236,635.16
Category Total 0100 $701,341.58
0101 ROADWAY - ADD ALTERNATE 1
285,110.65 6.00 17,106.64 302,217.29% 80-20 Fed-City NONP 40,049.62
80-20 Fed-City 0FED 160,198.48
80-20 Fed-City 0FED 101,969.19
Category Total 0101 $302,217.29
0102 ROADWAY - ADD ALTERNATE 2
34,892.15 6.00 2,093.53 36,985.68% 80-20 Fed-City NONP 4,901.32
80-20 Fed-City 0FED 19,605.26
80-20 Fed-City 0FED 12,479.10
Category Total 0102 $36,985.68
0300 TRAFFIC - BASE BID
11,261.20 6.00 675.67 11,936.87%
Proposal ID: 200180
Detail Estimate Funding Summary Page 1 of 3
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: PEDESTRIAN IMPROVEMENT (SIDEWALKS)
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3300404
Cost
0300 TRAFFIC - BASE BID
11,261.20 6.00 675.67 11,936.87% 80-20 Fed-City NONP 1,581.87
80-20 Fed-City 0FED 6,327.46
80-20 Fed-City 0FED 4,027.54
Category Total 0300 $11,936.87
0301 TRAFFIC - ADD ALTERNATE 1
10,507.20 6.00 630.43 11,137.63% 80-20 Fed-City NONP 1,475.95
80-20 Fed-City 0FED 5,903.80
80-20 Fed-City 0FED 3,757.88
Category Total 0301 $11,137.63
0302 TRAFFIC - ADD ALTERNATE 2
1,574.80 6.00 94.49 1,669.29% 80-20 Fed-City NONP 221.21
80-20 Fed-City 0FED 884.85
80-20 Fed-City 0FED 563.22
Category Total 0302 $1,669.29
0600 STAKING - BASE BID
18,000.00 0.00 0.00 18,000.00% 80-20 Fed-City NONP 2,385.35
Proposal ID: 200180
Detail Estimate Funding Summary Page 2 of 3
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: PEDESTRIAN IMPROVEMENT (SIDEWALKS)
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3300404
Cost
3300404Project Total $1,158,548.34
0600 STAKING - BASE BID
80-20 Fed-City 0FED 9,541.39
80-20 Fed-City 0FED 6,073.26
Category Total 0600 $18,000.00
0640 CONSTRUCTION - BASE BID
71,000.00 6.00 4,260.00 75,260.00% 80-20 Fed-City NONP 9,973.40
80-20 Fed-City 0FED 39,893.61
80-20 Fed-City 0FED 25,392.99
Category Total 0640 $75,260.00
Proposal Total 200180 $1,158,548.34
Proposal ID: 200180
Detail Estimate Funding Summary Page 3 of 3
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3300404
FundingAmount
Project Description:Project ID: PEDESTRIAN IMPROVEMENT (SIDEWALKS)
Category ID
0FEDFund ID: Fund Desc: Federal Funds
0100 371,765.15Category ID: Category Desc: ROADWAY - BASE BID 371,765.1521,043.30350,721.85
0100 236,635.16Category ID: Category Desc: ROADWAY - BASE BID 236,635.1613,394.45223,240.71
0101 160,198.48Category ID: Category Desc: ROADWAY - ADDALTERNATE 1
160,198.489,067.84151,130.64
0101 101,969.19Category ID: Category Desc: ROADWAY - ADDALTERNATE 1
101,969.195,771.8496,197.35
0102 19,605.26Category ID: Category Desc: ROADWAY - ADDALTERNATE 2
19,605.261,109.7318,495.53
0102 12,479.10Category ID: Category Desc: ROADWAY - ADDALTERNATE 2
12,479.10706.3611,772.74
0300 6,327.46Category ID: Category Desc: TRAFFIC - BASE BID 6,327.46358.165,969.30
0300 4,027.54Category ID: Category Desc: TRAFFIC - BASE BID 4,027.54227.973,799.57
0301 5,903.80Category ID: Category Desc: TRAFFIC - ADDALTERNATE 1
5,903.80334.185,569.62
0301 3,757.88Category ID: Category Desc: TRAFFIC - ADDALTERNATE 1
3,757.88212.713,545.17
0302 884.85Category ID: Category Desc: TRAFFIC - ADDALTERNATE 2
884.8550.09834.76
Proposal ID: 200180
Detail Estimate Funding Summary By Fund Page 1 of 3
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3300404
FundingAmount
Project Description:Project ID: PEDESTRIAN IMPROVEMENT (SIDEWALKS)
Category ID
0FEDFund ID: Fund Desc: Federal Funds
0302 563.22Category ID: Category Desc: TRAFFIC - ADDALTERNATE 2
563.2231.88531.34
0600 9,541.39Category ID: Category Desc: STAKING - BASE BID 9,541.390.009,541.39
0600 6,073.26Category ID: Category Desc: STAKING - BASE BID 6,073.260.006,073.26
0640 39,893.61Category ID: Category Desc: CONSTRUCTION - BASEBID
39,893.612,258.1337,635.48
0640 25,392.99Category ID: Category Desc: CONSTRUCTION - BASEBID
25,392.991,437.3423,955.65
$1,005,018.34TotalFund 0FED $1,005,018.34$56,003.98$949,014.36
NONPFund ID: Fund Desc: Non-participating
0100 92,941.28Category ID: Category Desc: ROADWAY - BASE BID 92,941.285,260.8487,680.44
0101 40,049.62Category ID: Category Desc: ROADWAY - ADDALTERNATE 1
40,049.622,266.9637,782.66
0102 4,901.32Category ID: Category Desc: ROADWAY - ADDALTERNATE 2
4,901.32277.434,623.89
0300 1,581.87Category ID: Category Desc: TRAFFIC - BASE BID 1,581.8789.541,492.33
0301 1,475.95Category ID: Category Desc: TRAFFIC - ADDALTERNATE 1
1,475.9583.541,392.41
Proposal ID: 200180
Detail Estimate Funding Summary By Fund Page 2 of 3
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3300404
FundingAmount
Project Description:Project ID: PEDESTRIAN IMPROVEMENT (SIDEWALKS)
Category ID
NONPFund ID: Fund Desc: Non-participating
0302 221.21Category ID: Category Desc: TRAFFIC - ADDALTERNATE 2
221.2112.52208.69
0600 2,385.35Category ID: Category Desc: STAKING - BASE BID 2,385.350.002,385.35
0640 9,973.40Category ID: Category Desc: CONSTRUCTION - BASEBID
9,973.40564.539,408.87
$153,530.00TotalFund NONP $153,530.00$8,555.36$144,974.64
3300404Project Total $1,158,548.34
$1,158,548.34200180Proposal Total
Proposal ID: 200180
Detail Estimate Funding Summary By Fund Page 3 of 3
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3300404
FundingAmount
Project Description: PEDESTRIAN IMPROVEMENT (SIDEWALKS)
CostUnit
Project ID:
Fund ID: 0FED Fund Desc.: Federal Funds
Fund 0FED Totals $949,014.36 $56,003.98 $1,005,018.34 $1,005,018.34
949,014.36None 56,003.98 1,005,018.34 1,005,018.34
Fund ID: NONP Fund Desc.: Non-participating
Fund NONP Totals $144,974.64 $8,555.36 $153,530.00 $153,530.00
144,974.64None 8,555.36 153,530.00 153,530.00
$1,158,548.34 $1,158,548.34$1,093,989.00 $64,559.34Project Total 3300404
$1,158,548.34200180Proposal Total
Proposal ID: 200180
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
STP-276C(041)AD
200297
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
PEDESTRIAN IMPROVEMENTS(SIDEWALKS)
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
305
PROJECT ID PROJECT DESCRIPTION
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)33412(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)Project Description:3341204Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Default Funding for DesignFund 0000
100 205,385.50 12,323.13 217,708.63217,708.63Package
101 54,601.50 3,276.09 57,877.5957,877.59Package
102 3,120.00 187.20 3,307.203,307.20Package
103 2,631.00 0.00 2,631.002,631.00Package
104 26,574.00 1,594.44 28,168.4428,168.44Package
$17,380.86$292,312.00Fund 0000 $309,692.86 $309,692.86Totals
$309,692.86 $309,692.86$292,312.00 $17,380.86Project Total 3341204
$17,380.86$292,312.00 $309,692.86$309,692.86Proposal Total 200297
200297Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
STP-276C(041)ADFederal Project Number:3341204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0100 ROADWAYCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
ROADWAY
B
0200
0010 CLEARING AND GRUBBING 2,000.002,000.00000201(A) 0102 1.000 L BLSUM 100
0020 UNCLASSIFIED EXCAVATION 280.0010.00000202(A) 0183 28.000 LCY 100
0030 UNCLASSIFIED BORROW 3,440.0020.00000202(D) 0184 172.000 LCY 100
0040 TYPE A-SALVAGED TOPSOIL 2,000.002,000.00000205(A) 4229 1.000 L BLSUM 100
0050 TEMPORARY SILT FENCE 8,891.253.75000221(C) 2801 2,371.000 LLF 100
0060 SOLID SLAB SODDING 3,328.004.00000230(A) 2806 832.000 LSY 100
0070 MOWING 340.00250.00000241 2832 1.360 LAC 100
0080 SUBGRADE, METHOD B 2,369.253.25000310(B) 0149 729.000 LSY 100
0090 PRIME COAT 1,280.005.00000408 5774 256.000 LGAL 100
0100 P.C.CONCRETEPAVEMENT(PLACEMENT)
18,225.0025.00000414(A) 0210 729.000 LSY 100
0110 P.C. CONCRETE FOR PAVEMENT 30,500.00250.00000414(G) 5275 122.000 LCY 100
0120 CONCRETE CURB (6" BARRIER-INTEGRAL)
11,175.0025.00000609(A) 0300 447.000 LLF 100
Proposal Description:Proposal ID:
Detail Cost Estimate
200297 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 1 of 4
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
STP-276C(041)ADFederal Project Number:3341204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0130 4" CONCRETE SIDEWALK 65,700.0075.00000610(A) 0602 876.000 LSY 100
0140 6" CONCRETE DRIVEWAY 39,800.00100.00000610(B) 0604 398.000 LSY 100
0150 TACTILE WARNING DEVICE-NEW 7,650.0045.00000610(I) 4610 170.000 LSF 100
0160 REMOVAL OF ASPHALT PAVEMENT 3,431.256.25000619(B) 4728 549.000 LSY 100
0170 REMOVAL OF CONCRETEDRIVEWAY
247.0019.00000619(B) 4766 13.000 LSY 100
0180 REMOVAL OF SIDEWALK 1,185.0015.00000619(B) 4792 79.000 LSY 100
0190 SAWING PAVEMENT 1,593.753.75000619(C) 0924 425.000 LLF 100
0200 MAILBOX INSTALLATION-MULTIPLE 1,250.00250.00000629(B) 4959 5.000 LEA 100
0210 REMOVAL OF MAILBOXINSTALLATION
700.00350.00000629(D) 4961 2.000 LEA 100
Category Total: $205,385.50
0300 SIGNING AND STRIPINGCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
TRAFFIC
B
0400
0220 (PL)REMOVAL OF EXISTING SIGNS 400.00100.00000805(A) 8724 4.000 LEA 101
0230 (PL)REMOVE & RESET EXISTINGSIGNS
2,500.00250.00000805(D) 8756 10.000 LEA 101
0240 REGULATORY OR WARNING SIGNASSEMBLY
48,000.008,000.00000836 8425 6.000 LEA 101
Proposal Description:Proposal ID:
Detail Cost Estimate
200297 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 2 of 4
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
STP-276C(041)ADFederal Project Number:3341204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0250 2"@3.65 GALV.STEEL PIPE POST 2,257.5021.50000851(B) 3216 105.000 LLF 101
0260 TRAFFIC STRIPE(MULTI-POLY.)(24"WIDE)
1,444.009.50000856(A) 8555 152.000 LLF 101
Category Total: $54,601.50
0301 TRAFFIC CONTROLCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
TRAFFIC CONTROL
B
0450
0270 CONSTRUCTION SIGNS 0 TO 6.25 SF 720.000.75000880(B) 8818 960.000 LSD 102
0280 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
240.001.00000880(B) 8821 240.000 LSD 102
0290 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
240.002.00000880(B) 8824 120.000 LSD 102
0300 CONSTRUCTIONBARRICADES(TYPE III)
900.001.25000880(C) 8842 720.000 LSD 102
0310 WARNING LIGHTS(TYPE A) 420.000.50000880(E) 8860 840.000 LSD 102
0320 DRUMS 600.000.50000880(F) 8878 1,200.000 LSD 102
Category Total: $3,120.00
0600 STAKINGCategory Alternate Set: Alternate Member:
Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %
Proposal Description:Proposal ID:
Detail Cost Estimate
200297 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 3 of 4
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
STP-276C(041)ADFederal Project Number:3341204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
Fed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
STAKING
B
0600
0330 CONSTRUCTION STAKING LEVEL II 2,631.002,631.00000642(B) 0096 1.000 L BLSUM 103
Category Total: $2,631.00
0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
CONSTRUCTION
B
0640
0340 MOBILIZATION 26,574.0026,574.00000641 1552 1.000 L BLSUM 104
Category Total: $26,574.00
Project Total $292,312.003341204
$292,312.00200297Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
Proposal Description:Proposal ID:
Detail Cost Estimate
200297 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 4 of 4
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3341204
Cost
3341204Project Total $309,692.86
0100 ROADWAY
205,385.50 6.00 12,323.13 217,708.63% 100 0000 217,708.63
Category Total 0100 $217,708.63
0300 SIGNING AND STRIPING
54,601.50 6.00 3,276.09 57,877.59% 101 0000 57,877.59
Category Total 0300 $57,877.59
0301 TRAFFIC CONTROL
3,120.00 6.00 187.20 3,307.20% 102 0000 3,307.20
Category Total 0301 $3,307.20
0600 STAKING
2,631.00 0.00 0.00 2,631.00% 103 0000 2,631.00
Category Total 0600 $2,631.00
0640 CONSTRUCTION
26,574.00 6.00 1,594.44 28,168.44% 104 0000 28,168.44
Category Total 0640 $28,168.44
Proposal ID: 200297
Detail Estimate Funding Summary Page 1 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3341204
FundingAmount
Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Category ID
0000Fund ID: Fund Desc: Default Funding for Design
0100 217,708.63Category ID: Category Desc: ROADWAY 217,708.6312,323.13205,385.50
0300 57,877.59Category ID: Category Desc: SIGNING AND STRIPING 57,877.593,276.0954,601.50
0301 3,307.20Category ID: Category Desc: TRAFFIC CONTROL 3,307.20187.203,120.00
0600 2,631.00Category ID: Category Desc: STAKING 2,631.000.002,631.00
0640 28,168.44Category ID: Category Desc: CONSTRUCTION 28,168.441,594.4426,574.00
$309,692.86TotalFund 0000 $309,692.86$17,380.86$292,312.00
3341204Project Total $309,692.86
$309,692.86200297Proposal Total
Proposal ID: 200297
Detail Estimate Funding Summary By Fund Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3341204
FundingAmount
Project Description: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
CostUnit
Project ID:
Fund ID: 0000 Fund Desc.: Default Funding for Design
Fund 0000 Totals $292,312.00 $17,380.86 $309,692.86 $309,692.86
292,312.00000 17,380.86 309,692.86 309,692.86
$309,692.86 $309,692.86$292,312.00 $17,380.86Project Total 3341204
$309,692.86200297Proposal Total
Proposal ID: 200297
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
STP-225C(082)AD
200300
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
PEDESTRIAN IMPROVEMENTS(SIDEWALKS)
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
155
PROJECT ID PROJECT DESCRIPTION
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)32922(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)Project Description:3292204Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Federal FundsFund 0FED
101 0.00 0.00 0.000.00Package
100 0.00 0.00 0.000.00Package
102 0.00 0.00 0.000.00Package
103 0.00 0.00 0.000.00Package
Federal 487,256.80 28,762.81 516,019.61516,019.61Package
$28,762.81$487,256.80Fund 0FED $516,019.61 $516,019.61Totals
$516,019.61 $516,019.61$487,256.80 $28,762.81Project Total 3292204
$28,762.81$487,256.80 $516,019.61$516,019.61Proposal Total 200300
200300Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
STP-225C(082)ADFederal Project Number:3292204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0100 ROADWAYCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
BITUMINOUS CONCRETEFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
ROADWAY
I000
B
0200
0010 CLEARING AND GRUBBING 15,000.0015,000.00000201(A) 0102 1.000 L BLSUM Federal
0020 SELECT BORROW 2,225.0025.00000202(E) 0186 89.000 LCY Federal
0030 TYPE A-SALVAGED TOPSOIL 20,470.4020,470.40000205(A) 4229 1.000 L BLSUM Federal
0040 TEMPORARY SILT FENCE 261.004.50000221(C) 2801 58.000 LLF Federal
0050 (PL)TEMPORARY INLET SEDIMENTFILTER
1,056.00176.00000221(H) 0450 6.000 LEA Federal
0060 DITCH LINER PROTECTION 480.0012.00000229 4318 40.000 LLF Federal
0070 SOLID SLAB SODDING 3,427.206.80000230(A) 2806 504.000 LSY Federal
0080 SUPERPAVE, TYPE S3(PG 64-22 OK) 3,253.6066.40000411(B) 5945 49.000 LTON Federal
0090 SUPERPAVE, TYPE S5(PG 64-22 OK) 1,340.0067.00000411(D) 5975 20.000 LTON Federal
0100 P.C.CONCRETEPAVEMENT(PLACEMENT)
7,219.2012.80000414(A) 0210 564.000 LSY Federal
0110 P.C. CONCRETE FOR PAVEMENT 15,228.00162.00000414(G) 5275 94.000 LCY Federal
0120 CONCRETE JOINT SEALING 600.003.00000415 6300 200.000 LLF Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200300 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 1 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
STP-225C(082)ADFederal Project Number:3292204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0130 HANDRAILING 24,850.00175.00000504(F) 6006 142.000 LLF Federal
0140 CLASS C CONCRETE 650.00325.00000509(D) 0325 2.000 LCY Federal
0150 1'-8" COMB. CURB & GUTTER (6"MNTBLE)
10,440.0040.00000609(B) 1501 261.000 LLF Federal
0160 1'-8" COMB. CURB & GUTTER (6"BARRIER)
69,810.0030.00000609(B) 1513 2,327.000 LLF Federal
0170 4" CONCRETE SIDEWALK 113,616.0048.00000610(A) 0602 2,367.000 LSY Federal
0180 6" CONCRETE SIDEWALK 23,735.0050.50000610(A) 0605 470.000 LSY Federal
0190 6" CONCRETE DRIVEWAY 31,858.8041.70000610(B) 0604 764.000 LSY Federal
0200 TACTILE WARNING DEVICE-NEW 6,160.8020.40000610(I) 4610 302.000 LSF Federal
0210 REPLACEMENT OF MANHOLEFRAME & COVER
2,000.001,000.00000611(C) 4215 2.000 LEA Federal
0220 VALVE BOXES ADJUST TO GRADE 677.60169.40000612(E) 0647 4.000 LEA Federal
0230 REMOVAL OF CURB AND GUTTER 1,345.2011.80000619(B) 4726 114.000 LLF Federal
0240 REMOVAL OF CONCRETEPAVEMENT
6,324.409.70000619(B) 4727 652.000 LSY Federal
0250 REMOVAL OF ASPHALT PAVEMENT 4,595.509.10000619(B) 4728 505.000 LSY Federal
0260 REMOVAL OF CONCRETEPAVEMENT W/ASPHALT OVERLAY
1,500.0012.00000619(B) 4763 125.000 LSY Federal
0270 REMOVAL OF CONCRETEDRIVEWAY
7,281.6012.30000619(B) 4766 592.000 LSY Federal
0280 REMOVAL OF ASPHALT DRIVEWAY 4,546.8010.80000619(B) 4767 421.000 LSY Federal
0290 REMOVAL OF CURB 14,444.807.40000619(B) 4791 1,952.000 LLF Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200300 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 2 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
STP-225C(082)ADFederal Project Number:3292204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0300 REMOVAL OF SIDEWALK 16,711.208.80000619(B) 4792 1,899.000 LSY Federal
Category Total: $411,108.10
0310 TRAFFIC SIGNING ANDSTRIPING
Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
TRAFFIC SIGNSFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
TRAFFIC CONTROL
Y002
B
0450
0310 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 75.000.60000855(A) 8812 125.000 LLF Federal
0320 TRAFFIC STRIPE(PLASTIC)(24"WIDE)
5,377.507.50000855(A) 8825 717.000 LLF Federal
0330 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)
259.201.20000857(F) 8006 216.000 LLF Federal
0340 CONSTRUCTION SIGNS 0 TO 6.25 SF 561.600.26000880(B) 8818 2,160.000 LSD Federal
0350 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
1,382.400.64000880(B) 8821 2,160.000 LSD Federal
0360 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
2,808.001.95000880(B) 8824 1,440.000 LSD Federal
0370 CONSTRUCTIONBARRICADES(TYPE II)
216.000.30000880(C) 8836 720.000 LSD Federal
0380 CONSTRUCTIONBARRICADES(TYPE III)
662.400.92000880(C) 8842 720.000 LSD Federal
0390 WING BARRICADES 2,925.000.78000880(C) 8848 3,750.000 LSD Federal
0400 WARNING LIGHTS(TYPE A) 367.200.17000880(E) 8860 2,160.000 LSD Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200300 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 3 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
STP-225C(082)ADFederal Project Number:3292204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0410 DRUMS 1,890.000.30000880(F) 8878 6,300.000 LSD Federal
0420 CHANNELIZER CONES 963.001.07000880(G) 8890 900.000 LSD Federal
Category Total: $17,487.30
0600 STAKINGCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
STAKINGFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
STAKING
STAK
B
0600
0430 CONSTRUCTION STAKING LEVEL II 7,876.607,876.60000642(B) 0096 1.000 L BLSUM Federal
Category Total: $7,876.60
0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
CONSTRUCTION FOR CATEGORY #0640Fed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
CONSTRUCTION
CONS
B
0640
0440 SWPPP DOCUMENTATION ANDMANAGEMENT
5,000.005,000.00000220 2800 1.000 L BLSUM Federal
0450 MOBILIZATION 45,784.8045,784.80000641 1552 1.000 L BLSUM Federal
Category Total: $50,784.80
Proposal Description:Proposal ID:
Detail Cost Estimate
200300 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 4 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
STP-225C(082)ADFederal Project Number:3292204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
Project Total $487,256.803292204
$487,256.80200300Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
Proposal Description:Proposal ID:
Detail Cost Estimate
200300 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 5 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3292204
Cost
3292204Project Total $516,019.61
0100 ROADWAY
411,108.10 6.00 24,666.48 435,774.58% Federal 0FED 435,774.58
Category Total 0100 $435,774.58
0310 TRAFFIC SIGNING AND STRIPING
17,487.30 6.00 1,049.24 18,536.54% Federal 0FED 18,536.54
Category Total 0310 $18,536.54
0600 STAKING
7,876.60 0.00 0.00 7,876.60% Federal 0FED 7,876.60
Category Total 0600 $7,876.60
0640 CONSTRUCTION
50,784.80 6.00 3,047.09 53,831.89% Federal 0FED 53,831.89
Category Total 0640 $53,831.89
Proposal Total 200300 $516,019.61
Proposal ID: 200300
Detail Estimate Funding Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3292204
FundingAmount
Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Category ID
0FEDFund ID: Fund Desc: Federal Funds
0100 435,774.58Category ID: Category Desc: ROADWAY 435,774.5824,666.48411,108.10
0310 18,536.54Category ID: Category Desc: TRAFFIC SIGNING ANDSTRIPING
18,536.541,049.2417,487.30
0600 7,876.60Category ID: Category Desc: STAKING 7,876.600.007,876.60
0640 53,831.89Category ID: Category Desc: CONSTRUCTION 53,831.893,047.0950,784.80
$516,019.61TotalFund 0FED $516,019.61$28,762.81$487,256.80
3292204Project Total $516,019.61
$516,019.61200300Proposal Total
Proposal ID: 200300
Detail Estimate Funding Summary By Fund Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3292204
FundingAmount
Project Description: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
CostUnit
Project ID:
Fund ID: 0FED Fund Desc.: Federal Funds
Fund 0FED Totals $487,256.80 $28,762.81 $516,019.61 $516,019.61
487,256.80000 28,762.81 516,019.61 516,019.61
$516,019.61 $516,019.61$487,256.80 $28,762.81Project Total 3292204
$516,019.61200300Proposal Total
Proposal ID: 200300
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
STP-204C(034)CI
200303
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
RESURFACE (ASPHALT)
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
105
PROJECT ID PROJECT DESCRIPTION
RESURFACE (ASPHALT)32855(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
RESURFACE (ASPHALT)Project Description:3285504Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Federal FundsFund 0FED
80-20 Fed-CIRB 0.00 0.00 500,000.00 0.000.00Package
$0.00$0.00Fund 0FED $0.00 $0.00Totals
CIRB FundsFund CIRB
80-20 Fed-CIRB 0.00 0.00 0.000.00Package
80-20 Fed-CIRB 0.00 0.00 0.000.00Package
CIRB 1,366,153.00 81,369.18 1,447,522.181,447,522.18Package
$81,369.18$1,366,153.00Fund CIRB $1,447,522.18 $1,447,522.18Totals
$1,447,522.18 $1,447,522.18$1,366,153.00 $81,369.18Project Total 3285504
$81,369.18$1,366,153.00 $1,447,522.18$1,447,522.18Proposal Total 200303
200303Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
RESURFACE (ASPHALT)
Alt.Set
STP-204C(034)CIFederal Project Number:3285504
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0100 ROADWAYCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: CIRB CIRB Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0010 UNCLASSIFIED BORROW 40,000.0020.00000202(D) 0184 2,000.000 LCY CIRB
0020 EARTHWORK 15,000.0015,000.00000202(H) 0185 1.000 L BLSUM CIRB
0030 TEMPORARY SILT FENCE 2,440.004.00000221(C) 2801 610.000 LLF CIRB
0040 TEMPORARY SILT DIKE 3,000.0020.00000221(F) 0100 150.000 LLF CIRB
0050 SOLID SLAB SODDING 3,740.004.00000230(A) 2806 935.000 LSY CIRB
0060 VEGETATIVE MULCHING 500.001,000.00000233(A) 2817 0.500 LAC CIRB
0070 TRAFFIC BOUND SURFACE COURSETYPE A
56,940.0060.00000402(A) 0217 949.000 LTON CIRB
0080 TACK COAT 22,856.004.00000407(B) 0250 5,714.000 LGAL CIRB
0090 SUPERPAVE, TYPE S4(PG 64-22 OK) 396,300.00100.00000411(C) 5960 3,963.000 LTON CIRB
0100 SUPERPAVE, TYPE S5(PG 64-22 OK) 308,770.00110.00000411(D) 5975 2,807.000 LTON CIRB
0110 SUPERPAVE, TYPES3(PATCH)(PG64-22OK)
37,500.00150.00000411(H) 6210 250.000 LTON CIRB
0120 COLD MILLING PAVEMENT 18,345.0015.00000412 5267 1,223.000 LSY CIRB
Proposal Description:Proposal ID:
Detail Cost Estimate
200303 RESURFACE (ASPHALT)
Page 1 of 4
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
RESURFACE (ASPHALT)
Alt.Set
STP-204C(034)CIFederal Project Number:3285504
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0130 H.E.S. CONCRETE CLASS AA 223,000.001,000.00000509(A) 0325 223.000 LCY CIRB
0140 CLASS C CONCRETE 8,000.00400.00000509(D) 0325 20.000 LCY CIRB
0150 TYPE IV GROUTED RIPRAP 5,400.00120.00000601(H) 1395 45.000 LSY CIRB
0160 30" R.C.PIPE CLASS III 41,800.00110.00000613(A) 0493 380.000 LLF CIRB
0170 30" PREFAB. CULVERT ENDSECTION, ROUND
5,000.001,250.00000613(L) 5732 4.000 LEA CIRB
0180 TYPE C4 CULVERT END TREATMENT 12,000.002,000.00000613(M) 7188 6.000 LEA CIRB
0190 TYPE CC4 CULVERT ENDTREATMENT
8,000.004,000.00000613(M) 7193 2.000 LEA CIRB
0200 TRENCH EXCAVATION 3,750.0010.00000613(V) 1180 375.000 LCY CIRB
0210 REMOVAL OF STRUCTURES &OBSTRUCTIONS
10,000.0010,000.00000619(A) 0920 1.000 L BLSUM CIRB
0220 FENCE-STYLE SWF (5 BARBEDWIRE)
1,530.0015.00000624(C) 4459 102.000 LLF CIRB
Category Total: $1,223,871.00
0300 TRAFFICCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: CIRB CIRB Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0230 SHEET ALUMINUM SIGNS 450.0015.00000850(A) 8110 30.000 LSF CIRB
0240 2" SQUARE TUBE POST 1,350.0015.00000851(C) 8324 90.000 LLF CIRB
Proposal Description:Proposal ID:
Detail Cost Estimate
200303 RESURFACE (ASPHALT)
Page 2 of 4
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
RESURFACE (ASPHALT)
Alt.Set
STP-204C(034)CIFederal Project Number:3285504
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0250 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE)
15,000.000.50000856(A) 8530 30,000.000 LLF CIRB
0260 CONSTRUCTION SIGNS 0 TO 6.25 SF 450.001.25000880(B) 8818 360.000 LSD CIRB
0270 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
492.002.00000880(B) 8821 246.000 LSD CIRB
0280 CONSTRUCTIONBARRICADES(TYPE I)
630.001.75000880(C) 8830 360.000 LSD CIRB
0290 CONSTRUCTIONBARRICADES(TYPE III)
990.002.25000880(C) 8842 440.000 LSD CIRB
0300 WARNING LIGHTS(TYPE A) 210.000.50000880(E) 8860 420.000 LSD CIRB
0310 CHANNELIZER CONES 600.001.00000880(G) 8890 600.000 LSD CIRB
0320 FLAGGER 3,150.00150.00000880(I) 8902 21.000 LSD CIRB
0330 PILOT CAR 5,000.005,000.00000880(W) 8800 1.000 L BLSUM CIRB
0340 PORT.CHANGEABLE MESSAGE SIGN 360.0012.00000882(A) 8306 30.000 LSD CIRB
Category Total: $28,682.00
0600 STAKINGCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: CIRB CIRB Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0350 CONSTRUCTION STAKING LEVEL II 10,000.0010,000.00000642(B) 0096 1.000 L BLSUM CIRB
Category Total: $10,000.00
Proposal Description:Proposal ID:
Detail Cost Estimate
200303 RESURFACE (ASPHALT)
Page 3 of 4
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
RESURFACE (ASPHALT)
Alt.Set
STP-204C(034)CIFederal Project Number:3285504
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
Category Total: $10,000.00
0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: CIRB CIRB Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0360 MOBILIZATION 103,600.00103,600.00000641 1399 1.000 L BLSUM CIRB
Category Total: $103,600.00
Project Total $1,366,153.003285504
$1,366,153.00200303Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
Proposal Description:Proposal ID:
Detail Cost Estimate
200303 RESURFACE (ASPHALT)
Page 4 of 4
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: RESURFACE (ASPHALT)
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3285504
Cost
3285504Project Total $1,447,522.18
0100 ROADWAY
1,223,871.00 6.00 73,432.26 1,297,303.26% CIRB CIRB 1,297,303.26
Category Total 0100 $1,297,303.26
0300 TRAFFIC
28,682.00 6.00 1,720.92 30,402.92% CIRB CIRB 30,402.92
Category Total 0300 $30,402.92
0600 STAKING
10,000.00 0.00 0.00 10,000.00% CIRB CIRB 10,000.00
Category Total 0600 $10,000.00
0640 CONSTRUCTION
103,600.00 6.00 6,216.00 109,816.00% CIRB CIRB 109,816.00
Category Total 0640 $109,816.00
Proposal Total 200303 $1,447,522.18
Proposal ID: 200303
Detail Estimate Funding Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3285504
FundingAmount
Project Description:Project ID: RESURFACE (ASPHALT)
Category ID
0FEDFund ID: Fund Desc: Federal Funds
$0.00TotalFund 0FED $0.00$0.00$0.00
CIRBFund ID: Fund Desc: CIRB Funds
0100 1,297,303.26Category ID: Category Desc: ROADWAY 1,297,303.2673,432.261,223,871.00
0300 30,402.92Category ID: Category Desc: TRAFFIC 30,402.921,720.9228,682.00
0600 10,000.00Category ID: Category Desc: STAKING 10,000.000.0010,000.00
0640 109,816.00Category ID: Category Desc: CONSTRUCTION 109,816.006,216.00103,600.00
$1,447,522.18TotalFund CIRB $1,447,522.18$81,369.18$1,366,153.00
3285504Project Total $1,447,522.18
$1,447,522.18200303Proposal Total
Proposal ID: 200303
Detail Estimate Funding Summary By Fund Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3285504
FundingAmount
Project Description: RESURFACE (ASPHALT)
CostUnit
Project ID:
Fund ID: 0FED Fund Desc.: Federal Funds
Fund 0FED Totals $0.00 $0.00 $0.00 $0.00
0.00None 0.00 0.00 0.00
Fund ID: CIRB Fund Desc.: CIRB Funds
Fund CIRB Totals $1,366,153.00 $81,369.18 $1,447,522.18 $1,447,522.18
1,366,153.00None 81,369.18 1,447,522.18 1,447,522.18
$1,447,522.18 $1,447,522.18$1,366,153.00 $81,369.18Project Total 3285504
$1,447,522.18200303Proposal Total
Proposal ID: 200303
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
STP-206C(066)CI
200304
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
BRIDGE AND APPROACHES
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
110
PROJECT ID PROJECT DESCRIPTION
BRIDGE AND APPROACHES31144(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHESProject Description:3114404Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Default Funding for DesignFund 0000
100 0.00 0.00 0.000.00Package
101 0.00 0.00 0.000.00Package
102 0.00 0.00 0.000.00Package
103 0.00 0.00 0.000.00Package
104 0.00 0.00 0.000.00Package
$0.00$0.00Fund 0000 $0.00 $0.00Totals
Federal FundsFund 0FED
Federal 727,117.50 43,177.05 770,294.55770,294.55Package
$43,177.05$727,117.50Fund 0FED $770,294.55 $770,294.55Totals
$770,294.55 $770,294.55$727,117.50 $43,177.05Project Total 3114404
$43,177.05$727,117.50 $770,294.55$770,294.55Proposal Total 200304
200304Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-206C(066)CIFederal Project Number:3114404
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0100 ROADWAYCategory Alternate Set: Alternate Member:
0.161
Category Width:
Category Length:
26
Funding Source(s) and Participation: 0FED Federal Funds 100 %
GRAVEL OR STONEFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
ROADWAY
E000
B
0200
0010 CLEARING AND GRUBBING 10,000.0010,000.00000201(A) 0102 1.000 L BLSUM Federal
0020 EARTHWORK 30,000.0030,000.00000202(H) 0185 1.000 L BLSUM Federal
0030 TEMPORARY SILT FENCE 3,025.002.75000221(C) 2801 1,100.000 LLF Federal
0040 TEMPORARY SILT DIKE 2,000.0010.00000221(F) 0100 200.000 LLF Federal
0050 SOLID SLAB SODDING 25,800.003.00000230(A) 2806 8,600.000 LSY Federal
0060 VEGETATIVE MULCHING 1,800.001,000.00000233(A) 2817 1.800 LAC Federal
0070 AGGREGATE BASE TYPE A 37,512.0072.00000303(A) 2100 521.000 LCY Federal
0080 PRIME COAT 3,133.006.50000408 5774 482.000 LGAL Federal
0090 CLASS C CONCRETE 3,500.00350.00000509(D) 0325 10.000 LCY Federal
Category Total: $116,770.00
0200 BRIDGE 'A' - NBI NO. 19450Category Alternate Set: Alternate Member:
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Proposal Description:Proposal ID:
Detail Cost Estimate
200304 BRIDGE AND APPROACHES
Page 1 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-206C(066)CIFederal Project Number:3114404
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
HWY OVER WTRWAY CONCRETE BOX CULVERTFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
STRUCTURES
X028
B
0300
0100 SUBSTRUCTURE EXCAVATIONCOMMON
6,400.0020.00000501(B) 1307 320.000 LCY Federal
0110 GRANULAR BACKFILL 18,200.0065.00000501(F) 6352 280.000 LCY Federal
0120 PRESTRESSED CONCRETE BEAMS(TYPE III)
67,275.00225.00000503(A) 1312 299.000 LLF Federal
0130 CONCRETE RAIL (TR3) 24,747.5095.00000504(D) 6239 260.500 LLF Federal
0140 STRUCTURAL STEEL 1,520.004.00000506(A) 1322 380.000 LLB Federal
0150 WEATHERING STEEL FIXEDBEARING ASSEMBLY
4,000.001,000.00000507(A) 6172 4.000 LEA Federal
0160 WEATHERING STEEL EXPANSIONBEARING ASSEMBLY
4,400.001,100.00000507(B) 6176 4.000 LEA Federal
0170 CLASS AA CONCRETE 46,970.00700.00000509(A) 1326 67.100 LCY Federal
0180 CLASS A CONCRETE 116,505.00675.00000509(B) 1328 172.600 LCY Federal
0190 REINFORCING STEEL 42,636.001.10000511(A) 1332 38,760.000 LLB Federal
0200 PILES, FURNISHED (HP 10X42) 6,696.0036.00000514(A) 6010 186.000 LLF Federal
0210 PILES, FURNISHED (HP 12X53) 26,460.0045.00000514(A) 6011 588.000 LLF Federal
0220 PILES, DRIVEN (HP 10X42) 3,348.0018.00000514(B) 6292 186.000 LLF Federal
0230 PILES, DRIVEN (HP 12X53) 11,760.0020.00000514(B) 6294 588.000 LLF Federal
0240 PILE SPLICE, H-PILE (NON-BIDDABLE)
400.00400.00000514(L) 6220 1.000 F LEA Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200304 BRIDGE AND APPROACHES
Page 2 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-206C(066)CIFederal Project Number:3114404
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage IDPILE SPLICE, H-PILE (NON-
BIDDABLE)
0250 TYPE I-A PLAIN RIPRAP 101,232.0048.00000601(B) 1353 2,109.000 LTON Federal
0260 TYPE I-A FILTER BLANKET 26,440.0040.00000601(C) 1355 661.000 LTON Federal
0270 6" PERFORATED PIPE UNDERDRAINROUND
1,980.0030.00000613(H) 6204 66.000 LLF Federal
0280 6" NON-PERF.PIPE UNDERDRAINRND.
1,320.0033.00000613(I) 6207 40.000 LLF Federal
0290 REMOVAL OF EXISTING BRIDGESTRUCTURE
10,000.0010,000.00000619(D) 1397 1.000 L BLSUM Federal
0300 BEAM GUARDRAIL W-BEAM SINGLE 1,875.0025.00000623(A) 1418 75.000 LLF Federal
0310 GUARDRAIL ANCHOR UNIT (TYPE D-BF)
2,000.002,000.00000623(F) 5686 1.000 LEA Federal
0320 GUARDRAIL ANCHOR UNIT (TYPE II) 8,400.002,800.00000623(F) 6033 3.000 LEA Federal
Category Total: $534,564.50
0300 TRAFFICCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
GRAVEL OR STONEFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
TRAFFIC
E000
B
0400
0330 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
108.000.40000880(B) 8821 270.000 LSD Federal
0340 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
972.000.90000880(B) 8824 1,080.000 LSD Federal
0350 CONSTRUCTIONBARRICADES(TYPE III)
675.000.50000880(C) 8842 1,350.000 LSD Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200304 BRIDGE AND APPROACHES
Page 3 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-206C(066)CIFederal Project Number:3114404
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0360 WARNING LIGHTS(TYPE A) 378.000.20000880(E) 8860 1,890.000 LSD Federal
Category Total: $2,133.00
0600 STAKINGCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
STAKINGFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
STAKING
STAK
B
0600
0370 CONSTRUCTION STAKING LEVEL II 7,500.007,500.00000642(B) 0096 1.000 L BLSUM Federal
Category Total: $7,500.00
0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:
Category Width:
Category Length:
Funding Source(s) and Participation: 0FED Federal Funds 100 %
GRAVEL OR STONEFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
CONSTRUCTION
E000
B
0640
0380 SWPPP DOCUMENTATION ANDMANAGEMENT
5,000.005,000.00000220 2800 1.000 L BLSUM Federal
0390 MOBILIZATION 61,150.0061,150.00000641 1399 1.000 L BLSUM Federal
Category Total: $66,150.00
Project Total $727,117.503114404
Proposal Description:Proposal ID:
Detail Cost Estimate
200304 BRIDGE AND APPROACHES
Page 4 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-206C(066)CIFederal Project Number:3114404
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
Project Total $727,117.503114404
$727,117.50200304Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
Proposal Description:Proposal ID:
Detail Cost Estimate
200304 BRIDGE AND APPROACHES
Page 5 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: BRIDGE AND APPROACHES
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3114404
Cost
3114404Project Total $770,294.55
0100 ROADWAY
116,770.00 6.00 7,006.20 123,776.20% Federal 0FED 123,776.20
Category Total 0100 $123,776.20
0200 BRIDGE 'A' - NBI NO. 19450
534,564.50 6.00 32,073.87 566,638.37% Federal 0FED 566,638.37
Category Total 0200 $566,638.37
0300 TRAFFIC
2,133.00 6.00 127.98 2,260.98% Federal 0FED 2,260.98
Category Total 0300 $2,260.98
0600 STAKING
7,500.00 0.00 0.00 7,500.00% Federal 0FED 7,500.00
Category Total 0600 $7,500.00
0640 CONSTRUCTION
66,150.00 6.00 3,969.00 70,119.00% Federal 0FED 70,119.00
Category Total 0640 $70,119.00
Proposal ID: 200304
Detail Estimate Funding Summary Page 1 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3114404
FundingAmount
Project Description:Project ID: BRIDGE AND APPROACHES
Category ID
0000Fund ID: Fund Desc: Default Funding for Design
$0.00TotalFund 0000 $0.00$0.00$0.00
0FEDFund ID: Fund Desc: Federal Funds
0100 123,776.20Category ID: Category Desc: ROADWAY 123,776.207,006.20116,770.00
0200 566,638.37Category ID: Category Desc: BRIDGE 'A' - NBI NO. 19450 566,638.3732,073.87534,564.50
0300 2,260.98Category ID: Category Desc: TRAFFIC 2,260.98127.982,133.00
0600 7,500.00Category ID: Category Desc: STAKING 7,500.000.007,500.00
0640 70,119.00Category ID: Category Desc: CONSTRUCTION 70,119.003,969.0066,150.00
$770,294.55TotalFund 0FED $770,294.55$43,177.05$727,117.50
3114404Project Total $770,294.55
$770,294.55200304Proposal Total
Proposal ID: 200304
Detail Estimate Funding Summary By Fund Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3114404
FundingAmount
Project Description: BRIDGE AND APPROACHES
CostUnit
Project ID:
Fund ID: 0000 Fund Desc.: Default Funding for Design
Fund 0000 Totals $0.00 $0.00 $0.00 $0.00
0.00000 0.00 0.00 0.00
Fund ID: 0FED Fund Desc.: Federal Funds
Fund 0FED Totals $727,117.50 $43,177.05 $770,294.55 $770,294.55
727,117.50000 43,177.05 770,294.55 770,294.55
$770,294.55 $770,294.55$727,117.50 $43,177.05Project Total 3114404
$770,294.55200304Proposal Total
Proposal ID: 200304
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
SBR-011N(104)SB
200306
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
BRIDGE REHABILITATION
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
125
PROJECT ID PROJECT DESCRIPTION
BRIDGE REHABILITATION32762(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATIONProject Description:3276204Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Default Funding for DesignFund 0000
Default 0.00 0.00 0.000.00Package
$0.00$0.00Fund 0000 $0.00 $0.00Totals
State fundsFund STAT
State 3,427,189.50 204,731.37 3,631,920.873,631,920.87Package
$204,731.37$3,427,189.50Fund STAT $3,631,920.87 $3,631,920.87Totals
$3,631,920.87 $3,631,920.87$3,427,189.50 $204,731.37Project Total 3276204
$204,731.37$3,427,189.50 $3,631,920.87$3,631,920.87Proposal Total 200306
200306Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
SBR-011N(104)SBFederal Project Number:3276204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0100 ROADWAYCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: STAT State funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0010 UNCLASSIFIED EXCAVATION 14,750.0025.00000202(A) 0183 590.000 LCY State
0020 UNCLASSIFIED BORROW 31,000.0020.00000202(D) 0184 1,550.000 LCY State
0030 TYPE A-SALVAGED TOPSOIL 8,000.008,000.00000205(A) 4229 1.000 L BLSUM State
0040 TEMPORARY SILT FENCE 3,860.004.00000221(C) 2801 965.000 LLF State
0050 TEMPORARY SILT DIKE 1,250.0025.00000221(F) 0100 50.000 LLF State
0060 SOLID SLAB SODDING 7,805.003.50000230(A) 2806 2,230.000 LSY State
0070 STABILIZED SUBGRADE 16,330.0010.00000307(K) 4300 1,633.000 LSY State
0080 TRAFFIC BOUND SURFACE COURSETYPE E
8,800.0040.00000402(E) 0225 220.000 LTON State
0090 TACK COAT 1,200.005.00000407(B) 0250 240.000 LGAL State
0100 SUPERPAVE, TYPE S3(PG 64-22 OK) 80,625.00125.00000411(B) 5945 645.000 LTON State
0110 SUPERPAVE, TYPE S4(PG 64-22 OK) 78,125.00125.00000411(C) 5960 625.000 LTON State
0120 COLD MILLING PAVEMENT 36,975.0015.00000412 5267 2,465.000 LSY State
Proposal Description:Proposal ID:
Detail Cost Estimate
200306 BRIDGE REHABILITATION
Page 1 of 6
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
SBR-011N(104)SBFederal Project Number:3276204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0130 RUMBLE STRIP-METHOD HMA-CON 1,254.001.50000413(A) 4861 836.000 LLF State
0140 CLASS C CONCRETE 3,750.00375.00000509(D) 0325 10.000 LCY State
0150 18" CORR. GALV. STEEL PIPE 19,000.0050.00000613(B) 0689 380.000 LLF State
0160 REMOVAL OF ASPHALT PAVEMENT 16,576.007.00000619(B) 4728 2,368.000 LSY State
0170 REMOVAL OF GUARDRAIL 4,261.504.50000619(B) 4780 947.000 LLF State
0180 SAWING PAVEMENT 5,525.006.50000619(C) 0924 850.000 LLF State
0190 (PL)GUARDRAIL CURBING 8,000.002,000.00000623 0100 4.000 LEA State
0200 BEAM GUARDRAIL W-BEAM SINGLE 11,550.0021.00000623(A) 1418 550.000 LLF State
0210 GUARDRAIL END TREATMENT (31") 10,000.002,500.00000623(G) 8590 4.000 LEA State
0220 GUARDRAIL BRIDGE CONN-THRIEBEAM (31")
8,800.002,200.00000623(I) 8700 4.000 LEA State
0222 REMOVE AND RECONSTRUCTGUARDRAIL
1,920.0048.00000625(D) 1254 40.000 LLF State
0230 GUARDRAIL DELINEATORS(TYPE 1,CODE 1)
240.0020.00000853 9066 12.000 LEA State
Category Total: $379,596.50
0200 BRIDGE "A" - NBI NO.18608Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: STAT State funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
Proposal Description:Proposal ID:
Detail Cost Estimate
200306 BRIDGE REHABILITATION
Page 2 of 6
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
SBR-011N(104)SBFederal Project Number:3276204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0250 SUBSTRUCTURE EXCAVATIONCOMMON
16,200.0045.00000501(B) 1307 360.000 LCY State
0260 CLSM BACKFILL 60,000.00200.00000501(G) 6309 300.000 LCY State
0270 PRESTRESSED CONCRETE BEAMS(TYPE IV)
735,710.50245.00000503(A) 1313 3,002.900 LLF State
0280 APPROACH SLAB 82,925.00250.00000504(A) 1304 331.700 LSY State
0290 SAW-CUT GROOVING 17,559.505.00000504(B) 1305 3,511.900 LSY State
0300 SEALED EXPANSION JOINT 76,140.00300.00000504(C) 6250 253.800 LLF State
0310 CONCRETE RAIL (TR4) 132,850.00100.00000504(D) 6245 1,328.500 LLF State
0320 STRUCTURAL STEEL 35,500.0010.00000506(A) 1322 3,550.000 LLB State
0330 STAINLESS STEEL FIXED BEARINGASSEMBLY
66,000.002,200.00000507(A) 6170 30.000 LEA State
0340 STAINLESS STEEL EXPANSIONBEARING ASSEMBLY
66,000.002,200.00000507(B) 6174 30.000 LEA State
0350 ELASTOMERIC COATING 28,693.5015.00000509 5000 1,912.900 LSF State
0360 CLASS AA CONCRETE 527,605.00650.00000509(A) 1326 811.700 LCY State
0370 CLASS A CONCRETE 253,400.00700.00000509(B) 1328 362.000 LCY State
0380 CLASS C CONCRETE 21,000.00700.00000509(D) 1331 30.000 LCY State
0390 EPOXY COATED REINFORCINGSTEEL
422,708.001.30000511(B) 6010 325,160.000 LLB State
0400 PILES, FURNISHED (HP 12X53) 2,400.0060.00000514(A) 6011 40.000 LLF State
0410 WATER REPELLENT (VISUALLYINSPECTED)
11,606.505.00000515(A) 6013 2,321.300 LSY State
Proposal Description:Proposal ID:
Detail Cost Estimate
200306 BRIDGE REHABILITATION
Page 3 of 6
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
SBR-011N(104)SBFederal Project Number:3276204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0420 (PL)REPLACE BRIDGE ITEMS 10,000.0010,000.00000545 4800 1.000 L BLSUM State
0430 6" PERFORATED PIPE UNDERDRAINROUND
2,940.0030.00000613(H) 6204 98.000 LLF State
0440 6" NON-PERF.PIPE UNDERDRAINRND.
1,020.0030.00000613(I) 6207 34.000 LLF State
0450 REMOVAL OF BRIDGE ITEMS 120,000.00120,000.00000619(B) 2500 1.000 L BLSUM State
Category Total: $2,690,258.00
0300 TRAFFIC CONTROLCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: STAT State funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0460 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE)
5,670.002.25000856(A) 8530 2,520.000 LLF State
0470 CONSTRUCTION TRAFFICSTRIPE(PAINT)(4" WIDE)
6,375.000.75000857(A) 8839 8,500.000 LLF State
0480 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)
8,500.001.00000857(F) 8006 8,500.000 LLF State
0490 (PL)TRUCK MOUNTED ATTENUATOR 3,900.0065.00000876(A) 8482 60.000 LSD State
0500 DELIVER PORTABLE LONGITUDINALBARRIER
84,000.0030.00000877(B) 8484 2,800.000 LLF State
0510 MODULAR GLARE SCREEN(TEMPORARY)
15,000.000.20000878(B) 8487 75,000.000 LSD State
0520 ARROW DISPLAY(TYPE C) 3,600.006.00000880(A) 8812 600.000 LSD State
Proposal Description:Proposal ID:
Detail Cost Estimate
200306 BRIDGE REHABILITATION
Page 4 of 6
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
SBR-011N(104)SBFederal Project Number:3276204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0530 CONSTRUCTION SIGNS 0 TO 6.25 SF 600.000.10000880(B) 8818 6,000.000 LSD State
0540 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
240.000.10000880(B) 8821 2,400.000 LSD State
0550 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
2,400.000.50000880(B) 8824 4,800.000 LSD State
0560 CONSTRUCTIONBARRICADES(TYPE III)
3,900.001.00000880(C) 8842 3,900.000 LSD State
0570 WARNING LIGHTS(TYPE A) 3,750.000.50000880(E) 8860 7,500.000 LSD State
0580 DRUMS 8,400.000.20000880(F) 8878 42,000.000 LSD State
0590 PORT.CHANGEABLE MESSAGE SIGN 6,000.0010.00000882(A) 8306 600.000 LSD State
Category Total: $152,335.00
0600 STAKINGCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: STAT State funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0600 CONSTRUCTION STAKING LEVEL II 15,000.0015,000.00000642(B) 0096 1.000 L BLSUM State
Category Total: $15,000.00
0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:
Funding Source(s) and Participation: STAT State funds 100 %
Proposal Description:Proposal ID:
Detail Cost Estimate
200306 BRIDGE REHABILITATION
Page 5 of 6
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
SBR-011N(104)SBFederal Project Number:3276204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
Fed Work Class:
Fed Construction Class:
Category Work Class:
0610 MOBILIZATION 190,000.00190,000.00000641 1399 1.000 L BLSUM State
Category Total: $190,000.00
Project Total $3,427,189.503276204
$3,427,189.50200306Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
Proposal Description:Proposal ID:
Detail Cost Estimate
200306 BRIDGE REHABILITATION
Page 6 of 6
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: BRIDGE REHABILITATION
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3276204
Cost
3276204Project Total $3,631,920.87
0100 ROADWAY
379,596.50 6.00 22,775.79 402,372.29% State STAT 402,372.29
Category Total 0100 $402,372.29
0200 BRIDGE "A" - NBI NO.18608
2,690,258.00 6.00 161,415.48 2,851,673.48% State STAT 2,851,673.48
Category Total 0200 $2,851,673.48
0300 TRAFFIC CONTROL
152,335.00 6.00 9,140.10 161,475.10% State STAT 161,475.10
Category Total 0300 $161,475.10
0600 STAKING
15,000.00 0.00 0.00 15,000.00% State STAT 15,000.00
Category Total 0600 $15,000.00
0640 CONSTRUCTION
190,000.00 6.00 11,400.00 201,400.00% State STAT 201,400.00
Category Total 0640 $201,400.00
Proposal ID: 200306
Detail Estimate Funding Summary Page 1 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3276204
FundingAmount
Project Description:Project ID: BRIDGE REHABILITATION
Category ID
0000Fund ID: Fund Desc: Default Funding for Design
$0.00TotalFund 0000 $0.00$0.00$0.00
STATFund ID: Fund Desc: State funds
0100 402,372.29Category ID: Category Desc: ROADWAY 402,372.2922,775.79379,596.50
0200 2,851,673.48Category ID: Category Desc: BRIDGE "A" - NBI NO.18608 2,851,673.48161,415.482,690,258.00
0300 161,475.10Category ID: Category Desc: TRAFFIC CONTROL 161,475.109,140.10152,335.00
0600 15,000.00Category ID: Category Desc: STAKING 15,000.000.0015,000.00
0640 201,400.00Category ID: Category Desc: CONSTRUCTION 201,400.0011,400.00190,000.00
$3,631,920.87TotalFund STAT $3,631,920.87$204,731.37$3,427,189.50
3276204Project Total $3,631,920.87
$3,631,920.87200306Proposal Total
Proposal ID: 200306
Detail Estimate Funding Summary By Fund Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3276204
FundingAmount
Project Description: BRIDGE REHABILITATION
CostUnit
Project ID:
Fund ID: 0000 Fund Desc.: Default Funding for Design
Fund 0000 Totals $0.00 $0.00 $0.00 $0.00
0.00None 0.00 0.00 0.00
Fund ID: STAT Fund Desc.: State funds
Fund STAT Totals $3,427,189.50 $204,731.37 $3,631,920.87 $3,631,920.87
3,427,189.50None 204,731.37 3,631,920.87 3,631,920.87
$3,631,920.87 $3,631,920.87$3,427,189.50 $204,731.37Project Total 3276204
$3,631,920.87200306Proposal Total
Proposal ID: 200306
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
STP-NBIP(533)3B
200307
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
BRIDGE PAINTING
Date Printed:
Spec Book: 19
Letting:
Call Order:
10/15/2020 10:30 A.M.
130
PROJECT ID PROJECT DESCRIPTION
BRIDGE PAINTING34278(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE PAINTINGProject Description:3427804Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Default Funding for DesignFund 0000
Default 0.00 0.00 0.000.00Package
$0.00$0.00Fund 0000 $0.00 $0.00Totals
Federal FundsFund 0FED
Federal 265,949.40 15,956.96 281,906.36281,906.36Package
$15,956.96$265,949.40Fund 0FED $281,906.36 $281,906.36Totals
$281,906.36 $281,906.36$265,949.40 $15,956.96Project Total 3427804
$15,956.96$265,949.40 $281,906.36$281,906.36Proposal Total 200307
200307Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE PAINTING
Alt.Set
STP-NBIP(533)3BFederal Project Number:3427804
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0200 BRIDGE 'A' - NBI NO. 17269Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0010 CLEANING AND PAINTING BRIDGEMETAL RAIL
6,450.0020.00000512 3110 322.500 LLF Federal
0020 PAINTING EXISTING STRUCTURES 80,000.0080,000.00000512(A)3200 1.000 L BLSUM Federal
0030 COLLECTION AND HANDLING OFWASTE
15,000.0015,000.00000512(B)3300 1.000 L BLSUM Federal
Category Total: $101,450.00
0201 BRIDGE 'B' - NBI NO. 17272Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0040 CLEANING AND PAINTING BRIDGEMETAL RAIL
6,450.0020.00000512 3110 322.500 LLF Federal
0050 PAINTING EXISTING STRUCTURES 80,000.0080,000.00000512(A)3200 1.000 L BLSUM Federal
0060 COLLECTION AND HANDLING OFWASTE
15,000.0015,000.00000512(B)3300 1.000 L BLSUM Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200307 BRIDGE PAINTING
Page 1 of 3
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE PAINTING
Alt.Set
STP-NBIP(533)3BFederal Project Number:3427804
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
Category Total: $101,450.00
0300 TRAFFIC CONTROLCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0070 (PL)TRUCK MOUNTED ATTENUATOR 1,305.0021.75000876(A)3210 60.000 LSD Federal
0080 ARROW DISPLAY(TYPE C) 810.006.75000880(A)6220 120.000 LSD Federal
0090 CONSTRUCTION SIGNS 0 TO 6.25 SF 518.400.45000880(B)6300 1,152.000 LSD Federal
0100 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
302.400.70000880(B)6310 432.000 LSD Federal
0110 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
2,304.002.00000880(B)6320 1,152.000 LSD Federal
0120 CONSTRUCTIONBARRICADES(TYPE III)
367.200.85000880(C)6410 432.000 LSD Federal
0130 WING BARRICADES 633.602.20000880(C)6420 288.000 LSD Federal
0140 WARNING LIGHTS(TYPE A) 216.000.30000880(E)6600 720.000 LSD Federal
0150 DRUMS 252.000.25000880(F)6700 1,008.000 LSD Federal
0160 CHANNELIZER CONES 172.800.40000880(G)6805 432.000 LSD Federal
0170 FLAGGER 28,800.00200.00000880(I)7000 144.000 LSD Federal
0180 PORT.CHANGEABLE MESSAGE SIGN 2,368.0016.00000882(A)8210 148.000 LSD Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200307 BRIDGE PAINTING
Page 2 of 3
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE PAINTING
Alt.Set
STP-NBIP(533)3BFederal Project Number:3427804
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
Category Total: $38,049.40
0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0190 MOBILIZATION 25,000.0025,000.00000641 2100 1.000 L BLSUM Federal
Category Total: $25,000.00
Project Total $265,949.403427804
$265,949.40200307Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
Proposal Description:Proposal ID:
Detail Cost Estimate
200307 BRIDGE PAINTING
Page 3 of 3
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: BRIDGE PAINTING
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3427804
Cost
3427804Project Total $281,906.36
0200 BRIDGE 'A' - NBI NO. 17269
101,450.00 6.00 6,087.00 107,537.00% Federal 0FED 107,537.00
Category Total 0200 $107,537.00
0201 BRIDGE 'B' - NBI NO. 17272
101,450.00 6.00 6,087.00 107,537.00% Federal 0FED 107,537.00
Category Total 0201 $107,537.00
0300 TRAFFIC CONTROL
38,049.40 6.00 2,282.96 40,332.36% Federal 0FED 40,332.36
Category Total 0300 $40,332.36
0640 CONSTRUCTION
25,000.00 6.00 1,500.00 26,500.00% Federal 0FED 26,500.00
Category Total 0640 $26,500.00
Proposal Total 200307 $281,906.36
Proposal ID: 200307
Detail Estimate Funding Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3427804
FundingAmount
Project Description:Project ID: BRIDGE PAINTING
Category ID
0000Fund ID: Fund Desc: Default Funding for Design
$0.00TotalFund 0000 $0.00$0.00$0.00
0FEDFund ID: Fund Desc: Federal Funds
0200 107,537.00Category ID: Category Desc: BRIDGE 'A' - NBI NO. 17269 107,537.006,087.00101,450.00
0201 107,537.00Category ID: Category Desc: BRIDGE 'B' - NBI NO. 17272 107,537.006,087.00101,450.00
0300 40,332.36Category ID: Category Desc: TRAFFIC CONTROL 40,332.362,282.9638,049.40
0640 26,500.00Category ID: Category Desc: CONSTRUCTION 26,500.001,500.0025,000.00
$281,906.36TotalFund 0FED $281,906.36$15,956.96$265,949.40
3427804Project Total $281,906.36
$281,906.36200307Proposal Total
Proposal ID: 200307
Detail Estimate Funding Summary By Fund Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3427804
FundingAmount
Project Description: BRIDGE PAINTING
CostUnit
Project ID:
Fund ID: 0000 Fund Desc.: Default Funding for Design
Fund 0000 Totals $0.00 $0.00 $0.00 $0.00
0.00None 0.00 0.00 0.00
Fund ID: 0FED Fund Desc.: Federal Funds
Fund 0FED Totals $265,949.40 $15,956.96 $281,906.36 $281,906.36
265,949.40None 15,956.96 281,906.36 281,906.36
$281,906.36 $281,906.36$265,949.40 $15,956.96Project Total 3427804
$281,906.36200307Proposal Total
Proposal ID: 200307
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
STP-212F(053)3B
200308
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
JOINT SEAL/REPAIR
Date Printed:
Spec Book: 19
Letting:
Call Order:
10/15/2020 10:30 A.M.
135
PROJECT ID PROJECT DESCRIPTION
JOINT SEAL/REPAIR34778(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
JOINT SEAL/REPAIRProject Description:3477804Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Default Funding for DesignFund 0000
100 0.00 0.00 0.000.00Package
101 0.00 0.00 0.000.00Package
102 0.00 0.00 0.000.00Package
Default 0.00 0.00 0.000.00Package
$0.00$0.00Fund 0000 $0.00 $0.00Totals
Federal FundsFund 0FED
Federal 298,849.00 17,930.94 316,779.94316,779.94Package
$17,930.94$298,849.00Fund 0FED $316,779.94 $316,779.94Totals
$316,779.94 $316,779.94$298,849.00 $17,930.94Project Total 3477804
$17,930.94$298,849.00 $316,779.94$316,779.94Proposal Total 200308
200308Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
JOINT SEAL/REPAIR
Alt.Set
STP-212F(053)3BFederal Project Number:3477804
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0200 BRIDGE 'A' - NBI NO. 17290Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
HWY OVER HWY STEEL GIRDERFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
STRUCTURES
X231
B
0300
0010 SUBSTRUCTURE EXCAVATIONCOMMON
1,650.0030.00000501(B)1300 55.000 LCY Federal
0020 CLSM BACKFILL 8,266.50165.00000501(G)1800 50.100 LCY Federal
0030 APPROACH SLAB 37,550.00250.00000504(A)5200 150.200 LSY Federal
0040 SAW-CUT GROOVING 589.505.00000504(B)5300 117.900 LSY Federal
0050 CONCRETE RAIL (TR4) 5,391.0090.00000504(D)5420 59.900 LLF Federal
0060 STRUCTURAL STEEL 1,320.004.00000506(A)7200 330.000 LLB Federal
0070 CLASS AA CONCRETE 1,575.00750.00000509(A)0210 2.100 LCY Federal
0080 MECHANICAL SPLICES 2,090.0055.00000511 2100 38.000 LEA Federal
0090 EPOXY COATED REINFORCINGSTEEL
600.001.25000511(B)2310 480.000 LLB Federal
0100 WATER REPELLENT (VISUALLYINSPECTED)
210.007.50000515(A)7200 28.000 LSY Federal
0110 SEALED EXPANSION JOINTS 15,275.00325.00000518(B)0300 47.000 LLF Federal
0120 RAPID CURE JOINT SEALANT 1,350.0030.00000518(C)0400 45.000 LLF Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200308 JOINT SEAL/REPAIR
Page 1 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
JOINT SEAL/REPAIR
Alt.Set
STP-212F(053)3BFederal Project Number:3477804
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0130 ELASTOMERIC MORTAR 3,250.00650.00000518(D)0500 5.000 LCF Federal
0140 SEALER CRACK PREPARATION 255.005.00000523(A)3200 51.000 LLF Federal
0150 SEALER RESIN 44.00110.00000523(B)3300 0.400 LGAL Federal
0160 DECK AREA SEALED (FLOODCOATS) 16,460.0020.00000523(C)3400 823.000 LSY Federal
0170 CORROSION INHIBITOR(SURFACEAPPLIED)
225.0045.00000535 7100 5.000 LSY Federal
0180 MASTIC ASPHALT JOINT MATERIAL 30,100.00700.00000535 7140 43.000 LCF Federal
0190 REMOVAL OF BRIDGE ITEMS 5,000.005,000.00000619(B)6308 1.000 LEA Federal
Category Total: $131,201.00
0201 BRIDGE 'B' - NBI NO. 17289Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
HWY OVER HWY STEEL GIRDERFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
STRUCTURES
X231
B
0300
0200 SUBSTRUCTURE EXCAVATIONCOMMON
1,500.0030.00000501(B)1300 50.000 LCY Federal
0210 CLSM BACKFILL 7,359.00165.00000501(G)1800 44.600 LCY Federal
0220 APPROACH SLAB 33,400.00250.00000504(A)5200 133.600 LSY Federal
0230 SAW-CUT GROOVING 512.505.00000504(B)5300 102.500 LSY Federal
0240 CONCRETE RAIL (TR4) 5,391.0090.00000504(D)5420 59.900 LLF Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200308 JOINT SEAL/REPAIR
Page 2 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
JOINT SEAL/REPAIR
Alt.Set
STP-212F(053)3BFederal Project Number:3477804
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0250 STRUCTURAL STEEL 1,080.004.00000506(A)7200 270.000 LLB Federal
0260 CLASS AA CONCRETE 1,350.00750.00000509(A)0210 1.800 LCY Federal
0270 MECHANICAL SPLICES 2,035.0055.00000511 2100 37.000 LEA Federal
0280 EPOXY COATED REINFORCINGSTEEL
537.501.25000511(B)2310 430.000 LLB Federal
0290 WATER REPELLENT (VISUALLYINSPECTED)
210.007.50000515(A)7200 28.000 LSY Federal
0300 SEALED EXPANSION JOINTS 13,650.00325.00000518(B)0300 42.000 LLF Federal
0310 RAPID CURE JOINT SEALANT 630.0030.00000518(C)0400 21.000 LLF Federal
0320 SEALER CRACK PREPARATION 230.005.00000523(A)3200 46.000 LLF Federal
0330 SEALER RESIN 44.00110.00000523(B)3300 0.400 LGAL Federal
0340 DECK AREA SEALED (FLOODCOATS) 14,640.0020.00000523(C)3400 732.000 LSY Federal
0350 CORROSION INHIBITOR(SURFACEAPPLIED)
180.0045.00000535 7100 4.000 LSY Federal
0360 REMOVAL OF BRIDGE ITEMS 5,000.005,000.00000619(B)6308 1.000 LEA Federal
Category Total: $87,749.00
0300 TRAFFIC CONTROLCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
Proposal Description:Proposal ID:
Detail Cost Estimate
200308 JOINT SEAL/REPAIR
Page 3 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
JOINT SEAL/REPAIR
Alt.Set
STP-212F(053)3BFederal Project Number:3477804
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0370 TRAFFIC STRIPE(MULTI-POLY.)(6"WIDE)
540.000.60000856(A)8204 900.000 LLF Federal
0380 CONST.ZONE IMPACT ATTEN. 585.006.50000871(B)2300 90.000 LSD Federal
0390 DELIVER PORTABLE LONGITUDINALBARRIER
18,400.0023.00000877(B)4300 800.000 LLF Federal
0400 RELOCATION OF PORT.LONGITUDINAL BARRIER
6,300.003.50000877(C)4400 1,800.000 LLF Federal
0410 ARROW DISPLAY(TYPE C) 450.005.00000880(A)6220 90.000 LSD Federal
0420 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,209.600.40000880(B)6300 3,024.000 LSD Federal
0430 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
2,268.000.50000880(B)6310 4,536.000 LSD Federal
0440 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
5,832.001.50000880(B)6320 3,888.000 LSD Federal
0450 CONSTRUCTIONBARRICADES(TYPE III)
378.000.70000880(C)6410 540.000 LSD Federal
0460 WING BARRICADES 720.002.00000880(C)6420 360.000 LSD Federal
0470 WARNING LIGHTS(TYPE A) 2,462.400.30000880(E)6600 8,208.000 LSD Federal
0480 DRUMS 756.000.20000880(F)6700 3,780.000 LSD Federal
0490 CHANNELIZER CONES 810.000.25000880(G)6805 3,240.000 LSD Federal
0500 (SP) TRAFFIC SURVEILLANCE, OHP(NON-BID)
6,900.0069.00000880(L)7310 100.000 F LHOUR Federal
0510 PORT.CHANGEABLE MESSAGE SIGN 2,288.0011.00000882(A)8210 208.000 LSD Federal
Category Total: $49,899.00
0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:
Funding Source(s) and Participation:
Proposal Description:Proposal ID:
Detail Cost Estimate
200308 JOINT SEAL/REPAIR
Page 4 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
JOINT SEAL/REPAIR
Alt.Set
STP-212F(053)3BFederal Project Number:3477804
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
CONSTRUCTION FOR CATEGORY #0640Fed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
CONSTRUCTION
CONS
B
0640
0520 MOBILIZATION 30,000.0030,000.00000641 2100 1.000 L BLSUM Federal
Category Total: $30,000.00
Project Total $298,849.003477804
$298,849.00200308Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
Proposal Description:Proposal ID:
Detail Cost Estimate
200308 JOINT SEAL/REPAIR
Page 5 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: JOINT SEAL/REPAIR
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3477804
Cost
3477804Project Total $316,779.94
0200 BRIDGE 'A' - NBI NO. 17290
131,201.00 6.00 7,872.06 139,073.06% Federal 0FED 139,073.06
Category Total 0200 $139,073.06
0201 BRIDGE 'B' - NBI NO. 17289
87,749.00 6.00 5,264.94 93,013.94% Federal 0FED 93,013.94
Category Total 0201 $93,013.94
0300 TRAFFIC CONTROL
49,899.00 6.00 2,993.94 52,892.94% Federal 0FED 52,892.94
Category Total 0300 $52,892.94
0640 CONSTRUCTION
30,000.00 6.00 1,800.00 31,800.00% Federal 0FED 31,800.00
Category Total 0640 $31,800.00
Proposal Total 200308 $316,779.94
Proposal ID: 200308
Detail Estimate Funding Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3477804
FundingAmount
Project Description:Project ID: JOINT SEAL/REPAIR
Category ID
0000Fund ID: Fund Desc: Default Funding for Design
$0.00TotalFund 0000 $0.00$0.00$0.00
0FEDFund ID: Fund Desc: Federal Funds
0200 139,073.06Category ID: Category Desc: BRIDGE 'A' - NBI NO. 17290 139,073.067,872.06131,201.00
0201 93,013.94Category ID: Category Desc: BRIDGE 'B' - NBI NO. 17289 93,013.945,264.9487,749.00
0300 52,892.94Category ID: Category Desc: TRAFFIC CONTROL 52,892.942,993.9449,899.00
0640 31,800.00Category ID: Category Desc: CONSTRUCTION 31,800.001,800.0030,000.00
$316,779.94TotalFund 0FED $316,779.94$17,930.94$298,849.00
3477804Project Total $316,779.94
$316,779.94200308Proposal Total
Proposal ID: 200308
Detail Estimate Funding Summary By Fund Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3477804
FundingAmount
Project Description: JOINT SEAL/REPAIR
CostUnit
Project ID:
Fund ID: 0000 Fund Desc.: Default Funding for Design
Fund 0000 Totals $0.00 $0.00 $0.00 $0.00
0.00000 0.00 0.00 0.00
0.00None 0.00 0.00 0.00
Fund ID: 0FED Fund Desc.: Federal Funds
Fund 0FED Totals $298,849.00 $17,930.94 $316,779.94 $316,779.94
248,950.00000 14,937.00 263,887.00 263,887.00
49,899.00None 2,993.94 52,892.94 52,892.94
$316,779.94 $316,779.94$298,849.00 $17,930.94Project Total 3477804
$316,779.94200308Proposal Total
Proposal ID: 200308
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
STP-224C(077)CI
200309
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
GRADE, DRAIN, AND SURFACE
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
145
PROJECT ID PROJECT DESCRIPTION
GRADE, DRAIN, AND SURFACE32843(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
GRADE, DRAIN, AND SURFACEProject Description:3284304Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Federal FundsFund 0FED
80-20 Fed-CIRB 0.00 0.00 1,000,000.00 0.000.00Package
Federal 3,465,688.89 206,452.34 3,672,141.233,672,141.23Package
$206,452.34$3,465,688.89Fund 0FED $3,672,141.23 $3,672,141.23Totals
CIRB FundsFund CIRB
80-20 Fed-CIRB 0.00 0.00 0.000.00Package
80-20 Fed-CIRB 0.00 0.00 0.000.00Package
$0.00$0.00Fund CIRB $0.00 $0.00Totals
$3,672,141.23 $3,672,141.23$3,465,688.89 $206,452.34Project Total 3284304
$206,452.34$3,465,688.89 $3,672,141.23$3,672,141.23Proposal Total 200309
200309Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
GRADE, DRAIN, AND SURFACE
Alt.Set
STP-224C(077)CIFederal Project Number:3284304
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0100 ROADWAYCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0010 CLEARING AND GRUBBING 31,798.3431,798.33763201(A) 0102 1.000 L BLSUM Federal
0020 UNCLASSIFIED EXCAVATION 196,862.889.66000202(A) 0183 20,379.180 LCY Federal
0030 UNCLASSIFIED BORROW 69,496.1613.29462202(D) 0184 5,227.390 LCY Federal
0040 TYPE A-SALVAGED TOPSOIL 19,147.1419,147.13570205(A) 4229 1.000 L BLSUM Federal
0050 TEMPORARY SILT FENCE 1,680.883.36176221(C) 2801 500.000 LLF Federal
0060 TEMPORARY SILT DIKE 2,919.3712.63797221(F) 0100 231.000 LLF Federal
0070 (SP)TURF REINFORCEMENT MAT 15,040.0040.00000227 0300 376.000 LSY Federal
0080 SOLID SLAB SODDING 175,489.872.64531230(A) 2806 66,340.000 LSY Federal
0090 VEGETATIVE MULCHING 21,987.711,104.91000233(A) 2817 19.900 LAC Federal
0100 AGGREGATE BASE TYPE A 2,577.50125.00000303(A) 2100 20.620 LCY Federal
0110 PORTLAND CEMENT 92,970.00180.00000307(C) 4220 516.500 LTON Federal
0120 CEMENTITIOUS STABILIZEDSUBGRADE
118,893.013.31522307(E) 4240 35,862.780 LSY Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200309 GRADE, DRAIN, AND SURFACE
Page 1 of 6
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
GRADE, DRAIN, AND SURFACE
Alt.Set
STP-224C(077)CIFederal Project Number:3284304
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0130 PROCESSING EXISTING BASE &SURFACE, METHOD D
78,584.008.00000311(D) 0154 9,823.000 LLF Federal
0140 CEMENT TREATED BASE 28,800.0024.00000317 4270 1,200.000 LSY Federal
0150 TRAFFIC BOUND SURFACE COURSETYPE E
23,797.4144.96865402(E) 0225 529.200 LTON Federal
0160 TACK COAT 11,187.073.45000407(B) 0250 3,242.630 LGAL Federal
0170 PRIME COAT 43,978.273.64980408 5774 12,049.500 LGAL Federal
0180 SUPERPAVE, TYPE S3(PG 70-28 OK) 406,285.8377.53280411(B) 5940 5,240.180 LTON Federal
0190 SUPERPAVE, TYPE S3(PG 64-22 OK) 665,773.6591.89156411(B) 5945 7,245.210 LTON Federal
0200 SUPERPAVE, TYPE S4(PG 70-28 OK) 354,913.40104.49263411(C) 5955 3,396.540 LTON Federal
0210 DOWEL JOINTED P.C. CONCRETEPAVEMENT(PLACEMENT )
41,428.8036.99000414(B) 5725 1,120.000 LSY Federal
0220 P.C. CONCRETE FOR PAVEMENT 34,127.80137.12000414(G) 5275 248.890 LCY Federal
0230 CLSM BACKFILL 7,604.32152.08642501(G) 6315 50.000 LCY Federal
0240 CLASS AA CONCRETE 12,348.54682.24000509(A) 0319 18.100 LCY Federal
0250 CLASS A CONCRETE 14,035.48553.23129509(B) 0321 25.370 LCY Federal
0260 CLASS C CONCRETE 284,160.00284.16000509(D) 0325 1,000.000 LCY Federal
0270 REINFORCING STEEL 5,100.921.22000511(A) 0332 4,181.080 LLB Federal
0280 TYPE I PLAIN RIPRAP 4,142.4656.74596601(A) 0297 73.000 LTON Federal
0290 TYPE IV GROUTED RIPRAP 9,717.5065.00000601(H) 1395 149.500 LSY Federal
0300 MANHOLE (4' DIAMETER) 8,875.344,437.66931611(A) 2657 2.000 LEA Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200309 GRADE, DRAIN, AND SURFACE
Page 2 of 6
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
GRADE, DRAIN, AND SURFACE
Alt.Set
STP-224C(077)CIFederal Project Number:3284304
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0310 INLET CI DES. 2 (STD) 3,477.583,477.58000611(G) 5112 1.000 LEA Federal
0320 INLET (SMD-TYPE 2) 6,394.813,197.40583611(G) 6002 2.000 LEA Federal
0330 18" R.C.PIPE CLASS III 5,191.2772.10100613(A) 0491 72.000 LLF Federal
0340 36" R.C.PIPE CLASS III 20,694.16132.65484613(A) 0494 156.000 LLF Federal
0350 36" X 22" R.C.PIPE ARCH CLASS A-III 22,100.07123.46407613(A) 4497 179.000 LLF Federal
0360 43" X 26" R.C.PIPE ARCH CLASS A-III 55,731.08139.32769613(A) 4498 400.000 LLF Federal
0370 51" X 31" R.C.PIPE ARCH CLASS A-III 36,834.48200.18740613(A) 4499 184.000 LLF Federal
0380 58" X 36" R.C.PIPE ARCH CLASS A-III 41,600.00260.00000613(A) 4500 160.000 LLF Federal
0390 (SP) 18" CORRUGATEDPOLYPROPYLENE PIPE
16,555.0055.00000613(EE) 5610 301.000 LLF Federal
0400 (SP) 24" CORRUGATEDPOLYPROPYLENE PIPE
10,800.0075.00000613(EE) 5620 144.000 LLF Federal
0410 (SP) 36" CORRUGATEDPOLYPROPYLENE PIPE
4,510.00110.00000613(EE) 5640 41.000 LLF Federal
0420 6" PERFORATED PIPE UNDERDRAINROUND
5,182.2517.27418613(H) 0450 300.000 LLF Federal
0430 6" NON-PERF.PIPE UNDERDRAINRND.
1,654.5416.54543613(I) 1096 100.000 LLF Federal
0440 TYPE A3 CULVERT END TREATMENT 11,700.001,300.00000613(M) 7150 9.000 LEA Federal
0450 TYPE B3 CULVERT END TREATMENT 12,800.001,600.00000613(M) 7151 8.000 LEA Federal
0460 TYPE C3 CULVERT END TREATMENT 5,000.002,500.00000613(M) 7152 2.000 LEA Federal
0470 TYPE D3 CULVERT END TREATMENT 4,800.002,400.00000613(M) 7153 2.000 LEA Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200309 GRADE, DRAIN, AND SURFACE
Page 3 of 6
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
GRADE, DRAIN, AND SURFACE
Alt.Set
STP-224C(077)CIFederal Project Number:3284304
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0480 TYPE CC3 CULVERT ENDTREATMENT
15,000.003,750.00000613(M) 7157 4.000 LEA Federal
0490 TYPE DD3 CULVERT ENDTREATMENT
7,200.003,600.00000613(M) 7158 2.000 LEA Federal
0500 TYPE CCC3 CULVERT ENDTREATMENT
8,500.004,250.00000613(M) 7162 2.000 LEA Federal
0510 REMOVAL OF STRUCTURES &OBSTRUCTIONS
50,000.0050,000.00000619(A) 0920 1.000 L BLSUM Federal
0520 SAWING PAVEMENT 797.936.64942619(C) 0924 120.000 LLF Federal
0530 FENCE-STYLE SWF (6 BARBEDWIRE)
83,847.087.55107624(C) 7181 11,104.000 LLF Federal
Category Total: $3,214,093.90
0300 TRAFFICCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0540 SHEET ALUMINUM SIGNS 1,341.3524.12075850(A) 8110 55.610 LSF Federal
0550 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 20,843.170.54110855(A) 8812 38,520.000 LLF Federal
0560 TRAFFIC STRIPE(PLASTIC)(6" WIDE) 2,004.003.00000855(A) 8813 668.000 LLF Federal
0570 TRAFFIC STRIPE(PLASTIC)(8" WIDE) 320.004.00000855(A) 8814 80.000 LLF Federal
0580 TRAFFIC STRIPE(PLASTIC)(24"WIDE)
724.106.24225855(A) 8825 116.000 LLF Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200309 GRADE, DRAIN, AND SURFACE
Page 4 of 6
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
GRADE, DRAIN, AND SURFACE
Alt.Set
STP-224C(077)CIFederal Project Number:3284304
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0590 CONSTRUCTION SIGNS 0 TO 6.25 SF 871.080.29036880(B) 8818 3,000.000 LSD Federal
0600 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
4,837.501.29000880(B) 8821 3,750.000 LSD Federal
0610 CONSTRUCTIONBARRICADES(TYPE III)
782.100.57933880(C) 8842 1,350.000 LSD Federal
0620 WARNING LIGHTS(TYPE A) 2,835.000.35000880(E) 8860 8,100.000 LSD Federal
Category Total: $34,558.30
0600 STAKINGCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0630 CONSTRUCTION STAKING LEVEL II 24,816.6324,816.62862642(B) 0096 1.000 L BLSUM Federal
Category Total: $24,816.63
0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0640 SWPPP DOCUMENTATION ANDMANAGEMENT
6,800.006,800.00000220 2800 1.000 L BLSUM Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200309 GRADE, DRAIN, AND SURFACE
Page 5 of 6
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
GRADE, DRAIN, AND SURFACE
Alt.Set
STP-224C(077)CIFederal Project Number:3284304
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0650 MOBILIZATION 185,420.06185,420.05977641 1552 1.000 L BLSUM Federal
Category Total: $192,220.06
Project Total $3,465,688.893284304
$3,465,688.89200309Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
Proposal Description:Proposal ID:
Detail Cost Estimate
200309 GRADE, DRAIN, AND SURFACE
Page 6 of 6
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: GRADE, DRAIN, AND SURFACE
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3284304
Cost
3284304Project Total $3,672,141.23
0100 ROADWAY
3,214,093.90 6.00 192,845.64 3,406,939.54% Federal 0FED 3,406,939.54
Category Total 0100 $3,406,939.54
0300 TRAFFIC
34,558.30 6.00 2,073.50 36,631.80% Federal 0FED 36,631.80
Category Total 0300 $36,631.80
0600 STAKING
24,816.63 0.00 0.00 24,816.63% Federal 0FED 24,816.63
Category Total 0600 $24,816.63
0640 CONSTRUCTION
192,220.06 6.00 11,533.20 203,753.26% Federal 0FED 203,753.26
Category Total 0640 $203,753.26
Proposal Total 200309 $3,672,141.23
Proposal ID: 200309
Detail Estimate Funding Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3284304
FundingAmount
Project Description:Project ID: GRADE, DRAIN, AND SURFACE
Category ID
0FEDFund ID: Fund Desc: Federal Funds
0100 3,406,939.54Category ID: Category Desc: ROADWAY 3,406,939.54192,845.643,214,093.90
0300 36,631.80Category ID: Category Desc: TRAFFIC 36,631.802,073.5034,558.30
0600 24,816.63Category ID: Category Desc: STAKING 24,816.630.0024,816.63
0640 203,753.26Category ID: Category Desc: CONSTRUCTION 203,753.2611,533.20192,220.06
$3,672,141.23TotalFund 0FED $3,672,141.23$206,452.34$3,465,688.89
CIRBFund ID: Fund Desc: CIRB Funds
$0.00TotalFund CIRB $0.00$0.00$0.00
3284304Project Total $3,672,141.23
$3,672,141.23200309Proposal Total
Proposal ID: 200309
Detail Estimate Funding Summary By Fund Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3284304
FundingAmount
Project Description: GRADE, DRAIN, AND SURFACE
CostUnit
Project ID:
Fund ID: 0FED Fund Desc.: Federal Funds
Fund 0FED Totals $3,465,688.89 $206,452.34 $3,672,141.23 $3,672,141.23
3,465,688.89None 206,452.34 3,672,141.23 3,672,141.23
Fund ID: CIRB Fund Desc.: CIRB Funds
Fund CIRB Totals $0.00 $0.00 $0.00 $0.00
0.00None 0.00 0.00 0.00
$3,672,141.23 $3,672,141.23$3,465,688.89 $206,452.34Project Total 3284304
$3,672,141.23200309Proposal Total
Proposal ID: 200309
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
SBR-224N(082)SB
200310
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
BRIDGE REHABILITATION
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
150
PROJECT ID PROJECT DESCRIPTION
BRIDGE REHABILITATION33752(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATIONProject Description:3375204Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Default Funding for DesignFund 0000
Default 0.00 0.00 0.000.00Package
$0.00$0.00Fund 0000 $0.00 $0.00Totals
State fundsFund STAT
State 1,513,580.75 90,214.85 1,603,795.601,603,795.60Package
$90,214.85$1,513,580.75Fund STAT $1,603,795.60 $1,603,795.60Totals
$1,603,795.60 $1,603,795.60$1,513,580.75 $90,214.85Project Total 3375204
$90,214.85$1,513,580.75 $1,603,795.60$1,603,795.60Proposal Total 200310
200310Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
SBR-224N(082)SBFederal Project Number:3375204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0100 ROADWAYCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: STAT State funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0010 CLEARING AND GRUBBING 15,000.0015,000.00000201(A) 0102 1.000 L BLSUM State
0020 UNCLASSIFIED BORROW 8,680.0035.00000202(D) 0184 248.000 LCY State
0030 TEMPORARY SILT FENCE 1,282.504.50000221(C) 2801 285.000 LLF State
0040 TEMPORARY SILT DIKE 600.0020.00000221(F) 0100 30.000 LLF State
0050 SOLID SLAB SODDING 3,710.0010.00000230(A) 2806 371.000 LSY State
0060 TACK COAT 1,200.005.00000407(B) 0250 240.000 LGAL State
0070 SUPERPAVE, TYPE S4(PG 70-28 OK) 77,850.00150.00000411(C) 5955 519.000 LTON State
0080 COLD MILLING PAVEMENT 44,010.0015.00000412 5267 2,934.000 LSY State
0090 CONCRETE JOINT SEALING 2,664.003.00000415 6300 888.000 LLF State
0100 REMOVAL OF CONCRETEPAVEMENT
1,800.0015.00000619(B) 4727 120.000 LSY State
0110 REMOVAL OF ASPHALT PAVEMENT 5,350.0010.00000619(B) 4728 535.000 LSY State
0120 REMOVAL OF GUARDRAIL 2,850.0010.00000619(B) 4780 285.000 LLF State
Proposal Description:Proposal ID:
Detail Cost Estimate
200310 BRIDGE REHABILITATION
Page 1 of 7
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
SBR-224N(082)SBFederal Project Number:3375204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0130 BEAM GUARDRAIL W-BEAM SINGLE 4,000.0020.00000623(A) 0932 200.000 LLF State
0140 GUARDRAIL END TREATMENT (GET) 5,000.002,500.00000623(G) 8571 2.000 LEA State
0150 GUARDRAIL BRIDGE CONN-THRIEBEAM (31")
5,000.002,500.00000623(I) 8700 2.000 LEA State
Category Total: $178,996.50
0200 BRIDGE "A" - NBI NO.19256Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: STAT State funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0160 SELECT BACKFILL 26,000.0065.00000501(E) 6354 400.000 LCY State
0170 CLSM BACKFILL 66,600.00200.00000501(G) 6309 333.000 LCY State
0180 (PL)FALSEWORK JACKING 25,000.0025,000.00000502 6116 1.000 L BLSUM State
0190 APPROACH SLAB 120,240.00225.00000504(A) 1304 534.400 LSY State
0200 SAW-CUT GROOVING 3,157.005.00000504(B) 1305 631.400 LSY State
0210 SEALED EXPANSION JOINT 41,820.00300.00000504(C) 6250 139.400 LLF State
0220 CONCRETE PARAPET 48,640.00200.00000504(E) 1381 243.200 LLF State
0230 RAPID CURE JOINT SEALANT 43,519.0035.00000504(G) 6390 1,243.400 LLF State
0240 PREFORMED SILICONE FOAM JOINT 7,266.00105.00000504(J) 6400 69.200 LLF State
Proposal Description:Proposal ID:
Detail Cost Estimate
200310 BRIDGE REHABILITATION
Page 2 of 7
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
SBR-224N(082)SBFederal Project Number:3375204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0250 STRUCTURAL STEEL 560.004.00000506(A) 1322 140.000 LLB State
0260 WEATHERING STEEL FIXEDBEARING ASSEMBLY
1,500.001,500.00000507(A) 6172 1.000 LEA State
0270 ELASTOMERIC COATING 11,520.0010.00000509 5000 1,152.000 LSF State
0280 CLASS AA CONCRETE 39,360.001,200.00000509(A) 1326 32.800 LCY State
0290 CLASS C CONCRETE 39,130.00700.00000509(D) 1331 55.900 LCY State
0300 MECHANICAL SPLICES 7,600.0050.00000511 6306 152.000 LEA State
0310 REINFORCING STEEL 1,200.001.20000511(A) 1332 1,000.000 LLB State
0320 EPOXY COATED REINFORCINGSTEEL
9,444.001.20000511(B) 6010 7,870.000 LLB State
0330 PAINTING EXISTING STRUCTURES 50,000.0050,000.00000512(A) 1323 1.000 L BLSUM State
0340 COLLECTION AND HANDLING OFWASTE
2,500.002,500.00000512(B) 6303 1.000 L BLSUM State
0350 CLASS B BRIDGE DECK REPAIR 11,250.00375.00000513(B) 6019 30.000 LSY State
0360 CLASS C BRIDGE DECK REPAIR 19,500.00650.00000513(C) 6020 30.000 LSY State
0370 WATER REPELLENT (VISUALLYINSPECTED)
1,540.005.00000515(A) 6013 308.000 LSY State
0380 PREPARATION OF CRACKS, ABOVEWATER
60.005.00000520(A) 6058 12.000 LLF State
0390 EPOXY RESIN, ABOVE WATER 100.00100.00000520(C) 6060 1.000 LGAL State
0400 (SP)CORROSIONINHIBITOR(SURFACE APPLIED)
3,081.0065.00000535 6130 47.400 LSY State
0410 (PL)REPAIR BRIDGE ITEMS 28,350.00900.00000540 4501 31.500 LSY State
Proposal Description:Proposal ID:
Detail Cost Estimate
200310 BRIDGE REHABILITATION
Page 3 of 7
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
SBR-224N(082)SBFederal Project Number:3375204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0420 (PL)REPAIR BRIDGE ITEM (TYPE A) 15,000.005,000.00000540 4515 3.000 LEA State
0430 (PL)REPAIR BRIDGE ITEM (TYPE B) 5,000.0050.00000540 4522 100.000 LLF State
0440 (PL)REPAIR BRIDGE ITEM (TYPE C) 75,000.007,500.00000540 4535 10.000 LEA State
0450 TYPE I PLAIN RIPRAP 118,000.0050.00000601(A) 1351 2,360.000 LTON State
0460 REMOVAL OF BRIDGE ITEMS 25,000.0025,000.00000619(B) 2500 1.000 L BLSUM State
Category Total: $846,937.00
0201 BRIDGE "B" - NBI NO.21339Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: STAT State funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0470 CLSM BACKFILL 4,000.00200.00000501(G) 6309 20.000 LCY State
0480 SAW-CUT GROOVING 358.505.00000504(B) 1305 71.700 LSY State
0490 SEALED EXPANSION JOINT 34,080.00300.00000504(C) 6250 113.600 LLF State
0500 CONCRETE PARAPET 6,800.00200.00000504(E) 1381 34.000 LLF State
0510 RAPID CURE JOINT SEALANT 51,446.5035.00000504(G) 6390 1,469.900 LLF State
0520 ELASTOMERIC MORTAR 1,400.00700.00000504(H) 6389 2.000 LCF State
0530 STRUCTURAL STEEL 480.004.00000506(A) 1322 120.000 LLB State
Proposal Description:Proposal ID:
Detail Cost Estimate
200310 BRIDGE REHABILITATION
Page 4 of 7
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
SBR-224N(082)SBFederal Project Number:3375204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0540 ELASTOMERIC COATING 21,400.0010.00000509 5000 2,140.000 LSF State
0550 CLASS AA CONCRETE 22,680.001,200.00000509(A) 1326 18.900 LCY State
0560 CLASS C CONCRETE 10,500.00700.00000509(D) 1331 15.000 LCY State
0570 MECHANICAL SPLICES 1,800.0050.00000511 6306 36.000 LEA State
0580 EPOXY COATED REINFORCINGSTEEL
5,256.001.20000511(B) 6010 4,380.000 LLB State
0590 CLASS B BRIDGE DECK REPAIR 7,500.00375.00000513(B) 6019 20.000 LSY State
0600 CLASS C BRIDGE DECK REPAIR 13,000.00650.00000513(C) 6020 20.000 LSY State
0610 WATER REPELLENT (VISUALLYINSPECTED)
70.005.00000515(A) 6013 14.000 LSY State
0620 (PL)REPAIR BRIDGE ITEM (TYPE A) 15,000.005,000.00000540 4515 3.000 LEA State
0630 TYPE I PLAIN RIPRAP 118,000.0050.00000601(A) 1351 2,360.000 LTON State
0640 REMOVAL OF BRIDGE ITEMS 25,000.0025,000.00000619(B) 2500 1.000 L BLSUM State
Category Total: $338,771.00
0300 TRAFFICCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: STAT State funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0650 TRAFFIC STRIPE(MULTI-POLY.)(6"WIDE)
8,821.501.50000856(A) 8535 5,881.000 LLF State
Proposal Description:Proposal ID:
Detail Cost Estimate
200310 BRIDGE REHABILITATION
Page 5 of 7
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
SBR-224N(082)SBFederal Project Number:3375204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0660 CONSTRUCTION TRAFFICSTRIPE(PAINT)(4" WIDE)
2,533.750.25000857(A) 8839 10,135.000 LLF State
0670 (SP)CONST.ZONE IMPACT ATTEN. 1,800.0010.00000871(B) 8705 180.000 LSD State
0680 DELIVER PORTABLE LONGITUDINALBARRIER
21,000.0035.00000877(B) 8484 600.000 LLF State
0690 RELOCATION OF PORTABLELONGITUDINAL BARRIER
3,000.005.00000877(C) 8486 600.000 LLF State
0700 ARROW DISPLAY(TYPE C) 720.004.00000880(A) 8812 180.000 LSD State
0710 CONSTRUCTION SIGNS 0 TO 6.25 SF 990.000.50000880(B) 8818 1,980.000 LSD State
0720 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
720.001.00000880(B) 8821 720.000 LSD State
0730 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
2,160.001.50000880(B) 8824 1,440.000 LSD State
0740 CONSTRUCTIONBARRICADES(TYPE III)
450.000.50000880(C) 8842 900.000 LSD State
0750 WARNING LIGHTS(TYPE A) 585.000.25000880(E) 8860 2,340.000 LSD State
0760 DRUMS 216.000.10000880(F) 8878 2,160.000 LSD State
0770 PORT.CHANGEABLE MESSAGE SIGN 3,880.0010.00000882(A) 8306 388.000 LSD State
Category Total: $46,876.25
0600 STAKINGCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: STAT State funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
Proposal Description:Proposal ID:
Detail Cost Estimate
200310 BRIDGE REHABILITATION
Page 6 of 7
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
SBR-224N(082)SBFederal Project Number:3375204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage IDFed Construction Class:
Category Work Class:
0780 CONSTRUCTION STAKING LEVEL II 10,000.0010,000.00000642(B) 0096 1.000 L BLSUM State
Category Total: $10,000.00
0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: STAT State funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0790 MOBILIZATION 92,000.0092,000.00000641 1552 1.000 L BLSUM State
Category Total: $92,000.00
Project Total $1,513,580.753375204
$1,513,580.75200310Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
Proposal Description:Proposal ID:
Detail Cost Estimate
200310 BRIDGE REHABILITATION
Page 7 of 7
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: BRIDGE REHABILITATION
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3375204
Cost
0100 ROADWAY
178,996.50 6.00 10,739.79 189,736.29% State STAT 189,736.29
Category Total 0100 $189,736.29
0200 BRIDGE "A" - NBI NO.19256
846,937.00 6.00 50,816.22 897,753.22% State STAT 897,753.22
Category Total 0200 $897,753.22
0201 BRIDGE "B" - NBI NO.21339
338,771.00 6.00 20,326.26 359,097.26% State STAT 359,097.26
Category Total 0201 $359,097.26
0300 TRAFFIC
46,876.25 6.00 2,812.58 49,688.83% State STAT 49,688.83
Category Total 0300 $49,688.83
0600 STAKING
10,000.00 0.00 0.00 10,000.00% State STAT 10,000.00
Category Total 0600 $10,000.00
0640 CONSTRUCTION
92,000.00 6.00 5,520.00 97,520.00%
Proposal ID: 200310
Detail Estimate Funding Summary Page 1 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: BRIDGE REHABILITATION
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3375204
Cost
3375204Project Total $1,603,795.60
0640 CONSTRUCTION
92,000.00 6.00 5,520.00 97,520.00% State STAT 97,520.00
Category Total 0640 $97,520.00
Proposal Total 200310 $1,603,795.60
Proposal ID: 200310
Detail Estimate Funding Summary Page 2 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3375204
FundingAmount
Project Description:Project ID: BRIDGE REHABILITATION
Category ID
0000Fund ID: Fund Desc: Default Funding for Design
$0.00TotalFund 0000 $0.00$0.00$0.00
STATFund ID: Fund Desc: State funds
0100 189,736.29Category ID: Category Desc: ROADWAY 189,736.2910,739.79178,996.50
0200 897,753.22Category ID: Category Desc: BRIDGE "A" - NBI NO.19256 897,753.2250,816.22846,937.00
0201 359,097.26Category ID: Category Desc: BRIDGE "B" - NBI NO.21339 359,097.2620,326.26338,771.00
0300 49,688.83Category ID: Category Desc: TRAFFIC 49,688.832,812.5846,876.25
0600 10,000.00Category ID: Category Desc: STAKING 10,000.000.0010,000.00
0640 97,520.00Category ID: Category Desc: CONSTRUCTION 97,520.005,520.0092,000.00
$1,603,795.60TotalFund STAT $1,603,795.60$90,214.85$1,513,580.75
3375204Project Total $1,603,795.60
$1,603,795.60200310Proposal Total
Proposal ID: 200310
Detail Estimate Funding Summary By Fund Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3375204
FundingAmount
Project Description: BRIDGE REHABILITATION
CostUnit
Project ID:
Fund ID: 0000 Fund Desc.: Default Funding for Design
Fund 0000 Totals $0.00 $0.00 $0.00 $0.00
0.00None 0.00 0.00 0.00
Fund ID: STAT Fund Desc.: State funds
Fund STAT Totals $1,513,580.75 $90,214.85 $1,603,795.60 $1,603,795.60
1,513,580.75None 90,214.85 1,603,795.60 1,603,795.60
$1,603,795.60 $1,603,795.60$1,513,580.75 $90,214.85Project Total 3375204
$1,603,795.60200310Proposal Total
Proposal ID: 200310
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
HSIPG-227F(047)TR
200311
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
SAFETY IMPROVEMENT (CENTERLINERUMBLE STRIP AND PAVEMENTMARKING)
Date Printed:
Spec Book: 19
Letting:
Call Order:
10/15/2020 10:30 A.M.
160
PROJECT ID PROJECT DESCRIPTION
SAFETY IMPROVEMENT (CENTERLINE RUMBLESTRIP AND PAVEMENT MARKING)
34453(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP AND PAVEMENTMARKING)
Project Description:3445304Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Default Funding for DesignFund 0000
Default 0.00 0.00 0.000.00Package
$0.00$0.00Fund 0000 $0.00 $0.00Totals
Federal FundsFund 0FED
Federal 899,864.25 53,991.86 953,856.11953,856.11Package
$53,991.86$899,864.25Fund 0FED $953,856.11 $953,856.11Totals
$953,856.11 $953,856.11$899,864.25 $53,991.86Project Total 3445304
$53,991.86$899,864.25 $953,856.11$953,856.11Proposal Total 200311
200311Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP AND PAVEMENT MARKING)
Alt.Set
HSIPG-227F(047)TRFederal Project Number:3445304
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0300 TRAFFIC CONTROLCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0010 (PL)CONST.ZONE PAV.MKRS(FLEXTAB)TYP.2-2
18,700.000.50000857(E)9630 37,400.000 LEA Federal
0020 (PL)TRUCK MOUNTED ATTENUATOR 1,320.0011.00000876(A)3210 120.000 LSD Federal
0030 CONSTRUCTION SIGNS 0 TO 6.25 SF 880.000.50000880(B)6300 1,760.000 LSD Federal
0040 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
162.001.35000880(B)6310 120.000 LSD Federal
0050 WARNING LIGHTS(TYPE A) 36.000.30000880(E)6600 120.000 LSD Federal
0060 PORT.CHANGEABLE MESSAGE SIGN 3,264.0012.00000882(A)8210 272.000 LSD Federal
Category Total: $24,362.00
0301 TRAFFIC SIGNING ANDSTRIPING
Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Proposal Description:Proposal ID:
Detail Cost Estimate
200311 SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP ANDPAVEMENT MARKING)
Page 1 of 3
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP AND PAVEMENT MARKING)
Alt.Set
HSIPG-227F(047)TRFederal Project Number:3445304
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID0
Category Width:
Category Length:
0Fed Work Class:
Fed Construction Class:
Category Work Class:
0070 SINUSOIDAL RUMBLE STRIP 224,143.500.30000413(F)4700 747,145.000 LLF Federal
0080 REMOVAL OF CLASS C PAVEMENTMARKERS
6,000.0012.00000805(A)3204 500.000 LEA Federal
0090 TRAF. STR(MULT.)(AW)(INLAID)(6"WIDE)
560,358.750.60000856(A)8232 933,931.250 LLF Federal
Category Total: $790,502.25
0640 MOBILIZATIONCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0100 MOBILIZATION 85,000.0085,000.00000641 2110 1.000 L BLSUM Federal
Category Total: $85,000.00
Project Total $899,864.253445304
Proposal Description:Proposal ID:
Detail Cost Estimate
200311 SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP ANDPAVEMENT MARKING)
Page 2 of 3
$899,864.25200311Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP ANDPAVEMENT MARKING)
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3445304
Cost
3445304Project Total $953,856.11
0300 TRAFFIC CONTROL
24,362.00 6.00 1,461.72 25,823.72% Federal 0FED 25,823.72
Category Total 0300 $25,823.72
0301 TRAFFIC SIGNING AND STRIPING
790,502.25 6.00 47,430.14 837,932.39% Federal 0FED 837,932.39
Category Total 0301 $837,932.39
0640 MOBILIZATION
85,000.00 6.00 5,100.00 90,100.00% Federal 0FED 90,100.00
Category Total 0640 $90,100.00
Proposal Total 200311 $953,856.11
Proposal ID: 200311
Detail Estimate Funding Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3445304
FundingAmount
Project Description:Project ID: SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP AND PAVEMENTMARKING)
Category ID
0000Fund ID: Fund Desc: Default Funding for Design
$0.00TotalFund 0000 $0.00$0.00$0.00
0FEDFund ID: Fund Desc: Federal Funds
0300 25,823.72Category ID: Category Desc: TRAFFIC CONTROL 25,823.721,461.7224,362.00
0301 837,932.39Category ID: Category Desc: TRAFFIC SIGNING ANDSTRIPING
837,932.3947,430.14790,502.25
0640 90,100.00Category ID: Category Desc: MOBILIZATION 90,100.005,100.0085,000.00
$953,856.11TotalFund 0FED $953,856.11$53,991.86$899,864.25
3445304Project Total $953,856.11
$953,856.11200311Proposal Total
Proposal ID: 200311
Detail Estimate Funding Summary By Fund Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3445304
FundingAmount
Project Description: SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP AND PAVEMENTMARKING)
CostUnit
Project ID:
Fund ID: 0000 Fund Desc.: Default Funding for Design
Fund 0000 Totals $0.00 $0.00 $0.00 $0.00
0.00None 0.00 0.00 0.00
Fund ID: 0FED Fund Desc.: Federal Funds
Fund 0FED Totals $899,864.25 $53,991.86 $953,856.11 $953,856.11
899,864.25None 53,991.86 953,856.11 953,856.11
$953,856.11 $953,856.11$899,864.25 $53,991.86Project Total 3445304
$953,856.11200311Proposal Total
Proposal ID: 200311
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
STP-228D(019)CI
200312
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
BRIDGE AND APPROACHES
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
165
PROJECT ID PROJECT DESCRIPTION
BRIDGE AND APPROACHES32325(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHESProject Description:3232504Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Default Funding for DesignFund 0000
100 0.00 0.00 0.000.00Package
101 0.00 0.00 0.000.00Package
102 0.00 0.00 0.000.00Package
103 0.00 0.00 0.000.00Package
104 0.00 0.00 0.000.00Package
$0.00$0.00Fund 0000 $0.00 $0.00Totals
Federal FundsFund 0FED
Federal 370,182.30 21,760.94 391,943.24391,943.24Package
$21,760.94$370,182.30Fund 0FED $391,943.24 $391,943.24Totals
$391,943.24 $391,943.24$370,182.30 $21,760.94Project Total 3232504
$21,760.94$370,182.30 $391,943.24$391,943.24Proposal Total 200312
200312Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-228D(019)CIFederal Project Number:3232504
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0100 ROADWAYCategory Alternate Set: Alternate Member:
0.043
Category Width:
Category Length:
Funding Source(s) and Participation: 0FED Federal Funds 100 %
GRAVEL OR STONEFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
ROADWAY
E000
B
0200
0010 EARTHWORK 30,000.0030,000.00000202(H) 0185 1.000 L BLSUM Federal
0020 TEMPORARY SILT FENCE 550.002.75000221(C) 2801 200.000 LLF Federal
0030 TEMPORARY SILT DIKE 2,000.0010.00000221(F) 0100 200.000 LLF Federal
0040 SOLID SLAB SODDING 10,150.003.50000230(A) 2806 2,900.000 LSY Federal
0050 VEGETATIVE MULCHING 600.001,000.00000233(A) 2817 0.600 LAC Federal
0060 TRAFFIC BOUND SURFACE COURSETYPE E
4,484.0038.00000402(E) 0225 118.000 LTON Federal
0070 CLASS C CONCRETE 3,500.00350.00000509(D) 0325 10.000 LCY Federal
0080 28" X 20" CORR. GALV. STEEL PIPEARCH
2,730.0035.00000613(B) 4528 78.000 LLF Federal
0090 TYPE B3 CULVERT END TREATMENT 2,400.001,200.00000613(M) 7151 2.000 LEA Federal
0100 SHEET ALUMINUM SIGNS 155.4030.00000850(A) 8110 5.180 LSF Federal
0110 2" SQUARE TUBE POST 160.0020.00000851(C) 8324 8.000 LLF Federal
0120 DELINEATORS(TYPE 1, CODE 1) 80.0020.00000853 9024 4.000 LEA Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200312 BRIDGE AND APPROACHES
Page 1 of 4
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-228D(019)CIFederal Project Number:3232504
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
Category Total: $56,809.40
0200 BRIDGE 'A' - NBI NO. 05300Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
HWY OVER WTRWAY CONCRETE BOX CULVERTFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
STRUCTURES
X028
B
0300
0130 UNCLASSIFIED EXCAVATION 4,437.008.50000202(A) 1301 522.000 LCY Federal
0140 STRUCTURAL EXCAVATIONUNCLASSIFIED
1,782.0018.00000501(A) 1306 99.000 LCY Federal
0150 CLASS AA CONCRETE 160,582.50750.00000509(A) 1326 214.110 LCY Federal
0160 REINFORCING STEEL 43,173.901.10000511(A) 1332 39,249.000 LLB Federal
0170 TYPE I-A PLAIN RIPRAP 37,150.0050.00000601(B) 1353 743.000 LTON Federal
0180 TYPE I-A FILTER BLANKET 9,920.0040.00000601(C) 1355 248.000 LTON Federal
0190 REMOVAL OF EXISTING BRIDGESTRUCTURE
5,000.005,000.00000619(D) 1397 1.000 L BLSUM Federal
Category Total: $262,045.40
0300 TRAFFICCategory Alternate Set: Alternate Member:
0Category Length:
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Proposal Description:Proposal ID:
Detail Cost Estimate
200312 BRIDGE AND APPROACHES
Page 2 of 4
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-228D(019)CIFederal Project Number:3232504
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
GRAVEL OR STONEFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
TRAFFIC
E000
B
0400
0200 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
52.500.35000880(B) 8821 150.000 LSD Federal
0210 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
570.000.95000880(B) 8824 600.000 LSD Federal
0220 CONSTRUCTIONBARRICADES(TYPE III)
375.000.50000880(C) 8842 750.000 LSD Federal
0230 WARNING LIGHTS(TYPE A) 330.000.20000880(E) 8860 1,650.000 LSD Federal
Category Total: $1,327.50
0600 STAKINGCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
STAKINGFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
STAKING
STAK
B
0600
0240 CONSTRUCTION STAKING LEVEL II 7,500.007,500.00000642(B) 0096 1.000 L BLSUM Federal
Category Total: $7,500.00
0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:
Funding Source(s) and Participation:
Proposal Description:Proposal ID:
Detail Cost Estimate
200312 BRIDGE AND APPROACHES
Page 3 of 4
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-228D(019)CIFederal Project Number:3232504
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
GRAVEL OR STONEFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
CONSTRUCTION
E000
B
0640
0250 SWPPP DOCUMENTATION ANDMANAGEMENT
7,500.007,500.00000220 2800 1.000 L BLSUM Federal
0260 MOBILIZATION 35,000.0035,000.00000641 1399 1.000 L BLSUM Federal
Category Total: $42,500.00
Project Total $370,182.303232504
$370,182.30200312Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
Proposal Description:Proposal ID:
Detail Cost Estimate
200312 BRIDGE AND APPROACHES
Page 4 of 4
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: BRIDGE AND APPROACHES
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3232504
Cost
3232504Project Total $391,943.24
0100 ROADWAY
56,809.40 6.00 3,408.57 60,217.97% Federal 0FED 60,217.97
Category Total 0100 $60,217.97
0200 BRIDGE 'A' - NBI NO. 05300
262,045.40 6.00 15,722.72 277,768.12% Federal 0FED 277,768.12
Category Total 0200 $277,768.12
0300 TRAFFIC
1,327.50 6.00 79.65 1,407.15% Federal 0FED 1,407.15
Category Total 0300 $1,407.15
0600 STAKING
7,500.00 0.00 0.00 7,500.00% Federal 0FED 7,500.00
Category Total 0600 $7,500.00
0640 CONSTRUCTION
42,500.00 6.00 2,550.00 45,050.00% Federal 0FED 45,050.00
Category Total 0640 $45,050.00
Proposal ID: 200312
Detail Estimate Funding Summary Page 1 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3232504
FundingAmount
Project Description:Project ID: BRIDGE AND APPROACHES
Category ID
0000Fund ID: Fund Desc: Default Funding for Design
$0.00TotalFund 0000 $0.00$0.00$0.00
0FEDFund ID: Fund Desc: Federal Funds
0100 60,217.97Category ID: Category Desc: ROADWAY 60,217.973,408.5656,809.41
0200 277,768.12Category ID: Category Desc: BRIDGE 'A' - NBI NO. 05300 277,768.1215,722.73262,045.39
0300 1,407.15Category ID: Category Desc: TRAFFIC 1,407.1579.651,327.50
0600 7,500.00Category ID: Category Desc: STAKING 7,500.000.007,500.00
0640 45,050.00Category ID: Category Desc: CONSTRUCTION 45,050.002,550.0042,500.00
$391,943.24TotalFund 0FED $391,943.24$21,760.94$370,182.30
3232504Project Total $391,943.24
$391,943.24200312Proposal Total
Proposal ID: 200312
Detail Estimate Funding Summary By Fund Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3232504
FundingAmount
Project Description: BRIDGE AND APPROACHES
CostUnit
Project ID:
Fund ID: 0000 Fund Desc.: Default Funding for Design
Fund 0000 Totals $0.00 $0.00 $0.00 $0.00
0.00000 0.00 0.00 0.00
Fund ID: 0FED Fund Desc.: Federal Funds
Fund 0FED Totals $370,182.30 $21,760.94 $391,943.24 $391,943.24
370,182.30000 21,760.94 391,943.24 391,943.24
$391,943.24 $391,943.24$370,182.30 $21,760.94Project Total 3232504
$391,943.24200312Proposal Total
Proposal ID: 200312
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
STP-235C(052)CI
200313
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
RESURFACE (ASPHALT)
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
170
PROJECT ID PROJECT DESCRIPTION
RESURFACE (ASPHALT)32331(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
RESURFACE (ASPHALT)Project Description:3233104Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Federal FundsFund 0FED
80-20 Fed-CIRB 0.00 0.00 0.000.00Package
Federal 1,416,965.10 84,117.91 1,501,083.011,501,083.01Package
$84,117.91$1,416,965.10Fund 0FED $1,501,083.01 $1,501,083.01Totals
CIRB FundsFund CIRB
80-20 Fed-CIRB 0.00 0.00 0.000.00Package
$0.00$0.00Fund CIRB $0.00 $0.00Totals
$1,501,083.01 $1,501,083.01$1,416,965.10 $84,117.91Project Total 3233104
$84,117.91$1,416,965.10 $1,501,083.01$1,501,083.01Proposal Total 200313
200313Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
RESURFACE (ASPHALT)
Alt.Set
STP-235C(052)CIFederal Project Number:3233104
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0100 ROADWAYCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0010 CLEARING AND GRUBBING 7,000.007,000.00000201(A) 0102 1.000 L BLSUM Federal
0020 UNCLASSIFIED EXCAVATION 13,000.0020.00000202(A) 0183 650.000 LCY Federal
0030 UNCLASSIFIED BORROW 6,250.0025.00000202(D) 0184 250.000 LCY Federal
0040 TYPE A-SALVAGED TOPSOIL 10,000.0010,000.00000205(A) 4229 1.000 L BLSUM Federal
0050 TEMPORARY SILT FENCE 948.003.00000221(C) 2801 316.000 LLF Federal
0060 TEMPORARY SILT DIKE 1,020.0015.00000221(F) 0100 68.000 LLF Federal
0070 SOLID SLAB SODDING 6,352.503.85000230(A) 2806 1,650.000 LSY Federal
0080 VEGETATIVE MULCHING 510.001,500.00000233(A) 2817 0.340 LAC Federal
0090 AGGREGATE BASE TYPE A 5,952.0048.00000303(A) 2100 124.000 LCY Federal
0100 TRAFFIC BOUND SURFACE COURSETYPE E
47,824.0028.00000402(E) 0225 1,708.000 LTON Federal
0110 (SP) NT TACK MATERIAL 30,736.802.70000407(D) 0401 11,384.000 LGAL Federal
0120 PRIME COAT 1,240.802.35000408 5774 528.000 LGAL Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200313 RESURFACE (ASPHALT)
Page 1 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
RESURFACE (ASPHALT)
Alt.Set
STP-235C(052)CIFederal Project Number:3233104
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0130 FABRIC REINFORCEMENT 2,497.501.85000409(A) 4242 1,350.000 LSY Federal
0140 SUPERPAVE, TYPE S4(PG 64-22 OK) 651,326.0082.00000411(C) 5960 7,943.000 LTON Federal
0150 SUPERPAVE, TYPE S5(PG 64-22 OK) 343,400.0085.00000411(D) 5975 4,040.000 LTON Federal
0160 COLD MILLING PAVEMENT 5,882.102.10000412 5267 2,801.000 LSY Federal
0170 STRUCTURAL EXCAVATIONUNCLASSIFIED
540.0030.00000501(A) 0313 18.000 LCY Federal
0180 CLASS AA CONCRETE 47,090.00850.00000509(A) 0319 55.400 LCY Federal
0190 CLASS C CONCRETE 9,000.00375.00000509(D) 0325 24.000 LCY Federal
0200 REINFORCING STEEL 10,028.001.15000511(A) 0332 8,720.000 LLB Federal
0210 INLET (SMD-TYPE 2B) 3,000.003,000.00000611(G) 6006 1.000 LEA Federal
0220 36" R.C.PIPE CLASS III 14,580.00135.00000613(A) 0494 108.000 LLF Federal
0230 STANDARD BEDDING MATERIAL,CLASS B
4,920.0060.00000613(S) 1186 82.000 LCY Federal
0240 TRENCH EXCAVATION 1,950.0010.00000613(V) 1180 195.000 LCY Federal
0250 REMOVAL OF STRUCTURES &OBSTRUCTIONS
5,000.005,000.00000619(A) 0920 1.000 L BLSUM Federal
0260 BEAM GUARDRAIL W-BEAM SINGLE 3,750.0020.00000623(A) 0932 187.500 LLF Federal
0270 GUARDRAIL TRAIL END TURNDOWN(31")
1,000.001,000.00000623(F) 8300 1.000 LEA Federal
0280 GUARDRAIL END TREATMENT (GET) 2,700.002,700.00000623(G) 8571 1.000 LEA Federal
Category Total: $1,237,497.70
0300 TRAFFICCategory Alternate Set: Alternate Member:
Proposal Description:Proposal ID:
Detail Cost Estimate
200313 RESURFACE (ASPHALT)
Page 2 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
RESURFACE (ASPHALT)
Alt.Set
STP-235C(052)CIFederal Project Number:3233104
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0290 CONSTRUCTION SIGNS 0 TO 6.25 SF 312.000.40000880(B) 8818 780.000 LSD Federal
0300 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
108.000.60000880(B) 8821 180.000 LSD Federal
0310 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
2,160.001.50000880(B) 8824 1,440.000 LSD Federal
0320 CONSTRUCTIONBARRICADES(TYPE III)
315.000.75000880(C) 8842 420.000 LSD Federal
0330 WARNING LIGHTS(TYPE A) 84.000.10000880(E) 8860 840.000 LSD Federal
0340 CHANNELIZER CONES 2,070.000.30000880(G) 8890 6,900.000 LSD Federal
0350 FLAGGER 13,200.00110.00000880(I) 8902 120.000 LSD Federal
0360 PILOT CAR 5,000.005,000.00000880(W) 8800 1.000 L BLSUM Federal
Category Total: $23,249.00
0301 TRAFFIC SIGNING ANDSTRIPING
Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
Proposal Description:Proposal ID:
Detail Cost Estimate
200313 RESURFACE (ASPHALT)
Page 3 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
RESURFACE (ASPHALT)
Alt.Set
STP-235C(052)CIFederal Project Number:3233104
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage IDFed Construction Class:
Category Work Class:
0370 (PL)REMOVE & RESET EXISTINGSIGNS
20.0020.00000805(D) 8756 1.000 LEA Federal
0380 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE)
43,984.400.40000856(A) 8530 109,961.000 LLF Federal
0390 TRAFFIC STRIPE(MULTI-POLY.)(24"WIDE)
714.008.50000856(A) 8555 84.000 LLF Federal
Category Total: $44,718.40
0600 STAKINGCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0400 CONSTRUCTION STAKING LEVEL II 15,000.0015,000.00000642(B) 0096 1.000 L BLSUM Federal
Category Total: $15,000.00
0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
Proposal Description:Proposal ID:
Detail Cost Estimate
200313 RESURFACE (ASPHALT)
Page 4 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
RESURFACE (ASPHALT)
Alt.Set
STP-235C(052)CIFederal Project Number:3233104
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0410 SWPPP DOCUMENTATION ANDMANAGEMENT
4,500.004,500.00000220 2800 1.000 L BLSUM Federal
0420 MOBILIZATION 92,000.0092,000.00000641 1552 1.000 L BLSUM Federal
Category Total: $96,500.00
Project Total $1,416,965.103233104
$1,416,965.10200313Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
Proposal Description:Proposal ID:
Detail Cost Estimate
200313 RESURFACE (ASPHALT)
Page 5 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: RESURFACE (ASPHALT)
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3233104
Cost
3233104Project Total $1,501,083.01
0100 ROADWAY
1,237,497.70 6.00 74,249.87 1,311,747.57% Federal 0FED 1,311,747.57
Category Total 0100 $1,311,747.57
0300 TRAFFIC
23,249.00 6.00 1,394.94 24,643.94% Federal 0FED 24,643.94
Category Total 0300 $24,643.94
0301 TRAFFIC SIGNING AND STRIPING
44,718.40 6.00 2,683.10 47,401.50% Federal 0FED 47,401.50
Category Total 0301 $47,401.50
0600 STAKING
15,000.00 0.00 0.00 15,000.00% Federal 0FED 15,000.00
Category Total 0600 $15,000.00
0640 CONSTRUCTION
96,500.00 6.00 5,790.00 102,290.00% Federal 0FED 102,290.00
Category Total 0640 $102,290.00
Proposal ID: 200313
Detail Estimate Funding Summary Page 1 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3233104
FundingAmount
Project Description:Project ID: RESURFACE (ASPHALT)
Category ID
0FEDFund ID: Fund Desc: Federal Funds
0100 1,311,747.57Category ID: Category Desc: ROADWAY 1,311,747.5774,249.871,237,497.70
0300 24,643.94Category ID: Category Desc: TRAFFIC 24,643.941,394.9423,249.00
0301 47,401.50Category ID: Category Desc: TRAFFIC SIGNING ANDSTRIPING
47,401.502,683.1044,718.40
0600 15,000.00Category ID: Category Desc: STAKING 15,000.000.0015,000.00
0640 102,290.00Category ID: Category Desc: CONSTRUCTION 102,290.005,790.0096,500.00
$1,501,083.01TotalFund 0FED $1,501,083.01$84,117.91$1,416,965.10
CIRBFund ID: Fund Desc: CIRB Funds
$0.00TotalFund CIRB $0.00$0.00$0.00
3233104Project Total $1,501,083.01
$1,501,083.01200313Proposal Total
Proposal ID: 200313
Detail Estimate Funding Summary By Fund Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3233104
FundingAmount
Project Description: RESURFACE (ASPHALT)
CostUnit
Project ID:
Fund ID: 0FED Fund Desc.: Federal Funds
Fund 0FED Totals $1,416,965.10 $84,117.91 $1,501,083.01 $1,501,083.01
1,416,965.10None 84,117.91 1,501,083.01 1,501,083.01
Fund ID: CIRB Fund Desc.: CIRB Funds
Fund CIRB Totals $0.00 $0.00 $0.00 $0.00
0.00None 0.00 0.00 0.00
$1,501,083.01 $1,501,083.01$1,416,965.10 $84,117.91Project Total 3233104
$1,501,083.01200313Proposal Total
Proposal ID: 200313
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
STP-237D(051)CI
200314
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
BRIDGE AND APPROACHES
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
175
PROJECT ID PROJECT DESCRIPTION
BRIDGE AND APPROACHES28439(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHESProject Description:2843904Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Federal FundsFund 0FED
80-20 Fed-CIRB 0.00 0.00 0.000.00Package
Federal 859,181.88 51,118.91 910,300.79910,300.79Package
$51,118.91$859,181.88Fund 0FED $910,300.79 $910,300.79Totals
CIRB FundsFund CIRB
80-20 Fed-CIRB 0.00 0.00 0.000.00Package
$0.00$0.00Fund CIRB $0.00 $0.00Totals
$910,300.79 $910,300.79$859,181.88 $51,118.91Project Total 2843904
$51,118.91$859,181.88 $910,300.79$910,300.79Proposal Total 200314
200314Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-237D(051)CIFederal Project Number:2843904
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0100 ROADWAYCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0010 UNCLASSIFIED BORROW 4,800.0012.00000202(D) 0184 400.000 LCY Federal
0020 EARTHWORK 40,000.0040,000.00000202(H) 0185 1.000 L BLSUM Federal
0030 TEMPORARY SILT FENCE 3,250.003.25000221(C) 2801 1,000.000 LLF Federal
0040 TEMPORARY SILT DIKE 4,004.0011.00000221(F) 0100 364.000 LLF Federal
0050 SOLID SLAB SODDING 29,068.203.15000230(A) 2806 9,228.000 LSY Federal
0060 VEGETATIVE MULCHING 1,337.00700.00000233(A) 2817 1.910 LAC Federal
0070 TRAFFIC BOUND SURFACE COURSETYPE E
38,520.0036.00000402(E) 0225 1,070.000 LTON Federal
0080 CLASS C CONCRETE 4,000.00400.00000509(D) 0325 10.000 LCY Federal
0090 24" CORR. GALV. STEEL PIPE 2,240.0035.00000613(B) 0690 64.000 LLF Federal
0100 42" X 29" CORR. GALV. STEEL PIPEARCH
17,020.0074.00000613(B) 4530 230.000 LLF Federal
0110 TYPE B4 CULVERT END TREATMENT 2,600.001,300.00000613(M) 7187 2.000 LEA Federal
0120 TYPE C4 CULVERT END TREATMENT 9,000.001,500.00000613(M) 7188 6.000 LEA Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200314 BRIDGE AND APPROACHES
Page 1 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-237D(051)CIFederal Project Number:2843904
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0130 REMOVAL OF STRUCTURES &OBSTRUCTIONS
3,000.003,000.00000619(A) 0920 1.000 L BLSUM Federal
0140 BEAM GUARDRAIL W-BEAM SINGLE 3,040.0038.00000623(A) 0932 80.000 LLF Federal
0150 GUARDRAIL ANCHOR UNIT (TYPE A) 2,400.001,200.00000623(F) 4446 2.000 LEA Federal
0160 GUARDRAIL ANCHOR UNIT (TYPE D-BF)
7,400.001,850.00000623(F) 5686 4.000 LEA Federal
Category Total: $171,679.20
0200 BRIDGECategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0170 SUBSTRUCTURE EXCAVATIONCOMMON
2,160.0012.00000501(B) 1307 180.000 LCY Federal
0180 GRANULAR BACKFILL 4,950.0075.00000501(F) 6352 66.000 LCY Federal
0190 PRESTRESSED CONCRETE BEAMS(TYPE II)
48,790.00205.00000503(A) 1311 238.000 LLF Federal
0200 PRESTRESSED CONCRETE BEAMS(TYPE III)
51,968.00232.00000503(A) 1312 224.000 LLF Federal
0210 SEALED EXPANSION JOINT 16,918.60290.00000504(C) 6250 58.340 LLF Federal
0220 CONCRETE RAIL (TR3) 29,872.8081.00000504(D) 6239 368.800 LLF Federal
0230 STRUCTURAL STEEL 3,638.003.40000506(A) 1322 1,070.000 LLB Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200314 BRIDGE AND APPROACHES
Page 2 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-237D(051)CIFederal Project Number:2843904
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0240 WEATHERING STEEL FIXEDBEARING ASSEMBLY
8,100.00900.00000507(A) 6172 9.000 LEA Federal
0250 WEATHERING STEEL EXPANSIONBEARING ASSEMBLY
8,100.00900.00000507(B) 6176 9.000 LEA Federal
0260 CLASS AA CONCRETE 86,310.00700.00000509(A) 1326 123.300 LCY Federal
0270 CLASS A CONCRETE 77,865.00725.00000509(B) 1328 107.400 LCY Federal
0280 REINFORCING STEEL 50,904.001.05000511(A) 1332 48,480.000 LLB Federal
0290 PILES, FURNISHED (HP 10X42) 7,210.0035.00000514(A) 6010 206.000 LLF Federal
0300 PILES, FURNISHED (HP 12X53) 18,915.0039.00000514(A) 6011 485.000 LLF Federal
0310 PILES, DRIVEN (HP 10X42) 2,884.0014.00000514(B) 6292 206.000 LLF Federal
0320 PILES, DRIVEN (HP 12X53) 7,275.0015.00000514(B) 6294 485.000 LLF Federal
0330 PILE SPLICE, H-PILE (NON-BIDDABLE)
400.00400.00000514(L) 6220 1.000 F LEA Federal
0340 DRILLED SHAFTS 48" DIAMETER 120,400.00700.00000516(A) 6094 172.000 LLF Federal
0350 TYPE I-A PLAIN RIPRAP 48,806.0046.00000601(B) 1353 1,061.000 LTON Federal
0360 TYPE I-A FILTER BLANKET 13,452.0038.00000601(C) 1355 354.000 LTON Federal
0370 6" PERFORATED PIPE UNDERDRAINROUND
1,820.0035.00000613(H) 6204 52.000 LLF Federal
0380 6" NON-PERF.PIPE UNDERDRAINRND.
1,200.0030.00000613(I) 6207 40.000 LLF Federal
0390 REMOVAL OF EXISTING BRIDGESTRUCTURE
12,000.0012,000.00000619(D) 1397 1.000 L BLSUM Federal
Category Total: $623,938.40
Proposal Description:Proposal ID:
Detail Cost Estimate
200314 BRIDGE AND APPROACHES
Page 3 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-237D(051)CIFederal Project Number:2843904
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0300 TRAFFICCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0400 SHEET ALUMINUM SIGNS 283.4838.00000850(A) 8110 7.460 LSF Federal
0410 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
1,382.400.60000880(B) 8821 2,304.000 LSD Federal
0420 CONSTRUCTIONBARRICADES(TYPE III)
2,016.001.00000880(C) 8842 2,016.000 LSD Federal
0421 WARNING LIGHTS(TYPE A) 182.400.04000880(E) 8860 4,560.000 LSD Federal
Category Total: $3,864.28
0600 STAKINGCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0430 CONSTRUCTION STAKING LEVEL II 7,200.007,200.00000642(B) 0096 1.000 L BLSUM Federal
Category Total: $7,200.00
0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:
Funding Source(s) and Participation:
Proposal Description:Proposal ID:
Detail Cost Estimate
200314 BRIDGE AND APPROACHES
Page 4 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-237D(051)CIFederal Project Number:2843904
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0440 SWPPP DOCUMENTATION ANDMANAGEMENT
2,500.002,500.00000220 2800 1.000 L BLSUM Federal
0450 MOBILIZATION 50,000.0050,000.00000641 1399 1.000 L BLSUM Federal
Category Total: $52,500.00
Project Total $859,181.882843904
$859,181.88200314Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
Proposal Description:Proposal ID:
Detail Cost Estimate
200314 BRIDGE AND APPROACHES
Page 5 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: BRIDGE AND APPROACHES
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
2843904
Cost
2843904Project Total $910,300.79
0100 ROADWAY
171,679.20 6.00 10,300.75 181,979.95% Federal 0FED 181,979.95
Category Total 0100 $181,979.95
0200 BRIDGE
623,938.40 6.00 37,436.30 661,374.70% Federal 0FED 661,374.70
Category Total 0200 $661,374.70
0300 TRAFFIC
3,864.28 6.00 231.86 4,096.14% Federal 0FED 4,096.14
Category Total 0300 $4,096.14
0600 STAKING
7,200.00 0.00 0.00 7,200.00% Federal 0FED 7,200.00
Category Total 0600 $7,200.00
0640 CONSTRUCTION
52,500.00 6.00 3,150.00 55,650.00% Federal 0FED 55,650.00
Category Total 0640 $55,650.00
Proposal ID: 200314
Detail Estimate Funding Summary Page 1 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
2843904
FundingAmount
Project Description:Project ID: BRIDGE AND APPROACHES
Category ID
0FEDFund ID: Fund Desc: Federal Funds
0100 181,979.95Category ID: Category Desc: ROADWAY 181,979.9510,300.75171,679.20
0200 661,374.70Category ID: Category Desc: BRIDGE 661,374.7037,436.30623,938.40
0300 4,096.14Category ID: Category Desc: TRAFFIC 4,096.14231.863,864.28
0600 7,200.00Category ID: Category Desc: STAKING 7,200.000.007,200.00
0640 55,650.00Category ID: Category Desc: CONSTRUCTION 55,650.003,150.0052,500.00
$910,300.79TotalFund 0FED $910,300.79$51,118.91$859,181.88
CIRBFund ID: Fund Desc: CIRB Funds
$0.00TotalFund CIRB $0.00$0.00$0.00
2843904Project Total $910,300.79
$910,300.79200314Proposal Total
Proposal ID: 200314
Detail Estimate Funding Summary By Fund Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
2843904
FundingAmount
Project Description: BRIDGE AND APPROACHES
CostUnit
Project ID:
Fund ID: 0FED Fund Desc.: Federal Funds
Fund 0FED Totals $859,181.88 $51,118.91 $910,300.79 $910,300.79
859,181.88None 51,118.91 910,300.79 910,300.79
Fund ID: CIRB Fund Desc.: CIRB Funds
Fund CIRB Totals $0.00 $0.00 $0.00 $0.00
0.00None 0.00 0.00 0.00
$910,300.79 $910,300.79$859,181.88 $51,118.91Project Total 2843904
$910,300.79200314Proposal Total
Proposal ID: 200314
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
STP-247C(029)CI
200315
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
RESURFACE (ASPHALT)
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
185
PROJECT ID PROJECT DESCRIPTION
RESURFACE (ASPHALT)32832(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
RESURFACE (ASPHALT)Project Description:3283204Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Federal FundsFund 0FED
80-20 Fed-CIRB 0.00 0.00 500,000.00 0.000.00Package
Federal 2,289,452.05 136,467.12 2,425,919.172,425,919.17Package
$136,467.12$2,289,452.05Fund 0FED $2,425,919.17 $2,425,919.17Totals
CIRB FundsFund CIRB
80-20 Fed-CIRB 0.00 0.00 0.000.00Package
80-20 Fed-CIRB 0.00 0.00 0.000.00Package
$0.00$0.00Fund CIRB $0.00 $0.00Totals
$2,425,919.17 $2,425,919.17$2,289,452.05 $136,467.12Project Total 3283204
$136,467.12$2,289,452.05 $2,425,919.17$2,425,919.17Proposal Total 200315
200315Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
RESURFACE (ASPHALT)
Alt.Set
STP-247C(029)CIFederal Project Number:3283204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0100 ROADWAYCategory Alternate Set: Alternate Member:
3.014
Category Width:
Category Length:
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0010 CLEARING AND GRUBBING 15,284.1715,284.16920201(A) 0102 1.000 L BLSUM Federal
0020 UNCLASSIFIED EXCAVATION 6,250.6020.00000202(A) 0183 312.530 LCY Federal
0030 UNCLASSIFIED BORROW 47,088.6012.00000202(D) 0184 3,924.050 LCY Federal
0040 TEMPORARY SILT FENCE 3,500.007.00000221(C) 2801 500.000 LLF Federal
0050 TEMPORARY SILT DIKE 2,275.0025.00000221(F) 0100 91.000 LLF Federal
0060 SOLID SLAB SODDING 71,384.284.25000230(A) 2806 16,796.300 LSY Federal
0070 VEGETATIVE MULCHING 4,164.001,200.00000233(A) 2817 3.470 LAC Federal
0080 AGGREGATE BASE TYPE A 26,677.8090.00000303(A) 2100 296.420 LCY Federal
0090 PORTLAND CEMENT 20,087.30185.00000307(C) 4220 108.580 LTON Federal
0100 CEMENTITIOUS STABILIZEDSUBGRADE
60,320.008.00000307(E) 4240 7,540.000 LSY Federal
0110 ADHESIVE ASPHALT MEMBRANE(12? WIDE)
127,995.005.75000325 5400 22,260.000 LLF Federal
0120 TRAFFIC BOUND SURFACE COURSETYPE E
26,418.7575.00000402(E) 0225 352.250 LTON Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200315 RESURFACE (ASPHALT)
Page 1 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
RESURFACE (ASPHALT)
Alt.Set
STP-247C(029)CIFederal Project Number:3283204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0130 TACK COAT 14,559.513.25000407(B) 0250 4,479.850 LGAL Federal
0140 PRIME COAT 15,134.855.00000408 5774 3,026.970 LGAL Federal
0150 SUPERPAVE, TYPE S3(PG 64-22 OK) 228,984.00150.00000411(B) 5945 1,526.560 LTON Federal
0160 SUPERPAVE, TYPE S4(PG 64-22 OK) 173,804.40140.00000411(C) 5960 1,241.460 LTON Federal
0170 SUPERPAVE, TYPE S5(PG 64-22 OK) 300,956.70110.00000411(D) 5975 2,735.970 LTON Federal
0180 SUPERPAVE, TYPES5(PATCH)(PG64-22OK)
198,360.00380.00000411(G) 6160 522.000 LTON Federal
0190 (SP) RICH INTERMEDIATE LAYER 341,996.25125.00000411(J) 6410 2,735.970 LTON Federal
0200 COLD MILLING PAVEMENT 156,107.124.00000412 5267 39,026.780 LSY Federal
0210 CLASS AA CONCRETE 62,028.00900.00000509(A) 0319 68.920 LCY Federal
0220 CLASS A CONCRETE, SMALLSTRUCTURES
5,600.001,000.00000509(C) 0322 5.600 LCY Federal
0230 CLASS C CONCRETE 9,000.00450.00000509(D) 0325 20.000 LCY Federal
0240 REINFORCING STEEL 9,965.001.50000511(A) 0332 6,643.330 LLB Federal
0250 TYPE I PLAIN RIPRAP 6,300.0070.00000601(A) 0297 90.000 LTON Federal
0260 6" CONCRETE DRIVEWAY 3,644.00100.00000610(B) 0604 36.440 LSY Federal
0270 INLET CDI RCP DES. 2 5,500.002,750.00000611(G) 5705 2.000 LEA Federal
0280 JUNCTION BOXES 11,512.50150.00000611(L) 0487 76.750 LCF Federal
0290 VALVE BOXES ADJUST TO GRADE 1,400.00700.00000612(E) 0647 2.000 LEA Federal
0300 24" R.C.PIPE CLASS III 5,185.0085.00000613(A) 0492 61.000 LLF Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200315 RESURFACE (ASPHALT)
Page 2 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
RESURFACE (ASPHALT)
Alt.Set
STP-247C(029)CIFederal Project Number:3283204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0310 36" R.C.PIPE CLASS III 1,400.00175.00000613(A) 0494 8.000 LLF Federal
0320 73" X 45" R.C.PIPE ARCH CLASS A-III 12,495.00245.00000613(A) 4434 51.000 LLF Federal
0330 36" X 22" R.C.PIPE ARCH CLASS A-III 11,520.00180.00000613(A) 4497 64.000 LLF Federal
0340 21" X 15" CORR. GALV. STEEL PIPEARCH
9,000.0050.00000613(B) 4527 180.000 LLF Federal
0350 28" X 20" CORR. GALV. STEEL PIPEARCH
2,400.0060.00000613(B) 4528 40.000 LLF Federal
0360 (SP) 15" CORRUGATEDPOLYPROPYLENE PIPE
6,300.0035.00000613(EE) 5605 180.000 LLF Federal
0370 (SP) 18" CORRUGATEDPOLYPROPYLENE PIPE
11,070.0045.00000613(EE) 5610 246.000 LLF Federal
0380 (SP) 24" CORRUGATEDPOLYPROPYLENE PIPE
10,200.0085.00000613(EE) 5620 120.000 LLF Federal
0390 6" PERFORATED PIPE UNDERDRAINROUND
3,000.0015.00000613(H) 0450 200.000 LLF Federal
0400 6" NON-PERF.PIPE UNDERDRAINRND.
1,500.0015.00000613(I) 1096 100.000 LLF Federal
0410 TYPE A3 CULVERT END TREATMENT 21,000.001,000.00000613(M) 7150 21.000 LEA Federal
0420 TYPE B3 CULVERT END TREATMENT 14,175.001,575.00000613(M) 7151 9.000 LEA Federal
0430 TYPE D3 CULVERT END TREATMENT 2,300.002,300.00000613(M) 7153 1.000 LEA Federal
0440 REMOVAL OF STRUCTURES &OBSTRUCTIONS
29,518.5729,518.57396619(A) 0920 1.000 L BLSUM Federal
0450 REMOVAL OF CONCRETEDRIVEWAY
1,822.0050.00000619(B) 4766 36.440 LSY Federal
0460 REMOVAL OF RAILROAD 7,300.00100.00000619(B) 4822 73.000 LLF Federal
0470 SAWING PAVEMENT 1,005.006.00000619(C) 0924 167.500 LLF Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200315 RESURFACE (ASPHALT)
Page 3 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
RESURFACE (ASPHALT)
Alt.Set
STP-247C(029)CIFederal Project Number:3283204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
Category Total: $2,107,488.40
0300 TRAFFICCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0480 SHEET ALUMINUM SIGNS 3,882.0040.00000850(A) 8110 97.050 LSF Federal
0490 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 9,306.151.05000855(A) 8812 8,863.000 LLF Federal
0500 ARROW DISPLAY(TYPE B) 202.502.25000880(A) 8806 90.000 LSD Federal
0510 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,620.001.50000880(B) 8818 1,080.000 LSD Federal
0520 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
2,160.001.00000880(B) 8821 2,160.000 LSD Federal
0530 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
450.005.00000880(B) 8824 90.000 LSD Federal
0540 CONSTRUCTIONBARRICADES(TYPE III)
2,205.001.75000880(C) 8842 1,260.000 LSD Federal
0550 WARNING LIGHTS(TYPE A) 738.000.10000880(E) 8860 7,380.000 LSD Federal
0560 CHANNELIZER CONES 5,400.002.00000880(G) 8890 2,700.000 LSD Federal
Category Total: $25,963.65
0600 STAKINGCategory Alternate Set: Alternate Member:
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Proposal Description:Proposal ID:
Detail Cost Estimate
200315 RESURFACE (ASPHALT)
Page 4 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
RESURFACE (ASPHALT)
Alt.Set
STP-247C(029)CIFederal Project Number:3283204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
Fed Work Class:
Fed Construction Class:
Category Work Class:
0570 CONSTRUCTION STAKING LEVEL II 15,000.0015,000.00000642(B) 0096 1.000 L BLSUM Federal
Category Total: $15,000.00
0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0580 SWPPP DOCUMENTATION ANDMANAGEMENT
11,000.0011,000.00000220 2800 1.000 L BLSUM Federal
0590 MOBILIZATION 130,000.00130,000.00000641 1552 1.000 L BLSUM Federal
Category Total: $141,000.00
Project Total $2,289,452.053283204
$2,289,452.05200315Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
Proposal Description:Proposal ID:
Detail Cost Estimate
200315 RESURFACE (ASPHALT)
Page 5 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: RESURFACE (ASPHALT)
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3283204
Cost
3283204Project Total $2,425,919.17
0100 ROADWAY
2,107,488.40 6.00 126,449.30 2,233,937.70% Federal 0FED 2,233,937.70
Category Total 0100 $2,233,937.70
0300 TRAFFIC
25,963.65 6.00 1,557.82 27,521.47% Federal 0FED 27,521.47
Category Total 0300 $27,521.47
0600 STAKING
15,000.00 0.00 0.00 15,000.00% Federal 0FED 15,000.00
Category Total 0600 $15,000.00
0640 CONSTRUCTION
141,000.00 6.00 8,460.00 149,460.00% Federal 0FED 149,460.00
Category Total 0640 $149,460.00
Proposal Total 200315 $2,425,919.17
Proposal ID: 200315
Detail Estimate Funding Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3283204
FundingAmount
Project Description:Project ID: RESURFACE (ASPHALT)
Category ID
0FEDFund ID: Fund Desc: Federal Funds
0100 2,233,937.70Category ID: Category Desc: ROADWAY 2,233,937.70126,449.302,107,488.40
0300 27,521.47Category ID: Category Desc: TRAFFIC 27,521.471,557.8225,963.65
0600 15,000.00Category ID: Category Desc: STAKING 15,000.000.0015,000.00
0640 149,460.00Category ID: Category Desc: CONSTRUCTION 149,460.008,460.00141,000.00
$2,425,919.17TotalFund 0FED $2,425,919.17$136,467.12$2,289,452.05
CIRBFund ID: Fund Desc: CIRB Funds
$0.00TotalFund CIRB $0.00$0.00$0.00
3283204Project Total $2,425,919.17
$2,425,919.17200315Proposal Total
Proposal ID: 200315
Detail Estimate Funding Summary By Fund Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3283204
FundingAmount
Project Description: RESURFACE (ASPHALT)
CostUnit
Project ID:
Fund ID: 0FED Fund Desc.: Federal Funds
Fund 0FED Totals $2,289,452.05 $136,467.12 $2,425,919.17 $2,425,919.17
2,289,452.05None 136,467.12 2,425,919.17 2,425,919.17
Fund ID: CIRB Fund Desc.: CIRB Funds
Fund CIRB Totals $0.00 $0.00 $0.00 $0.00
0.00None 0.00 0.00 0.00
$2,425,919.17 $2,425,919.17$2,289,452.05 $136,467.12Project Total 3283204
$2,425,919.17200315Proposal Total
Proposal ID: 200315
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
STP-244D(071)CI
200316
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
BRIDGE AND APPROACHES
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
190
PROJECT ID PROJECT DESCRIPTION
BRIDGE AND APPROACHES33067(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHESProject Description:3306704Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Federal FundsFund 0FED
80-20 Fed-CIRB 0.00 0.00 0.000.00Package
Federal 884,201.00 52,452.06 936,653.06936,653.06Package
$52,452.06$884,201.00Fund 0FED $936,653.06 $936,653.06Totals
CIRB FundsFund CIRB
80-20 Fed-CIRB 0.00 0.00 0.000.00Package
$0.00$0.00Fund CIRB $0.00 $0.00Totals
$936,653.06 $936,653.06$884,201.00 $52,452.06Project Total 3306704
$52,452.06$884,201.00 $936,653.06$936,653.06Proposal Total 200316
200316Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-244D(071)CIFederal Project Number:3306704
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0100 ROADWAYCategory Alternate Set: Alternate Member:
0.354
Category Width:
Category Length:
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0010 CLEARING AND GRUBBING 15,000.0015,000.00000201(A) 0102 1.000 L BLSUM Federal
0020 UNCLASSIFIED EXCAVATION 78,282.009.00000202(A) 0183 8,698.000 LCY Federal
0030 UNCLASSIFIED BORROW 22,590.0015.00000202(D) 0184 1,506.000 LCY Federal
0040 TEMPORARY SILT FENCE 315.002.50000221(C) 2801 126.000 LLF Federal
0050 TEMPORARY SILT DIKE 6,510.0015.00000221(F) 0100 434.000 LLF Federal
0060 NYLON EROSION CONTROL MAT 51,750.0015.00000228 4170 3,450.000 LSY Federal
0070 SOLID SLAB SODDING 70,525.003.50000230(A) 2806 20,150.000 LSY Federal
0080 VEGETATIVE MULCHING 8,320.001,000.00000233(A) 2817 8.320 LAC Federal
0090 STABILIZED SUBGRADE 38,626.007.00000307(K) 4300 5,518.000 LSY Federal
0100 SUBGRADE, METHOD B 10,344.002.00000310(B) 0149 5,172.000 LSY Federal
0110 TRAFFIC BOUND SURFACE COURSETYPE E
35,640.0030.00000402(E) 0225 1,188.000 LTON Federal
0120 PRIME COAT 9,245.005.00000408 5774 1,849.000 LGAL Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200316 BRIDGE AND APPROACHES
Page 1 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-244D(071)CIFederal Project Number:3306704
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0130 SUPERPAVE, TYPE S3(PG 64-22 OK) 98,770.0085.00000411(B) 5945 1,162.000 LTON Federal
0140 SUPERPAVE, TYPE S4(PG 64-22 OK) 56,200.00100.00000411(C) 5960 562.000 LTON Federal
0150 CLASS C CONCRETE 3,500.00350.00000509(D) 0325 10.000 LCY Federal
0160 TYPE I PLAIN RIPRAP 10,050.0050.00000601(A) 0297 201.000 LTON Federal
0170 24" R.C.PIPE CLASS III 5,610.0085.00000613(A) 0492 66.000 LLF Federal
0180 18" CORR. GALV. STEEL PIPE 3,640.0035.00000613(B) 0689 104.000 LLF Federal
0190 60" CORR. GALV. STEEL PIPE 12,720.00120.00000613(B) 0696 106.000 LLF Federal
0200 28" X 20" CORR. GALV. STEEL PIPEARCH
5,680.0040.00000613(B) 4528 142.000 LLF Federal
0210 28" X 20" PREFAB. CULVERT ENDSECTION, ARCH
6,400.00800.00000613(L) 4516 8.000 LEA Federal
0220 18" PREFAB. CULVERT ENDSECTION, ROUND
3,180.00530.00000613(L) 5726 6.000 LEA Federal
0230 24" PREFAB. CULVERT ENDSECTION, ROUND
1,600.00800.00000613(L) 5730 2.000 LEA Federal
0240 REMOVAL OF STRUCTURES &OBSTRUCTIONS
10,000.0010,000.00000619(A) 0920 1.000 L BLSUM Federal
0250 REMOVAL OF ASPHALT PAVEMENT 2,958.006.00000619(B) 4728 493.000 LSY Federal
0260 FENCE-STYLE SWF (5 BARBEDWIRE)
15,300.006.00000624(C) 4459 2,550.000 LLF Federal
0270 (PL) GATE 600.00600.00000624(H) 5920 1.000 LEA Federal
0280 REMOVE AND RESET MAILBOX 1,400.00200.00000629(E) 5048 7.000 LEA Federal
Category Total: $584,755.00
Proposal Description:Proposal ID:
Detail Cost Estimate
200316 BRIDGE AND APPROACHES
Page 2 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-244D(071)CIFederal Project Number:3306704
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0200 BRIDGE 'A' - NBI NO. 31147Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0290 UNCLASSIFIED EXCAVATION 7,176.0012.00000202(A) 1301 598.000 LCY Federal
0300 STRUCTURAL EXCAVATIONUNCLASSIFIED
2,430.0030.00000501(A) 1306 81.000 LCY Federal
0310 CLASS AA CONCRETE 124,200.00600.00000509(A) 1326 207.000 LCY Federal
0320 REINFORCING STEEL 28,200.001.00000511(A) 1332 28,200.000 LLB Federal
0330 TYPE I-A PLAIN RIPRAP 21,550.0050.00000601(B) 1353 431.000 LTON Federal
0340 TYPE I-A FILTER BLANKET 5,040.0040.00000601(C) 1355 126.000 LTON Federal
0350 REMOVAL OF EXISTING BRIDGESTRUCTURE
25,000.0025,000.00000619(D) 1397 1.000 L BLSUM Federal
Category Total: $213,596.00
0300 TRAFFICCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
Proposal Description:Proposal ID:
Detail Cost Estimate
200316 BRIDGE AND APPROACHES
Page 3 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-244D(071)CIFederal Project Number:3306704
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0360 (PL)REMOVE & RESET EXISTINGSIGNS
450.00150.00000805(D) 8756 3.000 LEA Federal
0370 SHEET ALUMINUM SIGNS 200.0025.00000850(A) 8110 8.000 LSF Federal
0380 2 1/4" SQUARE TUBE POST 198.009.00000851(C) 8327 22.000 LLF Federal
0390 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,275.000.85000880(B) 8818 1,500.000 LSD Federal
0400 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
600.001.00000880(B) 8821 600.000 LSD Federal
0410 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
2,760.001.15000880(B) 8824 2,400.000 LSD Federal
0420 CONSTRUCTIONBARRICADES(TYPE III)
495.001.10000880(C) 8842 450.000 LSD Federal
0430 WARNING LIGHTS(TYPE A) 405.000.45000880(E) 8860 900.000 LSD Federal
Category Total: $6,383.00
0600 STAKINGCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0440 CONSTRUCTION STAKING LEVEL II 10,000.0010,000.00000642(B) 0096 1.000 L BLSUM Federal
Category Total: $10,000.00
0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:
Funding Source(s) and Participation:
Proposal Description:Proposal ID:
Detail Cost Estimate
200316 BRIDGE AND APPROACHES
Page 4 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-244D(071)CIFederal Project Number:3306704
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0450 SWPPP DOCUMENTATION ANDMANAGEMENT
5,000.005,000.00000220 2800 1.000 L BLSUM Federal
0460 MOBILIZATION 64,467.0064,467.00000641 1399 1.000 L BLSUM Federal
Category Total: $69,467.00
Project Total $884,201.003306704
$884,201.00200316Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
Proposal Description:Proposal ID:
Detail Cost Estimate
200316 BRIDGE AND APPROACHES
Page 5 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: BRIDGE AND APPROACHES
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3306704
Cost
3306704Project Total $936,653.06
0100 ROADWAY
584,755.00 6.00 35,085.30 619,840.30% Federal 0FED 619,840.30
Category Total 0100 $619,840.30
0200 BRIDGE 'A' - NBI NO. 31147
213,596.00 6.00 12,815.76 226,411.76% Federal 0FED 226,411.76
Category Total 0200 $226,411.76
0300 TRAFFIC
6,383.00 6.00 382.98 6,765.98% Federal 0FED 6,765.98
Category Total 0300 $6,765.98
0600 STAKING
10,000.00 0.00 0.00 10,000.00% Federal 0FED 10,000.00
Category Total 0600 $10,000.00
0640 CONSTRUCTION
69,467.00 6.00 4,168.02 73,635.02% Federal 0FED 73,635.02
Category Total 0640 $73,635.02
Proposal ID: 200316
Detail Estimate Funding Summary Page 1 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3306704
FundingAmount
Project Description:Project ID: BRIDGE AND APPROACHES
Category ID
0FEDFund ID: Fund Desc: Federal Funds
0100 619,840.30Category ID: Category Desc: ROADWAY 619,840.3035,085.30584,755.00
0200 226,411.76Category ID: Category Desc: BRIDGE 'A' - NBI NO. 31147 226,411.7612,815.76213,596.00
0300 6,765.98Category ID: Category Desc: TRAFFIC 6,765.98382.986,383.00
0600 10,000.00Category ID: Category Desc: STAKING 10,000.000.0010,000.00
0640 73,635.02Category ID: Category Desc: CONSTRUCTION 73,635.024,168.0269,467.00
$936,653.06TotalFund 0FED $936,653.06$52,452.06$884,201.00
CIRBFund ID: Fund Desc: CIRB Funds
$0.00TotalFund CIRB $0.00$0.00$0.00
3306704Project Total $936,653.06
$936,653.06200316Proposal Total
Proposal ID: 200316
Detail Estimate Funding Summary By Fund Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3306704
FundingAmount
Project Description: BRIDGE AND APPROACHES
CostUnit
Project ID:
Fund ID: 0FED Fund Desc.: Federal Funds
Fund 0FED Totals $884,201.00 $52,452.06 $936,653.06 $936,653.06
884,201.00None 52,452.06 936,653.06 936,653.06
Fund ID: CIRB Fund Desc.: CIRB Funds
Fund CIRB Totals $0.00 $0.00 $0.00 $0.00
0.00None 0.00 0.00 0.00
$936,653.06 $936,653.06$884,201.00 $52,452.06Project Total 3306704
$936,653.06200316Proposal Total
Proposal ID: 200316
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
STP-245C(065)CI
200317
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
BRIDGE AND APPROACHES
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
195
PROJECT ID PROJECT DESCRIPTION
BRIDGE AND APPROACHES31276(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHESProject Description:3127604Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Federal FundsFund 0FED
80-20 Fed-CIRB 0.00 0.00 0.000.00Package
Federal 2,479,207.92 147,252.48 2,626,460.402,626,460.40Package
$147,252.48$2,479,207.92Fund 0FED $2,626,460.40 $2,626,460.40Totals
CIRB FundsFund CIRB
80-20 Fed-CIRB 0.00 0.00 0.000.00Package
$0.00$0.00Fund CIRB $0.00 $0.00Totals
$2,626,460.40 $2,626,460.40$2,479,207.92 $147,252.48Project Total 3127604
$147,252.48$2,479,207.92 $2,626,460.40$2,626,460.40Proposal Total 200317
200317Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-245C(065)CIFederal Project Number:3127604
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0100 ROADWAYCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0010 CLEARING AND GRUBBING 15,000.0015,000.00000201(A) 0102 1.000 L BLSUM Federal
0020 UNCLASSIFIED EXCAVATION 151,960.0010.00000202(A) 0183 15,196.000 LCY Federal
0030 UNCLASSIFIED BORROW 60,030.0015.00000202(D) 0184 4,002.000 LCY Federal
0040 TYPE A-SALVAGED TOPSOIL 25,000.0025,000.00000205(A) 4229 1.000 L BLSUM Federal
0050 TEMPORARY SILT FENCE 10,428.004.00000221(C) 2801 2,607.000 LLF Federal
0060 TEMPORARY SILT DIKE 3,456.0018.00000221(F) 0100 192.000 LLF Federal
0070 SOLID SLAB SODDING 89,280.004.00000230(A) 2806 22,320.000 LSY Federal
0080 MOWING 331.9272.00000241 2832 4.610 LAC Federal
0090 AGGREGATE BASE TYPE A 106,205.0055.00000303(A) 2100 1,931.000 LCY Federal
0100 SEPARATOR FABRIC 16,569.001.50000325 5271 11,046.000 LSY Federal
0110 TRAFFIC BOUND SURFACE COURSETYPE E
50,280.0030.00000402(E) 0225 1,676.000 LTON Federal
0120 TACK COAT 2,107.003.50000407(B) 0250 602.000 LGAL Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200317 BRIDGE AND APPROACHES
Page 1 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-245C(065)CIFederal Project Number:3127604
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0130 PRIME COAT 8,420.004.00000408 5774 2,105.000 LGAL Federal
0140 SUPERPAVE, TYPE S3(PG 64-22 OK) 204,585.00115.00000411(B) 5945 1,779.000 LTON Federal
0150 SUPERPAVE, TYPE S4(PG 64-22 OK) 112,320.00120.00000411(C) 5960 936.000 LTON Federal
0160 CLASS C CONCRETE 3,000.00300.00000509(D) 0325 10.000 LCY Federal
0170 TYPE I PLAIN RIPRAP 110,745.0045.00000601(A) 0297 2,461.000 LTON Federal
0180 21" X 15" CORR. GALV. STEEL PIPEARCH
1,495.0032.50000613(B) 4527 46.000 LLF Federal
0190 (SP) 24" CORRUGATEDPOLYPROPYLENE PIPE
6,000.0050.00000613(EE) 5620 120.000 LLF Federal
0200 (SP) 30" CORRUGATEDPOLYPROPYLENE PIPE
4,680.0090.00000613(EE) 5630 52.000 LLF Federal
0210 TYPE A4 CULVERT END TREATMENT 2,200.001,100.00000613(M) 7186 2.000 LEA Federal
0220 TYPE B4 CULVERT END TREATMENT 6,000.001,500.00000613(M) 7187 4.000 LEA Federal
0230 TYPE C4 CULVERT END TREATMENT 3,600.001,800.00000613(M) 7188 2.000 LEA Federal
0240 REMOVAL OF STRUCTURES &OBSTRUCTIONS
10,000.0010,000.00000619(A) 0920 1.000 L BLSUM Federal
0250 REMOVAL OF FENCE 3,102.502.50000619(B) 4725 1,241.000 LLF Federal
0260 REMOVAL OF ASPHALT PAVEMENT 52,360.008.00000619(B) 4728 6,545.000 LSY Federal
0270 SAWING PAVEMENT 192.004.00000619(C) 0924 48.000 LLF Federal
0280 BEAM GUARDRAIL W-BEAM SINGLE 9,750.0020.00000623(A) 0932 487.500 LLF Federal
0290 GUARDRAIL ANCHOR UNIT (TYPE D-BF)
15,200.001,900.00000623(F) 5686 8.000 LEA Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200317 BRIDGE AND APPROACHES
Page 2 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-245C(065)CIFederal Project Number:3127604
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0300 GUARDRAIL END TREATMENT (GET) 10,000.002,500.00000623(G) 8571 4.000 LEA Federal
0310 FENCE-STYLE SWF (5 BARBEDWIRE)
9,072.007.00000624(C) 4459 1,296.000 LLF Federal
Category Total: $1,103,368.42
0200 BRIDGE "A" - NBI NO.09812Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0320 SUBSTRUCTURE EXCAVATIONCOMMON
4,200.0035.00000501(B) 1307 120.000 LCY Federal
0330 CLSM BACKFILL 14,362.00167.00000501(G) 6309 86.000 LCY Federal
0340 PRESTRESSED CONCRETE BEAMS(TYPE IV)
137,601.00300.00000503(A) 1313 458.670 LLF Federal
0350 APPROACH SLAB 35,400.00250.00000504(A) 1304 141.600 LSY Federal
0360 SAW-CUT GROOVING 2,367.005.00000504(B) 1305 473.400 LSY Federal
0370 CONCRETE RAIL (TR3) 27,987.0095.00000504(D) 6239 294.600 LLF Federal
0380 STRUCTURAL STEEL 800.003.20000506(A) 1322 250.000 LLB Federal
0390 WEATHERING STEEL FIXEDBEARING ASSEMBLY
9,200.001,150.00000507(A) 6172 8.000 LEA Federal
0400 CLASS AA CONCRETE 104,175.00750.00000509(A) 1326 138.900 LCY Federal
0410 CLASS A CONCRETE 47,000.001,000.00000509(B) 1328 47.000 LCY Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200317 BRIDGE AND APPROACHES
Page 3 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-245C(065)CIFederal Project Number:3127604
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0420 REINFORCING STEEL 38,537.501.25000511(A) 1332 30,830.000 LLB Federal
0430 PILES, FURNISHED (HP 10X42) 10,989.0033.00000514(A) 6010 333.000 LLF Federal
0440 PILES, DRIVEN (HP 10X42) 5,661.0017.00000514(B) 6292 333.000 LLF Federal
0450 PILE SPLICE, H-PILE (NON-BIDDABLE)
400.00400.00000514(L) 6220 1.000 F LEA Federal
0460 TYPE I-A PLAIN RIPRAP 35,550.0045.00000601(B) 1353 790.000 LTON Federal
0470 TYPE I-A FILTER BLANKET 8,740.0038.00000601(C) 1355 230.000 LTON Federal
0480 6" PERFORATED PIPE UNDERDRAINROUND
1,920.0030.00000613(H) 6204 64.000 LLF Federal
0490 6" NON-PERF.PIPE UNDERDRAINRND.
2,720.0032.00000613(I) 6207 85.000 LLF Federal
0500 REMOVAL OF EXISTING BRIDGESTRUCTURE
50,000.0050,000.00000619(D) 1397 1.000 L BLSUM Federal
Category Total: $537,609.50
0201 BRIDGE "B" - NBI NO.09052Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0510 SUBSTRUCTURE EXCAVATIONCOMMON
8,750.0035.00000501(B) 1307 250.000 LCY Federal
0520 CLSM BACKFILL 21,042.00167.00000501(G) 6309 126.000 LCY Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200317 BRIDGE AND APPROACHES
Page 4 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-245C(065)CIFederal Project Number:3127604
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0530 PRESTRESSED CONCRETE BEAMS(TYPE IV)
137,601.00300.00000503(A) 1313 458.670 LLF Federal
0540 APPROACH SLAB 51,300.00250.00000504(A) 1304 205.200 LSY Federal
0550 SAW-CUT GROOVING 2,878.505.00000504(B) 1305 575.700 LSY Federal
0560 CONCRETE RAIL (TR3) 29,573.5095.00000504(D) 6239 311.300 LLF Federal
0570 STRUCTURAL STEEL 1,824.003.20000506(A) 1322 570.000 LLB Federal
0580 WEATHERING STEEL FIXEDBEARING ASSEMBLY
4,600.001,150.00000507(A) 6172 4.000 LEA Federal
0590 WEATHERING STEEL EXPANSIONBEARING ASSEMBLY
6,000.001,500.00000507(B) 6176 4.000 LEA Federal
0600 CLASS AA CONCRETE 86,925.00750.00000509(A) 1326 115.900 LCY Federal
0610 CLASS A CONCRETE 91,000.001,000.00000509(B) 1328 91.000 LCY Federal
0620 REINFORCING STEEL 50,250.001.25000511(A) 1332 40,200.000 LLB Federal
0630 PILES, FURNISHED (HP 10X42) 2,310.0033.00000514(A) 6010 70.000 LLF Federal
0640 PILES, FURNISHED (HP 12X53) 8,064.0036.00000514(A) 6011 224.000 LLF Federal
0650 PILES, DRIVEN (HP 10X42) 1,190.0017.00000514(B) 6292 70.000 LLF Federal
0660 PILES, DRIVEN (HP 12X53) 4,032.0018.00000514(B) 6294 224.000 LLF Federal
0670 (PL)PILOT HOLES 31,500.00150.00000514(K) 6260 210.000 LLF Federal
0680 PILE SPLICE, H-PILE (NON-BIDDABLE)
400.00400.00000514(L) 6220 1.000 F LEA Federal
0690 TYPE I-A PLAIN RIPRAP 37,800.0045.00000601(B) 1353 840.000 LTON Federal
0700 TYPE I-A FILTER BLANKET 9,500.0038.00000601(C) 1355 250.000 LTON Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200317 BRIDGE AND APPROACHES
Page 5 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-245C(065)CIFederal Project Number:3127604
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0710 6" PERFORATED PIPE UNDERDRAINROUND
2,160.0030.00000613(H) 6204 72.000 LLF Federal
0720 6" NON-PERF.PIPE UNDERDRAINRND.
2,880.0032.00000613(I) 6207 90.000 LLF Federal
0730 REMOVAL OF EXISTING BRIDGESTRUCTURE
50,000.0050,000.00000619(D) 1397 1.000 L BLSUM Federal
Category Total: $641,580.00
0300 TRAFFICCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0740 SHEET ALUMINUM SIGNS 340.0034.00000850(A) 8110 10.000 LSF Federal
0750 2" SQUARE TUBE POST 264.0012.00000851(C) 8324 22.000 LLF Federal
0760 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE)
10,800.001.00000856(A) 8530 10,800.000 LLF Federal
0770 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,800.000.50000880(B) 8818 3,600.000 LSD Federal
0780 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
5,400.001.25000880(B) 8824 4,320.000 LSD Federal
0790 CONSTRUCTIONBARRICADES(TYPE III)
2,160.001.50000880(C) 8842 1,440.000 LSD Federal
0800 WARNING LIGHTS(TYPE A) 1,620.000.25000880(E) 8860 6,480.000 LSD Federal
0810 DRUMS 4,266.000.15000880(F) 8878 28,440.000 LSD Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200317 BRIDGE AND APPROACHES
Page 6 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-245C(065)CIFederal Project Number:3127604
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
Category Total: $26,650.00
0600 STAKINGCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0820 CONSTRUCTION STAKING LEVEL II 25,000.0025,000.00000642(B) 0096 1.000 L BLSUM Federal
Category Total: $25,000.00
0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0830 SWPPP DOCUMENTATION ANDMANAGEMENT
10,000.0010,000.00000220 2800 1.000 L BLSUM Federal
0840 MOBILIZATION 135,000.00135,000.00000641 1399 1.000 L BLSUM Federal
Category Total: $145,000.00
Project Total $2,479,207.923127604
Proposal Description:Proposal ID:
Detail Cost Estimate
200317 BRIDGE AND APPROACHES
Page 7 of 8
$2,479,207.92200317Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: BRIDGE AND APPROACHES
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3127604
Cost
0100 ROADWAY
1,103,368.42 6.00 66,202.11 1,169,570.53% Federal 0FED 1,169,570.53
Category Total 0100 $1,169,570.53
0200 BRIDGE "A" - NBI NO.09812
537,609.50 6.00 32,256.57 569,866.07% Federal 0FED 569,866.07
Category Total 0200 $569,866.07
0201 BRIDGE "B" - NBI NO.09052
641,580.00 6.00 38,494.80 680,074.80% Federal 0FED 680,074.80
Category Total 0201 $680,074.80
0300 TRAFFIC
26,650.00 6.00 1,599.00 28,249.00% Federal 0FED 28,249.00
Category Total 0300 $28,249.00
0600 STAKING
25,000.00 0.00 0.00 25,000.00% Federal 0FED 25,000.00
Category Total 0600 $25,000.00
0640 CONSTRUCTION
145,000.00 6.00 8,700.00 153,700.00%
Proposal ID: 200317
Detail Estimate Funding Summary Page 1 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: BRIDGE AND APPROACHES
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3127604
Cost
3127604Project Total $2,626,460.40
0640 CONSTRUCTION
145,000.00 6.00 8,700.00 153,700.00% Federal 0FED 153,700.00
Category Total 0640 $153,700.00
Proposal Total 200317 $2,626,460.40
Proposal ID: 200317
Detail Estimate Funding Summary Page 2 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3127604
FundingAmount
Project Description:Project ID: BRIDGE AND APPROACHES
Category ID
0FEDFund ID: Fund Desc: Federal Funds
0100 1,169,570.53Category ID: Category Desc: ROADWAY 1,169,570.5366,202.111,103,368.42
0200 569,866.07Category ID: Category Desc: BRIDGE "A" - NBI NO.09812 569,866.0732,256.57537,609.50
0201 680,074.80Category ID: Category Desc: BRIDGE "B" - NBI NO.09052 680,074.8038,494.80641,580.00
0300 28,249.00Category ID: Category Desc: TRAFFIC 28,249.001,599.0026,650.00
0600 25,000.00Category ID: Category Desc: STAKING 25,000.000.0025,000.00
0640 153,700.00Category ID: Category Desc: CONSTRUCTION 153,700.008,700.00145,000.00
$2,626,460.40TotalFund 0FED $2,626,460.40$147,252.48$2,479,207.92
CIRBFund ID: Fund Desc: CIRB Funds
$0.00TotalFund CIRB $0.00$0.00$0.00
3127604Project Total $2,626,460.40
$2,626,460.40200317Proposal Total
Proposal ID: 200317
Detail Estimate Funding Summary By Fund Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3127604
FundingAmount
Project Description: BRIDGE AND APPROACHES
CostUnit
Project ID:
Fund ID: 0FED Fund Desc.: Federal Funds
Fund 0FED Totals $2,479,207.92 $147,252.48 $2,626,460.40 $2,626,460.40
2,479,207.92None 147,252.48 2,626,460.40 2,626,460.40
Fund ID: CIRB Fund Desc.: CIRB Funds
Fund CIRB Totals $0.00 $0.00 $0.00 $0.00
0.00None 0.00 0.00 0.00
$2,626,460.40 $2,626,460.40$2,479,207.92 $147,252.48Project Total 3127604
$2,626,460.40200317Proposal Total
Proposal ID: 200317
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
TAP-255D(528)AG
200320
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
PEDESTRIAN IMPROVEMENTS(SIDEWALKS)
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
210
PROJECT ID PROJECT DESCRIPTION
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)33277(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)Project Description:3327704Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Federal FundsFund 0FED
80-20 Fed-City 163,145.27 8,854.73 172,000.00 172,000.00172,000.00Package
$8,854.73$163,145.27Fund 0FED $172,000.00 $172,000.00Totals
Non-participatingFund NONP
80-20 Fed-City 5,679.37 308.25 5,987.625,987.62Package
80-20 Fed-City 40,786.32 2,213.68 43,000.0043,000.00Package
$2,521.93$46,465.69Fund NONP $48,987.62 $48,987.62Totals
$220,987.62 $220,987.62$209,610.96 $11,376.66Project Total 3327704
$11,376.66$209,610.96 $220,987.62$220,987.62Proposal Total 200320
200320Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
TAP-255D(528)AGFederal Project Number:3327704
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0100 ROADWAYCategory Alternate Set: Alternate Member:
0.165
Category Width:
Category Length:
Funding Source(s) and Participation: NONP Non-participating 100 %
NONP Non-participating 20 %
0FED Federal Funds 80 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0010 UNCLASSIFIED EXCAVATION 750.0030.00000202(A) 0183 25.000 LCY 80-20 Fed-City
0020 UNCLASSIFIED BORROW 600.0030.00000202(D) 0184 20.000 LCY 80-20 Fed-City
0030 TEMPORARY SILT FENCE 750.005.00000221(C) 2801 150.000 LLF 80-20 Fed-City
0040 TEMPORARY ROCK FILTER DAMTYPE 4
900.00300.00000221(G) 0153 3.000 LCY 80-20 Fed-City
0050 SOLID SLAB SODDING 2,100.007.00000230(A) 2806 300.000 LSY 80-20 Fed-City
0060 2'-8" COMB. CURB & GUTTER (6"BARRIER-NOTCHED)
22,200.0040.00000609(B) 0395 555.000 LLF 80-20 Fed-City
0070 4" CONCRETE SIDEWALK 25,125.0075.00000610(A) 0602 335.000 LSY 80-20 Fed-City
0080 6" CONCRETE SIDEWALK 8,160.0085.00000610(A) 0605 96.000 LSY 80-20 Fed-City
0090 6" CONCRETE DRIVEWAY 6,525.0090.00000610(B) 0604 72.500 LSY 80-20 Fed-City
0100 INLET CI DES. 2 (STD) 12,000.004,000.00000611(G) 5112 3.000 LEA 80-20 Fed-City
0110 VALVE BOXES ADJUST TO GRADE 400.00400.00000612(E) 0647 1.000 LEA 80-20 Fed-City
Proposal Description:Proposal ID:
Detail Cost Estimate
200320 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 1 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
TAP-255D(528)AGFederal Project Number:3327704
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0120 (PL) IRRIGATION SYSTEM 10,000.0010,000.00000616 5010 1.000 L BLSUM 80-20 Fed-City
0130 REMOVAL OF CURB AND GUTTER 6,450.0010.00000619(B) 4726 645.000 LLF 80-20 Fed-City
0140 REMOVAL OF CONCRETEPAVEMENT
975.0015.00000619(B) 4727 65.000 LSY 80-20 Fed-City
0150 REMOVAL OF ASPHALT PAVEMENT 4,380.0012.00000619(B) 4728 365.000 LSY 80-20 Fed-City
0160 REMOVAL OF DRAINAGE INLETS 2,250.00750.00000619(B) 4741 3.000 LEA 80-20 Fed-City
0170 REMOVAL OF SIDEWALK 3,264.0012.00000619(B) 4792 272.000 LSY 80-20 Fed-City
0180 SAWING PAVEMENT 3,445.005.00000619(C) 0924 689.000 LLF 80-20 Fed-City
Category Total: $110,274.00
0300 TRAFFICCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: NONP Non-participating 100 %
NONP Non-participating 20 %
0FED Federal Funds 80 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0190 TACTILE WARNING DEVICE-NEW 2,160.0030.00000610(I) 4610 72.000 LSF 80-20 Fed-City
0200 (PL)REMOVAL OF EXISTING SIGNS 770.0070.00000805(A) 8724 11.000 LEA 80-20 Fed-City
0210 SHEET ALUMINUM SIGNS 3,381.2525.00000850(A) 8110 135.250 LSF 80-20 Fed-City
0220 2 1/4" SQUARE TUBE POST 2,640.0011.00000851(C) 8327 240.000 LLF 80-20 Fed-City
Proposal Description:Proposal ID:
Detail Cost Estimate
200320 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 2 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
TAP-255D(528)AGFederal Project Number:3327704
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0230 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE)
3,877.502.50000856(A) 8530 1,551.000 LLF 80-20 Fed-City
0240 TRAFFIC STRIPE(MULTI-POLY.)(8"WIDE)
7,489.601.60000856(A) 8540 4,681.000 LLF 80-20 Fed-City
0250 TRAFFIC STRIPE(MULTI-POLY)(12"WIDE)
3,138.602.39588856(A) 8548 1,310.000 LLF 80-20 Fed-City
0260 TRAFFIC STRIPE(MULTI-POLY.)(24"WIDE)
440.0020.00000856(A) 8555 22.000 LLF 80-20 Fed-City
0270 TRAFFIC STRIPE (MULTI-POLYMER)(SYMBOLS, WORDS.ETC.)
400.0025.00000856(B) 8525 16.000 LEA 80-20 Fed-City
0280 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS)
1,400.00175.00000856(B) 8860 8.000 LEA 80-20 Fed-City
0290 TRAFFIC STRIPE(MULTI-POLY.)(SYMBOLS)
3,375.00375.00000856(B) 8870 9.000 LEA 80-20 Fed-City
0300 REMOVABLE PAVEMENT MARKINGTAPE(4" WIDE)
2,628.741.31437857(C) 8851 2,000.000 LLF 80-20 Fed-City
0310 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)
3,268.501.00000857(F) 8006 3,268.500 LLF 80-20 Fed-City
0320 ARROW DISPLAY(TYPE C) 1,258.492.99641880(A) 8812 420.000 LSD 80-20 Fed-City
0330 CONSTRUCTION SIGNS 0 TO 6.25 SF 816.210.38867880(B) 8818 2,100.000 LSD 80-20 Fed-City
0340 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
466.510.74049880(B) 8821 630.000 LSD 80-20 Fed-City
0350 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
1,223.411.16515880(B) 8824 1,050.000 LSD 80-20 Fed-City
0360 CONSTRUCTIONBARRICADES(TYPE III)
442.490.70237880(C) 8842 630.000 LSD 80-20 Fed-City
0370 WARNING LIGHTS(TYPE A) 467.410.37096880(E) 8860 1,260.000 LSD 80-20 Fed-City
Proposal Description:Proposal ID:
Detail Cost Estimate
200320 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 3 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
TAP-255D(528)AGFederal Project Number:3327704
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0380 DRUMS 806.270.21330880(F) 8878 3,780.000 LSD 80-20 Fed-City
0390 TUBE CHANNELIZERS 13,200.00150.00000880(G) 8900 88.000 LEA 80-20 Fed-City
0400 CONES(36" LARGE) 686.980.65427880(H) 8896 1,050.000 LSD 80-20 Fed-City
Category Total: $54,336.96
0600 STAKINGCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: NONP Non-participating 100 %
NONP Non-participating 20 %
0FED Federal Funds 80 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0410 CONSTRUCTION STAKING LEVEL II 20,000.0020,000.00000642(B) 0096 1.000 L BLSUM 80-20 Fed-City
Category Total: $20,000.00
0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: NONP Non-participating 100 %
NONP Non-participating 20 %
0FED Federal Funds 80 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
Proposal Description:Proposal ID:
Detail Cost Estimate
200320 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 4 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
TAP-255D(528)AGFederal Project Number:3327704
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage IDFed Construction Class:
Category Work Class:
0420 MOBILIZATION 25,000.0025,000.00000641 1552 1.000 L BLSUM 80-20 Fed-City
Category Total: $25,000.00
Project Total $209,610.963327704
$209,610.96200320Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
Proposal Description:Proposal ID:
Detail Cost Estimate
200320 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 5 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3327704
Cost
0100 ROADWAY
110,274.00 6.00 6,616.44 116,890.44% 80-20 Fed-City NONP 22,744.66
80-20 Fed-City 0FED 90,978.65
80-20 Fed-City NONP 3,167.12
Category Total 0100 $116,890.44
0300 TRAFFIC
54,336.96 6.00 3,260.22 57,597.18% 80-20 Fed-City NONP 11,207.32
80-20 Fed-City 0FED 44,829.28
80-20 Fed-City NONP 1,560.59
Category Total 0300 $57,597.18
0600 STAKING
20,000.00 0.00 0.00 20,000.00% 80-20 Fed-City NONP 3,891.62
80-20 Fed-City 0FED 15,566.48
80-20 Fed-City NONP 541.90
Category Total 0600 $20,000.00
0640 CONSTRUCTION
25,000.00 6.00 1,500.00 26,500.00%
Proposal ID: 200320
Detail Estimate Funding Summary Page 1 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3327704
Cost
3327704Project Total $220,987.62
0640 CONSTRUCTION
25,000.00 6.00 1,500.00 26,500.00% 80-20 Fed-City NONP 5,156.40
80-20 Fed-City 0FED 20,625.59
80-20 Fed-City NONP 718.01
Category Total 0640 $26,500.00
Proposal Total 200320 $220,987.62
Proposal ID: 200320
Detail Estimate Funding Summary Page 2 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3327704
FundingAmount
Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Category ID
0FEDFund ID: Fund Desc: Federal Funds
0100 90,978.65Category ID: Category Desc: ROADWAY 90,978.655,149.7385,828.92
0300 44,829.28Category ID: Category Desc: TRAFFIC 44,829.282,537.5142,291.77
0600 15,566.48Category ID: Category Desc: STAKING 15,566.480.0015,566.48
0640 20,625.59Category ID: Category Desc: CONSTRUCTION 20,625.591,167.4919,458.10
$172,000.00TotalFund 0FED $172,000.00$8,854.73$163,145.27
NONPFund ID: Fund Desc: Non-participating
0100 22,744.66Category ID: Category Desc: ROADWAY 22,744.661,287.4321,457.23
0100 3,167.12Category ID: Category Desc: ROADWAY 3,167.12179.272,987.85
0300 11,207.32Category ID: Category Desc: TRAFFIC 11,207.32634.3810,572.94
0300 1,560.59Category ID: Category Desc: TRAFFIC 1,560.5988.341,472.25
0600 3,891.62Category ID: Category Desc: STAKING 3,891.620.003,891.62
0600 541.90Category ID: Category Desc: STAKING 541.900.00541.90
0640 5,156.40Category ID: Category Desc: CONSTRUCTION 5,156.40291.874,864.53
0640 718.01Category ID: Category Desc: CONSTRUCTION 718.0140.64677.37
Proposal ID: 200320
Detail Estimate Funding Summary By Fund Page 1 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3327704
FundingAmount
Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Category ID
$48,987.62TotalFund NONP $48,987.62$2,521.93$46,465.69
3327704Project Total $220,987.62
$220,987.62200320Proposal Total
Proposal ID: 200320
Detail Estimate Funding Summary By Fund Page 2 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3327704
FundingAmount
Project Description: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
CostUnit
Project ID:
Fund ID: 0FED Fund Desc.: Federal Funds
Fund 0FED Totals $163,145.27 $8,854.73 $172,000.00 $172,000.00
163,145.27None 8,854.73 172,000.00 172,000.00
Fund ID: NONP Fund Desc.: Non-participating
Fund NONP Totals $46,465.69 $2,521.93 $48,987.62 $48,987.62
46,465.69None 2,521.93 48,987.62 48,987.62
$220,987.62 $220,987.62$209,610.96 $11,376.66Project Total 3327704
$220,987.62200320Proposal Total
Proposal ID: 200320
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
SBR-3500(097)SB
200321
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
BRIDGE REHABILITATION
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
215
PROJECT ID PROJECT DESCRIPTION
BRIDGE REHABILITATION33746(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATIONProject Description:3374604Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Default Funding for DesignFund 0000
Default 0.00 0.00 0.000.00Package
$0.00$0.00Fund 0000 $0.00 $0.00Totals
State fundsFund STAT
State 1,483,921.20 88,585.27 1,572,506.471,572,506.47Package
$88,585.27$1,483,921.20Fund STAT $1,572,506.47 $1,572,506.47Totals
$1,572,506.47 $1,572,506.47$1,483,921.20 $88,585.27Project Total 3374604
$88,585.27$1,483,921.20 $1,572,506.47$1,572,506.47Proposal Total 200321
200321Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
SBR-3500(097)SBFederal Project Number:3374604
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0100 ROADWAYCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: STAT State funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0010 CLEARING AND GRUBBING 1,500.001,500.00000201(A) 0102 1.000 L BLSUM State
0020 CONCRETE JOINT SEALING 2,660.0020.00000415 6300 133.000 LLF State
0030 DIAMOND GRINDING CONCRETEPAVEMENT
60,000.0025.00000425 5195 2,400.000 LSY State
Category Total: $64,160.00
0101 ROADWAYCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: STAT State funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0040 CLEARING AND GRUBBING 1,500.001,500.00000201(A) 0102 1.000 L BLSUM State
0050 CONCRETE JOINT SEALING 640.0020.00000415 6300 32.000 LLF State
0060 DIAMOND GRINDING CONCRETEPAVEMENT
60,000.0025.00000425 5195 2,400.000 LSY State
Proposal Description:Proposal ID:
Detail Cost Estimate
200321 BRIDGE REHABILITATION
Page 1 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
SBR-3500(097)SBFederal Project Number:3374604
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
Category Total: $62,140.00
0200 BRIDGE 'A'Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: STAT State funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0070 UNCLASSIFIED EXCAVATION 2,100.0035.00000202(A) 1301 60.000 LCY State
0080 UNCLASSIFIED BACKFILL 1,800.0030.00000501(D) 6353 60.000 LCY State
0090 CLSM BACKFILL 2,240.00175.00000501(G) 6309 12.800 LCY State
0100 SAW-CUT GROOVING 2,469.005.00000504(B) 1305 493.800 LSY State
0110 SEALED EXPANSION JOINT 40,700.00250.00000504(C) 6250 162.800 LLF State
0120 CONCRETE PARAPET 21,735.00150.00000504(E) 1381 144.900 LLF State
0130 RAPID CURE JOINT SEALANT 71,385.0030.00000504(G) 6390 2,379.500 LLF State
0140 PREFORMED SILICONE FOAM JOINT 20,400.0075.00000504(J) 6400 272.000 LLF State
0150 STRUCTURAL STEEL 800.004.00000506(A) 1322 200.000 LLB State
0160 ELASTOMERIC COATING 24,900.0010.00000509 5000 2,490.000 LSF State
0170 H.E.S. CONCRETE CLASS AA 127,395.00950.00000509(A) 0325 134.100 LCY State
0180 CLASS AA CONCRETE 13,050.001,500.00000509(A) 1326 8.700 LCY State
Proposal Description:Proposal ID:
Detail Cost Estimate
200321 BRIDGE REHABILITATION
Page 2 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
SBR-3500(097)SBFederal Project Number:3374604
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0190 CLASS C CONCRETE 26,040.00700.00000509(D) 1331 37.200 LCY State
0200 SLOPE WALL (4") 37,082.50175.00000510(C) 6137 211.900 LSY State
0210 MECHANICAL SPLICES 2,700.0050.00000511 6306 54.000 LEA State
0220 REINFORCING STEEL 1,200.001.20000511(A) 1332 1,000.000 LLB State
0230 EPOXY COATED REINFORCINGSTEEL
43,092.001.20000511(B) 6010 35,910.000 LLB State
0240 CLASS B BRIDGE DECK REPAIR 11,250.00375.00000513(B) 6019 30.000 LSY State
0250 CLASS C BRIDGE DECK REPAIR 19,500.00650.00000513(C) 6020 30.000 LSY State
0260 WATER REPELLENT (VISUALLYINSPECTED)
1,645.005.00000515(A) 6013 329.000 LSY State
0270 PREPARATION OF CRACKS, ABOVEWATER
95.005.00000520(A) 6058 19.000 LLF State
0280 EPOXY RESIN, ABOVE WATER 160.00100.00000520(C) 6060 1.600 LGAL State
0290 (SP)CORROSIONINHIBITOR(SURFACE APPLIED)
3,477.5065.00000535 6130 53.500 LSY State
0300 (PL)REPAIR BRIDGE ITEMS 32,040.00900.00000540 4501 35.600 LSY State
0310 (PL)REPAIR BRIDGE ITEM (TYPE A) 45,000.002,500.00000540 4515 18.000 LEA State
0320 (PL)REPAIR BRIDGE ITEM (TYPE B) 5,000.005,000.00000540 4520 1.000 L BLSUM State
0330 REMOVAL OF BRIDGE ITEMS 60,000.0060,000.00000619(B) 2500 1.000 L BLSUM State
Category Total: $617,256.00
0201 BRIDGE 'B'Category Alternate Set: Alternate Member:
Funding Source(s) and Participation: STAT State funds 100 %
Proposal Description:Proposal ID:
Detail Cost Estimate
200321 BRIDGE REHABILITATION
Page 3 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
SBR-3500(097)SBFederal Project Number:3374604
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
Fed Work Class:
Fed Construction Class:
Category Work Class:
0340 CLSM BACKFILL 2,135.00175.00000501(G) 6309 12.200 LCY State
0350 SAW-CUT GROOVING 765.505.00000504(B) 1305 153.100 LSY State
0360 SEALED EXPANSION JOINT 40,075.00250.00000504(C) 6250 160.300 LLF State
0370 CONCRETE PARAPET 5,400.00150.00000504(E) 1381 36.000 LLF State
0380 RAPID CURE JOINT SEALANT 52,545.0030.00000504(G) 6390 1,751.500 LLF State
0390 PREFORMED SILICONE FOAM JOINT 20,400.0075.00000504(J) 6400 272.000 LLF State
0400 STRUCTURAL STEEL 800.004.00000506(A) 1322 200.000 LLB State
0410 ELASTOMERIC COATING 24,520.0010.00000509 5000 2,452.000 LSF State
0420 H.E.S. CONCRETE CLASS AA 50,730.00950.00000509(A) 0325 53.400 LCY State
0430 CLASS C CONCRETE 24,640.00700.00000509(D) 1331 35.200 LCY State
0440 MECHANICAL SPLICES 2,700.0050.00000511 6306 54.000 LEA State
0450 REINFORCING STEEL 1,200.001.20000511(A) 1332 1,000.000 LLB State
0460 EPOXY COATED REINFORCINGSTEEL
11,976.001.20000511(B) 6010 9,980.000 LLB State
0470 CLASS B BRIDGE DECK REPAIR 33,750.00375.00000513(B) 6019 90.000 LSY State
0480 CLASS C BRIDGE DECK REPAIR 58,500.00650.00000513(C) 6020 90.000 LSY State
Proposal Description:Proposal ID:
Detail Cost Estimate
200321 BRIDGE REHABILITATION
Page 4 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
SBR-3500(097)SBFederal Project Number:3374604
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0490 WATER REPELLENT (VISUALLYINSPECTED)
1,435.005.00000515(A) 6013 287.000 LSY State
0500 PREPARATION OF CRACKS, ABOVEWATER
620.005.00000520(A) 6058 124.000 LLF State
0510 EPOXY RESIN, ABOVE WATER 1,020.00100.00000520(C) 6060 10.200 LGAL State
0520 (SP)CORROSIONINHIBITOR(SURFACE APPLIED)
4,023.5065.00000535 6130 61.900 LSY State
0530 (PL)REPAIR BRIDGE ITEMS 37,080.00900.00000540 4501 41.200 LSY State
0540 (PL)REPAIR BRIDGE ITEM (TYPE A) 25,000.002,500.00000540 4515 10.000 LEA State
0550 (PL)REPAIR BRIDGE ITEM (TYPE B) 5,000.005,000.00000540 4520 1.000 L BLSUM State
0560 REMOVAL OF BRIDGE ITEMS 30,000.0030,000.00000619(B) 2500 1.000 L BLSUM State
Category Total: $434,315.00
0300 TRAFFICCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: STAT State funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0570 (SP) RAILROAD FLAGGING(NON-BIDDABLE)
36,000.00600.00000104 0955 60.000 F LDAY State
0580 (PL)REMOVE & RESET EXISTINGSIGNS
500.00125.00000805(D) 8756 4.000 LEA State
0590 TRAFFIC STRIPE(MULTI-POLY.)(6"WIDE)
14,875.001.25000856(A) 8535 11,900.000 LLF State
Proposal Description:Proposal ID:
Detail Cost Estimate
200321 BRIDGE REHABILITATION
Page 5 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
SBR-3500(097)SBFederal Project Number:3374604
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0600 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS)
850.00170.00000856(B) 8860 5.000 LEA State
0610 TRAFFIC STRIPE(MULTI-POLY.)(WORDS)
1,250.00250.00000856(B) 8880 5.000 LEA State
0620 CONSTRUCTION TRAFFICSTRIPE(PAINT)(4" WIDE)
7,488.750.25000857(A) 8839 29,955.000 LLF State
0630 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)
8,397.500.50000857(F) 8006 16,795.000 LLF State
0640 PAVEMENT MARKINGREMOVAL(ARROWS)
141.9528.39096857(F) 8007 5.000 LEA State
0650 PAVEMENT MARKINGREMOVAL(WORDS)
250.0050.00000857(F) 8008 5.000 LEA State
0660 (SP)CONST.ZONE IMPACT ATTEN. 1,500.0010.00000871(B) 8705 150.000 LSD State
0670 DELIVER PORTABLE LONGITUDINALBARRIER
37,000.0025.00000877(B) 8484 1,480.000 LLF State
0680 RELOCATION OF PORTABLELONGITUDINAL BARRIER
7,400.005.00000877(C) 8486 1,480.000 LLF State
0690 ARROW DISPLAY(TYPE C) 2,250.003.00000880(A) 8812 750.000 LSD State
0700 CONSTRUCTION SIGNS 0 TO 6.25 SF 375.000.50000880(B) 8818 750.000 LSD State
0710 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
1,050.001.00000880(B) 8821 1,050.000 LSD State
0720 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
1,031.251.25000880(B) 8824 825.000 LSD State
0730 CONSTRUCTIONBARRICADES(TYPE III)
900.000.50000880(C) 8842 1,800.000 LSD State
0740 WARNING LIGHTS(TYPE A) 3,468.750.25000880(E) 8860 13,875.000 LSD State
0750 DRUMS 2,100.000.25000880(F) 8878 8,400.000 LSD State
Proposal Description:Proposal ID:
Detail Cost Estimate
200321 BRIDGE REHABILITATION
Page 6 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
SBR-3500(097)SBFederal Project Number:3374604
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0760 (SP) TRAFFIC SURVEILLANCE, OHP(NON-BIDDABLE)
72,450.0069.00000880(L) 8920 1,050.000 F LHOUR State
0770 PORT.CHANGEABLE MESSAGE SIGN 4,272.0012.00000882(A) 8306 356.000 LSD State
Category Total: $203,550.20
0600 STAKINGCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: STAT State funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0780 CONSTRUCTION STAKING LEVEL II 7,500.007,500.00000642(B) 0096 1.000 L BLSUM State
Category Total: $7,500.00
0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: STAT State funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0790 MOBILIZATION 95,000.0095,000.00000641 1552 1.000 L BLSUM State
Category Total: $95,000.00
Project Total $1,483,921.203374604
Proposal Description:Proposal ID:
Detail Cost Estimate
200321 BRIDGE REHABILITATION
Page 7 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
SBR-3500(097)SBFederal Project Number:3374604
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
Project Total $1,483,921.203374604
$1,483,921.20200321Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
Proposal Description:Proposal ID:
Detail Cost Estimate
200321 BRIDGE REHABILITATION
Page 8 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: BRIDGE REHABILITATION
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3374604
Cost
0100 ROADWAY
64,160.00 6.00 3,849.60 68,009.60% State STAT 68,009.60
Category Total 0100 $68,009.60
0101 ROADWAY
62,140.00 6.00 3,728.40 65,868.40% State STAT 65,868.40
Category Total 0101 $65,868.40
0200 'BRIDGE 'A
617,256.00 6.00 37,035.36 654,291.36% State STAT 654,291.36
Category Total 0200 $654,291.36
0201 'BRIDGE 'B
434,315.00 6.00 26,058.90 460,373.90% State STAT 460,373.90
Category Total 0201 $460,373.90
0300 TRAFFIC
203,550.20 6.00 12,213.01 215,763.21% State STAT 215,763.21
Category Total 0300 $215,763.21
0600 STAKING
7,500.00 0.00 0.00 7,500.00%
Proposal ID: 200321
Detail Estimate Funding Summary Page 1 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: BRIDGE REHABILITATION
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3374604
Cost
3374604Project Total $1,572,506.47
0600 STAKING
7,500.00 0.00 0.00 7,500.00% State STAT 7,500.00
Category Total 0600 $7,500.00
0640 CONSTRUCTION
95,000.00 6.00 5,700.00 100,700.00% State STAT 100,700.00
Category Total 0640 $100,700.00
Proposal Total 200321 $1,572,506.47
Proposal ID: 200321
Detail Estimate Funding Summary Page 2 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3374604
FundingAmount
Project Description:Project ID: BRIDGE REHABILITATION
Category ID
0000Fund ID: Fund Desc: Default Funding for Design
$0.00TotalFund 0000 $0.00$0.00$0.00
STATFund ID: Fund Desc: State funds
0100 68,009.60Category ID: Category Desc: ROADWAY 68,009.603,849.6064,160.00
0101 65,868.40Category ID: Category Desc: ROADWAY 65,868.403,728.4062,140.00
0200 654,291.36Category ID: Category Desc: BRIDGE 'A' 654,291.3637,035.36617,256.00
0201 460,373.90Category ID: Category Desc: BRIDGE 'B' 460,373.9026,058.90434,315.00
0300 215,763.21Category ID: Category Desc: TRAFFIC 215,763.2112,213.01203,550.20
0600 7,500.00Category ID: Category Desc: STAKING 7,500.000.007,500.00
0640 100,700.00Category ID: Category Desc: CONSTRUCTION 100,700.005,700.0095,000.00
$1,572,506.47TotalFund STAT $1,572,506.47$88,585.27$1,483,921.20
3374604Project Total $1,572,506.47
$1,572,506.47200321Proposal Total
Proposal ID: 200321
Detail Estimate Funding Summary By Fund Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3374604
FundingAmount
Project Description: BRIDGE REHABILITATION
CostUnit
Project ID:
Fund ID: 0000 Fund Desc.: Default Funding for Design
Fund 0000 Totals $0.00 $0.00 $0.00 $0.00
0.00None 0.00 0.00 0.00
Fund ID: STAT Fund Desc.: State funds
Fund STAT Totals $1,483,921.20 $88,585.27 $1,572,506.47 $1,572,506.47
1,483,921.20None 88,585.27 1,572,506.47 1,572,506.47
$1,572,506.47 $1,572,506.47$1,483,921.20 $88,585.27Project Total 3374604
$1,572,506.47200321Proposal Total
Proposal ID: 200321
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
SSP-157B(104)SS
200322
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
BRIDGE AND APPROACHES
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
220
PROJECT ID PROJECT DESCRIPTION
BRIDGE AND APPROACHES24262(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHESProject Description:2426204Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Default Funding for DesignFund 0000
Default 0.00 0.00 0.000.00Package
$0.00$0.00Fund 0000 $0.00 $0.00Totals
State fundsFund STAT
State 5,997,629.30 355,357.76 6,352,987.066,352,987.06Package
$355,357.76$5,997,629.30Fund STAT $6,352,987.06 $6,352,987.06Totals
$6,352,987.06 $6,352,987.06$5,997,629.30 $355,357.76Project Total 2426204
$355,357.76$5,997,629.30 $6,352,987.06$6,352,987.06Proposal Total 200322
200322Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
SSP-157B(104)SSFederal Project Number:2426204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0100 ROADWAYCategory Alternate Set: Alternate Member:
0.967
Category Width:
Category Length:
40
Funding Source(s) and Participation: STAT State funds 100 %
BITUMINOUS CONCRETEFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
ROADWAY
I000
B
0200
0010 CLEARING AND GRUBBING 15,000.0015,000.00000201(A) 0102 1.000 L BLSUM State
0020 UNCLASSIFIED EXCAVATION 556,335.0013.00000202(A) 0183 42,795.000 LCY State
0030 UNCLASSIFIED BORROW 415,725.0015.00000202(D) 0184 27,715.000 LCY State
0040 TYPE A-SALVAGED TOPSOIL 40,000.0040,000.00000205(A) 4229 1.000 L BLSUM State
0050 TEMPORARY SILT FENCE 21,052.503.50000221(C) 2801 6,015.000 LLF State
0060 TEMPORARY SEDIMENT FILTER 5,600.00400.00000221(D) 2803 14.000 LEA State
0070 TEMPORARY SILT DIKE 8,827.0013.00000221(F) 0100 679.000 LLF State
0080 SOLID SLAB SODDING 243,356.004.00000230(A) 2806 60,839.000 LSY State
0090 SEEDING METHOD A 25,500.001,500.00000232(A) 2813 17.000 LAC State
0100 VEGETATIVE MULCHING 25,500.001,500.00000233(A) 2817 17.000 LAC State
0110 MOWING 14,750.00250.00000241 2832 59.000 LAC State
0120 AGGREGATE BASE TYPE A 339,540.0060.00000303(A) 2100 5,659.000 LCY State
Proposal Description:Proposal ID:
Detail Cost Estimate
200322 BRIDGE AND APPROACHES
Page 1 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
SSP-157B(104)SSFederal Project Number:2426204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0130 CEMENT KILN DUST 113,700.0075.00000307(B) 4210 1,516.000 LTON State
0140 LIME 31,750.00250.00000307(D) 4230 127.000 LTON State
0150 CEMENTITIOUS STABILIZEDSUBGRADE
143,220.004.00000307(E) 4240 35,805.000 LSY State
0160 LIME PRETREATMENT 14,322.002.00000307(G) 4260 7,161.000 LSY State
0170 GEOTEXTILE REINFORCEMENT 126,819.004.50000326(A) 0100 28,182.000 LSY State
0180 TRAFFIC BOUND SURFACE COURSETYPE E
70,850.0025.00000402(E) 0225 2,834.000 LTON State
0190 TACK COAT 12,414.003.00000407(B) 0250 4,138.000 LGAL State
0200 PRIME COAT 119,544.006.00000408 5774 19,924.000 LGAL State
0210 SUPERPAVE, TYPE S3(PG 70-28 OK) 313,350.0075.00000411(B) 5940 4,178.000 LTON State
0220 SUPERPAVE, TYPE S3(PG 64-22 OK) 357,140.0070.00000411(B) 5945 5,102.000 LTON State
0230 SUPERPAVE, TYPE S4(PG 70-28 OK) 329,040.0090.00000411(C) 5955 3,656.000 LTON State
0240 STRUCTURAL EXCAVATIONUNCLASSIFIED
800.0050.00000501(A) 0313 16.000 LCY State
0250 CLASS AA CONCRETE 49,500.00900.00000509(A) 0319 55.000 LCY State
0260 CLASS C CONCRETE 171,000.00450.00000509(D) 0325 380.000 LCY State
0270 REINFORCING STEEL 8,510.401.20000511(A) 0332 7,092.000 LLB State
0280 18" R.C.PIPE CLASS III 5,600.00100.00000613(A) 0491 56.000 LLF State
0290 24" R.C.PIPE CLASS III 6,720.00120.00000613(A) 0492 56.000 LLF State
0300 12" CORR. GALV. STEEL PIPE 4,880.0040.00000613(B) 0688 122.000 LLF State
Proposal Description:Proposal ID:
Detail Cost Estimate
200322 BRIDGE AND APPROACHES
Page 2 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
SSP-157B(104)SSFederal Project Number:2426204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0310 18" CORR. GALV. STEEL PIPE 8,640.0060.00000613(B) 0689 144.000 LLF State
0320 24" CORR. GALV. STEEL PIPE 11,340.0045.00000613(B) 0690 252.000 LLF State
0330 18" PREFAB. CULVERT ENDSECTION, ROUND
2,720.00680.00000613(L) 5726 4.000 LEA State
0340 24" PREFAB. CULVERT ENDSECTION, ROUND
3,200.00800.00000613(L) 5730 4.000 LEA State
0350 18" GALV. STEEL CULVERT ENDSECTION ROUND
2,400.00300.00000613(P) 0760 8.000 LEA State
0360 24" GALV. STEEL CULVERT ENDSECTION ROUND
7,500.00750.00000613(P) 0761 10.000 LEA State
0370 REMOVAL OF STRUCTURES &OBSTRUCTIONS
10,000.0010,000.00000619(A) 0920 1.000 L BLSUM State
0380 REMOVAL OF HEADWALL 2,000.001,000.00000619(B) 0291 2.000 LEA State
0390 REMOVAL OF FENCE 14,378.002.00000619(B) 4725 7,189.000 LLF State
0400 REMOVAL OF ASPHALT PAVEMENT 84,216.004.00000619(B) 4728 21,054.000 LSY State
0410 REMOVAL OF GUARDRAIL 2,464.004.00000619(B) 4780 616.000 LLF State
0420 SAWING PAVEMENT 14,472.006.00000619(C) 0924 2,412.000 LLF State
0430 BEAM GUARDRAIL W-BEAM SINGLE 10,500.0020.00000623(A) 0932 525.000 LLF State
0440 GUARDRAIL END TREATMENT (31") 9,000.002,250.00000623(G) 8590 4.000 LEA State
0450 GUARDRAIL BRIDGE CONN-THRIEBEAM (31")
8,800.002,200.00000623(I) 8700 4.000 LEA State
0460 GATES-STYLE WWF (4.5'HIGH X10'LONG)
2,000.001,000.00000624(B) 4460 2.000 LEA State
0470 GATES-STYLE WWF (4.5'HIGH X12'LONG)
2,200.001,100.00000624(B) 4462 2.000 LEA State
Proposal Description:Proposal ID:
Detail Cost Estimate
200322 BRIDGE AND APPROACHES
Page 3 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
SSP-157B(104)SSFederal Project Number:2426204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0480 GATES-STYLE WWF (4.5'HIGH X14'LONG)
3,000.001,000.00000624(B) 4464 3.000 LEA State
0490 GATES-STYLE WWF (4.5'HIGH X 18'LONG)
2,200.001,100.00000624(B) 4467 2.000 LEA State
0500 FENCE-STYLE SWF (5 BARBEDWIRE)
53,802.009.00000624(C) 4459 5,978.000 LLF State
Category Total: $3,845,176.90
0200 BRIDGE A - NBI NO. 09529Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: STAT State funds 100 %
HWY OVER WTRWAY CONC. PRESTRESSED GIRDERFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
STRUCTURES
X081
B
0300
0510 SUBSTRUCTURE EXCAVATIONCOMMON
3,600.0040.00000501(B) 1307 90.000 LCY State
0520 CLSM BACKFILL 40,000.00200.00000501(G) 6309 200.000 LCY State
0530 PRESTRESSED CONCRETE BEAMS(TYPE IV)
329,175.00275.00000503(A) 1313 1,197.000 LLF State
0540 APPROACH SLAB 56,200.00250.00000504(A) 1304 224.800 LSY State
0550 SAW-CUT GROOVING 9,346.806.00000504(B) 1305 1,557.800 LSY State
0560 CONCRETE RAIL (TR4) 80,155.00115.00000504(D) 6245 697.000 LLF State
0570 STRUCTURAL STEEL 5,250.005.00000506(A) 1322 1,050.000 LLB State
0580 WEATHERING STEEL FIXEDBEARING ASSEMBLY
15,200.001,900.00000507(A) 6172 8.000 LEA State
Proposal Description:Proposal ID:
Detail Cost Estimate
200322 BRIDGE AND APPROACHES
Page 4 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
SSP-157B(104)SSFederal Project Number:2426204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0590 STAINLESS STEEL EXPANSIONBEARING ASSEMBLY
35,200.002,200.00000507(B) 6174 16.000 LEA State
0600 ELASTOMERIC BEARING PADS 11,200.00700.00000507(C) 6282 16.000 LEA State
0610 CLASS AA CONCRETE 270,130.00700.00000509(A) 1326 385.900 LCY State
0620 CLASS A CONCRETE 154,800.001,000.00000509(B) 1328 154.800 LCY State
0630 REINFORCING STEEL 1,200.001.20000511(A) 1332 1,000.000 LLB State
0640 EPOXY COATED REINFORCINGSTEEL
235,005.001.50000511(B) 6010 156,670.000 LLB State
0650 PILES, FURNISHED (HP 10X42) 36,800.0040.00000514(A) 6010 920.000 LLF State
0660 PILES, DRIVEN (HP 10X42) 13,800.0015.00000514(B) 6292 920.000 LLF State
0670 PILE SPLICE, H-PILE (NON-BIDDABLE)
400.00400.00000514(L) 6220 1.000 F LEA State
0680 WATER REPELLENT (VISUALLYINSPECTED)
6,355.005.00000515(A) 6013 1,271.000 LSY State
0690 DRILLED SHAFTS 60" DIAMETER 196,800.001,200.00000516(A) 6096 164.000 LLF State
0700 CROSSHOLE SONIC LOGGING 3,000.003,000.00000516(C) 6200 1.000 LEA State
0710 SEALER CRACK PREPARATION 1,141.007.00000523(A) 6550 163.000 LLF State
0720 SEALER RESIN 270.00150.00000523(B) 6560 1.800 LGAL State
0730 TYPE I-A PLAIN RIPRAP 122,850.0045.00000601(B) 1353 2,730.000 LTON State
0740 TYPE I-A FILTER BLANKET 13,200.0040.00000601(C) 1355 330.000 LTON State
0750 6" PERFORATED PIPE UNDERDRAINROUND
2,520.0030.00000613(H) 6204 84.000 LLF State
Proposal Description:Proposal ID:
Detail Cost Estimate
200322 BRIDGE AND APPROACHES
Page 5 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
SSP-157B(104)SSFederal Project Number:2426204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0760 6" NON-PERF.PIPE UNDERDRAINRND.
1,620.0027.00000613(I) 6207 60.000 LLF State
0770 REMOVAL OF EXISTING BRIDGESTRUCTURE
60,000.0060,000.00000619(D) 1397 1.000 L BLSUM State
Category Total: $1,705,217.80
0300 TRAFFICCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: STAT State funds 100 %
TRAFFICFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
TRAFFIC
Y000
B
0400
0780 (PL)REMOVAL OF EXISTING SIGNS 900.0075.00000805(A) 8724 12.000 LEA State
0790 SHEET ALUMINUM SIGNS 1,078.0022.00000850(A) 8110 49.000 LSF State
0800 2 1/2" SQUARE TUBE POST 1,020.0015.00000851(C) 8330 68.000 LLF State
0810 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 21,775.900.95000855(A) 8812 22,922.000 LLF State
0820 CONSTRUCTION TRAFFICSTRIPE(PAINT)(4" WIDE)
3,552.500.25000857(A) 8839 14,210.000 LLF State
0830 REMOVABLE PAVEMENT MARKINGTAPE(4" WIDE)
6,285.200.95000857(C) 8851 6,616.000 LLF State
0840 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)
658.000.50000857(F) 8006 1,316.000 LLF State
0850 (SP)CONST.ZONE IMPACT ATTEN. 2,280.006.00000871(B) 8705 380.000 LSD State
0860 DELIVER PORTABLE LONGITUDINALBARRIER
7,500.0025.00000877(B) 8484 300.000 LLF State
Proposal Description:Proposal ID:
Detail Cost Estimate
200322 BRIDGE AND APPROACHES
Page 6 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
SSP-157B(104)SSFederal Project Number:2426204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0870 RELOCATION OF PORTABLELONGITUDINAL BARRIER
1,500.005.00000877(C) 8486 300.000 LLF State
0880 CONSTRUCTION SIGNS 0 TO 6.25 SF 840.000.40000880(B) 8818 2,100.000 LSD State
0890 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
945.000.75000880(B) 8821 1,260.000 LSD State
0900 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
4,320.001.50000880(B) 8824 2,880.000 LSD State
0910 CONSTRUCTIONBARRICADES(TYPE III)
3,360.003.00000880(C) 8842 1,120.000 LSD State
0920 WING BARRICADES 2,520.003.00000880(C) 8848 840.000 LSD State
0930 WARNING LIGHTS(TYPE A) 2,060.001.00000880(E) 8860 2,060.000 LSD State
0940 DRUMS 3,640.000.50000880(F) 8878 7,280.000 LSD State
Category Total: $64,234.60
0600 STAKINGCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: STAT State funds 100 %
STAKINGFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
STAKING
STAK
B
0600
0950 CONSTRUCTION STAKING LEVEL II 75,000.0075,000.00000642(B) 0096 1.000 L BLSUM State
Category Total: $75,000.00
0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:
Funding Source(s) and Participation:
Proposal Description:Proposal ID:
Detail Cost Estimate
200322 BRIDGE AND APPROACHES
Page 7 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
SSP-157B(104)SSFederal Project Number:2426204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: STAT State funds 100 %
CONSTRUCTION FOR CATEGORY #0640Fed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
CONSTRUCTION
CONS
B
0640
0960 SWPPP DOCUMENTATION ANDMANAGEMENT
5,000.005,000.00000220 2800 1.000 L BLSUM State
0970 FIELD OFFICE 10,000.0010,000.00000640(A) 1398 1.000 LEA State
0980 MOBILIZATION 293,000.00293,000.00000641 1399 1.000 L BLSUM State
Category Total: $308,000.00
Project Total $5,997,629.302426204
$5,997,629.30200322Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
Proposal Description:Proposal ID:
Detail Cost Estimate
200322 BRIDGE AND APPROACHES
Page 8 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: BRIDGE AND APPROACHES
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
2426204
Cost
2426204Project Total $6,352,987.06
0100 ROADWAY
3,845,176.90 6.00 230,710.61 4,075,887.51% State STAT 4,075,887.51
Category Total 0100 $4,075,887.51
0200 BRIDGE A - NBI NO. 09529
1,705,217.80 6.00 102,313.07 1,807,530.87% State STAT 1,807,530.87
Category Total 0200 $1,807,530.87
0300 TRAFFIC
64,234.60 6.00 3,854.08 68,088.68% State STAT 68,088.68
Category Total 0300 $68,088.68
0600 STAKING
75,000.00 0.00 0.00 75,000.00% State STAT 75,000.00
Category Total 0600 $75,000.00
0640 CONSTRUCTION
308,000.00 6.00 18,480.00 326,480.00% State STAT 326,480.00
Category Total 0640 $326,480.00
Proposal ID: 200322
Detail Estimate Funding Summary Page 1 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
2426204
FundingAmount
Project Description:Project ID: BRIDGE AND APPROACHES
Category ID
0000Fund ID: Fund Desc: Default Funding for Design
$0.00TotalFund 0000 $0.00$0.00$0.00
STATFund ID: Fund Desc: State funds
0100 4,075,887.51Category ID: Category Desc: ROADWAY 4,075,887.51230,710.613,845,176.90
0200 1,807,530.87Category ID: Category Desc: BRIDGE A - NBI NO. 09529 1,807,530.87102,313.071,705,217.80
0300 68,088.68Category ID: Category Desc: TRAFFIC 68,088.683,854.0864,234.60
0600 75,000.00Category ID: Category Desc: STAKING 75,000.000.0075,000.00
0640 326,480.00Category ID: Category Desc: CONSTRUCTION 326,480.0018,480.00308,000.00
$6,352,987.06TotalFund STAT $6,352,987.06$355,357.76$5,997,629.30
2426204Project Total $6,352,987.06
$6,352,987.06200322Proposal Total
Proposal ID: 200322
Detail Estimate Funding Summary By Fund Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
2426204
FundingAmount
Project Description: BRIDGE AND APPROACHES
CostUnit
Project ID:
Fund ID: 0000 Fund Desc.: Default Funding for Design
Fund 0000 Totals $0.00 $0.00 $0.00 $0.00
0.00000 0.00 0.00 0.00
Fund ID: STAT Fund Desc.: State funds
Fund STAT Totals $5,997,629.30 $355,357.76 $6,352,987.06 $6,352,987.06
5,997,629.30000 355,357.76 6,352,987.06 6,352,987.06
$6,352,987.06 $6,352,987.06$5,997,629.30 $355,357.76Project Total 2426204
$6,352,987.06200322Proposal Total
Proposal ID: 200322
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
NHPP-257N(060)SS
200323
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
BRIDGE AND APPROACHES
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
225
PROJECT ID PROJECT DESCRIPTION
BRIDGE AND APPROACHES29587(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHESProject Description:2958704Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Default Funding for DesignFund 0000
100 286,845.50 17,210.73 304,056.23304,056.23Package
101 2,495,089.00 149,705.34 2,644,794.342,644,794.34Package
102 79,533.60 4,772.02 84,305.6284,305.62Package
103 20,000.00 0.00 20,000.0020,000.00Package
104 198,000.00 11,880.00 209,880.00209,880.00Package
Default 0.00 0.00 0.000.00Package
$183,568.09$3,079,468.10Fund 0000 $3,263,036.19 $3,263,036.19Totals
$3,263,036.19 $3,263,036.19$3,079,468.10 $183,568.09Project Total 2958704
$183,568.09$3,079,468.10 $3,263,036.19$3,263,036.19Proposal Total 200323
200323Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
NHPP-257N(060)SSFederal Project Number:2958704
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0100 ROADWAYCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %
GRADED & DRAINED EARTHFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
ROADWAY
C000
B
0200
0010 CLEARING AND GRUBBING 10,000.0010,000.00000201(A) 0102 1.000 L BLSUM 100
0020 UNCLASSIFIED EXCAVATION 38,865.0015.00000202(A) 0183 2,591.000 LCY 100
0030 TYPE A-SALVAGED TOPSOIL 10,000.0010,000.00000205(A) 4229 1.000 L BLSUM 100
0040 TEMPORARY SILT FENCE 9,537.503.50000221(C) 2801 2,725.000 LLF 100
0050 TEMPORARY SEDIMENT FILTER 400.00400.00000221(D) 2803 1.000 LEA 100
0060 TEMPORARY SILT DIKE 1,092.0013.00000221(F) 0100 84.000 LLF 100
0070 SOLID SLAB SODDING 21,276.004.00000230(A) 2806 5,319.000 LSY 100
0080 SEEDING METHOD A 3,000.001,500.00000232(A) 2813 2.000 LAC 100
0090 VEGETATIVE MULCHING 3,000.001,500.00000233(A) 2817 2.000 LAC 100
0100 MOWING 750.00250.00000241 2832 3.000 LAC 100
0110 TACK COAT 3,651.003.00000407(B) 0250 1,217.000 LGAL 100
0120 SUPERPAVE, TYPE S3(PG 70-28 OK) 50,490.0085.00000411(B) 5940 594.000 LTON 100
Proposal Description:Proposal ID:
Detail Cost Estimate
200323 BRIDGE AND APPROACHES
Page 1 of 7
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
NHPP-257N(060)SSFederal Project Number:2958704
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0130 SUPERPAVE, TYPE S4(PG 70-28 OK) 59,700.00100.00000411(C) 5955 597.000 LTON 100
0140 COLD MILLING PAVEMENT 25,564.007.00000412 5267 3,652.000 LSY 100
0150 REMOVAL OF STRUCTURES &OBSTRUCTIONS
10,000.0010,000.00000619(A) 0920 1.000 L BLSUM 100
0160 REMOVAL OF ASPHALT PAVEMENT 2,700.003.00000619(B) 4728 900.000 LSY 100
0170 REMOVAL OF GUARDRAIL 6,040.004.00000619(B) 4780 1,510.000 LLF 100
0180 SAWING PAVEMENT 480.006.00000619(C) 0924 80.000 LLF 100
0190 BEAM GUARDRAIL W-BEAM SINGLE 12,500.0020.00000623(A) 0932 625.000 LLF 100
0200 GUARDRAIL END TREATMENT (31") 9,000.002,250.00000623(G) 8590 4.000 LEA 100
0210 GUARDRAIL BRIDGE CONN-THRIEBEAM (31")
8,800.002,200.00000623(I) 8700 4.000 LEA 100
Category Total: $286,845.50
0200 BRIDGE A - NBI NO. 16805Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %
HWY OVER WTRWAY STEEL GIRDERFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
STRUCTURES
X031
B
0300
0220 SUBSTRUCTURE EXCAVATIONCOMMON
3,600.0040.00000501(B) 1307 90.000 LCY 101
0230 CLSM BACKFILL 34,400.00200.00000501(G) 6309 172.000 LCY 101
0240 APPROACH SLAB 61,875.00275.00000504(A) 1304 225.000 LSY 101
Proposal Description:Proposal ID:
Detail Cost Estimate
200323 BRIDGE AND APPROACHES
Page 2 of 7
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
NHPP-257N(060)SSFederal Project Number:2958704
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0250 SAW-CUT GROOVING 8,268.006.00000504(B) 1305 1,378.000 LSY 101
0260 CONCRETE RAIL (TR4) 82,455.00115.00000504(D) 6245 717.000 LLF 101
0270 STRUCTURAL STEEL 1,214,550.003.00000506(A) 1322 404,850.000 LLB 101
0280 WEATHERING STEEL FIXEDBEARING ASSEMBLY
22,800.001,900.00000507(A) 6172 12.000 LEA 101
0290 STAINLESS STEEL EXPANSIONBEARING ASSEMBLY
26,400.002,200.00000507(B) 6174 12.000 LEA 101
0300 ELASTOMERIC BEARING PADS 8,400.00700.00000507(C) 6282 12.000 LEA 101
0310 SPECIAL CONCRETE FINISH 32,200.00700.00000509 6152 46.000 LSY 101
0320 CLASS AA CONCRETE 286,200.00750.00000509(A) 1326 381.600 LCY 101
0330 CLASS A CONCRETE 79,920.00800.00000509(B) 1328 99.900 LCY 101
0340 MECHANICAL SPLICES 79,900.0050.00000511 6306 1,598.000 LEA 101
0350 REINFORCING STEEL 1,020.001.00000511(A) 1332 1,020.000 LLB 101
0360 EPOXY COATED REINFORCINGSTEEL
178,170.001.50000511(B) 6010 118,780.000 LLB 101
0370 PILES, FURNISHED (HP 10X42) 19,520.0040.00000514(A) 6010 488.000 LLF 101
0380 PILES, DRIVEN (HP 10X42) 7,320.0015.00000514(B) 6292 488.000 LLF 101
0390 PILE SPLICE, H-PILE (NON-BIDDABLE)
400.00400.00000514(L) 6220 1.000 F LEA 101
0400 WATER REPELLENT (VISUALLYINSPECTED)
3,690.005.00000515(A) 6013 738.000 LSY 101
0410 DRILLED SHAFTS 48" DIAMETER 160,000.001,000.00000516(A) 6094 160.000 LLF 101
Proposal Description:Proposal ID:
Detail Cost Estimate
200323 BRIDGE AND APPROACHES
Page 3 of 7
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
NHPP-257N(060)SSFederal Project Number:2958704
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0420 CROSSHOLE SONIC LOGGING 9,000.004,500.00000516(C) 6200 2.000 LEA 101
0430 SEALER CRACK PREPARATION 1,141.007.00000523(A) 6550 163.000 LLF 101
0440 SEALER RESIN 300.00150.00000523(B) 6560 2.000 LGAL 101
0450 TYPE I-A PLAIN RIPRAP 94,500.0045.00000601(B) 1353 2,100.000 LTON 101
0460 TYPE I-A FILTER BLANKET 14,800.0040.00000601(C) 1355 370.000 LTON 101
0470 6" PERFORATED PIPE UNDERDRAINROUND
2,640.0030.00000613(H) 6204 88.000 LLF 101
0480 6" NON-PERF.PIPE UNDERDRAINRND.
1,620.0027.00000613(I) 6207 60.000 LLF 101
0490 REMOVAL OF EXISTING BRIDGESTRUCTURE
60,000.0060,000.00000619(D) 1397 1.000 L BLSUM 101
Category Total: $2,495,089.00
0300 TRAFFICCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %
TRAFFICFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
TRAFFIC
Y000
B
0400
0500 (SP)PORTABLE TRAFFIC SIGNALSYSTEM
31,500.00150.00000823 8478 210.000 LSD 102
0510 SHEET ALUMINUM SIGNS 792.0022.00000850(A) 8110 36.000 LSF 102
0520 2 1/2" SQUARE TUBE POST 720.0015.00000851(C) 8330 48.000 LLF 102
Proposal Description:Proposal ID:
Detail Cost Estimate
200323 BRIDGE AND APPROACHES
Page 4 of 7
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
NHPP-257N(060)SSFederal Project Number:2958704
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE)
2,000.000.50000856(A) 8530 4,000.000 LLF 102
0540 CONSTRUCTION TRAFFICSTRIPE(PAINT)(4" WIDE)
125.000.25000857(A) 8839 500.000 LLF 102
0550 REMOVABLE PAVEMENT MARKINGTAPE(4" WIDE)
475.000.95000857(C) 8851 500.000 LLF 102
0560 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)
2,000.000.50000857(F) 8006 4,000.000 LLF 102
0570 SAND FILLED IMPACT ATTENUATIONMODULE
1,260.003.00000870(A) 8485 420.000 LSD 102
0580 DELIVER PORTABLE LONGITUDINALBARRIER
16,250.0025.00000877(B) 8484 650.000 LLF 102
0590 RELOCATION OF PORTABLELONGITUDINAL BARRIER
6,500.0010.00000877(C) 8486 650.000 LLF 102
0600 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,377.600.41000880(B) 8818 3,360.000 LSD 102
0610 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
1,890.000.75000880(B) 8821 2,520.000 LSD 102
0620 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
3,150.001.50000880(B) 8824 2,100.000 LSD 102
0630 CONSTRUCTIONBARRICADES(TYPE III)
1,260.003.00000880(C) 8842 420.000 LSD 102
0640 WING BARRICADES 2,520.003.00000880(C) 8848 840.000 LSD 102
0650 VERTICAL PANELS 294.000.35000880(D) 8854 840.000 LSD 102
0660 WARNING LIGHTS(TYPE A) 2,520.001.00000880(E) 8860 2,520.000 LSD 102
0670 DRUMS 4,200.000.50000880(F) 8878 8,400.000 LSD 102
0680 PORT.CHANGEABLE MESSAGE SIGN 700.0025.00000882(A) 8306 28.000 LSD 102
Category Total: $79,533.60
Proposal Description:Proposal ID:
Detail Cost Estimate
200323 BRIDGE AND APPROACHES
Page 5 of 7
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
NHPP-257N(060)SSFederal Project Number:2958704
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
Category Total: $79,533.60
0600 STAKINGCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %
STAKINGFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
STAKING
STAK
B
0600
0690 CONSTRUCTION STAKING LEVEL II 20,000.0020,000.00000642(B) 0096 1.000 L BLSUM 103
Category Total: $20,000.00
0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %
CONSTRUCTION FOR CATEGORY #0640Fed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
CONSTRUCTION
CONS
B
0640
0700 SWPPP DOCUMENTATION ANDMANAGEMENT
5,000.005,000.00000220 2800 1.000 L BLSUM 104
0710 FIELD OFFICE 20,000.0020,000.00000640(A) 1398 1.000 LEA 104
0720 MOBILIZATION 173,000.00173,000.00000641 1399 1.000 L BLSUM 104
Category Total: $198,000.00
Project Total $3,079,468.102958704
Proposal Description:Proposal ID:
Detail Cost Estimate
200323 BRIDGE AND APPROACHES
Page 6 of 7
$3,079,468.10200323Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: BRIDGE AND APPROACHES
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
2958704
Cost
2958704Project Total $3,263,036.19
0100 ROADWAY
286,845.50 6.00 17,210.73 304,056.23% 100 0000 304,056.23
Category Total 0100 $304,056.23
0200 BRIDGE A - NBI NO. 16805
2,495,089.00 6.00 149,705.34 2,644,794.34% 101 0000 2,644,794.34
Category Total 0200 $2,644,794.34
0300 TRAFFIC
79,533.60 6.00 4,772.02 84,305.62% 102 0000 84,305.62
Category Total 0300 $84,305.62
0600 STAKING
20,000.00 0.00 0.00 20,000.00% 103 0000 20,000.00
Category Total 0600 $20,000.00
0640 CONSTRUCTION
198,000.00 6.00 11,880.00 209,880.00% 104 0000 209,880.00
Category Total 0640 $209,880.00
Proposal ID: 200323
Detail Estimate Funding Summary Page 1 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
2958704
FundingAmount
Project Description:Project ID: BRIDGE AND APPROACHES
Category ID
0000Fund ID: Fund Desc: Default Funding for Design
0100 304,056.23Category ID: Category Desc: ROADWAY 304,056.2317,210.73286,845.50
0200 2,644,794.34Category ID: Category Desc: BRIDGE A - NBI NO. 16805 2,644,794.34149,705.342,495,089.00
0300 84,305.62Category ID: Category Desc: TRAFFIC 84,305.624,772.0279,533.60
0600 20,000.00Category ID: Category Desc: STAKING 20,000.000.0020,000.00
0640 209,880.00Category ID: Category Desc: CONSTRUCTION 209,880.0011,880.00198,000.00
$3,263,036.19TotalFund 0000 $3,263,036.19$183,568.09$3,079,468.10
2958704Project Total $3,263,036.19
$3,263,036.19200323Proposal Total
Proposal ID: 200323
Detail Estimate Funding Summary By Fund Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
2958704
FundingAmount
Project Description: BRIDGE AND APPROACHES
CostUnit
Project ID:
Fund ID: 0000 Fund Desc.: Default Funding for Design
Fund 0000 Totals $3,079,468.10 $183,568.09 $3,263,036.19 $3,263,036.19
3,079,468.10000 183,568.09 3,263,036.19 3,263,036.19
$3,263,036.19 $3,263,036.19$3,079,468.10 $183,568.09Project Total 2958704
$3,263,036.19200323Proposal Total
Proposal ID: 200323
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
SBR-259N(058)SB
200325
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
BRIDGE REHABILITATION
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
235
PROJECT ID PROJECT DESCRIPTION
BRIDGE REHABILITATION33451(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATIONProject Description:3345104Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Default Funding for DesignFund 0000
Default 0.00 0.00 0.000.00Package
$0.00$0.00Fund 0000 $0.00 $0.00Totals
State fundsFund STAT
State 1,992,760.25 119,565.62 2,112,325.872,112,325.87Package
$119,565.62$1,992,760.25Fund STAT $2,112,325.87 $2,112,325.87Totals
$2,112,325.87 $2,112,325.87$1,992,760.25 $119,565.62Project Total 3345104
$119,565.62$1,992,760.25 $2,112,325.87$2,112,325.87Proposal Total 200325
200325Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
SBR-259N(058)SBFederal Project Number:3345104
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0100 ROADWAYCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: STAT State funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0010 SOLID SLAB SODDING 7,500.0015.00000230(A) 2806 500.000 LSY State
0020 SUPERPAVE, TYPE S4(PG 70-28 OK) 36,250.00145.00000411(C) 5955 250.000 LTON State
0030 COLD MILLING PAVEMENT 20,000.0010.00000412 5267 2,000.000 LSY State
0040 REMOVAL OF ASPHALT PAVEMENT 5,713.0010.00000619(B) 4728 571.300 LSY State
Category Total: $69,463.00
0200 BRIDGE "A" - NBI NO.19070Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: STAT State funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0050 STRUCTURAL EXCAVATIONUNCLASSIFIED
2,400.0030.00000501(A) 1306 80.000 LCY State
0060 CLSM BACKFILL 18,000.00200.00000501(G) 6309 90.000 LCY State
Proposal Description:Proposal ID:
Detail Cost Estimate
200325 BRIDGE REHABILITATION
Page 1 of 9
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
SBR-259N(058)SBFederal Project Number:3345104
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0070 (PL)FALSEWORK JACKING 40,000.0040,000.00000502 6116 1.000 L BLSUM State
0080 APPROACH SLAB 64,275.00250.00000504(A) 1304 257.100 LSY State
0090 SAW-CUT GROOVING 2,571.0010.00000504(B) 1305 257.100 LSY State
0100 SEALED EXPANSION JOINT 33,565.00350.00000504(C) 6250 95.900 LLF State
0110 CONCRETE PARAPET 8,680.00350.00000504(E) 1381 24.800 LLF State
0120 RAPID CURE JOINT SEALANT 14,125.0025.00000504(G) 6390 565.000 LLF State
0130 WEATHERING STEEL FIXEDBEARING ASSEMBLY
9,000.003,000.00000507(A) 6172 3.000 LEA State
0140 ELASTOMERIC COATING 10,780.0017.50000509 5000 616.000 LSF State
0150 CLASS AA CONCRETE 24,800.001,000.00000509(A) 1326 24.800 LCY State
0160 CLASS C CONCRETE 7,200.00600.00000509(D) 1331 12.000 LCY State
0170 PNEUMATICALLY PLACED MALPCONCRETE
27,000.003,000.00000509(G) 6395 9.000 LSY State
0180 SLOPE WALL (4") 12,600.00300.00000510(C) 6137 42.000 LSY State
0190 EPOXY COATED REINFORCINGSTEEL
4,992.001.30000511(B) 6010 3,840.000 LLB State
0200 PAINTING EXISTING STRUCTURES 30,000.0030,000.00000512(A) 1323 1.000 L BLSUM State
0210 CLASS B BRIDGE DECK REPAIR 12,600.00420.00000513(B) 6019 30.000 LSY State
0220 CLASS C BRIDGE DECK REPAIR 10,000.001,000.00000513(C) 6020 10.000 LSY State
0230 WATER REPELLENT (VISUALLYINSPECTED)
384.008.00000515(A) 6013 48.000 LSY State
Proposal Description:Proposal ID:
Detail Cost Estimate
200325 BRIDGE REHABILITATION
Page 2 of 9
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
SBR-259N(058)SBFederal Project Number:3345104
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0240 PREPARATION OF CRACKS, ABOVEWATER
3,900.0030.00000520(A) 6058 130.000 LLF State
0250 EPOXY RESIN, ABOVE WATER 1,200.00100.00000520(C) 6060 12.000 LGAL State
0260 PNEUMATICALLY PLACED MORTAR 64,000.00800.00000521(A) 6210 80.000 LSY State
0270 DECK AREA SEALED (FLOODCOATS) 18,100.0020.00000523(C) 6570 905.000 LSY State
0280 (SP)CARBON FIBER-REINFORCEDPOLYMER
33,280.00130.00000524(A) 6610 256.000 LSF State
0290 (SP)CORROSIONINHIBITOR(SURFACE APPLIED)
18,700.0050.00000535 6130 374.000 LSY State
0300 REMOVAL OF BRIDGE ITEMS 50,000.0050,000.00000619(B) 2500 1.000 L BLSUM State
Category Total: $522,152.00
0201 BRIDGE "B" - NBI NO.19071Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: STAT State funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0310 STRUCTURAL EXCAVATIONUNCLASSIFIED
1,380.0030.00000501(A) 1306 46.000 LCY State
0320 CLSM BACKFILL 10,920.00200.00000501(G) 6309 54.600 LCY State
0330 (PL)FALSEWORK JACKING 20,000.0020,000.00000502 6116 1.000 L BLSUM State
0340 APPROACH SLAB 36,875.00250.00000504(A) 1304 147.500 LSY State
0350 SAW-CUT GROOVING 1,475.0010.00000504(B) 1305 147.500 LSY State
Proposal Description:Proposal ID:
Detail Cost Estimate
200325 BRIDGE REHABILITATION
Page 3 of 9
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
SBR-259N(058)SBFederal Project Number:3345104
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0360 SEALED EXPANSION JOINT 25,200.00350.00000504(C) 6250 72.000 LLF State
0370 CONCRETE PARAPET 8,400.00350.00000504(E) 1381 24.000 LLF State
0380 RAPID CURE JOINT SEALANT 8,575.0025.00000504(G) 6390 343.000 LLF State
0390 WEATHERING STEEL EXPANSIONBEARING ASSEMBLY
3,000.003,000.00000507(B) 6176 1.000 LEA State
0400 ELASTOMERIC COATING 8,435.0017.50000509 5000 482.000 LSF State
0410 CLASS AA CONCRETE 17,000.001,000.00000509(A) 1326 17.000 LCY State
0420 CLASS C CONCRETE 12,000.00600.00000509(D) 1331 20.000 LCY State
0430 SLOPE WALL (4") 12,600.00300.00000510(C) 6137 42.000 LSY State
0440 EPOXY COATED REINFORCINGSTEEL
3,601.001.30000511(B) 6010 2,770.000 LLB State
0450 PAINTING EXISTING STRUCTURES 20,000.0020,000.00000512(A) 1323 1.000 L BLSUM State
0460 CLASS B BRIDGE DECK REPAIR 75,600.00420.00000513(B) 6019 180.000 LSY State
0470 CLASS C BRIDGE DECK REPAIR 10,000.001,000.00000513(C) 6020 10.000 LSY State
0480 WATER REPELLENT (VISUALLYINSPECTED)
280.008.00000515(A) 6013 35.000 LSY State
0490 PREPARATION OF CRACKS, ABOVEWATER
900.0030.00000520(A) 6058 30.000 LLF State
0500 EPOXY RESIN, ABOVE WATER 300.00100.00000520(C) 6060 3.000 LGAL State
0510 PNEUMATICALLY PLACED MORTAR 33,600.00800.00000521(A) 6210 42.000 LSY State
0520 DECK AREA SEALED (FLOODCOATS) 13,560.0020.00000523(C) 6570 678.000 LSY State
Proposal Description:Proposal ID:
Detail Cost Estimate
200325 BRIDGE REHABILITATION
Page 4 of 9
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
SBR-259N(058)SBFederal Project Number:3345104
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0530 (SP)CARBON FIBER-REINFORCEDPOLYMER
30,290.00130.00000524(A) 6610 233.000 LSF State
0540 (SP)CORROSIONINHIBITOR(SURFACE APPLIED)
7,650.0050.00000535 6130 153.000 LSY State
0550 REMOVAL OF BRIDGE ITEMS 50,000.0050,000.00000619(B) 2500 1.000 L BLSUM State
Category Total: $411,641.00
0202 BRIDGE "C" - NBI NO.19065Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: STAT State funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0560 STRUCTURAL EXCAVATIONUNCLASSIFIED
1,800.0030.00000501(A) 1306 60.000 LCY State
0570 CLSM BACKFILL 11,600.00200.00000501(G) 6309 58.000 LCY State
0580 (PL)FALSEWORK JACKING 70,000.0070,000.00000502 6116 1.000 L BLSUM State
0590 APPROACH SLAB 47,800.00250.00000504(A) 1304 191.200 LSY State
0600 SAW-CUT GROOVING 1,896.0010.00000504(B) 1305 189.600 LSY State
0610 SEALED EXPANSION JOINT 28,050.00300.00000504(C) 6250 93.500 LLF State
0620 CONCRETE PARAPET 4,800.00200.00000504(E) 1381 24.000 LLF State
0630 RAPID CURE JOINT SEALANT 11,225.0025.00000504(G) 6390 449.000 LLF State
0640 WEATHERING STEEL FIXEDBEARING ASSEMBLY
12,000.003,000.00000507(A) 6172 4.000 LEA State
Proposal Description:Proposal ID:
Detail Cost Estimate
200325 BRIDGE REHABILITATION
Page 5 of 9
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
SBR-259N(058)SBFederal Project Number:3345104
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0650 WEATHERING STEEL EXPANSIONBEARING ASSEMBLY
9,000.003,000.00000507(B) 6176 3.000 LEA State
0660 ELASTOMERIC COATING 8,067.5017.50000509 5000 461.000 LSF State
0670 CLASS AA CONCRETE 5,800.001,000.00000509(A) 1326 5.800 LCY State
0680 CLASS C CONCRETE 9,000.00600.00000509(D) 1331 15.000 LCY State
0690 EPOXY COATED REINFORCINGSTEEL
1,521.001.30000511(B) 6010 1,170.000 LLB State
0700 PAINTING EXISTING STRUCTURES 20,000.0020,000.00000512(A) 1323 1.000 L BLSUM State
0710 CLASS B BRIDGE DECK REPAIR 180,600.00420.00000513(B) 6019 430.000 LSY State
0720 CLASS C BRIDGE DECK REPAIR 10,000.001,000.00000513(C) 6020 10.000 LSY State
0730 WATER REPELLENT (VISUALLYINSPECTED)
272.008.00000515(A) 6013 34.000 LSY State
0740 PREPARATION OF CRACKS, ABOVEWATER
7,200.0030.00000520(A) 6058 240.000 LLF State
0750 EPOXY RESIN, ABOVE WATER 2,000.00100.00000520(C) 6060 20.000 LGAL State
0760 PNEUMATICALLY PLACED MORTAR 76,000.00800.00000521(A) 6210 95.000 LSY State
0770 DECK AREA SEALED (FLOODCOATS) 16,200.0020.00000523(C) 6570 810.000 LSY State
0780 (SP)CARBON FIBER-REINFORCEDPOLYMER
2,210.00130.00000524(A) 6610 17.000 LSF State
0790 (SP)CORROSIONINHIBITOR(SURFACE APPLIED)
15,150.0050.00000535 6130 303.000 LSY State
0800 REMOVAL OF BRIDGE ITEMS 60,000.0060,000.00000619(B) 2500 1.000 L BLSUM State
Category Total: $612,191.50
Proposal Description:Proposal ID:
Detail Cost Estimate
200325 BRIDGE REHABILITATION
Page 6 of 9
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
SBR-259N(058)SBFederal Project Number:3345104
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0300 TRAFFICCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: STAT State funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0810 (SP)PORTABLE TRAFFIC SIGNALSYSTEM
14,250.00150.00000823 8478 95.000 LSD State
0820 TRAFFIC STRIPE(PLASTIC)(6" WIDE) 10,885.002.50000855(A) 8813 4,354.000 LLF State
0830 REMOVABLE PAVEMENT MARKINGTAPE(4" WIDE)
1,125.001.50000857(C) 8851 750.000 LLF State
0840 (PL)CONSTRUCTION ZONEPAVEMENT MARKERS(FLEXTAB)TYPE 2-1
600.002.00000857(E) 8887 300.000 LEA State
0850 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)
1,115.000.50000857(F) 8006 2,230.000 LLF State
0860 (SP)CONST.ZONE IMPACT ATTEN. 4,300.0010.00000871(B) 8705 430.000 LSD State
0870 DELIVER PORTABLE LONGITUDINALBARRIER
63,000.0030.00000877(B) 8484 2,100.000 LLF State
0880 RELOCATION OF PORTABLELONGITUDINAL BARRIER
16,800.008.00000877(C) 8486 2,100.000 LLF State
0890 ARROW DISPLAY(TYPE C) 1,620.006.00000880(A) 8812 270.000 LSD State
0900 CONSTRUCTION SIGNS 0 TO 6.25 SF 7,905.000.75000880(B) 8818 10,540.000 LSD State
0910 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
9,832.501.50000880(B) 8821 6,555.000 LSD State
Proposal Description:Proposal ID:
Detail Cost Estimate
200325 BRIDGE REHABILITATION
Page 7 of 9
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
SBR-259N(058)SBFederal Project Number:3345104
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0920 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
14,139.001.80000880(B) 8824 7,855.000 LSD State
0930 CONSTRUCTIONBARRICADES(TYPE III)
2,685.001.00000880(C) 8842 2,685.000 LSD State
0940 WING BARRICADES 2,150.002.50000880(C) 8848 860.000 LSD State
0950 WARNING LIGHTS(TYPE A) 5,752.500.50000880(E) 8860 11,505.000 LSD State
0960 DRUMS 9,153.750.75000880(F) 8878 12,205.000 LSD State
0970 PORTABLE CHANGEABLE MESSAGESIGN
90,000.0018,000.00000882(A) 8303 5.000 LEA State
Category Total: $255,312.75
0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: STAT State funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0980 MOBILIZATION 122,000.00122,000.00000641 1399 1.000 L BLSUM State
Category Total: $122,000.00
Project Total $1,992,760.253345104
Proposal Description:Proposal ID:
Detail Cost Estimate
200325 BRIDGE REHABILITATION
Page 8 of 9
$1,992,760.25200325Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: BRIDGE REHABILITATION
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3345104
Cost
0100 ROADWAY
69,463.00 6.00 4,167.78 73,630.78% State STAT 73,630.78
Category Total 0100 $73,630.78
0200 BRIDGE "A" - NBI NO.19070
522,152.00 6.00 31,329.12 553,481.12% State STAT 553,481.12
Category Total 0200 $553,481.12
0201 BRIDGE "B" - NBI NO.19071
411,641.00 6.00 24,698.46 436,339.46% State STAT 436,339.46
Category Total 0201 $436,339.46
0202 BRIDGE "C" - NBI NO.19065
612,191.50 6.00 36,731.49 648,922.99% State STAT 648,922.99
Category Total 0202 $648,922.99
0300 TRAFFIC
255,312.75 6.00 15,318.77 270,631.52% State STAT 270,631.52
Category Total 0300 $270,631.52
0640 CONSTRUCTION
122,000.00 6.00 7,320.00 129,320.00%
Proposal ID: 200325
Detail Estimate Funding Summary Page 1 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: BRIDGE REHABILITATION
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3345104
Cost
3345104Project Total $2,112,325.87
0640 CONSTRUCTION
122,000.00 6.00 7,320.00 129,320.00% State STAT 129,320.00
Category Total 0640 $129,320.00
Proposal Total 200325 $2,112,325.87
Proposal ID: 200325
Detail Estimate Funding Summary Page 2 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3345104
FundingAmount
Project Description:Project ID: BRIDGE REHABILITATION
Category ID
0000Fund ID: Fund Desc: Default Funding for Design
$0.00TotalFund 0000 $0.00$0.00$0.00
STATFund ID: Fund Desc: State funds
0100 73,630.78Category ID: Category Desc: ROADWAY 73,630.784,167.7869,463.00
0200 553,481.12Category ID: Category Desc: BRIDGE "A" - NBI NO.19070 553,481.1231,329.12522,152.00
0201 436,339.46Category ID: Category Desc: BRIDGE "B" - NBI NO.19071 436,339.4624,698.46411,641.00
0202 648,922.99Category ID: Category Desc: BRIDGE "C" - NBI NO.19065 648,922.9936,731.49612,191.50
0300 270,631.52Category ID: Category Desc: TRAFFIC 270,631.5215,318.77255,312.75
0640 129,320.00Category ID: Category Desc: CONSTRUCTION 129,320.007,320.00122,000.00
$2,112,325.87TotalFund STAT $2,112,325.87$119,565.62$1,992,760.25
3345104Project Total $2,112,325.87
$2,112,325.87200325Proposal Total
Proposal ID: 200325
Detail Estimate Funding Summary By Fund Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3345104
FundingAmount
Project Description: BRIDGE REHABILITATION
CostUnit
Project ID:
Fund ID: 0000 Fund Desc.: Default Funding for Design
Fund 0000 Totals $0.00 $0.00 $0.00 $0.00
0.00None 0.00 0.00 0.00
Fund ID: STAT Fund Desc.: State funds
Fund STAT Totals $1,992,760.25 $119,565.62 $2,112,325.87 $2,112,325.87
1,992,760.25None 119,565.62 2,112,325.87 2,112,325.87
$2,112,325.87 $2,112,325.87$1,992,760.25 $119,565.62Project Total 3345104
$2,112,325.87200325Proposal Total
Proposal ID: 200325
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
STP 264B(076)PM
200326
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
BRIDGE REHABILITATION
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
245
PROJECT ID PROJECT DESCRIPTION
BRIDGE REHABILITATION27026(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATIONProject Description:2702604Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Default Funding for DesignFund 0000
100 0.00 0.00 0.000.00Package
101 0.00 0.00 0.000.00Package
102 0.00 0.00 0.000.00Package
103 0.00 0.00 0.000.00Package
104 0.00 0.00 0.000.00Package
105 0.00 0.00 0.000.00Package
Default 3,282,359.30 195,141.56 3,477,500.863,477,500.86Package
$195,141.56$3,282,359.30Fund 0000 $3,477,500.86 $3,477,500.86Totals
Federal FundsFund 0FED
Federal 0.00 0.00 0.000.00Package
$0.00$0.00Fund 0FED $0.00 $0.00Totals
$3,477,500.86 $3,477,500.86$3,282,359.30 $195,141.56Project Total 2702604
$195,141.56$3,282,359.30 $3,477,500.86$3,477,500.86Proposal Total 200326
200326Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
STP 264B(076)PMFederal Project Number:2702604
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0100 ROADWAYCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0000 Default Funding for Design 100 %
COMBINATION ASPHALT & CONCRETEFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
ROADWAY
L000
B
0200
0010 CLEARING AND GRUBBING 20,000.0020,000.00000201(A) 0102 1.000 L BLSUM Default
0020 UNCLASSIFIED EXCAVATION 46,610.0010.00000202(A) 0183 4,661.000 LCY Default
0030 UNCLASSIFIED BORROW 212,150.0010.00000202(D) 0184 21,215.000 LCY Default
0040 TYPE A-SALVAGED TOPSOIL 15,000.0015,000.00000205(A) 4229 1.000 L BLSUM Default
0050 TEMPORARY SILT FENCE 9,615.002.50000221(C) 2801 3,846.000 LLF Default
0060 TEMPORARY SILT DIKE 945.0015.00000221(F) 0100 63.000 LLF Default
0070 SOLID SLAB SODDING 81,190.005.00000230(A) 2806 16,238.000 LSY Default
0080 VEGETATIVE MULCHING 4,950.001,500.00000233(A) 2817 3.300 LAC Default
0090 MOWING 1,650.00250.00000241 2832 6.600 LAC Default
0100 AGGREGATE BASE TYPE A 91,286.0065.00000303(A) 2100 1,404.400 LCY Default
0110 SEPARATOR FABRIC 6,014.002.00000325 5271 3,007.000 LSY Default
0120 TRAFFIC BOUND SURFACE COURSETYPE E
21,550.0050.00000402(E) 0225 431.000 LTON Default
Proposal Description:Proposal ID:
Detail Cost Estimate
200326 BRIDGE REHABILITATION
Page 1 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
STP 264B(076)PMFederal Project Number:2702604
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0130 TACK COAT 3,704.004.00000407(B) 0250 926.000 LGAL Default
0140 PRIME COAT 13,848.006.00000408 5774 2,308.000 LGAL Default
0150 SUPERPAVE, TYPE S3(PG 76-28 OK) 175,750.00125.00000411(B) 5935 1,406.000 LTON Default
0151 SUPERPAVE, TYPE S3(PG 64-22 OK) 36,100.00100.00000411(B) 5945 361.000 LTON Default
0160 SUPERPAVE, TYPE S4(PG 76-28 OK) 72,125.00125.00000411(C) 5950 577.000 LTON Default
0170 COLD MILLING PAVEMENT 32,970.007.00000412 5267 4,710.000 LSY Default
0180 108" CORR. GALV. STEEL PIPE 49,500.00250.00000613(B) 5075 198.000 LLF Default
0190 6" PERFORATED PIPE UNDERDRAINROUND
4,400.0022.00000613(H) 0450 200.000 LLF Default
0200 6" NON-PERF.PIPE UNDERDRAINRND.
1,750.0025.00000613(I) 1096 70.000 LLF Default
0210 OUTLET LATERAL HEADWALL 3,000.00500.00000613(Q) 5946 6.000 LEA Default
0220 REMOVAL OF STRUCTURES &OBSTRUCTIONS
10,000.0010,000.00000619(A) 0920 1.000 L BLSUM Default
0230 REMOVAL OF GUARDRAIL 5,863.504.50000619(B) 4780 1,303.000 LLF Default
0240 SAWING PAVEMENT 13,950.004.50000619(C) 0924 3,100.000 LLF Default
0250 BEAM GUARDRAIL W-BEAM SINGLE 8,550.0018.00000623(A) 0932 475.000 LLF Default
0260 GUARDRAIL END TREATMENT (31") 10,000.002,500.00000623(G) 8590 4.000 LEA Default
0270 GUARDRAIL BRIDGE CONN-THRIEBEAM (31")
8,000.002,000.00000623(I) 8700 4.000 LEA Default
0280 FENCE-STYLE SWF (5 BARBEDWIRE)
19,840.0010.00000624(C) 4459 1,984.000 LLF Default
Category Total: $980,310.50
Proposal Description:Proposal ID:
Detail Cost Estimate
200326 BRIDGE REHABILITATION
Page 2 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
STP 264B(076)PMFederal Project Number:2702604
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
Category Total: $980,310.50
0200 BRIDGE "A" - NBI NO.05023Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0000 Default Funding for Design 100 %
HWY OVER WTRWAY STEEL GIRDERFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
STRUCTURES
X031
B
0300
0290 SUBSTRUCTURE EXCAVATIONCOMMON
5,520.0023.00000501(B) 1307 240.000 LCY Default
0300 CLSM BACKFILL 34,240.00160.00000501(G) 6309 214.000 LCY Default
0310 APPROACH SLAB 105,075.00225.00000504(A) 1304 467.000 LSY Default
0320 SAW-CUT GROOVING 4,968.254.25000504(B) 1305 1,169.000 LSY Default
0330 SEALED EXPANSION JOINT 18,383.00310.00000504(C) 6250 59.300 LLF Default
0340 CONCRETE RAIL (TR4) 47,349.0090.00000504(D) 6245 526.100 LLF Default
0350 STRUCTURAL STEEL M270 GRADE50W
409,640.002.75000506(A) 4050 148,960.000 LLB Default
0360 STAINLESS STEEL FIXED BEARINGASSEMBLY
60,000.002,500.00000507(A) 6170 24.000 LEA Default
0370 STAINLESS STEEL EXPANSIONBEARING ASSEMBLY
30,000.002,500.00000507(B) 6174 12.000 LEA Default
0380 SPECIAL CONCRETE FINISH 7,740.0090.00000509 6152 86.000 LSY Default
0390 CLASS AA CONCRETE 129,150.00700.00000509(A) 1326 184.500 LCY Default
0400 CLASS A CONCRETE 117,812.50725.00000509(B) 1328 162.500 LCY Default
Proposal Description:Proposal ID:
Detail Cost Estimate
200326 BRIDGE REHABILITATION
Page 3 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
STP 264B(076)PMFederal Project Number:2702604
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0410 CLASS C CONCRETE 8,250.00550.00000509(D) 1331 15.000 LCY Default
0420 REINFORCING STEEL 380.001.00000511(A) 1332 380.000 LLB Default
0430 EPOXY COATED REINFORCINGSTEEL
62,796.001.20000511(B) 6010 52,330.000 LLB Default
0440 WATER REPELLENT (VISUALLYINSPECTED)
2,607.005.50000515(A) 6013 474.000 LSY Default
0450 DRILLED SHAFTS 24" DIAMETER 58,500.00450.00000516(A) 6090 130.000 LLF Default
0460 DRILLED SHAFTS 36" DIAMETER 79,500.00750.00000516(A) 6092 106.000 LLF Default
0470 DRILLED SHAFTS 48" DIAMETER 124,800.001,200.00000516(A) 6094 104.000 LLF Default
0480 CROSSHOLE SONIC LOGGING 8,000.004,000.00000516(C) 6200 2.000 LEA Default
0490 PREPARATION OF CRACKS, ABOVEWATER
4,800.0040.00000520(A) 6058 120.000 LLF Default
0500 EPOXY RESIN, ABOVE WATER 900.0090.00000520(C) 6060 10.000 LGAL Default
0510 SEALER CRACK PREPARATION 314.605.50000523(A) 6550 57.200 LLF Default
0520 SEALER RESIN 105.00150.00000523(B) 6560 0.700 LGAL Default
0530 TYPE I-A PLAIN RIPRAP 9,200.0050.00000601(B) 1353 184.000 LTON Default
0540 TYPE I-A FILTER BLANKET 2,655.0045.00000601(C) 1355 59.000 LTON Default
0550 REMOVAL OF BRIDGE ITEMS 125,000.00125,000.00000619(B) 2500 1.000 L BLSUM Default
Category Total: $1,457,685.35
0201 BRIDGE "B" - NBI NO.04922Category Alternate Set: Alternate Member:
Funding Source(s) and Participation: 0000 Default Funding for Design 100 %
Proposal Description:Proposal ID:
Detail Cost Estimate
200326 BRIDGE REHABILITATION
Page 4 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
STP 264B(076)PMFederal Project Number:2702604
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
HWY OVER WTRWAY CONCRETE BOX CULVERTFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
STRUCTURES
X028
B
0300
0560 UNCLASSIFIED EXCAVATION 7,344.0012.00000202(A) 1301 612.000 LCY Default
0570 STRUCTURAL EXCAVATIONUNCLASSIFIED
8,200.0025.00000501(A) 1306 328.000 LCY Default
0580 CLASS AA CONCRETE 355,355.00650.00000509(A) 1326 546.700 LCY Default
0590 EPOXY COATED REINFORCINGSTEEL
101,976.001.20000511(B) 6010 84,980.000 LLB Default
0600 PREPARATION OF CRACKS, ABOVEWATER
4,000.0050.00000520(A) 6058 80.000 LLF Default
0610 EPOXY RESIN, ABOVE WATER 603.0090.00000520(C) 6060 6.700 LGAL Default
0620 REMOVAL OF BRIDGE ITEMS 25,000.0025,000.00000619(B) 2500 1.000 L BLSUM Default
Category Total: $502,478.00
0300 TRAFFICCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0000 Default Funding for Design 100 %
TRAFFICFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
TRAFFIC
Y000
B
0400
0630 RUMBLE STRIP-METHOD HMA-CYC 6,620.002.50000413(B) 4863 2,648.000 LLF Default
0640 (PL)REMOVE & RESET EXISTINGSIGNS
750.00250.00000805(D) 8756 3.000 LEA Default
Proposal Description:Proposal ID:
Detail Cost Estimate
200326 BRIDGE REHABILITATION
Page 5 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
STP 264B(076)PMFederal Project Number:2702604
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0650 (SP)PORTABLE TRAFFIC SIGNALSYSTEM
88,000.00200.00000823 8478 440.000 LSD Default
0660 SHEET ALUMINUM SIGNS 225.0025.00000850(A) 8110 9.000 LSF Default
0670 2" SQUARE TUBE POST 220.0010.00000851(C) 8324 22.000 LLF Default
0680 GUARDRAIL DELINEATORS(TYPE 2,CODE 1)
270.0015.00000853 9069 18.000 LEA Default
0690 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 7,912.501.50000855(A) 8812 5,275.000 LLF Default
0700 CONSTRUCTION TRAFFICSTRIPE(PAINT)(4" WIDE)
346.200.15000857(A) 8839 2,308.000 LLF Default
0710 REMOVABLE PAVEMENT MARKINGTAPE(4" WIDE)
3,940.001.00000857(C) 8851 3,940.000 LLF Default
0720 (PL)CONSTRUCTION ZONEPAVEMENT MARKERS(FLEXTAB)TYPE 2-1
140.002.50000857(E) 8887 56.000 LEA Default
0730 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)
330.750.35000857(F) 8006 945.000 LLF Default
0740 CONSTRUCTION SIGNS 0 TO 6.25 SF 2,200.000.50000880(B) 8818 4,400.000 LSD Default
0750 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
2,772.000.70000880(B) 8821 3,960.000 LSD Default
0760 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
5,280.001.00000880(B) 8824 5,280.000 LSD Default
0770 CONSTRUCTIONBARRICADES(TYPE III)
572.000.65000880(C) 8842 880.000 LSD Default
0780 WING BARRICADES 1,320.001.00000880(C) 8848 1,320.000 LSD Default
0790 WARNING LIGHTS(TYPE A) 1,540.000.25000880(E) 8860 6,160.000 LSD Default
0800 DRUMS 1,419.000.15000880(F) 8878 9,460.000 LSD Default
Proposal Description:Proposal ID:
Detail Cost Estimate
200326 BRIDGE REHABILITATION
Page 6 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
STP 264B(076)PMFederal Project Number:2702604
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0810 CHANNELIZER CONES 1,628.000.20000880(G) 8890 8,140.000 LSD Default
0820 (PL)SPEED MONITORING DEVICE 2,000.001,000.00000880(M) 8330 2.000 LEA Default
0830 PORT.CHANGEABLE MESSAGE SIGN 4,400.0010.00000882(A) 8306 440.000 LSD Default
Category Total: $131,885.45
0600 STAKINGCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0000 Default Funding for Design 100 %
STAKINGFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
STAKING
STAK
B
0600
0840 CONSTRUCTION STAKING LEVEL II 30,000.0030,000.00000642(B) 0096 1.000 L BLSUM Default
Category Total: $30,000.00
0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0000 Default Funding for Design 100 %
CONSTRUCTION FOR CATEGORY #0640Fed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
CONSTRUCTION
CONS
B
0640
0850 SWPPP DOCUMENTATION ANDMANAGEMENT
5,000.005,000.00000220 2800 1.000 L BLSUM Default
0860 MOBILIZATION 175,000.00175,000.00000641 1399 1.000 L BLSUM Default
Proposal Description:Proposal ID:
Detail Cost Estimate
200326 BRIDGE REHABILITATION
Page 7 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE REHABILITATION
Alt.Set
STP 264B(076)PMFederal Project Number:2702604
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
Category Total: $180,000.00
Project Total $3,282,359.302702604
$3,282,359.30200326Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
Proposal Description:Proposal ID:
Detail Cost Estimate
200326 BRIDGE REHABILITATION
Page 8 of 8
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: BRIDGE REHABILITATION
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
2702604
Cost
0100 ROADWAY
980,310.50 6.00 58,818.63 1,039,129.13% Default 0000 1,039,129.13
Category Total 0100 $1,039,129.13
0200 BRIDGE "A" - NBI NO.05023
1,457,685.35 6.00 87,461.12 1,545,146.47% Default 0000 1,545,146.47
Category Total 0200 $1,545,146.47
0201 BRIDGE "B" - NBI NO.04922
502,478.00 6.00 30,148.68 532,626.68% Default 0000 532,626.68
Category Total 0201 $532,626.68
0300 TRAFFIC
131,885.45 6.00 7,913.13 139,798.58% Default 0000 139,798.58
Category Total 0300 $139,798.58
0600 STAKING
30,000.00 0.00 0.00 30,000.00% Default 0000 30,000.00
Category Total 0600 $30,000.00
0640 CONSTRUCTION
180,000.00 6.00 10,800.00 190,800.00%
Proposal ID: 200326
Detail Estimate Funding Summary Page 1 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: BRIDGE REHABILITATION
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
2702604
Cost
2702604Project Total $3,477,500.86
0640 CONSTRUCTION
180,000.00 6.00 10,800.00 190,800.00% Default 0000 190,800.00
Category Total 0640 $190,800.00
Proposal Total 200326 $3,477,500.86
Proposal ID: 200326
Detail Estimate Funding Summary Page 2 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
2702604
FundingAmount
Project Description:Project ID: BRIDGE REHABILITATION
Category ID
0000Fund ID: Fund Desc: Default Funding for Design
0100 1,039,129.13Category ID: Category Desc: ROADWAY 1,039,129.1358,818.63980,310.50
0200 1,545,146.47Category ID: Category Desc: BRIDGE "A" - NBI NO.05023 1,545,146.4787,461.121,457,685.35
0201 532,626.68Category ID: Category Desc: BRIDGE "B" - NBI NO.04922 532,626.6830,148.68502,478.00
0300 139,798.58Category ID: Category Desc: TRAFFIC 139,798.587,913.13131,885.45
0600 30,000.00Category ID: Category Desc: STAKING 30,000.000.0030,000.00
0640 190,800.00Category ID: Category Desc: CONSTRUCTION 190,800.0010,800.00180,000.00
$3,477,500.86TotalFund 0000 $3,477,500.86$195,141.56$3,282,359.30
0FEDFund ID: Fund Desc: Federal Funds
$0.00TotalFund 0FED $0.00$0.00$0.00
2702604Project Total $3,477,500.86
$3,477,500.86200326Proposal Total
Proposal ID: 200326
Detail Estimate Funding Summary By Fund Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
2702604
FundingAmount
Project Description: BRIDGE REHABILITATION
CostUnit
Project ID:
Fund ID: 0000 Fund Desc.: Default Funding for Design
Fund 0000 Totals $3,282,359.30 $195,141.56 $3,477,500.86 $3,477,500.86
3,282,359.30000 195,141.56 3,477,500.86 3,477,500.86
Fund ID: 0FED Fund Desc.: Federal Funds
Fund 0FED Totals $0.00 $0.00 $0.00 $0.00
0.00000 0.00 0.00 0.00
$3,477,500.86 $3,477,500.86$3,282,359.30 $195,141.56Project Total 2702604
$3,477,500.86200326Proposal Total
Proposal ID: 200326
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
NHPP-264N(074)AD
200327
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
PEDESTRIAN IMPROVEMENTS(SIDEWALKS)
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
250
PROJECT ID PROJECT DESCRIPTION
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)32957(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)Project Description:3295704Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Federal FundsFund 0FED
Federal 245,751.50 13,845.09 259,596.59259,596.59Package
$13,845.09$245,751.50Fund 0FED $259,596.59 $259,596.59Totals
$259,596.59 $259,596.59$245,751.50 $13,845.09Project Total 3295704
$13,845.09$245,751.50 $259,596.59$259,596.59Proposal Total 200327
200327Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
NHPP-264N(074)ADFederal Project Number:3295704
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0100 RoadwayCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
UNKNOWNUNKN
0010 CLEARING AND GRUBBING 10,000.0010,000.00000201(A) 0102 1.000 L BLSUM Federal
0020 UNCLASSIFIED EXCAVATION 5,000.0020.00000202(A) 0183 250.000 LCY Federal
0030 UNCLASSIFIED BORROW 6,250.0025.00000202(D) 0184 250.000 LCY Federal
0040 TEMPORARY SILT FENCE 5,376.004.00000221(C) 2801 1,344.000 LLF Federal
0050 TEMPORARY SEDIMENT FILTER 2,000.00250.00000221(D) 2803 8.000 LEA Federal
0060 SOLID SLAB SODDING 5,136.006.00000230(A) 2806 856.000 LSY Federal
0070 AGGREGATE BASE TYPE A 17,625.0075.00000303(A) 2100 235.000 LCY Federal
0080 CONCRETE CURB (6" BARRIER-INTEGRAL)
5,100.0030.00000609(A) 0300 170.000 LLF Federal
0090 2'-8" COMB. CURB & GUTTER (6"MNTBLE)
3,240.0040.00000609(B) 1524 81.000 LLF Federal
0100 2'-8" COMB. CURB & GUTTER (6"BARRIER)
12,760.0040.00000609(B) 1525 319.000 LLF Federal
0110 4" CONCRETE SIDEWALK 44,135.0065.00000610(A) 0602 679.000 LSY Federal
0120 6" CONCRETE SIDEWALK 8,075.0085.00000610(A) 0605 95.000 LSY Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200327 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 1 of 4
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
NHPP-264N(074)ADFederal Project Number:3295704
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0130 8" CONCRETE DRIVEWAY 25,160.0085.00000610(B) 5016 296.000 LSY Federal
0140 TACTILE WARNING DEVICE-NEW 6,000.0050.00000610(I) 4610 120.000 LSF Federal
0150 REPLACEMENT OF INLET FRM&GRT(SSIF-FRM,CIG-GRT-RVG-F)
5,000.001,000.00000611(I) 4489 5.000 LEA Federal
0160 VALVE BOXES ADJUST TO GRADE 500.00500.00000612(E) 0647 1.000 LEA Federal
0170 METER BOXES ADJUST TO GRADE 3,000.00500.00000612(F) 0648 6.000 LEA Federal
0180 REMOVAL OF STRUCTURES &OBSTRUCTIONS
10,000.0010,000.00000619(A) 0920 1.000 L BLSUM Federal
0190 REMOVAL OF CURB AND GUTTER 4,320.0012.00000619(B) 4726 360.000 LLF Federal
0200 REMOVAL OF CONCRETEPAVEMENT
15,380.0020.00000619(B) 4727 769.000 LSY Federal
0210 REMOVAL OF ASPHALT PAVEMENT 2,040.0015.00000619(B) 4728 136.000 LSY Federal
0220 REMOVAL OF EXISTING RETAININGWALL
2,550.0015.00000619(B) 6068 170.000 LLF Federal
Category Total: $198,647.00
0300 TrafficCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
UNKNOWNUNKN
0230 (PL)REMOVE & RESET EXISTINGSIGNS
1,600.00200.00000805(D) 8756 8.000 LEA Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200327 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 2 of 4
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
NHPP-264N(074)ADFederal Project Number:3295704
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0240 SHEET ALUMINUM SIGNS 1,750.0035.00000850(A) 8110 50.000 LSF Federal
0250 2" SQUARE TUBE POST 825.0015.00000851(C) 8324 55.000 LLF Federal
0260 TRAFFIC STRIPE(PLASTIC)(24"WIDE)
2,160.0015.00000855(A) 8825 144.000 LLF Federal
0270 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)
432.002.00000857(F) 8006 216.000 LLF Federal
0280 CONSTRUCTION SIGNS 0 TO 6.25 SF 144.000.32000880(B) 8818 450.000 LSD Federal
0290 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
31.500.35000880(B) 8821 90.000 LSD Federal
0300 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
85.500.95000880(B) 8824 90.000 LSD Federal
0310 DRUMS 76.500.17000880(F) 8878 450.000 LSD Federal
Category Total: $7,104.50
0600 StakingCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
UNKNOWNUNKN
0320 CONSTRUCTION STAKING LEVEL II 15,000.0015,000.00000642(B) 0096 1.000 L BLSUM Federal
Category Total: $15,000.00
0640 ConstructionCategory Alternate Set: Alternate Member:
Funding Source(s) and Participation:
Proposal Description:Proposal ID:
Detail Cost Estimate
200327 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 3 of 4
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
NHPP-264N(074)ADFederal Project Number:3295704
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
UNKNOWNUNKN
0330 MOBILIZATION 25,000.0025,000.00000641 1552 1.000 L BLSUM Federal
Category Total: $25,000.00
Project Total $245,751.503295704
$245,751.50200327Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
Proposal Description:Proposal ID:
Detail Cost Estimate
200327 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 4 of 4
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3295704
Cost
3295704Project Total $259,596.59
0100 Roadway
198,647.00 6.00 11,918.82 210,565.82% Federal 0FED 210,565.82
Category Total 0100 $210,565.82
0300 Traffic
7,104.50 6.00 426.27 7,530.77% Federal 0FED 7,530.77
Category Total 0300 $7,530.77
0600 Staking
15,000.00 0.00 0.00 15,000.00% Federal 0FED 15,000.00
Category Total 0600 $15,000.00
0640 Construction
25,000.00 6.00 1,500.00 26,500.00% Federal 0FED 26,500.00
Category Total 0640 $26,500.00
Proposal Total 200327 $259,596.59
Proposal ID: 200327
Detail Estimate Funding Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3295704
FundingAmount
Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Category ID
0FEDFund ID: Fund Desc: Federal Funds
0100 210,565.82Category ID: Category Desc: Roadway 210,565.8211,918.82198,647.00
0300 7,530.77Category ID: Category Desc: Traffic 7,530.77426.277,104.50
0600 15,000.00Category ID: Category Desc: Staking 15,000.000.0015,000.00
0640 26,500.00Category ID: Category Desc: Construction 26,500.001,500.0025,000.00
$259,596.59TotalFund 0FED $259,596.59$13,845.09$245,751.50
3295704Project Total $259,596.59
$259,596.59200327Proposal Total
Proposal ID: 200327
Detail Estimate Funding Summary By Fund Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3295704
FundingAmount
Project Description: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
CostUnit
Project ID:
Fund ID: 0FED Fund Desc.: Federal Funds
Fund 0FED Totals $245,751.50 $13,845.09 $259,596.59 $259,596.59
245,751.50000 13,845.09 259,596.59 259,596.59
$259,596.59 $259,596.59$245,751.50 $13,845.09Project Total 3295704
$259,596.59200327Proposal Total
Proposal ID: 200327
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
STP-269C(080)PM
200329
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
BRIDGE AND APPROACHES
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
260
PROJECT ID PROJECT DESCRIPTION
BRIDGE AND APPROACHES30362(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHESProject Description:3036204Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Default Funding for DesignFund 0000
100 2,367,242.75 142,034.57 2,509,277.322,509,277.32Package
101 1,168,593.00 70,115.58 1,238,708.581,238,708.58Package
102 1,140,238.00 68,414.28 1,208,652.281,208,652.28Package
103 29,287.50 1,757.25 31,044.7531,044.75Package
104 11,610.00 696.60 12,306.6012,306.60Package
105 25,000.00 0.00 25,000.0025,000.00Package
106 266,000.00 15,960.00 281,960.00281,960.00Package
$298,978.28$5,007,971.25Fund 0000 $5,306,949.53 $5,306,949.53Totals
$5,306,949.53 $5,306,949.53$5,007,971.25 $298,978.28Project Total 3036204
$298,978.28$5,007,971.25 $5,306,949.53$5,306,949.53Proposal Total 200329
200329Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-269C(080)PMFederal Project Number:3036204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0100 ROADWAYCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
ROADWAY
B
0200
0010 CLEARING AND GRUBBING 20,000.0020,000.00000201(A) 0102 1.000 L BLSUM 100
0020 UNCLASSIFIED EXCAVATION 153,720.0010.00000202(A) 0183 15,372.000 LCY 100
0030 UNCLASSIFIED BORROW 378,097.008.50000202(D) 0184 44,482.000 LCY 100
0040 TYPE A-SALVAGED TOPSOIL 2,000.002,000.00000205(A) 4229 1.000 L BLSUM 100
0050 TEMPORARY SILT FENCE 6,439.501.50000221(C) 2801 4,293.000 LLF 100
0060 TEMPORARY SILT DIKE 630.007.50000221(F) 0100 84.000 LLF 100
0070 TEMPORARY ROCK FILTER DAMTYPE 2
225.0012.50000221(G) 0151 18.000 LCY 100
0080 SOLID SLAB SODDING 55,299.751.65000230(A) 2806 33,515.000 LSY 100
0090 VEGETATIVE MULCHING 3,200.00400.00000233(A) 2817 8.000 LAC 100
0100 MOWING 2,380.0085.00000241 2832 28.000 LAC 100
0110 AGGREGATE BASE TYPE A 147,780.0060.00000303(A) 2100 2,463.000 LCY 100
0120 STABILIZED SUBGRADE 205,146.009.00000307(K) 4300 22,794.000 LSY 100
Proposal Description:Proposal ID:
Detail Cost Estimate
200329 BRIDGE AND APPROACHES
Page 1 of 10
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-269C(080)PMFederal Project Number:3036204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0130 GEOTEXTILE REINFORCEMENT 42,423.503.50000326(A) 0100 12,121.000 LSY 100
0140 TRAFFIC BOUND SURFACE COURSETYPE E
45,885.0035.00000402(E) 0225 1,311.000 LTON 100
0150 TACK COAT 23,204.004.00000407(B) 0250 5,801.000 LGAL 100
0160 PRIME COAT 49,527.004.50000408 5774 11,006.000 LGAL 100
0170 SUPERPAVE, TYPE S3(PG 64-22 OK) 559,810.0085.00000411(B) 5945 6,586.000 LTON 100
0180 SUPERPAVE, TYPE S4(PG 64-22 OK) 220,860.0090.00000411(C) 5960 2,454.000 LTON 100
0190 COLD MILLING PAVEMENT 13,713.755.75000412 5267 2,385.000 LSY 100
0200 CLASS C CONCRETE 167,050.00325.00000509(D) 0325 514.000 LCY 100
0210 TYPE I PLAIN RIPRAP 4,060.0070.00000601(A) 0297 58.000 LTON 100
0220 60" CORR. GALV. STEEL PIPE 57,090.00110.00000613(B) 0696 519.000 LLF 100
0230 28" X 20" CORR. GALV. STEEL PIPEARCH
2,240.0040.00000613(B) 4528 56.000 LLF 100
0240 TYPE B6 CULVERT END TREATMENT 3,300.001,650.00000613(M) 7197 2.000 LEA 100
0250 REMOVAL OF STRUCTURES &OBSTRUCTIONS
10,000.0010,000.00000619(A) 0920 1.000 L BLSUM 100
0260 REMOVAL OF FENCE 13,254.002.00000619(B) 4725 6,627.000 LLF 100
0270 REMOVAL OF ASPHALT PAVEMENT 79,105.005.00000619(B) 4728 15,821.000 LSY 100
0280 REMOVAL OF GUARDRAIL 7,292.004.00000619(B) 4780 1,823.000 LLF 100
0290 SAWING PAVEMENT 3,355.005.00000619(C) 0924 671.000 LLF 100
0300 BEAM GUARDRAIL W-BEAM SINGLE 10,175.0018.50000623(A) 0932 550.000 LLF 100
Proposal Description:Proposal ID:
Detail Cost Estimate
200329 BRIDGE AND APPROACHES
Page 2 of 10
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-269C(080)PMFederal Project Number:3036204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0310 GUARDRAIL END TREATMENT (31") 18,000.002,250.00000623(G) 8590 8.000 LEA 100
0320 GUARDRAIL BRIDGE CONN-THRIEBEAM (31")
16,000.002,000.00000623(I) 8700 8.000 LEA 100
0330 FENCE-STYLE SWF (6 BARBEDWIRE)
45,675.007.00000624(C) 7181 6,525.000 LLF 100
0340 GUARDRAIL DELINEATORS(TYPE 2,CODE 1)
306.2512.25000853 9069 25.000 LEA 100
Category Total: $2,367,242.75
0200 BRIDGE 'A' NBI: 01908Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %
HWY OVER WTRWAY CONC. PRESTRESSED GIRDERFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
STRUCTURES
X081
B
0300
0350 SUBSTRUCTURE EXCAVATIONCOMMON
4,500.0030.00000501(B) 1307 150.000 LCY 101
0360 CLSM BACKFILL 25,560.00180.00000501(G) 6309 142.000 LCY 101
0370 PRESTRESSED CONCRETE BEAMS(TYPE II)
125,370.00210.00000503(A) 1311 597.000 LLF 101
0380 APPROACH SLAB 56,460.00300.00000504(A) 1304 188.200 LSY 101
0390 SAW-CUT GROOVING 4,378.005.00000504(B) 1305 875.600 LSY 101
0400 SEALED EXPANSION JOINT 28,560.00350.00000504(C) 6250 81.600 LLF 101
0410 CONCRETE RAIL (TR4) 36,233.0095.00000504(D) 6245 381.400 LLF 101
Proposal Description:Proposal ID:
Detail Cost Estimate
200329 BRIDGE AND APPROACHES
Page 3 of 10
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-269C(080)PMFederal Project Number:3036204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0420 STRUCTURAL STEEL 4,200.004.00000506(A) 1322 1,050.000 LLB 101
0430 WEATHERING STEEL FIXEDBEARING ASSEMBLY
5,600.00700.00000507(A) 6172 8.000 LEA 101
0440 STAINLESS STEEL EXPANSIONBEARING ASSEMBLY
32,000.002,000.00000507(B) 6174 16.000 LEA 101
0450 ELASTOMERIC BEARING PADS 9,600.00600.00000507(C) 6282 16.000 LEA 101
0460 CLASS AA CONCRETE 119,520.00600.00000509(A) 1326 199.200 LCY 101
0470 CLASS A CONCRETE 86,265.00675.00000509(B) 1328 127.800 LCY 101
0480 EPOXY COATED REINFORCINGSTEEL
71,082.001.10000511(B) 6010 64,620.000 LLB 101
0490 PILES, FURNISHED 145,775.00175.00000514(A) 6000 833.000 LLF 101
0500 PILES, FURNISHED (HP 10X42) 102,200.0040.00000514(A) 6010 2,555.000 LLF 101
0510 PILES, DRIVEN 87,465.00105.00000514(B) 6200 833.000 LLF 101
0520 PILES, DRIVEN (HP 10X42) 51,100.0020.00000514(B) 6292 2,555.000 LLF 101
0530 PILE LOAD TEST (DYNAMIC) 6,000.003,000.00000514(F) 6354 2.000 LEA 101
0540 METAL PILE SHOES 2,500.00250.00000514(G) 6310 10.000 LEA 101
0550 PILE SPLICE, H-PILE (NON-BIDDABLE)
400.00400.00000514(L) 6220 1.000 F LEA 101
0560 PILE SPLICE, PIPE PILE (NON-BIDDABLE)
500.00500.00000514(L) 6225 1.000 F LEA 101
0570 WATER REPELLENT (VISUALLYINSPECTED)
3,330.005.00000515(A) 6013 666.000 LSY 101
0580 SEALER CRACK PREPARATION 815.005.00000523(A) 6550 163.000 LLF 101
Proposal Description:Proposal ID:
Detail Cost Estimate
200329 BRIDGE AND APPROACHES
Page 4 of 10
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-269C(080)PMFederal Project Number:3036204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0590 SEALER RESIN 300.00150.00000523(B) 6560 2.000 LGAL 101
0600 TYPE I-A PLAIN RIPRAP 113,300.0055.00000601(B) 1353 2,060.000 LTON 101
0610 TYPE I-A FILTER BLANKET 16,200.0045.00000601(C) 1355 360.000 LTON 101
0620 6" PERFORATED PIPE UNDERDRAINROUND
6,440.0035.00000613(H) 6204 184.000 LLF 101
0630 6" NON-PERF.PIPE UNDERDRAINRND.
2,940.0035.00000613(I) 6207 84.000 LLF 101
0640 REMOVAL OF EXISTING BRIDGESTRUCTURE
20,000.0020,000.00000619(D) 1397 1.000 L BLSUM 101
Category Total: $1,168,593.00
0201 BRIDGE 'B' NBI: 01909Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %
HWY OVER WTRWAY CONC. PRESTRESSED GIRDERFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
STRUCTURES
X081
B
0300
0650 SUBSTRUCTURE EXCAVATIONCOMMON
4,500.0030.00000501(B) 1307 150.000 LCY 102
0660 CLSM BACKFILL 25,560.00180.00000501(G) 6309 142.000 LCY 102
0670 PRESTRESSED CONCRETE BEAMS(TYPE II)
125,370.00210.00000503(A) 1311 597.000 LLF 102
0680 APPROACH SLAB 56,460.00300.00000504(A) 1304 188.200 LSY 102
0690 SAW-CUT GROOVING 4,378.005.00000504(B) 1305 875.600 LSY 102
Proposal Description:Proposal ID:
Detail Cost Estimate
200329 BRIDGE AND APPROACHES
Page 5 of 10
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-269C(080)PMFederal Project Number:3036204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0700 SEALED EXPANSION JOINT 28,560.00350.00000504(C) 6250 81.600 LLF 102
0710 CONCRETE RAIL (TR4) 36,233.0095.00000504(D) 6245 381.400 LLF 102
0720 STRUCTURAL STEEL 4,200.004.00000506(A) 1322 1,050.000 LLB 102
0730 WEATHERING STEEL FIXEDBEARING ASSEMBLY
5,600.00700.00000507(A) 6172 8.000 LEA 102
0740 STAINLESS STEEL EXPANSIONBEARING ASSEMBLY
32,000.002,000.00000507(B) 6174 16.000 LEA 102
0750 ELASTOMERIC BEARING PADS 9,600.00600.00000507(C) 6282 16.000 LEA 102
0760 CLASS AA CONCRETE 119,520.00600.00000509(A) 1326 199.200 LCY 102
0770 CLASS A CONCRETE 86,265.00675.00000509(B) 1328 127.800 LCY 102
0780 EPOXY COATED REINFORCINGSTEEL
71,082.001.10000511(B) 6010 64,620.000 LLB 102
0790 PILES, FURNISHED 148,575.00175.00000514(A) 6000 849.000 LLF 102
0800 PILES, FURNISHED (HP 10X42) 94,360.0040.00000514(A) 6010 2,359.000 LLF 102
0810 PILES, DRIVEN 89,145.00105.00000514(B) 6200 849.000 LLF 102
0820 PILES, DRIVEN (HP 10X42) 47,180.0020.00000514(B) 6292 2,359.000 LLF 102
0830 PILE LOAD TEST (DYNAMIC) 6,000.003,000.00000514(F) 6354 2.000 LEA 102
0840 METAL PILE SHOES 2,500.00250.00000514(G) 6310 10.000 LEA 102
0850 PILE SPLICE, H-PILE (NON-BIDDABLE)
400.00400.00000514(L) 6220 1.000 F LEA 102
0860 PILE SPLICE, PIPE PILE (NON-BIDDABLE)
500.00500.00000514(L) 6225 1.000 F LEA 102
Proposal Description:Proposal ID:
Detail Cost Estimate
200329 BRIDGE AND APPROACHES
Page 6 of 10
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-269C(080)PMFederal Project Number:3036204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0870 WATER REPELLENT (VISUALLYINSPECTED)
3,330.005.00000515(A) 6013 666.000 LSY 102
0880 SEALER CRACK PREPARATION 815.005.00000523(A) 6550 163.000 LLF 102
0890 SEALER RESIN 300.00150.00000523(B) 6560 2.000 LGAL 102
0900 TYPE I-A PLAIN RIPRAP 95,150.0055.00000601(B) 1353 1,730.000 LTON 102
0910 TYPE I-A FILTER BLANKET 13,275.0045.00000601(C) 1355 295.000 LTON 102
0920 6" PERFORATED PIPE UNDERDRAINROUND
6,440.0035.00000613(H) 6204 184.000 LLF 102
0930 6" NON-PERF.PIPE UNDERDRAINRND.
2,940.0035.00000613(I) 6207 84.000 LLF 102
0940 REMOVAL OF EXISTING BRIDGESTRUCTURE
20,000.0020,000.00000619(D) 1397 1.000 L BLSUM 102
Category Total: $1,140,238.00
0300 TRAFFIC CONTROLCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
TRAFFIC CONTROL
B
0450
0950 CONSTRUCTION TRAFFICSTRIPE(PAINT)(4" WIDE)
3,082.500.25000857(A) 8839 12,330.000 LLF 103
0960 REMOVABLE PAVEMENT MARKINGTAPE(4" WIDE)
2,970.001.80000857(C) 8851 1,650.000 LLF 103
Proposal Description:Proposal ID:
Detail Cost Estimate
200329 BRIDGE AND APPROACHES
Page 7 of 10
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-269C(080)PMFederal Project Number:3036204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0970 (PL)CONSTRUCTION ZONEPAVEMENT MARKERS(FLEXTAB)TYPE 2-2
625.001.25000857(E) 8890 500.000 LEA 103
0980 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)
1,400.000.70000857(F) 8006 2,000.000 LLF 103
0990 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,372.000.35000880(B) 8818 3,920.000 LSD 103
1000 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
1,260.000.45000880(B) 8821 2,800.000 LSD 103
1010 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
4,928.001.10000880(B) 8824 4,480.000 LSD 103
1020 CONSTRUCTIONBARRICADES(TYPE III)
2,016.000.60000880(C) 8842 3,360.000 LSD 103
1030 WING BARRICADES 616.000.55000880(C) 8848 1,120.000 LSD 103
1040 VERTICAL PANELS 1,680.000.10000880(D) 8854 16,800.000 LSD 103
1050 WARNING LIGHTS(TYPE A) 2,128.000.20000880(E) 8860 10,640.000 LSD 103
1060 DRUMS 1,330.000.25000880(F) 8878 5,320.000 LSD 103
1070 PORT.CHANGEABLE MESSAGE SIGN 5,880.0010.00000882(A) 8306 588.000 LSD 103
Category Total: $29,287.50
0301 SIGNING AND STRIPINGCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
TRAFFIC
B
0400
Proposal Description:Proposal ID:
Detail Cost Estimate
200329 BRIDGE AND APPROACHES
Page 8 of 10
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-269C(080)PMFederal Project Number:3036204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
1080 (PL)REMOVAL OF EXISTING SIGNS 1,050.0075.00000805(A) 8724 14.000 LEA 104
1090 SHEET ALUMINUM SIGNS 900.0030.00000850(A) 8110 30.000 LSF 104
1100 2" SQUARE TUBE POST 560.0010.00000851(C) 8324 56.000 LLF 104
1110 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 9,100.000.65000855(A) 8812 14,000.000 LLF 104
Category Total: $11,610.00
0600 STAKINGCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
STAKING
B
0600
1120 CONSTRUCTION STAKING LEVEL II 25,000.0025,000.00000642(B) 0096 1.000 L BLSUM 105
Category Total: $25,000.00
0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
CONSTRUCTION
B
0640
1130 SWPPP DOCUMENTATION ANDMANAGEMENT
5,000.005,000.00000220 2800 1.000 L BLSUM 106
Proposal Description:Proposal ID:
Detail Cost Estimate
200329 BRIDGE AND APPROACHES
Page 9 of 10
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
BRIDGE AND APPROACHES
Alt.Set
STP-269C(080)PMFederal Project Number:3036204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
1140 FIELD OFFICE 6,000.006,000.00000640(A) 1426 1.000 LEA 106
1150 MOBILIZATION 255,000.00255,000.00000641 1552 1.000 L BLSUM 106
Category Total: $266,000.00
Project Total $5,007,971.253036204
$5,007,971.25200329Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
Proposal Description:Proposal ID:
Detail Cost Estimate
200329 BRIDGE AND APPROACHES
Page 10 of 10
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: BRIDGE AND APPROACHES
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3036204
Cost
0100 ROADWAY
2,367,242.75 6.00 142,034.57 2,509,277.32% 100 0000 2,509,277.32
Category Total 0100 $2,509,277.32
0200 BRIDGE 'A' NBI: 01908
1,168,593.00 6.00 70,115.58 1,238,708.58% 101 0000 1,238,708.58
Category Total 0200 $1,238,708.58
0201 BRIDGE 'B' NBI: 01909
1,140,238.00 6.00 68,414.28 1,208,652.28% 102 0000 1,208,652.28
Category Total 0201 $1,208,652.28
0300 TRAFFIC CONTROL
29,287.50 6.00 1,757.25 31,044.75% 103 0000 31,044.75
Category Total 0300 $31,044.75
0301 SIGNING AND STRIPING
11,610.00 6.00 696.60 12,306.60% 104 0000 12,306.60
Category Total 0301 $12,306.60
0600 STAKING
25,000.00 0.00 0.00 25,000.00%
Proposal ID: 200329
Detail Estimate Funding Summary Page 1 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: BRIDGE AND APPROACHES
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3036204
Cost
3036204Project Total $5,306,949.53
0600 STAKING
25,000.00 0.00 0.00 25,000.00% 105 0000 25,000.00
Category Total 0600 $25,000.00
0640 CONSTRUCTION
266,000.00 6.00 15,960.00 281,960.00% 106 0000 281,960.00
Category Total 0640 $281,960.00
Proposal Total 200329 $5,306,949.53
Proposal ID: 200329
Detail Estimate Funding Summary Page 2 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3036204
FundingAmount
Project Description:Project ID: BRIDGE AND APPROACHES
Category ID
0000Fund ID: Fund Desc: Default Funding for Design
0100 2,509,277.32Category ID: Category Desc: ROADWAY 2,509,277.32142,034.572,367,242.75
0200 1,238,708.58Category ID: Category Desc: BRIDGE 'A' NBI: 01908 1,238,708.5870,115.581,168,593.00
0201 1,208,652.28Category ID: Category Desc: BRIDGE 'B' NBI: 01909 1,208,652.2868,414.281,140,238.00
0300 31,044.75Category ID: Category Desc: TRAFFIC CONTROL 31,044.751,757.2529,287.50
0301 12,306.60Category ID: Category Desc: SIGNING AND STRIPING 12,306.60696.6011,610.00
0600 25,000.00Category ID: Category Desc: STAKING 25,000.000.0025,000.00
0640 281,960.00Category ID: Category Desc: CONSTRUCTION 281,960.0015,960.00266,000.00
$5,306,949.53TotalFund 0000 $5,306,949.53$298,978.28$5,007,971.25
3036204Project Total $5,306,949.53
$5,306,949.53200329Proposal Total
Proposal ID: 200329
Detail Estimate Funding Summary By Fund Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3036204
FundingAmount
Project Description: BRIDGE AND APPROACHES
CostUnit
Project ID:
Fund ID: 0000 Fund Desc.: Default Funding for Design
Fund 0000 Totals $5,007,971.25 $298,978.28 $5,306,949.53 $5,306,949.53
5,007,971.25000 298,978.28 5,306,949.53 5,306,949.53
$5,306,949.53 $5,306,949.53$5,007,971.25 $298,978.28Project Total 3036204
$5,306,949.53200329Proposal Total
Proposal ID: 200329
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
TAP-270E(040)TP
200330
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
PEDESTRIAN IMPROVEMENTS(STREETSCAPE)
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
265
PROJECT ID PROJECT DESCRIPTION
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)32998(04)
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)33408(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)Project Description:3299804Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Default Funding for DesignFund 0000
100 1,392,837.00 83,570.22 1,476,407.221,476,407.22Package
101 28,229.00 1,693.74 29,922.7429,922.74Package
102 92,500.00 0.00 92,500.0092,500.00Package
103 15,000.00 900.00 15,900.0015,900.00Package
$86,163.96$1,528,566.00Fund 0000 $1,614,729.96 $1,614,729.96Totals
Federal FundsFund 0FED
80-20 Fed-City 0.00 0.00 1,400,000.00 0.000.00Package
Federal 0.00 0.00 0.000.00Package
$0.00$0.00Fund 0FED $0.00 $0.00Totals
City Sponsored FundsFund CITY
80-20 Fed-City 0.00 0.00 0.000.00Package
80-20 Fed-City 0.00 0.00 0.000.00Package
$0.00$0.00Fund CITY $0.00 $0.00Totals
$1,614,729.96 $1,614,729.96$1,528,566.00 $86,163.96Project Total 3299804
200330Proposal ID:
Detail Estimate Cost Summary Page 1 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)Project Description:3340804Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Federal FundsFund 0FED
Federal 178,500.00 10,710.00 189,210.00189,210.00Package
$10,710.00$178,500.00Fund 0FED $189,210.00 $189,210.00Totals
$189,210.00 $189,210.00$178,500.00 $10,710.00Project Total 3340804
$96,873.96$1,707,066.00 $1,803,939.96$1,803,939.96Proposal Total 200330
200330Proposal ID:
Detail Estimate Cost Summary Page 2 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Alt.Set
TAP-270E(040)TPFederal Project Number:3299804
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0100 ROADWAY - TAP-270E(040)TPCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %
BITUMINOUS CONCRETEFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
ROADWAY
I000
B
0200
0010 CLEARING AND GRUBBING 8,000.008,000.00000201(A) 0102 1.000 L BLSUM 100
0020 UNCLASSIFIED EXCAVATION 6,000.0015.00000202(A) 0183 400.000 LCY 100
0030 UNCLASSIFIED BORROW 7,500.0015.00000202(D) 0184 500.000 LCY 100
0040 TEMPORARY FIBER LOG 564.0012.00000221(K) 0600 47.000 LLF 100
0050 PLANTS 39,000.0039,000.00000231 4500 1.000 L BLSUM 100
0060 TREES 27,600.00600.00000231(A) 4567 46.000 LEA 100
0070 SHRUBS 15,900.00300.00000231(B) 4568 53.000 LEA 100
0080 (PL) LANDSCAPING 12,000.0012,000.00000231(E) 4625 1.000 L BLSUM 100
0090 REMOVING TREES 6" TO 12" INDIAMETER
800.00800.00000240(A) 2827 1.000 LEA 100
0100 AGGREGATE BASE TYPE A 132,750.0090.00000303(A) 2100 1,475.000 LCY 100
0110 GEOGRID REINFORCEMENT 31,840.004.00000326(B) 0100 7,960.000 LSY 100
0120 P.C.CONCRETEPAVEMENT(PLACEMENT)
265,000.0040.00000414(A) 0210 6,625.000 LSY 100
Proposal Description:Proposal ID:
Detail Cost Estimate
200330 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Page 1 of 6
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Alt.Set
TAP-270E(040)TPFederal Project Number:3299804
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0130 P.C. CONCRETE FOR PAVEMENT 360,400.00265.00000414(G) 5275 1,360.000 LCY 100
0140 CONCRETE CURB (6" BARRIER-INTEGRAL)
26,310.0030.00000609(A) 0300 877.000 LLF 100
0150 COMBINED CURB & GUTTER (6"BARRIER)
104,970.0030.00000609(B) 0383 3,499.000 LLF 100
0160 4" CONCRETE SIDEWALK 50,575.0085.00000610(A) 0602 595.000 LSY 100
0170 8" CONCRETE DRIVEWAY 58,320.00120.00000610(B) 5016 486.000 LSY 100
0180 REMOVE & RELAY BRICK/STONESIDEWALK
40,110.0030.00000610(D) 2679 1,337.000 LSY 100
0190 (PL) CONCRETE PAVERS 12,870.0013.00000610(E) 0425 990.000 LSF 100
0200 TACTILE WARNING DEVICE-NEW 2,610.0010.00000610(I) 4610 261.000 LSF 100
0210 INLET CI DES. 1 (STD) 4,000.004,000.00000611(G) 5100 1.000 LEA 100
0220 VALVE BOXES ADJUST TO GRADE 2,400.00600.00000612(E) 0647 4.000 LEA 100
0230 METER BOXES ADJUST TO GRADE 6,000.00300.00000612(F) 0648 20.000 LEA 100
0240 (PL) IRRIGATION SYSTEM 58,000.0058,000.00000616 5010 1.000 L BLSUM 100
0250 FIRE HYDRANT AND ASSEMBLY 4,200.004,200.00000616(G) 1195 1.000 L BLSUM 100
0260 REMOVAL OF CURB AND GUTTER 10,688.004.00000619(B) 4726 2,672.000 LLF 100
0270 REMOVAL OF CONCRETEPAVEMENT
4,730.0010.00000619(B) 4727 473.000 LSY 100
0280 REMOVAL OF DRAINAGE INLETS 500.00500.00000619(B) 4741 1.000 LEA 100
0290 REMOVAL OF SIDEWALK 53,610.0015.00000619(B) 4792 3,574.000 LSY 100
0300 REMOVAL OF FIRE HYDRANT 500.00500.00000619(B) 5949 1.000 LEA 100
Proposal Description:Proposal ID:
Detail Cost Estimate
200330 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Page 2 of 6
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Alt.Set
TAP-270E(040)TPFederal Project Number:3299804
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0310 REMOVAL OF PAVING BRICKROADWAY
45,090.006.00000619(B) 6118 7,515.000 LSY 100
Category Total: $1,392,837.00
0300 TRAFFIC - TAP-270E(040)TPCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %
BITUMINOUS CONCRETEFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
TRAFFIC
I000
B
0400
0320 (PL)REMOVAL OF EXISTING SIGNS 300.0050.00000805(A) 8724 6.000 LEA 101
0330 SHEET ALUMINUM SIGNS 2,800.0020.00000850(A) 8110 140.000 LSF 101
0340 2 1/4" SQUARE TUBE POST 2,303.007.00000851(C) 8327 329.000 LLF 101
0350 TRAFFIC STRIPE(PAINT)(4" WIDE) 6,300.001.50000854(A) 8800 4,200.000 LLF 101
0360 TRAFFIC STRIPE(PAINT)(SYMBOLS) 800.00100.00000854(B) 8809 8.000 LEA 101
0370 TRAFFIC STRIPE(MULTI-POLY.)(24"WIDE)
320.0010.00000856(A) 8555 32.000 LLF 101
0380 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,623.500.50000880(B) 8818 3,247.000 LSD 101
0390 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
1,855.000.70000880(B) 8821 2,650.000 LSD 101
0400 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
2,566.401.60000880(B) 8824 1,604.000 LSD 101
0410 CONSTRUCTIONBARRICADES(TYPE III)
1,937.700.90000880(C) 8842 2,153.000 LSD 101
Proposal Description:Proposal ID:
Detail Cost Estimate
200330 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Page 3 of 6
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Alt.Set
TAP-270E(040)TPFederal Project Number:3299804
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0415 WARNING LIGHTS(TYPE A) 3,757.001.00000880(E) 8860 3,757.000 LSD 101
0420 DRUMS 413.600.20000880(F) 8878 2,068.000 LSD 101
0430 TUBE CHANNELIZERS 2,023.200.30000880(G) 8884 6,744.000 LSD 101
0440 CHANNELIZER CONES 1,229.600.40000880(G) 8890 3,074.000 LSD 101
Category Total: $28,229.00
0600 STAKING - TAP-270E(040)TPCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %
BITUMINOUS CONCRETEFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
STAKING
I000
B
0600
0450 SWPPP DOCUMENTATION ANDMANAGEMENT
2,500.002,500.00000220 2800 1.000 L BLSUM 102
0460 MOBILIZATION 90,000.0090,000.00000641 1399 1.000 L BLSUM 102
Category Total: $92,500.00
0640 CONSTRUCTION - TAP-270E(040)TP
Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %
BITUMINOUS CONCRETEFed Work Class:
Fed Construction Class:
Category Work Class:
BIDDABLE ITEMS
CONSTRUCTION
I000
B
0640
Proposal Description:Proposal ID:
Detail Cost Estimate
200330 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Page 4 of 6
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Alt.Set
TAP-270E(040)TPFederal Project Number:3299804
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage IDFed Construction Class:
Category Work Class:
BIDDABLE ITEMS
CONSTRUCTION
B
0640
0470 CONSTRUCTION STAKING LEVEL II 15,000.0015,000.00000642(B) 0096 1.000 L BLSUM 103
Category Total: $15,000.00
Project Total $1,528,566.003299804
Proposal Description:Proposal ID:
Detail Cost Estimate
200330 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Page 5 of 6
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Alt.Set
STP-270C(036)ADFederal Project Number:3340804
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0101 ROADWAY - STP-270C(036)ADCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0480 4" CONCRETE SIDEWALK 178,500.0085.00000610(A) 0602 2,100.000 LSY Federal
Category Total: $178,500.00
Project Total $178,500.003340804
$1,707,066.00200330Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
Proposal Description:Proposal ID:
Detail Cost Estimate
200330 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Page 6 of 6
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3299804
Cost
3299804Project Total $1,614,729.96
0100 ROADWAY - TAP-270E(040)TP
1,392,837.00 6.00 83,570.22 1,476,407.22% 100 0000 1,476,407.22
Category Total 0100 $1,476,407.22
0300 TRAFFIC - TAP-270E(040)TP
28,229.00 6.00 1,693.74 29,922.74% 101 0000 29,922.74
Category Total 0300 $29,922.74
0600 STAKING - TAP-270E(040)TP
92,500.00 0.00 0.00 92,500.00% 102 0000 92,500.00
Category Total 0600 $92,500.00
0640 CONSTRUCTION - TAP-270E(040)TP
15,000.00 6.00 900.00 15,900.00% 103 0000 15,900.00
Category Total 0640 $15,900.00
Proposal ID: 200330
Detail Estimate Funding Summary Page 1 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3340804
Cost
3340804Project Total $189,210.00
0101 ROADWAY - STP-270C(036)AD
178,500.00 6.00 10,710.00 189,210.00% Federal 0FED 189,210.00
Category Total 0101 $189,210.00
Proposal Total 200330 $1,803,939.96
Proposal ID: 200330
Detail Estimate Funding Summary Page 2 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3299804
FundingAmount
Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Category ID
0000Fund ID: Fund Desc: Default Funding for Design
0100 1,476,407.22Category ID: Category Desc: ROADWAY - TAP-270E(040)TP
1,476,407.2283,570.221,392,837.00
0300 29,922.74Category ID: Category Desc: TRAFFIC - TAP-270E(040)TP
29,922.741,693.7428,229.00
0600 92,500.00Category ID: Category Desc: STAKING - TAP-270E(040)TP
92,500.000.0092,500.00
0640 15,900.00Category ID: Category Desc: CONSTRUCTION - TAP-270E(040)TP
15,900.00900.0015,000.00
$1,614,729.96TotalFund 0000 $1,614,729.96$86,163.96$1,528,566.00
0FEDFund ID: Fund Desc: Federal Funds
$0.00TotalFund 0FED $0.00$0.00$0.00
CITYFund ID: Fund Desc: City Sponsored Funds
$0.00TotalFund CITY $0.00$0.00$0.00
3299804Project Total $1,614,729.96
Proposal ID: 200330
Detail Estimate Funding Summary By Fund Page 1 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3340804
FundingAmount
Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Category ID
0FEDFund ID: Fund Desc: Federal Funds
0101 189,210.00Category ID: Category Desc: ROADWAY - STP-270C(036)AD
189,210.0010,710.00178,500.00
$189,210.00TotalFund 0FED $189,210.00$10,710.00$178,500.00
3340804Project Total $189,210.00
$1,803,939.96200330Proposal Total
Proposal ID: 200330
Detail Estimate Funding Summary By Fund Page 2 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3299804
FundingAmount
Project Description: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
CostUnit
Project ID:
Fund ID: 0000 Fund Desc.: Default Funding for Design
Fund 0000 Totals $1,528,566.00 $86,163.96 $1,614,729.96 $1,614,729.96
1,528,566.00000 86,163.96 1,614,729.96 1,614,729.96
Fund ID: 0FED Fund Desc.: Federal Funds
Fund 0FED Totals $0.00 $0.00 $0.00 $0.00
0.00000 0.00 0.00 0.00
Fund ID: CITY Fund Desc.: City Sponsored Funds
Fund CITY Totals $0.00 $0.00 $0.00 $0.00
0.00000 0.00 0.00 0.00
$1,614,729.96 $1,614,729.96$1,528,566.00 $86,163.96Project Total 3299804
Proposal ID: 200330
Detail Estimate Funding Summary By Unit Page 1 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3340804
FundingAmount
Project Description: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
CostUnit
Project ID:
Fund ID: 0FED Fund Desc.: Federal Funds
Fund 0FED Totals $178,500.00 $10,710.00 $189,210.00 $189,210.00
178,500.00None 10,710.00 189,210.00 189,210.00
$189,210.00 $189,210.00$178,500.00 $10,710.00Project Total 3340804
$1,803,939.96200330Proposal Total
Proposal ID: 200330
Detail Estimate Funding Summary By Unit Page 2 of 2
Proposal Description:
Proposal ID:
10/9/2020
STP-272F(271)PM
200334
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
TRAFFIC SIGNING AND HIGH MASTLIGHTING
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
285
PROJECT ID PROJECT DESCRIPTION
TRAFFIC SIGNING AND HIGH MAST LIGHTING33820(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
TRAFFIC SIGNING AND HIGH MAST LIGHTINGProject Description:3382004Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Federal FundsFund 0FED
Federal 6,929,339.90 414,560.39 7,343,900.297,343,900.29Package
$414,560.39$6,929,339.90Fund 0FED $7,343,900.29 $7,343,900.29Totals
$7,343,900.29 $7,343,900.29$6,929,339.90 $414,560.39Project Total 3382004
$414,560.39$6,929,339.90 $7,343,900.29$7,343,900.29Proposal Total 200334
200334Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
TRAFFIC SIGNING AND HIGH MAST LIGHTING
Alt.Set
STP-272F(271)PMFederal Project Number:3382004
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0300 TRAFFIC CONTROLCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0001 (SP)CONST.ZONE IMPACT ATTEN. 4,320.006.00000871(B) 8705 720.000 LSD Federal
0010 (PL)TRUCK MOUNTED ATTENUATOR 7,506.006.95000876(A) 8482 1,080.000 LSD Federal
0020 ARROW DISPLAY(TYPE C) 2,224.803.09000880(A) 8812 720.000 LSD Federal
0030 CONSTRUCTION SIGNS 0 TO 6.25 SF 2,073.600.24000880(B) 8818 8,640.000 LSD Federal
0040 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
4,276.800.22000880(B) 8821 19,440.000 LSD Federal
0050 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
9,216.000.80000880(B) 8824 11,520.000 LSD Federal
0060 CONSTRUCTIONBARRICADES(TYPE III)
1,987.200.46000880(C) 8842 4,320.000 LSD Federal
0070 WING BARRICADES 1,584.001.10000880(C) 8848 1,440.000 LSD Federal
0080 WARNING LIGHTS(TYPE A) 187.200.13000880(E) 8860 1,440.000 LSD Federal
0090 DRUMS 1,800.000.10000880(F) 8878 18,000.000 LSD Federal
0100 CHANNELIZER CONES 532.800.37000880(G) 8890 1,440.000 LSD Federal
0110 (SP) TRAFFIC SURVEILLANCE, OHP(NON-BIDDABLE)
20,700.0069.00000880(L) 8920 300.000 F LHOUR Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200334 TRAFFIC SIGNING AND HIGH MAST LIGHTING
Page 1 of 6
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
TRAFFIC SIGNING AND HIGH MAST LIGHTING
Alt.Set
STP-272F(271)PMFederal Project Number:3382004
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0120 PORT.CHANGEABLE MESSAGE SIGN 13,060.809.07000882(A) 8306 1,440.000 LSD Federal
Category Total: $69,469.20
0301 TRAFFIC SIGNINGCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0130 CLASS C CONCRETE 37,764.78325.25000509(D) 0325 116.110 LCY Federal
0140 REINFORCING STEEL 6,305.641.32000511(A) 0332 4,777.000 LLB Federal
0150 DRILLED SHAFTS 60" DIAMETER 1,409,532.481,030.36000516(A) 6096 1,368.000 LLF Federal
0160 STRUCTURAL CONCRETE 22,944.15812.47000804(A) 2915 28.240 LCY Federal
0170 REINFORCING STEEL 9,462.201.70000804(B) 2916 5,566.000 LLB Federal
0180 (PL)REMOVAL OF OVERHEAD SIGNSTRUCTURE
180,000.0010,000.00000805(A) 8716 18.000 LEA Federal
0190 (PL)REMOVAL OF EXISTING SIGNS 2,495.2227.42000805(A) 8724 91.000 LEA Federal
0200 (PL)REMOVEAL OF CANTILE SIGNSTRUCTURE
30,000.0010,000.00000805(A) 8730 3.000 LEA Federal
0210 SHEET ALUMINUM SIGNS 5,319.6017.05000850(A) 8110 312.000 LSF Federal
0220 EXTRUDED ALUMINUM PANELSIGNS
70,650.0030.00000850(B) 8112 2,355.000 LSF Federal
0230 EXTRUDED ALUMINUM PANELSIGNS(OVERHEAD SIGNS)
212,449.3822.51000850(B) 8114 9,438.000 LSF Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200334 TRAFFIC SIGNING AND HIGH MAST LIGHTING
Page 2 of 6
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
TRAFFIC SIGNING AND HIGH MAST LIGHTING
Alt.Set
STP-272F(271)PMFederal Project Number:3382004
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0240 4"@13 GALV.STEEL WIDE FLANGEBEAM POST
9,979.2018.90000851(A) 3206 528.000 LLF Federal
0250 6"@15 GALV.STEEL WIDE FLANGEBEAM POST
4,277.0323.63000851(A) 3207 181.000 LLF Federal
0260 6"@25 GALV.STEEL WIDE FLANGEBEAM POST
5,700.0050.00000851(A) 3209 114.000 LLF Federal
0270 8"@35 GALV.STEEL WIDE FLANGEBEAM POST
6,580.0070.00000851(A) 3211 94.000 LLF Federal
0280 OVHD.SN.STR., MONOTUBE TYPE B55'
105,000.00105,000.00000852(D) 0285 1.000 LEA Federal
0290 OVHD.SN.STR., MONOTUBE TYPE B65'
220,000.00110,000.00000852(D) 0295 2.000 LEA Federal
0300 OVHD.SN.STR., MONOTUBE TYPE B70'
230,000.00115,000.00000852(D) 0300 2.000 LEA Federal
0310 OVHD.SN.STR., MONOTUBE TYPE B75'
500,000.00125,000.00000852(D) 0305 4.000 LEA Federal
0320 OVHD.SN.STR., MONOTUBE TYPE B85'
390,000.00130,000.00000852(D) 0315 3.000 LEA Federal
0330 OVHD.SN.STR., MONOTUBE TYPE B90'
540,000.00135,000.00000852(D) 0320 4.000 LEA Federal
0340 OVHD.SN.STR., MONOTUBE TYPE B120'
175,000.00175,000.00000852(D) 0350 1.000 LEA Federal
0350 OVHD.SN.STR., MONOTUBE TYPE C 300,000.0075,000.00000852(E) 0500 4.000 LEA Federal
0360 GALV. STL.OVERHEAD SIGN STR.-BRIDGE MOUNTED
10,000.0010,000.00000852(G) 8135 1.000 LEA Federal
0370 SAND FILLED IMPACT ATTENUATIONMODULE
104,871.64324.68000870(A) 8011 323.000 LEA Federal
Category Total: $4,588,331.32
0305 TRAFFIC LIGHTINGCategory Alternate Set: Alternate Member:
Proposal Description:Proposal ID:
Detail Cost Estimate
200334 TRAFFIC SIGNING AND HIGH MAST LIGHTING
Page 3 of 6
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
TRAFFIC SIGNING AND HIGH MAST LIGHTING
Alt.Set
STP-272F(271)PMFederal Project Number:3382004
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0380 CLASS AA CONCRETE 98,340.06604.24000509(A) 0319 162.750 LCY Federal
0390 DRILLED SHAFTS 48" DIAMETER 265,996.50759.99000516(A) 6094 350.000 LLF Federal
0400 4" CONCRETE SIDEWALK 18,886.5664.24000610(A) 0602 294.000 LSY Federal
0410 2" PVC SCH.40 PLASTIC CONDUITTRENCHED
7,738.509.38000802(B) 8342 825.000 LLF Federal
0420 PULL BOX(SIZE I) 23,881.76852.92000803(A) 8065 28.000 LEA Federal
0430 REINFORCING STEEL 45,101.001.70000804(B) 2916 26,530.000 LLB Federal
0440 REMOVAL OF HIGH MAST TOWER 210,000.0015,000.00000805(A) 8708 14.000 LEA Federal
0450 HIGH MAST LUMINAIRE 162,400.002,900.00000809(E) 8103 56.000 LEA Federal
0460 1/C NO.4 ELECTRICAL CONDUCTOR 4,917.002.98000811 8038 1,650.000 LLF Federal
0470 120' HIGH MAST POLE(G.STL.) 630,000.0045,000.00000812 8060 14.000 LEA Federal
0480 HIGH MAST LOWERING DEVICETYPE II
280,000.0020,000.00000813 8076 14.000 LEA Federal
Category Total: $1,747,261.38
0600 STAKINGCategory Alternate Set: Alternate Member:
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Proposal Description:Proposal ID:
Detail Cost Estimate
200334 TRAFFIC SIGNING AND HIGH MAST LIGHTING
Page 4 of 6
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
TRAFFIC SIGNING AND HIGH MAST LIGHTING
Alt.Set
STP-272F(271)PMFederal Project Number:3382004
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
Fed Work Class:
Fed Construction Class:
Category Work Class:
0490 CONSTRUCTION STAKING LEVEL II 20,000.0020,000.00000642(B) 0096 1.000 L BLSUM Federal
Category Total: $20,000.00
0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0500 MOBILIZATION 324,278.00324,278.00000641 1552 1.000 L BLSUM Federal
Category Total: $324,278.00
0900 NON-PARTICIPATING (SIGNING)Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0510 POWDER COAT TYPE B1 144,000.009,000.00000852(D) 0400 16.000 LEA Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200334 TRAFFIC SIGNING AND HIGH MAST LIGHTING
Page 5 of 6
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
TRAFFIC SIGNING AND HIGH MAST LIGHTING
Alt.Set
STP-272F(271)PMFederal Project Number:3382004
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0520 POWDER COAT TYPE B2 12,000.0012,000.00000852(D) 0405 1.000 LEA Federal
0530 POWDER COAT TYPE C 24,000.006,000.00000852(E) 0600 4.000 LEA Federal
Category Total: $180,000.00
Project Total $6,929,339.903382004
$6,929,339.90200334Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
Proposal Description:Proposal ID:
Detail Cost Estimate
200334 TRAFFIC SIGNING AND HIGH MAST LIGHTING
Page 6 of 6
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: TRAFFIC SIGNING AND HIGH MAST LIGHTING
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3382004
Cost
0300 TRAFFIC CONTROL
69,469.20 6.00 4,168.15 73,637.35% Federal 0FED 73,637.35
Category Total 0300 $73,637.35
0301 TRAFFIC SIGNING
4,588,331.32 6.00 275,299.88 4,863,631.20% Federal 0FED 4,863,631.20
Category Total 0301 $4,863,631.20
0305 TRAFFIC LIGHTING
1,747,261.38 6.00 104,835.68 1,852,097.06% Federal 0FED 1,852,097.06
Category Total 0305 $1,852,097.06
0600 STAKING
20,000.00 0.00 0.00 20,000.00% Federal 0FED 20,000.00
Category Total 0600 $20,000.00
0640 CONSTRUCTION
324,278.00 6.00 19,456.68 343,734.68% Federal 0FED 343,734.68
Category Total 0640 $343,734.68
0900 (NON-PARTICIPATING (SIGNING
180,000.00 6.00 10,800.00 190,800.00%
Proposal ID: 200334
Detail Estimate Funding Summary Page 1 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: TRAFFIC SIGNING AND HIGH MAST LIGHTING
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3382004
Cost
3382004Project Total $7,343,900.29
0900 (NON-PARTICIPATING (SIGNING
180,000.00 6.00 10,800.00 190,800.00% Federal 0FED 190,800.00
Category Total 0900 $190,800.00
Proposal Total 200334 $7,343,900.29
Proposal ID: 200334
Detail Estimate Funding Summary Page 2 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3382004
FundingAmount
Project Description:Project ID: TRAFFIC SIGNING AND HIGH MAST LIGHTING
Category ID
0FEDFund ID: Fund Desc: Federal Funds
0300 73,637.35Category ID: Category Desc: TRAFFIC CONTROL 73,637.354,168.1569,469.20
0301 4,863,631.20Category ID: Category Desc: TRAFFIC SIGNING 4,863,631.20275,299.884,588,331.32
0305 1,852,097.06Category ID: Category Desc: TRAFFIC LIGHTING 1,852,097.06104,835.681,747,261.38
0600 20,000.00Category ID: Category Desc: STAKING 20,000.000.0020,000.00
0640 343,734.68Category ID: Category Desc: CONSTRUCTION 343,734.6819,456.68324,278.00
0900 190,800.00Category ID: Category Desc: NON-PARTICIPATING(SIGNING)
190,800.0010,800.00180,000.00
$7,343,900.29TotalFund 0FED $7,343,900.29$414,560.39$6,929,339.90
3382004Project Total $7,343,900.29
$7,343,900.29200334Proposal Total
Proposal ID: 200334
Detail Estimate Funding Summary By Fund Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3382004
FundingAmount
Project Description: TRAFFIC SIGNING AND HIGH MAST LIGHTING
CostUnit
Project ID:
Fund ID: 0FED Fund Desc.: Federal Funds
Fund 0FED Totals $6,929,339.90 $414,560.39 $7,343,900.29 $7,343,900.29
6,929,339.90None 414,560.39 7,343,900.29 7,343,900.29
$7,343,900.29 $7,343,900.29$6,929,339.90 $414,560.39Project Total 3382004
$7,343,900.29200334Proposal Total
Proposal ID: 200334
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
TAP-273N(055)TP
200335
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
PEDESTRIAN IMPROVEMENTS(STREETSCAPE)
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
290
PROJECT ID PROJECT DESCRIPTION
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)33002(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)Project Description:3300204Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Federal FundsFund 0FED
80-20 Fed-City 567,113.57 33,764.43 600,878.00 600,878.00600,878.00Package
$33,764.43$567,113.57Fund 0FED $600,878.00 $600,878.00Totals
City Sponsored FundsFund CITY
80-20 Fed-City 141,778.39 8,441.11 150,219.50150,219.50Package
80-20 Fed-City 198,892.29 11,841.52 210,733.81210,733.81Package
$20,282.63$340,670.68Fund CITY $360,953.31 $360,953.31Totals
$961,831.31 $961,831.31$907,784.25 $54,047.06Project Total 3300204
$54,047.06$907,784.25 $961,831.31$961,831.31Proposal Total 200335
200335Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Alt.Set
TAP-273N(055)TPFederal Project Number:3300204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0100 ROADWAY - BASE BIDCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: CITY City Sponsored Funds 20 %
0FED Federal Funds 80 %
CITY City Sponsored Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0010 UNCLASSIFIED EXCAVATION 4,500.0030.00000202(A) 0183 150.000 LCY 80-20 Fed-City
0020 UNCLASSIFIED BORROW 9,000.0060.00000202(D) 0184 150.000 LCY 80-20 Fed-City
0030 TEMPORARY FIBER LOG 800.008.00000221(K) 0600 100.000 LLF 80-20 Fed-City
0040 SOLID SLAB SODDING 939.0030.00000230(A) 2806 31.300 LSY 80-20 Fed-City
0050 TREES 21,600.001,200.00000231(A) 4567 18.000 LEA 80-20 Fed-City
0060 (PL) LANDSCAPING 12,000.0012,000.00000231(E) 4625 1.000 L BLSUM 80-20 Fed-City
0070 REMOVING TREES 6" TO 12" INDIAMETER
700.00700.00000240(A) 2827 1.000 LEA 80-20 Fed-City
0080 REMOVING TREES 13" TO 18" INDIAMETER
2,000.001,000.00000240(A) 2829 2.000 LEA 80-20 Fed-City
0090 REMOVING TREES 19" TO 24" INDIAMETER
3,000.001,500.00000240(A) 2830 2.000 LEA 80-20 Fed-City
0100 AGGREGATE BASE TYPE A 37,800.0060.00000303(A) 2100 630.000 LCY 80-20 Fed-City
Proposal Description:Proposal ID:
Detail Cost Estimate
200335 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Page 1 of 9
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Alt.Set
TAP-273N(055)TPFederal Project Number:3300204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0110 SEPARATOR FABRIC 750.005.00000325 5271 150.000 LSY 80-20 Fed-City
0120 GEOGRID REINFORCEMENT 1,350.009.00000326(B) 0100 150.000 LSY 80-20 Fed-City
0130 SUPERPAVE, TYPE S3(PG 64-22 OK) 20,475.00150.00000411(B) 5945 136.500 LTON 80-20 Fed-City
0140 SUPERPAVE, TYPE S4(PG 64-22 OK) 29,220.00300.00000411(C) 5960 97.400 LTON 80-20 Fed-City
0150 CONCRETE HEADER CURB (8"X 18") 52,385.0025.00000609(C) 4810 2,095.400 LLF 80-20 Fed-City
0160 4" CONCRETE SIDEWALK 115,470.0050.00000610(A) 0602 2,309.400 LSY 80-20 Fed-City
0170 6" CONCRETE DRIVEWAY 6,957.0090.00000610(B) 0604 77.300 LSY 80-20 Fed-City
0180 BRICK OR STONE SIDEWALK 83,004.00120.00000610(E) 0400 691.700 LSY 80-20 Fed-City
0190 TACTILE WARNING DEVICE-NEW 8,380.0025.00000610(I) 4610 335.200 LSF 80-20 Fed-City
0200 MANHOLE (4' DIAMETER) 11,200.002,800.00000611(A) 2657 4.000 LEA 80-20 Fed-City
0210 VALVE BOXES ADJUST TO GRADE 6,300.00700.00000612(E) 0647 9.000 LEA 80-20 Fed-City
0220 (PL) IRRIGATION SYSTEM 40,000.0040,000.00000616 5010 1.000 L BLSUM 80-20 Fed-City
0230 REMOVAL OF STRUCTURES &OBSTRUCTIONS
12,000.0012,000.00000619(A) 0920 1.000 L BLSUM 80-20 Fed-City
0240 REMOVAL OF CURB AND GUTTER 10,416.008.00000619(B) 4726 1,302.000 LLF 80-20 Fed-City
0250 REMOVAL OF CONCRETEPAVEMENT
1,722.0035.00000619(B) 4727 49.200 LSY 80-20 Fed-City
0260 REMOVAL OF ASPHALT PAVEMENT 15,277.5015.00000619(B) 4728 1,018.500 LSY 80-20 Fed-City
0270 REMOVAL OF DRAINAGE INLETS 5,000.001,000.00000619(B) 4741 5.000 LEA 80-20 Fed-City
0280 REMOVAL OF CONCRETEDRIVEWAY
4,047.0015.00000619(B) 4766 269.800 LSY 80-20 Fed-City
Proposal Description:Proposal ID:
Detail Cost Estimate
200335 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Page 2 of 9
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Alt.Set
TAP-273N(055)TPFederal Project Number:3300204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0290 REMOVAL OF CURB 3,647.007.00000619(B) 4791 521.000 LLF 80-20 Fed-City
0300 REMOVAL OF SIDEWALK 24,844.0010.00000619(B) 4792 2,484.400 LSY 80-20 Fed-City
0310 PIPE RAILING 28,080.00160.00000622(A) 4746 175.500 LLF 80-20 Fed-City
0320 (PL) ORNAMENTAL FENCE 8,640.00100.00000624 4100 86.400 LLF 80-20 Fed-City
0330 REMOVE AND RESET MAILBOX 500.00500.00000629(E) 5048 1.000 LEA 80-20 Fed-City
0340 (SP)REMOVABLE BOLLARD 9,000.001,500.00000631(A) 0210 6.000 LEA 80-20 Fed-City
0350 (PL) SITESCAPING 16,000.0016,000.00000632 0300 1.000 L BLSUM 80-20 Fed-City
Category Total: $607,003.50
0101 ROADWAY - ADD ALTERNATE 1Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: CITY City Sponsored Funds 20 %
0FED Federal Funds 80 %
CITY City Sponsored Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0360 SOLID SLAB SODDING 627.0030.00000230(A) 2806 20.900 LSY 80-20 Fed-City
0370 (PL) LANDSCAPING 3,000.003,000.00000231(E) 4625 1.000 L BLSUM 80-20 Fed-City
0380 AGGREGATE BASE TYPE A 3,324.0060.00000303(A) 2100 55.400 LCY 80-20 Fed-City
0390 SUPERPAVE, TYPE S3(PG 64-22 OK) 2,175.00150.00000411(B) 5945 14.500 LTON 80-20 Fed-City
Proposal Description:Proposal ID:
Detail Cost Estimate
200335 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Page 3 of 9
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Alt.Set
TAP-273N(055)TPFederal Project Number:3300204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0400 SUPERPAVE, TYPE S4(PG 64-22 OK) 3,120.00300.00000411(C) 5960 10.400 LTON 80-20 Fed-City
0410 CONCRETE HEADER CURB (8"X 18") 5,512.5025.00000609(C) 4810 220.500 LLF 80-20 Fed-City
0420 4" CONCRETE SIDEWALK 10,185.0050.00000610(A) 0602 203.700 LSY 80-20 Fed-City
0430 BRICK OR STONE SIDEWALK 6,528.00120.00000610(E) 0400 54.400 LSY 80-20 Fed-City
0440 TACTILE WARNING DEVICE-NEW 1,962.5025.00000610(I) 4610 78.500 LSF 80-20 Fed-City
0450 VALVE BOXES ADJUST TO GRADE 1,400.00700.00000612(E) 0647 2.000 LEA 80-20 Fed-City
0460 (PL) IRRIGATION SYSTEM 20,000.0020,000.00000616 5010 1.000 L BLSUM 80-20 Fed-City
0470 REMOVAL OF STRUCTURES &OBSTRUCTIONS
1,000.001,000.00000619(A) 0920 1.000 L BLSUM 80-20 Fed-City
0480 REMOVAL OF CURB AND GUTTER 720.808.00000619(B) 4726 90.100 LLF 80-20 Fed-City
0490 REMOVAL OF CONCRETEPAVEMENT
1,466.5035.00000619(B) 4727 41.900 LSY 80-20 Fed-City
0500 REMOVAL OF ASPHALT PAVEMENT 1,873.5015.00000619(B) 4728 124.900 LSY 80-20 Fed-City
0510 REMOVAL OF CURB 724.507.00000619(B) 4791 103.500 LLF 80-20 Fed-City
0520 REMOVAL OF SIDEWALK 2,383.0010.00000619(B) 4792 238.300 LSY 80-20 Fed-City
0530 (PL) SITESCAPING 3,600.003,600.00000632 0300 1.000 L BLSUM 80-20 Fed-City
Category Total: $69,602.30
0102 ROADWAY - ADD ALTERNATE 2Category Alternate Set: Alternate Member:
Funding Source(s) and Participation: CITY City Sponsored Funds 20 %
0FED Federal Funds 80 %
Proposal Description:Proposal ID:
Detail Cost Estimate
200335 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Page 4 of 9
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Alt.Set
TAP-273N(055)TPFederal Project Number:3300204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
CITY City Sponsored Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0540 PLANTS 14,000.0014,000.00000231 4500 1.000 L BLSUM 80-20 Fed-City
Category Total: $14,000.00
0103 ROADWAY - ADD ALTERNATE 3Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: CITY City Sponsored Funds 20 %
0FED Federal Funds 80 %
CITY City Sponsored Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0550 PLANTS 4,000.004,000.00000231 4500 1.000 L BLSUM 80-20 Fed-City
Category Total: $4,000.00
0104 ROADWAY - ADD ALTERNATE 4Category Alternate Set: Alternate Member:
Funding Source(s) and Participation: CITY City Sponsored Funds 20 %
0FED Federal Funds 80 %
CITY City Sponsored Funds 100 %
Proposal Description:Proposal ID:
Detail Cost Estimate
200335 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Page 5 of 9
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Alt.Set
TAP-273N(055)TPFederal Project Number:3300204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
Fed Work Class:
Fed Construction Class:
Category Work Class:
0560 DECORATIVE WALL 65,000.00325.00000510(E) 0100 200.000 LLF 80-20 Fed-City
Category Total: $65,000.00
0300 TRAFFIC - BASE BIDCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: CITY City Sponsored Funds 20 %
0FED Federal Funds 80 %
CITY City Sponsored Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0570 (SP) RAILROAD FLAGGING(NON-BIDDABLE)
4,550.00650.00000104 0955 7.000 F LDAY 80-20 Fed-City
0580 STRUCTURAL CONCRETE 14,625.00650.00000804(A) 2915 22.500 LCY 80-20 Fed-City
0590 (PL)REMOVAL OF EXISTING SIGNS 200.00100.00000805(A) 8724 2.000 LEA 80-20 Fed-City
0600 (PL)RESET OF PULL BOX 3,000.00500.00000805(B) 8728 6.000 LEA 80-20 Fed-City
0610 PEDESTRIAN PUSH BUTTON 16,800.001,400.00000830 8000 12.000 LEA 80-20 Fed-City
0620 SHEET ALUMINUM SIGNS 2,300.0025.00000850(A) 8110 92.000 LSF 80-20 Fed-City
0630 2" SQUARE TUBE POST 1,152.008.00000851(C) 8324 144.000 LLF 80-20 Fed-City
Proposal Description:Proposal ID:
Detail Cost Estimate
200335 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Page 6 of 9
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Alt.Set
TAP-273N(055)TPFederal Project Number:3300204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0640 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE)
9,162.804.00000856(A) 8530 2,290.700 LLF 80-20 Fed-City
0650 TRAFFIC STRIPE(MULTI-POLY.)(8"WIDE)
1,217.002.00000856(A) 8540 608.500 LLF 80-20 Fed-City
0660 TRAFFIC STRIPE(MULTI-POLY.)(24"WIDE)
1,084.0010.00000856(A) 8555 108.400 LLF 80-20 Fed-City
0670 TRAFFIC STRIPE(MULTI-POLY.)(SYMBOLS)
2,250.00125.00000856(B) 8870 18.000 LEA 80-20 Fed-City
0680 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)
965.550.75000857(F) 8006 1,287.400 LLF 80-20 Fed-City
0690 CONSTRUCTION SIGNS 0 TO 6.25 SF 900.001.00000880(B) 8818 900.000 LSD 80-20 Fed-City
0700 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
1,350.001.50000880(B) 8824 900.000 LSD 80-20 Fed-City
0710 WARNING LIGHTS(TYPE C) 548.400.20000880(E) 8872 2,742.000 LSD 80-20 Fed-City
0720 DRUMS 822.600.30000880(F) 8878 2,742.000 LSD 80-20 Fed-City
Category Total: $60,927.35
0301 TRAFFIC - ADD ALTERNATE 1Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: CITY City Sponsored Funds 20 %
0FED Federal Funds 80 %
CITY City Sponsored Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0730 STRUCTURAL CONCRETE 260.00650.00000804(A) 2915 0.400 LCY 80-20 Fed-City
Proposal Description:Proposal ID:
Detail Cost Estimate
200335 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Page 7 of 9
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Alt.Set
TAP-273N(055)TPFederal Project Number:3300204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0740 (PL)REMOVAL OF EXISTING SIGNS 200.00100.00000805(A) 8724 2.000 LEA 80-20 Fed-City
0750 (PL)RESET OF PULL BOX 1,200.00600.00000805(B) 8728 2.000 LEA 80-20 Fed-City
0760 (PL)REMOVE & RESET EXISTINGSIGNS
300.00150.00000805(D) 8756 2.000 LEA 80-20 Fed-City
0770 PEDESTRIAN PUSH BUTTON 2,800.001,400.00000830 8000 2.000 LEA 80-20 Fed-City
0780 SHEET ALUMINUM SIGNS 445.0025.00000850(A) 8110 17.800 LSF 80-20 Fed-City
0790 2" SQUARE TUBE POST 384.008.00000851(C) 8324 48.000 LLF 80-20 Fed-City
0800 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE)
482.004.00000856(A) 8530 120.500 LLF 80-20 Fed-City
0810 TRAFFIC STRIPE(MULTI-POLY.)(8"WIDE)
517.602.00000856(A) 8540 258.800 LLF 80-20 Fed-City
0820 TRAFFIC STRIPE(MULTI-POLY.)(24"WIDE)
499.0010.00000856(A) 8555 49.900 LLF 80-20 Fed-City
0830 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)
163.500.75000857(F) 8006 218.000 LLF 80-20 Fed-City
Category Total: $7,251.10
0600 STAKING - BASE BIDCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: CITY City Sponsored Funds 20 %
0FED Federal Funds 80 %
CITY City Sponsored Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
Proposal Description:Proposal ID:
Detail Cost Estimate
200335 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Page 8 of 9
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Alt.Set
TAP-273N(055)TPFederal Project Number:3300204
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0840 CONSTRUCTION STAKING LEVEL II 7,000.007,000.00000642(B) 0096 1.000 L BLSUM 80-20 Fed-City
Category Total: $7,000.00
0640 CONSTRUCTION - BASE BIDCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: CITY City Sponsored Funds 20 %
0FED Federal Funds 80 %
CITY City Sponsored Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0850 SWPPP DOCUMENTATION ANDMANAGEMENT
5,000.005,000.00000220 2800 1.000 L BLSUM 80-20 Fed-City
0860 MOBILIZATION 68,000.0068,000.00000641 1552 1.000 L BLSUM 80-20 Fed-City
Category Total: $73,000.00
Project Total $907,784.253300204
$907,784.25200335Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
Proposal Description:Proposal ID:
Detail Cost Estimate
200335 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Page 9 of 9
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3300204
Cost
0100 ROADWAY - BASE BID
607,003.50 6.00 36,420.21 643,423.71% 80-20 Fed-City CITY 100,490.38
80-20 Fed-City 0FED 401,961.50
80-20 Fed-City CITY 140,971.85
Category Total 0100 $643,423.71
0101 ROADWAY - ADD ALTERNATE 1
69,602.30 6.00 4,176.14 73,778.44% 80-20 Fed-City CITY 11,522.77
80-20 Fed-City 0FED 46,091.08
80-20 Fed-City CITY 16,164.59
Category Total 0101 $73,778.44
0102 ROADWAY - ADD ALTERNATE 2
14,000.00 6.00 840.00 14,840.00% 80-20 Fed-City CITY 2,317.72
80-20 Fed-City 0FED 9,270.89
80-20 Fed-City CITY 3,251.39
Category Total 0102 $14,840.00
0103 ROADWAY - ADD ALTERNATE 3
4,000.00 6.00 240.00 4,240.00%
Proposal ID: 200335
Detail Estimate Funding Summary Page 1 of 3
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3300204
Cost
0103 ROADWAY - ADD ALTERNATE 3
4,000.00 6.00 240.00 4,240.00% 80-20 Fed-City CITY 662.21
80-20 Fed-City 0FED 2,648.82
80-20 Fed-City CITY 928.97
Category Total 0103 $4,240.00
0104 ROADWAY - ADD ALTERNATE 4
65,000.00 6.00 3,900.00 68,900.00% 80-20 Fed-City CITY 10,760.85
80-20 Fed-City 0FED 43,043.40
80-20 Fed-City CITY 15,095.74
Category Total 0104 $68,900.00
0300 TRAFFIC - BASE BID
60,927.35 6.00 3,655.64 64,582.99% 80-20 Fed-City CITY 10,086.62
80-20 Fed-City 0FED 40,346.47
80-20 Fed-City CITY 14,149.90
Category Total 0300 $64,582.99
0301 TRAFFIC - ADD ALTERNATE 1
7,251.10 6.00 435.07 7,686.17% 80-20 Fed-City CITY 1,200.43
Proposal ID: 200335
Detail Estimate Funding Summary Page 2 of 3
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3300204
Cost
3300204Project Total $961,831.31
0301 TRAFFIC - ADD ALTERNATE 1
80-20 Fed-City 0FED 4,801.73
80-20 Fed-City CITY 1,684.01
Category Total 0301 $7,686.17
0600 STAKING - BASE BID
7,000.00 0.00 0.00 7,000.00% 80-20 Fed-City CITY 1,093.26
80-20 Fed-City 0FED 4,373.06
80-20 Fed-City CITY 1,533.68
Category Total 0600 $7,000.00
0640 CONSTRUCTION - BASE BID
73,000.00 6.00 4,380.00 77,380.00% 80-20 Fed-City CITY 12,085.26
80-20 Fed-City 0FED 48,341.05
80-20 Fed-City CITY 16,953.68
Category Total 0640 $77,380.00
Proposal Total 200335 $961,831.31
Proposal ID: 200335
Detail Estimate Funding Summary Page 3 of 3
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3300204
FundingAmount
Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Category ID
0FEDFund ID: Fund Desc: Federal Funds
0100 401,961.50Category ID: Category Desc: ROADWAY - BASE BID 401,961.5022,752.53379,208.97
0101 46,091.08Category ID: Category Desc: ROADWAY - ADDALTERNATE 1
46,091.082,608.9343,482.15
0102 9,270.89Category ID: Category Desc: ROADWAY - ADDALTERNATE 2
9,270.89524.778,746.12
0103 2,648.82Category ID: Category Desc: ROADWAY - ADDALTERNATE 3
2,648.82149.932,498.89
0104 43,043.40Category ID: Category Desc: ROADWAY - ADDALTERNATE 4
43,043.402,436.4240,606.98
0300 40,346.47Category ID: Category Desc: TRAFFIC - BASE BID 40,346.472,283.7638,062.71
0301 4,801.73Category ID: Category Desc: TRAFFIC - ADDALTERNATE 1
4,801.73271.804,529.93
0600 4,373.06Category ID: Category Desc: STAKING - BASE BID 4,373.060.004,373.06
0640 48,341.05Category ID: Category Desc: CONSTRUCTION - BASEBID
48,341.052,736.2945,604.76
$600,878.00TotalFund 0FED $600,878.00$33,764.43$567,113.57
CITYFund ID: Fund Desc: City Sponsored Funds
Proposal ID: 200335
Detail Estimate Funding Summary By Fund Page 1 of 3
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3300204
FundingAmount
Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Category ID
CITYFund ID: Fund Desc: City Sponsored Funds
0100 100,490.38Category ID: Category Desc: ROADWAY - BASE BID 100,490.385,688.1594,802.23
0100 140,971.85Category ID: Category Desc: ROADWAY - BASE BID 140,971.857,979.54132,992.31
0101 11,522.77Category ID: Category Desc: ROADWAY - ADDALTERNATE 1
11,522.77652.2310,870.54
0101 16,164.59Category ID: Category Desc: ROADWAY - ADDALTERNATE 1
16,164.59914.9815,249.61
0102 2,317.72Category ID: Category Desc: ROADWAY - ADDALTERNATE 2
2,317.72131.192,186.53
0102 3,251.39Category ID: Category Desc: ROADWAY - ADDALTERNATE 2
3,251.39184.043,067.35
0103 662.21Category ID: Category Desc: ROADWAY - ADDALTERNATE 3
662.2137.48624.73
0103 928.97Category ID: Category Desc: ROADWAY - ADDALTERNATE 3
928.9752.58876.39
0104 10,760.85Category ID: Category Desc: ROADWAY - ADDALTERNATE 4
10,760.85609.1010,151.75
0104 15,095.74Category ID: Category Desc: ROADWAY - ADDALTERNATE 4
15,095.74854.4814,241.26
0300 10,086.62Category ID: Category Desc: TRAFFIC - BASE BID 10,086.62570.949,515.68
Proposal ID: 200335
Detail Estimate Funding Summary By Fund Page 2 of 3
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3300204
FundingAmount
Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Category ID
CITYFund ID: Fund Desc: City Sponsored Funds
0300 14,149.90Category ID: Category Desc: TRAFFIC - BASE BID 14,149.90800.9413,348.96
0301 1,200.43Category ID: Category Desc: TRAFFIC - ADDALTERNATE 1
1,200.4367.951,132.48
0301 1,684.01Category ID: Category Desc: TRAFFIC - ADDALTERNATE 1
1,684.0195.321,588.69
0600 1,093.26Category ID: Category Desc: STAKING - BASE BID 1,093.260.001,093.26
0600 1,533.68Category ID: Category Desc: STAKING - BASE BID 1,533.680.001,533.68
0640 12,085.26Category ID: Category Desc: CONSTRUCTION - BASEBID
12,085.26684.0711,401.19
0640 16,953.68Category ID: Category Desc: CONSTRUCTION - BASEBID
16,953.68959.6415,994.04
$360,953.31TotalFund CITY $360,953.31$20,282.63$340,670.68
3300204Project Total $961,831.31
$961,831.31200335Proposal Total
Proposal ID: 200335
Detail Estimate Funding Summary By Fund Page 3 of 3
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3300204
FundingAmount
Project Description: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
CostUnit
Project ID:
Fund ID: 0FED Fund Desc.: Federal Funds
Fund 0FED Totals $567,113.57 $33,764.43 $600,878.00 $600,878.00
567,113.57None 33,764.43 600,878.00 600,878.00
Fund ID: CITY Fund Desc.: City Sponsored Funds
Fund CITY Totals $340,670.68 $20,282.63 $360,953.31 $360,953.31
340,670.68None 20,282.63 360,953.31 360,953.31
$961,831.31 $961,831.31$907,784.25 $54,047.06Project Total 3300204
$961,831.31200335Proposal Total
Proposal ID: 200335
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
TAP-276D(037)TP
200336
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
PEDESTRIAN IMPROVEMENTS(STREETSCAPE)
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
295
PROJECT ID PROJECT DESCRIPTION
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)33003(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)Project Description:3300304Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Federal FundsFund 0FED
80-20 Fed-City 604,462.72 36,041.28 640,504.00640,504.00Package
80-20 Fed-City 445,445.30 26,559.82 472,005.12472,005.12Package
$62,601.10$1,049,908.02Fund 0FED $1,112,509.12 $1,112,509.12Totals
Non-participatingFund NONP
80-20 Fed-City 151,115.68 9,010.32 160,126.00 160,126.00160,126.00Package
$9,010.32$151,115.68Fund NONP $160,126.00 $160,126.00Totals
$1,272,635.12 $1,272,635.12$1,201,023.70 $71,611.42Project Total 3300304
$71,611.42$1,201,023.70 $1,272,635.12$1,272,635.12Proposal Total 200336
200336Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Alt.Set
TAP-276D(037)TPFederal Project Number:3300304
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0100 ROADWAY - BASE BIDCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 80 %
NONP Non-participating 20 %
0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0010 UNCLASSIFIED EXCAVATION 3,000.0020.00000202(A) 0183 150.000 LCY 80-20 Fed-City
0020 UNCLASSIFIED BORROW 4,500.0030.00000202(D) 0184 150.000 LCY 80-20 Fed-City
0030 TEMPORARY FIBER LOG 1,500.0015.00000221(K) 0600 100.000 LLF 80-20 Fed-City
0040 DITCH LINER PROTECTION 600.00100.00000229 4318 6.000 LLF 80-20 Fed-City
0050 SOLID SLAB SODDING 3,510.0013.00000230(A) 2806 270.000 LSY 80-20 Fed-City
0060 REMOVING TREES 19" TO 24" INDIAMETER
2,000.001,000.00000240(A) 2830 2.000 LEA 80-20 Fed-City
0070 AGGREGATE BASE TYPE A 28,104.0080.00000303(A) 2100 351.300 LCY 80-20 Fed-City
0080 SEPARATOR FABRIC 750.005.00000325 5271 150.000 LSY 80-20 Fed-City
0090 GEOGRID REINFORCEMENT 900.006.00000326(B) 0100 150.000 LSY 80-20 Fed-City
0100 SUPERPAVE, TYPES4(PATCH)(PG64-22OK)
8,827.00130.00000411(I) 6310 67.900 LTON 80-20 Fed-City
Proposal Description:Proposal ID:
Detail Cost Estimate
200336 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Page 1 of 12
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Alt.Set
TAP-276D(037)TPFederal Project Number:3300304
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0110 FULL DEPTH P.C. CONCRETEPATCHING(PLACEMENT ONLY)
13,780.00100.00000414(E) 0225 137.800 LSY 80-20 Fed-City
0120 PARTIAL DEPTH P.C. CONCRETEPATCHING(PLACEMENT ONLY)
30,345.0075.00000414(F) 0230 404.600 LSY 80-20 Fed-City
0130 P.C. CONCRETE FOR PAVEMENT 15,300.00150.00000414(G) 5275 102.000 LCY 80-20 Fed-City
0140 CLASS C CONCRETE 2,400.001,200.00000509(D) 0325 2.000 LCY 80-20 Fed-City
0150 COMBINED CURB & GUTTER (4"MOUNTABLE)
687.7023.00000609(B) 0380 29.900 LLF 80-20 Fed-City
0160 COMBINED CURB & GUTTER (6"BARRIER)
36,732.5025.00000609(B) 0383 1,469.300 LLF 80-20 Fed-City
0170 4" CONCRETE SIDEWALK 84,870.0075.00000610(A) 0602 1,131.600 LSY 80-20 Fed-City
0180 6" CONCRETE DRIVEWAY 18,640.00100.00000610(B) 0604 186.400 LSY 80-20 Fed-City
0190 (PL) CONCRETE PAVERS 28,909.4013.00000610(E) 0425 2,223.800 LSF 80-20 Fed-City
0200 TACTILE WARNING DEVICE-NEW 10,348.0065.00000610(I) 4610 159.200 LSF 80-20 Fed-City
0210 INLET CI DES. 2 (STD) 14,000.007,000.00000611(G) 5112 2.000 LEA 80-20 Fed-City
0220 INLET CI DES. 3 (STD) 7,500.007,500.00000611(G) 5120 1.000 LEA 80-20 Fed-City
0230 INLET CI DES. 3 (B-D) 10,000.0010,000.00000611(G) 5124 1.000 LEA 80-20 Fed-City
0240 INLET CI DES. 3 (2D) 25,000.0012,500.00000611(G) 5125 2.000 LEA 80-20 Fed-City
0250 JUNCTION BOXES 44,375.00125.00000611(L) 0487 355.000 LCF 80-20 Fed-City
0260 VALVE RESET 6,000.003,000.00000612(H) 0651 2.000 LEA 80-20 Fed-City
0270 WATER METER RESET 13,200.001,200.00000612(I) 0652 11.000 LEA 80-20 Fed-City
0280 18" R.C.PIPE CLASS IV 19,100.00100.00000613(A) 0582 191.000 LLF 80-20 Fed-City
Proposal Description:Proposal ID:
Detail Cost Estimate
200336 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Page 2 of 12
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Alt.Set
TAP-276D(037)TPFederal Project Number:3300304
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0290 24" R.C.PIPE CLASS IV 23,400.00120.00000613(A) 0583 195.000 LLF 80-20 Fed-City
0300 30" R.C.PIPE CLASS IV 4,550.00130.00000613(A) 0584 35.000 LLF 80-20 Fed-City
0310 51" X 31" R.C.PIPE ARCH CLASS A-IV 47,585.00155.00000613(A) 4515 307.000 LLF 80-20 Fed-City
0320 TYPE C4 CULVERT END TREATMENT 2,500.002,500.00000613(M) 7188 1.000 LEA 80-20 Fed-City
0330 3/4" COPPER WATER SERVICE PIPE 4,095.0035.00000616(C) 0868 117.000 LLF 80-20 Fed-City
0340 REMOVAL OF STRUCTURES &OBSTRUCTIONS
500.00500.00000619(A) 0920 1.000 L BLSUM 80-20 Fed-City
0350 REMOVAL OF CONCRETEPAVEMENT
547.2012.00000619(B) 4727 45.600 LSY 80-20 Fed-City
0360 REMOVAL OF CONCRETEPAVEMENT W/ASPHALT OVERLAY
15,441.6012.00000619(B) 4763 1,286.800 LSY 80-20 Fed-City
0370 REMOVAL OF CONCRETEDRIVEWAY
1,482.0012.00000619(B) 4766 123.500 LSY 80-20 Fed-City
0380 REMOVAL OF CURB 1,590.407.00000619(B) 4791 227.200 LLF 80-20 Fed-City
0390 REMOVAL OF SIDEWALK 19,513.5015.00000619(B) 4792 1,300.900 LSY 80-20 Fed-City
0400 REMOVE AND RELOCATE UTILITIES 500.00500.00000619(B) 7250 1.000 L BLSUM 80-20 Fed-City
0410 PIPE RAILING 15,690.00100.00000622(A) 4746 156.900 LLF 80-20 Fed-City
0420 REMOVE AND RESET MAILBOX 500.00500.00000629(E) 5048 1.000 LEA 80-20 Fed-City
0430 (PL) SITESCAPING 50,000.0050,000.00000632 0300 1.000 L BLSUM 80-20 Fed-City
Category Total: $622,773.30
0101 ROADWAY - ADD ALTERNATE 1Category Alternate Set: Alternate Member:
Funding Source(s) and Participation:
Proposal Description:Proposal ID:
Detail Cost Estimate
200336 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Page 3 of 12
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Alt.Set
TAP-276D(037)TPFederal Project Number:3300304
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 80 %
NONP Non-participating 20 %
0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0440 AGGREGATE BASE TYPE A 2,249.0065.00000303(A) 2100 34.600 LCY 80-20 Fed-City
0450 FULL DEPTH P.C. CONCRETEPATCHING(PLACEMENT ONLY)
19,450.00100.00000414(E) 0225 194.500 LSY 80-20 Fed-City
0460 P.C. CONCRETE FOR PAVEMENT 7,290.00150.00000414(G) 5275 48.600 LCY 80-20 Fed-City
0470 4" CONCRETE SIDEWALK 960.0075.00000610(A) 0602 12.800 LSY 80-20 Fed-City
0480 REMOVE & RELAY BRICK/STONESIDEWALK
975.0075.00000610(D) 2679 13.000 LSY 80-20 Fed-City
0490 TACTILE WARNING DEVICE-NEW 539.5065.00000610(I) 4610 8.300 LSF 80-20 Fed-City
0500 REMOVAL OF CURB AND GUTTER 722.0010.00000619(B) 4726 72.200 LLF 80-20 Fed-City
0510 REMOVAL OF CONCRETEPAVEMENT W/ASPHALT OVERLAY
2,035.2012.00000619(B) 4763 169.600 LSY 80-20 Fed-City
0520 REMOVAL OF SIDEWALK 192.0015.00000619(B) 4792 12.800 LSY 80-20 Fed-City
Category Total: $34,412.70
0102 ROADWAY - ADD ALTERNATE 2Category Alternate Set: Alternate Member:
Funding Source(s) and Participation: 0FED Federal Funds 80 %
NONP Non-participating 20 %
Proposal Description:Proposal ID:
Detail Cost Estimate
200336 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Page 4 of 12
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Alt.Set
TAP-276D(037)TPFederal Project Number:3300304
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0530 SOLID SLAB SODDING 1,080.0015.00000230(A) 2806 72.000 LSY 80-20 Fed-City
0540 AGGREGATE BASE TYPE A 6,488.0080.00000303(A) 2100 81.100 LCY 80-20 Fed-City
0550 (PL)TRAFFIC BOUND SURFACECOURSE
1,000.00100.00000402 0100 10.000 LCY 80-20 Fed-City
0560 SUPERPAVE, TYPES4(PATCH)(PG64-22OK)
1,014.00130.00000411(I) 6310 7.800 LTON 80-20 Fed-City
0570 PARTIAL DEPTH P.C. CONCRETEPATCHING(PLACEMENT ONLY)
3,480.0075.00000414(F) 0230 46.400 LSY 80-20 Fed-City
0580 P.C. CONCRETE FOR PAVEMENT 1,155.00150.00000414(G) 5275 7.700 LCY 80-20 Fed-City
0590 H.E.S. CONCRETE CLASS AA 5,117.50115.00000509(A) 0325 44.500 LCY 80-20 Fed-City
0600 CLASS A CONCRETE, SMALLSTRUCTURES
3,600.001,200.00000509(C) 0322 3.000 LCY 80-20 Fed-City
0610 COMBINED CURB & GUTTER (4"MOUNTABLE)
800.4023.00000609(B) 0380 34.800 LLF 80-20 Fed-City
0620 COMBINED CURB & GUTTER (6"BARRIER)
7,237.5025.00000609(B) 0383 289.500 LLF 80-20 Fed-City
0630 4" CONCRETE SIDEWALK 16,592.0080.00000610(A) 0602 207.400 LSY 80-20 Fed-City
0640 6" CONCRETE DRIVEWAY 2,900.00100.00000610(B) 0604 29.000 LSY 80-20 Fed-City
0650 (PL) CONCRETE PAVERS 8,231.6013.00000610(E) 0425 633.200 LSF 80-20 Fed-City
Proposal Description:Proposal ID:
Detail Cost Estimate
200336 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Page 5 of 12
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Alt.Set
TAP-276D(037)TPFederal Project Number:3300304
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0660 TACTILE WARNING DEVICE-NEW 1,300.0065.00000610(I) 4610 20.000 LSF 80-20 Fed-City
0670 WATER METER RESET 4,800.001,200.00000612(I) 0652 4.000 LEA 80-20 Fed-City
0680 3/4" COPPER WATER SERVICE PIPE 910.0035.00000616(C) 0868 26.000 LLF 80-20 Fed-City
0690 REMOVAL OF STRUCTURES &OBSTRUCTIONS
500.00500.00000619(A) 0920 1.000 L BLSUM 80-20 Fed-City
0700 REMOVAL OF CURB AND GUTTER 1,942.0010.00000619(B) 4726 194.200 LLF 80-20 Fed-City
0710 REMOVAL OF CONCRETEPAVEMENT W/ASPHALT OVERLAY
2,575.2012.00000619(B) 4763 214.600 LSY 80-20 Fed-City
0720 REMOVAL OF CONCRETEDRIVEWAY
2,023.2012.00000619(B) 4766 168.600 LSY 80-20 Fed-City
0730 REMOVAL OF CURB 201.607.00000619(B) 4791 28.800 LLF 80-20 Fed-City
0740 REMOVAL OF SIDEWALK 2,416.5015.00000619(B) 4792 161.100 LSY 80-20 Fed-City
0750 PIPE RAILING 9,940.00100.00000622(A) 4746 99.400 LLF 80-20 Fed-City
0760 (PL) SITESCAPING 12,000.0012,000.00000632 0300 1.000 L BLSUM 80-20 Fed-City
Category Total: $97,304.50
0300 TRAFFIC - BASE BIDCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 80 %
NONP Non-participating 20 %
0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
Proposal Description:Proposal ID:
Detail Cost Estimate
200336 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Page 6 of 12
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Alt.Set
TAP-276D(037)TPFederal Project Number:3300304
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage IDFed Construction Class:
Category Work Class:
0770 (SP) RAILROAD FLAGGING(NON-BIDDABLE)
3,430.00490.00000104 0955 7.000 F LDAY 80-20 Fed-City
0780 2" PVC SCH.40 PLASTIC CONDUITTRENCHED
17,794.8012.00000802(B) 8342 1,482.900 LLF 80-20 Fed-City
0790 3" PVC SCH.40 PLASTIC CONDUITTRENCHED
16,471.0014.00000802(B) 8346 1,176.500 LLF 80-20 Fed-City
0800 PULL BOX 3,000.003,000.00000803(A) 8060 1.000 LEA 80-20 Fed-City
0810 PULL BOX(SIZE II) 6,000.001,500.00000803(A) 8066 4.000 LEA 80-20 Fed-City
0820 STRUCTURAL CONCRETE 12,800.002,000.00000804(A) 2915 6.400 LCY 80-20 Fed-City
0830 (PL)REMOVAL OF EXISTING SIGNS 500.00100.00000805(A) 8724 5.000 LEA 80-20 Fed-City
0840 ENHANCEMENT LIGHTING(COMPLETE)
136,000.008,500.00000809 8090 16.000 LEA 80-20 Fed-City
0850 SHEET ALUMINUM SIGNS 547.5015.00000850(A) 8110 36.500 LSF 80-20 Fed-City
0860 2" SQUARE TUBE POST 768.008.00000851(C) 8324 96.000 LLF 80-20 Fed-City
0870 TRAFFIC STRIPE(PAINT)(4" WIDE) 647.802.00000854(A) 8800 323.900 LLF 80-20 Fed-City
0880 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE)
795.402.00000856(A) 8530 397.700 LLF 80-20 Fed-City
0890 TRAFFIC STRIPE(MULTI-POLY.)(8"WIDE)
491.204.00000856(A) 8540 122.800 LLF 80-20 Fed-City
0900 TRAFFIC STRIPE(MULTI-POLY.)(24"WIDE)
3,319.208.00000856(A) 8555 414.900 LLF 80-20 Fed-City
0910 TRAFFIC STRIPE(MULTI-POLY.)(SYMBOLS)
600.00200.00000856(B) 8870 3.000 LEA 80-20 Fed-City
0920 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)
222.301.00000857(F) 8006 222.300 LLF 80-20 Fed-City
Proposal Description:Proposal ID:
Detail Cost Estimate
200336 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Page 7 of 12
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Alt.Set
TAP-276D(037)TPFederal Project Number:3300304
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0930 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,260.001.00000880(B) 8818 1,260.000 LSD 80-20 Fed-City
0940 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
1,890.001.50000880(B) 8824 1,260.000 LSD 80-20 Fed-City
0950 WARNING LIGHTS(TYPE C) 1,260.000.50000880(E) 8872 2,520.000 LSD 80-20 Fed-City
0960 DRUMS 630.000.25000880(F) 8878 2,520.000 LSD 80-20 Fed-City
Category Total: $208,427.20
0301 TRAFFIC - ADD ALTERNATE 1Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 80 %
NONP Non-participating 20 %
0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0970 TRAFFIC STRIPE(MULTI-POLY.)(24"WIDE)
869.608.00000856(A) 8555 108.700 LLF 80-20 Fed-City
0980 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)
8.901.00000857(F) 8006 8.900 LLF 80-20 Fed-City
0990 CONSTRUCTION SIGNS 0 TO 6.25 SF 90.001.00000880(B) 8818 90.000 LSD 80-20 Fed-City
1000 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
135.001.50000880(B) 8824 90.000 LSD 80-20 Fed-City
1010 WARNING LIGHTS(TYPE C) 90.000.50000880(E) 8872 180.000 LSD 80-20 Fed-City
1020 DRUMS 45.000.25000880(F) 8878 180.000 LSD 80-20 Fed-City
Proposal Description:Proposal ID:
Detail Cost Estimate
200336 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Page 8 of 12
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Alt.Set
TAP-276D(037)TPFederal Project Number:3300304
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
Category Total: $1,238.50
0302 TRAFFIC - ADD ALTERNATE 2Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 80 %
NONP Non-participating 20 %
0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
1030 2" PVC SCH.40 PLASTIC CONDUITBORED
1,494.5035.00000802(B) 8340 42.700 LLF 80-20 Fed-City
1040 2" PVC SCH.40 PLASTIC CONDUITTRENCHED
2,488.8012.00000802(B) 8342 207.400 LLF 80-20 Fed-City
1050 3" PVC SCH.40 PLASTIC CONDUITTRENCHED
1,124.2014.00000802(B) 8346 80.300 LLF 80-20 Fed-City
1060 PULL BOX(SIZE II) 6,000.003,000.00000803(A) 8066 2.000 LEA 80-20 Fed-City
1070 STRUCTURAL CONCRETE 2,400.002,000.00000804(A) 2915 1.200 LCY 80-20 Fed-City
1080 (PL)REMOVAL OF EXISTING SIGNS 100.00100.00000805(A) 8724 1.000 LEA 80-20 Fed-City
1090 ENHANCEMENT LIGHTING(COMPLETE)
25,500.008,500.00000809 8090 3.000 LEA 80-20 Fed-City
1100 SHEET ALUMINUM SIGNS 22.5015.00000850(A) 8110 1.500 LSF 80-20 Fed-City
1110 2" SQUARE TUBE POST 96.008.00000851(C) 8324 12.000 LLF 80-20 Fed-City
1120 TRAFFIC STRIPE(PAINT)(4" WIDE) 112.802.00000854(A) 8800 56.400 LLF 80-20 Fed-City
Proposal Description:Proposal ID:
Detail Cost Estimate
200336 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Page 9 of 12
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Alt.Set
TAP-276D(037)TPFederal Project Number:3300304
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
1130 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE)
290.602.00000856(A) 8530 145.300 LLF 80-20 Fed-City
1140 TRAFFIC STRIPE(MULTI-POLY.)(24"WIDE)
589.608.00000856(A) 8555 73.700 LLF 80-20 Fed-City
1150 TRAFFIC STRIPE(MULTI-POLY.)(SYMBOLS)
200.00200.00000856(B) 8870 1.000 LEA 80-20 Fed-City
1160 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)
8.501.00000857(F) 8006 8.500 LLF 80-20 Fed-City
1170 CONSTRUCTION SIGNS 0 TO 6.25 SF 360.001.00000880(B) 8818 360.000 LSD 80-20 Fed-City
1180 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
540.001.50000880(B) 8824 360.000 LSD 80-20 Fed-City
1190 WARNING LIGHTS(TYPE C) 360.000.50000880(E) 8872 720.000 LSD 80-20 Fed-City
1200 DRUMS 180.000.25000880(F) 8878 720.000 LSD 80-20 Fed-City
Category Total: $41,867.50
0303 TRAFFIC - ADD ALTERNATE 3Category Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 80 %
NONP Non-participating 20 %
0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
1210 ENHANCEMENT LIGHTING(COMPLETE)
110,500.008,500.00000809 8090 13.000 LEA 80-20 Fed-City
Category Total: $110,500.00
Proposal Description:Proposal ID:
Detail Cost Estimate
200336 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Page 10 of 12
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Alt.Set
TAP-276D(037)TPFederal Project Number:3300304
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0600 STAKING - BASE BIDCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 80 %
NONP Non-participating 20 %
0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
1220 CONSTRUCTION STAKING LEVEL II 7,500.007,500.00000642(B) 0096 1.000 L BLSUM 80-20 Fed-City
Category Total: $7,500.00
0640 CONSTRUCTION - BASE BIDCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 80 %
NONP Non-participating 20 %
0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
1230 SWPPP DOCUMENTATION ANDMANAGEMENT
5,000.005,000.00000220 2800 1.000 L BLSUM 80-20 Fed-City
1240 MOBILIZATION 72,000.0072,000.00000641 1552 1.000 L BLSUM 80-20 Fed-City
Category Total: $77,000.00
Proposal Description:Proposal ID:
Detail Cost Estimate
200336 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Page 11 of 12
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Alt.Set
TAP-276D(037)TPFederal Project Number:3300304
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
Project Total $1,201,023.703300304
$1,201,023.70200336Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
Proposal Description:Proposal ID:
Detail Cost Estimate
200336 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Page 12 of 12
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3300304
Cost
0100 ROADWAY - BASE BID
622,773.30 6.00 37,366.40 660,139.70% 80-20 Fed-City NONP 83,060.36
80-20 Fed-City 0FED 332,241.43
80-20 Fed-City 0FED 244,837.91
Category Total 0100 $660,139.70
0101 ROADWAY - ADD ALTERNATE 1
34,412.70 6.00 2,064.76 36,477.46% 80-20 Fed-City NONP 4,589.68
80-20 Fed-City 0FED 18,358.73
80-20 Fed-City 0FED 13,529.05
Category Total 0101 $36,477.46
0102 ROADWAY - ADD ALTERNATE 2
97,304.50 6.00 5,838.27 103,142.77% 80-20 Fed-City NONP 12,977.67
80-20 Fed-City 0FED 51,910.68
80-20 Fed-City 0FED 38,254.42
Category Total 0102 $103,142.77
0300 TRAFFIC - BASE BID
208,427.20 6.00 12,505.63 220,932.83%
Proposal ID: 200336
Detail Estimate Funding Summary Page 1 of 3
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3300304
Cost
0300 TRAFFIC - BASE BID
208,427.20 6.00 12,505.63 220,932.83% 80-20 Fed-City NONP 27,798.30
80-20 Fed-City 0FED 111,193.19
80-20 Fed-City 0FED 81,941.34
Category Total 0300 $220,932.83
0301 TRAFFIC - ADD ALTERNATE 1
1,238.50 6.00 74.31 1,312.81% 80-20 Fed-City NONP 165.18
80-20 Fed-City 0FED 660.72
80-20 Fed-City 0FED 486.91
Category Total 0301 $1,312.81
0302 TRAFFIC - ADD ALTERNATE 2
41,867.50 6.00 2,512.05 44,379.55% 80-20 Fed-City NONP 5,583.94
80-20 Fed-City 0FED 22,335.77
80-20 Fed-City 0FED 16,459.84
Category Total 0302 $44,379.55
0303 TRAFFIC - ADD ALTERNATE 3
110,500.00 6.00 6,630.00 117,130.00% 80-20 Fed-City NONP 14,737.58
Proposal ID: 200336
Detail Estimate Funding Summary Page 2 of 3
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3300304
Cost
3300304Project Total $1,272,635.12
0303 TRAFFIC - ADD ALTERNATE 3
80-20 Fed-City 0FED 58,950.31
80-20 Fed-City 0FED 43,442.11
Category Total 0303 $117,130.00
0600 STAKING - BASE BID
7,500.00 0.00 0.00 7,500.00% 80-20 Fed-City NONP 943.67
80-20 Fed-City 0FED 3,774.67
80-20 Fed-City 0FED 2,781.66
Category Total 0600 $7,500.00
0640 CONSTRUCTION - BASE BID
77,000.00 6.00 4,620.00 81,620.00% 80-20 Fed-City NONP 10,269.62
80-20 Fed-City 0FED 41,078.50
80-20 Fed-City 0FED 30,271.88
Category Total 0640 $81,620.00
Proposal Total 200336 $1,272,635.12
Proposal ID: 200336
Detail Estimate Funding Summary Page 3 of 3
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3300304
FundingAmount
Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Category ID
0FEDFund ID: Fund Desc: Federal Funds
0100 332,241.43Category ID: Category Desc: ROADWAY - BASE BID 332,241.4318,806.12313,435.31
0100 244,837.91Category ID: Category Desc: ROADWAY - BASE BID 244,837.9113,858.75230,979.16
0101 18,358.73Category ID: Category Desc: ROADWAY - ADDALTERNATE 1
18,358.731,039.1717,319.56
0101 13,529.05Category ID: Category Desc: ROADWAY - ADDALTERNATE 1
13,529.05765.8012,763.25
0102 51,910.68Category ID: Category Desc: ROADWAY - ADDALTERNATE 2
51,910.682,938.3448,972.34
0102 38,254.42Category ID: Category Desc: ROADWAY - ADDALTERNATE 2
38,254.422,165.3436,089.08
0300 111,193.19Category ID: Category Desc: TRAFFIC - BASE BID 111,193.196,293.95104,899.24
0300 81,941.34Category ID: Category Desc: TRAFFIC - BASE BID 81,941.344,638.1977,303.15
0301 660.72Category ID: Category Desc: TRAFFIC - ADDALTERNATE 1
660.7237.40623.32
0301 486.91Category ID: Category Desc: TRAFFIC - ADDALTERNATE 1
486.9127.56459.35
0302 22,335.77Category ID: Category Desc: TRAFFIC - ADDALTERNATE 2
22,335.771,264.2921,071.48
Proposal ID: 200336
Detail Estimate Funding Summary By Fund Page 1 of 3
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3300304
FundingAmount
Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Category ID
0FEDFund ID: Fund Desc: Federal Funds
0302 16,459.84Category ID: Category Desc: TRAFFIC - ADDALTERNATE 2
16,459.84931.6915,528.15
0303 58,950.31Category ID: Category Desc: TRAFFIC - ADDALTERNATE 3
58,950.313,336.8155,613.50
0303 43,442.11Category ID: Category Desc: TRAFFIC - ADDALTERNATE 3
43,442.112,458.9940,983.12
0600 3,774.67Category ID: Category Desc: STAKING - BASE BID 3,774.670.003,774.67
0600 2,781.66Category ID: Category Desc: STAKING - BASE BID 2,781.660.002,781.66
0640 41,078.50Category ID: Category Desc: CONSTRUCTION - BASEBID
41,078.502,325.2038,753.30
0640 30,271.88Category ID: Category Desc: CONSTRUCTION - BASEBID
30,271.881,713.5028,558.38
$1,112,509.12TotalFund 0FED $1,112,509.12$62,601.10$1,049,908.02
NONPFund ID: Fund Desc: Non-participating
0100 83,060.36Category ID: Category Desc: ROADWAY - BASE BID 83,060.364,701.5378,358.83
0101 4,589.68Category ID: Category Desc: ROADWAY - ADDALTERNATE 1
4,589.68259.794,329.89
Proposal ID: 200336
Detail Estimate Funding Summary By Fund Page 2 of 3
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3300304
FundingAmount
Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
Category ID
NONPFund ID: Fund Desc: Non-participating
0102 12,977.67Category ID: Category Desc: ROADWAY - ADDALTERNATE 2
12,977.67734.5912,243.08
0300 27,798.30Category ID: Category Desc: TRAFFIC - BASE BID 27,798.301,573.4926,224.81
0301 165.18Category ID: Category Desc: TRAFFIC - ADDALTERNATE 1
165.189.35155.83
0302 5,583.94Category ID: Category Desc: TRAFFIC - ADDALTERNATE 2
5,583.94316.075,267.87
0303 14,737.58Category ID: Category Desc: TRAFFIC - ADDALTERNATE 3
14,737.58834.2013,903.38
0600 943.67Category ID: Category Desc: STAKING - BASE BID 943.670.00943.67
0640 10,269.62Category ID: Category Desc: CONSTRUCTION - BASEBID
10,269.62581.309,688.32
$160,126.00TotalFund NONP $160,126.00$9,010.32$151,115.68
3300304Project Total $1,272,635.12
$1,272,635.12200336Proposal Total
Proposal ID: 200336
Detail Estimate Funding Summary By Fund Page 3 of 3
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3300304
FundingAmount
Project Description: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)
CostUnit
Project ID:
Fund ID: 0FED Fund Desc.: Federal Funds
Fund 0FED Totals $1,049,908.02 $62,601.10 $1,112,509.12 $1,112,509.12
1,049,908.02None 62,601.10 1,112,509.12 1,112,509.12
Fund ID: NONP Fund Desc.: Non-participating
Fund NONP Totals $151,115.68 $9,010.32 $160,126.00 $160,126.00
151,115.68None 9,010.32 160,126.00 160,126.00
$1,272,635.12 $1,272,635.12$1,201,023.70 $71,611.42Project Total 3300304
$1,272,635.12200336Proposal Total
Proposal ID: 200336
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
TAP-255D(527)AG
200319
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
PEDESTRIAN IMPROVEMENTS (TRAILCONSTRUCTION)
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
205
PROJECT ID PROJECT DESCRIPTION
PEDESTRIAN IMPROVEMENTS (TRAILCONSTRUCTION)
33275(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)Project Description:3327504Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Federal FundsFund 0FED
80-20 Fed-City 131,106.95 7,765.05 138,872.00 138,872.00138,872.00Package
$7,765.05$131,106.95Fund 0FED $138,872.00 $138,872.00Totals
Non-participatingFund NONP
80-20 Fed-City 32,776.74 1,941.26 34,718.0034,718.00Package
80-20 Fed-City 68,927.02 4,082.33 73,009.3573,009.35Package
$6,023.59$101,703.76Fund NONP $107,727.35 $107,727.35Totals
$246,599.35 $246,599.35$232,810.71 $13,788.64Project Total 3327504
$13,788.64$232,810.71 $246,599.35$246,599.35Proposal Total 200319
200319Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)
Alt.Set
TAP-255D(527)AGFederal Project Number:3327504
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0100 RoadwayCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 80 %
NONP Non-participating 20 %
NONP Non-participating 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0010 CLEARING AND GRUBBING 17,000.0017,000.00000201(A) 0102 1.000 L BLSUM 80-20 Fed-City
0020 UNCLASSIFIED BORROW (TOPSOIL) 900.0075.00000202(D) 4781 12.000 LCY 80-20 Fed-City
0030 EARTHWORK 22,000.0022,000.00000202(H) 0185 1.000 L BLSUM 80-20 Fed-City
0040 TEMPORARY SILT FENCE 3,000.002.00000221(C) 2801 1,500.000 LLF 80-20 Fed-City
0050 (PL)TEMPORARY INLET SEDIMENTFILTER
500.00500.00000221(H) 0450 1.000 LEA 80-20 Fed-City
0060 SOLID SLAB SODDING 1,914.003.00000230(A) 2806 638.000 LSY 80-20 Fed-City
0070 TREES 350.0050.00000231(A) 4567 7.000 LEA 80-20 Fed-City
0080 SHRUBS 2,300.0025.00000231(B) 4568 92.000 LEA 80-20 Fed-City
0090 VEGETATIVE MULCHING 20.522,051.75389233(A) 2817 0.010 LAC 80-20 Fed-City
0100 AGGREGATE BASE TYPE A 2,640.0088.00000303(A) 2100 30.000 LCY 80-20 Fed-City
0110 P.C.CONCRETEPAVEMENT(PLACEMENT)
4,720.0020.00000414(A) 0210 236.000 LSY 80-20 Fed-City
Proposal Description:Proposal ID:
Detail Cost Estimate
200319 PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)
Page 1 of 7
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)
Alt.Set
TAP-255D(527)AGFederal Project Number:3327504
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0120 P.C. CONCRETE FOR PAVEMENT 8,280.00180.00000414(G) 5275 46.000 LCY 80-20 Fed-City
0130 5" CONCRETE SIDEWALK 3,600.0080.00000610(A) 0604 45.000 LSY 80-20 Fed-City
0140 (PL) LANDSCAPE PAVERS 4,640.0040.00000610(J) 4900 116.000 LSF 80-20 Fed-City
0150 3/4" POLYVINYL CHLORIDE (PVC)PIPE
14,550.0025.00000616(B) 5214 582.000 LLF 80-20 Fed-City
0160 3/4" VALVES 15,000.001,500.00000616(D) 0852 10.000 LEA 80-20 Fed-City
0170 3/4" CORPORATION STOPS 5,000.001,000.00000616(E) 0878 5.000 LEA 80-20 Fed-City
0180 METER INSTALLATION 3/4" 7,500.001,500.00000616(F) 5948 5.000 LEA 80-20 Fed-City
0190 INSTALL WATER LINE 1,550.001,550.00000616(M) 0150 1.000 L BLSUM 80-20 Fed-City
0200 REMOVAL OF STRUCTURES &OBSTRUCTIONS
9,200.009,200.00000619(A) 0920 1.000 L BLSUM 80-20 Fed-City
0210 REMOVAL OF ASPHALT PAVEMENT 300.00100.00000619(B) 4728 3.000 LSY 80-20 Fed-City
0220 WIRELESS SOLAR LIGHTING 34,500.0011,500.00000643 0500 3.000 LEA 80-20 Fed-City
Category Total: $159,464.52
0101 RoadwayCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 80 %
NONP Non-participating 20 %
NONP Non-participating 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
Proposal Description:Proposal ID:
Detail Cost Estimate
200319 PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)
Page 2 of 7
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)
Alt.Set
TAP-255D(527)AGFederal Project Number:3327504
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage IDFed Construction Class:
Category Work Class:
0230 CONSTRUCTION MISCELLANEOUS 2,500.002,500.00000104 0600 1.000 LEA 80-20 Fed-City
0240 TREES 50.0050.00000231(A) 4567 1.000 LEA 80-20 Fed-City
Category Total: $2,550.00
0102 RoadwayCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 80 %
NONP Non-participating 20 %
NONP Non-participating 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0250 CONSTRUCTION MISCELLANEOUS 3,500.003,500.00000104 0600 1.000 LEA 80-20 Fed-City
0260 TREES 600.0050.00000231(A) 4567 12.000 LEA 80-20 Fed-City
Category Total: $4,100.00
0103 RoadwayCategory Alternate Set: Alternate Member:
Funding Source(s) and Participation: 0FED Federal Funds 80 %
NONP Non-participating 20 %
NONP Non-participating 100 %
Proposal Description:Proposal ID:
Detail Cost Estimate
200319 PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)
Page 3 of 7
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)
Alt.Set
TAP-255D(527)AGFederal Project Number:3327504
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
Fed Work Class:
Fed Construction Class:
Category Work Class:
0270 CONSTRUCTION MISCELLANEOUS 2,000.002,000.00000104 0600 1.000 LEA 80-20 Fed-City
Category Total: $2,000.00
0104 RoadwayCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 80 %
NONP Non-participating 20 %
NONP Non-participating 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0280 CONSTRUCTION MISCELLANEOUS 300.00150.00000104 0600 2.000 LEA 80-20 Fed-City
Category Total: $300.00
0105 RoadwayCategory Alternate Set: Alternate Member:
Funding Source(s) and Participation: 0FED Federal Funds 80 %
NONP Non-participating 20 %
NONP Non-participating 100 %
Proposal Description:Proposal ID:
Detail Cost Estimate
200319 PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)
Page 4 of 7
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)
Alt.Set
TAP-255D(527)AGFederal Project Number:3327504
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
Fed Work Class:
Fed Construction Class:
Category Work Class:
0290 CONSTRUCTION MISCELLANEOUS 34,000.006,800.00000104 0600 5.000 LEA 80-20 Fed-City
Category Total: $34,000.00
0300 TrafficCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 80 %
NONP Non-participating 20 %
NONP Non-participating 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0300 TACTILE WARNING DEVICE-NEW 282.2028.21984610(I) 4610 10.000 LSF 80-20 Fed-City
0310 TRAFFIC STRIPE(PLASTIC)(24"WIDE)
360.0015.00000855(A) 8825 24.000 LLF 80-20 Fed-City
0320 CONSTRUCTION SIGNS 0 TO 6.25 SF 485.660.46253880(B) 8818 1,050.000 LSD 80-20 Fed-City
0330 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
265.700.84349880(B) 8821 315.000 LSD 80-20 Fed-City
0340 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
658.901.25504880(B) 8824 525.000 LSD 80-20 Fed-City
0350 CONES(36" LARGE) 343.730.65472880(H) 8896 525.000 LSD 80-20 Fed-City
Category Total: $2,396.19
Proposal Description:Proposal ID:
Detail Cost Estimate
200319 PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)
Page 5 of 7
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)
Alt.Set
TAP-255D(527)AGFederal Project Number:3327504
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
Category Total: $2,396.19
0600 StakingCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 80 %
NONP Non-participating 20 %
NONP Non-participating 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0360 CONSTRUCTION STAKING LEVEL II 3,000.003,000.00000642(B) 0096 1.000 L BLSUM 80-20 Fed-City
Category Total: $3,000.00
0640 ConstructionCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 80 %
NONP Non-participating 20 %
NONP Non-participating 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0370 MOBILIZATION 25,000.0025,000.00000641 1399 1.000 L BLSUM 80-20 Fed-City
Category Total: $25,000.00
Project Total $232,810.713327504
Proposal Description:Proposal ID:
Detail Cost Estimate
200319 PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)
Page 6 of 7
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)
Alt.Set
TAP-255D(527)AGFederal Project Number:3327504
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
Project Total $232,810.713327504
$232,810.71200319Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
Proposal Description:Proposal ID:
Detail Cost Estimate
200319 PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)
Page 7 of 7
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3327504
Cost
0100 Roadway
159,464.52 6.00 9,567.87 169,032.39% 80-20 Fed-City 0FED 95,190.32
80-20 Fed-City NONP 23,797.57
80-20 Fed-City NONP 50,044.52
Category Total 0100 $169,032.39
0101 Roadway
2,550.00 6.00 153.00 2,703.00% 80-20 Fed-City 0FED 1,522.19
80-20 Fed-City NONP 380.55
80-20 Fed-City NONP 800.26
Category Total 0101 $2,703.00
0102 Roadway
4,100.00 6.00 246.00 4,346.00% 80-20 Fed-City 0FED 2,447.44
80-20 Fed-City NONP 611.86
80-20 Fed-City NONP 1,286.70
Category Total 0102 $4,346.00
0103 Roadway
2,000.00 6.00 120.00 2,120.00%
Proposal ID: 200319
Detail Estimate Funding Summary Page 1 of 3
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3327504
Cost
0103 Roadway
2,000.00 6.00 120.00 2,120.00% 80-20 Fed-City 0FED 1,193.87
80-20 Fed-City NONP 298.47
80-20 Fed-City NONP 627.66
Category Total 0103 $2,120.00
0104 Roadway
300.00 6.00 18.00 318.00% 80-20 Fed-City 0FED 179.08
80-20 Fed-City NONP 44.77
80-20 Fed-City NONP 94.15
Category Total 0104 $318.00
0105 Roadway
34,000.00 6.00 2,040.00 36,040.00% 80-20 Fed-City 0FED 20,295.86
80-20 Fed-City NONP 5,073.97
80-20 Fed-City NONP 10,670.17
Category Total 0105 $36,040.00
0300 Traffic
2,396.19 6.00 143.77 2,539.96% 80-20 Fed-City 0FED 1,430.37
Proposal ID: 200319
Detail Estimate Funding Summary Page 2 of 3
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3327504
Cost
3327504Project Total $246,599.35
0300 Traffic
80-20 Fed-City NONP 357.59
80-20 Fed-City NONP 751.99
Category Total 0300 $2,539.96
0600 Staking
3,000.00 0.00 0.00 3,000.00% 80-20 Fed-City 0FED 1,689.44
80-20 Fed-City NONP 422.36
80-20 Fed-City NONP 888.19
Category Total 0600 $3,000.00
0640 Construction
25,000.00 6.00 1,500.00 26,500.00% 80-20 Fed-City 0FED 14,923.43
80-20 Fed-City NONP 3,730.86
80-20 Fed-City NONP 7,845.71
Category Total 0640 $26,500.00
Proposal Total 200319 $246,599.35
Proposal ID: 200319
Detail Estimate Funding Summary Page 3 of 3
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3327504
FundingAmount
Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)
Category ID
0FEDFund ID: Fund Desc: Federal Funds
0100 95,190.32Category ID: Category Desc: Roadway 95,190.325,388.1489,802.18
0101 1,522.19Category ID: Category Desc: Roadway 1,522.1986.161,436.03
0102 2,447.44Category ID: Category Desc: Roadway 2,447.44138.532,308.91
0103 1,193.87Category ID: Category Desc: Roadway 1,193.8767.581,126.29
0104 179.08Category ID: Category Desc: Roadway 179.0810.14168.94
0105 20,295.86Category ID: Category Desc: Roadway 20,295.861,148.8219,147.04
0300 1,430.37Category ID: Category Desc: Traffic 1,430.3780.961,349.41
0600 1,689.44Category ID: Category Desc: Staking 1,689.440.001,689.44
0640 14,923.43Category ID: Category Desc: Construction 14,923.43844.7214,078.71
$138,872.00TotalFund 0FED $138,872.00$7,765.05$131,106.95
NONPFund ID: Fund Desc: Non-participating
0100 23,797.57Category ID: Category Desc: Roadway 23,797.571,347.0422,450.53
0100 50,044.52Category ID: Category Desc: Roadway 50,044.522,832.7047,211.82
0101 380.55Category ID: Category Desc: Roadway 380.5521.54359.01
Proposal ID: 200319
Detail Estimate Funding Summary By Fund Page 1 of 3
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3327504
FundingAmount
Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)
Category ID
NONPFund ID: Fund Desc: Non-participating
0101 800.26Category ID: Category Desc: Roadway 800.2645.30754.96
0102 611.86Category ID: Category Desc: Roadway 611.8634.63577.23
0102 1,286.70Category ID: Category Desc: Roadway 1,286.7072.831,213.87
0103 298.47Category ID: Category Desc: Roadway 298.4716.89281.58
0103 627.66Category ID: Category Desc: Roadway 627.6635.53592.13
0104 44.77Category ID: Category Desc: Roadway 44.772.5342.24
0104 94.15Category ID: Category Desc: Roadway 94.155.3388.82
0105 5,073.97Category ID: Category Desc: Roadway 5,073.97287.214,786.76
0105 10,670.17Category ID: Category Desc: Roadway 10,670.17603.9710,066.20
0300 357.59Category ID: Category Desc: Traffic 357.5920.24337.35
0300 751.99Category ID: Category Desc: Traffic 751.9942.57709.42
0600 422.36Category ID: Category Desc: Staking 422.360.00422.36
0600 888.19Category ID: Category Desc: Staking 888.190.00888.19
0640 3,730.86Category ID: Category Desc: Construction 3,730.86211.183,519.68
Proposal ID: 200319
Detail Estimate Funding Summary By Fund Page 2 of 3
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3327504
FundingAmount
Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)
Category ID
NONPFund ID: Fund Desc: Non-participating
0640 7,845.71Category ID: Category Desc: Construction 7,845.71444.107,401.61
$107,727.35TotalFund NONP $107,727.35$6,023.59$101,703.76
3327504Project Total $246,599.35
$246,599.35200319Proposal Total
Proposal ID: 200319
Detail Estimate Funding Summary By Fund Page 3 of 3
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3327504
FundingAmount
Project Description: PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)
CostUnit
Project ID:
Fund ID: 0FED Fund Desc.: Federal Funds
Fund 0FED Totals $131,106.95 $7,765.05 $138,872.00 $138,872.00
131,106.95None 7,765.05 138,872.00 138,872.00
Fund ID: NONP Fund Desc.: Non-participating
Fund NONP Totals $101,703.76 $6,023.59 $107,727.35 $107,727.35
101,703.76None 6,023.59 107,727.35 107,727.35
$246,599.35 $246,599.35$232,810.71 $13,788.64Project Total 3327504
$246,599.35200319Proposal Total
Proposal ID: 200319
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
HSIPG-208F(096)TR
200305
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
SAFETY IMPROVEMENT (CENTERLINERUMBLE STRIP AND PAVEMENTMARKING)
Date Printed:
Spec Book: 19
Letting:
Call Order:
10/15/2020 10:30 A.M.
115
PROJECT ID PROJECT DESCRIPTION
SAFETY IMPROVEMENT (CENTERLINE RUMBLESTRIP AND PAVEMENT MARKING)
34446(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP AND PAVEMENTMARKING)
Project Description:3444604Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Default Funding for DesignFund 0000
Default 0.00 0.00 0.000.00Package
$0.00$0.00Fund 0000 $0.00 $0.00Totals
Federal FundsFund 0FED
Federal 1,095,785.70 65,747.14 1,161,532.841,161,532.84Package
$65,747.14$1,095,785.70Fund 0FED $1,161,532.84 $1,161,532.84Totals
$1,161,532.84 $1,161,532.84$1,095,785.70 $65,747.14Project Total 3444604
$65,747.14$1,095,785.70 $1,161,532.84$1,161,532.84Proposal Total 200305
200305Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP AND PAVEMENT MARKING)
Alt.Set
HSIPG-208F(096)TRFederal Project Number:3444604
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0300 TRAFFIC CONTROLCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0010 (PL)CONST.ZONE PAV.MKRS(FLEXTAB)TYP.2-2
23,000.000.50000857(E)9630 46,000.000 LEA Federal
0020 (PL)TRUCK MOUNTED ATTENUATOR 1,980.0011.00000876(A)3210 180.000 LSD Federal
0025 CONSTRUCTION SIGNS 0 TO 6.25 SF 2,430.000.45000880(B)6300 5,400.000 LSD Federal
0030 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
30.000.50000880(B)6310 60.000 LSD Federal
0040 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
243.001.35000880(B)6320 180.000 LSD Federal
0050 WARNING LIGHTS(TYPE A) 54.000.30000880(E)6600 180.000 LSD Federal
0060 PORT.CHANGEABLE MESSAGE SIGN 4,224.0012.00000882(A)8210 352.000 LSD Federal
Category Total: $31,961.00
0301 TRAFFIC SIGNING ANDSTRIPING
Category Alternate Set: Alternate Member:
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Proposal Description:Proposal ID:
Detail Cost Estimate
200305 SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP ANDPAVEMENT MARKING)
Page 1 of 3
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP AND PAVEMENT MARKING)
Alt.Set
HSIPG-208F(096)TRFederal Project Number:3444604
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
Fed Work Class:
Fed Construction Class:
Category Work Class:
0070 SINUSOIDAL RUMBLE STRIP 273,673.500.30000413(F)4700 912,245.000 LLF Federal
0080 REMOVAL OF CLASS C PAVEMENTMARKERS
6,000.0012.00000805(A)3204 500.000 LEA Federal
0090 TRAF. STR(MULT.)(AW)(INLAID)(6"WIDE)
684,151.200.60000856(A)8232 1,140,252.000 LLF Federal
Category Total: $963,824.70
0640 MOBILIZATIONCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0100 MOBILIZATION 100,000.00100,000.00000641 2110 1.000 L BLSUM Federal
Category Total: $100,000.00
Project Total $1,095,785.703444604
Proposal Description:Proposal ID:
Detail Cost Estimate
200305 SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP ANDPAVEMENT MARKING)
Page 2 of 3
$1,095,785.70200305Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP ANDPAVEMENT MARKING)
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3444604
Cost
3444604Project Total $1,161,532.84
0300 TRAFFIC CONTROL
31,961.00 6.00 1,917.66 33,878.66% Federal 0FED 33,878.66
Category Total 0300 $33,878.66
0301 TRAFFIC SIGNING AND STRIPING
963,824.70 6.00 57,829.48 1,021,654.18% Federal 0FED 1,021,654.18
Category Total 0301 $1,021,654.18
0640 MOBILIZATION
100,000.00 6.00 6,000.00 106,000.00% Federal 0FED 106,000.00
Category Total 0640 $106,000.00
Proposal Total 200305 $1,161,532.84
Proposal ID: 200305
Detail Estimate Funding Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3444604
FundingAmount
Project Description:Project ID: SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP AND PAVEMENTMARKING)
Category ID
0000Fund ID: Fund Desc: Default Funding for Design
$0.00TotalFund 0000 $0.00$0.00$0.00
0FEDFund ID: Fund Desc: Federal Funds
0300 33,878.66Category ID: Category Desc: TRAFFIC CONTROL 33,878.661,917.6631,961.00
0301 1,021,654.18Category ID: Category Desc: TRAFFIC SIGNING ANDSTRIPING
1,021,654.1857,829.48963,824.70
0640 106,000.00Category ID: Category Desc: MOBILIZATION 106,000.006,000.00100,000.00
$1,161,532.84TotalFund 0FED $1,161,532.84$65,747.14$1,095,785.70
3444604Project Total $1,161,532.84
$1,161,532.84200305Proposal Total
Proposal ID: 200305
Detail Estimate Funding Summary By Fund Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3444604
FundingAmount
Project Description: SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP AND PAVEMENTMARKING)
CostUnit
Project ID:
Fund ID: 0000 Fund Desc.: Default Funding for Design
Fund 0000 Totals $0.00 $0.00 $0.00 $0.00
0.00None 0.00 0.00 0.00
Fund ID: 0FED Fund Desc.: Federal Funds
Fund 0FED Totals $1,095,785.70 $65,747.14 $1,161,532.84 $1,161,532.84
1,095,785.70None 65,747.14 1,161,532.84 1,161,532.84
$1,161,532.84 $1,161,532.84$1,095,785.70 $65,747.14Project Total 3444604
$1,161,532.84200305Proposal Total
Proposal ID: 200305
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
STP-246C(047)AD
200318
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
PEDESTRIAN IMPROVEMENTS(SIDEWALKS)
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
200
PROJECT ID PROJECT DESCRIPTION
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)32839(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)Project Description:3283904Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Federal FundsFund 0FED
Federal 462,179.00 27,130.74 489,309.74489,309.74Package
$27,130.74$462,179.00Fund 0FED $489,309.74 $489,309.74Totals
$489,309.74 $489,309.74$462,179.00 $27,130.74Project Total 3283904
$27,130.74$462,179.00 $489,309.74$489,309.74Proposal Total 200318
200318Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
STP-246C(047)ADFederal Project Number:3283904
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0100 ROADWAYCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0010 CLEARING AND GRUBBING 10,000.0010,000.00000201(A) 0102 1.000 L BLSUM Federal
0020 UNCLASSIFIED EXCAVATION 5,000.0020.00000202(A) 0183 250.000 LCY Federal
0030 UNCLASSIFIED BORROW 6,250.0025.00000202(D) 0184 250.000 LCY Federal
0040 TEMPORARY SILT FENCE 3,970.005.00000221(C) 2801 794.000 LLF Federal
0050 TEMPORARY SEDIMENT FILTER 1,750.00350.00000221(D) 2803 5.000 LEA Federal
0060 SOLID SLAB SODDING 5,100.007.50000230(A) 2806 680.000 LSY Federal
0070 AGGREGATE BASE TYPE A 19,700.00100.00000303(A) 2100 197.000 LCY Federal
0080 2'-8" COMB. CURB & GUTTER (4"MNTBLE)
490.0035.00000609(B) 1523 14.000 LLF Federal
0090 2'-8" COMB. CURB & GUTTER (6"MNTBLE)
3,200.0040.00000609(B) 1524 80.000 LLF Federal
0100 2'-8" COMB. CURB & GUTTER (6"BARRIER)
54,460.0035.00000609(B) 1525 1,556.000 LLF Federal
0110 2'-8" COMB. CURB & GUTTER (8"BARRIER)
9,170.0035.00000609(B) 1526 262.000 LLF Federal
0120 4" CONCRETE SIDEWALK 133,650.0090.00000610(A) 0602 1,485.000 LSY Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200318 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 1 of 4
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
STP-246C(047)ADFederal Project Number:3283904
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0130 6" CONCRETE DRIVEWAY 9,225.0075.00000610(B) 0604 123.000 LSY Federal
0140 8" CONCRETE DRIVEWAY 50,830.0085.00000610(B) 5016 598.000 LSY Federal
0150 TACTILE WARNING DEVICE-NEW 10,800.0030.00000610(I) 4610 360.000 LSF Federal
0160 REMOVAL OF STRUCTURES &OBSTRUCTIONS
10,000.0010,000.00000619(A) 0920 1.000 L BLSUM Federal
0170 REMOVAL OF CURB AND GUTTER 10,820.0010.00000619(B) 4726 1,082.000 LLF Federal
0180 REMOVAL OF CONCRETEPAVEMENT
27,735.0015.00000619(B) 4727 1,849.000 LSY Federal
0190 REMOVAL OF ASPHALT PAVEMENT 12,285.0015.00000619(B) 4728 819.000 LSY Federal
Category Total: $384,435.00
0300 TRAFFICCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0200 (PL)REMOVE & RESET EXISTINGSIGNS
3,000.00200.00000805(D) 8756 15.000 LEA Federal
0210 SHEET ALUMINUM SIGNS 1,500.0030.00000850(A) 8110 50.000 LSF Federal
0220 2 1/2" SQUARE TUBE POST 750.0015.00000851(C) 8330 50.000 LLF Federal
0230 TRAFFIC STRIPE(MULTI-POLY.)(8"WIDE)
2,810.005.00000856(A) 8540 562.000 LLF Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200318 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 2 of 4
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
STP-246C(047)ADFederal Project Number:3283904
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0240 TRAFFIC STRIPE(MULTI-POLY.)(24"WIDE)
5,952.0012.00000856(A) 8555 496.000 LLF Federal
0250 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)
2,032.002.00000857(F) 8006 1,016.000 LLF Federal
0260 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,000.001.00000880(B) 8818 1,000.000 LSD Federal
0270 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
800.002.00000880(B) 8821 400.000 LSD Federal
0280 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
1,600.004.00000880(B) 8824 400.000 LSD Federal
0285 WARNING LIGHTS(TYPE A) 300.000.75000880(E) 8860 400.000 LSD Federal
0290 DRUMS 3,000.001.50000880(F) 8878 2,000.000 LSD Federal
Category Total: $22,744.00
0600 STAKINGCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0300 CONSTRUCTION STAKING LEVEL II 10,000.0010,000.00000642(B) 0096 1.000 L BLSUM Federal
Category Total: $10,000.00
0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Proposal Description:Proposal ID:
Detail Cost Estimate
200318 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 3 of 4
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
STP-246C(047)ADFederal Project Number:3283904
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
Fed Work Class:
Fed Construction Class:
Category Work Class:
0310 MOBILIZATION 45,000.0045,000.00000641 1552 1.000 L BLSUM Federal
Category Total: $45,000.00
Project Total $462,179.003283904
$462,179.00200318Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
Proposal Description:Proposal ID:
Detail Cost Estimate
200318 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 4 of 4
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3283904
Cost
3283904Project Total $489,309.74
0100 ROADWAY
384,435.00 6.00 23,066.10 407,501.10% Federal 0FED 407,501.10
Category Total 0100 $407,501.10
0300 TRAFFIC
22,744.00 6.00 1,364.64 24,108.64% Federal 0FED 24,108.64
Category Total 0300 $24,108.64
0600 STAKING
10,000.00 0.00 0.00 10,000.00% Federal 0FED 10,000.00
Category Total 0600 $10,000.00
0640 CONSTRUCTION
45,000.00 6.00 2,700.00 47,700.00% Federal 0FED 47,700.00
Category Total 0640 $47,700.00
Proposal Total 200318 $489,309.74
Proposal ID: 200318
Detail Estimate Funding Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3283904
FundingAmount
Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Category ID
0FEDFund ID: Fund Desc: Federal Funds
0100 407,501.10Category ID: Category Desc: ROADWAY 407,501.1023,066.10384,435.00
0300 24,108.64Category ID: Category Desc: TRAFFIC 24,108.641,364.6422,744.00
0600 10,000.00Category ID: Category Desc: STAKING 10,000.000.0010,000.00
0640 47,700.00Category ID: Category Desc: CONSTRUCTION 47,700.002,700.0045,000.00
$489,309.74TotalFund 0FED $489,309.74$27,130.74$462,179.00
3283904Project Total $489,309.74
$489,309.74200318Proposal Total
Proposal ID: 200318
Detail Estimate Funding Summary By Fund Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3283904
FundingAmount
Project Description: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
CostUnit
Project ID:
Fund ID: 0FED Fund Desc.: Federal Funds
Fund 0FED Totals $462,179.00 $27,130.74 $489,309.74 $489,309.74
462,179.00None 27,130.74 489,309.74 489,309.74
$489,309.74 $489,309.74$462,179.00 $27,130.74Project Total 3283904
$489,309.74200318Proposal Total
Proposal ID: 200318
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
NHPP-267N(088)AD
200328
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
PEDESTRIAN IMPROVEMENTS(SIDEWALKS)
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
255
PROJECT ID PROJECT DESCRIPTION
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)32968(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)Project Description:3296804Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Federal FundsFund 0FED
Federal 740,930.10 43,801.26 784,731.36784,731.36Package
$43,801.26$740,930.10Fund 0FED $784,731.36 $784,731.36Totals
$784,731.36 $784,731.36$740,930.10 $43,801.26Project Total 3296804
$43,801.26$740,930.10 $784,731.36$784,731.36Proposal Total 200328
200328Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
NHPP-267N(088)ADFederal Project Number:3296804
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0100 RoadwayCategory Alternate Set: Alternate Member:
1.284
Category Width:
Category Length:
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0010 CLEARING AND GRUBBING 20,533.6020,533.60000201(A) 0102 1.000 L BLSUM Federal
0020 EARTHWORK 38,830.1038,830.10000202(H) 0185 1.000 L BLSUM Federal
0030 SOLID SLAB SODDING 4,165.205.20000230(A) 2806 801.000 LSY Federal
0040 TRAFFIC BOUND SURFACE COURSETYPE E
4,100.0041.00000402(E) 0225 100.000 LTON Federal
0050 SUPERPAVE, TYPES4(PATCH)(PG64-22OK)
7,180.00143.60000411(I) 6310 50.000 LTON Federal
0060 HANDRAILING 10,303.30251.30000504(F) 6006 41.000 LLF Federal
0070 1'-8" COMB. CURB & GUTTER (4"MNTBLE)
549.6022.90000609(B) 1500 24.000 LLF Federal
0080 1'-8" COMB. CURB & GUTTER (6"BARRIER)
109,480.8023.20000609(B) 1513 4,719.000 LLF Federal
0090 4" CONCRETE SIDEWALK 199,584.0088.00000610(A) 0602 2,268.000 LSY Federal
0100 6" CONCRETE DRIVEWAY 151,008.00104.00000610(B) 0604 1,452.000 LSY Federal
0110 6" CONCRETE DIVIDING STRIP 2,533.8061.80000610(C) 0609 41.000 LSY Federal
0120 TACTILE WARNING DEVICE-NEW 18,473.0029.00000610(I) 4610 637.000 LSF Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200328 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 1 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
NHPP-267N(088)ADFederal Project Number:3296804
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0130 INLET ADJUST TO GRADE 1,141.001,141.00000612(C) 0645 1.000 LEA Federal
0140 METER BOXES ADJUST TO GRADE 2,076.60692.20000612(F) 0648 3.000 LEA Federal
0150 WATER METER RESET 1,674.601,674.60000612(I) 0652 1.000 LEA Federal
0160 REMOVAL OF STRUCTURES &OBSTRUCTIONS
10,191.3010,191.30000619(A) 0920 1.000 L BLSUM Federal
0170 REMOVAL OF CURB AND GUTTER 14,432.008.00000619(B) 4726 1,804.000 LLF Federal
0180 REMOVAL OF CONCRETEPAVEMENT
23,699.2011.20000619(B) 4727 2,116.000 LSY Federal
0190 REMOVAL OF ASPHALT PAVEMENT 8,179.108.90000619(B) 4728 919.000 LSY Federal
0200 REMOVAL OF CONCRETEDRIVEWAY
3,496.9012.10000619(B) 4766 289.000 LSY Federal
0210 REMOVAL OF SIDEWALK 10,956.0012.00000619(B) 4792 913.000 LSY Federal
0220 REMOVAL OF BRICK CHATTERMEDIAN
14,511.1015.10000619(B) 5150 961.000 LSY Federal
0230 SAWING PAVEMENT 14,157.003.00000619(C) 0924 4,719.000 LLF Federal
0240 (PL)RESET OF PULL BOX 610.00610.00000805(B) 8728 1.000 LEA Federal
Category Total: $671,866.20
0300 Traffic ControlCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
Proposal Description:Proposal ID:
Detail Cost Estimate
200328 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 2 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
NHPP-267N(088)ADFederal Project Number:3296804
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage IDFed Construction Class:
Category Work Class:
0250 REMOVABLE PAVEMENT MARKINGTAPE(8" WIDE)
237.603.30000857(C) 8857 72.000 LLF Federal
0260 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,524.000.20000880(B) 8818 7,620.000 LSD Federal
0270 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
210.000.70000880(B) 8821 300.000 LSD Federal
0280 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
8,568.000.70000880(B) 8824 12,240.000 LSD Federal
0290 CONSTRUCTIONBARRICADES(TYPE III)
730.000.50000880(C) 8842 1,460.000 LSD Federal
0300 WING BARRICADES 210.001.00000880(C) 8848 210.000 LSD Federal
0310 WARNING LIGHTS(TYPE A) 668.000.20000880(E) 8860 3,340.000 LSD Federal
0320 DRUMS 742.000.20000880(F) 8878 3,710.000 LSD Federal
0330 CHANNELIZER CONES 2,310.000.50000880(G) 8890 4,620.000 LSD Federal
0340 PORT.CHANGEABLE MESSAGE SIGN 478.8017.10000882(A) 8306 28.000 LSD Federal
Category Total: $15,678.40
0301 Traffic Signing and StripingCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
Proposal Description:Proposal ID:
Detail Cost Estimate
200328 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 3 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
NHPP-267N(088)ADFederal Project Number:3296804
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0350 (PL)REMOVE & RESET EXISTINGSIGNS
1,491.20186.40000805(D) 8756 8.000 LEA Federal
0360 SHEET ALUMINUM SIGNS 2,300.0025.00000850(A) 8110 92.000 LSF Federal
0370 2" SQUARE TUBE POST 1,148.008.20000851(C) 8324 140.000 LLF Federal
0380 TRAFFIC STRIPE(MULTI-POLY.)(24"WIDE)
12,537.205.20000856(A) 8555 2,411.000 LLF Federal
Category Total: $17,476.40
0600 StakingCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0390 CONSTRUCTION STAKING LEVEL II 10,909.1010,909.10000642(B) 0096 1.000 L BLSUM Federal
Category Total: $10,909.10
0640 ConstructionCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: 0FED Federal Funds 100 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0400 MOBILIZATION 25,000.0025,000.00000641 1552 1.000 L BLSUM Federal
Proposal Description:Proposal ID:
Detail Cost Estimate
200328 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 4 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Alt.Set
NHPP-267N(088)ADFederal Project Number:3296804
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
Category Total: $25,000.00
Project Total $740,930.103296804
$740,930.10200328Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
Proposal Description:Proposal ID:
Detail Cost Estimate
200328 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Page 5 of 5
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3296804
Cost
3296804Project Total $784,731.36
0100 Roadway
671,866.20 6.00 40,311.98 712,178.18% Federal 0FED 712,178.18
Category Total 0100 $712,178.18
0300 Traffic Control
15,678.40 6.00 940.70 16,619.10% Federal 0FED 16,619.10
Category Total 0300 $16,619.10
0301 Traffic Signing and Striping
17,476.40 6.00 1,048.58 18,524.98% Federal 0FED 18,524.98
Category Total 0301 $18,524.98
0600 Staking
10,909.10 0.00 0.00 10,909.10% Federal 0FED 10,909.10
Category Total 0600 $10,909.10
0640 Construction
25,000.00 6.00 1,500.00 26,500.00% Federal 0FED 26,500.00
Category Total 0640 $26,500.00
Proposal ID: 200328
Detail Estimate Funding Summary Page 1 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3296804
FundingAmount
Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
Category ID
0FEDFund ID: Fund Desc: Federal Funds
0100 712,178.18Category ID: Category Desc: Roadway 712,178.1840,311.98671,866.20
0300 16,619.10Category ID: Category Desc: Traffic Control 16,619.10940.7015,678.40
0301 18,524.98Category ID: Category Desc: Traffic Signing and Striping 18,524.981,048.5817,476.40
0600 10,909.10Category ID: Category Desc: Staking 10,909.100.0010,909.10
0640 26,500.00Category ID: Category Desc: Construction 26,500.001,500.0025,000.00
$784,731.36TotalFund 0FED $784,731.36$43,801.26$740,930.10
3296804Project Total $784,731.36
$784,731.36200328Proposal Total
Proposal ID: 200328
Detail Estimate Funding Summary By Fund Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3296804
FundingAmount
Project Description: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)
CostUnit
Project ID:
Fund ID: 0FED Fund Desc.: Federal Funds
Fund 0FED Totals $740,930.10 $43,801.26 $784,731.36 $784,731.36
740,930.10None 43,801.26 784,731.36 784,731.36
$784,731.36 $784,731.36$740,930.10 $43,801.26Project Total 3296804
$784,731.36200328Proposal Total
Proposal ID: 200328
Detail Estimate Funding Summary By Unit Page 1 of 1
Proposal Description:
Proposal ID:
10/9/2020
STP-272F(270)PM
200333
Federal Project Number:
Oklahoma Department of Transportation
Detail Cost Estimate
SAFETY IMPROVEMENT (SIGNING)
Date Printed:
Spec Book: 09
Letting:
Call Order:
10/15/2020 10:30 A.M.
280
PROJECT ID PROJECT DESCRIPTION
SAFETY IMPROVEMENT (SIGNING)33818(04)
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
SAFETY IMPROVEMENT (SIGNING)Project Description:3381804Project ID:
Fund PackageTotal Fund
Package Cost Total Funding LimitE&C
Amount Funding
Federal FundsFund 0FED
80-20 Fed-State 5,164,831.11 308,257.87 5,473,088.985,473,088.98Package
$308,257.87$5,164,831.11Fund 0FED $5,473,088.98 $5,473,088.98Totals
State fundsFund STAT
80-20 Fed-State 1,291,207.79 77,064.46 1,368,272.251,368,272.25Package
$77,064.46$1,291,207.79Fund STAT $1,368,272.25 $1,368,272.25Totals
$6,841,361.23 $6,841,361.23$6,456,038.90 $385,322.33Project Total 3381804
$385,322.33$6,456,038.90 $6,841,361.23$6,841,361.23Proposal Total 200333
200333Proposal ID:
Detail Estimate Cost Summary Page 1 of 1
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
SAFETY IMPROVEMENT (SIGNING)
Alt.Set
STP-272F(270)PMFederal Project Number:3381804
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0100 ROADWAYCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: STAT State funds 20 %
0FED Federal Funds 80 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0010 CLEARING AND GRUBBING 2,500.002,500.00000201(A) 0102 1.000 L BLSUM 80-20 Fed-State
0020 EARTHWORK 8,500.008,500.00000202(H) 0185 1.000 L BLSUM 80-20 Fed-State
0030 TYPE A-SALVAGED TOPSOIL 2,500.002,500.00000205(A) 4229 1.000 L BLSUM 80-20 Fed-State
0040 TEMPORARY SILT FENCE 5,805.508.50000221(C) 2801 683.000 LLF 80-20 Fed-State
0050 TEMPORARY SEDIMENT FILTER 1,100.00275.00000221(D) 2803 4.000 LEA 80-20 Fed-State
0060 TEMPORARY SILT DIKE 4,620.0015.00000221(F) 0100 308.000 LLF 80-20 Fed-State
0070 SOLID SLAB SODDING 18,054.005.00000230(A) 2806 3,610.800 LSY 80-20 Fed-State
0080 SUPERPAVE, TYPE S3(PG 70-28 OK) 98,700.00125.00000411(B) 5940 789.600 LTON 80-20 Fed-State
0090 SUPERPAVE, TYPE S4(PG 64-22 OK) 14,160.00150.00000411(C) 5960 94.400 LTON 80-20 Fed-State
0100 COLD MILLING PAVEMENT 14,100.006.00000412 5267 2,350.000 LSY 80-20 Fed-State
0110 CLASS A CONCRETE 112,920.00600.00000509(B) 0321 188.200 LCY 80-20 Fed-State
0120 REINFORCING STEEL 10,701.001.00000511(A) 0332 10,701.000 LLB 80-20 Fed-State
Proposal Description:Proposal ID:
Detail Cost Estimate
200333 SAFETY IMPROVEMENT (SIGNING)
Page 1 of 7
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
SAFETY IMPROVEMENT (SIGNING)
Alt.Set
STP-272F(270)PMFederal Project Number:3381804
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0130 18" R.C.PIPE CLASS III 47,190.0065.00000613(A) 0491 726.000 LLF 80-20 Fed-State
0140 TYPE A6 CULVERT END TREATMENT 12,000.001,200.00000613(M) 7196 10.000 LEA 80-20 Fed-State
0150 REMOVAL OF STRUCTURES &OBSTRUCTIONS
15,000.0015,000.00000619(A) 0920 1.000 L BLSUM 80-20 Fed-State
0160 REMOVAL OF CONCRETE MEDIANBARRIER
24,524.6020.00000619(B) 4915 1,226.230 LLF 80-20 Fed-State
0170 REMOVAL OF CABLE BARRIER 6,039.009.00000619(B) 5190 671.000 LLF 80-20 Fed-State
0180 SAWING PAVEMENT 3,525.003.75000619(C) 0924 940.000 LLF 80-20 Fed-State
0190 BEAM GUARDRAIL W-BEAM SINGLE 13,218.7522.50000623(A) 0932 587.500 LLF 80-20 Fed-State
0200 GUARDRAIL TRAIL END TURNDOWN(31")
1,700.00850.00000623(F) 8300 2.000 LEA 80-20 Fed-State
0210 GUARDRAIL END TREATMENT (31") 5,400.002,700.00000623(G) 8590 2.000 LEA 80-20 Fed-State
0220 GUARDRAIL BRIDGE CONN-THRIEBEAM (31")
4,000.002,000.00000623(I) 8700 2.000 LEA 80-20 Fed-State
0230 CONCRETE LONGITUDINALBARRIER, DESIGN 1
57,742.80120.00000627(A) 4317 481.190 LLF 80-20 Fed-State
0240 CONCRETE LONGITUDINALBARRIER END SECTIONS
750.00750.00000627(B) 4410 1.000 LEA 80-20 Fed-State
Category Total: $484,750.65
0300 TRAFFIC PERMANENTCategory Alternate Set: Alternate Member:
Funding Source(s) and Participation: STAT State funds 20 %
0FED Federal Funds 80 %
Proposal Description:Proposal ID:
Detail Cost Estimate
200333 SAFETY IMPROVEMENT (SIGNING)
Page 2 of 7
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
SAFETY IMPROVEMENT (SIGNING)
Alt.Set
STP-272F(270)PMFederal Project Number:3381804
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
Fed Work Class:
Fed Construction Class:
Category Work Class:
0250 CLASS C CONCRETE 39,955.50450.00000509(D) 1331 88.790 LCY 80-20 Fed-State
0260 REINFORCING STEEL 4,200.951.15000511(A) 1332 3,653.000 LLB 80-20 Fed-State
0270 DRILLED SHAFTS 60" DIAMETER 1,702,500.001,250.00000516(A) 6096 1,362.000 LLF 80-20 Fed-State
0280 HIGH-TENSION CABLE BARRIER(TL-4)
9,610.0015.50000628(B) 5125 620.000 LLF 80-20 Fed-State
0290 END ANCHORS 45,000.007,500.00000628(C) 5110 6.000 LEA 80-20 Fed-State
0300 (PL)HIGH TENSION CABLE BARRIER- RE-TENSIONING
1,750.00350.00000628(F) 5185 5.000 LEA 80-20 Fed-State
0310 (PL)REMOVAL OF OVERHEAD SIGNSTRUCTURE
370,000.0018,500.00000805(A) 8716 20.000 LEA 80-20 Fed-State
0320 (PL)REMOVAL OF EXISTING SIGNS 180.0045.00000805(A) 8724 4.000 LEA 80-20 Fed-State
0330 (PL)REMOVE & RESET LIGHT POLE 4,000.004,000.00000805(D) 8744 1.000 LEA 80-20 Fed-State
0340 SHEET ALUMINUM SIGNS 2,640.0020.00000850(A) 8110 132.000 LSF 80-20 Fed-State
0350 EXTRUDED ALUMINUM PANELSIGNS(OVERHEAD SIGNS)
276,201.2532.50000850(B) 8114 8,498.500 LSF 80-20 Fed-State
0360 OVHD.SN.STR., MONOTUBE TYPE B65'
170,000.0085,000.00000852(D) 0295 2.000 LEA 80-20 Fed-State
0370 OVHD.SN.STR., MONOTUBE TYPE B70'
100,000.00100,000.00000852(D) 0300 1.000 LEA 80-20 Fed-State
0380 OVHD.SN.STR., MONOTUBE TYPE B80'
480,000.00120,000.00000852(D) 0310 4.000 LEA 80-20 Fed-State
Proposal Description:Proposal ID:
Detail Cost Estimate
200333 SAFETY IMPROVEMENT (SIGNING)
Page 3 of 7
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
SAFETY IMPROVEMENT (SIGNING)
Alt.Set
STP-272F(270)PMFederal Project Number:3381804
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0390 OVHD.SN.STR., MONOTUBE TYPE B85'
125,000.00125,000.00000852(D) 0315 1.000 LEA 80-20 Fed-State
0400 OVHD.SN.STR., MONOTUBE TYPE B90'
130,000.00130,000.00000852(D) 0320 1.000 LEA 80-20 Fed-State
0410 OVHD.SN.STR., MONOTUBE TYPE B95'
405,000.00135,000.00000852(D) 0325 3.000 LEA 80-20 Fed-State
0420 OVHD.SN.STR., MONOTUBE TYPE B100'
140,000.00140,000.00000852(D) 0330 1.000 LEA 80-20 Fed-State
0430 OVHD.SN.STR., MONOTUBE TYPE B105'
145,000.00145,000.00000852(D) 0335 1.000 LEA 80-20 Fed-State
0440 OVHD.SN.STR., MONOTUBE TYPE B110'
300,000.00150,000.00000852(D) 0340 2.000 LEA 80-20 Fed-State
0450 OVHD.SN.STR., MONOTUBE TYPE C 390,000.0065,000.00000852(E) 0500 6.000 LEA 80-20 Fed-State
0460 TRAFFIC STRIPE(MULTI-POLY.)(6"WIDE)
25,401.600.60000856(A) 8535 42,336.000 LLF 80-20 Fed-State
0470 TRAFFIC STRIPE(MULTI-POLY.)(8"WIDE)
4,420.001.25000856(A) 8540 3,536.000 LLF 80-20 Fed-State
0480 TRAFFIC STRIPE(MULTI-POLY)(12"WIDE)
2,925.002.25000856(A) 8548 1,300.000 LLF 80-20 Fed-State
0490 SAND FILLED IMPACT ATTENUATIONMODULE
86,450.00350.00000870(A) 8011 247.000 LEA 80-20 Fed-State
0500 REPLACEMENT IMPACTATTENUATION
77,805.00315.00000870(B) 8012 247.000 LEA 80-20 Fed-State
Category Total: $5,038,039.30
0301 TRAFFIC TEMPORARYCategory Alternate Set: Alternate Member:
Funding Source(s) and Participation: STAT State funds 20 %
0FED Federal Funds 80 %
Proposal Description:Proposal ID:
Detail Cost Estimate
200333 SAFETY IMPROVEMENT (SIGNING)
Page 4 of 7
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
SAFETY IMPROVEMENT (SIGNING)
Alt.Set
STP-272F(270)PMFederal Project Number:3381804
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
Fed Work Class:
Fed Construction Class:
Category Work Class:
0510 REMOVABLE PAVEMENT MARKINGTAPE(4" WIDE)
56,869.150.65000857(C) 8851 87,491.000 LLF 80-20 Fed-State
0520 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)
14,163.300.30000857(F) 8006 47,211.000 LLF 80-20 Fed-State
0530 (SP)CONST.ZONE IMPACT ATTEN. 1,890.006.00000871(B) 8705 315.000 LSD 80-20 Fed-State
0540 DELIVER PORTABLE LONGITUDINALBARRIER
285,750.0030.00000877(B) 8484 9,525.000 LLF 80-20 Fed-State
0550 RELOCATION OF PORTABLELONGITUDINAL BARRIER
44,875.005.00000877(C) 8486 8,975.000 LLF 80-20 Fed-State
0560 CONSTRUCTION SIGNS 0 TO 6.25 SF 9,996.000.35000880(B) 8818 28,560.000 LSD 80-20 Fed-State
0570 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF
14,784.000.55000880(B) 8821 26,880.000 LSD 80-20 Fed-State
0580 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF
21,498.751.05000880(B) 8824 20,475.000 LSD 80-20 Fed-State
0590 CONSTRUCTIONBARRICADES(TYPE III)
11,340.000.75000880(C) 8842 15,120.000 LSD 80-20 Fed-State
0600 WING BARRICADES 2,100.001.00000880(C) 8848 2,100.000 LSD 80-20 Fed-State
0610 WARNING LIGHTS(TYPE A) 9,282.000.20000880(E) 8860 46,410.000 LSD 80-20 Fed-State
0620 DRUMS 45,900.750.35000880(F) 8878 131,145.000 LSD 80-20 Fed-State
Category Total: $518,448.95
0600 STAKINGCategory Alternate Set: Alternate Member:
Funding Source(s) and Participation:
Proposal Description:Proposal ID:
Detail Cost Estimate
200333 SAFETY IMPROVEMENT (SIGNING)
Page 5 of 7
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
SAFETY IMPROVEMENT (SIGNING)
Alt.Set
STP-272F(270)PMFederal Project Number:3381804
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: STAT State funds 20 %
0FED Federal Funds 80 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0630 CONSTRUCTION STAKING LEVEL II 34,000.0034,000.00000642(B) 0096 1.000 L BLSUM 80-20 Fed-State
Category Total: $34,000.00
0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:
0
Category Width:
Category Length:
0
Funding Source(s) and Participation: STAT State funds 20 %
0FED Federal Funds 80 %
Fed Work Class:
Fed Construction Class:
Category Work Class:
0640 SWPPP DOCUMENTATION ANDMANAGEMENT
7,500.007,500.00000220 2800 1.000 L BLSUM 80-20 Fed-State
0650 MOBILIZATION 325,300.00325,300.00000641 1552 1.000 L BLSUM 80-20 Fed-State
Category Total: $332,800.00
0900 NON-PARTICIPATINGCategory Alternate Set: Alternate Member:
Funding Source(s) and Participation: STAT State funds 20 %
0FED Federal Funds 80 %
Proposal Description:Proposal ID:
Detail Cost Estimate
200333 SAFETY IMPROVEMENT (SIGNING)
Page 6 of 7
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
SAFETY IMPROVEMENT (SIGNING)
Alt.Set
STP-272F(270)PMFederal Project Number:3381804
Project Description:
Ref. ID Description Flags*Qty.Alt.
Member PriceUnits
Project ID:
Line# Ext. Amount
FundPackage ID
0
Category Width:
Category Length:
0
Fed Work Class:
Fed Construction Class:
Category Work Class:
0660 POWDER COAT TYPE B1 18,000.009,000.00000852(D) 0400 2.000 LEA 80-20 Fed-State
0670 POWDER COAT TYPE B2 12,000.0012,000.00000852(D) 0405 1.000 LEA 80-20 Fed-State
0680 POWDER COAT TYPE C 18,000.006,000.00000852(E) 0600 3.000 LEA 80-20 Fed-State
Category Total: $48,000.00
Project Total $6,456,038.903381804
$6,456,038.90200333Proposal Total
* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum
Proposal Description:Proposal ID:
Detail Cost Estimate
200333 SAFETY IMPROVEMENT (SIGNING)
Page 7 of 7
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: SAFETY IMPROVEMENT (SIGNING)
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3381804
Cost
0100 ROADWAY
484,750.65 6.00 29,085.03 513,835.68% 80-20 Fed-State STAT 102,767.14
80-20 Fed-State 0FED 411,068.54
Category Total 0100 $513,835.68
0300 TRAFFIC PERMANENT
5,038,039.30 6.00 302,282.36 5,340,321.66% 80-20 Fed-State STAT 1,068,064.33
80-20 Fed-State 0FED 4,272,257.33
Category Total 0300 $5,340,321.66
0301 TRAFFIC TEMPORARY
518,448.95 6.00 31,106.94 549,555.89% 80-20 Fed-State STAT 109,911.18
80-20 Fed-State 0FED 439,644.71
Category Total 0301 $549,555.89
0600 STAKING
34,000.00 0.00 0.00 34,000.00% 80-20 Fed-State STAT 6,800.00
80-20 Fed-State 0FED 27,200.00
Category Total 0600 $34,000.00
Proposal ID: 200333
Detail Estimate Funding Summary Page 1 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Project Description: SAFETY IMPROVEMENT (SIGNING)
TotalE & C
PercentCategory
Project ID:
FundFundingAmount
FundingPackage
E&CAmount
3381804
Cost
3381804Project Total $6,841,361.23
0640 CONSTRUCTION
332,800.00 6.00 19,968.00 352,768.00% 80-20 Fed-State STAT 70,553.60
80-20 Fed-State 0FED 282,214.40
Category Total 0640 $352,768.00
0900 NON-PARTICIPATING
48,000.00 6.00 2,880.00 50,880.00% 80-20 Fed-State STAT 10,176.00
80-20 Fed-State 0FED 40,704.00
Category Total 0900 $50,880.00
Proposal Total 200333 $6,841,361.23
Proposal ID: 200333
Detail Estimate Funding Summary Page 2 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3381804
FundingAmount
Project Description:Project ID: SAFETY IMPROVEMENT (SIGNING)
Category ID
0FEDFund ID: Fund Desc: Federal Funds
0100 411,068.54Category ID: Category Desc: ROADWAY 411,068.5423,268.03387,800.51
0300 4,272,257.33Category ID: Category Desc: TRAFFIC PERMANENT 4,272,257.33241,825.894,030,431.44
0301 439,644.71Category ID: Category Desc: TRAFFIC TEMPORARY 439,644.7124,885.55414,759.16
0600 27,200.00Category ID: Category Desc: STAKING 27,200.000.0027,200.00
0640 282,214.40Category ID: Category Desc: CONSTRUCTION 282,214.4015,974.40266,240.00
0900 40,704.00Category ID: Category Desc: NON-PARTICIPATING 40,704.002,304.0038,400.00
$5,473,088.98TotalFund 0FED $5,473,088.98$308,257.87$5,164,831.11
STATFund ID: Fund Desc: State funds
0100 102,767.14Category ID: Category Desc: ROADWAY 102,767.145,817.0196,950.13
0300 1,068,064.33Category ID: Category Desc: TRAFFIC PERMANENT 1,068,064.3360,456.461,007,607.87
0301 109,911.18Category ID: Category Desc: TRAFFIC TEMPORARY 109,911.186,221.39103,689.79
0600 6,800.00Category ID: Category Desc: STAKING 6,800.000.006,800.00
0640 70,553.60Category ID: Category Desc: CONSTRUCTION 70,553.603,993.6066,560.00
0900 10,176.00Category ID: Category Desc: NON-PARTICIPATING 10,176.00576.009,600.00
Proposal ID: 200333
Detail Estimate Funding Summary By Fund Page 1 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
E&CAmount TotalCostFund ID
3381804
FundingAmount
Project Description:Project ID: SAFETY IMPROVEMENT (SIGNING)
Category ID
$1,368,272.25TotalFund STAT $1,368,272.25$77,064.46$1,291,207.79
3381804Project Total $6,841,361.23
$6,841,361.23200333Proposal Total
Proposal ID: 200333
Detail Estimate Funding Summary By Fund Page 2 of 2
10/09/2020 9:09:39 AM
Oklahoma Department of Transportation
Total
E&CAmount
3381804
FundingAmount
Project Description: SAFETY IMPROVEMENT (SIGNING)
CostUnit
Project ID:
Fund ID: 0FED Fund Desc.: Federal Funds
Fund 0FED Totals $5,164,831.11 $308,257.87 $5,473,088.98 $5,473,088.98
5,164,831.11None 308,257.87 5,473,088.98 5,473,088.98
Fund ID: STAT Fund Desc.: State funds
Fund STAT Totals $1,291,207.79 $77,064.46 $1,368,272.25 $1,368,272.25
1,291,207.79None 77,064.46 1,368,272.25 1,368,272.25
$6,841,361.23 $6,841,361.23$6,456,038.90 $385,322.33Project Total 3381804
$6,841,361.23200333Proposal Total
Proposal ID: 200333
Detail Estimate Funding Summary By Unit Page 1 of 1