443
Proposal Description: Proposal ID: 10/9/2020 STP-242B(073)AD 200199 Federal Project Number: Oklahoma Department of Transportation Detail Cost Estimate PEDESTRIAN IMPROVEMENTS (SIDEWALKS) Date Printed: Spec Book: 09 Letting: Call Order: 10/15/2020 10:30 A.M. 180 PROJECT ID PROJECT DESCRIPTION PEDESTRIAN IMPROVEMENTS (SIDEWALKS) 32953(04)

Oklahoma Department of Transportation Detail Cost Estimate · 2020. 10. 9. · 613(b) 4532 lf 37.500 150.00000 5,625.00 80-20 fed-city l 0240 removal of structures & obstructions

  • Upload
    others

  • View
    2

  • Download
    0

Embed Size (px)

Citation preview

Proposal Description:

Proposal ID:

10/9/2020

STP-242B(073)AD

200199

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

PEDESTRIAN IMPROVEMENTS(SIDEWALKS)

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

180

PROJECT ID PROJECT DESCRIPTION

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)32953(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)Project Description:3295304Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Federal FundsFund 0FED

100 1,052,902.50 63,174.15 1,116,076.651,116,076.65Package

101 39,314.00 2,358.84 41,672.8441,672.84Package

102 25,000.00 0.00 25,000.0025,000.00Package

103 82,500.00 4,950.00 87,450.0087,450.00Package

$70,482.99$1,199,716.50Fund 0FED $1,270,199.49 $1,270,199.49Totals

$1,270,199.49 $1,270,199.49$1,199,716.50 $70,482.99Project Total 3295304

$70,482.99$1,199,716.50 $1,270,199.49$1,270,199.49Proposal Total 200199

200199Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

STP-242B(073)ADFederal Project Number:3295304

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0100 ROADWAYCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED FEDERAL FUND PLACE HOLDER 100 %

BITUMINOUS CONCRETEFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

ROADWAY

I000

B

0200

0010 CLEARING AND GRUBBING 15,000.0015,000.00000201(A) 0102 1.000 L BLSUM 100

0020 EARTHWORK 55,000.0055,000.00000202(H) 0185 1.000 L BLSUM 100

0030 TEMPORARY SILT FENCE 34,465.002.50000221(C) 2801 13,786.000 LLF 100

0040 TEMPORARY SEDIMENT FILTER 4,500.00250.00000221(D) 2803 18.000 LEA 100

0050 SOLID SLAB SODDING 26,806.503.50000230(A) 2806 7,659.000 LSY 100

0060 AGGREGATE BASE TYPE A 33,670.0070.00000303(A) 2100 481.000 LCY 100

0070 SUPERPAVE, TYPE S4(PG 64-22 OK) 3,000.00150.00000411(C) 5960 20.000 LTON 100

0080 COLD MILLING PAVEMENT 855.005.00000412 5267 171.000 LSY 100

0090 P.C.CONCRETEPAVEMENT(PLACEMENT)

7,480.0020.00000414(A) 0210 374.000 LSY 100

0100 P.C. CONCRETE FOR PAVEMENT 16,600.00200.00000414(G) 5275 83.000 LCY 100

0110 HANDRAILING 18,000.00150.00000504(F) 6006 120.000 LLF 100

0120 CLASS A CONCRETE 15,000.00600.00000509(B) 0321 25.000 LCY 100

Proposal Description:Proposal ID:

Detail Cost Estimate

200199 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 1 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

STP-242B(073)ADFederal Project Number:3295304

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0130 RETAINING WALL 58,450.00350.00000510(A) 6333 167.000 LSY 100

0140 REINFORCING STEEL 5,500.001.10000511(A) 0332 5,000.000 LLB 100

0150 2'-8" COMB. CURB & GUTTER (6"BARRIER)

71,280.0030.00000609(B) 1525 2,376.000 LLF 100

0160 CONCRETE HEADER CURB (8"X 18") 33,000.0020.00000609(C) 4810 1,650.000 LLF 100

0170 4" CONCRETE SIDEWALK 200,100.0060.00000610(A) 0602 3,335.000 LSY 100

0180 6" CONCRETE SIDEWALK 106,125.0075.00000610(A) 0605 1,415.000 LSY 100

0190 6" CONCRETE DRIVEWAY (H.E.S.) 203,940.0090.00000610(B) 0399 2,266.000 LSY 100

0200 TACTILE WARNING DEVICE-NEW 14,500.0025.00000610(I) 4610 580.000 LSF 100

0210 SPECIAL INLET DRAIN 4,000.002,000.00000611(G) 4012 2.000 LEA 100

0220 INLET REBUILT 5,000.002,500.00000612(D) 0646 2.000 LEA 100

0230 VALVE BOXES ADJUST TO GRADE 875.00175.00000612(E) 0647 5.000 LEA 100

0240 WATER METER RESET 2,000.00400.00000612(I) 0652 5.000 LEA 100

0250 REMOVAL OF STRUCTURES &OBSTRUCTIONS

7,500.007,500.00000619(A) 0920 1.000 L BLSUM 100

0260 REMOVAL OF CURB AND GUTTER 15,655.005.00000619(B) 4726 3,131.000 LLF 100

0270 REMOVAL OF CONCRETEPAVEMENT

14,260.0020.00000619(B) 4727 713.000 LSY 100

0280 REMOVAL OF CONCRETEDRIVEWAY

31,350.0015.00000619(B) 4766 2,090.000 LSY 100

0290 REMOVAL OF SIDEWALK 27,135.0015.00000619(B) 4792 1,809.000 LSY 100

0300 SAWING PAVEMENT 20,136.006.00000619(C) 0924 3,356.000 LLF 100

Proposal Description:Proposal ID:

Detail Cost Estimate

200199 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 2 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

STP-242B(073)ADFederal Project Number:3295304

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0310 2" PIPE RAILING 1,720.0040.00000622(A) 4445 43.000 LLF 100

Category Total: $1,052,902.50

0300 TRAFFICCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED FEDERAL FUND PLACE HOLDER 100 %

TRAFFICFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

TRAFFIC

Y000

B

0400

0320 MAILBOX INSTALLATION-SINGLE 2,200.00200.00000629(A) 4958 11.000 LEA 101

0330 REMOVAL OF MAILBOXINSTALLATION

550.0050.00000629(D) 4961 11.000 LEA 101

0340 (PL)REMOVAL OF EXISTING SIGNS 100.00100.00000805(A) 8724 1.000 LEA 101

0350 SHEET ALUMINUM SIGNS 6,570.0030.00000850(A) 8110 219.000 LSF 101

0360 2 1/4" SQUARE TUBE POST 4,260.0010.00000851(C) 8327 426.000 LLF 101

0370 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE)

540.005.00000856(A) 8530 108.000 LLF 101

0380 TRAFFIC STRIPE(MULTI-POLY.)(24"WIDE)

15,344.007.00000856(A) 8555 2,192.000 LLF 101

0390 CONSTRUCTION SIGNS 0 TO 6.25 SF 360.001.00000880(B) 8818 360.000 LSD 101

0400 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

270.001.50000880(B) 8821 180.000 LSD 101

0410 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

720.002.00000880(B) 8824 360.000 LSD 101

Proposal Description:Proposal ID:

Detail Cost Estimate

200199 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 3 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

STP-242B(073)ADFederal Project Number:3295304

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0420 CONSTRUCTIONBARRICADES(TYPE III)

4,320.003.00000880(C) 8842 1,440.000 LSD 101

0430 WARNING LIGHTS(TYPE A) 1,440.000.50000880(E) 8860 2,880.000 LSD 101

0440 CHANNELIZER CONES 1,800.000.10000880(G) 8890 18,000.000 LSD 101

0450 PORT.CHANGEABLE MESSAGE SIGN 840.0015.00000882(A) 8306 56.000 LSD 101

Category Total: $39,314.00

0600 STAKINGCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED FEDERAL FUND PLACE HOLDER 100 %

STAKINGFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

STAKING

STAK

B

0600

0460 CONSTRUCTION STAKING LEVEL II 25,000.0025,000.00000642(B) 0096 1.000 L BLSUM 102

Category Total: $25,000.00

0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED FEDERAL FUND PLACE HOLDER 100 %

CONSTRUCTION FOR CATEGORY #0640Fed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

CONSTRUCTION

CONS

B

0640

0470 SWPPP DOCUMENTATION ANDMANAGEMENT

2,500.002,500.00000220 2800 1.000 L BLSUM 103

Proposal Description:Proposal ID:

Detail Cost Estimate

200199 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 4 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

STP-242B(073)ADFederal Project Number:3295304

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0480 MOBILIZATION 80,000.0080,000.00000641 1552 1.000 L BLSUM 103

Category Total: $82,500.00

Project Total $1,199,716.503295304

$1,199,716.50200199Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

Proposal Description:Proposal ID:

Detail Cost Estimate

200199 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 5 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3295304

Cost

3295304Project Total $1,270,199.49

0100 ROADWAY

1,052,902.50 6.00 63,174.15 1,116,076.65% 100 0FED 1,116,076.65

Category Total 0100 $1,116,076.65

0300 TRAFFIC

39,314.00 6.00 2,358.84 41,672.84% 101 0FED 41,672.84

Category Total 0300 $41,672.84

0600 STAKING

25,000.00 0.00 0.00 25,000.00% 102 0FED 25,000.00

Category Total 0600 $25,000.00

0640 CONSTRUCTION

82,500.00 6.00 4,950.00 87,450.00% 103 0FED 87,450.00

Category Total 0640 $87,450.00

Proposal Total 200199 $1,270,199.49

Proposal ID: 200199

Detail Estimate Funding Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3295304

FundingAmount

Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Category ID

0FEDFund ID: Fund Desc: Federal Funds

0100 1,116,076.65Category ID: Category Desc: ROADWAY 1,116,076.6563,174.151,052,902.50

0300 41,672.84Category ID: Category Desc: TRAFFIC 41,672.842,358.8439,314.00

0600 25,000.00Category ID: Category Desc: STAKING 25,000.000.0025,000.00

0640 87,450.00Category ID: Category Desc: CONSTRUCTION 87,450.004,950.0082,500.00

$1,270,199.49TotalFund 0FED $1,270,199.49$70,482.99$1,199,716.50

3295304Project Total $1,270,199.49

$1,270,199.49200199Proposal Total

Proposal ID: 200199

Detail Estimate Funding Summary By Fund Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3295304

FundingAmount

Project Description: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

CostUnit

Project ID:

Fund ID: 0FED Fund Desc.: Federal Funds

Fund 0FED Totals $1,199,716.50 $70,482.99 $1,270,199.49 $1,270,199.49

1,199,716.50000 70,482.99 1,270,199.49 1,270,199.49

$1,270,199.49 $1,270,199.49$1,199,716.50 $70,482.99Project Total 3295304

$1,270,199.49200199Proposal Total

Proposal ID: 200199

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

STP-163B(212)SS

200077

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

GRADE, DRAIN, SURFACE, AND BRIDGE

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

240

PROJECT ID PROJECT DESCRIPTION

GRADE, DRAIN, SURFACE, AND BRIDGE24240(07)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

GRADE, DRAIN, SURFACE, AND BRIDGEProject Description:2424007Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Federal FundsFund 0FED

100 5,617,251.60 337,035.10 5,954,286.705,954,286.70Package

101 883,391.00 53,003.46 936,394.46936,394.46Package

102 719,451.00 43,167.06 762,618.06762,618.06Package

103 281,573.96 16,894.44 298,468.40298,468.40Package

104 37,834.53 0.00 37,834.5337,834.53Package

105 367,000.00 22,020.00 389,020.00389,020.00Package

$472,120.06$7,906,502.09Fund 0FED $8,378,622.15 $8,378,622.15Totals

$8,378,622.15 $8,378,622.15$7,906,502.09 $472,120.06Project Total 2424007

$472,120.06$7,906,502.09 $8,378,622.15$8,378,622.15Proposal Total 200077

200077Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

GRADE, DRAIN, SURFACE, AND BRIDGE

Alt.Set

STP-163B(212)SSFederal Project Number:2424007

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0100 ROADWAYCategory Alternate Set: Alternate Member:

2.88

Category Width:

Category Length:

Funding Source(s) and Participation: 0FED FEDERAL FUND PLACE HOLDER 100 %

BITUMINOUS CONCRETEFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

ROADWAY

I000

B

0200

0001 CLEARING AND GRUBBING 50,000.0050,000.00000201(A) 0102 1.000 L BLSUM 100

0002 UNCLASSIFIED EXCAVATION 778,288.008.00000202(A) 0183 97,286.000 LCY 100

0003 UNCLASSIFIED BORROW 296,704.6010.00000202(D) 0184 29,670.460 LCY 100

0004 TYPE A-SALVAGED TOPSOIL 50,000.0050,000.00000205(A) 4229 1.000 L BLSUM 100

0005 TEMPORARY SILT FENCE 107,695.003.50000221(C) 2801 30,770.000 LLF 100

0006 TEMPORARY SILT DIKE 93,590.0010.00000221(F) 0100 9,359.000 LLF 100

0007 SOLID SLAB SODDING 438,824.252.25000230(A) 2806 195,033.000 LSY 100

0008 VEGETATIVE MULCHING 40,300.001,000.00000233(A) 2817 40.300 LAC 100

0009 MOWING 8,100.00100.00000241 2832 81.000 LAC 100

0010 AGGREGATE BASE TYPE A 22,050.0045.00000303(A) 2100 490.000 LCY 100

0011 STABILIZED SUBGRADE 292,180.007.00000307(K) 4300 41,740.000 LSY 100

0012 GEOTEXTILE REINFORCEMENT 54,132.004.00000326(A) 0100 13,533.000 LSY 100

Proposal Description:Proposal ID:

Detail Cost Estimate

200077 GRADE, DRAIN, SURFACE, AND BRIDGE

Page 1 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

GRADE, DRAIN, SURFACE, AND BRIDGE

Alt.Set

STP-163B(212)SSFederal Project Number:2424007

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0013 TRAFFIC BOUND SURFACE COURSETYPE E

17,840.0040.00000402(E) 0225 446.000 LTON 100

0014 FOG SEAL 4,000.005.00000407(A) 4659 800.000 LGAL 100

0015 TACK COAT 18,361.353.15000407(B) 0250 5,829.000 LGAL 100

0016 PRIME COAT 96,876.006.00000408 5774 16,146.000 LGAL 100

0017 SUPERPAVE, TYPE S3(PG 64-22 OK) 686,210.0070.00000411(B) 5945 9,803.000 LTON 100

0018 SUPERPAVE, TYPE S4(PG 64-22 OK) 513,630.0090.00000411(C) 5960 5,707.000 LTON 100

0019 SUPERPAVE, TYPE S5(PG 64-22 OK) 252,200.00100.00000411(D) 5975 2,522.000 LTON 100

0020 COLD MILLING PAVEMENT 320,120.008.00000412 5267 40,015.000 LSY 100

0021 STRUCTURAL EXCAVATIONUNCLASSIFIED

2,700.0020.00000501(A) 0313 135.000 LCY 100

0022 CLASS AA CONCRETE 145,600.00400.00000509(A) 0319 364.000 LCY 100

0023 CLASS C CONCRETE 523,250.00325.00000509(D) 0325 1,610.000 LCY 100

0024 REINFORCING STEEL 51,463.400.95000511(A) 0332 54,172.000 LLB 100

0025 TEMPORARY SHEET PILING 100,000.00100,000.00000514(J) 6390 1.000 L BLSUM 100

0026 TYPE I-A PLAIN RIPRAP 15,840.0060.00000601(B) 0536 264.000 LTON 100

0027 TYPE I-A FILTER BLANKET 2,640.0040.00000601(C) 0538 66.000 LTON 100

0028 INLET CDI RCB DES. 2 15,000.0015,000.00000611(G) 5388 1.000 LEA 100

0029 INLET CDI RCB DES. 9 30,000.0015,000.00000611(G) 5395 2.000 LEA 100

0030 INLET CDI RCP DES. 3 15,000.0015,000.00000611(G) 5706 1.000 LEA 100

Proposal Description:Proposal ID:

Detail Cost Estimate

200077 GRADE, DRAIN, SURFACE, AND BRIDGE

Page 2 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

GRADE, DRAIN, SURFACE, AND BRIDGE

Alt.Set

STP-163B(212)SSFederal Project Number:2424007

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0031 INLET (SMD-TYPE 2) 90,000.0010,000.00000611(G) 6002 9.000 LEA 100

0032 ADD'L DEPTH IN INLET CDI RCBDES. 2

1,870.00500.00000611(H) 5537 3.740 LVF 100

0033 ADD'L DEPTH IN INLET CDI RCBDES. 9

6,232.50750.00000611(H) 5544 8.310 LVF 100

0034 24" R.C.PIPE CLASS III 8,880.0060.00000613(A) 0492 148.000 LLF 100

0035 30" R.C.PIPE CLASS III 9,720.0090.00000613(A) 0493 108.000 LLF 100

0036 18" CORR. GALV. STEEL PIPE 40,020.0030.00000613(B) 0689 1,334.000 LLF 100

0037 24" CORR. GALV. STEEL PIPE 55,700.0050.00000613(B) 0690 1,114.000 LLF 100

0038 48" CORR. GALV. STEEL PIPE 6,300.0075.00000613(B) 0694 84.000 LLF 100

0039 72" CORR. GALV. STEEL PIPE 52,200.00100.00000613(B) 0698 522.000 LLF 100

0040 15" CORR. GALV. STEEL PIPE 2,940.0030.00000613(B) 5717 98.000 LLF 100

0041 15" PREFAB. CULVERT ENDSECTION, ROUND

6,000.001,000.00000613(L) 5724 6.000 LEA 100

0042 24" PREFAB. CULVERT ENDSECTION, ROUND

2,000.001,000.00000613(L) 5730 2.000 LEA 100

0043 30" PREFAB. CULVERT ENDSECTION, ROUND

2,200.001,100.00000613(L) 5732 2.000 LEA 100

0044 48" PREFAB. CULVERT ENDSECTION, ROUND

2,500.002,500.00000613(L) 5738 1.000 LEA 100

0045 TYPE A4 CULVERT END TREATMENT 33,600.001,200.00000613(M) 7186 28.000 LEA 100

0046 TYPE B4 CULVERT END TREATMENT 8,400.001,400.00000613(M) 7187 6.000 LEA 100

0047 TYPE C4 CULVERT END TREATMENT 2,000.002,000.00000613(M) 7188 1.000 LEA 100

Proposal Description:Proposal ID:

Detail Cost Estimate

200077 GRADE, DRAIN, SURFACE, AND BRIDGE

Page 3 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

GRADE, DRAIN, SURFACE, AND BRIDGE

Alt.Set

STP-163B(212)SSFederal Project Number:2424007

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0048 TYPE D4 CULVERT END TREATMENT 20,000.002,000.00000613(M) 7189 10.000 LEA 100

0049 TYPE B6 CULVERT END TREATMENT 3,500.001,750.00000613(M) 7197 2.000 LEA 100

0050 STANDARD BEDDING MATERIAL,CLASS C

68,600.0050.00000613(T) 1187 1,372.000 LCY 100

0051 REMOVAL OF STRUCTURES &OBSTRUCTIONS

14,000.0014,000.00000619(A) 0920 1.000 L BLSUM 100

0052 REMOVAL OF ASPHALT PAVEMENT 2,215.005.00000619(B) 4728 443.000 LSY 100

0053 REMOVAL OF GUARDRAIL 2,975.005.00000619(B) 4780 595.000 LLF 100

0054 SAWING PAVEMENT 2,880.005.00000619(C) 0924 576.000 LLF 100

0055 FENCE-STYLE WWF 24,910.005.00000624(A) 4281 4,982.000 LLF 100

0056 FENCE-STYLE SWF (5 BARBEDWIRE)

37,759.504.50000624(C) 4459 8,391.000 LLF 100

0057 FENCE-STYLE SWF (6 BARBEDWIRE)

65,235.005.00000624(C) 7181 13,047.000 LLF 100

0058 FENCE-STYLE CLF (4'HIGH, CLASSA)

2,020.0010.00000624(E) 4288 202.000 LLF 100

Category Total: $5,617,251.60

0200 BRIDGE "A" - NBI NO. 31151Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED FEDERAL FUND PLACE HOLDER 100 %

HWY OVER WTRWAY STEEL GIRDERFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

STRUCTURES

X031

B

0300

Proposal Description:Proposal ID:

Detail Cost Estimate

200077 GRADE, DRAIN, SURFACE, AND BRIDGE

Page 4 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

GRADE, DRAIN, SURFACE, AND BRIDGE

Alt.Set

STP-163B(212)SSFederal Project Number:2424007

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0059 UNCLASSIFIED EXCAVATION 55,875.007.50000202(A) 1301 7,450.000 LCY 101

0060 STRUCTURAL EXCAVATIONUNCLASSIFIED

7,236.0018.00000501(A) 1306 402.000 LCY 101

0061 CLASS AA CONCRETE 536,817.50425.00000509(A) 1326 1,263.100 LCY 101

0062 REINFORCING STEEL 243,462.501.25000511(A) 1332 194,770.000 LLB 101

0063 REMOVAL OF EXISTING BRIDGESTRUCTURE

40,000.0040,000.00000619(D) 1397 1.000 L BLSUM 101

Category Total: $883,391.00

0201 BRIDGE "B" - NBI NO. 31152Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED FEDERAL FUND PLACE HOLDER 100 %

HWY OVER WTRWAY STEEL GIRDERFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

STRUCTURES

X031

B

0300

0064 UNCLASSIFIED EXCAVATION 40,875.007.50000202(A) 1301 5,450.000 LCY 102

0065 STRUCTURAL EXCAVATIONUNCLASSIFIED

6,336.0018.00000501(A) 1306 352.000 LCY 102

0066 CLASS AA CONCRETE 447,015.00425.00000509(A) 1326 1,051.800 LCY 102

0067 REINFORCING STEEL 180,225.001.25000511(A) 1332 144,180.000 LLB 102

0068 REMOVAL OF EXISTING BRIDGESTRUCTURE

45,000.0045,000.00000619(D) 1397 1.000 L BLSUM 102

Category Total: $719,451.00

Proposal Description:Proposal ID:

Detail Cost Estimate

200077 GRADE, DRAIN, SURFACE, AND BRIDGE

Page 5 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

GRADE, DRAIN, SURFACE, AND BRIDGE

Alt.Set

STP-163B(212)SSFederal Project Number:2424007

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0300 TRAFFICCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED FEDERAL FUND PLACE HOLDER 100 %

TRAFFICFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

TRAFFIC

Y000

B

0400

0069 RUMBLE STRIP-CENTERLINE HMA-CON

4,590.000.15000413(A) 4870 30,600.000 LLF 103

0070 RUMBLE STRIP-METHOD HMA-CYC 10,680.000.15000413(B) 4863 71,200.000 LLF 103

0071 SHEET ALUMINUM SIGNS 4,291.2525.00000850(A) 8110 171.650 LSF 103

0072 2" SQUARE TUBE POST 3,650.0010.00000851(C) 8324 365.000 LLF 103

0073 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE)

23,685.210.25994856(A) 8530 91,118.000 LLF 103

0074 TRAFFIC STRIPE(MULTI-POLY)(12"WIDE)

67.500.75000856(A) 8548 90.000 LLF 103

0075 CONSTRUCTION TRAFFICSTRIPE(PAINT)(4" WIDE)

13,305.000.15000857(A) 8839 88,700.000 LLF 103

0076 (PL)CONSTRUCTION ZONEPAVEMENT MARKERS(FLEXTAB)TYPE 2-1

1,545.000.75000857(E) 8887 2,060.000 LEA 103

0077 (SP)CONST.ZONE IMPACT ATTEN. 21,600.0012.00000871(B) 8705 1,800.000 LSD 103

0078 DELIVER PORTABLE LONGITUDINALBARRIER

49,375.0025.00000877(B) 8484 1,975.000 LLF 103

0079 RELOCATION OF PORTABLELONGITUDINAL BARRIER

59,250.0030.00000877(C) 8486 1,975.000 LLF 103

Proposal Description:Proposal ID:

Detail Cost Estimate

200077 GRADE, DRAIN, SURFACE, AND BRIDGE

Page 6 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

GRADE, DRAIN, SURFACE, AND BRIDGE

Alt.Set

STP-163B(212)SSFederal Project Number:2424007

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0080 CONSTRUCTION SIGNS 0 TO 6.25 SF 9,480.000.40000880(B) 8818 23,700.000 LSD 103

0081 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

1,125.000.75000880(B) 8821 1,500.000 LSD 103

0082 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

19,800.002.00000880(B) 8824 9,900.000 LSD 103

0083 CONSTRUCTIONBARRICADES(TYPE III)

2,400.001.00000880(C) 8842 2,400.000 LSD 103

0084 WING BARRICADES 22,500.003.75000880(C) 8848 6,000.000 LSD 103

0085 WARNING LIGHTS(TYPE A) 6,900.001.00000880(E) 8860 6,900.000 LSD 103

0086 DRUMS 13,950.000.50000880(F) 8878 27,900.000 LSD 103

0087 TUBE CHANNELIZERS 5,880.000.40000880(G) 8884 14,700.000 LSD 103

0088 PORT.CHANGEABLE MESSAGE SIGN 7,500.0012.50000882(A) 8306 600.000 LSD 103

Category Total: $281,573.96

0600 STAKINGCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED FEDERAL FUND PLACE HOLDER 100 %

STAKINGFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

STAKING

STAK

B

0600

0089 CONSTRUCTION STAKING LEVEL II 37,834.5337,834.53097642(B) 0096 1.000 L BLSUM 104

Category Total: $37,834.53

0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:

Proposal Description:Proposal ID:

Detail Cost Estimate

200077 GRADE, DRAIN, SURFACE, AND BRIDGE

Page 7 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

GRADE, DRAIN, SURFACE, AND BRIDGE

Alt.Set

STP-163B(212)SSFederal Project Number:2424007

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED FEDERAL FUND PLACE HOLDER 100 %

CONSTRUCTION FOR CATEGORY #0640Fed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

CONSTRUCTION

CONS

B

0640

0090 SWPPP DOCUMENTATION ANDMANAGEMENT

5,000.005,000.00000220 2800 1.000 L BLSUM 105

0091 FIELD OFFICE 12,000.0012,000.00000640(A) 1426 1.000 LEA 105

0092 MOBILIZATION 350,000.00350,000.00000641 1552 1.000 L BLSUM 105

Category Total: $367,000.00

Project Total $7,906,502.092424007

$7,906,502.09200077Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

Proposal Description:Proposal ID:

Detail Cost Estimate

200077 GRADE, DRAIN, SURFACE, AND BRIDGE

Page 8 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: GRADE, DRAIN, SURFACE, AND BRIDGE

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

2424007

Cost

0100 ROADWAY

5,617,251.60 6.00 337,035.10 5,954,286.70% 100 0FED 5,954,286.70

Category Total 0100 $5,954,286.70

0200 BRIDGE "A" - NBI NO. 31151

883,391.00 6.00 53,003.46 936,394.46% 101 0FED 936,394.46

Category Total 0200 $936,394.46

0201 BRIDGE "B" - NBI NO. 31152

719,451.00 6.00 43,167.06 762,618.06% 102 0FED 762,618.06

Category Total 0201 $762,618.06

0300 TRAFFIC

281,573.96 6.00 16,894.44 298,468.40% 103 0FED 298,468.40

Category Total 0300 $298,468.40

0600 STAKING

37,834.53 0.00 0.00 37,834.53% 104 0FED 37,834.53

Category Total 0600 $37,834.53

0640 CONSTRUCTION

367,000.00 6.00 22,020.00 389,020.00%

Proposal ID: 200077

Detail Estimate Funding Summary Page 1 of 2

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: GRADE, DRAIN, SURFACE, AND BRIDGE

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

2424007

Cost

2424007Project Total $8,378,622.15

0640 CONSTRUCTION

367,000.00 6.00 22,020.00 389,020.00% 105 0FED 389,020.00

Category Total 0640 $389,020.00

Proposal Total 200077 $8,378,622.15

Proposal ID: 200077

Detail Estimate Funding Summary Page 2 of 2

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

2424007

FundingAmount

Project Description:Project ID: GRADE, DRAIN, SURFACE, AND BRIDGE

Category ID

0FEDFund ID: Fund Desc: Federal Funds

0100 5,954,286.70Category ID: Category Desc: ROADWAY 5,954,286.70337,035.105,617,251.60

0200 936,394.46Category ID: Category Desc: BRIDGE "A" - NBI NO.31151

936,394.4653,003.46883,391.00

0201 762,618.06Category ID: Category Desc: BRIDGE "B" - NBI NO.31152

762,618.0643,167.06719,451.00

0300 298,468.40Category ID: Category Desc: TRAFFIC 298,468.4016,894.44281,573.96

0600 37,834.53Category ID: Category Desc: STAKING 37,834.530.0037,834.53

0640 389,020.00Category ID: Category Desc: CONSTRUCTION 389,020.0022,020.00367,000.00

$8,378,622.15TotalFund 0FED $8,378,622.15$472,120.06$7,906,502.09

2424007Project Total $8,378,622.15

$8,378,622.15200077Proposal Total

Proposal ID: 200077

Detail Estimate Funding Summary By Fund Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

2424007

FundingAmount

Project Description: GRADE, DRAIN, SURFACE, AND BRIDGE

CostUnit

Project ID:

Fund ID: 0FED Fund Desc.: Federal Funds

Fund 0FED Totals $7,906,502.09 $472,120.06 $8,378,622.15 $8,378,622.15

7,906,502.09000 472,120.06 8,378,622.15 8,378,622.15

$8,378,622.15 $8,378,622.15$7,906,502.09 $472,120.06Project Total 2424007

$8,378,622.15200077Proposal Total

Proposal ID: 200077

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

TAP-276D(038)TP

200180

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

PEDESTRIAN IMPROVEMENTS(SIDEWALKS)

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

300

PROJECT ID PROJECT DESCRIPTION

PEDESTRIAN IMPROVEMENT (SIDEWALKS)33004(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENT (SIDEWALKS)Project Description:3300404Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Federal FundsFund 0FED

80-20 Fed-City 579,898.57 34,221.43 614,120.00614,120.00Package

80-20 Fed-City 369,115.79 21,782.55 390,898.34390,898.34Package

$56,003.98$949,014.36Fund 0FED $1,005,018.34 $1,005,018.34Totals

Non-participatingFund NONP

80-20 Fed-City 144,974.64 8,555.36 153,530.00 153,530.00153,530.00Package

$8,555.36$144,974.64Fund NONP $153,530.00 $153,530.00Totals

$1,158,548.34 $1,158,548.34$1,093,989.00 $64,559.34Project Total 3300404

$64,559.34$1,093,989.00 $1,158,548.34$1,158,548.34Proposal Total 200180

200180Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENT (SIDEWALKS)

Alt.Set

TAP-276D(038)TPFederal Project Number:3300404

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0100 ROADWAY - BASE BIDCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 80 %

NONP Non-participating 20 %

0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0010 UNCLASSIFIED EXCAVATION 1,250.0025.00000202(A) 0183 50.000 LCY 80-20 Fed-City

0020 UNCLASSIFIED BORROW 1,750.0035.00000202(D) 0184 50.000 LCY 80-20 Fed-City

0030 TEMPORARY SILT FENCE 34,629.304.50000221(C) 2801 7,695.400 LLF 80-20 Fed-City

0040 REMOVAL OF SEDIMENT 7,500.007,500.00000221(I) 0525 1.000 L BLSUM 80-20 Fed-City

0050 TEMPORARY FIBER LOG 3,750.0015.00000221(K) 0600 250.000 LLF 80-20 Fed-City

0060 SOLID SLAB SODDING 63,463.4013.00000230(A) 2806 4,881.800 LSY 80-20 Fed-City

0070 REMOVING TREES 6" TO 12" INDIAMETER

2,000.00500.00000240(A) 2827 4.000 LEA 80-20 Fed-City

0080 REMOVING TREES 19" TO 24" INDIAMETER

3,000.001,000.00000240(A) 2830 3.000 LEA 80-20 Fed-City

0090 REMOVING TREES 25" & MORE INDIAMETER

18,000.001,500.00000240(A) 2831 12.000 LEA 80-20 Fed-City

0100 AGGREGATE BASE TYPE A 12,320.0080.00000303(A) 2100 154.000 LCY 80-20 Fed-City

Proposal Description:Proposal ID:

Detail Cost Estimate

200180 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 1 of 10

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENT (SIDEWALKS)

Alt.Set

TAP-276D(038)TPFederal Project Number:3300404

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0110 SEPARATOR FABRIC 750.005.00000325 5271 150.000 LSY 80-20 Fed-City

0120 GEOGRID REINFORCEMENT 900.006.00000326(B) 0100 150.000 LSY 80-20 Fed-City

0130 SUPERPAVE, TYPE S3(PG 64-22 OK) 7,367.50175.00000411(B) 5945 42.100 LTON 80-20 Fed-City

0140 SUPERPAVE, TYPE S4(PG 64-22 OK) 8,510.00185.00000411(C) 5960 46.000 LTON 80-20 Fed-City

0150 CLASS A CONCRETE 50,120.001,400.00000509(B) 0321 35.800 LCY 80-20 Fed-City

0160 2'-8" COMB. CURB & GUTTER (6"MNTBLE-NOTCHED)

2,892.0030.00000609(B) 0394 96.400 LLF 80-20 Fed-City

0170 CONCRETE HEADER CURB (8"X 18") 10,716.0030.00000609(C) 4810 357.200 LLF 80-20 Fed-City

0180 5" CONCRETE SIDEWALK 296,256.0080.00000610(A) 0604 3,703.200 LSY 80-20 Fed-City

0190 6" CONCRETE DRIVEWAY (H.E.S.) 69,970.00100.00000610(B) 0399 699.700 LSY 80-20 Fed-City

0200 TACTILE WARNING DEVICE-NEW 14,072.5065.00000610(I) 4610 216.500 LSF 80-20 Fed-City

0210 METER BOXES ADJUST TO GRADE 6,750.00750.00000612(F) 0648 9.000 LEA 80-20 Fed-City

0220 24" CORR. GALV. STEEL PIPE 975.0075.00000613(B) 0690 13.000 LLF 80-20 Fed-City

0230 57" X 38" CORR. GALV. STEEL PIPEARCH

5,625.00150.00000613(B) 4532 37.500 LLF 80-20 Fed-City

0240 REMOVAL OF STRUCTURES &OBSTRUCTIONS

1,500.001,500.00000619(A) 0920 1.000 L BLSUM 80-20 Fed-City

0250 REMOVAL OF FENCE 66.505.00000619(B) 4725 13.300 LLF 80-20 Fed-City

0260 REMOVAL OF CONCRETEPAVEMENT

127.4014.00000619(B) 4727 9.100 LSY 80-20 Fed-City

0270 REMOVAL OF ASPHALT PAVEMENT 3,456.6014.00000619(B) 4728 246.900 LSY 80-20 Fed-City

Proposal Description:Proposal ID:

Detail Cost Estimate

200180 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 2 of 10

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENT (SIDEWALKS)

Alt.Set

TAP-276D(038)TPFederal Project Number:3300404

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0280 REMOVAL OF CONCRETEDRIVEWAY

4,468.8012.00000619(B) 4766 372.400 LSY 80-20 Fed-City

0290 REMOVAL OF CURB 1,130.0010.00000619(B) 4791 113.000 LLF 80-20 Fed-City

0300 REMOVAL OF SIDEWALK 17,404.0010.00000619(B) 4792 1,740.400 LSY 80-20 Fed-City

0310 REMOVAL OF EXISTING PIPE 76.5015.00000619(B) 5918 5.100 LLF 80-20 Fed-City

0320 REMOVAL OF EXISTING RETAININGWALL

3,558.0060.00000619(B) 6068 59.300 LLF 80-20 Fed-City

0330 REMOVAL OF EXISTING BRIDGESTRUCTURE

2,500.002,500.00000619(D) 1397 1.000 L BLSUM 80-20 Fed-City

0340 PIPE RAILING 4,588.50115.00000622(A) 4746 39.900 LLF 80-20 Fed-City

0350 REMOVE AND RESET MAILBOX 200.00200.00000629(E) 5048 1.000 LEA 80-20 Fed-City

Category Total: $661,643.00

0101 ROADWAY - ADD ALTERNATE 1Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 80 %

NONP Non-participating 20 %

0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0360 CLEARING AND GRUBBING 3,500.003,500.00000201(A) 0102 1.000 L BLSUM 80-20 Fed-City

0370 TEMPORARY SILT FENCE 13,249.354.50000221(C) 2801 2,944.300 LLF 80-20 Fed-City

Proposal Description:Proposal ID:

Detail Cost Estimate

200180 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 3 of 10

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENT (SIDEWALKS)

Alt.Set

TAP-276D(038)TPFederal Project Number:3300404

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0380 SOLID SLAB SODDING 17,559.1013.00000230(A) 2806 1,350.700 LSY 80-20 Fed-City

0390 REMOVING TREES 6" TO 12" INDIAMETER

3,500.00500.00000240(A) 2827 7.000 LEA 80-20 Fed-City

0400 REMOVING TREES 25" & MORE INDIAMETER

4,500.001,500.00000240(A) 2831 3.000 LEA 80-20 Fed-City

0410 AGGREGATE BASE TYPE A 8,432.0080.00000303(A) 2100 105.400 LCY 80-20 Fed-City

0420 SUPERPAVE, TYPE S3(PG 64-22 OK) 6,842.50175.00000411(B) 5945 39.100 LTON 80-20 Fed-City

0430 SUPERPAVE, TYPE S4(PG 64-22 OK) 6,031.00185.00000411(C) 5960 32.600 LTON 80-20 Fed-City

0440 FULL DEPTH P.C. CONCRETEPATCHING(PLACEMENT ONLY)

1,485.00225.00000414(E) 0225 6.600 LSY 80-20 Fed-City

0450 P.C. CONCRETE FOR PAVEMENT 337.50225.00000414(G) 5275 1.500 LCY 80-20 Fed-City

0460 2'-8" COMB. CURB & GUTTER (6"MNTBLE-NOTCHED)

1,836.0030.00000609(B) 0394 61.200 LLF 80-20 Fed-City

0470 CONCRETE HEADER CURB (8"X 18") 10,635.0030.00000609(C) 4810 354.500 LLF 80-20 Fed-City

0480 5" CONCRETE SIDEWALK 112,480.0080.00000610(A) 0604 1,406.000 LSY 80-20 Fed-City

0490 6" CONCRETE DRIVEWAY (H.E.S.) 36,930.00100.00000610(B) 0399 369.300 LSY 80-20 Fed-City

0500 TACTILE WARNING DEVICE-NEW 6,500.0065.00000610(I) 4610 100.000 LSF 80-20 Fed-City

0510 VALVE BOXES ADJUST TO GRADE 1,500.00500.00000612(E) 0647 3.000 LEA 80-20 Fed-City

0520 METER BOXES ADJUST TO GRADE 3,750.00750.00000612(F) 0648 5.000 LEA 80-20 Fed-City

0530 FIRE HYDRANT RESET 3,500.003,500.00000612(G) 0650 1.000 LEA 80-20 Fed-City

0540 18" CORR. GALV. STEEL PIPE 3,528.0060.00000613(B) 0689 58.800 LLF 80-20 Fed-City

Proposal Description:Proposal ID:

Detail Cost Estimate

200180 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 4 of 10

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENT (SIDEWALKS)

Alt.Set

TAP-276D(038)TPFederal Project Number:3300404

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0550 18" GALV. STEEL CULVERT ENDSECTION ROUND

800.00400.00000613(P) 0760 2.000 LEA 80-20 Fed-City

0560 REMOVAL OF STRUCTURES &OBSTRUCTIONS

500.00500.00000619(A) 0920 1.000 L BLSUM 80-20 Fed-City

0570 REMOVAL OF FENCE 454.005.00000619(B) 4725 90.800 LLF 80-20 Fed-City

0580 REMOVAL OF ASPHALT PAVEMENT 2,991.8014.00000619(B) 4728 213.700 LSY 80-20 Fed-City

0590 REMOVAL OF CONCRETEDRIVEWAY

2,642.4012.00000619(B) 4766 220.200 LSY 80-20 Fed-City

0600 REMOVAL OF CURB 3,866.0010.00000619(B) 4791 386.600 LLF 80-20 Fed-City

0610 REMOVAL OF SIDEWALK 5,765.0010.00000619(B) 4792 576.500 LSY 80-20 Fed-City

0620 REMOVAL OF EXISTING PIPE 756.0015.00000619(B) 5918 50.400 LLF 80-20 Fed-City

0630 PIPE RAILING 15,640.00115.00000622(A) 4746 136.000 LLF 80-20 Fed-City

0640 REMOVE AND RESET MAILBOX 200.00200.00000629(E) 5048 1.000 LEA 80-20 Fed-City

0650 (PL) SITESCAPING 5,400.005,400.00000632 0300 1.000 L BLSUM 80-20 Fed-City

Category Total: $285,110.65

0102 ROADWAY - ADD ALTERNATE 2Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 80 %

NONP Non-participating 20 %

0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

Proposal Description:Proposal ID:

Detail Cost Estimate

200180 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 5 of 10

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENT (SIDEWALKS)

Alt.Set

TAP-276D(038)TPFederal Project Number:3300404

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage IDFed Construction Class:

Category Work Class:

0660 TEMPORARY SILT FENCE 1,790.554.50000221(C) 2801 397.900 LLF 80-20 Fed-City

0670 SOLID SLAB SODDING 446.404.00000230(A) 2806 111.600 LSY 80-20 Fed-City

0680 REMOVING TREES 25" & MORE INDIAMETER

1,500.001,500.00000240(A) 2831 1.000 LEA 80-20 Fed-City

0690 AGGREGATE BASE TYPE A 2,472.0080.00000303(A) 2100 30.900 LCY 80-20 Fed-City

0700 FULL DEPTH P.C. CONCRETEPATCHING(PLACEMENT ONLY)

1,440.00225.00000414(E) 0225 6.400 LSY 80-20 Fed-City

0710 P.C. CONCRETE FOR PAVEMENT 315.00225.00000414(G) 5275 1.400 LCY 80-20 Fed-City

0720 5" CONCRETE SIDEWALK 9,445.2068.00000610(A) 0604 138.900 LSY 80-20 Fed-City

0730 6" CONCRETE DRIVEWAY (H.E.S.) 12,909.0078.00000610(B) 0399 165.500 LSY 80-20 Fed-City

0740 TACTILE WARNING DEVICE-NEW 2,600.0065.00000610(I) 4610 40.000 LSF 80-20 Fed-City

0750 METER BOXES ADJUST TO GRADE 750.00750.00000612(F) 0648 1.000 LEA 80-20 Fed-City

0760 REMOVAL OF CONCRETEPAVEMENT

86.8014.00000619(B) 4727 6.200 LSY 80-20 Fed-City

0770 REMOVAL OF CONCRETEDRIVEWAY

1,021.2012.00000619(B) 4766 85.100 LSY 80-20 Fed-City

0780 REMOVAL OF SIDEWALK 116.0010.00000619(B) 4792 11.600 LSY 80-20 Fed-City

Category Total: $34,892.15

0300 TRAFFIC - BASE BIDCategory Alternate Set: Alternate Member:

Funding Source(s) and Participation: 0FED Federal Funds 80 %

NONP Non-participating 20 %

Proposal Description:Proposal ID:

Detail Cost Estimate

200180 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 6 of 10

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENT (SIDEWALKS)

Alt.Set

TAP-276D(038)TPFederal Project Number:3300404

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0790 (PL)REMOVAL OF EXISTING SIGNS 1,000.00100.00000805(A) 8724 10.000 LEA 80-20 Fed-City

0800 SHEET ALUMINUM SIGNS 2,112.0020.00000850(A) 8110 105.600 LSF 80-20 Fed-City

0810 2" SQUARE TUBE POST 1,920.0010.00000851(C) 8324 192.000 LLF 80-20 Fed-City

0820 TRAFFIC STRIPE(MULTI-POLY.)(24"WIDE)

1,909.204.00000856(A) 8555 477.300 LLF 80-20 Fed-City

0830 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,080.001.00000880(B) 8818 1,080.000 LSD 80-20 Fed-City

0840 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

1,620.001.50000880(B) 8824 1,080.000 LSD 80-20 Fed-City

0850 WARNING LIGHTS(TYPE C) 648.000.20000880(E) 8872 3,240.000 LSD 80-20 Fed-City

0860 DRUMS 972.000.30000880(F) 8878 3,240.000 LSD 80-20 Fed-City

Category Total: $11,261.20

0301 TRAFFIC - ADD ALTERNATE 1Category Alternate Set: Alternate Member:

Funding Source(s) and Participation: 0FED Federal Funds 80 %

NONP Non-participating 20 %

0FED Federal Funds 100 %

Proposal Description:Proposal ID:

Detail Cost Estimate

200180 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 7 of 10

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENT (SIDEWALKS)

Alt.Set

TAP-276D(038)TPFederal Project Number:3300404

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

Fed Work Class:

Fed Construction Class:

Category Work Class:

0870 (PL)REMOVAL OF EXISTING SIGNS 400.00100.00000805(A) 8724 4.000 LEA 80-20 Fed-City

0880 (PL)REMOVE & RESET LIGHT POLE 7,000.007,000.00000805(D) 8744 1.000 LEA 80-20 Fed-City

0890 SHEET ALUMINUM SIGNS 320.0020.00000850(A) 8110 16.000 LSF 80-20 Fed-City

0900 2" SQUARE TUBE POST 240.0010.00000851(C) 8324 24.000 LLF 80-20 Fed-City

0910 TRAFFIC STRIPE(MULTI-POLY.)(24"WIDE)

1,107.204.00000856(A) 8555 276.800 LLF 80-20 Fed-City

0920 CONSTRUCTION SIGNS 0 TO 6.25 SF 360.001.00000880(B) 8818 360.000 LSD 80-20 Fed-City

0930 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

540.001.50000880(B) 8824 360.000 LSD 80-20 Fed-City

0940 WARNING LIGHTS(TYPE C) 216.000.20000880(E) 8872 1,080.000 LSD 80-20 Fed-City

0950 DRUMS 324.000.30000880(F) 8878 1,080.000 LSD 80-20 Fed-City

Category Total: $10,507.20

0302 TRAFFIC - ADD ALTERNATE 2Category Alternate Set: Alternate Member:

Funding Source(s) and Participation: 0FED Federal Funds 80 %

NONP Non-participating 20 %

0FED Federal Funds 100 %

Proposal Description:Proposal ID:

Detail Cost Estimate

200180 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 8 of 10

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENT (SIDEWALKS)

Alt.Set

TAP-276D(038)TPFederal Project Number:3300404

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

Fed Work Class:

Fed Construction Class:

Category Work Class:

0960 (PL)REMOVAL OF EXISTING SIGNS 100.00100.00000805(A) 8724 1.000 LEA 80-20 Fed-City

0970 SHEET ALUMINUM SIGNS 468.0020.00000850(A) 8110 23.400 LSF 80-20 Fed-City

0980 2" SQUARE TUBE POST 360.0010.00000851(C) 8324 36.000 LLF 80-20 Fed-City

0990 TRAFFIC STRIPE(MULTI-POLY.)(24"WIDE)

286.804.00000856(A) 8555 71.700 LLF 80-20 Fed-City

1000 CONSTRUCTION SIGNS 0 TO 6.25 SF 90.001.00000880(B) 8818 90.000 LSD 80-20 Fed-City

1010 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

135.001.50000880(B) 8824 90.000 LSD 80-20 Fed-City

1020 WARNING LIGHTS(TYPE C) 54.000.20000880(E) 8872 270.000 LSD 80-20 Fed-City

1030 DRUMS 81.000.30000880(F) 8878 270.000 LSD 80-20 Fed-City

Category Total: $1,574.80

0600 STAKING - BASE BIDCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 80 %

NONP Non-participating 20 %

0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

Proposal Description:Proposal ID:

Detail Cost Estimate

200180 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 9 of 10

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENT (SIDEWALKS)

Alt.Set

TAP-276D(038)TPFederal Project Number:3300404

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage IDFed Construction Class:

Category Work Class:

1040 CONSTRUCTION STAKING LEVEL II 18,000.0018,000.00000642(B) 0096 1.000 L BLSUM 80-20 Fed-City

Category Total: $18,000.00

0640 CONSTRUCTION - BASE BIDCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 80 %

NONP Non-participating 20 %

0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

1050 SWPPP DOCUMENTATION ANDMANAGEMENT

5,000.005,000.00000220 2800 1.000 L BLSUM 80-20 Fed-City

1060 MOBILIZATION 66,000.0066,000.00000641 1552 1.000 L BLSUM 80-20 Fed-City

Category Total: $71,000.00

Project Total $1,093,989.003300404

$1,093,989.00200180Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

Proposal Description:Proposal ID:

Detail Cost Estimate

200180 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 10 of 10

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: PEDESTRIAN IMPROVEMENT (SIDEWALKS)

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3300404

Cost

0100 ROADWAY - BASE BID

661,643.00 6.00 39,698.58 701,341.58% 80-20 Fed-City NONP 92,941.28

80-20 Fed-City 0FED 371,765.15

80-20 Fed-City 0FED 236,635.16

Category Total 0100 $701,341.58

0101 ROADWAY - ADD ALTERNATE 1

285,110.65 6.00 17,106.64 302,217.29% 80-20 Fed-City NONP 40,049.62

80-20 Fed-City 0FED 160,198.48

80-20 Fed-City 0FED 101,969.19

Category Total 0101 $302,217.29

0102 ROADWAY - ADD ALTERNATE 2

34,892.15 6.00 2,093.53 36,985.68% 80-20 Fed-City NONP 4,901.32

80-20 Fed-City 0FED 19,605.26

80-20 Fed-City 0FED 12,479.10

Category Total 0102 $36,985.68

0300 TRAFFIC - BASE BID

11,261.20 6.00 675.67 11,936.87%

Proposal ID: 200180

Detail Estimate Funding Summary Page 1 of 3

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: PEDESTRIAN IMPROVEMENT (SIDEWALKS)

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3300404

Cost

0300 TRAFFIC - BASE BID

11,261.20 6.00 675.67 11,936.87% 80-20 Fed-City NONP 1,581.87

80-20 Fed-City 0FED 6,327.46

80-20 Fed-City 0FED 4,027.54

Category Total 0300 $11,936.87

0301 TRAFFIC - ADD ALTERNATE 1

10,507.20 6.00 630.43 11,137.63% 80-20 Fed-City NONP 1,475.95

80-20 Fed-City 0FED 5,903.80

80-20 Fed-City 0FED 3,757.88

Category Total 0301 $11,137.63

0302 TRAFFIC - ADD ALTERNATE 2

1,574.80 6.00 94.49 1,669.29% 80-20 Fed-City NONP 221.21

80-20 Fed-City 0FED 884.85

80-20 Fed-City 0FED 563.22

Category Total 0302 $1,669.29

0600 STAKING - BASE BID

18,000.00 0.00 0.00 18,000.00% 80-20 Fed-City NONP 2,385.35

Proposal ID: 200180

Detail Estimate Funding Summary Page 2 of 3

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: PEDESTRIAN IMPROVEMENT (SIDEWALKS)

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3300404

Cost

3300404Project Total $1,158,548.34

0600 STAKING - BASE BID

80-20 Fed-City 0FED 9,541.39

80-20 Fed-City 0FED 6,073.26

Category Total 0600 $18,000.00

0640 CONSTRUCTION - BASE BID

71,000.00 6.00 4,260.00 75,260.00% 80-20 Fed-City NONP 9,973.40

80-20 Fed-City 0FED 39,893.61

80-20 Fed-City 0FED 25,392.99

Category Total 0640 $75,260.00

Proposal Total 200180 $1,158,548.34

Proposal ID: 200180

Detail Estimate Funding Summary Page 3 of 3

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3300404

FundingAmount

Project Description:Project ID: PEDESTRIAN IMPROVEMENT (SIDEWALKS)

Category ID

0FEDFund ID: Fund Desc: Federal Funds

0100 371,765.15Category ID: Category Desc: ROADWAY - BASE BID 371,765.1521,043.30350,721.85

0100 236,635.16Category ID: Category Desc: ROADWAY - BASE BID 236,635.1613,394.45223,240.71

0101 160,198.48Category ID: Category Desc: ROADWAY - ADDALTERNATE 1

160,198.489,067.84151,130.64

0101 101,969.19Category ID: Category Desc: ROADWAY - ADDALTERNATE 1

101,969.195,771.8496,197.35

0102 19,605.26Category ID: Category Desc: ROADWAY - ADDALTERNATE 2

19,605.261,109.7318,495.53

0102 12,479.10Category ID: Category Desc: ROADWAY - ADDALTERNATE 2

12,479.10706.3611,772.74

0300 6,327.46Category ID: Category Desc: TRAFFIC - BASE BID 6,327.46358.165,969.30

0300 4,027.54Category ID: Category Desc: TRAFFIC - BASE BID 4,027.54227.973,799.57

0301 5,903.80Category ID: Category Desc: TRAFFIC - ADDALTERNATE 1

5,903.80334.185,569.62

0301 3,757.88Category ID: Category Desc: TRAFFIC - ADDALTERNATE 1

3,757.88212.713,545.17

0302 884.85Category ID: Category Desc: TRAFFIC - ADDALTERNATE 2

884.8550.09834.76

Proposal ID: 200180

Detail Estimate Funding Summary By Fund Page 1 of 3

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3300404

FundingAmount

Project Description:Project ID: PEDESTRIAN IMPROVEMENT (SIDEWALKS)

Category ID

0FEDFund ID: Fund Desc: Federal Funds

0302 563.22Category ID: Category Desc: TRAFFIC - ADDALTERNATE 2

563.2231.88531.34

0600 9,541.39Category ID: Category Desc: STAKING - BASE BID 9,541.390.009,541.39

0600 6,073.26Category ID: Category Desc: STAKING - BASE BID 6,073.260.006,073.26

0640 39,893.61Category ID: Category Desc: CONSTRUCTION - BASEBID

39,893.612,258.1337,635.48

0640 25,392.99Category ID: Category Desc: CONSTRUCTION - BASEBID

25,392.991,437.3423,955.65

$1,005,018.34TotalFund 0FED $1,005,018.34$56,003.98$949,014.36

NONPFund ID: Fund Desc: Non-participating

0100 92,941.28Category ID: Category Desc: ROADWAY - BASE BID 92,941.285,260.8487,680.44

0101 40,049.62Category ID: Category Desc: ROADWAY - ADDALTERNATE 1

40,049.622,266.9637,782.66

0102 4,901.32Category ID: Category Desc: ROADWAY - ADDALTERNATE 2

4,901.32277.434,623.89

0300 1,581.87Category ID: Category Desc: TRAFFIC - BASE BID 1,581.8789.541,492.33

0301 1,475.95Category ID: Category Desc: TRAFFIC - ADDALTERNATE 1

1,475.9583.541,392.41

Proposal ID: 200180

Detail Estimate Funding Summary By Fund Page 2 of 3

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3300404

FundingAmount

Project Description:Project ID: PEDESTRIAN IMPROVEMENT (SIDEWALKS)

Category ID

NONPFund ID: Fund Desc: Non-participating

0302 221.21Category ID: Category Desc: TRAFFIC - ADDALTERNATE 2

221.2112.52208.69

0600 2,385.35Category ID: Category Desc: STAKING - BASE BID 2,385.350.002,385.35

0640 9,973.40Category ID: Category Desc: CONSTRUCTION - BASEBID

9,973.40564.539,408.87

$153,530.00TotalFund NONP $153,530.00$8,555.36$144,974.64

3300404Project Total $1,158,548.34

$1,158,548.34200180Proposal Total

Proposal ID: 200180

Detail Estimate Funding Summary By Fund Page 3 of 3

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3300404

FundingAmount

Project Description: PEDESTRIAN IMPROVEMENT (SIDEWALKS)

CostUnit

Project ID:

Fund ID: 0FED Fund Desc.: Federal Funds

Fund 0FED Totals $949,014.36 $56,003.98 $1,005,018.34 $1,005,018.34

949,014.36None 56,003.98 1,005,018.34 1,005,018.34

Fund ID: NONP Fund Desc.: Non-participating

Fund NONP Totals $144,974.64 $8,555.36 $153,530.00 $153,530.00

144,974.64None 8,555.36 153,530.00 153,530.00

$1,158,548.34 $1,158,548.34$1,093,989.00 $64,559.34Project Total 3300404

$1,158,548.34200180Proposal Total

Proposal ID: 200180

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

STP-276C(041)AD

200297

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

PEDESTRIAN IMPROVEMENTS(SIDEWALKS)

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

305

PROJECT ID PROJECT DESCRIPTION

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)33412(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)Project Description:3341204Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Default Funding for DesignFund 0000

100 205,385.50 12,323.13 217,708.63217,708.63Package

101 54,601.50 3,276.09 57,877.5957,877.59Package

102 3,120.00 187.20 3,307.203,307.20Package

103 2,631.00 0.00 2,631.002,631.00Package

104 26,574.00 1,594.44 28,168.4428,168.44Package

$17,380.86$292,312.00Fund 0000 $309,692.86 $309,692.86Totals

$309,692.86 $309,692.86$292,312.00 $17,380.86Project Total 3341204

$17,380.86$292,312.00 $309,692.86$309,692.86Proposal Total 200297

200297Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

STP-276C(041)ADFederal Project Number:3341204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0100 ROADWAYCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

ROADWAY

B

0200

0010 CLEARING AND GRUBBING 2,000.002,000.00000201(A) 0102 1.000 L BLSUM 100

0020 UNCLASSIFIED EXCAVATION 280.0010.00000202(A) 0183 28.000 LCY 100

0030 UNCLASSIFIED BORROW 3,440.0020.00000202(D) 0184 172.000 LCY 100

0040 TYPE A-SALVAGED TOPSOIL 2,000.002,000.00000205(A) 4229 1.000 L BLSUM 100

0050 TEMPORARY SILT FENCE 8,891.253.75000221(C) 2801 2,371.000 LLF 100

0060 SOLID SLAB SODDING 3,328.004.00000230(A) 2806 832.000 LSY 100

0070 MOWING 340.00250.00000241 2832 1.360 LAC 100

0080 SUBGRADE, METHOD B 2,369.253.25000310(B) 0149 729.000 LSY 100

0090 PRIME COAT 1,280.005.00000408 5774 256.000 LGAL 100

0100 P.C.CONCRETEPAVEMENT(PLACEMENT)

18,225.0025.00000414(A) 0210 729.000 LSY 100

0110 P.C. CONCRETE FOR PAVEMENT 30,500.00250.00000414(G) 5275 122.000 LCY 100

0120 CONCRETE CURB (6" BARRIER-INTEGRAL)

11,175.0025.00000609(A) 0300 447.000 LLF 100

Proposal Description:Proposal ID:

Detail Cost Estimate

200297 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 1 of 4

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

STP-276C(041)ADFederal Project Number:3341204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0130 4" CONCRETE SIDEWALK 65,700.0075.00000610(A) 0602 876.000 LSY 100

0140 6" CONCRETE DRIVEWAY 39,800.00100.00000610(B) 0604 398.000 LSY 100

0150 TACTILE WARNING DEVICE-NEW 7,650.0045.00000610(I) 4610 170.000 LSF 100

0160 REMOVAL OF ASPHALT PAVEMENT 3,431.256.25000619(B) 4728 549.000 LSY 100

0170 REMOVAL OF CONCRETEDRIVEWAY

247.0019.00000619(B) 4766 13.000 LSY 100

0180 REMOVAL OF SIDEWALK 1,185.0015.00000619(B) 4792 79.000 LSY 100

0190 SAWING PAVEMENT 1,593.753.75000619(C) 0924 425.000 LLF 100

0200 MAILBOX INSTALLATION-MULTIPLE 1,250.00250.00000629(B) 4959 5.000 LEA 100

0210 REMOVAL OF MAILBOXINSTALLATION

700.00350.00000629(D) 4961 2.000 LEA 100

Category Total: $205,385.50

0300 SIGNING AND STRIPINGCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

TRAFFIC

B

0400

0220 (PL)REMOVAL OF EXISTING SIGNS 400.00100.00000805(A) 8724 4.000 LEA 101

0230 (PL)REMOVE & RESET EXISTINGSIGNS

2,500.00250.00000805(D) 8756 10.000 LEA 101

0240 REGULATORY OR WARNING SIGNASSEMBLY

48,000.008,000.00000836 8425 6.000 LEA 101

Proposal Description:Proposal ID:

Detail Cost Estimate

200297 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 2 of 4

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

STP-276C(041)ADFederal Project Number:3341204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0250 2"@3.65 GALV.STEEL PIPE POST 2,257.5021.50000851(B) 3216 105.000 LLF 101

0260 TRAFFIC STRIPE(MULTI-POLY.)(24"WIDE)

1,444.009.50000856(A) 8555 152.000 LLF 101

Category Total: $54,601.50

0301 TRAFFIC CONTROLCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

TRAFFIC CONTROL

B

0450

0270 CONSTRUCTION SIGNS 0 TO 6.25 SF 720.000.75000880(B) 8818 960.000 LSD 102

0280 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

240.001.00000880(B) 8821 240.000 LSD 102

0290 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

240.002.00000880(B) 8824 120.000 LSD 102

0300 CONSTRUCTIONBARRICADES(TYPE III)

900.001.25000880(C) 8842 720.000 LSD 102

0310 WARNING LIGHTS(TYPE A) 420.000.50000880(E) 8860 840.000 LSD 102

0320 DRUMS 600.000.50000880(F) 8878 1,200.000 LSD 102

Category Total: $3,120.00

0600 STAKINGCategory Alternate Set: Alternate Member:

Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %

Proposal Description:Proposal ID:

Detail Cost Estimate

200297 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 3 of 4

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

STP-276C(041)ADFederal Project Number:3341204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

Fed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

STAKING

B

0600

0330 CONSTRUCTION STAKING LEVEL II 2,631.002,631.00000642(B) 0096 1.000 L BLSUM 103

Category Total: $2,631.00

0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

CONSTRUCTION

B

0640

0340 MOBILIZATION 26,574.0026,574.00000641 1552 1.000 L BLSUM 104

Category Total: $26,574.00

Project Total $292,312.003341204

$292,312.00200297Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

Proposal Description:Proposal ID:

Detail Cost Estimate

200297 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 4 of 4

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3341204

Cost

3341204Project Total $309,692.86

0100 ROADWAY

205,385.50 6.00 12,323.13 217,708.63% 100 0000 217,708.63

Category Total 0100 $217,708.63

0300 SIGNING AND STRIPING

54,601.50 6.00 3,276.09 57,877.59% 101 0000 57,877.59

Category Total 0300 $57,877.59

0301 TRAFFIC CONTROL

3,120.00 6.00 187.20 3,307.20% 102 0000 3,307.20

Category Total 0301 $3,307.20

0600 STAKING

2,631.00 0.00 0.00 2,631.00% 103 0000 2,631.00

Category Total 0600 $2,631.00

0640 CONSTRUCTION

26,574.00 6.00 1,594.44 28,168.44% 104 0000 28,168.44

Category Total 0640 $28,168.44

Proposal ID: 200297

Detail Estimate Funding Summary Page 1 of 2

Proposal Total 200297 $309,692.86

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3341204

FundingAmount

Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Category ID

0000Fund ID: Fund Desc: Default Funding for Design

0100 217,708.63Category ID: Category Desc: ROADWAY 217,708.6312,323.13205,385.50

0300 57,877.59Category ID: Category Desc: SIGNING AND STRIPING 57,877.593,276.0954,601.50

0301 3,307.20Category ID: Category Desc: TRAFFIC CONTROL 3,307.20187.203,120.00

0600 2,631.00Category ID: Category Desc: STAKING 2,631.000.002,631.00

0640 28,168.44Category ID: Category Desc: CONSTRUCTION 28,168.441,594.4426,574.00

$309,692.86TotalFund 0000 $309,692.86$17,380.86$292,312.00

3341204Project Total $309,692.86

$309,692.86200297Proposal Total

Proposal ID: 200297

Detail Estimate Funding Summary By Fund Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3341204

FundingAmount

Project Description: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

CostUnit

Project ID:

Fund ID: 0000 Fund Desc.: Default Funding for Design

Fund 0000 Totals $292,312.00 $17,380.86 $309,692.86 $309,692.86

292,312.00000 17,380.86 309,692.86 309,692.86

$309,692.86 $309,692.86$292,312.00 $17,380.86Project Total 3341204

$309,692.86200297Proposal Total

Proposal ID: 200297

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

STP-225C(082)AD

200300

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

PEDESTRIAN IMPROVEMENTS(SIDEWALKS)

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

155

PROJECT ID PROJECT DESCRIPTION

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)32922(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)Project Description:3292204Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Federal FundsFund 0FED

101 0.00 0.00 0.000.00Package

100 0.00 0.00 0.000.00Package

102 0.00 0.00 0.000.00Package

103 0.00 0.00 0.000.00Package

Federal 487,256.80 28,762.81 516,019.61516,019.61Package

$28,762.81$487,256.80Fund 0FED $516,019.61 $516,019.61Totals

$516,019.61 $516,019.61$487,256.80 $28,762.81Project Total 3292204

$28,762.81$487,256.80 $516,019.61$516,019.61Proposal Total 200300

200300Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

STP-225C(082)ADFederal Project Number:3292204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0100 ROADWAYCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

BITUMINOUS CONCRETEFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

ROADWAY

I000

B

0200

0010 CLEARING AND GRUBBING 15,000.0015,000.00000201(A) 0102 1.000 L BLSUM Federal

0020 SELECT BORROW 2,225.0025.00000202(E) 0186 89.000 LCY Federal

0030 TYPE A-SALVAGED TOPSOIL 20,470.4020,470.40000205(A) 4229 1.000 L BLSUM Federal

0040 TEMPORARY SILT FENCE 261.004.50000221(C) 2801 58.000 LLF Federal

0050 (PL)TEMPORARY INLET SEDIMENTFILTER

1,056.00176.00000221(H) 0450 6.000 LEA Federal

0060 DITCH LINER PROTECTION 480.0012.00000229 4318 40.000 LLF Federal

0070 SOLID SLAB SODDING 3,427.206.80000230(A) 2806 504.000 LSY Federal

0080 SUPERPAVE, TYPE S3(PG 64-22 OK) 3,253.6066.40000411(B) 5945 49.000 LTON Federal

0090 SUPERPAVE, TYPE S5(PG 64-22 OK) 1,340.0067.00000411(D) 5975 20.000 LTON Federal

0100 P.C.CONCRETEPAVEMENT(PLACEMENT)

7,219.2012.80000414(A) 0210 564.000 LSY Federal

0110 P.C. CONCRETE FOR PAVEMENT 15,228.00162.00000414(G) 5275 94.000 LCY Federal

0120 CONCRETE JOINT SEALING 600.003.00000415 6300 200.000 LLF Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200300 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 1 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

STP-225C(082)ADFederal Project Number:3292204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0130 HANDRAILING 24,850.00175.00000504(F) 6006 142.000 LLF Federal

0140 CLASS C CONCRETE 650.00325.00000509(D) 0325 2.000 LCY Federal

0150 1'-8" COMB. CURB & GUTTER (6"MNTBLE)

10,440.0040.00000609(B) 1501 261.000 LLF Federal

0160 1'-8" COMB. CURB & GUTTER (6"BARRIER)

69,810.0030.00000609(B) 1513 2,327.000 LLF Federal

0170 4" CONCRETE SIDEWALK 113,616.0048.00000610(A) 0602 2,367.000 LSY Federal

0180 6" CONCRETE SIDEWALK 23,735.0050.50000610(A) 0605 470.000 LSY Federal

0190 6" CONCRETE DRIVEWAY 31,858.8041.70000610(B) 0604 764.000 LSY Federal

0200 TACTILE WARNING DEVICE-NEW 6,160.8020.40000610(I) 4610 302.000 LSF Federal

0210 REPLACEMENT OF MANHOLEFRAME & COVER

2,000.001,000.00000611(C) 4215 2.000 LEA Federal

0220 VALVE BOXES ADJUST TO GRADE 677.60169.40000612(E) 0647 4.000 LEA Federal

0230 REMOVAL OF CURB AND GUTTER 1,345.2011.80000619(B) 4726 114.000 LLF Federal

0240 REMOVAL OF CONCRETEPAVEMENT

6,324.409.70000619(B) 4727 652.000 LSY Federal

0250 REMOVAL OF ASPHALT PAVEMENT 4,595.509.10000619(B) 4728 505.000 LSY Federal

0260 REMOVAL OF CONCRETEPAVEMENT W/ASPHALT OVERLAY

1,500.0012.00000619(B) 4763 125.000 LSY Federal

0270 REMOVAL OF CONCRETEDRIVEWAY

7,281.6012.30000619(B) 4766 592.000 LSY Federal

0280 REMOVAL OF ASPHALT DRIVEWAY 4,546.8010.80000619(B) 4767 421.000 LSY Federal

0290 REMOVAL OF CURB 14,444.807.40000619(B) 4791 1,952.000 LLF Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200300 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 2 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

STP-225C(082)ADFederal Project Number:3292204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0300 REMOVAL OF SIDEWALK 16,711.208.80000619(B) 4792 1,899.000 LSY Federal

Category Total: $411,108.10

0310 TRAFFIC SIGNING ANDSTRIPING

Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

TRAFFIC SIGNSFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

TRAFFIC CONTROL

Y002

B

0450

0310 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 75.000.60000855(A) 8812 125.000 LLF Federal

0320 TRAFFIC STRIPE(PLASTIC)(24"WIDE)

5,377.507.50000855(A) 8825 717.000 LLF Federal

0330 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)

259.201.20000857(F) 8006 216.000 LLF Federal

0340 CONSTRUCTION SIGNS 0 TO 6.25 SF 561.600.26000880(B) 8818 2,160.000 LSD Federal

0350 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

1,382.400.64000880(B) 8821 2,160.000 LSD Federal

0360 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

2,808.001.95000880(B) 8824 1,440.000 LSD Federal

0370 CONSTRUCTIONBARRICADES(TYPE II)

216.000.30000880(C) 8836 720.000 LSD Federal

0380 CONSTRUCTIONBARRICADES(TYPE III)

662.400.92000880(C) 8842 720.000 LSD Federal

0390 WING BARRICADES 2,925.000.78000880(C) 8848 3,750.000 LSD Federal

0400 WARNING LIGHTS(TYPE A) 367.200.17000880(E) 8860 2,160.000 LSD Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200300 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 3 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

STP-225C(082)ADFederal Project Number:3292204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0410 DRUMS 1,890.000.30000880(F) 8878 6,300.000 LSD Federal

0420 CHANNELIZER CONES 963.001.07000880(G) 8890 900.000 LSD Federal

Category Total: $17,487.30

0600 STAKINGCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

STAKINGFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

STAKING

STAK

B

0600

0430 CONSTRUCTION STAKING LEVEL II 7,876.607,876.60000642(B) 0096 1.000 L BLSUM Federal

Category Total: $7,876.60

0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

CONSTRUCTION FOR CATEGORY #0640Fed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

CONSTRUCTION

CONS

B

0640

0440 SWPPP DOCUMENTATION ANDMANAGEMENT

5,000.005,000.00000220 2800 1.000 L BLSUM Federal

0450 MOBILIZATION 45,784.8045,784.80000641 1552 1.000 L BLSUM Federal

Category Total: $50,784.80

Proposal Description:Proposal ID:

Detail Cost Estimate

200300 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 4 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

STP-225C(082)ADFederal Project Number:3292204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

Project Total $487,256.803292204

$487,256.80200300Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

Proposal Description:Proposal ID:

Detail Cost Estimate

200300 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 5 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3292204

Cost

3292204Project Total $516,019.61

0100 ROADWAY

411,108.10 6.00 24,666.48 435,774.58% Federal 0FED 435,774.58

Category Total 0100 $435,774.58

0310 TRAFFIC SIGNING AND STRIPING

17,487.30 6.00 1,049.24 18,536.54% Federal 0FED 18,536.54

Category Total 0310 $18,536.54

0600 STAKING

7,876.60 0.00 0.00 7,876.60% Federal 0FED 7,876.60

Category Total 0600 $7,876.60

0640 CONSTRUCTION

50,784.80 6.00 3,047.09 53,831.89% Federal 0FED 53,831.89

Category Total 0640 $53,831.89

Proposal Total 200300 $516,019.61

Proposal ID: 200300

Detail Estimate Funding Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3292204

FundingAmount

Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Category ID

0FEDFund ID: Fund Desc: Federal Funds

0100 435,774.58Category ID: Category Desc: ROADWAY 435,774.5824,666.48411,108.10

0310 18,536.54Category ID: Category Desc: TRAFFIC SIGNING ANDSTRIPING

18,536.541,049.2417,487.30

0600 7,876.60Category ID: Category Desc: STAKING 7,876.600.007,876.60

0640 53,831.89Category ID: Category Desc: CONSTRUCTION 53,831.893,047.0950,784.80

$516,019.61TotalFund 0FED $516,019.61$28,762.81$487,256.80

3292204Project Total $516,019.61

$516,019.61200300Proposal Total

Proposal ID: 200300

Detail Estimate Funding Summary By Fund Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3292204

FundingAmount

Project Description: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

CostUnit

Project ID:

Fund ID: 0FED Fund Desc.: Federal Funds

Fund 0FED Totals $487,256.80 $28,762.81 $516,019.61 $516,019.61

487,256.80000 28,762.81 516,019.61 516,019.61

$516,019.61 $516,019.61$487,256.80 $28,762.81Project Total 3292204

$516,019.61200300Proposal Total

Proposal ID: 200300

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

STP-204C(034)CI

200303

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

RESURFACE (ASPHALT)

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

105

PROJECT ID PROJECT DESCRIPTION

RESURFACE (ASPHALT)32855(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

RESURFACE (ASPHALT)Project Description:3285504Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Federal FundsFund 0FED

80-20 Fed-CIRB 0.00 0.00 500,000.00 0.000.00Package

$0.00$0.00Fund 0FED $0.00 $0.00Totals

CIRB FundsFund CIRB

80-20 Fed-CIRB 0.00 0.00 0.000.00Package

80-20 Fed-CIRB 0.00 0.00 0.000.00Package

CIRB 1,366,153.00 81,369.18 1,447,522.181,447,522.18Package

$81,369.18$1,366,153.00Fund CIRB $1,447,522.18 $1,447,522.18Totals

$1,447,522.18 $1,447,522.18$1,366,153.00 $81,369.18Project Total 3285504

$81,369.18$1,366,153.00 $1,447,522.18$1,447,522.18Proposal Total 200303

200303Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

RESURFACE (ASPHALT)

Alt.Set

STP-204C(034)CIFederal Project Number:3285504

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0100 ROADWAYCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: CIRB CIRB Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0010 UNCLASSIFIED BORROW 40,000.0020.00000202(D) 0184 2,000.000 LCY CIRB

0020 EARTHWORK 15,000.0015,000.00000202(H) 0185 1.000 L BLSUM CIRB

0030 TEMPORARY SILT FENCE 2,440.004.00000221(C) 2801 610.000 LLF CIRB

0040 TEMPORARY SILT DIKE 3,000.0020.00000221(F) 0100 150.000 LLF CIRB

0050 SOLID SLAB SODDING 3,740.004.00000230(A) 2806 935.000 LSY CIRB

0060 VEGETATIVE MULCHING 500.001,000.00000233(A) 2817 0.500 LAC CIRB

0070 TRAFFIC BOUND SURFACE COURSETYPE A

56,940.0060.00000402(A) 0217 949.000 LTON CIRB

0080 TACK COAT 22,856.004.00000407(B) 0250 5,714.000 LGAL CIRB

0090 SUPERPAVE, TYPE S4(PG 64-22 OK) 396,300.00100.00000411(C) 5960 3,963.000 LTON CIRB

0100 SUPERPAVE, TYPE S5(PG 64-22 OK) 308,770.00110.00000411(D) 5975 2,807.000 LTON CIRB

0110 SUPERPAVE, TYPES3(PATCH)(PG64-22OK)

37,500.00150.00000411(H) 6210 250.000 LTON CIRB

0120 COLD MILLING PAVEMENT 18,345.0015.00000412 5267 1,223.000 LSY CIRB

Proposal Description:Proposal ID:

Detail Cost Estimate

200303 RESURFACE (ASPHALT)

Page 1 of 4

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

RESURFACE (ASPHALT)

Alt.Set

STP-204C(034)CIFederal Project Number:3285504

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0130 H.E.S. CONCRETE CLASS AA 223,000.001,000.00000509(A) 0325 223.000 LCY CIRB

0140 CLASS C CONCRETE 8,000.00400.00000509(D) 0325 20.000 LCY CIRB

0150 TYPE IV GROUTED RIPRAP 5,400.00120.00000601(H) 1395 45.000 LSY CIRB

0160 30" R.C.PIPE CLASS III 41,800.00110.00000613(A) 0493 380.000 LLF CIRB

0170 30" PREFAB. CULVERT ENDSECTION, ROUND

5,000.001,250.00000613(L) 5732 4.000 LEA CIRB

0180 TYPE C4 CULVERT END TREATMENT 12,000.002,000.00000613(M) 7188 6.000 LEA CIRB

0190 TYPE CC4 CULVERT ENDTREATMENT

8,000.004,000.00000613(M) 7193 2.000 LEA CIRB

0200 TRENCH EXCAVATION 3,750.0010.00000613(V) 1180 375.000 LCY CIRB

0210 REMOVAL OF STRUCTURES &OBSTRUCTIONS

10,000.0010,000.00000619(A) 0920 1.000 L BLSUM CIRB

0220 FENCE-STYLE SWF (5 BARBEDWIRE)

1,530.0015.00000624(C) 4459 102.000 LLF CIRB

Category Total: $1,223,871.00

0300 TRAFFICCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: CIRB CIRB Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0230 SHEET ALUMINUM SIGNS 450.0015.00000850(A) 8110 30.000 LSF CIRB

0240 2" SQUARE TUBE POST 1,350.0015.00000851(C) 8324 90.000 LLF CIRB

Proposal Description:Proposal ID:

Detail Cost Estimate

200303 RESURFACE (ASPHALT)

Page 2 of 4

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

RESURFACE (ASPHALT)

Alt.Set

STP-204C(034)CIFederal Project Number:3285504

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0250 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE)

15,000.000.50000856(A) 8530 30,000.000 LLF CIRB

0260 CONSTRUCTION SIGNS 0 TO 6.25 SF 450.001.25000880(B) 8818 360.000 LSD CIRB

0270 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

492.002.00000880(B) 8821 246.000 LSD CIRB

0280 CONSTRUCTIONBARRICADES(TYPE I)

630.001.75000880(C) 8830 360.000 LSD CIRB

0290 CONSTRUCTIONBARRICADES(TYPE III)

990.002.25000880(C) 8842 440.000 LSD CIRB

0300 WARNING LIGHTS(TYPE A) 210.000.50000880(E) 8860 420.000 LSD CIRB

0310 CHANNELIZER CONES 600.001.00000880(G) 8890 600.000 LSD CIRB

0320 FLAGGER 3,150.00150.00000880(I) 8902 21.000 LSD CIRB

0330 PILOT CAR 5,000.005,000.00000880(W) 8800 1.000 L BLSUM CIRB

0340 PORT.CHANGEABLE MESSAGE SIGN 360.0012.00000882(A) 8306 30.000 LSD CIRB

Category Total: $28,682.00

0600 STAKINGCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: CIRB CIRB Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0350 CONSTRUCTION STAKING LEVEL II 10,000.0010,000.00000642(B) 0096 1.000 L BLSUM CIRB

Category Total: $10,000.00

Proposal Description:Proposal ID:

Detail Cost Estimate

200303 RESURFACE (ASPHALT)

Page 3 of 4

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

RESURFACE (ASPHALT)

Alt.Set

STP-204C(034)CIFederal Project Number:3285504

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

Category Total: $10,000.00

0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: CIRB CIRB Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0360 MOBILIZATION 103,600.00103,600.00000641 1399 1.000 L BLSUM CIRB

Category Total: $103,600.00

Project Total $1,366,153.003285504

$1,366,153.00200303Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

Proposal Description:Proposal ID:

Detail Cost Estimate

200303 RESURFACE (ASPHALT)

Page 4 of 4

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: RESURFACE (ASPHALT)

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3285504

Cost

3285504Project Total $1,447,522.18

0100 ROADWAY

1,223,871.00 6.00 73,432.26 1,297,303.26% CIRB CIRB 1,297,303.26

Category Total 0100 $1,297,303.26

0300 TRAFFIC

28,682.00 6.00 1,720.92 30,402.92% CIRB CIRB 30,402.92

Category Total 0300 $30,402.92

0600 STAKING

10,000.00 0.00 0.00 10,000.00% CIRB CIRB 10,000.00

Category Total 0600 $10,000.00

0640 CONSTRUCTION

103,600.00 6.00 6,216.00 109,816.00% CIRB CIRB 109,816.00

Category Total 0640 $109,816.00

Proposal Total 200303 $1,447,522.18

Proposal ID: 200303

Detail Estimate Funding Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3285504

FundingAmount

Project Description:Project ID: RESURFACE (ASPHALT)

Category ID

0FEDFund ID: Fund Desc: Federal Funds

$0.00TotalFund 0FED $0.00$0.00$0.00

CIRBFund ID: Fund Desc: CIRB Funds

0100 1,297,303.26Category ID: Category Desc: ROADWAY 1,297,303.2673,432.261,223,871.00

0300 30,402.92Category ID: Category Desc: TRAFFIC 30,402.921,720.9228,682.00

0600 10,000.00Category ID: Category Desc: STAKING 10,000.000.0010,000.00

0640 109,816.00Category ID: Category Desc: CONSTRUCTION 109,816.006,216.00103,600.00

$1,447,522.18TotalFund CIRB $1,447,522.18$81,369.18$1,366,153.00

3285504Project Total $1,447,522.18

$1,447,522.18200303Proposal Total

Proposal ID: 200303

Detail Estimate Funding Summary By Fund Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3285504

FundingAmount

Project Description: RESURFACE (ASPHALT)

CostUnit

Project ID:

Fund ID: 0FED Fund Desc.: Federal Funds

Fund 0FED Totals $0.00 $0.00 $0.00 $0.00

0.00None 0.00 0.00 0.00

Fund ID: CIRB Fund Desc.: CIRB Funds

Fund CIRB Totals $1,366,153.00 $81,369.18 $1,447,522.18 $1,447,522.18

1,366,153.00None 81,369.18 1,447,522.18 1,447,522.18

$1,447,522.18 $1,447,522.18$1,366,153.00 $81,369.18Project Total 3285504

$1,447,522.18200303Proposal Total

Proposal ID: 200303

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

STP-206C(066)CI

200304

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

BRIDGE AND APPROACHES

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

110

PROJECT ID PROJECT DESCRIPTION

BRIDGE AND APPROACHES31144(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHESProject Description:3114404Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Default Funding for DesignFund 0000

100 0.00 0.00 0.000.00Package

101 0.00 0.00 0.000.00Package

102 0.00 0.00 0.000.00Package

103 0.00 0.00 0.000.00Package

104 0.00 0.00 0.000.00Package

$0.00$0.00Fund 0000 $0.00 $0.00Totals

Federal FundsFund 0FED

Federal 727,117.50 43,177.05 770,294.55770,294.55Package

$43,177.05$727,117.50Fund 0FED $770,294.55 $770,294.55Totals

$770,294.55 $770,294.55$727,117.50 $43,177.05Project Total 3114404

$43,177.05$727,117.50 $770,294.55$770,294.55Proposal Total 200304

200304Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-206C(066)CIFederal Project Number:3114404

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0100 ROADWAYCategory Alternate Set: Alternate Member:

0.161

Category Width:

Category Length:

26

Funding Source(s) and Participation: 0FED Federal Funds 100 %

GRAVEL OR STONEFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

ROADWAY

E000

B

0200

0010 CLEARING AND GRUBBING 10,000.0010,000.00000201(A) 0102 1.000 L BLSUM Federal

0020 EARTHWORK 30,000.0030,000.00000202(H) 0185 1.000 L BLSUM Federal

0030 TEMPORARY SILT FENCE 3,025.002.75000221(C) 2801 1,100.000 LLF Federal

0040 TEMPORARY SILT DIKE 2,000.0010.00000221(F) 0100 200.000 LLF Federal

0050 SOLID SLAB SODDING 25,800.003.00000230(A) 2806 8,600.000 LSY Federal

0060 VEGETATIVE MULCHING 1,800.001,000.00000233(A) 2817 1.800 LAC Federal

0070 AGGREGATE BASE TYPE A 37,512.0072.00000303(A) 2100 521.000 LCY Federal

0080 PRIME COAT 3,133.006.50000408 5774 482.000 LGAL Federal

0090 CLASS C CONCRETE 3,500.00350.00000509(D) 0325 10.000 LCY Federal

Category Total: $116,770.00

0200 BRIDGE 'A' - NBI NO. 19450Category Alternate Set: Alternate Member:

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Proposal Description:Proposal ID:

Detail Cost Estimate

200304 BRIDGE AND APPROACHES

Page 1 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-206C(066)CIFederal Project Number:3114404

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

HWY OVER WTRWAY CONCRETE BOX CULVERTFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

STRUCTURES

X028

B

0300

0100 SUBSTRUCTURE EXCAVATIONCOMMON

6,400.0020.00000501(B) 1307 320.000 LCY Federal

0110 GRANULAR BACKFILL 18,200.0065.00000501(F) 6352 280.000 LCY Federal

0120 PRESTRESSED CONCRETE BEAMS(TYPE III)

67,275.00225.00000503(A) 1312 299.000 LLF Federal

0130 CONCRETE RAIL (TR3) 24,747.5095.00000504(D) 6239 260.500 LLF Federal

0140 STRUCTURAL STEEL 1,520.004.00000506(A) 1322 380.000 LLB Federal

0150 WEATHERING STEEL FIXEDBEARING ASSEMBLY

4,000.001,000.00000507(A) 6172 4.000 LEA Federal

0160 WEATHERING STEEL EXPANSIONBEARING ASSEMBLY

4,400.001,100.00000507(B) 6176 4.000 LEA Federal

0170 CLASS AA CONCRETE 46,970.00700.00000509(A) 1326 67.100 LCY Federal

0180 CLASS A CONCRETE 116,505.00675.00000509(B) 1328 172.600 LCY Federal

0190 REINFORCING STEEL 42,636.001.10000511(A) 1332 38,760.000 LLB Federal

0200 PILES, FURNISHED (HP 10X42) 6,696.0036.00000514(A) 6010 186.000 LLF Federal

0210 PILES, FURNISHED (HP 12X53) 26,460.0045.00000514(A) 6011 588.000 LLF Federal

0220 PILES, DRIVEN (HP 10X42) 3,348.0018.00000514(B) 6292 186.000 LLF Federal

0230 PILES, DRIVEN (HP 12X53) 11,760.0020.00000514(B) 6294 588.000 LLF Federal

0240 PILE SPLICE, H-PILE (NON-BIDDABLE)

400.00400.00000514(L) 6220 1.000 F LEA Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200304 BRIDGE AND APPROACHES

Page 2 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-206C(066)CIFederal Project Number:3114404

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage IDPILE SPLICE, H-PILE (NON-

BIDDABLE)

0250 TYPE I-A PLAIN RIPRAP 101,232.0048.00000601(B) 1353 2,109.000 LTON Federal

0260 TYPE I-A FILTER BLANKET 26,440.0040.00000601(C) 1355 661.000 LTON Federal

0270 6" PERFORATED PIPE UNDERDRAINROUND

1,980.0030.00000613(H) 6204 66.000 LLF Federal

0280 6" NON-PERF.PIPE UNDERDRAINRND.

1,320.0033.00000613(I) 6207 40.000 LLF Federal

0290 REMOVAL OF EXISTING BRIDGESTRUCTURE

10,000.0010,000.00000619(D) 1397 1.000 L BLSUM Federal

0300 BEAM GUARDRAIL W-BEAM SINGLE 1,875.0025.00000623(A) 1418 75.000 LLF Federal

0310 GUARDRAIL ANCHOR UNIT (TYPE D-BF)

2,000.002,000.00000623(F) 5686 1.000 LEA Federal

0320 GUARDRAIL ANCHOR UNIT (TYPE II) 8,400.002,800.00000623(F) 6033 3.000 LEA Federal

Category Total: $534,564.50

0300 TRAFFICCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

GRAVEL OR STONEFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

TRAFFIC

E000

B

0400

0330 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

108.000.40000880(B) 8821 270.000 LSD Federal

0340 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

972.000.90000880(B) 8824 1,080.000 LSD Federal

0350 CONSTRUCTIONBARRICADES(TYPE III)

675.000.50000880(C) 8842 1,350.000 LSD Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200304 BRIDGE AND APPROACHES

Page 3 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-206C(066)CIFederal Project Number:3114404

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0360 WARNING LIGHTS(TYPE A) 378.000.20000880(E) 8860 1,890.000 LSD Federal

Category Total: $2,133.00

0600 STAKINGCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

STAKINGFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

STAKING

STAK

B

0600

0370 CONSTRUCTION STAKING LEVEL II 7,500.007,500.00000642(B) 0096 1.000 L BLSUM Federal

Category Total: $7,500.00

0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:

Category Width:

Category Length:

Funding Source(s) and Participation: 0FED Federal Funds 100 %

GRAVEL OR STONEFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

CONSTRUCTION

E000

B

0640

0380 SWPPP DOCUMENTATION ANDMANAGEMENT

5,000.005,000.00000220 2800 1.000 L BLSUM Federal

0390 MOBILIZATION 61,150.0061,150.00000641 1399 1.000 L BLSUM Federal

Category Total: $66,150.00

Project Total $727,117.503114404

Proposal Description:Proposal ID:

Detail Cost Estimate

200304 BRIDGE AND APPROACHES

Page 4 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-206C(066)CIFederal Project Number:3114404

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

Project Total $727,117.503114404

$727,117.50200304Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

Proposal Description:Proposal ID:

Detail Cost Estimate

200304 BRIDGE AND APPROACHES

Page 5 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: BRIDGE AND APPROACHES

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3114404

Cost

3114404Project Total $770,294.55

0100 ROADWAY

116,770.00 6.00 7,006.20 123,776.20% Federal 0FED 123,776.20

Category Total 0100 $123,776.20

0200 BRIDGE 'A' - NBI NO. 19450

534,564.50 6.00 32,073.87 566,638.37% Federal 0FED 566,638.37

Category Total 0200 $566,638.37

0300 TRAFFIC

2,133.00 6.00 127.98 2,260.98% Federal 0FED 2,260.98

Category Total 0300 $2,260.98

0600 STAKING

7,500.00 0.00 0.00 7,500.00% Federal 0FED 7,500.00

Category Total 0600 $7,500.00

0640 CONSTRUCTION

66,150.00 6.00 3,969.00 70,119.00% Federal 0FED 70,119.00

Category Total 0640 $70,119.00

Proposal ID: 200304

Detail Estimate Funding Summary Page 1 of 2

Proposal Total 200304 $770,294.55

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3114404

FundingAmount

Project Description:Project ID: BRIDGE AND APPROACHES

Category ID

0000Fund ID: Fund Desc: Default Funding for Design

$0.00TotalFund 0000 $0.00$0.00$0.00

0FEDFund ID: Fund Desc: Federal Funds

0100 123,776.20Category ID: Category Desc: ROADWAY 123,776.207,006.20116,770.00

0200 566,638.37Category ID: Category Desc: BRIDGE 'A' - NBI NO. 19450 566,638.3732,073.87534,564.50

0300 2,260.98Category ID: Category Desc: TRAFFIC 2,260.98127.982,133.00

0600 7,500.00Category ID: Category Desc: STAKING 7,500.000.007,500.00

0640 70,119.00Category ID: Category Desc: CONSTRUCTION 70,119.003,969.0066,150.00

$770,294.55TotalFund 0FED $770,294.55$43,177.05$727,117.50

3114404Project Total $770,294.55

$770,294.55200304Proposal Total

Proposal ID: 200304

Detail Estimate Funding Summary By Fund Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3114404

FundingAmount

Project Description: BRIDGE AND APPROACHES

CostUnit

Project ID:

Fund ID: 0000 Fund Desc.: Default Funding for Design

Fund 0000 Totals $0.00 $0.00 $0.00 $0.00

0.00000 0.00 0.00 0.00

Fund ID: 0FED Fund Desc.: Federal Funds

Fund 0FED Totals $727,117.50 $43,177.05 $770,294.55 $770,294.55

727,117.50000 43,177.05 770,294.55 770,294.55

$770,294.55 $770,294.55$727,117.50 $43,177.05Project Total 3114404

$770,294.55200304Proposal Total

Proposal ID: 200304

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

SBR-011N(104)SB

200306

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

BRIDGE REHABILITATION

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

125

PROJECT ID PROJECT DESCRIPTION

BRIDGE REHABILITATION32762(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATIONProject Description:3276204Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Default Funding for DesignFund 0000

Default 0.00 0.00 0.000.00Package

$0.00$0.00Fund 0000 $0.00 $0.00Totals

State fundsFund STAT

State 3,427,189.50 204,731.37 3,631,920.873,631,920.87Package

$204,731.37$3,427,189.50Fund STAT $3,631,920.87 $3,631,920.87Totals

$3,631,920.87 $3,631,920.87$3,427,189.50 $204,731.37Project Total 3276204

$204,731.37$3,427,189.50 $3,631,920.87$3,631,920.87Proposal Total 200306

200306Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

SBR-011N(104)SBFederal Project Number:3276204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0100 ROADWAYCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: STAT State funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0010 UNCLASSIFIED EXCAVATION 14,750.0025.00000202(A) 0183 590.000 LCY State

0020 UNCLASSIFIED BORROW 31,000.0020.00000202(D) 0184 1,550.000 LCY State

0030 TYPE A-SALVAGED TOPSOIL 8,000.008,000.00000205(A) 4229 1.000 L BLSUM State

0040 TEMPORARY SILT FENCE 3,860.004.00000221(C) 2801 965.000 LLF State

0050 TEMPORARY SILT DIKE 1,250.0025.00000221(F) 0100 50.000 LLF State

0060 SOLID SLAB SODDING 7,805.003.50000230(A) 2806 2,230.000 LSY State

0070 STABILIZED SUBGRADE 16,330.0010.00000307(K) 4300 1,633.000 LSY State

0080 TRAFFIC BOUND SURFACE COURSETYPE E

8,800.0040.00000402(E) 0225 220.000 LTON State

0090 TACK COAT 1,200.005.00000407(B) 0250 240.000 LGAL State

0100 SUPERPAVE, TYPE S3(PG 64-22 OK) 80,625.00125.00000411(B) 5945 645.000 LTON State

0110 SUPERPAVE, TYPE S4(PG 64-22 OK) 78,125.00125.00000411(C) 5960 625.000 LTON State

0120 COLD MILLING PAVEMENT 36,975.0015.00000412 5267 2,465.000 LSY State

Proposal Description:Proposal ID:

Detail Cost Estimate

200306 BRIDGE REHABILITATION

Page 1 of 6

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

SBR-011N(104)SBFederal Project Number:3276204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0130 RUMBLE STRIP-METHOD HMA-CON 1,254.001.50000413(A) 4861 836.000 LLF State

0140 CLASS C CONCRETE 3,750.00375.00000509(D) 0325 10.000 LCY State

0150 18" CORR. GALV. STEEL PIPE 19,000.0050.00000613(B) 0689 380.000 LLF State

0160 REMOVAL OF ASPHALT PAVEMENT 16,576.007.00000619(B) 4728 2,368.000 LSY State

0170 REMOVAL OF GUARDRAIL 4,261.504.50000619(B) 4780 947.000 LLF State

0180 SAWING PAVEMENT 5,525.006.50000619(C) 0924 850.000 LLF State

0190 (PL)GUARDRAIL CURBING 8,000.002,000.00000623 0100 4.000 LEA State

0200 BEAM GUARDRAIL W-BEAM SINGLE 11,550.0021.00000623(A) 1418 550.000 LLF State

0210 GUARDRAIL END TREATMENT (31") 10,000.002,500.00000623(G) 8590 4.000 LEA State

0220 GUARDRAIL BRIDGE CONN-THRIEBEAM (31")

8,800.002,200.00000623(I) 8700 4.000 LEA State

0222 REMOVE AND RECONSTRUCTGUARDRAIL

1,920.0048.00000625(D) 1254 40.000 LLF State

0230 GUARDRAIL DELINEATORS(TYPE 1,CODE 1)

240.0020.00000853 9066 12.000 LEA State

Category Total: $379,596.50

0200 BRIDGE "A" - NBI NO.18608Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: STAT State funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

Proposal Description:Proposal ID:

Detail Cost Estimate

200306 BRIDGE REHABILITATION

Page 2 of 6

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

SBR-011N(104)SBFederal Project Number:3276204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0250 SUBSTRUCTURE EXCAVATIONCOMMON

16,200.0045.00000501(B) 1307 360.000 LCY State

0260 CLSM BACKFILL 60,000.00200.00000501(G) 6309 300.000 LCY State

0270 PRESTRESSED CONCRETE BEAMS(TYPE IV)

735,710.50245.00000503(A) 1313 3,002.900 LLF State

0280 APPROACH SLAB 82,925.00250.00000504(A) 1304 331.700 LSY State

0290 SAW-CUT GROOVING 17,559.505.00000504(B) 1305 3,511.900 LSY State

0300 SEALED EXPANSION JOINT 76,140.00300.00000504(C) 6250 253.800 LLF State

0310 CONCRETE RAIL (TR4) 132,850.00100.00000504(D) 6245 1,328.500 LLF State

0320 STRUCTURAL STEEL 35,500.0010.00000506(A) 1322 3,550.000 LLB State

0330 STAINLESS STEEL FIXED BEARINGASSEMBLY

66,000.002,200.00000507(A) 6170 30.000 LEA State

0340 STAINLESS STEEL EXPANSIONBEARING ASSEMBLY

66,000.002,200.00000507(B) 6174 30.000 LEA State

0350 ELASTOMERIC COATING 28,693.5015.00000509 5000 1,912.900 LSF State

0360 CLASS AA CONCRETE 527,605.00650.00000509(A) 1326 811.700 LCY State

0370 CLASS A CONCRETE 253,400.00700.00000509(B) 1328 362.000 LCY State

0380 CLASS C CONCRETE 21,000.00700.00000509(D) 1331 30.000 LCY State

0390 EPOXY COATED REINFORCINGSTEEL

422,708.001.30000511(B) 6010 325,160.000 LLB State

0400 PILES, FURNISHED (HP 12X53) 2,400.0060.00000514(A) 6011 40.000 LLF State

0410 WATER REPELLENT (VISUALLYINSPECTED)

11,606.505.00000515(A) 6013 2,321.300 LSY State

Proposal Description:Proposal ID:

Detail Cost Estimate

200306 BRIDGE REHABILITATION

Page 3 of 6

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

SBR-011N(104)SBFederal Project Number:3276204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0420 (PL)REPLACE BRIDGE ITEMS 10,000.0010,000.00000545 4800 1.000 L BLSUM State

0430 6" PERFORATED PIPE UNDERDRAINROUND

2,940.0030.00000613(H) 6204 98.000 LLF State

0440 6" NON-PERF.PIPE UNDERDRAINRND.

1,020.0030.00000613(I) 6207 34.000 LLF State

0450 REMOVAL OF BRIDGE ITEMS 120,000.00120,000.00000619(B) 2500 1.000 L BLSUM State

Category Total: $2,690,258.00

0300 TRAFFIC CONTROLCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: STAT State funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0460 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE)

5,670.002.25000856(A) 8530 2,520.000 LLF State

0470 CONSTRUCTION TRAFFICSTRIPE(PAINT)(4" WIDE)

6,375.000.75000857(A) 8839 8,500.000 LLF State

0480 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)

8,500.001.00000857(F) 8006 8,500.000 LLF State

0490 (PL)TRUCK MOUNTED ATTENUATOR 3,900.0065.00000876(A) 8482 60.000 LSD State

0500 DELIVER PORTABLE LONGITUDINALBARRIER

84,000.0030.00000877(B) 8484 2,800.000 LLF State

0510 MODULAR GLARE SCREEN(TEMPORARY)

15,000.000.20000878(B) 8487 75,000.000 LSD State

0520 ARROW DISPLAY(TYPE C) 3,600.006.00000880(A) 8812 600.000 LSD State

Proposal Description:Proposal ID:

Detail Cost Estimate

200306 BRIDGE REHABILITATION

Page 4 of 6

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

SBR-011N(104)SBFederal Project Number:3276204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0530 CONSTRUCTION SIGNS 0 TO 6.25 SF 600.000.10000880(B) 8818 6,000.000 LSD State

0540 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

240.000.10000880(B) 8821 2,400.000 LSD State

0550 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

2,400.000.50000880(B) 8824 4,800.000 LSD State

0560 CONSTRUCTIONBARRICADES(TYPE III)

3,900.001.00000880(C) 8842 3,900.000 LSD State

0570 WARNING LIGHTS(TYPE A) 3,750.000.50000880(E) 8860 7,500.000 LSD State

0580 DRUMS 8,400.000.20000880(F) 8878 42,000.000 LSD State

0590 PORT.CHANGEABLE MESSAGE SIGN 6,000.0010.00000882(A) 8306 600.000 LSD State

Category Total: $152,335.00

0600 STAKINGCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: STAT State funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0600 CONSTRUCTION STAKING LEVEL II 15,000.0015,000.00000642(B) 0096 1.000 L BLSUM State

Category Total: $15,000.00

0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:

Funding Source(s) and Participation: STAT State funds 100 %

Proposal Description:Proposal ID:

Detail Cost Estimate

200306 BRIDGE REHABILITATION

Page 5 of 6

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

SBR-011N(104)SBFederal Project Number:3276204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

Fed Work Class:

Fed Construction Class:

Category Work Class:

0610 MOBILIZATION 190,000.00190,000.00000641 1399 1.000 L BLSUM State

Category Total: $190,000.00

Project Total $3,427,189.503276204

$3,427,189.50200306Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

Proposal Description:Proposal ID:

Detail Cost Estimate

200306 BRIDGE REHABILITATION

Page 6 of 6

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: BRIDGE REHABILITATION

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3276204

Cost

3276204Project Total $3,631,920.87

0100 ROADWAY

379,596.50 6.00 22,775.79 402,372.29% State STAT 402,372.29

Category Total 0100 $402,372.29

0200 BRIDGE "A" - NBI NO.18608

2,690,258.00 6.00 161,415.48 2,851,673.48% State STAT 2,851,673.48

Category Total 0200 $2,851,673.48

0300 TRAFFIC CONTROL

152,335.00 6.00 9,140.10 161,475.10% State STAT 161,475.10

Category Total 0300 $161,475.10

0600 STAKING

15,000.00 0.00 0.00 15,000.00% State STAT 15,000.00

Category Total 0600 $15,000.00

0640 CONSTRUCTION

190,000.00 6.00 11,400.00 201,400.00% State STAT 201,400.00

Category Total 0640 $201,400.00

Proposal ID: 200306

Detail Estimate Funding Summary Page 1 of 2

Proposal Total 200306 $3,631,920.87

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3276204

FundingAmount

Project Description:Project ID: BRIDGE REHABILITATION

Category ID

0000Fund ID: Fund Desc: Default Funding for Design

$0.00TotalFund 0000 $0.00$0.00$0.00

STATFund ID: Fund Desc: State funds

0100 402,372.29Category ID: Category Desc: ROADWAY 402,372.2922,775.79379,596.50

0200 2,851,673.48Category ID: Category Desc: BRIDGE "A" - NBI NO.18608 2,851,673.48161,415.482,690,258.00

0300 161,475.10Category ID: Category Desc: TRAFFIC CONTROL 161,475.109,140.10152,335.00

0600 15,000.00Category ID: Category Desc: STAKING 15,000.000.0015,000.00

0640 201,400.00Category ID: Category Desc: CONSTRUCTION 201,400.0011,400.00190,000.00

$3,631,920.87TotalFund STAT $3,631,920.87$204,731.37$3,427,189.50

3276204Project Total $3,631,920.87

$3,631,920.87200306Proposal Total

Proposal ID: 200306

Detail Estimate Funding Summary By Fund Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3276204

FundingAmount

Project Description: BRIDGE REHABILITATION

CostUnit

Project ID:

Fund ID: 0000 Fund Desc.: Default Funding for Design

Fund 0000 Totals $0.00 $0.00 $0.00 $0.00

0.00None 0.00 0.00 0.00

Fund ID: STAT Fund Desc.: State funds

Fund STAT Totals $3,427,189.50 $204,731.37 $3,631,920.87 $3,631,920.87

3,427,189.50None 204,731.37 3,631,920.87 3,631,920.87

$3,631,920.87 $3,631,920.87$3,427,189.50 $204,731.37Project Total 3276204

$3,631,920.87200306Proposal Total

Proposal ID: 200306

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

STP-NBIP(533)3B

200307

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

BRIDGE PAINTING

Date Printed:

Spec Book: 19

Letting:

Call Order:

10/15/2020 10:30 A.M.

130

PROJECT ID PROJECT DESCRIPTION

BRIDGE PAINTING34278(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE PAINTINGProject Description:3427804Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Default Funding for DesignFund 0000

Default 0.00 0.00 0.000.00Package

$0.00$0.00Fund 0000 $0.00 $0.00Totals

Federal FundsFund 0FED

Federal 265,949.40 15,956.96 281,906.36281,906.36Package

$15,956.96$265,949.40Fund 0FED $281,906.36 $281,906.36Totals

$281,906.36 $281,906.36$265,949.40 $15,956.96Project Total 3427804

$15,956.96$265,949.40 $281,906.36$281,906.36Proposal Total 200307

200307Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE PAINTING

Alt.Set

STP-NBIP(533)3BFederal Project Number:3427804

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0200 BRIDGE 'A' - NBI NO. 17269Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0010 CLEANING AND PAINTING BRIDGEMETAL RAIL

6,450.0020.00000512 3110 322.500 LLF Federal

0020 PAINTING EXISTING STRUCTURES 80,000.0080,000.00000512(A)3200 1.000 L BLSUM Federal

0030 COLLECTION AND HANDLING OFWASTE

15,000.0015,000.00000512(B)3300 1.000 L BLSUM Federal

Category Total: $101,450.00

0201 BRIDGE 'B' - NBI NO. 17272Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0040 CLEANING AND PAINTING BRIDGEMETAL RAIL

6,450.0020.00000512 3110 322.500 LLF Federal

0050 PAINTING EXISTING STRUCTURES 80,000.0080,000.00000512(A)3200 1.000 L BLSUM Federal

0060 COLLECTION AND HANDLING OFWASTE

15,000.0015,000.00000512(B)3300 1.000 L BLSUM Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200307 BRIDGE PAINTING

Page 1 of 3

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE PAINTING

Alt.Set

STP-NBIP(533)3BFederal Project Number:3427804

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

Category Total: $101,450.00

0300 TRAFFIC CONTROLCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0070 (PL)TRUCK MOUNTED ATTENUATOR 1,305.0021.75000876(A)3210 60.000 LSD Federal

0080 ARROW DISPLAY(TYPE C) 810.006.75000880(A)6220 120.000 LSD Federal

0090 CONSTRUCTION SIGNS 0 TO 6.25 SF 518.400.45000880(B)6300 1,152.000 LSD Federal

0100 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

302.400.70000880(B)6310 432.000 LSD Federal

0110 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

2,304.002.00000880(B)6320 1,152.000 LSD Federal

0120 CONSTRUCTIONBARRICADES(TYPE III)

367.200.85000880(C)6410 432.000 LSD Federal

0130 WING BARRICADES 633.602.20000880(C)6420 288.000 LSD Federal

0140 WARNING LIGHTS(TYPE A) 216.000.30000880(E)6600 720.000 LSD Federal

0150 DRUMS 252.000.25000880(F)6700 1,008.000 LSD Federal

0160 CHANNELIZER CONES 172.800.40000880(G)6805 432.000 LSD Federal

0170 FLAGGER 28,800.00200.00000880(I)7000 144.000 LSD Federal

0180 PORT.CHANGEABLE MESSAGE SIGN 2,368.0016.00000882(A)8210 148.000 LSD Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200307 BRIDGE PAINTING

Page 2 of 3

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE PAINTING

Alt.Set

STP-NBIP(533)3BFederal Project Number:3427804

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

Category Total: $38,049.40

0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0190 MOBILIZATION 25,000.0025,000.00000641 2100 1.000 L BLSUM Federal

Category Total: $25,000.00

Project Total $265,949.403427804

$265,949.40200307Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

Proposal Description:Proposal ID:

Detail Cost Estimate

200307 BRIDGE PAINTING

Page 3 of 3

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: BRIDGE PAINTING

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3427804

Cost

3427804Project Total $281,906.36

0200 BRIDGE 'A' - NBI NO. 17269

101,450.00 6.00 6,087.00 107,537.00% Federal 0FED 107,537.00

Category Total 0200 $107,537.00

0201 BRIDGE 'B' - NBI NO. 17272

101,450.00 6.00 6,087.00 107,537.00% Federal 0FED 107,537.00

Category Total 0201 $107,537.00

0300 TRAFFIC CONTROL

38,049.40 6.00 2,282.96 40,332.36% Federal 0FED 40,332.36

Category Total 0300 $40,332.36

0640 CONSTRUCTION

25,000.00 6.00 1,500.00 26,500.00% Federal 0FED 26,500.00

Category Total 0640 $26,500.00

Proposal Total 200307 $281,906.36

Proposal ID: 200307

Detail Estimate Funding Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3427804

FundingAmount

Project Description:Project ID: BRIDGE PAINTING

Category ID

0000Fund ID: Fund Desc: Default Funding for Design

$0.00TotalFund 0000 $0.00$0.00$0.00

0FEDFund ID: Fund Desc: Federal Funds

0200 107,537.00Category ID: Category Desc: BRIDGE 'A' - NBI NO. 17269 107,537.006,087.00101,450.00

0201 107,537.00Category ID: Category Desc: BRIDGE 'B' - NBI NO. 17272 107,537.006,087.00101,450.00

0300 40,332.36Category ID: Category Desc: TRAFFIC CONTROL 40,332.362,282.9638,049.40

0640 26,500.00Category ID: Category Desc: CONSTRUCTION 26,500.001,500.0025,000.00

$281,906.36TotalFund 0FED $281,906.36$15,956.96$265,949.40

3427804Project Total $281,906.36

$281,906.36200307Proposal Total

Proposal ID: 200307

Detail Estimate Funding Summary By Fund Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3427804

FundingAmount

Project Description: BRIDGE PAINTING

CostUnit

Project ID:

Fund ID: 0000 Fund Desc.: Default Funding for Design

Fund 0000 Totals $0.00 $0.00 $0.00 $0.00

0.00None 0.00 0.00 0.00

Fund ID: 0FED Fund Desc.: Federal Funds

Fund 0FED Totals $265,949.40 $15,956.96 $281,906.36 $281,906.36

265,949.40None 15,956.96 281,906.36 281,906.36

$281,906.36 $281,906.36$265,949.40 $15,956.96Project Total 3427804

$281,906.36200307Proposal Total

Proposal ID: 200307

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

STP-212F(053)3B

200308

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

JOINT SEAL/REPAIR

Date Printed:

Spec Book: 19

Letting:

Call Order:

10/15/2020 10:30 A.M.

135

PROJECT ID PROJECT DESCRIPTION

JOINT SEAL/REPAIR34778(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

JOINT SEAL/REPAIRProject Description:3477804Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Default Funding for DesignFund 0000

100 0.00 0.00 0.000.00Package

101 0.00 0.00 0.000.00Package

102 0.00 0.00 0.000.00Package

Default 0.00 0.00 0.000.00Package

$0.00$0.00Fund 0000 $0.00 $0.00Totals

Federal FundsFund 0FED

Federal 298,849.00 17,930.94 316,779.94316,779.94Package

$17,930.94$298,849.00Fund 0FED $316,779.94 $316,779.94Totals

$316,779.94 $316,779.94$298,849.00 $17,930.94Project Total 3477804

$17,930.94$298,849.00 $316,779.94$316,779.94Proposal Total 200308

200308Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

JOINT SEAL/REPAIR

Alt.Set

STP-212F(053)3BFederal Project Number:3477804

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0200 BRIDGE 'A' - NBI NO. 17290Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

HWY OVER HWY STEEL GIRDERFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

STRUCTURES

X231

B

0300

0010 SUBSTRUCTURE EXCAVATIONCOMMON

1,650.0030.00000501(B)1300 55.000 LCY Federal

0020 CLSM BACKFILL 8,266.50165.00000501(G)1800 50.100 LCY Federal

0030 APPROACH SLAB 37,550.00250.00000504(A)5200 150.200 LSY Federal

0040 SAW-CUT GROOVING 589.505.00000504(B)5300 117.900 LSY Federal

0050 CONCRETE RAIL (TR4) 5,391.0090.00000504(D)5420 59.900 LLF Federal

0060 STRUCTURAL STEEL 1,320.004.00000506(A)7200 330.000 LLB Federal

0070 CLASS AA CONCRETE 1,575.00750.00000509(A)0210 2.100 LCY Federal

0080 MECHANICAL SPLICES 2,090.0055.00000511 2100 38.000 LEA Federal

0090 EPOXY COATED REINFORCINGSTEEL

600.001.25000511(B)2310 480.000 LLB Federal

0100 WATER REPELLENT (VISUALLYINSPECTED)

210.007.50000515(A)7200 28.000 LSY Federal

0110 SEALED EXPANSION JOINTS 15,275.00325.00000518(B)0300 47.000 LLF Federal

0120 RAPID CURE JOINT SEALANT 1,350.0030.00000518(C)0400 45.000 LLF Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200308 JOINT SEAL/REPAIR

Page 1 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

JOINT SEAL/REPAIR

Alt.Set

STP-212F(053)3BFederal Project Number:3477804

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0130 ELASTOMERIC MORTAR 3,250.00650.00000518(D)0500 5.000 LCF Federal

0140 SEALER CRACK PREPARATION 255.005.00000523(A)3200 51.000 LLF Federal

0150 SEALER RESIN 44.00110.00000523(B)3300 0.400 LGAL Federal

0160 DECK AREA SEALED (FLOODCOATS) 16,460.0020.00000523(C)3400 823.000 LSY Federal

0170 CORROSION INHIBITOR(SURFACEAPPLIED)

225.0045.00000535 7100 5.000 LSY Federal

0180 MASTIC ASPHALT JOINT MATERIAL 30,100.00700.00000535 7140 43.000 LCF Federal

0190 REMOVAL OF BRIDGE ITEMS 5,000.005,000.00000619(B)6308 1.000 LEA Federal

Category Total: $131,201.00

0201 BRIDGE 'B' - NBI NO. 17289Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

HWY OVER HWY STEEL GIRDERFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

STRUCTURES

X231

B

0300

0200 SUBSTRUCTURE EXCAVATIONCOMMON

1,500.0030.00000501(B)1300 50.000 LCY Federal

0210 CLSM BACKFILL 7,359.00165.00000501(G)1800 44.600 LCY Federal

0220 APPROACH SLAB 33,400.00250.00000504(A)5200 133.600 LSY Federal

0230 SAW-CUT GROOVING 512.505.00000504(B)5300 102.500 LSY Federal

0240 CONCRETE RAIL (TR4) 5,391.0090.00000504(D)5420 59.900 LLF Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200308 JOINT SEAL/REPAIR

Page 2 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

JOINT SEAL/REPAIR

Alt.Set

STP-212F(053)3BFederal Project Number:3477804

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0250 STRUCTURAL STEEL 1,080.004.00000506(A)7200 270.000 LLB Federal

0260 CLASS AA CONCRETE 1,350.00750.00000509(A)0210 1.800 LCY Federal

0270 MECHANICAL SPLICES 2,035.0055.00000511 2100 37.000 LEA Federal

0280 EPOXY COATED REINFORCINGSTEEL

537.501.25000511(B)2310 430.000 LLB Federal

0290 WATER REPELLENT (VISUALLYINSPECTED)

210.007.50000515(A)7200 28.000 LSY Federal

0300 SEALED EXPANSION JOINTS 13,650.00325.00000518(B)0300 42.000 LLF Federal

0310 RAPID CURE JOINT SEALANT 630.0030.00000518(C)0400 21.000 LLF Federal

0320 SEALER CRACK PREPARATION 230.005.00000523(A)3200 46.000 LLF Federal

0330 SEALER RESIN 44.00110.00000523(B)3300 0.400 LGAL Federal

0340 DECK AREA SEALED (FLOODCOATS) 14,640.0020.00000523(C)3400 732.000 LSY Federal

0350 CORROSION INHIBITOR(SURFACEAPPLIED)

180.0045.00000535 7100 4.000 LSY Federal

0360 REMOVAL OF BRIDGE ITEMS 5,000.005,000.00000619(B)6308 1.000 LEA Federal

Category Total: $87,749.00

0300 TRAFFIC CONTROLCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

Proposal Description:Proposal ID:

Detail Cost Estimate

200308 JOINT SEAL/REPAIR

Page 3 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

JOINT SEAL/REPAIR

Alt.Set

STP-212F(053)3BFederal Project Number:3477804

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0370 TRAFFIC STRIPE(MULTI-POLY.)(6"WIDE)

540.000.60000856(A)8204 900.000 LLF Federal

0380 CONST.ZONE IMPACT ATTEN. 585.006.50000871(B)2300 90.000 LSD Federal

0390 DELIVER PORTABLE LONGITUDINALBARRIER

18,400.0023.00000877(B)4300 800.000 LLF Federal

0400 RELOCATION OF PORT.LONGITUDINAL BARRIER

6,300.003.50000877(C)4400 1,800.000 LLF Federal

0410 ARROW DISPLAY(TYPE C) 450.005.00000880(A)6220 90.000 LSD Federal

0420 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,209.600.40000880(B)6300 3,024.000 LSD Federal

0430 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

2,268.000.50000880(B)6310 4,536.000 LSD Federal

0440 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

5,832.001.50000880(B)6320 3,888.000 LSD Federal

0450 CONSTRUCTIONBARRICADES(TYPE III)

378.000.70000880(C)6410 540.000 LSD Federal

0460 WING BARRICADES 720.002.00000880(C)6420 360.000 LSD Federal

0470 WARNING LIGHTS(TYPE A) 2,462.400.30000880(E)6600 8,208.000 LSD Federal

0480 DRUMS 756.000.20000880(F)6700 3,780.000 LSD Federal

0490 CHANNELIZER CONES 810.000.25000880(G)6805 3,240.000 LSD Federal

0500 (SP) TRAFFIC SURVEILLANCE, OHP(NON-BID)

6,900.0069.00000880(L)7310 100.000 F LHOUR Federal

0510 PORT.CHANGEABLE MESSAGE SIGN 2,288.0011.00000882(A)8210 208.000 LSD Federal

Category Total: $49,899.00

0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:

Funding Source(s) and Participation:

Proposal Description:Proposal ID:

Detail Cost Estimate

200308 JOINT SEAL/REPAIR

Page 4 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

JOINT SEAL/REPAIR

Alt.Set

STP-212F(053)3BFederal Project Number:3477804

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

CONSTRUCTION FOR CATEGORY #0640Fed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

CONSTRUCTION

CONS

B

0640

0520 MOBILIZATION 30,000.0030,000.00000641 2100 1.000 L BLSUM Federal

Category Total: $30,000.00

Project Total $298,849.003477804

$298,849.00200308Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

Proposal Description:Proposal ID:

Detail Cost Estimate

200308 JOINT SEAL/REPAIR

Page 5 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: JOINT SEAL/REPAIR

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3477804

Cost

3477804Project Total $316,779.94

0200 BRIDGE 'A' - NBI NO. 17290

131,201.00 6.00 7,872.06 139,073.06% Federal 0FED 139,073.06

Category Total 0200 $139,073.06

0201 BRIDGE 'B' - NBI NO. 17289

87,749.00 6.00 5,264.94 93,013.94% Federal 0FED 93,013.94

Category Total 0201 $93,013.94

0300 TRAFFIC CONTROL

49,899.00 6.00 2,993.94 52,892.94% Federal 0FED 52,892.94

Category Total 0300 $52,892.94

0640 CONSTRUCTION

30,000.00 6.00 1,800.00 31,800.00% Federal 0FED 31,800.00

Category Total 0640 $31,800.00

Proposal Total 200308 $316,779.94

Proposal ID: 200308

Detail Estimate Funding Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3477804

FundingAmount

Project Description:Project ID: JOINT SEAL/REPAIR

Category ID

0000Fund ID: Fund Desc: Default Funding for Design

$0.00TotalFund 0000 $0.00$0.00$0.00

0FEDFund ID: Fund Desc: Federal Funds

0200 139,073.06Category ID: Category Desc: BRIDGE 'A' - NBI NO. 17290 139,073.067,872.06131,201.00

0201 93,013.94Category ID: Category Desc: BRIDGE 'B' - NBI NO. 17289 93,013.945,264.9487,749.00

0300 52,892.94Category ID: Category Desc: TRAFFIC CONTROL 52,892.942,993.9449,899.00

0640 31,800.00Category ID: Category Desc: CONSTRUCTION 31,800.001,800.0030,000.00

$316,779.94TotalFund 0FED $316,779.94$17,930.94$298,849.00

3477804Project Total $316,779.94

$316,779.94200308Proposal Total

Proposal ID: 200308

Detail Estimate Funding Summary By Fund Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3477804

FundingAmount

Project Description: JOINT SEAL/REPAIR

CostUnit

Project ID:

Fund ID: 0000 Fund Desc.: Default Funding for Design

Fund 0000 Totals $0.00 $0.00 $0.00 $0.00

0.00000 0.00 0.00 0.00

0.00None 0.00 0.00 0.00

Fund ID: 0FED Fund Desc.: Federal Funds

Fund 0FED Totals $298,849.00 $17,930.94 $316,779.94 $316,779.94

248,950.00000 14,937.00 263,887.00 263,887.00

49,899.00None 2,993.94 52,892.94 52,892.94

$316,779.94 $316,779.94$298,849.00 $17,930.94Project Total 3477804

$316,779.94200308Proposal Total

Proposal ID: 200308

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

STP-224C(077)CI

200309

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

GRADE, DRAIN, AND SURFACE

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

145

PROJECT ID PROJECT DESCRIPTION

GRADE, DRAIN, AND SURFACE32843(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

GRADE, DRAIN, AND SURFACEProject Description:3284304Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Federal FundsFund 0FED

80-20 Fed-CIRB 0.00 0.00 1,000,000.00 0.000.00Package

Federal 3,465,688.89 206,452.34 3,672,141.233,672,141.23Package

$206,452.34$3,465,688.89Fund 0FED $3,672,141.23 $3,672,141.23Totals

CIRB FundsFund CIRB

80-20 Fed-CIRB 0.00 0.00 0.000.00Package

80-20 Fed-CIRB 0.00 0.00 0.000.00Package

$0.00$0.00Fund CIRB $0.00 $0.00Totals

$3,672,141.23 $3,672,141.23$3,465,688.89 $206,452.34Project Total 3284304

$206,452.34$3,465,688.89 $3,672,141.23$3,672,141.23Proposal Total 200309

200309Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

GRADE, DRAIN, AND SURFACE

Alt.Set

STP-224C(077)CIFederal Project Number:3284304

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0100 ROADWAYCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0010 CLEARING AND GRUBBING 31,798.3431,798.33763201(A) 0102 1.000 L BLSUM Federal

0020 UNCLASSIFIED EXCAVATION 196,862.889.66000202(A) 0183 20,379.180 LCY Federal

0030 UNCLASSIFIED BORROW 69,496.1613.29462202(D) 0184 5,227.390 LCY Federal

0040 TYPE A-SALVAGED TOPSOIL 19,147.1419,147.13570205(A) 4229 1.000 L BLSUM Federal

0050 TEMPORARY SILT FENCE 1,680.883.36176221(C) 2801 500.000 LLF Federal

0060 TEMPORARY SILT DIKE 2,919.3712.63797221(F) 0100 231.000 LLF Federal

0070 (SP)TURF REINFORCEMENT MAT 15,040.0040.00000227 0300 376.000 LSY Federal

0080 SOLID SLAB SODDING 175,489.872.64531230(A) 2806 66,340.000 LSY Federal

0090 VEGETATIVE MULCHING 21,987.711,104.91000233(A) 2817 19.900 LAC Federal

0100 AGGREGATE BASE TYPE A 2,577.50125.00000303(A) 2100 20.620 LCY Federal

0110 PORTLAND CEMENT 92,970.00180.00000307(C) 4220 516.500 LTON Federal

0120 CEMENTITIOUS STABILIZEDSUBGRADE

118,893.013.31522307(E) 4240 35,862.780 LSY Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200309 GRADE, DRAIN, AND SURFACE

Page 1 of 6

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

GRADE, DRAIN, AND SURFACE

Alt.Set

STP-224C(077)CIFederal Project Number:3284304

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0130 PROCESSING EXISTING BASE &SURFACE, METHOD D

78,584.008.00000311(D) 0154 9,823.000 LLF Federal

0140 CEMENT TREATED BASE 28,800.0024.00000317 4270 1,200.000 LSY Federal

0150 TRAFFIC BOUND SURFACE COURSETYPE E

23,797.4144.96865402(E) 0225 529.200 LTON Federal

0160 TACK COAT 11,187.073.45000407(B) 0250 3,242.630 LGAL Federal

0170 PRIME COAT 43,978.273.64980408 5774 12,049.500 LGAL Federal

0180 SUPERPAVE, TYPE S3(PG 70-28 OK) 406,285.8377.53280411(B) 5940 5,240.180 LTON Federal

0190 SUPERPAVE, TYPE S3(PG 64-22 OK) 665,773.6591.89156411(B) 5945 7,245.210 LTON Federal

0200 SUPERPAVE, TYPE S4(PG 70-28 OK) 354,913.40104.49263411(C) 5955 3,396.540 LTON Federal

0210 DOWEL JOINTED P.C. CONCRETEPAVEMENT(PLACEMENT )

41,428.8036.99000414(B) 5725 1,120.000 LSY Federal

0220 P.C. CONCRETE FOR PAVEMENT 34,127.80137.12000414(G) 5275 248.890 LCY Federal

0230 CLSM BACKFILL 7,604.32152.08642501(G) 6315 50.000 LCY Federal

0240 CLASS AA CONCRETE 12,348.54682.24000509(A) 0319 18.100 LCY Federal

0250 CLASS A CONCRETE 14,035.48553.23129509(B) 0321 25.370 LCY Federal

0260 CLASS C CONCRETE 284,160.00284.16000509(D) 0325 1,000.000 LCY Federal

0270 REINFORCING STEEL 5,100.921.22000511(A) 0332 4,181.080 LLB Federal

0280 TYPE I PLAIN RIPRAP 4,142.4656.74596601(A) 0297 73.000 LTON Federal

0290 TYPE IV GROUTED RIPRAP 9,717.5065.00000601(H) 1395 149.500 LSY Federal

0300 MANHOLE (4' DIAMETER) 8,875.344,437.66931611(A) 2657 2.000 LEA Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200309 GRADE, DRAIN, AND SURFACE

Page 2 of 6

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

GRADE, DRAIN, AND SURFACE

Alt.Set

STP-224C(077)CIFederal Project Number:3284304

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0310 INLET CI DES. 2 (STD) 3,477.583,477.58000611(G) 5112 1.000 LEA Federal

0320 INLET (SMD-TYPE 2) 6,394.813,197.40583611(G) 6002 2.000 LEA Federal

0330 18" R.C.PIPE CLASS III 5,191.2772.10100613(A) 0491 72.000 LLF Federal

0340 36" R.C.PIPE CLASS III 20,694.16132.65484613(A) 0494 156.000 LLF Federal

0350 36" X 22" R.C.PIPE ARCH CLASS A-III 22,100.07123.46407613(A) 4497 179.000 LLF Federal

0360 43" X 26" R.C.PIPE ARCH CLASS A-III 55,731.08139.32769613(A) 4498 400.000 LLF Federal

0370 51" X 31" R.C.PIPE ARCH CLASS A-III 36,834.48200.18740613(A) 4499 184.000 LLF Federal

0380 58" X 36" R.C.PIPE ARCH CLASS A-III 41,600.00260.00000613(A) 4500 160.000 LLF Federal

0390 (SP) 18" CORRUGATEDPOLYPROPYLENE PIPE

16,555.0055.00000613(EE) 5610 301.000 LLF Federal

0400 (SP) 24" CORRUGATEDPOLYPROPYLENE PIPE

10,800.0075.00000613(EE) 5620 144.000 LLF Federal

0410 (SP) 36" CORRUGATEDPOLYPROPYLENE PIPE

4,510.00110.00000613(EE) 5640 41.000 LLF Federal

0420 6" PERFORATED PIPE UNDERDRAINROUND

5,182.2517.27418613(H) 0450 300.000 LLF Federal

0430 6" NON-PERF.PIPE UNDERDRAINRND.

1,654.5416.54543613(I) 1096 100.000 LLF Federal

0440 TYPE A3 CULVERT END TREATMENT 11,700.001,300.00000613(M) 7150 9.000 LEA Federal

0450 TYPE B3 CULVERT END TREATMENT 12,800.001,600.00000613(M) 7151 8.000 LEA Federal

0460 TYPE C3 CULVERT END TREATMENT 5,000.002,500.00000613(M) 7152 2.000 LEA Federal

0470 TYPE D3 CULVERT END TREATMENT 4,800.002,400.00000613(M) 7153 2.000 LEA Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200309 GRADE, DRAIN, AND SURFACE

Page 3 of 6

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

GRADE, DRAIN, AND SURFACE

Alt.Set

STP-224C(077)CIFederal Project Number:3284304

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0480 TYPE CC3 CULVERT ENDTREATMENT

15,000.003,750.00000613(M) 7157 4.000 LEA Federal

0490 TYPE DD3 CULVERT ENDTREATMENT

7,200.003,600.00000613(M) 7158 2.000 LEA Federal

0500 TYPE CCC3 CULVERT ENDTREATMENT

8,500.004,250.00000613(M) 7162 2.000 LEA Federal

0510 REMOVAL OF STRUCTURES &OBSTRUCTIONS

50,000.0050,000.00000619(A) 0920 1.000 L BLSUM Federal

0520 SAWING PAVEMENT 797.936.64942619(C) 0924 120.000 LLF Federal

0530 FENCE-STYLE SWF (6 BARBEDWIRE)

83,847.087.55107624(C) 7181 11,104.000 LLF Federal

Category Total: $3,214,093.90

0300 TRAFFICCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0540 SHEET ALUMINUM SIGNS 1,341.3524.12075850(A) 8110 55.610 LSF Federal

0550 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 20,843.170.54110855(A) 8812 38,520.000 LLF Federal

0560 TRAFFIC STRIPE(PLASTIC)(6" WIDE) 2,004.003.00000855(A) 8813 668.000 LLF Federal

0570 TRAFFIC STRIPE(PLASTIC)(8" WIDE) 320.004.00000855(A) 8814 80.000 LLF Federal

0580 TRAFFIC STRIPE(PLASTIC)(24"WIDE)

724.106.24225855(A) 8825 116.000 LLF Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200309 GRADE, DRAIN, AND SURFACE

Page 4 of 6

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

GRADE, DRAIN, AND SURFACE

Alt.Set

STP-224C(077)CIFederal Project Number:3284304

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0590 CONSTRUCTION SIGNS 0 TO 6.25 SF 871.080.29036880(B) 8818 3,000.000 LSD Federal

0600 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

4,837.501.29000880(B) 8821 3,750.000 LSD Federal

0610 CONSTRUCTIONBARRICADES(TYPE III)

782.100.57933880(C) 8842 1,350.000 LSD Federal

0620 WARNING LIGHTS(TYPE A) 2,835.000.35000880(E) 8860 8,100.000 LSD Federal

Category Total: $34,558.30

0600 STAKINGCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0630 CONSTRUCTION STAKING LEVEL II 24,816.6324,816.62862642(B) 0096 1.000 L BLSUM Federal

Category Total: $24,816.63

0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0640 SWPPP DOCUMENTATION ANDMANAGEMENT

6,800.006,800.00000220 2800 1.000 L BLSUM Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200309 GRADE, DRAIN, AND SURFACE

Page 5 of 6

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

GRADE, DRAIN, AND SURFACE

Alt.Set

STP-224C(077)CIFederal Project Number:3284304

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0650 MOBILIZATION 185,420.06185,420.05977641 1552 1.000 L BLSUM Federal

Category Total: $192,220.06

Project Total $3,465,688.893284304

$3,465,688.89200309Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

Proposal Description:Proposal ID:

Detail Cost Estimate

200309 GRADE, DRAIN, AND SURFACE

Page 6 of 6

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: GRADE, DRAIN, AND SURFACE

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3284304

Cost

3284304Project Total $3,672,141.23

0100 ROADWAY

3,214,093.90 6.00 192,845.64 3,406,939.54% Federal 0FED 3,406,939.54

Category Total 0100 $3,406,939.54

0300 TRAFFIC

34,558.30 6.00 2,073.50 36,631.80% Federal 0FED 36,631.80

Category Total 0300 $36,631.80

0600 STAKING

24,816.63 0.00 0.00 24,816.63% Federal 0FED 24,816.63

Category Total 0600 $24,816.63

0640 CONSTRUCTION

192,220.06 6.00 11,533.20 203,753.26% Federal 0FED 203,753.26

Category Total 0640 $203,753.26

Proposal Total 200309 $3,672,141.23

Proposal ID: 200309

Detail Estimate Funding Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3284304

FundingAmount

Project Description:Project ID: GRADE, DRAIN, AND SURFACE

Category ID

0FEDFund ID: Fund Desc: Federal Funds

0100 3,406,939.54Category ID: Category Desc: ROADWAY 3,406,939.54192,845.643,214,093.90

0300 36,631.80Category ID: Category Desc: TRAFFIC 36,631.802,073.5034,558.30

0600 24,816.63Category ID: Category Desc: STAKING 24,816.630.0024,816.63

0640 203,753.26Category ID: Category Desc: CONSTRUCTION 203,753.2611,533.20192,220.06

$3,672,141.23TotalFund 0FED $3,672,141.23$206,452.34$3,465,688.89

CIRBFund ID: Fund Desc: CIRB Funds

$0.00TotalFund CIRB $0.00$0.00$0.00

3284304Project Total $3,672,141.23

$3,672,141.23200309Proposal Total

Proposal ID: 200309

Detail Estimate Funding Summary By Fund Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3284304

FundingAmount

Project Description: GRADE, DRAIN, AND SURFACE

CostUnit

Project ID:

Fund ID: 0FED Fund Desc.: Federal Funds

Fund 0FED Totals $3,465,688.89 $206,452.34 $3,672,141.23 $3,672,141.23

3,465,688.89None 206,452.34 3,672,141.23 3,672,141.23

Fund ID: CIRB Fund Desc.: CIRB Funds

Fund CIRB Totals $0.00 $0.00 $0.00 $0.00

0.00None 0.00 0.00 0.00

$3,672,141.23 $3,672,141.23$3,465,688.89 $206,452.34Project Total 3284304

$3,672,141.23200309Proposal Total

Proposal ID: 200309

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

SBR-224N(082)SB

200310

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

BRIDGE REHABILITATION

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

150

PROJECT ID PROJECT DESCRIPTION

BRIDGE REHABILITATION33752(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATIONProject Description:3375204Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Default Funding for DesignFund 0000

Default 0.00 0.00 0.000.00Package

$0.00$0.00Fund 0000 $0.00 $0.00Totals

State fundsFund STAT

State 1,513,580.75 90,214.85 1,603,795.601,603,795.60Package

$90,214.85$1,513,580.75Fund STAT $1,603,795.60 $1,603,795.60Totals

$1,603,795.60 $1,603,795.60$1,513,580.75 $90,214.85Project Total 3375204

$90,214.85$1,513,580.75 $1,603,795.60$1,603,795.60Proposal Total 200310

200310Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

SBR-224N(082)SBFederal Project Number:3375204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0100 ROADWAYCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: STAT State funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0010 CLEARING AND GRUBBING 15,000.0015,000.00000201(A) 0102 1.000 L BLSUM State

0020 UNCLASSIFIED BORROW 8,680.0035.00000202(D) 0184 248.000 LCY State

0030 TEMPORARY SILT FENCE 1,282.504.50000221(C) 2801 285.000 LLF State

0040 TEMPORARY SILT DIKE 600.0020.00000221(F) 0100 30.000 LLF State

0050 SOLID SLAB SODDING 3,710.0010.00000230(A) 2806 371.000 LSY State

0060 TACK COAT 1,200.005.00000407(B) 0250 240.000 LGAL State

0070 SUPERPAVE, TYPE S4(PG 70-28 OK) 77,850.00150.00000411(C) 5955 519.000 LTON State

0080 COLD MILLING PAVEMENT 44,010.0015.00000412 5267 2,934.000 LSY State

0090 CONCRETE JOINT SEALING 2,664.003.00000415 6300 888.000 LLF State

0100 REMOVAL OF CONCRETEPAVEMENT

1,800.0015.00000619(B) 4727 120.000 LSY State

0110 REMOVAL OF ASPHALT PAVEMENT 5,350.0010.00000619(B) 4728 535.000 LSY State

0120 REMOVAL OF GUARDRAIL 2,850.0010.00000619(B) 4780 285.000 LLF State

Proposal Description:Proposal ID:

Detail Cost Estimate

200310 BRIDGE REHABILITATION

Page 1 of 7

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

SBR-224N(082)SBFederal Project Number:3375204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0130 BEAM GUARDRAIL W-BEAM SINGLE 4,000.0020.00000623(A) 0932 200.000 LLF State

0140 GUARDRAIL END TREATMENT (GET) 5,000.002,500.00000623(G) 8571 2.000 LEA State

0150 GUARDRAIL BRIDGE CONN-THRIEBEAM (31")

5,000.002,500.00000623(I) 8700 2.000 LEA State

Category Total: $178,996.50

0200 BRIDGE "A" - NBI NO.19256Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: STAT State funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0160 SELECT BACKFILL 26,000.0065.00000501(E) 6354 400.000 LCY State

0170 CLSM BACKFILL 66,600.00200.00000501(G) 6309 333.000 LCY State

0180 (PL)FALSEWORK JACKING 25,000.0025,000.00000502 6116 1.000 L BLSUM State

0190 APPROACH SLAB 120,240.00225.00000504(A) 1304 534.400 LSY State

0200 SAW-CUT GROOVING 3,157.005.00000504(B) 1305 631.400 LSY State

0210 SEALED EXPANSION JOINT 41,820.00300.00000504(C) 6250 139.400 LLF State

0220 CONCRETE PARAPET 48,640.00200.00000504(E) 1381 243.200 LLF State

0230 RAPID CURE JOINT SEALANT 43,519.0035.00000504(G) 6390 1,243.400 LLF State

0240 PREFORMED SILICONE FOAM JOINT 7,266.00105.00000504(J) 6400 69.200 LLF State

Proposal Description:Proposal ID:

Detail Cost Estimate

200310 BRIDGE REHABILITATION

Page 2 of 7

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

SBR-224N(082)SBFederal Project Number:3375204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0250 STRUCTURAL STEEL 560.004.00000506(A) 1322 140.000 LLB State

0260 WEATHERING STEEL FIXEDBEARING ASSEMBLY

1,500.001,500.00000507(A) 6172 1.000 LEA State

0270 ELASTOMERIC COATING 11,520.0010.00000509 5000 1,152.000 LSF State

0280 CLASS AA CONCRETE 39,360.001,200.00000509(A) 1326 32.800 LCY State

0290 CLASS C CONCRETE 39,130.00700.00000509(D) 1331 55.900 LCY State

0300 MECHANICAL SPLICES 7,600.0050.00000511 6306 152.000 LEA State

0310 REINFORCING STEEL 1,200.001.20000511(A) 1332 1,000.000 LLB State

0320 EPOXY COATED REINFORCINGSTEEL

9,444.001.20000511(B) 6010 7,870.000 LLB State

0330 PAINTING EXISTING STRUCTURES 50,000.0050,000.00000512(A) 1323 1.000 L BLSUM State

0340 COLLECTION AND HANDLING OFWASTE

2,500.002,500.00000512(B) 6303 1.000 L BLSUM State

0350 CLASS B BRIDGE DECK REPAIR 11,250.00375.00000513(B) 6019 30.000 LSY State

0360 CLASS C BRIDGE DECK REPAIR 19,500.00650.00000513(C) 6020 30.000 LSY State

0370 WATER REPELLENT (VISUALLYINSPECTED)

1,540.005.00000515(A) 6013 308.000 LSY State

0380 PREPARATION OF CRACKS, ABOVEWATER

60.005.00000520(A) 6058 12.000 LLF State

0390 EPOXY RESIN, ABOVE WATER 100.00100.00000520(C) 6060 1.000 LGAL State

0400 (SP)CORROSIONINHIBITOR(SURFACE APPLIED)

3,081.0065.00000535 6130 47.400 LSY State

0410 (PL)REPAIR BRIDGE ITEMS 28,350.00900.00000540 4501 31.500 LSY State

Proposal Description:Proposal ID:

Detail Cost Estimate

200310 BRIDGE REHABILITATION

Page 3 of 7

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

SBR-224N(082)SBFederal Project Number:3375204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0420 (PL)REPAIR BRIDGE ITEM (TYPE A) 15,000.005,000.00000540 4515 3.000 LEA State

0430 (PL)REPAIR BRIDGE ITEM (TYPE B) 5,000.0050.00000540 4522 100.000 LLF State

0440 (PL)REPAIR BRIDGE ITEM (TYPE C) 75,000.007,500.00000540 4535 10.000 LEA State

0450 TYPE I PLAIN RIPRAP 118,000.0050.00000601(A) 1351 2,360.000 LTON State

0460 REMOVAL OF BRIDGE ITEMS 25,000.0025,000.00000619(B) 2500 1.000 L BLSUM State

Category Total: $846,937.00

0201 BRIDGE "B" - NBI NO.21339Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: STAT State funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0470 CLSM BACKFILL 4,000.00200.00000501(G) 6309 20.000 LCY State

0480 SAW-CUT GROOVING 358.505.00000504(B) 1305 71.700 LSY State

0490 SEALED EXPANSION JOINT 34,080.00300.00000504(C) 6250 113.600 LLF State

0500 CONCRETE PARAPET 6,800.00200.00000504(E) 1381 34.000 LLF State

0510 RAPID CURE JOINT SEALANT 51,446.5035.00000504(G) 6390 1,469.900 LLF State

0520 ELASTOMERIC MORTAR 1,400.00700.00000504(H) 6389 2.000 LCF State

0530 STRUCTURAL STEEL 480.004.00000506(A) 1322 120.000 LLB State

Proposal Description:Proposal ID:

Detail Cost Estimate

200310 BRIDGE REHABILITATION

Page 4 of 7

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

SBR-224N(082)SBFederal Project Number:3375204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0540 ELASTOMERIC COATING 21,400.0010.00000509 5000 2,140.000 LSF State

0550 CLASS AA CONCRETE 22,680.001,200.00000509(A) 1326 18.900 LCY State

0560 CLASS C CONCRETE 10,500.00700.00000509(D) 1331 15.000 LCY State

0570 MECHANICAL SPLICES 1,800.0050.00000511 6306 36.000 LEA State

0580 EPOXY COATED REINFORCINGSTEEL

5,256.001.20000511(B) 6010 4,380.000 LLB State

0590 CLASS B BRIDGE DECK REPAIR 7,500.00375.00000513(B) 6019 20.000 LSY State

0600 CLASS C BRIDGE DECK REPAIR 13,000.00650.00000513(C) 6020 20.000 LSY State

0610 WATER REPELLENT (VISUALLYINSPECTED)

70.005.00000515(A) 6013 14.000 LSY State

0620 (PL)REPAIR BRIDGE ITEM (TYPE A) 15,000.005,000.00000540 4515 3.000 LEA State

0630 TYPE I PLAIN RIPRAP 118,000.0050.00000601(A) 1351 2,360.000 LTON State

0640 REMOVAL OF BRIDGE ITEMS 25,000.0025,000.00000619(B) 2500 1.000 L BLSUM State

Category Total: $338,771.00

0300 TRAFFICCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: STAT State funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0650 TRAFFIC STRIPE(MULTI-POLY.)(6"WIDE)

8,821.501.50000856(A) 8535 5,881.000 LLF State

Proposal Description:Proposal ID:

Detail Cost Estimate

200310 BRIDGE REHABILITATION

Page 5 of 7

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

SBR-224N(082)SBFederal Project Number:3375204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0660 CONSTRUCTION TRAFFICSTRIPE(PAINT)(4" WIDE)

2,533.750.25000857(A) 8839 10,135.000 LLF State

0670 (SP)CONST.ZONE IMPACT ATTEN. 1,800.0010.00000871(B) 8705 180.000 LSD State

0680 DELIVER PORTABLE LONGITUDINALBARRIER

21,000.0035.00000877(B) 8484 600.000 LLF State

0690 RELOCATION OF PORTABLELONGITUDINAL BARRIER

3,000.005.00000877(C) 8486 600.000 LLF State

0700 ARROW DISPLAY(TYPE C) 720.004.00000880(A) 8812 180.000 LSD State

0710 CONSTRUCTION SIGNS 0 TO 6.25 SF 990.000.50000880(B) 8818 1,980.000 LSD State

0720 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

720.001.00000880(B) 8821 720.000 LSD State

0730 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

2,160.001.50000880(B) 8824 1,440.000 LSD State

0740 CONSTRUCTIONBARRICADES(TYPE III)

450.000.50000880(C) 8842 900.000 LSD State

0750 WARNING LIGHTS(TYPE A) 585.000.25000880(E) 8860 2,340.000 LSD State

0760 DRUMS 216.000.10000880(F) 8878 2,160.000 LSD State

0770 PORT.CHANGEABLE MESSAGE SIGN 3,880.0010.00000882(A) 8306 388.000 LSD State

Category Total: $46,876.25

0600 STAKINGCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: STAT State funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

Proposal Description:Proposal ID:

Detail Cost Estimate

200310 BRIDGE REHABILITATION

Page 6 of 7

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

SBR-224N(082)SBFederal Project Number:3375204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage IDFed Construction Class:

Category Work Class:

0780 CONSTRUCTION STAKING LEVEL II 10,000.0010,000.00000642(B) 0096 1.000 L BLSUM State

Category Total: $10,000.00

0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: STAT State funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0790 MOBILIZATION 92,000.0092,000.00000641 1552 1.000 L BLSUM State

Category Total: $92,000.00

Project Total $1,513,580.753375204

$1,513,580.75200310Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

Proposal Description:Proposal ID:

Detail Cost Estimate

200310 BRIDGE REHABILITATION

Page 7 of 7

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: BRIDGE REHABILITATION

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3375204

Cost

0100 ROADWAY

178,996.50 6.00 10,739.79 189,736.29% State STAT 189,736.29

Category Total 0100 $189,736.29

0200 BRIDGE "A" - NBI NO.19256

846,937.00 6.00 50,816.22 897,753.22% State STAT 897,753.22

Category Total 0200 $897,753.22

0201 BRIDGE "B" - NBI NO.21339

338,771.00 6.00 20,326.26 359,097.26% State STAT 359,097.26

Category Total 0201 $359,097.26

0300 TRAFFIC

46,876.25 6.00 2,812.58 49,688.83% State STAT 49,688.83

Category Total 0300 $49,688.83

0600 STAKING

10,000.00 0.00 0.00 10,000.00% State STAT 10,000.00

Category Total 0600 $10,000.00

0640 CONSTRUCTION

92,000.00 6.00 5,520.00 97,520.00%

Proposal ID: 200310

Detail Estimate Funding Summary Page 1 of 2

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: BRIDGE REHABILITATION

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3375204

Cost

3375204Project Total $1,603,795.60

0640 CONSTRUCTION

92,000.00 6.00 5,520.00 97,520.00% State STAT 97,520.00

Category Total 0640 $97,520.00

Proposal Total 200310 $1,603,795.60

Proposal ID: 200310

Detail Estimate Funding Summary Page 2 of 2

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3375204

FundingAmount

Project Description:Project ID: BRIDGE REHABILITATION

Category ID

0000Fund ID: Fund Desc: Default Funding for Design

$0.00TotalFund 0000 $0.00$0.00$0.00

STATFund ID: Fund Desc: State funds

0100 189,736.29Category ID: Category Desc: ROADWAY 189,736.2910,739.79178,996.50

0200 897,753.22Category ID: Category Desc: BRIDGE "A" - NBI NO.19256 897,753.2250,816.22846,937.00

0201 359,097.26Category ID: Category Desc: BRIDGE "B" - NBI NO.21339 359,097.2620,326.26338,771.00

0300 49,688.83Category ID: Category Desc: TRAFFIC 49,688.832,812.5846,876.25

0600 10,000.00Category ID: Category Desc: STAKING 10,000.000.0010,000.00

0640 97,520.00Category ID: Category Desc: CONSTRUCTION 97,520.005,520.0092,000.00

$1,603,795.60TotalFund STAT $1,603,795.60$90,214.85$1,513,580.75

3375204Project Total $1,603,795.60

$1,603,795.60200310Proposal Total

Proposal ID: 200310

Detail Estimate Funding Summary By Fund Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3375204

FundingAmount

Project Description: BRIDGE REHABILITATION

CostUnit

Project ID:

Fund ID: 0000 Fund Desc.: Default Funding for Design

Fund 0000 Totals $0.00 $0.00 $0.00 $0.00

0.00None 0.00 0.00 0.00

Fund ID: STAT Fund Desc.: State funds

Fund STAT Totals $1,513,580.75 $90,214.85 $1,603,795.60 $1,603,795.60

1,513,580.75None 90,214.85 1,603,795.60 1,603,795.60

$1,603,795.60 $1,603,795.60$1,513,580.75 $90,214.85Project Total 3375204

$1,603,795.60200310Proposal Total

Proposal ID: 200310

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

HSIPG-227F(047)TR

200311

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

SAFETY IMPROVEMENT (CENTERLINERUMBLE STRIP AND PAVEMENTMARKING)

Date Printed:

Spec Book: 19

Letting:

Call Order:

10/15/2020 10:30 A.M.

160

PROJECT ID PROJECT DESCRIPTION

SAFETY IMPROVEMENT (CENTERLINE RUMBLESTRIP AND PAVEMENT MARKING)

34453(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP AND PAVEMENTMARKING)

Project Description:3445304Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Default Funding for DesignFund 0000

Default 0.00 0.00 0.000.00Package

$0.00$0.00Fund 0000 $0.00 $0.00Totals

Federal FundsFund 0FED

Federal 899,864.25 53,991.86 953,856.11953,856.11Package

$53,991.86$899,864.25Fund 0FED $953,856.11 $953,856.11Totals

$953,856.11 $953,856.11$899,864.25 $53,991.86Project Total 3445304

$53,991.86$899,864.25 $953,856.11$953,856.11Proposal Total 200311

200311Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP AND PAVEMENT MARKING)

Alt.Set

HSIPG-227F(047)TRFederal Project Number:3445304

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0300 TRAFFIC CONTROLCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0010 (PL)CONST.ZONE PAV.MKRS(FLEXTAB)TYP.2-2

18,700.000.50000857(E)9630 37,400.000 LEA Federal

0020 (PL)TRUCK MOUNTED ATTENUATOR 1,320.0011.00000876(A)3210 120.000 LSD Federal

0030 CONSTRUCTION SIGNS 0 TO 6.25 SF 880.000.50000880(B)6300 1,760.000 LSD Federal

0040 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

162.001.35000880(B)6310 120.000 LSD Federal

0050 WARNING LIGHTS(TYPE A) 36.000.30000880(E)6600 120.000 LSD Federal

0060 PORT.CHANGEABLE MESSAGE SIGN 3,264.0012.00000882(A)8210 272.000 LSD Federal

Category Total: $24,362.00

0301 TRAFFIC SIGNING ANDSTRIPING

Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Proposal Description:Proposal ID:

Detail Cost Estimate

200311 SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP ANDPAVEMENT MARKING)

Page 1 of 3

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP AND PAVEMENT MARKING)

Alt.Set

HSIPG-227F(047)TRFederal Project Number:3445304

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID0

Category Width:

Category Length:

0Fed Work Class:

Fed Construction Class:

Category Work Class:

0070 SINUSOIDAL RUMBLE STRIP 224,143.500.30000413(F)4700 747,145.000 LLF Federal

0080 REMOVAL OF CLASS C PAVEMENTMARKERS

6,000.0012.00000805(A)3204 500.000 LEA Federal

0090 TRAF. STR(MULT.)(AW)(INLAID)(6"WIDE)

560,358.750.60000856(A)8232 933,931.250 LLF Federal

Category Total: $790,502.25

0640 MOBILIZATIONCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0100 MOBILIZATION 85,000.0085,000.00000641 2110 1.000 L BLSUM Federal

Category Total: $85,000.00

Project Total $899,864.253445304

Proposal Description:Proposal ID:

Detail Cost Estimate

200311 SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP ANDPAVEMENT MARKING)

Page 2 of 3

$899,864.25200311Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP ANDPAVEMENT MARKING)

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3445304

Cost

3445304Project Total $953,856.11

0300 TRAFFIC CONTROL

24,362.00 6.00 1,461.72 25,823.72% Federal 0FED 25,823.72

Category Total 0300 $25,823.72

0301 TRAFFIC SIGNING AND STRIPING

790,502.25 6.00 47,430.14 837,932.39% Federal 0FED 837,932.39

Category Total 0301 $837,932.39

0640 MOBILIZATION

85,000.00 6.00 5,100.00 90,100.00% Federal 0FED 90,100.00

Category Total 0640 $90,100.00

Proposal Total 200311 $953,856.11

Proposal ID: 200311

Detail Estimate Funding Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3445304

FundingAmount

Project Description:Project ID: SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP AND PAVEMENTMARKING)

Category ID

0000Fund ID: Fund Desc: Default Funding for Design

$0.00TotalFund 0000 $0.00$0.00$0.00

0FEDFund ID: Fund Desc: Federal Funds

0300 25,823.72Category ID: Category Desc: TRAFFIC CONTROL 25,823.721,461.7224,362.00

0301 837,932.39Category ID: Category Desc: TRAFFIC SIGNING ANDSTRIPING

837,932.3947,430.14790,502.25

0640 90,100.00Category ID: Category Desc: MOBILIZATION 90,100.005,100.0085,000.00

$953,856.11TotalFund 0FED $953,856.11$53,991.86$899,864.25

3445304Project Total $953,856.11

$953,856.11200311Proposal Total

Proposal ID: 200311

Detail Estimate Funding Summary By Fund Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3445304

FundingAmount

Project Description: SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP AND PAVEMENTMARKING)

CostUnit

Project ID:

Fund ID: 0000 Fund Desc.: Default Funding for Design

Fund 0000 Totals $0.00 $0.00 $0.00 $0.00

0.00None 0.00 0.00 0.00

Fund ID: 0FED Fund Desc.: Federal Funds

Fund 0FED Totals $899,864.25 $53,991.86 $953,856.11 $953,856.11

899,864.25None 53,991.86 953,856.11 953,856.11

$953,856.11 $953,856.11$899,864.25 $53,991.86Project Total 3445304

$953,856.11200311Proposal Total

Proposal ID: 200311

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

STP-228D(019)CI

200312

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

BRIDGE AND APPROACHES

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

165

PROJECT ID PROJECT DESCRIPTION

BRIDGE AND APPROACHES32325(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHESProject Description:3232504Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Default Funding for DesignFund 0000

100 0.00 0.00 0.000.00Package

101 0.00 0.00 0.000.00Package

102 0.00 0.00 0.000.00Package

103 0.00 0.00 0.000.00Package

104 0.00 0.00 0.000.00Package

$0.00$0.00Fund 0000 $0.00 $0.00Totals

Federal FundsFund 0FED

Federal 370,182.30 21,760.94 391,943.24391,943.24Package

$21,760.94$370,182.30Fund 0FED $391,943.24 $391,943.24Totals

$391,943.24 $391,943.24$370,182.30 $21,760.94Project Total 3232504

$21,760.94$370,182.30 $391,943.24$391,943.24Proposal Total 200312

200312Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-228D(019)CIFederal Project Number:3232504

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0100 ROADWAYCategory Alternate Set: Alternate Member:

0.043

Category Width:

Category Length:

Funding Source(s) and Participation: 0FED Federal Funds 100 %

GRAVEL OR STONEFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

ROADWAY

E000

B

0200

0010 EARTHWORK 30,000.0030,000.00000202(H) 0185 1.000 L BLSUM Federal

0020 TEMPORARY SILT FENCE 550.002.75000221(C) 2801 200.000 LLF Federal

0030 TEMPORARY SILT DIKE 2,000.0010.00000221(F) 0100 200.000 LLF Federal

0040 SOLID SLAB SODDING 10,150.003.50000230(A) 2806 2,900.000 LSY Federal

0050 VEGETATIVE MULCHING 600.001,000.00000233(A) 2817 0.600 LAC Federal

0060 TRAFFIC BOUND SURFACE COURSETYPE E

4,484.0038.00000402(E) 0225 118.000 LTON Federal

0070 CLASS C CONCRETE 3,500.00350.00000509(D) 0325 10.000 LCY Federal

0080 28" X 20" CORR. GALV. STEEL PIPEARCH

2,730.0035.00000613(B) 4528 78.000 LLF Federal

0090 TYPE B3 CULVERT END TREATMENT 2,400.001,200.00000613(M) 7151 2.000 LEA Federal

0100 SHEET ALUMINUM SIGNS 155.4030.00000850(A) 8110 5.180 LSF Federal

0110 2" SQUARE TUBE POST 160.0020.00000851(C) 8324 8.000 LLF Federal

0120 DELINEATORS(TYPE 1, CODE 1) 80.0020.00000853 9024 4.000 LEA Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200312 BRIDGE AND APPROACHES

Page 1 of 4

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-228D(019)CIFederal Project Number:3232504

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

Category Total: $56,809.40

0200 BRIDGE 'A' - NBI NO. 05300Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

HWY OVER WTRWAY CONCRETE BOX CULVERTFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

STRUCTURES

X028

B

0300

0130 UNCLASSIFIED EXCAVATION 4,437.008.50000202(A) 1301 522.000 LCY Federal

0140 STRUCTURAL EXCAVATIONUNCLASSIFIED

1,782.0018.00000501(A) 1306 99.000 LCY Federal

0150 CLASS AA CONCRETE 160,582.50750.00000509(A) 1326 214.110 LCY Federal

0160 REINFORCING STEEL 43,173.901.10000511(A) 1332 39,249.000 LLB Federal

0170 TYPE I-A PLAIN RIPRAP 37,150.0050.00000601(B) 1353 743.000 LTON Federal

0180 TYPE I-A FILTER BLANKET 9,920.0040.00000601(C) 1355 248.000 LTON Federal

0190 REMOVAL OF EXISTING BRIDGESTRUCTURE

5,000.005,000.00000619(D) 1397 1.000 L BLSUM Federal

Category Total: $262,045.40

0300 TRAFFICCategory Alternate Set: Alternate Member:

0Category Length:

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Proposal Description:Proposal ID:

Detail Cost Estimate

200312 BRIDGE AND APPROACHES

Page 2 of 4

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-228D(019)CIFederal Project Number:3232504

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

GRAVEL OR STONEFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

TRAFFIC

E000

B

0400

0200 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

52.500.35000880(B) 8821 150.000 LSD Federal

0210 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

570.000.95000880(B) 8824 600.000 LSD Federal

0220 CONSTRUCTIONBARRICADES(TYPE III)

375.000.50000880(C) 8842 750.000 LSD Federal

0230 WARNING LIGHTS(TYPE A) 330.000.20000880(E) 8860 1,650.000 LSD Federal

Category Total: $1,327.50

0600 STAKINGCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

STAKINGFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

STAKING

STAK

B

0600

0240 CONSTRUCTION STAKING LEVEL II 7,500.007,500.00000642(B) 0096 1.000 L BLSUM Federal

Category Total: $7,500.00

0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:

Funding Source(s) and Participation:

Proposal Description:Proposal ID:

Detail Cost Estimate

200312 BRIDGE AND APPROACHES

Page 3 of 4

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-228D(019)CIFederal Project Number:3232504

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

GRAVEL OR STONEFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

CONSTRUCTION

E000

B

0640

0250 SWPPP DOCUMENTATION ANDMANAGEMENT

7,500.007,500.00000220 2800 1.000 L BLSUM Federal

0260 MOBILIZATION 35,000.0035,000.00000641 1399 1.000 L BLSUM Federal

Category Total: $42,500.00

Project Total $370,182.303232504

$370,182.30200312Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

Proposal Description:Proposal ID:

Detail Cost Estimate

200312 BRIDGE AND APPROACHES

Page 4 of 4

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: BRIDGE AND APPROACHES

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3232504

Cost

3232504Project Total $391,943.24

0100 ROADWAY

56,809.40 6.00 3,408.57 60,217.97% Federal 0FED 60,217.97

Category Total 0100 $60,217.97

0200 BRIDGE 'A' - NBI NO. 05300

262,045.40 6.00 15,722.72 277,768.12% Federal 0FED 277,768.12

Category Total 0200 $277,768.12

0300 TRAFFIC

1,327.50 6.00 79.65 1,407.15% Federal 0FED 1,407.15

Category Total 0300 $1,407.15

0600 STAKING

7,500.00 0.00 0.00 7,500.00% Federal 0FED 7,500.00

Category Total 0600 $7,500.00

0640 CONSTRUCTION

42,500.00 6.00 2,550.00 45,050.00% Federal 0FED 45,050.00

Category Total 0640 $45,050.00

Proposal ID: 200312

Detail Estimate Funding Summary Page 1 of 2

Proposal Total 200312 $391,943.24

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3232504

FundingAmount

Project Description:Project ID: BRIDGE AND APPROACHES

Category ID

0000Fund ID: Fund Desc: Default Funding for Design

$0.00TotalFund 0000 $0.00$0.00$0.00

0FEDFund ID: Fund Desc: Federal Funds

0100 60,217.97Category ID: Category Desc: ROADWAY 60,217.973,408.5656,809.41

0200 277,768.12Category ID: Category Desc: BRIDGE 'A' - NBI NO. 05300 277,768.1215,722.73262,045.39

0300 1,407.15Category ID: Category Desc: TRAFFIC 1,407.1579.651,327.50

0600 7,500.00Category ID: Category Desc: STAKING 7,500.000.007,500.00

0640 45,050.00Category ID: Category Desc: CONSTRUCTION 45,050.002,550.0042,500.00

$391,943.24TotalFund 0FED $391,943.24$21,760.94$370,182.30

3232504Project Total $391,943.24

$391,943.24200312Proposal Total

Proposal ID: 200312

Detail Estimate Funding Summary By Fund Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3232504

FundingAmount

Project Description: BRIDGE AND APPROACHES

CostUnit

Project ID:

Fund ID: 0000 Fund Desc.: Default Funding for Design

Fund 0000 Totals $0.00 $0.00 $0.00 $0.00

0.00000 0.00 0.00 0.00

Fund ID: 0FED Fund Desc.: Federal Funds

Fund 0FED Totals $370,182.30 $21,760.94 $391,943.24 $391,943.24

370,182.30000 21,760.94 391,943.24 391,943.24

$391,943.24 $391,943.24$370,182.30 $21,760.94Project Total 3232504

$391,943.24200312Proposal Total

Proposal ID: 200312

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

STP-235C(052)CI

200313

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

RESURFACE (ASPHALT)

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

170

PROJECT ID PROJECT DESCRIPTION

RESURFACE (ASPHALT)32331(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

RESURFACE (ASPHALT)Project Description:3233104Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Federal FundsFund 0FED

80-20 Fed-CIRB 0.00 0.00 0.000.00Package

Federal 1,416,965.10 84,117.91 1,501,083.011,501,083.01Package

$84,117.91$1,416,965.10Fund 0FED $1,501,083.01 $1,501,083.01Totals

CIRB FundsFund CIRB

80-20 Fed-CIRB 0.00 0.00 0.000.00Package

$0.00$0.00Fund CIRB $0.00 $0.00Totals

$1,501,083.01 $1,501,083.01$1,416,965.10 $84,117.91Project Total 3233104

$84,117.91$1,416,965.10 $1,501,083.01$1,501,083.01Proposal Total 200313

200313Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

RESURFACE (ASPHALT)

Alt.Set

STP-235C(052)CIFederal Project Number:3233104

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0100 ROADWAYCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0010 CLEARING AND GRUBBING 7,000.007,000.00000201(A) 0102 1.000 L BLSUM Federal

0020 UNCLASSIFIED EXCAVATION 13,000.0020.00000202(A) 0183 650.000 LCY Federal

0030 UNCLASSIFIED BORROW 6,250.0025.00000202(D) 0184 250.000 LCY Federal

0040 TYPE A-SALVAGED TOPSOIL 10,000.0010,000.00000205(A) 4229 1.000 L BLSUM Federal

0050 TEMPORARY SILT FENCE 948.003.00000221(C) 2801 316.000 LLF Federal

0060 TEMPORARY SILT DIKE 1,020.0015.00000221(F) 0100 68.000 LLF Federal

0070 SOLID SLAB SODDING 6,352.503.85000230(A) 2806 1,650.000 LSY Federal

0080 VEGETATIVE MULCHING 510.001,500.00000233(A) 2817 0.340 LAC Federal

0090 AGGREGATE BASE TYPE A 5,952.0048.00000303(A) 2100 124.000 LCY Federal

0100 TRAFFIC BOUND SURFACE COURSETYPE E

47,824.0028.00000402(E) 0225 1,708.000 LTON Federal

0110 (SP) NT TACK MATERIAL 30,736.802.70000407(D) 0401 11,384.000 LGAL Federal

0120 PRIME COAT 1,240.802.35000408 5774 528.000 LGAL Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200313 RESURFACE (ASPHALT)

Page 1 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

RESURFACE (ASPHALT)

Alt.Set

STP-235C(052)CIFederal Project Number:3233104

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0130 FABRIC REINFORCEMENT 2,497.501.85000409(A) 4242 1,350.000 LSY Federal

0140 SUPERPAVE, TYPE S4(PG 64-22 OK) 651,326.0082.00000411(C) 5960 7,943.000 LTON Federal

0150 SUPERPAVE, TYPE S5(PG 64-22 OK) 343,400.0085.00000411(D) 5975 4,040.000 LTON Federal

0160 COLD MILLING PAVEMENT 5,882.102.10000412 5267 2,801.000 LSY Federal

0170 STRUCTURAL EXCAVATIONUNCLASSIFIED

540.0030.00000501(A) 0313 18.000 LCY Federal

0180 CLASS AA CONCRETE 47,090.00850.00000509(A) 0319 55.400 LCY Federal

0190 CLASS C CONCRETE 9,000.00375.00000509(D) 0325 24.000 LCY Federal

0200 REINFORCING STEEL 10,028.001.15000511(A) 0332 8,720.000 LLB Federal

0210 INLET (SMD-TYPE 2B) 3,000.003,000.00000611(G) 6006 1.000 LEA Federal

0220 36" R.C.PIPE CLASS III 14,580.00135.00000613(A) 0494 108.000 LLF Federal

0230 STANDARD BEDDING MATERIAL,CLASS B

4,920.0060.00000613(S) 1186 82.000 LCY Federal

0240 TRENCH EXCAVATION 1,950.0010.00000613(V) 1180 195.000 LCY Federal

0250 REMOVAL OF STRUCTURES &OBSTRUCTIONS

5,000.005,000.00000619(A) 0920 1.000 L BLSUM Federal

0260 BEAM GUARDRAIL W-BEAM SINGLE 3,750.0020.00000623(A) 0932 187.500 LLF Federal

0270 GUARDRAIL TRAIL END TURNDOWN(31")

1,000.001,000.00000623(F) 8300 1.000 LEA Federal

0280 GUARDRAIL END TREATMENT (GET) 2,700.002,700.00000623(G) 8571 1.000 LEA Federal

Category Total: $1,237,497.70

0300 TRAFFICCategory Alternate Set: Alternate Member:

Proposal Description:Proposal ID:

Detail Cost Estimate

200313 RESURFACE (ASPHALT)

Page 2 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

RESURFACE (ASPHALT)

Alt.Set

STP-235C(052)CIFederal Project Number:3233104

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0290 CONSTRUCTION SIGNS 0 TO 6.25 SF 312.000.40000880(B) 8818 780.000 LSD Federal

0300 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

108.000.60000880(B) 8821 180.000 LSD Federal

0310 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

2,160.001.50000880(B) 8824 1,440.000 LSD Federal

0320 CONSTRUCTIONBARRICADES(TYPE III)

315.000.75000880(C) 8842 420.000 LSD Federal

0330 WARNING LIGHTS(TYPE A) 84.000.10000880(E) 8860 840.000 LSD Federal

0340 CHANNELIZER CONES 2,070.000.30000880(G) 8890 6,900.000 LSD Federal

0350 FLAGGER 13,200.00110.00000880(I) 8902 120.000 LSD Federal

0360 PILOT CAR 5,000.005,000.00000880(W) 8800 1.000 L BLSUM Federal

Category Total: $23,249.00

0301 TRAFFIC SIGNING ANDSTRIPING

Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

Proposal Description:Proposal ID:

Detail Cost Estimate

200313 RESURFACE (ASPHALT)

Page 3 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

RESURFACE (ASPHALT)

Alt.Set

STP-235C(052)CIFederal Project Number:3233104

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage IDFed Construction Class:

Category Work Class:

0370 (PL)REMOVE & RESET EXISTINGSIGNS

20.0020.00000805(D) 8756 1.000 LEA Federal

0380 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE)

43,984.400.40000856(A) 8530 109,961.000 LLF Federal

0390 TRAFFIC STRIPE(MULTI-POLY.)(24"WIDE)

714.008.50000856(A) 8555 84.000 LLF Federal

Category Total: $44,718.40

0600 STAKINGCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0400 CONSTRUCTION STAKING LEVEL II 15,000.0015,000.00000642(B) 0096 1.000 L BLSUM Federal

Category Total: $15,000.00

0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

Proposal Description:Proposal ID:

Detail Cost Estimate

200313 RESURFACE (ASPHALT)

Page 4 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

RESURFACE (ASPHALT)

Alt.Set

STP-235C(052)CIFederal Project Number:3233104

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0410 SWPPP DOCUMENTATION ANDMANAGEMENT

4,500.004,500.00000220 2800 1.000 L BLSUM Federal

0420 MOBILIZATION 92,000.0092,000.00000641 1552 1.000 L BLSUM Federal

Category Total: $96,500.00

Project Total $1,416,965.103233104

$1,416,965.10200313Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

Proposal Description:Proposal ID:

Detail Cost Estimate

200313 RESURFACE (ASPHALT)

Page 5 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: RESURFACE (ASPHALT)

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3233104

Cost

3233104Project Total $1,501,083.01

0100 ROADWAY

1,237,497.70 6.00 74,249.87 1,311,747.57% Federal 0FED 1,311,747.57

Category Total 0100 $1,311,747.57

0300 TRAFFIC

23,249.00 6.00 1,394.94 24,643.94% Federal 0FED 24,643.94

Category Total 0300 $24,643.94

0301 TRAFFIC SIGNING AND STRIPING

44,718.40 6.00 2,683.10 47,401.50% Federal 0FED 47,401.50

Category Total 0301 $47,401.50

0600 STAKING

15,000.00 0.00 0.00 15,000.00% Federal 0FED 15,000.00

Category Total 0600 $15,000.00

0640 CONSTRUCTION

96,500.00 6.00 5,790.00 102,290.00% Federal 0FED 102,290.00

Category Total 0640 $102,290.00

Proposal ID: 200313

Detail Estimate Funding Summary Page 1 of 2

Proposal Total 200313 $1,501,083.01

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3233104

FundingAmount

Project Description:Project ID: RESURFACE (ASPHALT)

Category ID

0FEDFund ID: Fund Desc: Federal Funds

0100 1,311,747.57Category ID: Category Desc: ROADWAY 1,311,747.5774,249.871,237,497.70

0300 24,643.94Category ID: Category Desc: TRAFFIC 24,643.941,394.9423,249.00

0301 47,401.50Category ID: Category Desc: TRAFFIC SIGNING ANDSTRIPING

47,401.502,683.1044,718.40

0600 15,000.00Category ID: Category Desc: STAKING 15,000.000.0015,000.00

0640 102,290.00Category ID: Category Desc: CONSTRUCTION 102,290.005,790.0096,500.00

$1,501,083.01TotalFund 0FED $1,501,083.01$84,117.91$1,416,965.10

CIRBFund ID: Fund Desc: CIRB Funds

$0.00TotalFund CIRB $0.00$0.00$0.00

3233104Project Total $1,501,083.01

$1,501,083.01200313Proposal Total

Proposal ID: 200313

Detail Estimate Funding Summary By Fund Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3233104

FundingAmount

Project Description: RESURFACE (ASPHALT)

CostUnit

Project ID:

Fund ID: 0FED Fund Desc.: Federal Funds

Fund 0FED Totals $1,416,965.10 $84,117.91 $1,501,083.01 $1,501,083.01

1,416,965.10None 84,117.91 1,501,083.01 1,501,083.01

Fund ID: CIRB Fund Desc.: CIRB Funds

Fund CIRB Totals $0.00 $0.00 $0.00 $0.00

0.00None 0.00 0.00 0.00

$1,501,083.01 $1,501,083.01$1,416,965.10 $84,117.91Project Total 3233104

$1,501,083.01200313Proposal Total

Proposal ID: 200313

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

STP-237D(051)CI

200314

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

BRIDGE AND APPROACHES

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

175

PROJECT ID PROJECT DESCRIPTION

BRIDGE AND APPROACHES28439(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHESProject Description:2843904Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Federal FundsFund 0FED

80-20 Fed-CIRB 0.00 0.00 0.000.00Package

Federal 859,181.88 51,118.91 910,300.79910,300.79Package

$51,118.91$859,181.88Fund 0FED $910,300.79 $910,300.79Totals

CIRB FundsFund CIRB

80-20 Fed-CIRB 0.00 0.00 0.000.00Package

$0.00$0.00Fund CIRB $0.00 $0.00Totals

$910,300.79 $910,300.79$859,181.88 $51,118.91Project Total 2843904

$51,118.91$859,181.88 $910,300.79$910,300.79Proposal Total 200314

200314Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-237D(051)CIFederal Project Number:2843904

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0100 ROADWAYCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0010 UNCLASSIFIED BORROW 4,800.0012.00000202(D) 0184 400.000 LCY Federal

0020 EARTHWORK 40,000.0040,000.00000202(H) 0185 1.000 L BLSUM Federal

0030 TEMPORARY SILT FENCE 3,250.003.25000221(C) 2801 1,000.000 LLF Federal

0040 TEMPORARY SILT DIKE 4,004.0011.00000221(F) 0100 364.000 LLF Federal

0050 SOLID SLAB SODDING 29,068.203.15000230(A) 2806 9,228.000 LSY Federal

0060 VEGETATIVE MULCHING 1,337.00700.00000233(A) 2817 1.910 LAC Federal

0070 TRAFFIC BOUND SURFACE COURSETYPE E

38,520.0036.00000402(E) 0225 1,070.000 LTON Federal

0080 CLASS C CONCRETE 4,000.00400.00000509(D) 0325 10.000 LCY Federal

0090 24" CORR. GALV. STEEL PIPE 2,240.0035.00000613(B) 0690 64.000 LLF Federal

0100 42" X 29" CORR. GALV. STEEL PIPEARCH

17,020.0074.00000613(B) 4530 230.000 LLF Federal

0110 TYPE B4 CULVERT END TREATMENT 2,600.001,300.00000613(M) 7187 2.000 LEA Federal

0120 TYPE C4 CULVERT END TREATMENT 9,000.001,500.00000613(M) 7188 6.000 LEA Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200314 BRIDGE AND APPROACHES

Page 1 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-237D(051)CIFederal Project Number:2843904

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0130 REMOVAL OF STRUCTURES &OBSTRUCTIONS

3,000.003,000.00000619(A) 0920 1.000 L BLSUM Federal

0140 BEAM GUARDRAIL W-BEAM SINGLE 3,040.0038.00000623(A) 0932 80.000 LLF Federal

0150 GUARDRAIL ANCHOR UNIT (TYPE A) 2,400.001,200.00000623(F) 4446 2.000 LEA Federal

0160 GUARDRAIL ANCHOR UNIT (TYPE D-BF)

7,400.001,850.00000623(F) 5686 4.000 LEA Federal

Category Total: $171,679.20

0200 BRIDGECategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0170 SUBSTRUCTURE EXCAVATIONCOMMON

2,160.0012.00000501(B) 1307 180.000 LCY Federal

0180 GRANULAR BACKFILL 4,950.0075.00000501(F) 6352 66.000 LCY Federal

0190 PRESTRESSED CONCRETE BEAMS(TYPE II)

48,790.00205.00000503(A) 1311 238.000 LLF Federal

0200 PRESTRESSED CONCRETE BEAMS(TYPE III)

51,968.00232.00000503(A) 1312 224.000 LLF Federal

0210 SEALED EXPANSION JOINT 16,918.60290.00000504(C) 6250 58.340 LLF Federal

0220 CONCRETE RAIL (TR3) 29,872.8081.00000504(D) 6239 368.800 LLF Federal

0230 STRUCTURAL STEEL 3,638.003.40000506(A) 1322 1,070.000 LLB Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200314 BRIDGE AND APPROACHES

Page 2 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-237D(051)CIFederal Project Number:2843904

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0240 WEATHERING STEEL FIXEDBEARING ASSEMBLY

8,100.00900.00000507(A) 6172 9.000 LEA Federal

0250 WEATHERING STEEL EXPANSIONBEARING ASSEMBLY

8,100.00900.00000507(B) 6176 9.000 LEA Federal

0260 CLASS AA CONCRETE 86,310.00700.00000509(A) 1326 123.300 LCY Federal

0270 CLASS A CONCRETE 77,865.00725.00000509(B) 1328 107.400 LCY Federal

0280 REINFORCING STEEL 50,904.001.05000511(A) 1332 48,480.000 LLB Federal

0290 PILES, FURNISHED (HP 10X42) 7,210.0035.00000514(A) 6010 206.000 LLF Federal

0300 PILES, FURNISHED (HP 12X53) 18,915.0039.00000514(A) 6011 485.000 LLF Federal

0310 PILES, DRIVEN (HP 10X42) 2,884.0014.00000514(B) 6292 206.000 LLF Federal

0320 PILES, DRIVEN (HP 12X53) 7,275.0015.00000514(B) 6294 485.000 LLF Federal

0330 PILE SPLICE, H-PILE (NON-BIDDABLE)

400.00400.00000514(L) 6220 1.000 F LEA Federal

0340 DRILLED SHAFTS 48" DIAMETER 120,400.00700.00000516(A) 6094 172.000 LLF Federal

0350 TYPE I-A PLAIN RIPRAP 48,806.0046.00000601(B) 1353 1,061.000 LTON Federal

0360 TYPE I-A FILTER BLANKET 13,452.0038.00000601(C) 1355 354.000 LTON Federal

0370 6" PERFORATED PIPE UNDERDRAINROUND

1,820.0035.00000613(H) 6204 52.000 LLF Federal

0380 6" NON-PERF.PIPE UNDERDRAINRND.

1,200.0030.00000613(I) 6207 40.000 LLF Federal

0390 REMOVAL OF EXISTING BRIDGESTRUCTURE

12,000.0012,000.00000619(D) 1397 1.000 L BLSUM Federal

Category Total: $623,938.40

Proposal Description:Proposal ID:

Detail Cost Estimate

200314 BRIDGE AND APPROACHES

Page 3 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-237D(051)CIFederal Project Number:2843904

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0300 TRAFFICCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0400 SHEET ALUMINUM SIGNS 283.4838.00000850(A) 8110 7.460 LSF Federal

0410 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

1,382.400.60000880(B) 8821 2,304.000 LSD Federal

0420 CONSTRUCTIONBARRICADES(TYPE III)

2,016.001.00000880(C) 8842 2,016.000 LSD Federal

0421 WARNING LIGHTS(TYPE A) 182.400.04000880(E) 8860 4,560.000 LSD Federal

Category Total: $3,864.28

0600 STAKINGCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0430 CONSTRUCTION STAKING LEVEL II 7,200.007,200.00000642(B) 0096 1.000 L BLSUM Federal

Category Total: $7,200.00

0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:

Funding Source(s) and Participation:

Proposal Description:Proposal ID:

Detail Cost Estimate

200314 BRIDGE AND APPROACHES

Page 4 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-237D(051)CIFederal Project Number:2843904

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0440 SWPPP DOCUMENTATION ANDMANAGEMENT

2,500.002,500.00000220 2800 1.000 L BLSUM Federal

0450 MOBILIZATION 50,000.0050,000.00000641 1399 1.000 L BLSUM Federal

Category Total: $52,500.00

Project Total $859,181.882843904

$859,181.88200314Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

Proposal Description:Proposal ID:

Detail Cost Estimate

200314 BRIDGE AND APPROACHES

Page 5 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: BRIDGE AND APPROACHES

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

2843904

Cost

2843904Project Total $910,300.79

0100 ROADWAY

171,679.20 6.00 10,300.75 181,979.95% Federal 0FED 181,979.95

Category Total 0100 $181,979.95

0200 BRIDGE

623,938.40 6.00 37,436.30 661,374.70% Federal 0FED 661,374.70

Category Total 0200 $661,374.70

0300 TRAFFIC

3,864.28 6.00 231.86 4,096.14% Federal 0FED 4,096.14

Category Total 0300 $4,096.14

0600 STAKING

7,200.00 0.00 0.00 7,200.00% Federal 0FED 7,200.00

Category Total 0600 $7,200.00

0640 CONSTRUCTION

52,500.00 6.00 3,150.00 55,650.00% Federal 0FED 55,650.00

Category Total 0640 $55,650.00

Proposal ID: 200314

Detail Estimate Funding Summary Page 1 of 2

Proposal Total 200314 $910,300.79

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

2843904

FundingAmount

Project Description:Project ID: BRIDGE AND APPROACHES

Category ID

0FEDFund ID: Fund Desc: Federal Funds

0100 181,979.95Category ID: Category Desc: ROADWAY 181,979.9510,300.75171,679.20

0200 661,374.70Category ID: Category Desc: BRIDGE 661,374.7037,436.30623,938.40

0300 4,096.14Category ID: Category Desc: TRAFFIC 4,096.14231.863,864.28

0600 7,200.00Category ID: Category Desc: STAKING 7,200.000.007,200.00

0640 55,650.00Category ID: Category Desc: CONSTRUCTION 55,650.003,150.0052,500.00

$910,300.79TotalFund 0FED $910,300.79$51,118.91$859,181.88

CIRBFund ID: Fund Desc: CIRB Funds

$0.00TotalFund CIRB $0.00$0.00$0.00

2843904Project Total $910,300.79

$910,300.79200314Proposal Total

Proposal ID: 200314

Detail Estimate Funding Summary By Fund Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

2843904

FundingAmount

Project Description: BRIDGE AND APPROACHES

CostUnit

Project ID:

Fund ID: 0FED Fund Desc.: Federal Funds

Fund 0FED Totals $859,181.88 $51,118.91 $910,300.79 $910,300.79

859,181.88None 51,118.91 910,300.79 910,300.79

Fund ID: CIRB Fund Desc.: CIRB Funds

Fund CIRB Totals $0.00 $0.00 $0.00 $0.00

0.00None 0.00 0.00 0.00

$910,300.79 $910,300.79$859,181.88 $51,118.91Project Total 2843904

$910,300.79200314Proposal Total

Proposal ID: 200314

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

STP-247C(029)CI

200315

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

RESURFACE (ASPHALT)

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

185

PROJECT ID PROJECT DESCRIPTION

RESURFACE (ASPHALT)32832(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

RESURFACE (ASPHALT)Project Description:3283204Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Federal FundsFund 0FED

80-20 Fed-CIRB 0.00 0.00 500,000.00 0.000.00Package

Federal 2,289,452.05 136,467.12 2,425,919.172,425,919.17Package

$136,467.12$2,289,452.05Fund 0FED $2,425,919.17 $2,425,919.17Totals

CIRB FundsFund CIRB

80-20 Fed-CIRB 0.00 0.00 0.000.00Package

80-20 Fed-CIRB 0.00 0.00 0.000.00Package

$0.00$0.00Fund CIRB $0.00 $0.00Totals

$2,425,919.17 $2,425,919.17$2,289,452.05 $136,467.12Project Total 3283204

$136,467.12$2,289,452.05 $2,425,919.17$2,425,919.17Proposal Total 200315

200315Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

RESURFACE (ASPHALT)

Alt.Set

STP-247C(029)CIFederal Project Number:3283204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0100 ROADWAYCategory Alternate Set: Alternate Member:

3.014

Category Width:

Category Length:

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0010 CLEARING AND GRUBBING 15,284.1715,284.16920201(A) 0102 1.000 L BLSUM Federal

0020 UNCLASSIFIED EXCAVATION 6,250.6020.00000202(A) 0183 312.530 LCY Federal

0030 UNCLASSIFIED BORROW 47,088.6012.00000202(D) 0184 3,924.050 LCY Federal

0040 TEMPORARY SILT FENCE 3,500.007.00000221(C) 2801 500.000 LLF Federal

0050 TEMPORARY SILT DIKE 2,275.0025.00000221(F) 0100 91.000 LLF Federal

0060 SOLID SLAB SODDING 71,384.284.25000230(A) 2806 16,796.300 LSY Federal

0070 VEGETATIVE MULCHING 4,164.001,200.00000233(A) 2817 3.470 LAC Federal

0080 AGGREGATE BASE TYPE A 26,677.8090.00000303(A) 2100 296.420 LCY Federal

0090 PORTLAND CEMENT 20,087.30185.00000307(C) 4220 108.580 LTON Federal

0100 CEMENTITIOUS STABILIZEDSUBGRADE

60,320.008.00000307(E) 4240 7,540.000 LSY Federal

0110 ADHESIVE ASPHALT MEMBRANE(12? WIDE)

127,995.005.75000325 5400 22,260.000 LLF Federal

0120 TRAFFIC BOUND SURFACE COURSETYPE E

26,418.7575.00000402(E) 0225 352.250 LTON Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200315 RESURFACE (ASPHALT)

Page 1 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

RESURFACE (ASPHALT)

Alt.Set

STP-247C(029)CIFederal Project Number:3283204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0130 TACK COAT 14,559.513.25000407(B) 0250 4,479.850 LGAL Federal

0140 PRIME COAT 15,134.855.00000408 5774 3,026.970 LGAL Federal

0150 SUPERPAVE, TYPE S3(PG 64-22 OK) 228,984.00150.00000411(B) 5945 1,526.560 LTON Federal

0160 SUPERPAVE, TYPE S4(PG 64-22 OK) 173,804.40140.00000411(C) 5960 1,241.460 LTON Federal

0170 SUPERPAVE, TYPE S5(PG 64-22 OK) 300,956.70110.00000411(D) 5975 2,735.970 LTON Federal

0180 SUPERPAVE, TYPES5(PATCH)(PG64-22OK)

198,360.00380.00000411(G) 6160 522.000 LTON Federal

0190 (SP) RICH INTERMEDIATE LAYER 341,996.25125.00000411(J) 6410 2,735.970 LTON Federal

0200 COLD MILLING PAVEMENT 156,107.124.00000412 5267 39,026.780 LSY Federal

0210 CLASS AA CONCRETE 62,028.00900.00000509(A) 0319 68.920 LCY Federal

0220 CLASS A CONCRETE, SMALLSTRUCTURES

5,600.001,000.00000509(C) 0322 5.600 LCY Federal

0230 CLASS C CONCRETE 9,000.00450.00000509(D) 0325 20.000 LCY Federal

0240 REINFORCING STEEL 9,965.001.50000511(A) 0332 6,643.330 LLB Federal

0250 TYPE I PLAIN RIPRAP 6,300.0070.00000601(A) 0297 90.000 LTON Federal

0260 6" CONCRETE DRIVEWAY 3,644.00100.00000610(B) 0604 36.440 LSY Federal

0270 INLET CDI RCP DES. 2 5,500.002,750.00000611(G) 5705 2.000 LEA Federal

0280 JUNCTION BOXES 11,512.50150.00000611(L) 0487 76.750 LCF Federal

0290 VALVE BOXES ADJUST TO GRADE 1,400.00700.00000612(E) 0647 2.000 LEA Federal

0300 24" R.C.PIPE CLASS III 5,185.0085.00000613(A) 0492 61.000 LLF Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200315 RESURFACE (ASPHALT)

Page 2 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

RESURFACE (ASPHALT)

Alt.Set

STP-247C(029)CIFederal Project Number:3283204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0310 36" R.C.PIPE CLASS III 1,400.00175.00000613(A) 0494 8.000 LLF Federal

0320 73" X 45" R.C.PIPE ARCH CLASS A-III 12,495.00245.00000613(A) 4434 51.000 LLF Federal

0330 36" X 22" R.C.PIPE ARCH CLASS A-III 11,520.00180.00000613(A) 4497 64.000 LLF Federal

0340 21" X 15" CORR. GALV. STEEL PIPEARCH

9,000.0050.00000613(B) 4527 180.000 LLF Federal

0350 28" X 20" CORR. GALV. STEEL PIPEARCH

2,400.0060.00000613(B) 4528 40.000 LLF Federal

0360 (SP) 15" CORRUGATEDPOLYPROPYLENE PIPE

6,300.0035.00000613(EE) 5605 180.000 LLF Federal

0370 (SP) 18" CORRUGATEDPOLYPROPYLENE PIPE

11,070.0045.00000613(EE) 5610 246.000 LLF Federal

0380 (SP) 24" CORRUGATEDPOLYPROPYLENE PIPE

10,200.0085.00000613(EE) 5620 120.000 LLF Federal

0390 6" PERFORATED PIPE UNDERDRAINROUND

3,000.0015.00000613(H) 0450 200.000 LLF Federal

0400 6" NON-PERF.PIPE UNDERDRAINRND.

1,500.0015.00000613(I) 1096 100.000 LLF Federal

0410 TYPE A3 CULVERT END TREATMENT 21,000.001,000.00000613(M) 7150 21.000 LEA Federal

0420 TYPE B3 CULVERT END TREATMENT 14,175.001,575.00000613(M) 7151 9.000 LEA Federal

0430 TYPE D3 CULVERT END TREATMENT 2,300.002,300.00000613(M) 7153 1.000 LEA Federal

0440 REMOVAL OF STRUCTURES &OBSTRUCTIONS

29,518.5729,518.57396619(A) 0920 1.000 L BLSUM Federal

0450 REMOVAL OF CONCRETEDRIVEWAY

1,822.0050.00000619(B) 4766 36.440 LSY Federal

0460 REMOVAL OF RAILROAD 7,300.00100.00000619(B) 4822 73.000 LLF Federal

0470 SAWING PAVEMENT 1,005.006.00000619(C) 0924 167.500 LLF Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200315 RESURFACE (ASPHALT)

Page 3 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

RESURFACE (ASPHALT)

Alt.Set

STP-247C(029)CIFederal Project Number:3283204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

Category Total: $2,107,488.40

0300 TRAFFICCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0480 SHEET ALUMINUM SIGNS 3,882.0040.00000850(A) 8110 97.050 LSF Federal

0490 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 9,306.151.05000855(A) 8812 8,863.000 LLF Federal

0500 ARROW DISPLAY(TYPE B) 202.502.25000880(A) 8806 90.000 LSD Federal

0510 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,620.001.50000880(B) 8818 1,080.000 LSD Federal

0520 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

2,160.001.00000880(B) 8821 2,160.000 LSD Federal

0530 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

450.005.00000880(B) 8824 90.000 LSD Federal

0540 CONSTRUCTIONBARRICADES(TYPE III)

2,205.001.75000880(C) 8842 1,260.000 LSD Federal

0550 WARNING LIGHTS(TYPE A) 738.000.10000880(E) 8860 7,380.000 LSD Federal

0560 CHANNELIZER CONES 5,400.002.00000880(G) 8890 2,700.000 LSD Federal

Category Total: $25,963.65

0600 STAKINGCategory Alternate Set: Alternate Member:

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Proposal Description:Proposal ID:

Detail Cost Estimate

200315 RESURFACE (ASPHALT)

Page 4 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

RESURFACE (ASPHALT)

Alt.Set

STP-247C(029)CIFederal Project Number:3283204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

Fed Work Class:

Fed Construction Class:

Category Work Class:

0570 CONSTRUCTION STAKING LEVEL II 15,000.0015,000.00000642(B) 0096 1.000 L BLSUM Federal

Category Total: $15,000.00

0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0580 SWPPP DOCUMENTATION ANDMANAGEMENT

11,000.0011,000.00000220 2800 1.000 L BLSUM Federal

0590 MOBILIZATION 130,000.00130,000.00000641 1552 1.000 L BLSUM Federal

Category Total: $141,000.00

Project Total $2,289,452.053283204

$2,289,452.05200315Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

Proposal Description:Proposal ID:

Detail Cost Estimate

200315 RESURFACE (ASPHALT)

Page 5 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: RESURFACE (ASPHALT)

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3283204

Cost

3283204Project Total $2,425,919.17

0100 ROADWAY

2,107,488.40 6.00 126,449.30 2,233,937.70% Federal 0FED 2,233,937.70

Category Total 0100 $2,233,937.70

0300 TRAFFIC

25,963.65 6.00 1,557.82 27,521.47% Federal 0FED 27,521.47

Category Total 0300 $27,521.47

0600 STAKING

15,000.00 0.00 0.00 15,000.00% Federal 0FED 15,000.00

Category Total 0600 $15,000.00

0640 CONSTRUCTION

141,000.00 6.00 8,460.00 149,460.00% Federal 0FED 149,460.00

Category Total 0640 $149,460.00

Proposal Total 200315 $2,425,919.17

Proposal ID: 200315

Detail Estimate Funding Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3283204

FundingAmount

Project Description:Project ID: RESURFACE (ASPHALT)

Category ID

0FEDFund ID: Fund Desc: Federal Funds

0100 2,233,937.70Category ID: Category Desc: ROADWAY 2,233,937.70126,449.302,107,488.40

0300 27,521.47Category ID: Category Desc: TRAFFIC 27,521.471,557.8225,963.65

0600 15,000.00Category ID: Category Desc: STAKING 15,000.000.0015,000.00

0640 149,460.00Category ID: Category Desc: CONSTRUCTION 149,460.008,460.00141,000.00

$2,425,919.17TotalFund 0FED $2,425,919.17$136,467.12$2,289,452.05

CIRBFund ID: Fund Desc: CIRB Funds

$0.00TotalFund CIRB $0.00$0.00$0.00

3283204Project Total $2,425,919.17

$2,425,919.17200315Proposal Total

Proposal ID: 200315

Detail Estimate Funding Summary By Fund Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3283204

FundingAmount

Project Description: RESURFACE (ASPHALT)

CostUnit

Project ID:

Fund ID: 0FED Fund Desc.: Federal Funds

Fund 0FED Totals $2,289,452.05 $136,467.12 $2,425,919.17 $2,425,919.17

2,289,452.05None 136,467.12 2,425,919.17 2,425,919.17

Fund ID: CIRB Fund Desc.: CIRB Funds

Fund CIRB Totals $0.00 $0.00 $0.00 $0.00

0.00None 0.00 0.00 0.00

$2,425,919.17 $2,425,919.17$2,289,452.05 $136,467.12Project Total 3283204

$2,425,919.17200315Proposal Total

Proposal ID: 200315

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

STP-244D(071)CI

200316

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

BRIDGE AND APPROACHES

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

190

PROJECT ID PROJECT DESCRIPTION

BRIDGE AND APPROACHES33067(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHESProject Description:3306704Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Federal FundsFund 0FED

80-20 Fed-CIRB 0.00 0.00 0.000.00Package

Federal 884,201.00 52,452.06 936,653.06936,653.06Package

$52,452.06$884,201.00Fund 0FED $936,653.06 $936,653.06Totals

CIRB FundsFund CIRB

80-20 Fed-CIRB 0.00 0.00 0.000.00Package

$0.00$0.00Fund CIRB $0.00 $0.00Totals

$936,653.06 $936,653.06$884,201.00 $52,452.06Project Total 3306704

$52,452.06$884,201.00 $936,653.06$936,653.06Proposal Total 200316

200316Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-244D(071)CIFederal Project Number:3306704

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0100 ROADWAYCategory Alternate Set: Alternate Member:

0.354

Category Width:

Category Length:

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0010 CLEARING AND GRUBBING 15,000.0015,000.00000201(A) 0102 1.000 L BLSUM Federal

0020 UNCLASSIFIED EXCAVATION 78,282.009.00000202(A) 0183 8,698.000 LCY Federal

0030 UNCLASSIFIED BORROW 22,590.0015.00000202(D) 0184 1,506.000 LCY Federal

0040 TEMPORARY SILT FENCE 315.002.50000221(C) 2801 126.000 LLF Federal

0050 TEMPORARY SILT DIKE 6,510.0015.00000221(F) 0100 434.000 LLF Federal

0060 NYLON EROSION CONTROL MAT 51,750.0015.00000228 4170 3,450.000 LSY Federal

0070 SOLID SLAB SODDING 70,525.003.50000230(A) 2806 20,150.000 LSY Federal

0080 VEGETATIVE MULCHING 8,320.001,000.00000233(A) 2817 8.320 LAC Federal

0090 STABILIZED SUBGRADE 38,626.007.00000307(K) 4300 5,518.000 LSY Federal

0100 SUBGRADE, METHOD B 10,344.002.00000310(B) 0149 5,172.000 LSY Federal

0110 TRAFFIC BOUND SURFACE COURSETYPE E

35,640.0030.00000402(E) 0225 1,188.000 LTON Federal

0120 PRIME COAT 9,245.005.00000408 5774 1,849.000 LGAL Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200316 BRIDGE AND APPROACHES

Page 1 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-244D(071)CIFederal Project Number:3306704

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0130 SUPERPAVE, TYPE S3(PG 64-22 OK) 98,770.0085.00000411(B) 5945 1,162.000 LTON Federal

0140 SUPERPAVE, TYPE S4(PG 64-22 OK) 56,200.00100.00000411(C) 5960 562.000 LTON Federal

0150 CLASS C CONCRETE 3,500.00350.00000509(D) 0325 10.000 LCY Federal

0160 TYPE I PLAIN RIPRAP 10,050.0050.00000601(A) 0297 201.000 LTON Federal

0170 24" R.C.PIPE CLASS III 5,610.0085.00000613(A) 0492 66.000 LLF Federal

0180 18" CORR. GALV. STEEL PIPE 3,640.0035.00000613(B) 0689 104.000 LLF Federal

0190 60" CORR. GALV. STEEL PIPE 12,720.00120.00000613(B) 0696 106.000 LLF Federal

0200 28" X 20" CORR. GALV. STEEL PIPEARCH

5,680.0040.00000613(B) 4528 142.000 LLF Federal

0210 28" X 20" PREFAB. CULVERT ENDSECTION, ARCH

6,400.00800.00000613(L) 4516 8.000 LEA Federal

0220 18" PREFAB. CULVERT ENDSECTION, ROUND

3,180.00530.00000613(L) 5726 6.000 LEA Federal

0230 24" PREFAB. CULVERT ENDSECTION, ROUND

1,600.00800.00000613(L) 5730 2.000 LEA Federal

0240 REMOVAL OF STRUCTURES &OBSTRUCTIONS

10,000.0010,000.00000619(A) 0920 1.000 L BLSUM Federal

0250 REMOVAL OF ASPHALT PAVEMENT 2,958.006.00000619(B) 4728 493.000 LSY Federal

0260 FENCE-STYLE SWF (5 BARBEDWIRE)

15,300.006.00000624(C) 4459 2,550.000 LLF Federal

0270 (PL) GATE 600.00600.00000624(H) 5920 1.000 LEA Federal

0280 REMOVE AND RESET MAILBOX 1,400.00200.00000629(E) 5048 7.000 LEA Federal

Category Total: $584,755.00

Proposal Description:Proposal ID:

Detail Cost Estimate

200316 BRIDGE AND APPROACHES

Page 2 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-244D(071)CIFederal Project Number:3306704

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0200 BRIDGE 'A' - NBI NO. 31147Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0290 UNCLASSIFIED EXCAVATION 7,176.0012.00000202(A) 1301 598.000 LCY Federal

0300 STRUCTURAL EXCAVATIONUNCLASSIFIED

2,430.0030.00000501(A) 1306 81.000 LCY Federal

0310 CLASS AA CONCRETE 124,200.00600.00000509(A) 1326 207.000 LCY Federal

0320 REINFORCING STEEL 28,200.001.00000511(A) 1332 28,200.000 LLB Federal

0330 TYPE I-A PLAIN RIPRAP 21,550.0050.00000601(B) 1353 431.000 LTON Federal

0340 TYPE I-A FILTER BLANKET 5,040.0040.00000601(C) 1355 126.000 LTON Federal

0350 REMOVAL OF EXISTING BRIDGESTRUCTURE

25,000.0025,000.00000619(D) 1397 1.000 L BLSUM Federal

Category Total: $213,596.00

0300 TRAFFICCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

Proposal Description:Proposal ID:

Detail Cost Estimate

200316 BRIDGE AND APPROACHES

Page 3 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-244D(071)CIFederal Project Number:3306704

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0360 (PL)REMOVE & RESET EXISTINGSIGNS

450.00150.00000805(D) 8756 3.000 LEA Federal

0370 SHEET ALUMINUM SIGNS 200.0025.00000850(A) 8110 8.000 LSF Federal

0380 2 1/4" SQUARE TUBE POST 198.009.00000851(C) 8327 22.000 LLF Federal

0390 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,275.000.85000880(B) 8818 1,500.000 LSD Federal

0400 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

600.001.00000880(B) 8821 600.000 LSD Federal

0410 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

2,760.001.15000880(B) 8824 2,400.000 LSD Federal

0420 CONSTRUCTIONBARRICADES(TYPE III)

495.001.10000880(C) 8842 450.000 LSD Federal

0430 WARNING LIGHTS(TYPE A) 405.000.45000880(E) 8860 900.000 LSD Federal

Category Total: $6,383.00

0600 STAKINGCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0440 CONSTRUCTION STAKING LEVEL II 10,000.0010,000.00000642(B) 0096 1.000 L BLSUM Federal

Category Total: $10,000.00

0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:

Funding Source(s) and Participation:

Proposal Description:Proposal ID:

Detail Cost Estimate

200316 BRIDGE AND APPROACHES

Page 4 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-244D(071)CIFederal Project Number:3306704

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0450 SWPPP DOCUMENTATION ANDMANAGEMENT

5,000.005,000.00000220 2800 1.000 L BLSUM Federal

0460 MOBILIZATION 64,467.0064,467.00000641 1399 1.000 L BLSUM Federal

Category Total: $69,467.00

Project Total $884,201.003306704

$884,201.00200316Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

Proposal Description:Proposal ID:

Detail Cost Estimate

200316 BRIDGE AND APPROACHES

Page 5 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: BRIDGE AND APPROACHES

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3306704

Cost

3306704Project Total $936,653.06

0100 ROADWAY

584,755.00 6.00 35,085.30 619,840.30% Federal 0FED 619,840.30

Category Total 0100 $619,840.30

0200 BRIDGE 'A' - NBI NO. 31147

213,596.00 6.00 12,815.76 226,411.76% Federal 0FED 226,411.76

Category Total 0200 $226,411.76

0300 TRAFFIC

6,383.00 6.00 382.98 6,765.98% Federal 0FED 6,765.98

Category Total 0300 $6,765.98

0600 STAKING

10,000.00 0.00 0.00 10,000.00% Federal 0FED 10,000.00

Category Total 0600 $10,000.00

0640 CONSTRUCTION

69,467.00 6.00 4,168.02 73,635.02% Federal 0FED 73,635.02

Category Total 0640 $73,635.02

Proposal ID: 200316

Detail Estimate Funding Summary Page 1 of 2

Proposal Total 200316 $936,653.06

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3306704

FundingAmount

Project Description:Project ID: BRIDGE AND APPROACHES

Category ID

0FEDFund ID: Fund Desc: Federal Funds

0100 619,840.30Category ID: Category Desc: ROADWAY 619,840.3035,085.30584,755.00

0200 226,411.76Category ID: Category Desc: BRIDGE 'A' - NBI NO. 31147 226,411.7612,815.76213,596.00

0300 6,765.98Category ID: Category Desc: TRAFFIC 6,765.98382.986,383.00

0600 10,000.00Category ID: Category Desc: STAKING 10,000.000.0010,000.00

0640 73,635.02Category ID: Category Desc: CONSTRUCTION 73,635.024,168.0269,467.00

$936,653.06TotalFund 0FED $936,653.06$52,452.06$884,201.00

CIRBFund ID: Fund Desc: CIRB Funds

$0.00TotalFund CIRB $0.00$0.00$0.00

3306704Project Total $936,653.06

$936,653.06200316Proposal Total

Proposal ID: 200316

Detail Estimate Funding Summary By Fund Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3306704

FundingAmount

Project Description: BRIDGE AND APPROACHES

CostUnit

Project ID:

Fund ID: 0FED Fund Desc.: Federal Funds

Fund 0FED Totals $884,201.00 $52,452.06 $936,653.06 $936,653.06

884,201.00None 52,452.06 936,653.06 936,653.06

Fund ID: CIRB Fund Desc.: CIRB Funds

Fund CIRB Totals $0.00 $0.00 $0.00 $0.00

0.00None 0.00 0.00 0.00

$936,653.06 $936,653.06$884,201.00 $52,452.06Project Total 3306704

$936,653.06200316Proposal Total

Proposal ID: 200316

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

STP-245C(065)CI

200317

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

BRIDGE AND APPROACHES

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

195

PROJECT ID PROJECT DESCRIPTION

BRIDGE AND APPROACHES31276(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHESProject Description:3127604Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Federal FundsFund 0FED

80-20 Fed-CIRB 0.00 0.00 0.000.00Package

Federal 2,479,207.92 147,252.48 2,626,460.402,626,460.40Package

$147,252.48$2,479,207.92Fund 0FED $2,626,460.40 $2,626,460.40Totals

CIRB FundsFund CIRB

80-20 Fed-CIRB 0.00 0.00 0.000.00Package

$0.00$0.00Fund CIRB $0.00 $0.00Totals

$2,626,460.40 $2,626,460.40$2,479,207.92 $147,252.48Project Total 3127604

$147,252.48$2,479,207.92 $2,626,460.40$2,626,460.40Proposal Total 200317

200317Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-245C(065)CIFederal Project Number:3127604

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0100 ROADWAYCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0010 CLEARING AND GRUBBING 15,000.0015,000.00000201(A) 0102 1.000 L BLSUM Federal

0020 UNCLASSIFIED EXCAVATION 151,960.0010.00000202(A) 0183 15,196.000 LCY Federal

0030 UNCLASSIFIED BORROW 60,030.0015.00000202(D) 0184 4,002.000 LCY Federal

0040 TYPE A-SALVAGED TOPSOIL 25,000.0025,000.00000205(A) 4229 1.000 L BLSUM Federal

0050 TEMPORARY SILT FENCE 10,428.004.00000221(C) 2801 2,607.000 LLF Federal

0060 TEMPORARY SILT DIKE 3,456.0018.00000221(F) 0100 192.000 LLF Federal

0070 SOLID SLAB SODDING 89,280.004.00000230(A) 2806 22,320.000 LSY Federal

0080 MOWING 331.9272.00000241 2832 4.610 LAC Federal

0090 AGGREGATE BASE TYPE A 106,205.0055.00000303(A) 2100 1,931.000 LCY Federal

0100 SEPARATOR FABRIC 16,569.001.50000325 5271 11,046.000 LSY Federal

0110 TRAFFIC BOUND SURFACE COURSETYPE E

50,280.0030.00000402(E) 0225 1,676.000 LTON Federal

0120 TACK COAT 2,107.003.50000407(B) 0250 602.000 LGAL Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200317 BRIDGE AND APPROACHES

Page 1 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-245C(065)CIFederal Project Number:3127604

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0130 PRIME COAT 8,420.004.00000408 5774 2,105.000 LGAL Federal

0140 SUPERPAVE, TYPE S3(PG 64-22 OK) 204,585.00115.00000411(B) 5945 1,779.000 LTON Federal

0150 SUPERPAVE, TYPE S4(PG 64-22 OK) 112,320.00120.00000411(C) 5960 936.000 LTON Federal

0160 CLASS C CONCRETE 3,000.00300.00000509(D) 0325 10.000 LCY Federal

0170 TYPE I PLAIN RIPRAP 110,745.0045.00000601(A) 0297 2,461.000 LTON Federal

0180 21" X 15" CORR. GALV. STEEL PIPEARCH

1,495.0032.50000613(B) 4527 46.000 LLF Federal

0190 (SP) 24" CORRUGATEDPOLYPROPYLENE PIPE

6,000.0050.00000613(EE) 5620 120.000 LLF Federal

0200 (SP) 30" CORRUGATEDPOLYPROPYLENE PIPE

4,680.0090.00000613(EE) 5630 52.000 LLF Federal

0210 TYPE A4 CULVERT END TREATMENT 2,200.001,100.00000613(M) 7186 2.000 LEA Federal

0220 TYPE B4 CULVERT END TREATMENT 6,000.001,500.00000613(M) 7187 4.000 LEA Federal

0230 TYPE C4 CULVERT END TREATMENT 3,600.001,800.00000613(M) 7188 2.000 LEA Federal

0240 REMOVAL OF STRUCTURES &OBSTRUCTIONS

10,000.0010,000.00000619(A) 0920 1.000 L BLSUM Federal

0250 REMOVAL OF FENCE 3,102.502.50000619(B) 4725 1,241.000 LLF Federal

0260 REMOVAL OF ASPHALT PAVEMENT 52,360.008.00000619(B) 4728 6,545.000 LSY Federal

0270 SAWING PAVEMENT 192.004.00000619(C) 0924 48.000 LLF Federal

0280 BEAM GUARDRAIL W-BEAM SINGLE 9,750.0020.00000623(A) 0932 487.500 LLF Federal

0290 GUARDRAIL ANCHOR UNIT (TYPE D-BF)

15,200.001,900.00000623(F) 5686 8.000 LEA Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200317 BRIDGE AND APPROACHES

Page 2 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-245C(065)CIFederal Project Number:3127604

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0300 GUARDRAIL END TREATMENT (GET) 10,000.002,500.00000623(G) 8571 4.000 LEA Federal

0310 FENCE-STYLE SWF (5 BARBEDWIRE)

9,072.007.00000624(C) 4459 1,296.000 LLF Federal

Category Total: $1,103,368.42

0200 BRIDGE "A" - NBI NO.09812Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0320 SUBSTRUCTURE EXCAVATIONCOMMON

4,200.0035.00000501(B) 1307 120.000 LCY Federal

0330 CLSM BACKFILL 14,362.00167.00000501(G) 6309 86.000 LCY Federal

0340 PRESTRESSED CONCRETE BEAMS(TYPE IV)

137,601.00300.00000503(A) 1313 458.670 LLF Federal

0350 APPROACH SLAB 35,400.00250.00000504(A) 1304 141.600 LSY Federal

0360 SAW-CUT GROOVING 2,367.005.00000504(B) 1305 473.400 LSY Federal

0370 CONCRETE RAIL (TR3) 27,987.0095.00000504(D) 6239 294.600 LLF Federal

0380 STRUCTURAL STEEL 800.003.20000506(A) 1322 250.000 LLB Federal

0390 WEATHERING STEEL FIXEDBEARING ASSEMBLY

9,200.001,150.00000507(A) 6172 8.000 LEA Federal

0400 CLASS AA CONCRETE 104,175.00750.00000509(A) 1326 138.900 LCY Federal

0410 CLASS A CONCRETE 47,000.001,000.00000509(B) 1328 47.000 LCY Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200317 BRIDGE AND APPROACHES

Page 3 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-245C(065)CIFederal Project Number:3127604

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0420 REINFORCING STEEL 38,537.501.25000511(A) 1332 30,830.000 LLB Federal

0430 PILES, FURNISHED (HP 10X42) 10,989.0033.00000514(A) 6010 333.000 LLF Federal

0440 PILES, DRIVEN (HP 10X42) 5,661.0017.00000514(B) 6292 333.000 LLF Federal

0450 PILE SPLICE, H-PILE (NON-BIDDABLE)

400.00400.00000514(L) 6220 1.000 F LEA Federal

0460 TYPE I-A PLAIN RIPRAP 35,550.0045.00000601(B) 1353 790.000 LTON Federal

0470 TYPE I-A FILTER BLANKET 8,740.0038.00000601(C) 1355 230.000 LTON Federal

0480 6" PERFORATED PIPE UNDERDRAINROUND

1,920.0030.00000613(H) 6204 64.000 LLF Federal

0490 6" NON-PERF.PIPE UNDERDRAINRND.

2,720.0032.00000613(I) 6207 85.000 LLF Federal

0500 REMOVAL OF EXISTING BRIDGESTRUCTURE

50,000.0050,000.00000619(D) 1397 1.000 L BLSUM Federal

Category Total: $537,609.50

0201 BRIDGE "B" - NBI NO.09052Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0510 SUBSTRUCTURE EXCAVATIONCOMMON

8,750.0035.00000501(B) 1307 250.000 LCY Federal

0520 CLSM BACKFILL 21,042.00167.00000501(G) 6309 126.000 LCY Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200317 BRIDGE AND APPROACHES

Page 4 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-245C(065)CIFederal Project Number:3127604

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0530 PRESTRESSED CONCRETE BEAMS(TYPE IV)

137,601.00300.00000503(A) 1313 458.670 LLF Federal

0540 APPROACH SLAB 51,300.00250.00000504(A) 1304 205.200 LSY Federal

0550 SAW-CUT GROOVING 2,878.505.00000504(B) 1305 575.700 LSY Federal

0560 CONCRETE RAIL (TR3) 29,573.5095.00000504(D) 6239 311.300 LLF Federal

0570 STRUCTURAL STEEL 1,824.003.20000506(A) 1322 570.000 LLB Federal

0580 WEATHERING STEEL FIXEDBEARING ASSEMBLY

4,600.001,150.00000507(A) 6172 4.000 LEA Federal

0590 WEATHERING STEEL EXPANSIONBEARING ASSEMBLY

6,000.001,500.00000507(B) 6176 4.000 LEA Federal

0600 CLASS AA CONCRETE 86,925.00750.00000509(A) 1326 115.900 LCY Federal

0610 CLASS A CONCRETE 91,000.001,000.00000509(B) 1328 91.000 LCY Federal

0620 REINFORCING STEEL 50,250.001.25000511(A) 1332 40,200.000 LLB Federal

0630 PILES, FURNISHED (HP 10X42) 2,310.0033.00000514(A) 6010 70.000 LLF Federal

0640 PILES, FURNISHED (HP 12X53) 8,064.0036.00000514(A) 6011 224.000 LLF Federal

0650 PILES, DRIVEN (HP 10X42) 1,190.0017.00000514(B) 6292 70.000 LLF Federal

0660 PILES, DRIVEN (HP 12X53) 4,032.0018.00000514(B) 6294 224.000 LLF Federal

0670 (PL)PILOT HOLES 31,500.00150.00000514(K) 6260 210.000 LLF Federal

0680 PILE SPLICE, H-PILE (NON-BIDDABLE)

400.00400.00000514(L) 6220 1.000 F LEA Federal

0690 TYPE I-A PLAIN RIPRAP 37,800.0045.00000601(B) 1353 840.000 LTON Federal

0700 TYPE I-A FILTER BLANKET 9,500.0038.00000601(C) 1355 250.000 LTON Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200317 BRIDGE AND APPROACHES

Page 5 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-245C(065)CIFederal Project Number:3127604

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0710 6" PERFORATED PIPE UNDERDRAINROUND

2,160.0030.00000613(H) 6204 72.000 LLF Federal

0720 6" NON-PERF.PIPE UNDERDRAINRND.

2,880.0032.00000613(I) 6207 90.000 LLF Federal

0730 REMOVAL OF EXISTING BRIDGESTRUCTURE

50,000.0050,000.00000619(D) 1397 1.000 L BLSUM Federal

Category Total: $641,580.00

0300 TRAFFICCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0740 SHEET ALUMINUM SIGNS 340.0034.00000850(A) 8110 10.000 LSF Federal

0750 2" SQUARE TUBE POST 264.0012.00000851(C) 8324 22.000 LLF Federal

0760 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE)

10,800.001.00000856(A) 8530 10,800.000 LLF Federal

0770 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,800.000.50000880(B) 8818 3,600.000 LSD Federal

0780 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

5,400.001.25000880(B) 8824 4,320.000 LSD Federal

0790 CONSTRUCTIONBARRICADES(TYPE III)

2,160.001.50000880(C) 8842 1,440.000 LSD Federal

0800 WARNING LIGHTS(TYPE A) 1,620.000.25000880(E) 8860 6,480.000 LSD Federal

0810 DRUMS 4,266.000.15000880(F) 8878 28,440.000 LSD Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200317 BRIDGE AND APPROACHES

Page 6 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-245C(065)CIFederal Project Number:3127604

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

Category Total: $26,650.00

0600 STAKINGCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0820 CONSTRUCTION STAKING LEVEL II 25,000.0025,000.00000642(B) 0096 1.000 L BLSUM Federal

Category Total: $25,000.00

0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0830 SWPPP DOCUMENTATION ANDMANAGEMENT

10,000.0010,000.00000220 2800 1.000 L BLSUM Federal

0840 MOBILIZATION 135,000.00135,000.00000641 1399 1.000 L BLSUM Federal

Category Total: $145,000.00

Project Total $2,479,207.923127604

Proposal Description:Proposal ID:

Detail Cost Estimate

200317 BRIDGE AND APPROACHES

Page 7 of 8

$2,479,207.92200317Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: BRIDGE AND APPROACHES

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3127604

Cost

0100 ROADWAY

1,103,368.42 6.00 66,202.11 1,169,570.53% Federal 0FED 1,169,570.53

Category Total 0100 $1,169,570.53

0200 BRIDGE "A" - NBI NO.09812

537,609.50 6.00 32,256.57 569,866.07% Federal 0FED 569,866.07

Category Total 0200 $569,866.07

0201 BRIDGE "B" - NBI NO.09052

641,580.00 6.00 38,494.80 680,074.80% Federal 0FED 680,074.80

Category Total 0201 $680,074.80

0300 TRAFFIC

26,650.00 6.00 1,599.00 28,249.00% Federal 0FED 28,249.00

Category Total 0300 $28,249.00

0600 STAKING

25,000.00 0.00 0.00 25,000.00% Federal 0FED 25,000.00

Category Total 0600 $25,000.00

0640 CONSTRUCTION

145,000.00 6.00 8,700.00 153,700.00%

Proposal ID: 200317

Detail Estimate Funding Summary Page 1 of 2

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: BRIDGE AND APPROACHES

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3127604

Cost

3127604Project Total $2,626,460.40

0640 CONSTRUCTION

145,000.00 6.00 8,700.00 153,700.00% Federal 0FED 153,700.00

Category Total 0640 $153,700.00

Proposal Total 200317 $2,626,460.40

Proposal ID: 200317

Detail Estimate Funding Summary Page 2 of 2

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3127604

FundingAmount

Project Description:Project ID: BRIDGE AND APPROACHES

Category ID

0FEDFund ID: Fund Desc: Federal Funds

0100 1,169,570.53Category ID: Category Desc: ROADWAY 1,169,570.5366,202.111,103,368.42

0200 569,866.07Category ID: Category Desc: BRIDGE "A" - NBI NO.09812 569,866.0732,256.57537,609.50

0201 680,074.80Category ID: Category Desc: BRIDGE "B" - NBI NO.09052 680,074.8038,494.80641,580.00

0300 28,249.00Category ID: Category Desc: TRAFFIC 28,249.001,599.0026,650.00

0600 25,000.00Category ID: Category Desc: STAKING 25,000.000.0025,000.00

0640 153,700.00Category ID: Category Desc: CONSTRUCTION 153,700.008,700.00145,000.00

$2,626,460.40TotalFund 0FED $2,626,460.40$147,252.48$2,479,207.92

CIRBFund ID: Fund Desc: CIRB Funds

$0.00TotalFund CIRB $0.00$0.00$0.00

3127604Project Total $2,626,460.40

$2,626,460.40200317Proposal Total

Proposal ID: 200317

Detail Estimate Funding Summary By Fund Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3127604

FundingAmount

Project Description: BRIDGE AND APPROACHES

CostUnit

Project ID:

Fund ID: 0FED Fund Desc.: Federal Funds

Fund 0FED Totals $2,479,207.92 $147,252.48 $2,626,460.40 $2,626,460.40

2,479,207.92None 147,252.48 2,626,460.40 2,626,460.40

Fund ID: CIRB Fund Desc.: CIRB Funds

Fund CIRB Totals $0.00 $0.00 $0.00 $0.00

0.00None 0.00 0.00 0.00

$2,626,460.40 $2,626,460.40$2,479,207.92 $147,252.48Project Total 3127604

$2,626,460.40200317Proposal Total

Proposal ID: 200317

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

TAP-255D(528)AG

200320

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

PEDESTRIAN IMPROVEMENTS(SIDEWALKS)

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

210

PROJECT ID PROJECT DESCRIPTION

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)33277(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)Project Description:3327704Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Federal FundsFund 0FED

80-20 Fed-City 163,145.27 8,854.73 172,000.00 172,000.00172,000.00Package

$8,854.73$163,145.27Fund 0FED $172,000.00 $172,000.00Totals

Non-participatingFund NONP

80-20 Fed-City 5,679.37 308.25 5,987.625,987.62Package

80-20 Fed-City 40,786.32 2,213.68 43,000.0043,000.00Package

$2,521.93$46,465.69Fund NONP $48,987.62 $48,987.62Totals

$220,987.62 $220,987.62$209,610.96 $11,376.66Project Total 3327704

$11,376.66$209,610.96 $220,987.62$220,987.62Proposal Total 200320

200320Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

TAP-255D(528)AGFederal Project Number:3327704

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0100 ROADWAYCategory Alternate Set: Alternate Member:

0.165

Category Width:

Category Length:

Funding Source(s) and Participation: NONP Non-participating 100 %

NONP Non-participating 20 %

0FED Federal Funds 80 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0010 UNCLASSIFIED EXCAVATION 750.0030.00000202(A) 0183 25.000 LCY 80-20 Fed-City

0020 UNCLASSIFIED BORROW 600.0030.00000202(D) 0184 20.000 LCY 80-20 Fed-City

0030 TEMPORARY SILT FENCE 750.005.00000221(C) 2801 150.000 LLF 80-20 Fed-City

0040 TEMPORARY ROCK FILTER DAMTYPE 4

900.00300.00000221(G) 0153 3.000 LCY 80-20 Fed-City

0050 SOLID SLAB SODDING 2,100.007.00000230(A) 2806 300.000 LSY 80-20 Fed-City

0060 2'-8" COMB. CURB & GUTTER (6"BARRIER-NOTCHED)

22,200.0040.00000609(B) 0395 555.000 LLF 80-20 Fed-City

0070 4" CONCRETE SIDEWALK 25,125.0075.00000610(A) 0602 335.000 LSY 80-20 Fed-City

0080 6" CONCRETE SIDEWALK 8,160.0085.00000610(A) 0605 96.000 LSY 80-20 Fed-City

0090 6" CONCRETE DRIVEWAY 6,525.0090.00000610(B) 0604 72.500 LSY 80-20 Fed-City

0100 INLET CI DES. 2 (STD) 12,000.004,000.00000611(G) 5112 3.000 LEA 80-20 Fed-City

0110 VALVE BOXES ADJUST TO GRADE 400.00400.00000612(E) 0647 1.000 LEA 80-20 Fed-City

Proposal Description:Proposal ID:

Detail Cost Estimate

200320 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 1 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

TAP-255D(528)AGFederal Project Number:3327704

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0120 (PL) IRRIGATION SYSTEM 10,000.0010,000.00000616 5010 1.000 L BLSUM 80-20 Fed-City

0130 REMOVAL OF CURB AND GUTTER 6,450.0010.00000619(B) 4726 645.000 LLF 80-20 Fed-City

0140 REMOVAL OF CONCRETEPAVEMENT

975.0015.00000619(B) 4727 65.000 LSY 80-20 Fed-City

0150 REMOVAL OF ASPHALT PAVEMENT 4,380.0012.00000619(B) 4728 365.000 LSY 80-20 Fed-City

0160 REMOVAL OF DRAINAGE INLETS 2,250.00750.00000619(B) 4741 3.000 LEA 80-20 Fed-City

0170 REMOVAL OF SIDEWALK 3,264.0012.00000619(B) 4792 272.000 LSY 80-20 Fed-City

0180 SAWING PAVEMENT 3,445.005.00000619(C) 0924 689.000 LLF 80-20 Fed-City

Category Total: $110,274.00

0300 TRAFFICCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: NONP Non-participating 100 %

NONP Non-participating 20 %

0FED Federal Funds 80 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0190 TACTILE WARNING DEVICE-NEW 2,160.0030.00000610(I) 4610 72.000 LSF 80-20 Fed-City

0200 (PL)REMOVAL OF EXISTING SIGNS 770.0070.00000805(A) 8724 11.000 LEA 80-20 Fed-City

0210 SHEET ALUMINUM SIGNS 3,381.2525.00000850(A) 8110 135.250 LSF 80-20 Fed-City

0220 2 1/4" SQUARE TUBE POST 2,640.0011.00000851(C) 8327 240.000 LLF 80-20 Fed-City

Proposal Description:Proposal ID:

Detail Cost Estimate

200320 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 2 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

TAP-255D(528)AGFederal Project Number:3327704

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0230 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE)

3,877.502.50000856(A) 8530 1,551.000 LLF 80-20 Fed-City

0240 TRAFFIC STRIPE(MULTI-POLY.)(8"WIDE)

7,489.601.60000856(A) 8540 4,681.000 LLF 80-20 Fed-City

0250 TRAFFIC STRIPE(MULTI-POLY)(12"WIDE)

3,138.602.39588856(A) 8548 1,310.000 LLF 80-20 Fed-City

0260 TRAFFIC STRIPE(MULTI-POLY.)(24"WIDE)

440.0020.00000856(A) 8555 22.000 LLF 80-20 Fed-City

0270 TRAFFIC STRIPE (MULTI-POLYMER)(SYMBOLS, WORDS.ETC.)

400.0025.00000856(B) 8525 16.000 LEA 80-20 Fed-City

0280 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS)

1,400.00175.00000856(B) 8860 8.000 LEA 80-20 Fed-City

0290 TRAFFIC STRIPE(MULTI-POLY.)(SYMBOLS)

3,375.00375.00000856(B) 8870 9.000 LEA 80-20 Fed-City

0300 REMOVABLE PAVEMENT MARKINGTAPE(4" WIDE)

2,628.741.31437857(C) 8851 2,000.000 LLF 80-20 Fed-City

0310 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)

3,268.501.00000857(F) 8006 3,268.500 LLF 80-20 Fed-City

0320 ARROW DISPLAY(TYPE C) 1,258.492.99641880(A) 8812 420.000 LSD 80-20 Fed-City

0330 CONSTRUCTION SIGNS 0 TO 6.25 SF 816.210.38867880(B) 8818 2,100.000 LSD 80-20 Fed-City

0340 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

466.510.74049880(B) 8821 630.000 LSD 80-20 Fed-City

0350 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

1,223.411.16515880(B) 8824 1,050.000 LSD 80-20 Fed-City

0360 CONSTRUCTIONBARRICADES(TYPE III)

442.490.70237880(C) 8842 630.000 LSD 80-20 Fed-City

0370 WARNING LIGHTS(TYPE A) 467.410.37096880(E) 8860 1,260.000 LSD 80-20 Fed-City

Proposal Description:Proposal ID:

Detail Cost Estimate

200320 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 3 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

TAP-255D(528)AGFederal Project Number:3327704

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0380 DRUMS 806.270.21330880(F) 8878 3,780.000 LSD 80-20 Fed-City

0390 TUBE CHANNELIZERS 13,200.00150.00000880(G) 8900 88.000 LEA 80-20 Fed-City

0400 CONES(36" LARGE) 686.980.65427880(H) 8896 1,050.000 LSD 80-20 Fed-City

Category Total: $54,336.96

0600 STAKINGCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: NONP Non-participating 100 %

NONP Non-participating 20 %

0FED Federal Funds 80 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0410 CONSTRUCTION STAKING LEVEL II 20,000.0020,000.00000642(B) 0096 1.000 L BLSUM 80-20 Fed-City

Category Total: $20,000.00

0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: NONP Non-participating 100 %

NONP Non-participating 20 %

0FED Federal Funds 80 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

Proposal Description:Proposal ID:

Detail Cost Estimate

200320 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 4 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

TAP-255D(528)AGFederal Project Number:3327704

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage IDFed Construction Class:

Category Work Class:

0420 MOBILIZATION 25,000.0025,000.00000641 1552 1.000 L BLSUM 80-20 Fed-City

Category Total: $25,000.00

Project Total $209,610.963327704

$209,610.96200320Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

Proposal Description:Proposal ID:

Detail Cost Estimate

200320 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 5 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3327704

Cost

0100 ROADWAY

110,274.00 6.00 6,616.44 116,890.44% 80-20 Fed-City NONP 22,744.66

80-20 Fed-City 0FED 90,978.65

80-20 Fed-City NONP 3,167.12

Category Total 0100 $116,890.44

0300 TRAFFIC

54,336.96 6.00 3,260.22 57,597.18% 80-20 Fed-City NONP 11,207.32

80-20 Fed-City 0FED 44,829.28

80-20 Fed-City NONP 1,560.59

Category Total 0300 $57,597.18

0600 STAKING

20,000.00 0.00 0.00 20,000.00% 80-20 Fed-City NONP 3,891.62

80-20 Fed-City 0FED 15,566.48

80-20 Fed-City NONP 541.90

Category Total 0600 $20,000.00

0640 CONSTRUCTION

25,000.00 6.00 1,500.00 26,500.00%

Proposal ID: 200320

Detail Estimate Funding Summary Page 1 of 2

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3327704

Cost

3327704Project Total $220,987.62

0640 CONSTRUCTION

25,000.00 6.00 1,500.00 26,500.00% 80-20 Fed-City NONP 5,156.40

80-20 Fed-City 0FED 20,625.59

80-20 Fed-City NONP 718.01

Category Total 0640 $26,500.00

Proposal Total 200320 $220,987.62

Proposal ID: 200320

Detail Estimate Funding Summary Page 2 of 2

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3327704

FundingAmount

Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Category ID

0FEDFund ID: Fund Desc: Federal Funds

0100 90,978.65Category ID: Category Desc: ROADWAY 90,978.655,149.7385,828.92

0300 44,829.28Category ID: Category Desc: TRAFFIC 44,829.282,537.5142,291.77

0600 15,566.48Category ID: Category Desc: STAKING 15,566.480.0015,566.48

0640 20,625.59Category ID: Category Desc: CONSTRUCTION 20,625.591,167.4919,458.10

$172,000.00TotalFund 0FED $172,000.00$8,854.73$163,145.27

NONPFund ID: Fund Desc: Non-participating

0100 22,744.66Category ID: Category Desc: ROADWAY 22,744.661,287.4321,457.23

0100 3,167.12Category ID: Category Desc: ROADWAY 3,167.12179.272,987.85

0300 11,207.32Category ID: Category Desc: TRAFFIC 11,207.32634.3810,572.94

0300 1,560.59Category ID: Category Desc: TRAFFIC 1,560.5988.341,472.25

0600 3,891.62Category ID: Category Desc: STAKING 3,891.620.003,891.62

0600 541.90Category ID: Category Desc: STAKING 541.900.00541.90

0640 5,156.40Category ID: Category Desc: CONSTRUCTION 5,156.40291.874,864.53

0640 718.01Category ID: Category Desc: CONSTRUCTION 718.0140.64677.37

Proposal ID: 200320

Detail Estimate Funding Summary By Fund Page 1 of 2

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3327704

FundingAmount

Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Category ID

$48,987.62TotalFund NONP $48,987.62$2,521.93$46,465.69

3327704Project Total $220,987.62

$220,987.62200320Proposal Total

Proposal ID: 200320

Detail Estimate Funding Summary By Fund Page 2 of 2

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3327704

FundingAmount

Project Description: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

CostUnit

Project ID:

Fund ID: 0FED Fund Desc.: Federal Funds

Fund 0FED Totals $163,145.27 $8,854.73 $172,000.00 $172,000.00

163,145.27None 8,854.73 172,000.00 172,000.00

Fund ID: NONP Fund Desc.: Non-participating

Fund NONP Totals $46,465.69 $2,521.93 $48,987.62 $48,987.62

46,465.69None 2,521.93 48,987.62 48,987.62

$220,987.62 $220,987.62$209,610.96 $11,376.66Project Total 3327704

$220,987.62200320Proposal Total

Proposal ID: 200320

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

SBR-3500(097)SB

200321

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

BRIDGE REHABILITATION

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

215

PROJECT ID PROJECT DESCRIPTION

BRIDGE REHABILITATION33746(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATIONProject Description:3374604Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Default Funding for DesignFund 0000

Default 0.00 0.00 0.000.00Package

$0.00$0.00Fund 0000 $0.00 $0.00Totals

State fundsFund STAT

State 1,483,921.20 88,585.27 1,572,506.471,572,506.47Package

$88,585.27$1,483,921.20Fund STAT $1,572,506.47 $1,572,506.47Totals

$1,572,506.47 $1,572,506.47$1,483,921.20 $88,585.27Project Total 3374604

$88,585.27$1,483,921.20 $1,572,506.47$1,572,506.47Proposal Total 200321

200321Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

SBR-3500(097)SBFederal Project Number:3374604

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0100 ROADWAYCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: STAT State funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0010 CLEARING AND GRUBBING 1,500.001,500.00000201(A) 0102 1.000 L BLSUM State

0020 CONCRETE JOINT SEALING 2,660.0020.00000415 6300 133.000 LLF State

0030 DIAMOND GRINDING CONCRETEPAVEMENT

60,000.0025.00000425 5195 2,400.000 LSY State

Category Total: $64,160.00

0101 ROADWAYCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: STAT State funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0040 CLEARING AND GRUBBING 1,500.001,500.00000201(A) 0102 1.000 L BLSUM State

0050 CONCRETE JOINT SEALING 640.0020.00000415 6300 32.000 LLF State

0060 DIAMOND GRINDING CONCRETEPAVEMENT

60,000.0025.00000425 5195 2,400.000 LSY State

Proposal Description:Proposal ID:

Detail Cost Estimate

200321 BRIDGE REHABILITATION

Page 1 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

SBR-3500(097)SBFederal Project Number:3374604

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

Category Total: $62,140.00

0200 BRIDGE 'A'Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: STAT State funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0070 UNCLASSIFIED EXCAVATION 2,100.0035.00000202(A) 1301 60.000 LCY State

0080 UNCLASSIFIED BACKFILL 1,800.0030.00000501(D) 6353 60.000 LCY State

0090 CLSM BACKFILL 2,240.00175.00000501(G) 6309 12.800 LCY State

0100 SAW-CUT GROOVING 2,469.005.00000504(B) 1305 493.800 LSY State

0110 SEALED EXPANSION JOINT 40,700.00250.00000504(C) 6250 162.800 LLF State

0120 CONCRETE PARAPET 21,735.00150.00000504(E) 1381 144.900 LLF State

0130 RAPID CURE JOINT SEALANT 71,385.0030.00000504(G) 6390 2,379.500 LLF State

0140 PREFORMED SILICONE FOAM JOINT 20,400.0075.00000504(J) 6400 272.000 LLF State

0150 STRUCTURAL STEEL 800.004.00000506(A) 1322 200.000 LLB State

0160 ELASTOMERIC COATING 24,900.0010.00000509 5000 2,490.000 LSF State

0170 H.E.S. CONCRETE CLASS AA 127,395.00950.00000509(A) 0325 134.100 LCY State

0180 CLASS AA CONCRETE 13,050.001,500.00000509(A) 1326 8.700 LCY State

Proposal Description:Proposal ID:

Detail Cost Estimate

200321 BRIDGE REHABILITATION

Page 2 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

SBR-3500(097)SBFederal Project Number:3374604

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0190 CLASS C CONCRETE 26,040.00700.00000509(D) 1331 37.200 LCY State

0200 SLOPE WALL (4") 37,082.50175.00000510(C) 6137 211.900 LSY State

0210 MECHANICAL SPLICES 2,700.0050.00000511 6306 54.000 LEA State

0220 REINFORCING STEEL 1,200.001.20000511(A) 1332 1,000.000 LLB State

0230 EPOXY COATED REINFORCINGSTEEL

43,092.001.20000511(B) 6010 35,910.000 LLB State

0240 CLASS B BRIDGE DECK REPAIR 11,250.00375.00000513(B) 6019 30.000 LSY State

0250 CLASS C BRIDGE DECK REPAIR 19,500.00650.00000513(C) 6020 30.000 LSY State

0260 WATER REPELLENT (VISUALLYINSPECTED)

1,645.005.00000515(A) 6013 329.000 LSY State

0270 PREPARATION OF CRACKS, ABOVEWATER

95.005.00000520(A) 6058 19.000 LLF State

0280 EPOXY RESIN, ABOVE WATER 160.00100.00000520(C) 6060 1.600 LGAL State

0290 (SP)CORROSIONINHIBITOR(SURFACE APPLIED)

3,477.5065.00000535 6130 53.500 LSY State

0300 (PL)REPAIR BRIDGE ITEMS 32,040.00900.00000540 4501 35.600 LSY State

0310 (PL)REPAIR BRIDGE ITEM (TYPE A) 45,000.002,500.00000540 4515 18.000 LEA State

0320 (PL)REPAIR BRIDGE ITEM (TYPE B) 5,000.005,000.00000540 4520 1.000 L BLSUM State

0330 REMOVAL OF BRIDGE ITEMS 60,000.0060,000.00000619(B) 2500 1.000 L BLSUM State

Category Total: $617,256.00

0201 BRIDGE 'B'Category Alternate Set: Alternate Member:

Funding Source(s) and Participation: STAT State funds 100 %

Proposal Description:Proposal ID:

Detail Cost Estimate

200321 BRIDGE REHABILITATION

Page 3 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

SBR-3500(097)SBFederal Project Number:3374604

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

Fed Work Class:

Fed Construction Class:

Category Work Class:

0340 CLSM BACKFILL 2,135.00175.00000501(G) 6309 12.200 LCY State

0350 SAW-CUT GROOVING 765.505.00000504(B) 1305 153.100 LSY State

0360 SEALED EXPANSION JOINT 40,075.00250.00000504(C) 6250 160.300 LLF State

0370 CONCRETE PARAPET 5,400.00150.00000504(E) 1381 36.000 LLF State

0380 RAPID CURE JOINT SEALANT 52,545.0030.00000504(G) 6390 1,751.500 LLF State

0390 PREFORMED SILICONE FOAM JOINT 20,400.0075.00000504(J) 6400 272.000 LLF State

0400 STRUCTURAL STEEL 800.004.00000506(A) 1322 200.000 LLB State

0410 ELASTOMERIC COATING 24,520.0010.00000509 5000 2,452.000 LSF State

0420 H.E.S. CONCRETE CLASS AA 50,730.00950.00000509(A) 0325 53.400 LCY State

0430 CLASS C CONCRETE 24,640.00700.00000509(D) 1331 35.200 LCY State

0440 MECHANICAL SPLICES 2,700.0050.00000511 6306 54.000 LEA State

0450 REINFORCING STEEL 1,200.001.20000511(A) 1332 1,000.000 LLB State

0460 EPOXY COATED REINFORCINGSTEEL

11,976.001.20000511(B) 6010 9,980.000 LLB State

0470 CLASS B BRIDGE DECK REPAIR 33,750.00375.00000513(B) 6019 90.000 LSY State

0480 CLASS C BRIDGE DECK REPAIR 58,500.00650.00000513(C) 6020 90.000 LSY State

Proposal Description:Proposal ID:

Detail Cost Estimate

200321 BRIDGE REHABILITATION

Page 4 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

SBR-3500(097)SBFederal Project Number:3374604

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0490 WATER REPELLENT (VISUALLYINSPECTED)

1,435.005.00000515(A) 6013 287.000 LSY State

0500 PREPARATION OF CRACKS, ABOVEWATER

620.005.00000520(A) 6058 124.000 LLF State

0510 EPOXY RESIN, ABOVE WATER 1,020.00100.00000520(C) 6060 10.200 LGAL State

0520 (SP)CORROSIONINHIBITOR(SURFACE APPLIED)

4,023.5065.00000535 6130 61.900 LSY State

0530 (PL)REPAIR BRIDGE ITEMS 37,080.00900.00000540 4501 41.200 LSY State

0540 (PL)REPAIR BRIDGE ITEM (TYPE A) 25,000.002,500.00000540 4515 10.000 LEA State

0550 (PL)REPAIR BRIDGE ITEM (TYPE B) 5,000.005,000.00000540 4520 1.000 L BLSUM State

0560 REMOVAL OF BRIDGE ITEMS 30,000.0030,000.00000619(B) 2500 1.000 L BLSUM State

Category Total: $434,315.00

0300 TRAFFICCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: STAT State funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0570 (SP) RAILROAD FLAGGING(NON-BIDDABLE)

36,000.00600.00000104 0955 60.000 F LDAY State

0580 (PL)REMOVE & RESET EXISTINGSIGNS

500.00125.00000805(D) 8756 4.000 LEA State

0590 TRAFFIC STRIPE(MULTI-POLY.)(6"WIDE)

14,875.001.25000856(A) 8535 11,900.000 LLF State

Proposal Description:Proposal ID:

Detail Cost Estimate

200321 BRIDGE REHABILITATION

Page 5 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

SBR-3500(097)SBFederal Project Number:3374604

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0600 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS)

850.00170.00000856(B) 8860 5.000 LEA State

0610 TRAFFIC STRIPE(MULTI-POLY.)(WORDS)

1,250.00250.00000856(B) 8880 5.000 LEA State

0620 CONSTRUCTION TRAFFICSTRIPE(PAINT)(4" WIDE)

7,488.750.25000857(A) 8839 29,955.000 LLF State

0630 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)

8,397.500.50000857(F) 8006 16,795.000 LLF State

0640 PAVEMENT MARKINGREMOVAL(ARROWS)

141.9528.39096857(F) 8007 5.000 LEA State

0650 PAVEMENT MARKINGREMOVAL(WORDS)

250.0050.00000857(F) 8008 5.000 LEA State

0660 (SP)CONST.ZONE IMPACT ATTEN. 1,500.0010.00000871(B) 8705 150.000 LSD State

0670 DELIVER PORTABLE LONGITUDINALBARRIER

37,000.0025.00000877(B) 8484 1,480.000 LLF State

0680 RELOCATION OF PORTABLELONGITUDINAL BARRIER

7,400.005.00000877(C) 8486 1,480.000 LLF State

0690 ARROW DISPLAY(TYPE C) 2,250.003.00000880(A) 8812 750.000 LSD State

0700 CONSTRUCTION SIGNS 0 TO 6.25 SF 375.000.50000880(B) 8818 750.000 LSD State

0710 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

1,050.001.00000880(B) 8821 1,050.000 LSD State

0720 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

1,031.251.25000880(B) 8824 825.000 LSD State

0730 CONSTRUCTIONBARRICADES(TYPE III)

900.000.50000880(C) 8842 1,800.000 LSD State

0740 WARNING LIGHTS(TYPE A) 3,468.750.25000880(E) 8860 13,875.000 LSD State

0750 DRUMS 2,100.000.25000880(F) 8878 8,400.000 LSD State

Proposal Description:Proposal ID:

Detail Cost Estimate

200321 BRIDGE REHABILITATION

Page 6 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

SBR-3500(097)SBFederal Project Number:3374604

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0760 (SP) TRAFFIC SURVEILLANCE, OHP(NON-BIDDABLE)

72,450.0069.00000880(L) 8920 1,050.000 F LHOUR State

0770 PORT.CHANGEABLE MESSAGE SIGN 4,272.0012.00000882(A) 8306 356.000 LSD State

Category Total: $203,550.20

0600 STAKINGCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: STAT State funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0780 CONSTRUCTION STAKING LEVEL II 7,500.007,500.00000642(B) 0096 1.000 L BLSUM State

Category Total: $7,500.00

0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: STAT State funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0790 MOBILIZATION 95,000.0095,000.00000641 1552 1.000 L BLSUM State

Category Total: $95,000.00

Project Total $1,483,921.203374604

Proposal Description:Proposal ID:

Detail Cost Estimate

200321 BRIDGE REHABILITATION

Page 7 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

SBR-3500(097)SBFederal Project Number:3374604

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

Project Total $1,483,921.203374604

$1,483,921.20200321Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

Proposal Description:Proposal ID:

Detail Cost Estimate

200321 BRIDGE REHABILITATION

Page 8 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: BRIDGE REHABILITATION

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3374604

Cost

0100 ROADWAY

64,160.00 6.00 3,849.60 68,009.60% State STAT 68,009.60

Category Total 0100 $68,009.60

0101 ROADWAY

62,140.00 6.00 3,728.40 65,868.40% State STAT 65,868.40

Category Total 0101 $65,868.40

0200 'BRIDGE 'A

617,256.00 6.00 37,035.36 654,291.36% State STAT 654,291.36

Category Total 0200 $654,291.36

0201 'BRIDGE 'B

434,315.00 6.00 26,058.90 460,373.90% State STAT 460,373.90

Category Total 0201 $460,373.90

0300 TRAFFIC

203,550.20 6.00 12,213.01 215,763.21% State STAT 215,763.21

Category Total 0300 $215,763.21

0600 STAKING

7,500.00 0.00 0.00 7,500.00%

Proposal ID: 200321

Detail Estimate Funding Summary Page 1 of 2

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: BRIDGE REHABILITATION

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3374604

Cost

3374604Project Total $1,572,506.47

0600 STAKING

7,500.00 0.00 0.00 7,500.00% State STAT 7,500.00

Category Total 0600 $7,500.00

0640 CONSTRUCTION

95,000.00 6.00 5,700.00 100,700.00% State STAT 100,700.00

Category Total 0640 $100,700.00

Proposal Total 200321 $1,572,506.47

Proposal ID: 200321

Detail Estimate Funding Summary Page 2 of 2

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3374604

FundingAmount

Project Description:Project ID: BRIDGE REHABILITATION

Category ID

0000Fund ID: Fund Desc: Default Funding for Design

$0.00TotalFund 0000 $0.00$0.00$0.00

STATFund ID: Fund Desc: State funds

0100 68,009.60Category ID: Category Desc: ROADWAY 68,009.603,849.6064,160.00

0101 65,868.40Category ID: Category Desc: ROADWAY 65,868.403,728.4062,140.00

0200 654,291.36Category ID: Category Desc: BRIDGE 'A' 654,291.3637,035.36617,256.00

0201 460,373.90Category ID: Category Desc: BRIDGE 'B' 460,373.9026,058.90434,315.00

0300 215,763.21Category ID: Category Desc: TRAFFIC 215,763.2112,213.01203,550.20

0600 7,500.00Category ID: Category Desc: STAKING 7,500.000.007,500.00

0640 100,700.00Category ID: Category Desc: CONSTRUCTION 100,700.005,700.0095,000.00

$1,572,506.47TotalFund STAT $1,572,506.47$88,585.27$1,483,921.20

3374604Project Total $1,572,506.47

$1,572,506.47200321Proposal Total

Proposal ID: 200321

Detail Estimate Funding Summary By Fund Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3374604

FundingAmount

Project Description: BRIDGE REHABILITATION

CostUnit

Project ID:

Fund ID: 0000 Fund Desc.: Default Funding for Design

Fund 0000 Totals $0.00 $0.00 $0.00 $0.00

0.00None 0.00 0.00 0.00

Fund ID: STAT Fund Desc.: State funds

Fund STAT Totals $1,483,921.20 $88,585.27 $1,572,506.47 $1,572,506.47

1,483,921.20None 88,585.27 1,572,506.47 1,572,506.47

$1,572,506.47 $1,572,506.47$1,483,921.20 $88,585.27Project Total 3374604

$1,572,506.47200321Proposal Total

Proposal ID: 200321

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

SSP-157B(104)SS

200322

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

BRIDGE AND APPROACHES

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

220

PROJECT ID PROJECT DESCRIPTION

BRIDGE AND APPROACHES24262(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHESProject Description:2426204Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Default Funding for DesignFund 0000

Default 0.00 0.00 0.000.00Package

$0.00$0.00Fund 0000 $0.00 $0.00Totals

State fundsFund STAT

State 5,997,629.30 355,357.76 6,352,987.066,352,987.06Package

$355,357.76$5,997,629.30Fund STAT $6,352,987.06 $6,352,987.06Totals

$6,352,987.06 $6,352,987.06$5,997,629.30 $355,357.76Project Total 2426204

$355,357.76$5,997,629.30 $6,352,987.06$6,352,987.06Proposal Total 200322

200322Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

SSP-157B(104)SSFederal Project Number:2426204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0100 ROADWAYCategory Alternate Set: Alternate Member:

0.967

Category Width:

Category Length:

40

Funding Source(s) and Participation: STAT State funds 100 %

BITUMINOUS CONCRETEFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

ROADWAY

I000

B

0200

0010 CLEARING AND GRUBBING 15,000.0015,000.00000201(A) 0102 1.000 L BLSUM State

0020 UNCLASSIFIED EXCAVATION 556,335.0013.00000202(A) 0183 42,795.000 LCY State

0030 UNCLASSIFIED BORROW 415,725.0015.00000202(D) 0184 27,715.000 LCY State

0040 TYPE A-SALVAGED TOPSOIL 40,000.0040,000.00000205(A) 4229 1.000 L BLSUM State

0050 TEMPORARY SILT FENCE 21,052.503.50000221(C) 2801 6,015.000 LLF State

0060 TEMPORARY SEDIMENT FILTER 5,600.00400.00000221(D) 2803 14.000 LEA State

0070 TEMPORARY SILT DIKE 8,827.0013.00000221(F) 0100 679.000 LLF State

0080 SOLID SLAB SODDING 243,356.004.00000230(A) 2806 60,839.000 LSY State

0090 SEEDING METHOD A 25,500.001,500.00000232(A) 2813 17.000 LAC State

0100 VEGETATIVE MULCHING 25,500.001,500.00000233(A) 2817 17.000 LAC State

0110 MOWING 14,750.00250.00000241 2832 59.000 LAC State

0120 AGGREGATE BASE TYPE A 339,540.0060.00000303(A) 2100 5,659.000 LCY State

Proposal Description:Proposal ID:

Detail Cost Estimate

200322 BRIDGE AND APPROACHES

Page 1 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

SSP-157B(104)SSFederal Project Number:2426204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0130 CEMENT KILN DUST 113,700.0075.00000307(B) 4210 1,516.000 LTON State

0140 LIME 31,750.00250.00000307(D) 4230 127.000 LTON State

0150 CEMENTITIOUS STABILIZEDSUBGRADE

143,220.004.00000307(E) 4240 35,805.000 LSY State

0160 LIME PRETREATMENT 14,322.002.00000307(G) 4260 7,161.000 LSY State

0170 GEOTEXTILE REINFORCEMENT 126,819.004.50000326(A) 0100 28,182.000 LSY State

0180 TRAFFIC BOUND SURFACE COURSETYPE E

70,850.0025.00000402(E) 0225 2,834.000 LTON State

0190 TACK COAT 12,414.003.00000407(B) 0250 4,138.000 LGAL State

0200 PRIME COAT 119,544.006.00000408 5774 19,924.000 LGAL State

0210 SUPERPAVE, TYPE S3(PG 70-28 OK) 313,350.0075.00000411(B) 5940 4,178.000 LTON State

0220 SUPERPAVE, TYPE S3(PG 64-22 OK) 357,140.0070.00000411(B) 5945 5,102.000 LTON State

0230 SUPERPAVE, TYPE S4(PG 70-28 OK) 329,040.0090.00000411(C) 5955 3,656.000 LTON State

0240 STRUCTURAL EXCAVATIONUNCLASSIFIED

800.0050.00000501(A) 0313 16.000 LCY State

0250 CLASS AA CONCRETE 49,500.00900.00000509(A) 0319 55.000 LCY State

0260 CLASS C CONCRETE 171,000.00450.00000509(D) 0325 380.000 LCY State

0270 REINFORCING STEEL 8,510.401.20000511(A) 0332 7,092.000 LLB State

0280 18" R.C.PIPE CLASS III 5,600.00100.00000613(A) 0491 56.000 LLF State

0290 24" R.C.PIPE CLASS III 6,720.00120.00000613(A) 0492 56.000 LLF State

0300 12" CORR. GALV. STEEL PIPE 4,880.0040.00000613(B) 0688 122.000 LLF State

Proposal Description:Proposal ID:

Detail Cost Estimate

200322 BRIDGE AND APPROACHES

Page 2 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

SSP-157B(104)SSFederal Project Number:2426204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0310 18" CORR. GALV. STEEL PIPE 8,640.0060.00000613(B) 0689 144.000 LLF State

0320 24" CORR. GALV. STEEL PIPE 11,340.0045.00000613(B) 0690 252.000 LLF State

0330 18" PREFAB. CULVERT ENDSECTION, ROUND

2,720.00680.00000613(L) 5726 4.000 LEA State

0340 24" PREFAB. CULVERT ENDSECTION, ROUND

3,200.00800.00000613(L) 5730 4.000 LEA State

0350 18" GALV. STEEL CULVERT ENDSECTION ROUND

2,400.00300.00000613(P) 0760 8.000 LEA State

0360 24" GALV. STEEL CULVERT ENDSECTION ROUND

7,500.00750.00000613(P) 0761 10.000 LEA State

0370 REMOVAL OF STRUCTURES &OBSTRUCTIONS

10,000.0010,000.00000619(A) 0920 1.000 L BLSUM State

0380 REMOVAL OF HEADWALL 2,000.001,000.00000619(B) 0291 2.000 LEA State

0390 REMOVAL OF FENCE 14,378.002.00000619(B) 4725 7,189.000 LLF State

0400 REMOVAL OF ASPHALT PAVEMENT 84,216.004.00000619(B) 4728 21,054.000 LSY State

0410 REMOVAL OF GUARDRAIL 2,464.004.00000619(B) 4780 616.000 LLF State

0420 SAWING PAVEMENT 14,472.006.00000619(C) 0924 2,412.000 LLF State

0430 BEAM GUARDRAIL W-BEAM SINGLE 10,500.0020.00000623(A) 0932 525.000 LLF State

0440 GUARDRAIL END TREATMENT (31") 9,000.002,250.00000623(G) 8590 4.000 LEA State

0450 GUARDRAIL BRIDGE CONN-THRIEBEAM (31")

8,800.002,200.00000623(I) 8700 4.000 LEA State

0460 GATES-STYLE WWF (4.5'HIGH X10'LONG)

2,000.001,000.00000624(B) 4460 2.000 LEA State

0470 GATES-STYLE WWF (4.5'HIGH X12'LONG)

2,200.001,100.00000624(B) 4462 2.000 LEA State

Proposal Description:Proposal ID:

Detail Cost Estimate

200322 BRIDGE AND APPROACHES

Page 3 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

SSP-157B(104)SSFederal Project Number:2426204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0480 GATES-STYLE WWF (4.5'HIGH X14'LONG)

3,000.001,000.00000624(B) 4464 3.000 LEA State

0490 GATES-STYLE WWF (4.5'HIGH X 18'LONG)

2,200.001,100.00000624(B) 4467 2.000 LEA State

0500 FENCE-STYLE SWF (5 BARBEDWIRE)

53,802.009.00000624(C) 4459 5,978.000 LLF State

Category Total: $3,845,176.90

0200 BRIDGE A - NBI NO. 09529Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: STAT State funds 100 %

HWY OVER WTRWAY CONC. PRESTRESSED GIRDERFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

STRUCTURES

X081

B

0300

0510 SUBSTRUCTURE EXCAVATIONCOMMON

3,600.0040.00000501(B) 1307 90.000 LCY State

0520 CLSM BACKFILL 40,000.00200.00000501(G) 6309 200.000 LCY State

0530 PRESTRESSED CONCRETE BEAMS(TYPE IV)

329,175.00275.00000503(A) 1313 1,197.000 LLF State

0540 APPROACH SLAB 56,200.00250.00000504(A) 1304 224.800 LSY State

0550 SAW-CUT GROOVING 9,346.806.00000504(B) 1305 1,557.800 LSY State

0560 CONCRETE RAIL (TR4) 80,155.00115.00000504(D) 6245 697.000 LLF State

0570 STRUCTURAL STEEL 5,250.005.00000506(A) 1322 1,050.000 LLB State

0580 WEATHERING STEEL FIXEDBEARING ASSEMBLY

15,200.001,900.00000507(A) 6172 8.000 LEA State

Proposal Description:Proposal ID:

Detail Cost Estimate

200322 BRIDGE AND APPROACHES

Page 4 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

SSP-157B(104)SSFederal Project Number:2426204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0590 STAINLESS STEEL EXPANSIONBEARING ASSEMBLY

35,200.002,200.00000507(B) 6174 16.000 LEA State

0600 ELASTOMERIC BEARING PADS 11,200.00700.00000507(C) 6282 16.000 LEA State

0610 CLASS AA CONCRETE 270,130.00700.00000509(A) 1326 385.900 LCY State

0620 CLASS A CONCRETE 154,800.001,000.00000509(B) 1328 154.800 LCY State

0630 REINFORCING STEEL 1,200.001.20000511(A) 1332 1,000.000 LLB State

0640 EPOXY COATED REINFORCINGSTEEL

235,005.001.50000511(B) 6010 156,670.000 LLB State

0650 PILES, FURNISHED (HP 10X42) 36,800.0040.00000514(A) 6010 920.000 LLF State

0660 PILES, DRIVEN (HP 10X42) 13,800.0015.00000514(B) 6292 920.000 LLF State

0670 PILE SPLICE, H-PILE (NON-BIDDABLE)

400.00400.00000514(L) 6220 1.000 F LEA State

0680 WATER REPELLENT (VISUALLYINSPECTED)

6,355.005.00000515(A) 6013 1,271.000 LSY State

0690 DRILLED SHAFTS 60" DIAMETER 196,800.001,200.00000516(A) 6096 164.000 LLF State

0700 CROSSHOLE SONIC LOGGING 3,000.003,000.00000516(C) 6200 1.000 LEA State

0710 SEALER CRACK PREPARATION 1,141.007.00000523(A) 6550 163.000 LLF State

0720 SEALER RESIN 270.00150.00000523(B) 6560 1.800 LGAL State

0730 TYPE I-A PLAIN RIPRAP 122,850.0045.00000601(B) 1353 2,730.000 LTON State

0740 TYPE I-A FILTER BLANKET 13,200.0040.00000601(C) 1355 330.000 LTON State

0750 6" PERFORATED PIPE UNDERDRAINROUND

2,520.0030.00000613(H) 6204 84.000 LLF State

Proposal Description:Proposal ID:

Detail Cost Estimate

200322 BRIDGE AND APPROACHES

Page 5 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

SSP-157B(104)SSFederal Project Number:2426204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0760 6" NON-PERF.PIPE UNDERDRAINRND.

1,620.0027.00000613(I) 6207 60.000 LLF State

0770 REMOVAL OF EXISTING BRIDGESTRUCTURE

60,000.0060,000.00000619(D) 1397 1.000 L BLSUM State

Category Total: $1,705,217.80

0300 TRAFFICCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: STAT State funds 100 %

TRAFFICFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

TRAFFIC

Y000

B

0400

0780 (PL)REMOVAL OF EXISTING SIGNS 900.0075.00000805(A) 8724 12.000 LEA State

0790 SHEET ALUMINUM SIGNS 1,078.0022.00000850(A) 8110 49.000 LSF State

0800 2 1/2" SQUARE TUBE POST 1,020.0015.00000851(C) 8330 68.000 LLF State

0810 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 21,775.900.95000855(A) 8812 22,922.000 LLF State

0820 CONSTRUCTION TRAFFICSTRIPE(PAINT)(4" WIDE)

3,552.500.25000857(A) 8839 14,210.000 LLF State

0830 REMOVABLE PAVEMENT MARKINGTAPE(4" WIDE)

6,285.200.95000857(C) 8851 6,616.000 LLF State

0840 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)

658.000.50000857(F) 8006 1,316.000 LLF State

0850 (SP)CONST.ZONE IMPACT ATTEN. 2,280.006.00000871(B) 8705 380.000 LSD State

0860 DELIVER PORTABLE LONGITUDINALBARRIER

7,500.0025.00000877(B) 8484 300.000 LLF State

Proposal Description:Proposal ID:

Detail Cost Estimate

200322 BRIDGE AND APPROACHES

Page 6 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

SSP-157B(104)SSFederal Project Number:2426204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0870 RELOCATION OF PORTABLELONGITUDINAL BARRIER

1,500.005.00000877(C) 8486 300.000 LLF State

0880 CONSTRUCTION SIGNS 0 TO 6.25 SF 840.000.40000880(B) 8818 2,100.000 LSD State

0890 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

945.000.75000880(B) 8821 1,260.000 LSD State

0900 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

4,320.001.50000880(B) 8824 2,880.000 LSD State

0910 CONSTRUCTIONBARRICADES(TYPE III)

3,360.003.00000880(C) 8842 1,120.000 LSD State

0920 WING BARRICADES 2,520.003.00000880(C) 8848 840.000 LSD State

0930 WARNING LIGHTS(TYPE A) 2,060.001.00000880(E) 8860 2,060.000 LSD State

0940 DRUMS 3,640.000.50000880(F) 8878 7,280.000 LSD State

Category Total: $64,234.60

0600 STAKINGCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: STAT State funds 100 %

STAKINGFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

STAKING

STAK

B

0600

0950 CONSTRUCTION STAKING LEVEL II 75,000.0075,000.00000642(B) 0096 1.000 L BLSUM State

Category Total: $75,000.00

0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:

Funding Source(s) and Participation:

Proposal Description:Proposal ID:

Detail Cost Estimate

200322 BRIDGE AND APPROACHES

Page 7 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

SSP-157B(104)SSFederal Project Number:2426204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: STAT State funds 100 %

CONSTRUCTION FOR CATEGORY #0640Fed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

CONSTRUCTION

CONS

B

0640

0960 SWPPP DOCUMENTATION ANDMANAGEMENT

5,000.005,000.00000220 2800 1.000 L BLSUM State

0970 FIELD OFFICE 10,000.0010,000.00000640(A) 1398 1.000 LEA State

0980 MOBILIZATION 293,000.00293,000.00000641 1399 1.000 L BLSUM State

Category Total: $308,000.00

Project Total $5,997,629.302426204

$5,997,629.30200322Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

Proposal Description:Proposal ID:

Detail Cost Estimate

200322 BRIDGE AND APPROACHES

Page 8 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: BRIDGE AND APPROACHES

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

2426204

Cost

2426204Project Total $6,352,987.06

0100 ROADWAY

3,845,176.90 6.00 230,710.61 4,075,887.51% State STAT 4,075,887.51

Category Total 0100 $4,075,887.51

0200 BRIDGE A - NBI NO. 09529

1,705,217.80 6.00 102,313.07 1,807,530.87% State STAT 1,807,530.87

Category Total 0200 $1,807,530.87

0300 TRAFFIC

64,234.60 6.00 3,854.08 68,088.68% State STAT 68,088.68

Category Total 0300 $68,088.68

0600 STAKING

75,000.00 0.00 0.00 75,000.00% State STAT 75,000.00

Category Total 0600 $75,000.00

0640 CONSTRUCTION

308,000.00 6.00 18,480.00 326,480.00% State STAT 326,480.00

Category Total 0640 $326,480.00

Proposal ID: 200322

Detail Estimate Funding Summary Page 1 of 2

Proposal Total 200322 $6,352,987.06

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

2426204

FundingAmount

Project Description:Project ID: BRIDGE AND APPROACHES

Category ID

0000Fund ID: Fund Desc: Default Funding for Design

$0.00TotalFund 0000 $0.00$0.00$0.00

STATFund ID: Fund Desc: State funds

0100 4,075,887.51Category ID: Category Desc: ROADWAY 4,075,887.51230,710.613,845,176.90

0200 1,807,530.87Category ID: Category Desc: BRIDGE A - NBI NO. 09529 1,807,530.87102,313.071,705,217.80

0300 68,088.68Category ID: Category Desc: TRAFFIC 68,088.683,854.0864,234.60

0600 75,000.00Category ID: Category Desc: STAKING 75,000.000.0075,000.00

0640 326,480.00Category ID: Category Desc: CONSTRUCTION 326,480.0018,480.00308,000.00

$6,352,987.06TotalFund STAT $6,352,987.06$355,357.76$5,997,629.30

2426204Project Total $6,352,987.06

$6,352,987.06200322Proposal Total

Proposal ID: 200322

Detail Estimate Funding Summary By Fund Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

2426204

FundingAmount

Project Description: BRIDGE AND APPROACHES

CostUnit

Project ID:

Fund ID: 0000 Fund Desc.: Default Funding for Design

Fund 0000 Totals $0.00 $0.00 $0.00 $0.00

0.00000 0.00 0.00 0.00

Fund ID: STAT Fund Desc.: State funds

Fund STAT Totals $5,997,629.30 $355,357.76 $6,352,987.06 $6,352,987.06

5,997,629.30000 355,357.76 6,352,987.06 6,352,987.06

$6,352,987.06 $6,352,987.06$5,997,629.30 $355,357.76Project Total 2426204

$6,352,987.06200322Proposal Total

Proposal ID: 200322

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

NHPP-257N(060)SS

200323

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

BRIDGE AND APPROACHES

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

225

PROJECT ID PROJECT DESCRIPTION

BRIDGE AND APPROACHES29587(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHESProject Description:2958704Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Default Funding for DesignFund 0000

100 286,845.50 17,210.73 304,056.23304,056.23Package

101 2,495,089.00 149,705.34 2,644,794.342,644,794.34Package

102 79,533.60 4,772.02 84,305.6284,305.62Package

103 20,000.00 0.00 20,000.0020,000.00Package

104 198,000.00 11,880.00 209,880.00209,880.00Package

Default 0.00 0.00 0.000.00Package

$183,568.09$3,079,468.10Fund 0000 $3,263,036.19 $3,263,036.19Totals

$3,263,036.19 $3,263,036.19$3,079,468.10 $183,568.09Project Total 2958704

$183,568.09$3,079,468.10 $3,263,036.19$3,263,036.19Proposal Total 200323

200323Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

NHPP-257N(060)SSFederal Project Number:2958704

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0100 ROADWAYCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %

GRADED & DRAINED EARTHFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

ROADWAY

C000

B

0200

0010 CLEARING AND GRUBBING 10,000.0010,000.00000201(A) 0102 1.000 L BLSUM 100

0020 UNCLASSIFIED EXCAVATION 38,865.0015.00000202(A) 0183 2,591.000 LCY 100

0030 TYPE A-SALVAGED TOPSOIL 10,000.0010,000.00000205(A) 4229 1.000 L BLSUM 100

0040 TEMPORARY SILT FENCE 9,537.503.50000221(C) 2801 2,725.000 LLF 100

0050 TEMPORARY SEDIMENT FILTER 400.00400.00000221(D) 2803 1.000 LEA 100

0060 TEMPORARY SILT DIKE 1,092.0013.00000221(F) 0100 84.000 LLF 100

0070 SOLID SLAB SODDING 21,276.004.00000230(A) 2806 5,319.000 LSY 100

0080 SEEDING METHOD A 3,000.001,500.00000232(A) 2813 2.000 LAC 100

0090 VEGETATIVE MULCHING 3,000.001,500.00000233(A) 2817 2.000 LAC 100

0100 MOWING 750.00250.00000241 2832 3.000 LAC 100

0110 TACK COAT 3,651.003.00000407(B) 0250 1,217.000 LGAL 100

0120 SUPERPAVE, TYPE S3(PG 70-28 OK) 50,490.0085.00000411(B) 5940 594.000 LTON 100

Proposal Description:Proposal ID:

Detail Cost Estimate

200323 BRIDGE AND APPROACHES

Page 1 of 7

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

NHPP-257N(060)SSFederal Project Number:2958704

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0130 SUPERPAVE, TYPE S4(PG 70-28 OK) 59,700.00100.00000411(C) 5955 597.000 LTON 100

0140 COLD MILLING PAVEMENT 25,564.007.00000412 5267 3,652.000 LSY 100

0150 REMOVAL OF STRUCTURES &OBSTRUCTIONS

10,000.0010,000.00000619(A) 0920 1.000 L BLSUM 100

0160 REMOVAL OF ASPHALT PAVEMENT 2,700.003.00000619(B) 4728 900.000 LSY 100

0170 REMOVAL OF GUARDRAIL 6,040.004.00000619(B) 4780 1,510.000 LLF 100

0180 SAWING PAVEMENT 480.006.00000619(C) 0924 80.000 LLF 100

0190 BEAM GUARDRAIL W-BEAM SINGLE 12,500.0020.00000623(A) 0932 625.000 LLF 100

0200 GUARDRAIL END TREATMENT (31") 9,000.002,250.00000623(G) 8590 4.000 LEA 100

0210 GUARDRAIL BRIDGE CONN-THRIEBEAM (31")

8,800.002,200.00000623(I) 8700 4.000 LEA 100

Category Total: $286,845.50

0200 BRIDGE A - NBI NO. 16805Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %

HWY OVER WTRWAY STEEL GIRDERFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

STRUCTURES

X031

B

0300

0220 SUBSTRUCTURE EXCAVATIONCOMMON

3,600.0040.00000501(B) 1307 90.000 LCY 101

0230 CLSM BACKFILL 34,400.00200.00000501(G) 6309 172.000 LCY 101

0240 APPROACH SLAB 61,875.00275.00000504(A) 1304 225.000 LSY 101

Proposal Description:Proposal ID:

Detail Cost Estimate

200323 BRIDGE AND APPROACHES

Page 2 of 7

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

NHPP-257N(060)SSFederal Project Number:2958704

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0250 SAW-CUT GROOVING 8,268.006.00000504(B) 1305 1,378.000 LSY 101

0260 CONCRETE RAIL (TR4) 82,455.00115.00000504(D) 6245 717.000 LLF 101

0270 STRUCTURAL STEEL 1,214,550.003.00000506(A) 1322 404,850.000 LLB 101

0280 WEATHERING STEEL FIXEDBEARING ASSEMBLY

22,800.001,900.00000507(A) 6172 12.000 LEA 101

0290 STAINLESS STEEL EXPANSIONBEARING ASSEMBLY

26,400.002,200.00000507(B) 6174 12.000 LEA 101

0300 ELASTOMERIC BEARING PADS 8,400.00700.00000507(C) 6282 12.000 LEA 101

0310 SPECIAL CONCRETE FINISH 32,200.00700.00000509 6152 46.000 LSY 101

0320 CLASS AA CONCRETE 286,200.00750.00000509(A) 1326 381.600 LCY 101

0330 CLASS A CONCRETE 79,920.00800.00000509(B) 1328 99.900 LCY 101

0340 MECHANICAL SPLICES 79,900.0050.00000511 6306 1,598.000 LEA 101

0350 REINFORCING STEEL 1,020.001.00000511(A) 1332 1,020.000 LLB 101

0360 EPOXY COATED REINFORCINGSTEEL

178,170.001.50000511(B) 6010 118,780.000 LLB 101

0370 PILES, FURNISHED (HP 10X42) 19,520.0040.00000514(A) 6010 488.000 LLF 101

0380 PILES, DRIVEN (HP 10X42) 7,320.0015.00000514(B) 6292 488.000 LLF 101

0390 PILE SPLICE, H-PILE (NON-BIDDABLE)

400.00400.00000514(L) 6220 1.000 F LEA 101

0400 WATER REPELLENT (VISUALLYINSPECTED)

3,690.005.00000515(A) 6013 738.000 LSY 101

0410 DRILLED SHAFTS 48" DIAMETER 160,000.001,000.00000516(A) 6094 160.000 LLF 101

Proposal Description:Proposal ID:

Detail Cost Estimate

200323 BRIDGE AND APPROACHES

Page 3 of 7

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

NHPP-257N(060)SSFederal Project Number:2958704

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0420 CROSSHOLE SONIC LOGGING 9,000.004,500.00000516(C) 6200 2.000 LEA 101

0430 SEALER CRACK PREPARATION 1,141.007.00000523(A) 6550 163.000 LLF 101

0440 SEALER RESIN 300.00150.00000523(B) 6560 2.000 LGAL 101

0450 TYPE I-A PLAIN RIPRAP 94,500.0045.00000601(B) 1353 2,100.000 LTON 101

0460 TYPE I-A FILTER BLANKET 14,800.0040.00000601(C) 1355 370.000 LTON 101

0470 6" PERFORATED PIPE UNDERDRAINROUND

2,640.0030.00000613(H) 6204 88.000 LLF 101

0480 6" NON-PERF.PIPE UNDERDRAINRND.

1,620.0027.00000613(I) 6207 60.000 LLF 101

0490 REMOVAL OF EXISTING BRIDGESTRUCTURE

60,000.0060,000.00000619(D) 1397 1.000 L BLSUM 101

Category Total: $2,495,089.00

0300 TRAFFICCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %

TRAFFICFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

TRAFFIC

Y000

B

0400

0500 (SP)PORTABLE TRAFFIC SIGNALSYSTEM

31,500.00150.00000823 8478 210.000 LSD 102

0510 SHEET ALUMINUM SIGNS 792.0022.00000850(A) 8110 36.000 LSF 102

0520 2 1/2" SQUARE TUBE POST 720.0015.00000851(C) 8330 48.000 LLF 102

Proposal Description:Proposal ID:

Detail Cost Estimate

200323 BRIDGE AND APPROACHES

Page 4 of 7

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

NHPP-257N(060)SSFederal Project Number:2958704

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE)

2,000.000.50000856(A) 8530 4,000.000 LLF 102

0540 CONSTRUCTION TRAFFICSTRIPE(PAINT)(4" WIDE)

125.000.25000857(A) 8839 500.000 LLF 102

0550 REMOVABLE PAVEMENT MARKINGTAPE(4" WIDE)

475.000.95000857(C) 8851 500.000 LLF 102

0560 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)

2,000.000.50000857(F) 8006 4,000.000 LLF 102

0570 SAND FILLED IMPACT ATTENUATIONMODULE

1,260.003.00000870(A) 8485 420.000 LSD 102

0580 DELIVER PORTABLE LONGITUDINALBARRIER

16,250.0025.00000877(B) 8484 650.000 LLF 102

0590 RELOCATION OF PORTABLELONGITUDINAL BARRIER

6,500.0010.00000877(C) 8486 650.000 LLF 102

0600 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,377.600.41000880(B) 8818 3,360.000 LSD 102

0610 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

1,890.000.75000880(B) 8821 2,520.000 LSD 102

0620 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

3,150.001.50000880(B) 8824 2,100.000 LSD 102

0630 CONSTRUCTIONBARRICADES(TYPE III)

1,260.003.00000880(C) 8842 420.000 LSD 102

0640 WING BARRICADES 2,520.003.00000880(C) 8848 840.000 LSD 102

0650 VERTICAL PANELS 294.000.35000880(D) 8854 840.000 LSD 102

0660 WARNING LIGHTS(TYPE A) 2,520.001.00000880(E) 8860 2,520.000 LSD 102

0670 DRUMS 4,200.000.50000880(F) 8878 8,400.000 LSD 102

0680 PORT.CHANGEABLE MESSAGE SIGN 700.0025.00000882(A) 8306 28.000 LSD 102

Category Total: $79,533.60

Proposal Description:Proposal ID:

Detail Cost Estimate

200323 BRIDGE AND APPROACHES

Page 5 of 7

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

NHPP-257N(060)SSFederal Project Number:2958704

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

Category Total: $79,533.60

0600 STAKINGCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %

STAKINGFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

STAKING

STAK

B

0600

0690 CONSTRUCTION STAKING LEVEL II 20,000.0020,000.00000642(B) 0096 1.000 L BLSUM 103

Category Total: $20,000.00

0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %

CONSTRUCTION FOR CATEGORY #0640Fed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

CONSTRUCTION

CONS

B

0640

0700 SWPPP DOCUMENTATION ANDMANAGEMENT

5,000.005,000.00000220 2800 1.000 L BLSUM 104

0710 FIELD OFFICE 20,000.0020,000.00000640(A) 1398 1.000 LEA 104

0720 MOBILIZATION 173,000.00173,000.00000641 1399 1.000 L BLSUM 104

Category Total: $198,000.00

Project Total $3,079,468.102958704

Proposal Description:Proposal ID:

Detail Cost Estimate

200323 BRIDGE AND APPROACHES

Page 6 of 7

$3,079,468.10200323Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: BRIDGE AND APPROACHES

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

2958704

Cost

2958704Project Total $3,263,036.19

0100 ROADWAY

286,845.50 6.00 17,210.73 304,056.23% 100 0000 304,056.23

Category Total 0100 $304,056.23

0200 BRIDGE A - NBI NO. 16805

2,495,089.00 6.00 149,705.34 2,644,794.34% 101 0000 2,644,794.34

Category Total 0200 $2,644,794.34

0300 TRAFFIC

79,533.60 6.00 4,772.02 84,305.62% 102 0000 84,305.62

Category Total 0300 $84,305.62

0600 STAKING

20,000.00 0.00 0.00 20,000.00% 103 0000 20,000.00

Category Total 0600 $20,000.00

0640 CONSTRUCTION

198,000.00 6.00 11,880.00 209,880.00% 104 0000 209,880.00

Category Total 0640 $209,880.00

Proposal ID: 200323

Detail Estimate Funding Summary Page 1 of 2

Proposal Total 200323 $3,263,036.19

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

2958704

FundingAmount

Project Description:Project ID: BRIDGE AND APPROACHES

Category ID

0000Fund ID: Fund Desc: Default Funding for Design

0100 304,056.23Category ID: Category Desc: ROADWAY 304,056.2317,210.73286,845.50

0200 2,644,794.34Category ID: Category Desc: BRIDGE A - NBI NO. 16805 2,644,794.34149,705.342,495,089.00

0300 84,305.62Category ID: Category Desc: TRAFFIC 84,305.624,772.0279,533.60

0600 20,000.00Category ID: Category Desc: STAKING 20,000.000.0020,000.00

0640 209,880.00Category ID: Category Desc: CONSTRUCTION 209,880.0011,880.00198,000.00

$3,263,036.19TotalFund 0000 $3,263,036.19$183,568.09$3,079,468.10

2958704Project Total $3,263,036.19

$3,263,036.19200323Proposal Total

Proposal ID: 200323

Detail Estimate Funding Summary By Fund Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

2958704

FundingAmount

Project Description: BRIDGE AND APPROACHES

CostUnit

Project ID:

Fund ID: 0000 Fund Desc.: Default Funding for Design

Fund 0000 Totals $3,079,468.10 $183,568.09 $3,263,036.19 $3,263,036.19

3,079,468.10000 183,568.09 3,263,036.19 3,263,036.19

$3,263,036.19 $3,263,036.19$3,079,468.10 $183,568.09Project Total 2958704

$3,263,036.19200323Proposal Total

Proposal ID: 200323

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

SBR-259N(058)SB

200325

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

BRIDGE REHABILITATION

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

235

PROJECT ID PROJECT DESCRIPTION

BRIDGE REHABILITATION33451(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATIONProject Description:3345104Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Default Funding for DesignFund 0000

Default 0.00 0.00 0.000.00Package

$0.00$0.00Fund 0000 $0.00 $0.00Totals

State fundsFund STAT

State 1,992,760.25 119,565.62 2,112,325.872,112,325.87Package

$119,565.62$1,992,760.25Fund STAT $2,112,325.87 $2,112,325.87Totals

$2,112,325.87 $2,112,325.87$1,992,760.25 $119,565.62Project Total 3345104

$119,565.62$1,992,760.25 $2,112,325.87$2,112,325.87Proposal Total 200325

200325Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

SBR-259N(058)SBFederal Project Number:3345104

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0100 ROADWAYCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: STAT State funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0010 SOLID SLAB SODDING 7,500.0015.00000230(A) 2806 500.000 LSY State

0020 SUPERPAVE, TYPE S4(PG 70-28 OK) 36,250.00145.00000411(C) 5955 250.000 LTON State

0030 COLD MILLING PAVEMENT 20,000.0010.00000412 5267 2,000.000 LSY State

0040 REMOVAL OF ASPHALT PAVEMENT 5,713.0010.00000619(B) 4728 571.300 LSY State

Category Total: $69,463.00

0200 BRIDGE "A" - NBI NO.19070Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: STAT State funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0050 STRUCTURAL EXCAVATIONUNCLASSIFIED

2,400.0030.00000501(A) 1306 80.000 LCY State

0060 CLSM BACKFILL 18,000.00200.00000501(G) 6309 90.000 LCY State

Proposal Description:Proposal ID:

Detail Cost Estimate

200325 BRIDGE REHABILITATION

Page 1 of 9

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

SBR-259N(058)SBFederal Project Number:3345104

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0070 (PL)FALSEWORK JACKING 40,000.0040,000.00000502 6116 1.000 L BLSUM State

0080 APPROACH SLAB 64,275.00250.00000504(A) 1304 257.100 LSY State

0090 SAW-CUT GROOVING 2,571.0010.00000504(B) 1305 257.100 LSY State

0100 SEALED EXPANSION JOINT 33,565.00350.00000504(C) 6250 95.900 LLF State

0110 CONCRETE PARAPET 8,680.00350.00000504(E) 1381 24.800 LLF State

0120 RAPID CURE JOINT SEALANT 14,125.0025.00000504(G) 6390 565.000 LLF State

0130 WEATHERING STEEL FIXEDBEARING ASSEMBLY

9,000.003,000.00000507(A) 6172 3.000 LEA State

0140 ELASTOMERIC COATING 10,780.0017.50000509 5000 616.000 LSF State

0150 CLASS AA CONCRETE 24,800.001,000.00000509(A) 1326 24.800 LCY State

0160 CLASS C CONCRETE 7,200.00600.00000509(D) 1331 12.000 LCY State

0170 PNEUMATICALLY PLACED MALPCONCRETE

27,000.003,000.00000509(G) 6395 9.000 LSY State

0180 SLOPE WALL (4") 12,600.00300.00000510(C) 6137 42.000 LSY State

0190 EPOXY COATED REINFORCINGSTEEL

4,992.001.30000511(B) 6010 3,840.000 LLB State

0200 PAINTING EXISTING STRUCTURES 30,000.0030,000.00000512(A) 1323 1.000 L BLSUM State

0210 CLASS B BRIDGE DECK REPAIR 12,600.00420.00000513(B) 6019 30.000 LSY State

0220 CLASS C BRIDGE DECK REPAIR 10,000.001,000.00000513(C) 6020 10.000 LSY State

0230 WATER REPELLENT (VISUALLYINSPECTED)

384.008.00000515(A) 6013 48.000 LSY State

Proposal Description:Proposal ID:

Detail Cost Estimate

200325 BRIDGE REHABILITATION

Page 2 of 9

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

SBR-259N(058)SBFederal Project Number:3345104

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0240 PREPARATION OF CRACKS, ABOVEWATER

3,900.0030.00000520(A) 6058 130.000 LLF State

0250 EPOXY RESIN, ABOVE WATER 1,200.00100.00000520(C) 6060 12.000 LGAL State

0260 PNEUMATICALLY PLACED MORTAR 64,000.00800.00000521(A) 6210 80.000 LSY State

0270 DECK AREA SEALED (FLOODCOATS) 18,100.0020.00000523(C) 6570 905.000 LSY State

0280 (SP)CARBON FIBER-REINFORCEDPOLYMER

33,280.00130.00000524(A) 6610 256.000 LSF State

0290 (SP)CORROSIONINHIBITOR(SURFACE APPLIED)

18,700.0050.00000535 6130 374.000 LSY State

0300 REMOVAL OF BRIDGE ITEMS 50,000.0050,000.00000619(B) 2500 1.000 L BLSUM State

Category Total: $522,152.00

0201 BRIDGE "B" - NBI NO.19071Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: STAT State funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0310 STRUCTURAL EXCAVATIONUNCLASSIFIED

1,380.0030.00000501(A) 1306 46.000 LCY State

0320 CLSM BACKFILL 10,920.00200.00000501(G) 6309 54.600 LCY State

0330 (PL)FALSEWORK JACKING 20,000.0020,000.00000502 6116 1.000 L BLSUM State

0340 APPROACH SLAB 36,875.00250.00000504(A) 1304 147.500 LSY State

0350 SAW-CUT GROOVING 1,475.0010.00000504(B) 1305 147.500 LSY State

Proposal Description:Proposal ID:

Detail Cost Estimate

200325 BRIDGE REHABILITATION

Page 3 of 9

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

SBR-259N(058)SBFederal Project Number:3345104

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0360 SEALED EXPANSION JOINT 25,200.00350.00000504(C) 6250 72.000 LLF State

0370 CONCRETE PARAPET 8,400.00350.00000504(E) 1381 24.000 LLF State

0380 RAPID CURE JOINT SEALANT 8,575.0025.00000504(G) 6390 343.000 LLF State

0390 WEATHERING STEEL EXPANSIONBEARING ASSEMBLY

3,000.003,000.00000507(B) 6176 1.000 LEA State

0400 ELASTOMERIC COATING 8,435.0017.50000509 5000 482.000 LSF State

0410 CLASS AA CONCRETE 17,000.001,000.00000509(A) 1326 17.000 LCY State

0420 CLASS C CONCRETE 12,000.00600.00000509(D) 1331 20.000 LCY State

0430 SLOPE WALL (4") 12,600.00300.00000510(C) 6137 42.000 LSY State

0440 EPOXY COATED REINFORCINGSTEEL

3,601.001.30000511(B) 6010 2,770.000 LLB State

0450 PAINTING EXISTING STRUCTURES 20,000.0020,000.00000512(A) 1323 1.000 L BLSUM State

0460 CLASS B BRIDGE DECK REPAIR 75,600.00420.00000513(B) 6019 180.000 LSY State

0470 CLASS C BRIDGE DECK REPAIR 10,000.001,000.00000513(C) 6020 10.000 LSY State

0480 WATER REPELLENT (VISUALLYINSPECTED)

280.008.00000515(A) 6013 35.000 LSY State

0490 PREPARATION OF CRACKS, ABOVEWATER

900.0030.00000520(A) 6058 30.000 LLF State

0500 EPOXY RESIN, ABOVE WATER 300.00100.00000520(C) 6060 3.000 LGAL State

0510 PNEUMATICALLY PLACED MORTAR 33,600.00800.00000521(A) 6210 42.000 LSY State

0520 DECK AREA SEALED (FLOODCOATS) 13,560.0020.00000523(C) 6570 678.000 LSY State

Proposal Description:Proposal ID:

Detail Cost Estimate

200325 BRIDGE REHABILITATION

Page 4 of 9

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

SBR-259N(058)SBFederal Project Number:3345104

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0530 (SP)CARBON FIBER-REINFORCEDPOLYMER

30,290.00130.00000524(A) 6610 233.000 LSF State

0540 (SP)CORROSIONINHIBITOR(SURFACE APPLIED)

7,650.0050.00000535 6130 153.000 LSY State

0550 REMOVAL OF BRIDGE ITEMS 50,000.0050,000.00000619(B) 2500 1.000 L BLSUM State

Category Total: $411,641.00

0202 BRIDGE "C" - NBI NO.19065Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: STAT State funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0560 STRUCTURAL EXCAVATIONUNCLASSIFIED

1,800.0030.00000501(A) 1306 60.000 LCY State

0570 CLSM BACKFILL 11,600.00200.00000501(G) 6309 58.000 LCY State

0580 (PL)FALSEWORK JACKING 70,000.0070,000.00000502 6116 1.000 L BLSUM State

0590 APPROACH SLAB 47,800.00250.00000504(A) 1304 191.200 LSY State

0600 SAW-CUT GROOVING 1,896.0010.00000504(B) 1305 189.600 LSY State

0610 SEALED EXPANSION JOINT 28,050.00300.00000504(C) 6250 93.500 LLF State

0620 CONCRETE PARAPET 4,800.00200.00000504(E) 1381 24.000 LLF State

0630 RAPID CURE JOINT SEALANT 11,225.0025.00000504(G) 6390 449.000 LLF State

0640 WEATHERING STEEL FIXEDBEARING ASSEMBLY

12,000.003,000.00000507(A) 6172 4.000 LEA State

Proposal Description:Proposal ID:

Detail Cost Estimate

200325 BRIDGE REHABILITATION

Page 5 of 9

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

SBR-259N(058)SBFederal Project Number:3345104

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0650 WEATHERING STEEL EXPANSIONBEARING ASSEMBLY

9,000.003,000.00000507(B) 6176 3.000 LEA State

0660 ELASTOMERIC COATING 8,067.5017.50000509 5000 461.000 LSF State

0670 CLASS AA CONCRETE 5,800.001,000.00000509(A) 1326 5.800 LCY State

0680 CLASS C CONCRETE 9,000.00600.00000509(D) 1331 15.000 LCY State

0690 EPOXY COATED REINFORCINGSTEEL

1,521.001.30000511(B) 6010 1,170.000 LLB State

0700 PAINTING EXISTING STRUCTURES 20,000.0020,000.00000512(A) 1323 1.000 L BLSUM State

0710 CLASS B BRIDGE DECK REPAIR 180,600.00420.00000513(B) 6019 430.000 LSY State

0720 CLASS C BRIDGE DECK REPAIR 10,000.001,000.00000513(C) 6020 10.000 LSY State

0730 WATER REPELLENT (VISUALLYINSPECTED)

272.008.00000515(A) 6013 34.000 LSY State

0740 PREPARATION OF CRACKS, ABOVEWATER

7,200.0030.00000520(A) 6058 240.000 LLF State

0750 EPOXY RESIN, ABOVE WATER 2,000.00100.00000520(C) 6060 20.000 LGAL State

0760 PNEUMATICALLY PLACED MORTAR 76,000.00800.00000521(A) 6210 95.000 LSY State

0770 DECK AREA SEALED (FLOODCOATS) 16,200.0020.00000523(C) 6570 810.000 LSY State

0780 (SP)CARBON FIBER-REINFORCEDPOLYMER

2,210.00130.00000524(A) 6610 17.000 LSF State

0790 (SP)CORROSIONINHIBITOR(SURFACE APPLIED)

15,150.0050.00000535 6130 303.000 LSY State

0800 REMOVAL OF BRIDGE ITEMS 60,000.0060,000.00000619(B) 2500 1.000 L BLSUM State

Category Total: $612,191.50

Proposal Description:Proposal ID:

Detail Cost Estimate

200325 BRIDGE REHABILITATION

Page 6 of 9

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

SBR-259N(058)SBFederal Project Number:3345104

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0300 TRAFFICCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: STAT State funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0810 (SP)PORTABLE TRAFFIC SIGNALSYSTEM

14,250.00150.00000823 8478 95.000 LSD State

0820 TRAFFIC STRIPE(PLASTIC)(6" WIDE) 10,885.002.50000855(A) 8813 4,354.000 LLF State

0830 REMOVABLE PAVEMENT MARKINGTAPE(4" WIDE)

1,125.001.50000857(C) 8851 750.000 LLF State

0840 (PL)CONSTRUCTION ZONEPAVEMENT MARKERS(FLEXTAB)TYPE 2-1

600.002.00000857(E) 8887 300.000 LEA State

0850 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)

1,115.000.50000857(F) 8006 2,230.000 LLF State

0860 (SP)CONST.ZONE IMPACT ATTEN. 4,300.0010.00000871(B) 8705 430.000 LSD State

0870 DELIVER PORTABLE LONGITUDINALBARRIER

63,000.0030.00000877(B) 8484 2,100.000 LLF State

0880 RELOCATION OF PORTABLELONGITUDINAL BARRIER

16,800.008.00000877(C) 8486 2,100.000 LLF State

0890 ARROW DISPLAY(TYPE C) 1,620.006.00000880(A) 8812 270.000 LSD State

0900 CONSTRUCTION SIGNS 0 TO 6.25 SF 7,905.000.75000880(B) 8818 10,540.000 LSD State

0910 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

9,832.501.50000880(B) 8821 6,555.000 LSD State

Proposal Description:Proposal ID:

Detail Cost Estimate

200325 BRIDGE REHABILITATION

Page 7 of 9

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

SBR-259N(058)SBFederal Project Number:3345104

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0920 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

14,139.001.80000880(B) 8824 7,855.000 LSD State

0930 CONSTRUCTIONBARRICADES(TYPE III)

2,685.001.00000880(C) 8842 2,685.000 LSD State

0940 WING BARRICADES 2,150.002.50000880(C) 8848 860.000 LSD State

0950 WARNING LIGHTS(TYPE A) 5,752.500.50000880(E) 8860 11,505.000 LSD State

0960 DRUMS 9,153.750.75000880(F) 8878 12,205.000 LSD State

0970 PORTABLE CHANGEABLE MESSAGESIGN

90,000.0018,000.00000882(A) 8303 5.000 LEA State

Category Total: $255,312.75

0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: STAT State funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0980 MOBILIZATION 122,000.00122,000.00000641 1399 1.000 L BLSUM State

Category Total: $122,000.00

Project Total $1,992,760.253345104

Proposal Description:Proposal ID:

Detail Cost Estimate

200325 BRIDGE REHABILITATION

Page 8 of 9

$1,992,760.25200325Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: BRIDGE REHABILITATION

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3345104

Cost

0100 ROADWAY

69,463.00 6.00 4,167.78 73,630.78% State STAT 73,630.78

Category Total 0100 $73,630.78

0200 BRIDGE "A" - NBI NO.19070

522,152.00 6.00 31,329.12 553,481.12% State STAT 553,481.12

Category Total 0200 $553,481.12

0201 BRIDGE "B" - NBI NO.19071

411,641.00 6.00 24,698.46 436,339.46% State STAT 436,339.46

Category Total 0201 $436,339.46

0202 BRIDGE "C" - NBI NO.19065

612,191.50 6.00 36,731.49 648,922.99% State STAT 648,922.99

Category Total 0202 $648,922.99

0300 TRAFFIC

255,312.75 6.00 15,318.77 270,631.52% State STAT 270,631.52

Category Total 0300 $270,631.52

0640 CONSTRUCTION

122,000.00 6.00 7,320.00 129,320.00%

Proposal ID: 200325

Detail Estimate Funding Summary Page 1 of 2

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: BRIDGE REHABILITATION

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3345104

Cost

3345104Project Total $2,112,325.87

0640 CONSTRUCTION

122,000.00 6.00 7,320.00 129,320.00% State STAT 129,320.00

Category Total 0640 $129,320.00

Proposal Total 200325 $2,112,325.87

Proposal ID: 200325

Detail Estimate Funding Summary Page 2 of 2

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3345104

FundingAmount

Project Description:Project ID: BRIDGE REHABILITATION

Category ID

0000Fund ID: Fund Desc: Default Funding for Design

$0.00TotalFund 0000 $0.00$0.00$0.00

STATFund ID: Fund Desc: State funds

0100 73,630.78Category ID: Category Desc: ROADWAY 73,630.784,167.7869,463.00

0200 553,481.12Category ID: Category Desc: BRIDGE "A" - NBI NO.19070 553,481.1231,329.12522,152.00

0201 436,339.46Category ID: Category Desc: BRIDGE "B" - NBI NO.19071 436,339.4624,698.46411,641.00

0202 648,922.99Category ID: Category Desc: BRIDGE "C" - NBI NO.19065 648,922.9936,731.49612,191.50

0300 270,631.52Category ID: Category Desc: TRAFFIC 270,631.5215,318.77255,312.75

0640 129,320.00Category ID: Category Desc: CONSTRUCTION 129,320.007,320.00122,000.00

$2,112,325.87TotalFund STAT $2,112,325.87$119,565.62$1,992,760.25

3345104Project Total $2,112,325.87

$2,112,325.87200325Proposal Total

Proposal ID: 200325

Detail Estimate Funding Summary By Fund Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3345104

FundingAmount

Project Description: BRIDGE REHABILITATION

CostUnit

Project ID:

Fund ID: 0000 Fund Desc.: Default Funding for Design

Fund 0000 Totals $0.00 $0.00 $0.00 $0.00

0.00None 0.00 0.00 0.00

Fund ID: STAT Fund Desc.: State funds

Fund STAT Totals $1,992,760.25 $119,565.62 $2,112,325.87 $2,112,325.87

1,992,760.25None 119,565.62 2,112,325.87 2,112,325.87

$2,112,325.87 $2,112,325.87$1,992,760.25 $119,565.62Project Total 3345104

$2,112,325.87200325Proposal Total

Proposal ID: 200325

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

STP 264B(076)PM

200326

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

BRIDGE REHABILITATION

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

245

PROJECT ID PROJECT DESCRIPTION

BRIDGE REHABILITATION27026(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATIONProject Description:2702604Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Default Funding for DesignFund 0000

100 0.00 0.00 0.000.00Package

101 0.00 0.00 0.000.00Package

102 0.00 0.00 0.000.00Package

103 0.00 0.00 0.000.00Package

104 0.00 0.00 0.000.00Package

105 0.00 0.00 0.000.00Package

Default 3,282,359.30 195,141.56 3,477,500.863,477,500.86Package

$195,141.56$3,282,359.30Fund 0000 $3,477,500.86 $3,477,500.86Totals

Federal FundsFund 0FED

Federal 0.00 0.00 0.000.00Package

$0.00$0.00Fund 0FED $0.00 $0.00Totals

$3,477,500.86 $3,477,500.86$3,282,359.30 $195,141.56Project Total 2702604

$195,141.56$3,282,359.30 $3,477,500.86$3,477,500.86Proposal Total 200326

200326Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

STP 264B(076)PMFederal Project Number:2702604

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0100 ROADWAYCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0000 Default Funding for Design 100 %

COMBINATION ASPHALT & CONCRETEFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

ROADWAY

L000

B

0200

0010 CLEARING AND GRUBBING 20,000.0020,000.00000201(A) 0102 1.000 L BLSUM Default

0020 UNCLASSIFIED EXCAVATION 46,610.0010.00000202(A) 0183 4,661.000 LCY Default

0030 UNCLASSIFIED BORROW 212,150.0010.00000202(D) 0184 21,215.000 LCY Default

0040 TYPE A-SALVAGED TOPSOIL 15,000.0015,000.00000205(A) 4229 1.000 L BLSUM Default

0050 TEMPORARY SILT FENCE 9,615.002.50000221(C) 2801 3,846.000 LLF Default

0060 TEMPORARY SILT DIKE 945.0015.00000221(F) 0100 63.000 LLF Default

0070 SOLID SLAB SODDING 81,190.005.00000230(A) 2806 16,238.000 LSY Default

0080 VEGETATIVE MULCHING 4,950.001,500.00000233(A) 2817 3.300 LAC Default

0090 MOWING 1,650.00250.00000241 2832 6.600 LAC Default

0100 AGGREGATE BASE TYPE A 91,286.0065.00000303(A) 2100 1,404.400 LCY Default

0110 SEPARATOR FABRIC 6,014.002.00000325 5271 3,007.000 LSY Default

0120 TRAFFIC BOUND SURFACE COURSETYPE E

21,550.0050.00000402(E) 0225 431.000 LTON Default

Proposal Description:Proposal ID:

Detail Cost Estimate

200326 BRIDGE REHABILITATION

Page 1 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

STP 264B(076)PMFederal Project Number:2702604

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0130 TACK COAT 3,704.004.00000407(B) 0250 926.000 LGAL Default

0140 PRIME COAT 13,848.006.00000408 5774 2,308.000 LGAL Default

0150 SUPERPAVE, TYPE S3(PG 76-28 OK) 175,750.00125.00000411(B) 5935 1,406.000 LTON Default

0151 SUPERPAVE, TYPE S3(PG 64-22 OK) 36,100.00100.00000411(B) 5945 361.000 LTON Default

0160 SUPERPAVE, TYPE S4(PG 76-28 OK) 72,125.00125.00000411(C) 5950 577.000 LTON Default

0170 COLD MILLING PAVEMENT 32,970.007.00000412 5267 4,710.000 LSY Default

0180 108" CORR. GALV. STEEL PIPE 49,500.00250.00000613(B) 5075 198.000 LLF Default

0190 6" PERFORATED PIPE UNDERDRAINROUND

4,400.0022.00000613(H) 0450 200.000 LLF Default

0200 6" NON-PERF.PIPE UNDERDRAINRND.

1,750.0025.00000613(I) 1096 70.000 LLF Default

0210 OUTLET LATERAL HEADWALL 3,000.00500.00000613(Q) 5946 6.000 LEA Default

0220 REMOVAL OF STRUCTURES &OBSTRUCTIONS

10,000.0010,000.00000619(A) 0920 1.000 L BLSUM Default

0230 REMOVAL OF GUARDRAIL 5,863.504.50000619(B) 4780 1,303.000 LLF Default

0240 SAWING PAVEMENT 13,950.004.50000619(C) 0924 3,100.000 LLF Default

0250 BEAM GUARDRAIL W-BEAM SINGLE 8,550.0018.00000623(A) 0932 475.000 LLF Default

0260 GUARDRAIL END TREATMENT (31") 10,000.002,500.00000623(G) 8590 4.000 LEA Default

0270 GUARDRAIL BRIDGE CONN-THRIEBEAM (31")

8,000.002,000.00000623(I) 8700 4.000 LEA Default

0280 FENCE-STYLE SWF (5 BARBEDWIRE)

19,840.0010.00000624(C) 4459 1,984.000 LLF Default

Category Total: $980,310.50

Proposal Description:Proposal ID:

Detail Cost Estimate

200326 BRIDGE REHABILITATION

Page 2 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

STP 264B(076)PMFederal Project Number:2702604

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

Category Total: $980,310.50

0200 BRIDGE "A" - NBI NO.05023Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0000 Default Funding for Design 100 %

HWY OVER WTRWAY STEEL GIRDERFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

STRUCTURES

X031

B

0300

0290 SUBSTRUCTURE EXCAVATIONCOMMON

5,520.0023.00000501(B) 1307 240.000 LCY Default

0300 CLSM BACKFILL 34,240.00160.00000501(G) 6309 214.000 LCY Default

0310 APPROACH SLAB 105,075.00225.00000504(A) 1304 467.000 LSY Default

0320 SAW-CUT GROOVING 4,968.254.25000504(B) 1305 1,169.000 LSY Default

0330 SEALED EXPANSION JOINT 18,383.00310.00000504(C) 6250 59.300 LLF Default

0340 CONCRETE RAIL (TR4) 47,349.0090.00000504(D) 6245 526.100 LLF Default

0350 STRUCTURAL STEEL M270 GRADE50W

409,640.002.75000506(A) 4050 148,960.000 LLB Default

0360 STAINLESS STEEL FIXED BEARINGASSEMBLY

60,000.002,500.00000507(A) 6170 24.000 LEA Default

0370 STAINLESS STEEL EXPANSIONBEARING ASSEMBLY

30,000.002,500.00000507(B) 6174 12.000 LEA Default

0380 SPECIAL CONCRETE FINISH 7,740.0090.00000509 6152 86.000 LSY Default

0390 CLASS AA CONCRETE 129,150.00700.00000509(A) 1326 184.500 LCY Default

0400 CLASS A CONCRETE 117,812.50725.00000509(B) 1328 162.500 LCY Default

Proposal Description:Proposal ID:

Detail Cost Estimate

200326 BRIDGE REHABILITATION

Page 3 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

STP 264B(076)PMFederal Project Number:2702604

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0410 CLASS C CONCRETE 8,250.00550.00000509(D) 1331 15.000 LCY Default

0420 REINFORCING STEEL 380.001.00000511(A) 1332 380.000 LLB Default

0430 EPOXY COATED REINFORCINGSTEEL

62,796.001.20000511(B) 6010 52,330.000 LLB Default

0440 WATER REPELLENT (VISUALLYINSPECTED)

2,607.005.50000515(A) 6013 474.000 LSY Default

0450 DRILLED SHAFTS 24" DIAMETER 58,500.00450.00000516(A) 6090 130.000 LLF Default

0460 DRILLED SHAFTS 36" DIAMETER 79,500.00750.00000516(A) 6092 106.000 LLF Default

0470 DRILLED SHAFTS 48" DIAMETER 124,800.001,200.00000516(A) 6094 104.000 LLF Default

0480 CROSSHOLE SONIC LOGGING 8,000.004,000.00000516(C) 6200 2.000 LEA Default

0490 PREPARATION OF CRACKS, ABOVEWATER

4,800.0040.00000520(A) 6058 120.000 LLF Default

0500 EPOXY RESIN, ABOVE WATER 900.0090.00000520(C) 6060 10.000 LGAL Default

0510 SEALER CRACK PREPARATION 314.605.50000523(A) 6550 57.200 LLF Default

0520 SEALER RESIN 105.00150.00000523(B) 6560 0.700 LGAL Default

0530 TYPE I-A PLAIN RIPRAP 9,200.0050.00000601(B) 1353 184.000 LTON Default

0540 TYPE I-A FILTER BLANKET 2,655.0045.00000601(C) 1355 59.000 LTON Default

0550 REMOVAL OF BRIDGE ITEMS 125,000.00125,000.00000619(B) 2500 1.000 L BLSUM Default

Category Total: $1,457,685.35

0201 BRIDGE "B" - NBI NO.04922Category Alternate Set: Alternate Member:

Funding Source(s) and Participation: 0000 Default Funding for Design 100 %

Proposal Description:Proposal ID:

Detail Cost Estimate

200326 BRIDGE REHABILITATION

Page 4 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

STP 264B(076)PMFederal Project Number:2702604

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

HWY OVER WTRWAY CONCRETE BOX CULVERTFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

STRUCTURES

X028

B

0300

0560 UNCLASSIFIED EXCAVATION 7,344.0012.00000202(A) 1301 612.000 LCY Default

0570 STRUCTURAL EXCAVATIONUNCLASSIFIED

8,200.0025.00000501(A) 1306 328.000 LCY Default

0580 CLASS AA CONCRETE 355,355.00650.00000509(A) 1326 546.700 LCY Default

0590 EPOXY COATED REINFORCINGSTEEL

101,976.001.20000511(B) 6010 84,980.000 LLB Default

0600 PREPARATION OF CRACKS, ABOVEWATER

4,000.0050.00000520(A) 6058 80.000 LLF Default

0610 EPOXY RESIN, ABOVE WATER 603.0090.00000520(C) 6060 6.700 LGAL Default

0620 REMOVAL OF BRIDGE ITEMS 25,000.0025,000.00000619(B) 2500 1.000 L BLSUM Default

Category Total: $502,478.00

0300 TRAFFICCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0000 Default Funding for Design 100 %

TRAFFICFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

TRAFFIC

Y000

B

0400

0630 RUMBLE STRIP-METHOD HMA-CYC 6,620.002.50000413(B) 4863 2,648.000 LLF Default

0640 (PL)REMOVE & RESET EXISTINGSIGNS

750.00250.00000805(D) 8756 3.000 LEA Default

Proposal Description:Proposal ID:

Detail Cost Estimate

200326 BRIDGE REHABILITATION

Page 5 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

STP 264B(076)PMFederal Project Number:2702604

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0650 (SP)PORTABLE TRAFFIC SIGNALSYSTEM

88,000.00200.00000823 8478 440.000 LSD Default

0660 SHEET ALUMINUM SIGNS 225.0025.00000850(A) 8110 9.000 LSF Default

0670 2" SQUARE TUBE POST 220.0010.00000851(C) 8324 22.000 LLF Default

0680 GUARDRAIL DELINEATORS(TYPE 2,CODE 1)

270.0015.00000853 9069 18.000 LEA Default

0690 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 7,912.501.50000855(A) 8812 5,275.000 LLF Default

0700 CONSTRUCTION TRAFFICSTRIPE(PAINT)(4" WIDE)

346.200.15000857(A) 8839 2,308.000 LLF Default

0710 REMOVABLE PAVEMENT MARKINGTAPE(4" WIDE)

3,940.001.00000857(C) 8851 3,940.000 LLF Default

0720 (PL)CONSTRUCTION ZONEPAVEMENT MARKERS(FLEXTAB)TYPE 2-1

140.002.50000857(E) 8887 56.000 LEA Default

0730 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)

330.750.35000857(F) 8006 945.000 LLF Default

0740 CONSTRUCTION SIGNS 0 TO 6.25 SF 2,200.000.50000880(B) 8818 4,400.000 LSD Default

0750 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

2,772.000.70000880(B) 8821 3,960.000 LSD Default

0760 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

5,280.001.00000880(B) 8824 5,280.000 LSD Default

0770 CONSTRUCTIONBARRICADES(TYPE III)

572.000.65000880(C) 8842 880.000 LSD Default

0780 WING BARRICADES 1,320.001.00000880(C) 8848 1,320.000 LSD Default

0790 WARNING LIGHTS(TYPE A) 1,540.000.25000880(E) 8860 6,160.000 LSD Default

0800 DRUMS 1,419.000.15000880(F) 8878 9,460.000 LSD Default

Proposal Description:Proposal ID:

Detail Cost Estimate

200326 BRIDGE REHABILITATION

Page 6 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

STP 264B(076)PMFederal Project Number:2702604

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0810 CHANNELIZER CONES 1,628.000.20000880(G) 8890 8,140.000 LSD Default

0820 (PL)SPEED MONITORING DEVICE 2,000.001,000.00000880(M) 8330 2.000 LEA Default

0830 PORT.CHANGEABLE MESSAGE SIGN 4,400.0010.00000882(A) 8306 440.000 LSD Default

Category Total: $131,885.45

0600 STAKINGCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0000 Default Funding for Design 100 %

STAKINGFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

STAKING

STAK

B

0600

0840 CONSTRUCTION STAKING LEVEL II 30,000.0030,000.00000642(B) 0096 1.000 L BLSUM Default

Category Total: $30,000.00

0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0000 Default Funding for Design 100 %

CONSTRUCTION FOR CATEGORY #0640Fed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

CONSTRUCTION

CONS

B

0640

0850 SWPPP DOCUMENTATION ANDMANAGEMENT

5,000.005,000.00000220 2800 1.000 L BLSUM Default

0860 MOBILIZATION 175,000.00175,000.00000641 1399 1.000 L BLSUM Default

Proposal Description:Proposal ID:

Detail Cost Estimate

200326 BRIDGE REHABILITATION

Page 7 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE REHABILITATION

Alt.Set

STP 264B(076)PMFederal Project Number:2702604

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

Category Total: $180,000.00

Project Total $3,282,359.302702604

$3,282,359.30200326Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

Proposal Description:Proposal ID:

Detail Cost Estimate

200326 BRIDGE REHABILITATION

Page 8 of 8

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: BRIDGE REHABILITATION

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

2702604

Cost

0100 ROADWAY

980,310.50 6.00 58,818.63 1,039,129.13% Default 0000 1,039,129.13

Category Total 0100 $1,039,129.13

0200 BRIDGE "A" - NBI NO.05023

1,457,685.35 6.00 87,461.12 1,545,146.47% Default 0000 1,545,146.47

Category Total 0200 $1,545,146.47

0201 BRIDGE "B" - NBI NO.04922

502,478.00 6.00 30,148.68 532,626.68% Default 0000 532,626.68

Category Total 0201 $532,626.68

0300 TRAFFIC

131,885.45 6.00 7,913.13 139,798.58% Default 0000 139,798.58

Category Total 0300 $139,798.58

0600 STAKING

30,000.00 0.00 0.00 30,000.00% Default 0000 30,000.00

Category Total 0600 $30,000.00

0640 CONSTRUCTION

180,000.00 6.00 10,800.00 190,800.00%

Proposal ID: 200326

Detail Estimate Funding Summary Page 1 of 2

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: BRIDGE REHABILITATION

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

2702604

Cost

2702604Project Total $3,477,500.86

0640 CONSTRUCTION

180,000.00 6.00 10,800.00 190,800.00% Default 0000 190,800.00

Category Total 0640 $190,800.00

Proposal Total 200326 $3,477,500.86

Proposal ID: 200326

Detail Estimate Funding Summary Page 2 of 2

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

2702604

FundingAmount

Project Description:Project ID: BRIDGE REHABILITATION

Category ID

0000Fund ID: Fund Desc: Default Funding for Design

0100 1,039,129.13Category ID: Category Desc: ROADWAY 1,039,129.1358,818.63980,310.50

0200 1,545,146.47Category ID: Category Desc: BRIDGE "A" - NBI NO.05023 1,545,146.4787,461.121,457,685.35

0201 532,626.68Category ID: Category Desc: BRIDGE "B" - NBI NO.04922 532,626.6830,148.68502,478.00

0300 139,798.58Category ID: Category Desc: TRAFFIC 139,798.587,913.13131,885.45

0600 30,000.00Category ID: Category Desc: STAKING 30,000.000.0030,000.00

0640 190,800.00Category ID: Category Desc: CONSTRUCTION 190,800.0010,800.00180,000.00

$3,477,500.86TotalFund 0000 $3,477,500.86$195,141.56$3,282,359.30

0FEDFund ID: Fund Desc: Federal Funds

$0.00TotalFund 0FED $0.00$0.00$0.00

2702604Project Total $3,477,500.86

$3,477,500.86200326Proposal Total

Proposal ID: 200326

Detail Estimate Funding Summary By Fund Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

2702604

FundingAmount

Project Description: BRIDGE REHABILITATION

CostUnit

Project ID:

Fund ID: 0000 Fund Desc.: Default Funding for Design

Fund 0000 Totals $3,282,359.30 $195,141.56 $3,477,500.86 $3,477,500.86

3,282,359.30000 195,141.56 3,477,500.86 3,477,500.86

Fund ID: 0FED Fund Desc.: Federal Funds

Fund 0FED Totals $0.00 $0.00 $0.00 $0.00

0.00000 0.00 0.00 0.00

$3,477,500.86 $3,477,500.86$3,282,359.30 $195,141.56Project Total 2702604

$3,477,500.86200326Proposal Total

Proposal ID: 200326

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

NHPP-264N(074)AD

200327

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

PEDESTRIAN IMPROVEMENTS(SIDEWALKS)

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

250

PROJECT ID PROJECT DESCRIPTION

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)32957(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)Project Description:3295704Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Federal FundsFund 0FED

Federal 245,751.50 13,845.09 259,596.59259,596.59Package

$13,845.09$245,751.50Fund 0FED $259,596.59 $259,596.59Totals

$259,596.59 $259,596.59$245,751.50 $13,845.09Project Total 3295704

$13,845.09$245,751.50 $259,596.59$259,596.59Proposal Total 200327

200327Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

NHPP-264N(074)ADFederal Project Number:3295704

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0100 RoadwayCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

UNKNOWNUNKN

0010 CLEARING AND GRUBBING 10,000.0010,000.00000201(A) 0102 1.000 L BLSUM Federal

0020 UNCLASSIFIED EXCAVATION 5,000.0020.00000202(A) 0183 250.000 LCY Federal

0030 UNCLASSIFIED BORROW 6,250.0025.00000202(D) 0184 250.000 LCY Federal

0040 TEMPORARY SILT FENCE 5,376.004.00000221(C) 2801 1,344.000 LLF Federal

0050 TEMPORARY SEDIMENT FILTER 2,000.00250.00000221(D) 2803 8.000 LEA Federal

0060 SOLID SLAB SODDING 5,136.006.00000230(A) 2806 856.000 LSY Federal

0070 AGGREGATE BASE TYPE A 17,625.0075.00000303(A) 2100 235.000 LCY Federal

0080 CONCRETE CURB (6" BARRIER-INTEGRAL)

5,100.0030.00000609(A) 0300 170.000 LLF Federal

0090 2'-8" COMB. CURB & GUTTER (6"MNTBLE)

3,240.0040.00000609(B) 1524 81.000 LLF Federal

0100 2'-8" COMB. CURB & GUTTER (6"BARRIER)

12,760.0040.00000609(B) 1525 319.000 LLF Federal

0110 4" CONCRETE SIDEWALK 44,135.0065.00000610(A) 0602 679.000 LSY Federal

0120 6" CONCRETE SIDEWALK 8,075.0085.00000610(A) 0605 95.000 LSY Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200327 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 1 of 4

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

NHPP-264N(074)ADFederal Project Number:3295704

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0130 8" CONCRETE DRIVEWAY 25,160.0085.00000610(B) 5016 296.000 LSY Federal

0140 TACTILE WARNING DEVICE-NEW 6,000.0050.00000610(I) 4610 120.000 LSF Federal

0150 REPLACEMENT OF INLET FRM&GRT(SSIF-FRM,CIG-GRT-RVG-F)

5,000.001,000.00000611(I) 4489 5.000 LEA Federal

0160 VALVE BOXES ADJUST TO GRADE 500.00500.00000612(E) 0647 1.000 LEA Federal

0170 METER BOXES ADJUST TO GRADE 3,000.00500.00000612(F) 0648 6.000 LEA Federal

0180 REMOVAL OF STRUCTURES &OBSTRUCTIONS

10,000.0010,000.00000619(A) 0920 1.000 L BLSUM Federal

0190 REMOVAL OF CURB AND GUTTER 4,320.0012.00000619(B) 4726 360.000 LLF Federal

0200 REMOVAL OF CONCRETEPAVEMENT

15,380.0020.00000619(B) 4727 769.000 LSY Federal

0210 REMOVAL OF ASPHALT PAVEMENT 2,040.0015.00000619(B) 4728 136.000 LSY Federal

0220 REMOVAL OF EXISTING RETAININGWALL

2,550.0015.00000619(B) 6068 170.000 LLF Federal

Category Total: $198,647.00

0300 TrafficCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

UNKNOWNUNKN

0230 (PL)REMOVE & RESET EXISTINGSIGNS

1,600.00200.00000805(D) 8756 8.000 LEA Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200327 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 2 of 4

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

NHPP-264N(074)ADFederal Project Number:3295704

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0240 SHEET ALUMINUM SIGNS 1,750.0035.00000850(A) 8110 50.000 LSF Federal

0250 2" SQUARE TUBE POST 825.0015.00000851(C) 8324 55.000 LLF Federal

0260 TRAFFIC STRIPE(PLASTIC)(24"WIDE)

2,160.0015.00000855(A) 8825 144.000 LLF Federal

0270 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)

432.002.00000857(F) 8006 216.000 LLF Federal

0280 CONSTRUCTION SIGNS 0 TO 6.25 SF 144.000.32000880(B) 8818 450.000 LSD Federal

0290 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

31.500.35000880(B) 8821 90.000 LSD Federal

0300 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

85.500.95000880(B) 8824 90.000 LSD Federal

0310 DRUMS 76.500.17000880(F) 8878 450.000 LSD Federal

Category Total: $7,104.50

0600 StakingCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

UNKNOWNUNKN

0320 CONSTRUCTION STAKING LEVEL II 15,000.0015,000.00000642(B) 0096 1.000 L BLSUM Federal

Category Total: $15,000.00

0640 ConstructionCategory Alternate Set: Alternate Member:

Funding Source(s) and Participation:

Proposal Description:Proposal ID:

Detail Cost Estimate

200327 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 3 of 4

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

NHPP-264N(074)ADFederal Project Number:3295704

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

UNKNOWNUNKN

0330 MOBILIZATION 25,000.0025,000.00000641 1552 1.000 L BLSUM Federal

Category Total: $25,000.00

Project Total $245,751.503295704

$245,751.50200327Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

Proposal Description:Proposal ID:

Detail Cost Estimate

200327 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 4 of 4

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3295704

Cost

3295704Project Total $259,596.59

0100 Roadway

198,647.00 6.00 11,918.82 210,565.82% Federal 0FED 210,565.82

Category Total 0100 $210,565.82

0300 Traffic

7,104.50 6.00 426.27 7,530.77% Federal 0FED 7,530.77

Category Total 0300 $7,530.77

0600 Staking

15,000.00 0.00 0.00 15,000.00% Federal 0FED 15,000.00

Category Total 0600 $15,000.00

0640 Construction

25,000.00 6.00 1,500.00 26,500.00% Federal 0FED 26,500.00

Category Total 0640 $26,500.00

Proposal Total 200327 $259,596.59

Proposal ID: 200327

Detail Estimate Funding Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3295704

FundingAmount

Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Category ID

0FEDFund ID: Fund Desc: Federal Funds

0100 210,565.82Category ID: Category Desc: Roadway 210,565.8211,918.82198,647.00

0300 7,530.77Category ID: Category Desc: Traffic 7,530.77426.277,104.50

0600 15,000.00Category ID: Category Desc: Staking 15,000.000.0015,000.00

0640 26,500.00Category ID: Category Desc: Construction 26,500.001,500.0025,000.00

$259,596.59TotalFund 0FED $259,596.59$13,845.09$245,751.50

3295704Project Total $259,596.59

$259,596.59200327Proposal Total

Proposal ID: 200327

Detail Estimate Funding Summary By Fund Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3295704

FundingAmount

Project Description: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

CostUnit

Project ID:

Fund ID: 0FED Fund Desc.: Federal Funds

Fund 0FED Totals $245,751.50 $13,845.09 $259,596.59 $259,596.59

245,751.50000 13,845.09 259,596.59 259,596.59

$259,596.59 $259,596.59$245,751.50 $13,845.09Project Total 3295704

$259,596.59200327Proposal Total

Proposal ID: 200327

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

STP-269C(080)PM

200329

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

BRIDGE AND APPROACHES

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

260

PROJECT ID PROJECT DESCRIPTION

BRIDGE AND APPROACHES30362(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHESProject Description:3036204Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Default Funding for DesignFund 0000

100 2,367,242.75 142,034.57 2,509,277.322,509,277.32Package

101 1,168,593.00 70,115.58 1,238,708.581,238,708.58Package

102 1,140,238.00 68,414.28 1,208,652.281,208,652.28Package

103 29,287.50 1,757.25 31,044.7531,044.75Package

104 11,610.00 696.60 12,306.6012,306.60Package

105 25,000.00 0.00 25,000.0025,000.00Package

106 266,000.00 15,960.00 281,960.00281,960.00Package

$298,978.28$5,007,971.25Fund 0000 $5,306,949.53 $5,306,949.53Totals

$5,306,949.53 $5,306,949.53$5,007,971.25 $298,978.28Project Total 3036204

$298,978.28$5,007,971.25 $5,306,949.53$5,306,949.53Proposal Total 200329

200329Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-269C(080)PMFederal Project Number:3036204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0100 ROADWAYCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

ROADWAY

B

0200

0010 CLEARING AND GRUBBING 20,000.0020,000.00000201(A) 0102 1.000 L BLSUM 100

0020 UNCLASSIFIED EXCAVATION 153,720.0010.00000202(A) 0183 15,372.000 LCY 100

0030 UNCLASSIFIED BORROW 378,097.008.50000202(D) 0184 44,482.000 LCY 100

0040 TYPE A-SALVAGED TOPSOIL 2,000.002,000.00000205(A) 4229 1.000 L BLSUM 100

0050 TEMPORARY SILT FENCE 6,439.501.50000221(C) 2801 4,293.000 LLF 100

0060 TEMPORARY SILT DIKE 630.007.50000221(F) 0100 84.000 LLF 100

0070 TEMPORARY ROCK FILTER DAMTYPE 2

225.0012.50000221(G) 0151 18.000 LCY 100

0080 SOLID SLAB SODDING 55,299.751.65000230(A) 2806 33,515.000 LSY 100

0090 VEGETATIVE MULCHING 3,200.00400.00000233(A) 2817 8.000 LAC 100

0100 MOWING 2,380.0085.00000241 2832 28.000 LAC 100

0110 AGGREGATE BASE TYPE A 147,780.0060.00000303(A) 2100 2,463.000 LCY 100

0120 STABILIZED SUBGRADE 205,146.009.00000307(K) 4300 22,794.000 LSY 100

Proposal Description:Proposal ID:

Detail Cost Estimate

200329 BRIDGE AND APPROACHES

Page 1 of 10

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-269C(080)PMFederal Project Number:3036204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0130 GEOTEXTILE REINFORCEMENT 42,423.503.50000326(A) 0100 12,121.000 LSY 100

0140 TRAFFIC BOUND SURFACE COURSETYPE E

45,885.0035.00000402(E) 0225 1,311.000 LTON 100

0150 TACK COAT 23,204.004.00000407(B) 0250 5,801.000 LGAL 100

0160 PRIME COAT 49,527.004.50000408 5774 11,006.000 LGAL 100

0170 SUPERPAVE, TYPE S3(PG 64-22 OK) 559,810.0085.00000411(B) 5945 6,586.000 LTON 100

0180 SUPERPAVE, TYPE S4(PG 64-22 OK) 220,860.0090.00000411(C) 5960 2,454.000 LTON 100

0190 COLD MILLING PAVEMENT 13,713.755.75000412 5267 2,385.000 LSY 100

0200 CLASS C CONCRETE 167,050.00325.00000509(D) 0325 514.000 LCY 100

0210 TYPE I PLAIN RIPRAP 4,060.0070.00000601(A) 0297 58.000 LTON 100

0220 60" CORR. GALV. STEEL PIPE 57,090.00110.00000613(B) 0696 519.000 LLF 100

0230 28" X 20" CORR. GALV. STEEL PIPEARCH

2,240.0040.00000613(B) 4528 56.000 LLF 100

0240 TYPE B6 CULVERT END TREATMENT 3,300.001,650.00000613(M) 7197 2.000 LEA 100

0250 REMOVAL OF STRUCTURES &OBSTRUCTIONS

10,000.0010,000.00000619(A) 0920 1.000 L BLSUM 100

0260 REMOVAL OF FENCE 13,254.002.00000619(B) 4725 6,627.000 LLF 100

0270 REMOVAL OF ASPHALT PAVEMENT 79,105.005.00000619(B) 4728 15,821.000 LSY 100

0280 REMOVAL OF GUARDRAIL 7,292.004.00000619(B) 4780 1,823.000 LLF 100

0290 SAWING PAVEMENT 3,355.005.00000619(C) 0924 671.000 LLF 100

0300 BEAM GUARDRAIL W-BEAM SINGLE 10,175.0018.50000623(A) 0932 550.000 LLF 100

Proposal Description:Proposal ID:

Detail Cost Estimate

200329 BRIDGE AND APPROACHES

Page 2 of 10

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-269C(080)PMFederal Project Number:3036204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0310 GUARDRAIL END TREATMENT (31") 18,000.002,250.00000623(G) 8590 8.000 LEA 100

0320 GUARDRAIL BRIDGE CONN-THRIEBEAM (31")

16,000.002,000.00000623(I) 8700 8.000 LEA 100

0330 FENCE-STYLE SWF (6 BARBEDWIRE)

45,675.007.00000624(C) 7181 6,525.000 LLF 100

0340 GUARDRAIL DELINEATORS(TYPE 2,CODE 1)

306.2512.25000853 9069 25.000 LEA 100

Category Total: $2,367,242.75

0200 BRIDGE 'A' NBI: 01908Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %

HWY OVER WTRWAY CONC. PRESTRESSED GIRDERFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

STRUCTURES

X081

B

0300

0350 SUBSTRUCTURE EXCAVATIONCOMMON

4,500.0030.00000501(B) 1307 150.000 LCY 101

0360 CLSM BACKFILL 25,560.00180.00000501(G) 6309 142.000 LCY 101

0370 PRESTRESSED CONCRETE BEAMS(TYPE II)

125,370.00210.00000503(A) 1311 597.000 LLF 101

0380 APPROACH SLAB 56,460.00300.00000504(A) 1304 188.200 LSY 101

0390 SAW-CUT GROOVING 4,378.005.00000504(B) 1305 875.600 LSY 101

0400 SEALED EXPANSION JOINT 28,560.00350.00000504(C) 6250 81.600 LLF 101

0410 CONCRETE RAIL (TR4) 36,233.0095.00000504(D) 6245 381.400 LLF 101

Proposal Description:Proposal ID:

Detail Cost Estimate

200329 BRIDGE AND APPROACHES

Page 3 of 10

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-269C(080)PMFederal Project Number:3036204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0420 STRUCTURAL STEEL 4,200.004.00000506(A) 1322 1,050.000 LLB 101

0430 WEATHERING STEEL FIXEDBEARING ASSEMBLY

5,600.00700.00000507(A) 6172 8.000 LEA 101

0440 STAINLESS STEEL EXPANSIONBEARING ASSEMBLY

32,000.002,000.00000507(B) 6174 16.000 LEA 101

0450 ELASTOMERIC BEARING PADS 9,600.00600.00000507(C) 6282 16.000 LEA 101

0460 CLASS AA CONCRETE 119,520.00600.00000509(A) 1326 199.200 LCY 101

0470 CLASS A CONCRETE 86,265.00675.00000509(B) 1328 127.800 LCY 101

0480 EPOXY COATED REINFORCINGSTEEL

71,082.001.10000511(B) 6010 64,620.000 LLB 101

0490 PILES, FURNISHED 145,775.00175.00000514(A) 6000 833.000 LLF 101

0500 PILES, FURNISHED (HP 10X42) 102,200.0040.00000514(A) 6010 2,555.000 LLF 101

0510 PILES, DRIVEN 87,465.00105.00000514(B) 6200 833.000 LLF 101

0520 PILES, DRIVEN (HP 10X42) 51,100.0020.00000514(B) 6292 2,555.000 LLF 101

0530 PILE LOAD TEST (DYNAMIC) 6,000.003,000.00000514(F) 6354 2.000 LEA 101

0540 METAL PILE SHOES 2,500.00250.00000514(G) 6310 10.000 LEA 101

0550 PILE SPLICE, H-PILE (NON-BIDDABLE)

400.00400.00000514(L) 6220 1.000 F LEA 101

0560 PILE SPLICE, PIPE PILE (NON-BIDDABLE)

500.00500.00000514(L) 6225 1.000 F LEA 101

0570 WATER REPELLENT (VISUALLYINSPECTED)

3,330.005.00000515(A) 6013 666.000 LSY 101

0580 SEALER CRACK PREPARATION 815.005.00000523(A) 6550 163.000 LLF 101

Proposal Description:Proposal ID:

Detail Cost Estimate

200329 BRIDGE AND APPROACHES

Page 4 of 10

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-269C(080)PMFederal Project Number:3036204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0590 SEALER RESIN 300.00150.00000523(B) 6560 2.000 LGAL 101

0600 TYPE I-A PLAIN RIPRAP 113,300.0055.00000601(B) 1353 2,060.000 LTON 101

0610 TYPE I-A FILTER BLANKET 16,200.0045.00000601(C) 1355 360.000 LTON 101

0620 6" PERFORATED PIPE UNDERDRAINROUND

6,440.0035.00000613(H) 6204 184.000 LLF 101

0630 6" NON-PERF.PIPE UNDERDRAINRND.

2,940.0035.00000613(I) 6207 84.000 LLF 101

0640 REMOVAL OF EXISTING BRIDGESTRUCTURE

20,000.0020,000.00000619(D) 1397 1.000 L BLSUM 101

Category Total: $1,168,593.00

0201 BRIDGE 'B' NBI: 01909Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %

HWY OVER WTRWAY CONC. PRESTRESSED GIRDERFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

STRUCTURES

X081

B

0300

0650 SUBSTRUCTURE EXCAVATIONCOMMON

4,500.0030.00000501(B) 1307 150.000 LCY 102

0660 CLSM BACKFILL 25,560.00180.00000501(G) 6309 142.000 LCY 102

0670 PRESTRESSED CONCRETE BEAMS(TYPE II)

125,370.00210.00000503(A) 1311 597.000 LLF 102

0680 APPROACH SLAB 56,460.00300.00000504(A) 1304 188.200 LSY 102

0690 SAW-CUT GROOVING 4,378.005.00000504(B) 1305 875.600 LSY 102

Proposal Description:Proposal ID:

Detail Cost Estimate

200329 BRIDGE AND APPROACHES

Page 5 of 10

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-269C(080)PMFederal Project Number:3036204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0700 SEALED EXPANSION JOINT 28,560.00350.00000504(C) 6250 81.600 LLF 102

0710 CONCRETE RAIL (TR4) 36,233.0095.00000504(D) 6245 381.400 LLF 102

0720 STRUCTURAL STEEL 4,200.004.00000506(A) 1322 1,050.000 LLB 102

0730 WEATHERING STEEL FIXEDBEARING ASSEMBLY

5,600.00700.00000507(A) 6172 8.000 LEA 102

0740 STAINLESS STEEL EXPANSIONBEARING ASSEMBLY

32,000.002,000.00000507(B) 6174 16.000 LEA 102

0750 ELASTOMERIC BEARING PADS 9,600.00600.00000507(C) 6282 16.000 LEA 102

0760 CLASS AA CONCRETE 119,520.00600.00000509(A) 1326 199.200 LCY 102

0770 CLASS A CONCRETE 86,265.00675.00000509(B) 1328 127.800 LCY 102

0780 EPOXY COATED REINFORCINGSTEEL

71,082.001.10000511(B) 6010 64,620.000 LLB 102

0790 PILES, FURNISHED 148,575.00175.00000514(A) 6000 849.000 LLF 102

0800 PILES, FURNISHED (HP 10X42) 94,360.0040.00000514(A) 6010 2,359.000 LLF 102

0810 PILES, DRIVEN 89,145.00105.00000514(B) 6200 849.000 LLF 102

0820 PILES, DRIVEN (HP 10X42) 47,180.0020.00000514(B) 6292 2,359.000 LLF 102

0830 PILE LOAD TEST (DYNAMIC) 6,000.003,000.00000514(F) 6354 2.000 LEA 102

0840 METAL PILE SHOES 2,500.00250.00000514(G) 6310 10.000 LEA 102

0850 PILE SPLICE, H-PILE (NON-BIDDABLE)

400.00400.00000514(L) 6220 1.000 F LEA 102

0860 PILE SPLICE, PIPE PILE (NON-BIDDABLE)

500.00500.00000514(L) 6225 1.000 F LEA 102

Proposal Description:Proposal ID:

Detail Cost Estimate

200329 BRIDGE AND APPROACHES

Page 6 of 10

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-269C(080)PMFederal Project Number:3036204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0870 WATER REPELLENT (VISUALLYINSPECTED)

3,330.005.00000515(A) 6013 666.000 LSY 102

0880 SEALER CRACK PREPARATION 815.005.00000523(A) 6550 163.000 LLF 102

0890 SEALER RESIN 300.00150.00000523(B) 6560 2.000 LGAL 102

0900 TYPE I-A PLAIN RIPRAP 95,150.0055.00000601(B) 1353 1,730.000 LTON 102

0910 TYPE I-A FILTER BLANKET 13,275.0045.00000601(C) 1355 295.000 LTON 102

0920 6" PERFORATED PIPE UNDERDRAINROUND

6,440.0035.00000613(H) 6204 184.000 LLF 102

0930 6" NON-PERF.PIPE UNDERDRAINRND.

2,940.0035.00000613(I) 6207 84.000 LLF 102

0940 REMOVAL OF EXISTING BRIDGESTRUCTURE

20,000.0020,000.00000619(D) 1397 1.000 L BLSUM 102

Category Total: $1,140,238.00

0300 TRAFFIC CONTROLCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

TRAFFIC CONTROL

B

0450

0950 CONSTRUCTION TRAFFICSTRIPE(PAINT)(4" WIDE)

3,082.500.25000857(A) 8839 12,330.000 LLF 103

0960 REMOVABLE PAVEMENT MARKINGTAPE(4" WIDE)

2,970.001.80000857(C) 8851 1,650.000 LLF 103

Proposal Description:Proposal ID:

Detail Cost Estimate

200329 BRIDGE AND APPROACHES

Page 7 of 10

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-269C(080)PMFederal Project Number:3036204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0970 (PL)CONSTRUCTION ZONEPAVEMENT MARKERS(FLEXTAB)TYPE 2-2

625.001.25000857(E) 8890 500.000 LEA 103

0980 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)

1,400.000.70000857(F) 8006 2,000.000 LLF 103

0990 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,372.000.35000880(B) 8818 3,920.000 LSD 103

1000 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

1,260.000.45000880(B) 8821 2,800.000 LSD 103

1010 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

4,928.001.10000880(B) 8824 4,480.000 LSD 103

1020 CONSTRUCTIONBARRICADES(TYPE III)

2,016.000.60000880(C) 8842 3,360.000 LSD 103

1030 WING BARRICADES 616.000.55000880(C) 8848 1,120.000 LSD 103

1040 VERTICAL PANELS 1,680.000.10000880(D) 8854 16,800.000 LSD 103

1050 WARNING LIGHTS(TYPE A) 2,128.000.20000880(E) 8860 10,640.000 LSD 103

1060 DRUMS 1,330.000.25000880(F) 8878 5,320.000 LSD 103

1070 PORT.CHANGEABLE MESSAGE SIGN 5,880.0010.00000882(A) 8306 588.000 LSD 103

Category Total: $29,287.50

0301 SIGNING AND STRIPINGCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

TRAFFIC

B

0400

Proposal Description:Proposal ID:

Detail Cost Estimate

200329 BRIDGE AND APPROACHES

Page 8 of 10

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-269C(080)PMFederal Project Number:3036204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

1080 (PL)REMOVAL OF EXISTING SIGNS 1,050.0075.00000805(A) 8724 14.000 LEA 104

1090 SHEET ALUMINUM SIGNS 900.0030.00000850(A) 8110 30.000 LSF 104

1100 2" SQUARE TUBE POST 560.0010.00000851(C) 8324 56.000 LLF 104

1110 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 9,100.000.65000855(A) 8812 14,000.000 LLF 104

Category Total: $11,610.00

0600 STAKINGCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

STAKING

B

0600

1120 CONSTRUCTION STAKING LEVEL II 25,000.0025,000.00000642(B) 0096 1.000 L BLSUM 105

Category Total: $25,000.00

0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

CONSTRUCTION

B

0640

1130 SWPPP DOCUMENTATION ANDMANAGEMENT

5,000.005,000.00000220 2800 1.000 L BLSUM 106

Proposal Description:Proposal ID:

Detail Cost Estimate

200329 BRIDGE AND APPROACHES

Page 9 of 10

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

BRIDGE AND APPROACHES

Alt.Set

STP-269C(080)PMFederal Project Number:3036204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

1140 FIELD OFFICE 6,000.006,000.00000640(A) 1426 1.000 LEA 106

1150 MOBILIZATION 255,000.00255,000.00000641 1552 1.000 L BLSUM 106

Category Total: $266,000.00

Project Total $5,007,971.253036204

$5,007,971.25200329Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

Proposal Description:Proposal ID:

Detail Cost Estimate

200329 BRIDGE AND APPROACHES

Page 10 of 10

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: BRIDGE AND APPROACHES

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3036204

Cost

0100 ROADWAY

2,367,242.75 6.00 142,034.57 2,509,277.32% 100 0000 2,509,277.32

Category Total 0100 $2,509,277.32

0200 BRIDGE 'A' NBI: 01908

1,168,593.00 6.00 70,115.58 1,238,708.58% 101 0000 1,238,708.58

Category Total 0200 $1,238,708.58

0201 BRIDGE 'B' NBI: 01909

1,140,238.00 6.00 68,414.28 1,208,652.28% 102 0000 1,208,652.28

Category Total 0201 $1,208,652.28

0300 TRAFFIC CONTROL

29,287.50 6.00 1,757.25 31,044.75% 103 0000 31,044.75

Category Total 0300 $31,044.75

0301 SIGNING AND STRIPING

11,610.00 6.00 696.60 12,306.60% 104 0000 12,306.60

Category Total 0301 $12,306.60

0600 STAKING

25,000.00 0.00 0.00 25,000.00%

Proposal ID: 200329

Detail Estimate Funding Summary Page 1 of 2

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: BRIDGE AND APPROACHES

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3036204

Cost

3036204Project Total $5,306,949.53

0600 STAKING

25,000.00 0.00 0.00 25,000.00% 105 0000 25,000.00

Category Total 0600 $25,000.00

0640 CONSTRUCTION

266,000.00 6.00 15,960.00 281,960.00% 106 0000 281,960.00

Category Total 0640 $281,960.00

Proposal Total 200329 $5,306,949.53

Proposal ID: 200329

Detail Estimate Funding Summary Page 2 of 2

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3036204

FundingAmount

Project Description:Project ID: BRIDGE AND APPROACHES

Category ID

0000Fund ID: Fund Desc: Default Funding for Design

0100 2,509,277.32Category ID: Category Desc: ROADWAY 2,509,277.32142,034.572,367,242.75

0200 1,238,708.58Category ID: Category Desc: BRIDGE 'A' NBI: 01908 1,238,708.5870,115.581,168,593.00

0201 1,208,652.28Category ID: Category Desc: BRIDGE 'B' NBI: 01909 1,208,652.2868,414.281,140,238.00

0300 31,044.75Category ID: Category Desc: TRAFFIC CONTROL 31,044.751,757.2529,287.50

0301 12,306.60Category ID: Category Desc: SIGNING AND STRIPING 12,306.60696.6011,610.00

0600 25,000.00Category ID: Category Desc: STAKING 25,000.000.0025,000.00

0640 281,960.00Category ID: Category Desc: CONSTRUCTION 281,960.0015,960.00266,000.00

$5,306,949.53TotalFund 0000 $5,306,949.53$298,978.28$5,007,971.25

3036204Project Total $5,306,949.53

$5,306,949.53200329Proposal Total

Proposal ID: 200329

Detail Estimate Funding Summary By Fund Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3036204

FundingAmount

Project Description: BRIDGE AND APPROACHES

CostUnit

Project ID:

Fund ID: 0000 Fund Desc.: Default Funding for Design

Fund 0000 Totals $5,007,971.25 $298,978.28 $5,306,949.53 $5,306,949.53

5,007,971.25000 298,978.28 5,306,949.53 5,306,949.53

$5,306,949.53 $5,306,949.53$5,007,971.25 $298,978.28Project Total 3036204

$5,306,949.53200329Proposal Total

Proposal ID: 200329

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

TAP-270E(040)TP

200330

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

PEDESTRIAN IMPROVEMENTS(STREETSCAPE)

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

265

PROJECT ID PROJECT DESCRIPTION

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)32998(04)

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)33408(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)Project Description:3299804Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Default Funding for DesignFund 0000

100 1,392,837.00 83,570.22 1,476,407.221,476,407.22Package

101 28,229.00 1,693.74 29,922.7429,922.74Package

102 92,500.00 0.00 92,500.0092,500.00Package

103 15,000.00 900.00 15,900.0015,900.00Package

$86,163.96$1,528,566.00Fund 0000 $1,614,729.96 $1,614,729.96Totals

Federal FundsFund 0FED

80-20 Fed-City 0.00 0.00 1,400,000.00 0.000.00Package

Federal 0.00 0.00 0.000.00Package

$0.00$0.00Fund 0FED $0.00 $0.00Totals

City Sponsored FundsFund CITY

80-20 Fed-City 0.00 0.00 0.000.00Package

80-20 Fed-City 0.00 0.00 0.000.00Package

$0.00$0.00Fund CITY $0.00 $0.00Totals

$1,614,729.96 $1,614,729.96$1,528,566.00 $86,163.96Project Total 3299804

200330Proposal ID:

Detail Estimate Cost Summary Page 1 of 2

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)Project Description:3340804Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Federal FundsFund 0FED

Federal 178,500.00 10,710.00 189,210.00189,210.00Package

$10,710.00$178,500.00Fund 0FED $189,210.00 $189,210.00Totals

$189,210.00 $189,210.00$178,500.00 $10,710.00Project Total 3340804

$96,873.96$1,707,066.00 $1,803,939.96$1,803,939.96Proposal Total 200330

200330Proposal ID:

Detail Estimate Cost Summary Page 2 of 2

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Alt.Set

TAP-270E(040)TPFederal Project Number:3299804

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0100 ROADWAY - TAP-270E(040)TPCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %

BITUMINOUS CONCRETEFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

ROADWAY

I000

B

0200

0010 CLEARING AND GRUBBING 8,000.008,000.00000201(A) 0102 1.000 L BLSUM 100

0020 UNCLASSIFIED EXCAVATION 6,000.0015.00000202(A) 0183 400.000 LCY 100

0030 UNCLASSIFIED BORROW 7,500.0015.00000202(D) 0184 500.000 LCY 100

0040 TEMPORARY FIBER LOG 564.0012.00000221(K) 0600 47.000 LLF 100

0050 PLANTS 39,000.0039,000.00000231 4500 1.000 L BLSUM 100

0060 TREES 27,600.00600.00000231(A) 4567 46.000 LEA 100

0070 SHRUBS 15,900.00300.00000231(B) 4568 53.000 LEA 100

0080 (PL) LANDSCAPING 12,000.0012,000.00000231(E) 4625 1.000 L BLSUM 100

0090 REMOVING TREES 6" TO 12" INDIAMETER

800.00800.00000240(A) 2827 1.000 LEA 100

0100 AGGREGATE BASE TYPE A 132,750.0090.00000303(A) 2100 1,475.000 LCY 100

0110 GEOGRID REINFORCEMENT 31,840.004.00000326(B) 0100 7,960.000 LSY 100

0120 P.C.CONCRETEPAVEMENT(PLACEMENT)

265,000.0040.00000414(A) 0210 6,625.000 LSY 100

Proposal Description:Proposal ID:

Detail Cost Estimate

200330 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Page 1 of 6

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Alt.Set

TAP-270E(040)TPFederal Project Number:3299804

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0130 P.C. CONCRETE FOR PAVEMENT 360,400.00265.00000414(G) 5275 1,360.000 LCY 100

0140 CONCRETE CURB (6" BARRIER-INTEGRAL)

26,310.0030.00000609(A) 0300 877.000 LLF 100

0150 COMBINED CURB & GUTTER (6"BARRIER)

104,970.0030.00000609(B) 0383 3,499.000 LLF 100

0160 4" CONCRETE SIDEWALK 50,575.0085.00000610(A) 0602 595.000 LSY 100

0170 8" CONCRETE DRIVEWAY 58,320.00120.00000610(B) 5016 486.000 LSY 100

0180 REMOVE & RELAY BRICK/STONESIDEWALK

40,110.0030.00000610(D) 2679 1,337.000 LSY 100

0190 (PL) CONCRETE PAVERS 12,870.0013.00000610(E) 0425 990.000 LSF 100

0200 TACTILE WARNING DEVICE-NEW 2,610.0010.00000610(I) 4610 261.000 LSF 100

0210 INLET CI DES. 1 (STD) 4,000.004,000.00000611(G) 5100 1.000 LEA 100

0220 VALVE BOXES ADJUST TO GRADE 2,400.00600.00000612(E) 0647 4.000 LEA 100

0230 METER BOXES ADJUST TO GRADE 6,000.00300.00000612(F) 0648 20.000 LEA 100

0240 (PL) IRRIGATION SYSTEM 58,000.0058,000.00000616 5010 1.000 L BLSUM 100

0250 FIRE HYDRANT AND ASSEMBLY 4,200.004,200.00000616(G) 1195 1.000 L BLSUM 100

0260 REMOVAL OF CURB AND GUTTER 10,688.004.00000619(B) 4726 2,672.000 LLF 100

0270 REMOVAL OF CONCRETEPAVEMENT

4,730.0010.00000619(B) 4727 473.000 LSY 100

0280 REMOVAL OF DRAINAGE INLETS 500.00500.00000619(B) 4741 1.000 LEA 100

0290 REMOVAL OF SIDEWALK 53,610.0015.00000619(B) 4792 3,574.000 LSY 100

0300 REMOVAL OF FIRE HYDRANT 500.00500.00000619(B) 5949 1.000 LEA 100

Proposal Description:Proposal ID:

Detail Cost Estimate

200330 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Page 2 of 6

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Alt.Set

TAP-270E(040)TPFederal Project Number:3299804

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0310 REMOVAL OF PAVING BRICKROADWAY

45,090.006.00000619(B) 6118 7,515.000 LSY 100

Category Total: $1,392,837.00

0300 TRAFFIC - TAP-270E(040)TPCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %

BITUMINOUS CONCRETEFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

TRAFFIC

I000

B

0400

0320 (PL)REMOVAL OF EXISTING SIGNS 300.0050.00000805(A) 8724 6.000 LEA 101

0330 SHEET ALUMINUM SIGNS 2,800.0020.00000850(A) 8110 140.000 LSF 101

0340 2 1/4" SQUARE TUBE POST 2,303.007.00000851(C) 8327 329.000 LLF 101

0350 TRAFFIC STRIPE(PAINT)(4" WIDE) 6,300.001.50000854(A) 8800 4,200.000 LLF 101

0360 TRAFFIC STRIPE(PAINT)(SYMBOLS) 800.00100.00000854(B) 8809 8.000 LEA 101

0370 TRAFFIC STRIPE(MULTI-POLY.)(24"WIDE)

320.0010.00000856(A) 8555 32.000 LLF 101

0380 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,623.500.50000880(B) 8818 3,247.000 LSD 101

0390 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

1,855.000.70000880(B) 8821 2,650.000 LSD 101

0400 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

2,566.401.60000880(B) 8824 1,604.000 LSD 101

0410 CONSTRUCTIONBARRICADES(TYPE III)

1,937.700.90000880(C) 8842 2,153.000 LSD 101

Proposal Description:Proposal ID:

Detail Cost Estimate

200330 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Page 3 of 6

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Alt.Set

TAP-270E(040)TPFederal Project Number:3299804

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0415 WARNING LIGHTS(TYPE A) 3,757.001.00000880(E) 8860 3,757.000 LSD 101

0420 DRUMS 413.600.20000880(F) 8878 2,068.000 LSD 101

0430 TUBE CHANNELIZERS 2,023.200.30000880(G) 8884 6,744.000 LSD 101

0440 CHANNELIZER CONES 1,229.600.40000880(G) 8890 3,074.000 LSD 101

Category Total: $28,229.00

0600 STAKING - TAP-270E(040)TPCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %

BITUMINOUS CONCRETEFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

STAKING

I000

B

0600

0450 SWPPP DOCUMENTATION ANDMANAGEMENT

2,500.002,500.00000220 2800 1.000 L BLSUM 102

0460 MOBILIZATION 90,000.0090,000.00000641 1399 1.000 L BLSUM 102

Category Total: $92,500.00

0640 CONSTRUCTION - TAP-270E(040)TP

Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0000 DEFAULT FUNDING FOR DESIGN 100 %

BITUMINOUS CONCRETEFed Work Class:

Fed Construction Class:

Category Work Class:

BIDDABLE ITEMS

CONSTRUCTION

I000

B

0640

Proposal Description:Proposal ID:

Detail Cost Estimate

200330 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Page 4 of 6

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Alt.Set

TAP-270E(040)TPFederal Project Number:3299804

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage IDFed Construction Class:

Category Work Class:

BIDDABLE ITEMS

CONSTRUCTION

B

0640

0470 CONSTRUCTION STAKING LEVEL II 15,000.0015,000.00000642(B) 0096 1.000 L BLSUM 103

Category Total: $15,000.00

Project Total $1,528,566.003299804

Proposal Description:Proposal ID:

Detail Cost Estimate

200330 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Page 5 of 6

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Alt.Set

STP-270C(036)ADFederal Project Number:3340804

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0101 ROADWAY - STP-270C(036)ADCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0480 4" CONCRETE SIDEWALK 178,500.0085.00000610(A) 0602 2,100.000 LSY Federal

Category Total: $178,500.00

Project Total $178,500.003340804

$1,707,066.00200330Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

Proposal Description:Proposal ID:

Detail Cost Estimate

200330 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Page 6 of 6

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3299804

Cost

3299804Project Total $1,614,729.96

0100 ROADWAY - TAP-270E(040)TP

1,392,837.00 6.00 83,570.22 1,476,407.22% 100 0000 1,476,407.22

Category Total 0100 $1,476,407.22

0300 TRAFFIC - TAP-270E(040)TP

28,229.00 6.00 1,693.74 29,922.74% 101 0000 29,922.74

Category Total 0300 $29,922.74

0600 STAKING - TAP-270E(040)TP

92,500.00 0.00 0.00 92,500.00% 102 0000 92,500.00

Category Total 0600 $92,500.00

0640 CONSTRUCTION - TAP-270E(040)TP

15,000.00 6.00 900.00 15,900.00% 103 0000 15,900.00

Category Total 0640 $15,900.00

Proposal ID: 200330

Detail Estimate Funding Summary Page 1 of 2

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3340804

Cost

3340804Project Total $189,210.00

0101 ROADWAY - STP-270C(036)AD

178,500.00 6.00 10,710.00 189,210.00% Federal 0FED 189,210.00

Category Total 0101 $189,210.00

Proposal Total 200330 $1,803,939.96

Proposal ID: 200330

Detail Estimate Funding Summary Page 2 of 2

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3299804

FundingAmount

Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Category ID

0000Fund ID: Fund Desc: Default Funding for Design

0100 1,476,407.22Category ID: Category Desc: ROADWAY - TAP-270E(040)TP

1,476,407.2283,570.221,392,837.00

0300 29,922.74Category ID: Category Desc: TRAFFIC - TAP-270E(040)TP

29,922.741,693.7428,229.00

0600 92,500.00Category ID: Category Desc: STAKING - TAP-270E(040)TP

92,500.000.0092,500.00

0640 15,900.00Category ID: Category Desc: CONSTRUCTION - TAP-270E(040)TP

15,900.00900.0015,000.00

$1,614,729.96TotalFund 0000 $1,614,729.96$86,163.96$1,528,566.00

0FEDFund ID: Fund Desc: Federal Funds

$0.00TotalFund 0FED $0.00$0.00$0.00

CITYFund ID: Fund Desc: City Sponsored Funds

$0.00TotalFund CITY $0.00$0.00$0.00

3299804Project Total $1,614,729.96

Proposal ID: 200330

Detail Estimate Funding Summary By Fund Page 1 of 2

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3340804

FundingAmount

Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Category ID

0FEDFund ID: Fund Desc: Federal Funds

0101 189,210.00Category ID: Category Desc: ROADWAY - STP-270C(036)AD

189,210.0010,710.00178,500.00

$189,210.00TotalFund 0FED $189,210.00$10,710.00$178,500.00

3340804Project Total $189,210.00

$1,803,939.96200330Proposal Total

Proposal ID: 200330

Detail Estimate Funding Summary By Fund Page 2 of 2

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3299804

FundingAmount

Project Description: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

CostUnit

Project ID:

Fund ID: 0000 Fund Desc.: Default Funding for Design

Fund 0000 Totals $1,528,566.00 $86,163.96 $1,614,729.96 $1,614,729.96

1,528,566.00000 86,163.96 1,614,729.96 1,614,729.96

Fund ID: 0FED Fund Desc.: Federal Funds

Fund 0FED Totals $0.00 $0.00 $0.00 $0.00

0.00000 0.00 0.00 0.00

Fund ID: CITY Fund Desc.: City Sponsored Funds

Fund CITY Totals $0.00 $0.00 $0.00 $0.00

0.00000 0.00 0.00 0.00

$1,614,729.96 $1,614,729.96$1,528,566.00 $86,163.96Project Total 3299804

Proposal ID: 200330

Detail Estimate Funding Summary By Unit Page 1 of 2

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3340804

FundingAmount

Project Description: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

CostUnit

Project ID:

Fund ID: 0FED Fund Desc.: Federal Funds

Fund 0FED Totals $178,500.00 $10,710.00 $189,210.00 $189,210.00

178,500.00None 10,710.00 189,210.00 189,210.00

$189,210.00 $189,210.00$178,500.00 $10,710.00Project Total 3340804

$1,803,939.96200330Proposal Total

Proposal ID: 200330

Detail Estimate Funding Summary By Unit Page 2 of 2

Proposal Description:

Proposal ID:

10/9/2020

STP-272F(271)PM

200334

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

TRAFFIC SIGNING AND HIGH MASTLIGHTING

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

285

PROJECT ID PROJECT DESCRIPTION

TRAFFIC SIGNING AND HIGH MAST LIGHTING33820(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

TRAFFIC SIGNING AND HIGH MAST LIGHTINGProject Description:3382004Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Federal FundsFund 0FED

Federal 6,929,339.90 414,560.39 7,343,900.297,343,900.29Package

$414,560.39$6,929,339.90Fund 0FED $7,343,900.29 $7,343,900.29Totals

$7,343,900.29 $7,343,900.29$6,929,339.90 $414,560.39Project Total 3382004

$414,560.39$6,929,339.90 $7,343,900.29$7,343,900.29Proposal Total 200334

200334Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

TRAFFIC SIGNING AND HIGH MAST LIGHTING

Alt.Set

STP-272F(271)PMFederal Project Number:3382004

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0300 TRAFFIC CONTROLCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0001 (SP)CONST.ZONE IMPACT ATTEN. 4,320.006.00000871(B) 8705 720.000 LSD Federal

0010 (PL)TRUCK MOUNTED ATTENUATOR 7,506.006.95000876(A) 8482 1,080.000 LSD Federal

0020 ARROW DISPLAY(TYPE C) 2,224.803.09000880(A) 8812 720.000 LSD Federal

0030 CONSTRUCTION SIGNS 0 TO 6.25 SF 2,073.600.24000880(B) 8818 8,640.000 LSD Federal

0040 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

4,276.800.22000880(B) 8821 19,440.000 LSD Federal

0050 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

9,216.000.80000880(B) 8824 11,520.000 LSD Federal

0060 CONSTRUCTIONBARRICADES(TYPE III)

1,987.200.46000880(C) 8842 4,320.000 LSD Federal

0070 WING BARRICADES 1,584.001.10000880(C) 8848 1,440.000 LSD Federal

0080 WARNING LIGHTS(TYPE A) 187.200.13000880(E) 8860 1,440.000 LSD Federal

0090 DRUMS 1,800.000.10000880(F) 8878 18,000.000 LSD Federal

0100 CHANNELIZER CONES 532.800.37000880(G) 8890 1,440.000 LSD Federal

0110 (SP) TRAFFIC SURVEILLANCE, OHP(NON-BIDDABLE)

20,700.0069.00000880(L) 8920 300.000 F LHOUR Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200334 TRAFFIC SIGNING AND HIGH MAST LIGHTING

Page 1 of 6

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

TRAFFIC SIGNING AND HIGH MAST LIGHTING

Alt.Set

STP-272F(271)PMFederal Project Number:3382004

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0120 PORT.CHANGEABLE MESSAGE SIGN 13,060.809.07000882(A) 8306 1,440.000 LSD Federal

Category Total: $69,469.20

0301 TRAFFIC SIGNINGCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0130 CLASS C CONCRETE 37,764.78325.25000509(D) 0325 116.110 LCY Federal

0140 REINFORCING STEEL 6,305.641.32000511(A) 0332 4,777.000 LLB Federal

0150 DRILLED SHAFTS 60" DIAMETER 1,409,532.481,030.36000516(A) 6096 1,368.000 LLF Federal

0160 STRUCTURAL CONCRETE 22,944.15812.47000804(A) 2915 28.240 LCY Federal

0170 REINFORCING STEEL 9,462.201.70000804(B) 2916 5,566.000 LLB Federal

0180 (PL)REMOVAL OF OVERHEAD SIGNSTRUCTURE

180,000.0010,000.00000805(A) 8716 18.000 LEA Federal

0190 (PL)REMOVAL OF EXISTING SIGNS 2,495.2227.42000805(A) 8724 91.000 LEA Federal

0200 (PL)REMOVEAL OF CANTILE SIGNSTRUCTURE

30,000.0010,000.00000805(A) 8730 3.000 LEA Federal

0210 SHEET ALUMINUM SIGNS 5,319.6017.05000850(A) 8110 312.000 LSF Federal

0220 EXTRUDED ALUMINUM PANELSIGNS

70,650.0030.00000850(B) 8112 2,355.000 LSF Federal

0230 EXTRUDED ALUMINUM PANELSIGNS(OVERHEAD SIGNS)

212,449.3822.51000850(B) 8114 9,438.000 LSF Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200334 TRAFFIC SIGNING AND HIGH MAST LIGHTING

Page 2 of 6

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

TRAFFIC SIGNING AND HIGH MAST LIGHTING

Alt.Set

STP-272F(271)PMFederal Project Number:3382004

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0240 4"@13 GALV.STEEL WIDE FLANGEBEAM POST

9,979.2018.90000851(A) 3206 528.000 LLF Federal

0250 6"@15 GALV.STEEL WIDE FLANGEBEAM POST

4,277.0323.63000851(A) 3207 181.000 LLF Federal

0260 6"@25 GALV.STEEL WIDE FLANGEBEAM POST

5,700.0050.00000851(A) 3209 114.000 LLF Federal

0270 8"@35 GALV.STEEL WIDE FLANGEBEAM POST

6,580.0070.00000851(A) 3211 94.000 LLF Federal

0280 OVHD.SN.STR., MONOTUBE TYPE B55'

105,000.00105,000.00000852(D) 0285 1.000 LEA Federal

0290 OVHD.SN.STR., MONOTUBE TYPE B65'

220,000.00110,000.00000852(D) 0295 2.000 LEA Federal

0300 OVHD.SN.STR., MONOTUBE TYPE B70'

230,000.00115,000.00000852(D) 0300 2.000 LEA Federal

0310 OVHD.SN.STR., MONOTUBE TYPE B75'

500,000.00125,000.00000852(D) 0305 4.000 LEA Federal

0320 OVHD.SN.STR., MONOTUBE TYPE B85'

390,000.00130,000.00000852(D) 0315 3.000 LEA Federal

0330 OVHD.SN.STR., MONOTUBE TYPE B90'

540,000.00135,000.00000852(D) 0320 4.000 LEA Federal

0340 OVHD.SN.STR., MONOTUBE TYPE B120'

175,000.00175,000.00000852(D) 0350 1.000 LEA Federal

0350 OVHD.SN.STR., MONOTUBE TYPE C 300,000.0075,000.00000852(E) 0500 4.000 LEA Federal

0360 GALV. STL.OVERHEAD SIGN STR.-BRIDGE MOUNTED

10,000.0010,000.00000852(G) 8135 1.000 LEA Federal

0370 SAND FILLED IMPACT ATTENUATIONMODULE

104,871.64324.68000870(A) 8011 323.000 LEA Federal

Category Total: $4,588,331.32

0305 TRAFFIC LIGHTINGCategory Alternate Set: Alternate Member:

Proposal Description:Proposal ID:

Detail Cost Estimate

200334 TRAFFIC SIGNING AND HIGH MAST LIGHTING

Page 3 of 6

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

TRAFFIC SIGNING AND HIGH MAST LIGHTING

Alt.Set

STP-272F(271)PMFederal Project Number:3382004

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0380 CLASS AA CONCRETE 98,340.06604.24000509(A) 0319 162.750 LCY Federal

0390 DRILLED SHAFTS 48" DIAMETER 265,996.50759.99000516(A) 6094 350.000 LLF Federal

0400 4" CONCRETE SIDEWALK 18,886.5664.24000610(A) 0602 294.000 LSY Federal

0410 2" PVC SCH.40 PLASTIC CONDUITTRENCHED

7,738.509.38000802(B) 8342 825.000 LLF Federal

0420 PULL BOX(SIZE I) 23,881.76852.92000803(A) 8065 28.000 LEA Federal

0430 REINFORCING STEEL 45,101.001.70000804(B) 2916 26,530.000 LLB Federal

0440 REMOVAL OF HIGH MAST TOWER 210,000.0015,000.00000805(A) 8708 14.000 LEA Federal

0450 HIGH MAST LUMINAIRE 162,400.002,900.00000809(E) 8103 56.000 LEA Federal

0460 1/C NO.4 ELECTRICAL CONDUCTOR 4,917.002.98000811 8038 1,650.000 LLF Federal

0470 120' HIGH MAST POLE(G.STL.) 630,000.0045,000.00000812 8060 14.000 LEA Federal

0480 HIGH MAST LOWERING DEVICETYPE II

280,000.0020,000.00000813 8076 14.000 LEA Federal

Category Total: $1,747,261.38

0600 STAKINGCategory Alternate Set: Alternate Member:

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Proposal Description:Proposal ID:

Detail Cost Estimate

200334 TRAFFIC SIGNING AND HIGH MAST LIGHTING

Page 4 of 6

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

TRAFFIC SIGNING AND HIGH MAST LIGHTING

Alt.Set

STP-272F(271)PMFederal Project Number:3382004

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

Fed Work Class:

Fed Construction Class:

Category Work Class:

0490 CONSTRUCTION STAKING LEVEL II 20,000.0020,000.00000642(B) 0096 1.000 L BLSUM Federal

Category Total: $20,000.00

0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0500 MOBILIZATION 324,278.00324,278.00000641 1552 1.000 L BLSUM Federal

Category Total: $324,278.00

0900 NON-PARTICIPATING (SIGNING)Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0510 POWDER COAT TYPE B1 144,000.009,000.00000852(D) 0400 16.000 LEA Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200334 TRAFFIC SIGNING AND HIGH MAST LIGHTING

Page 5 of 6

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

TRAFFIC SIGNING AND HIGH MAST LIGHTING

Alt.Set

STP-272F(271)PMFederal Project Number:3382004

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0520 POWDER COAT TYPE B2 12,000.0012,000.00000852(D) 0405 1.000 LEA Federal

0530 POWDER COAT TYPE C 24,000.006,000.00000852(E) 0600 4.000 LEA Federal

Category Total: $180,000.00

Project Total $6,929,339.903382004

$6,929,339.90200334Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

Proposal Description:Proposal ID:

Detail Cost Estimate

200334 TRAFFIC SIGNING AND HIGH MAST LIGHTING

Page 6 of 6

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: TRAFFIC SIGNING AND HIGH MAST LIGHTING

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3382004

Cost

0300 TRAFFIC CONTROL

69,469.20 6.00 4,168.15 73,637.35% Federal 0FED 73,637.35

Category Total 0300 $73,637.35

0301 TRAFFIC SIGNING

4,588,331.32 6.00 275,299.88 4,863,631.20% Federal 0FED 4,863,631.20

Category Total 0301 $4,863,631.20

0305 TRAFFIC LIGHTING

1,747,261.38 6.00 104,835.68 1,852,097.06% Federal 0FED 1,852,097.06

Category Total 0305 $1,852,097.06

0600 STAKING

20,000.00 0.00 0.00 20,000.00% Federal 0FED 20,000.00

Category Total 0600 $20,000.00

0640 CONSTRUCTION

324,278.00 6.00 19,456.68 343,734.68% Federal 0FED 343,734.68

Category Total 0640 $343,734.68

0900 (NON-PARTICIPATING (SIGNING

180,000.00 6.00 10,800.00 190,800.00%

Proposal ID: 200334

Detail Estimate Funding Summary Page 1 of 2

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: TRAFFIC SIGNING AND HIGH MAST LIGHTING

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3382004

Cost

3382004Project Total $7,343,900.29

0900 (NON-PARTICIPATING (SIGNING

180,000.00 6.00 10,800.00 190,800.00% Federal 0FED 190,800.00

Category Total 0900 $190,800.00

Proposal Total 200334 $7,343,900.29

Proposal ID: 200334

Detail Estimate Funding Summary Page 2 of 2

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3382004

FundingAmount

Project Description:Project ID: TRAFFIC SIGNING AND HIGH MAST LIGHTING

Category ID

0FEDFund ID: Fund Desc: Federal Funds

0300 73,637.35Category ID: Category Desc: TRAFFIC CONTROL 73,637.354,168.1569,469.20

0301 4,863,631.20Category ID: Category Desc: TRAFFIC SIGNING 4,863,631.20275,299.884,588,331.32

0305 1,852,097.06Category ID: Category Desc: TRAFFIC LIGHTING 1,852,097.06104,835.681,747,261.38

0600 20,000.00Category ID: Category Desc: STAKING 20,000.000.0020,000.00

0640 343,734.68Category ID: Category Desc: CONSTRUCTION 343,734.6819,456.68324,278.00

0900 190,800.00Category ID: Category Desc: NON-PARTICIPATING(SIGNING)

190,800.0010,800.00180,000.00

$7,343,900.29TotalFund 0FED $7,343,900.29$414,560.39$6,929,339.90

3382004Project Total $7,343,900.29

$7,343,900.29200334Proposal Total

Proposal ID: 200334

Detail Estimate Funding Summary By Fund Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3382004

FundingAmount

Project Description: TRAFFIC SIGNING AND HIGH MAST LIGHTING

CostUnit

Project ID:

Fund ID: 0FED Fund Desc.: Federal Funds

Fund 0FED Totals $6,929,339.90 $414,560.39 $7,343,900.29 $7,343,900.29

6,929,339.90None 414,560.39 7,343,900.29 7,343,900.29

$7,343,900.29 $7,343,900.29$6,929,339.90 $414,560.39Project Total 3382004

$7,343,900.29200334Proposal Total

Proposal ID: 200334

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

TAP-273N(055)TP

200335

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

PEDESTRIAN IMPROVEMENTS(STREETSCAPE)

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

290

PROJECT ID PROJECT DESCRIPTION

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)33002(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)Project Description:3300204Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Federal FundsFund 0FED

80-20 Fed-City 567,113.57 33,764.43 600,878.00 600,878.00600,878.00Package

$33,764.43$567,113.57Fund 0FED $600,878.00 $600,878.00Totals

City Sponsored FundsFund CITY

80-20 Fed-City 141,778.39 8,441.11 150,219.50150,219.50Package

80-20 Fed-City 198,892.29 11,841.52 210,733.81210,733.81Package

$20,282.63$340,670.68Fund CITY $360,953.31 $360,953.31Totals

$961,831.31 $961,831.31$907,784.25 $54,047.06Project Total 3300204

$54,047.06$907,784.25 $961,831.31$961,831.31Proposal Total 200335

200335Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Alt.Set

TAP-273N(055)TPFederal Project Number:3300204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0100 ROADWAY - BASE BIDCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: CITY City Sponsored Funds 20 %

0FED Federal Funds 80 %

CITY City Sponsored Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0010 UNCLASSIFIED EXCAVATION 4,500.0030.00000202(A) 0183 150.000 LCY 80-20 Fed-City

0020 UNCLASSIFIED BORROW 9,000.0060.00000202(D) 0184 150.000 LCY 80-20 Fed-City

0030 TEMPORARY FIBER LOG 800.008.00000221(K) 0600 100.000 LLF 80-20 Fed-City

0040 SOLID SLAB SODDING 939.0030.00000230(A) 2806 31.300 LSY 80-20 Fed-City

0050 TREES 21,600.001,200.00000231(A) 4567 18.000 LEA 80-20 Fed-City

0060 (PL) LANDSCAPING 12,000.0012,000.00000231(E) 4625 1.000 L BLSUM 80-20 Fed-City

0070 REMOVING TREES 6" TO 12" INDIAMETER

700.00700.00000240(A) 2827 1.000 LEA 80-20 Fed-City

0080 REMOVING TREES 13" TO 18" INDIAMETER

2,000.001,000.00000240(A) 2829 2.000 LEA 80-20 Fed-City

0090 REMOVING TREES 19" TO 24" INDIAMETER

3,000.001,500.00000240(A) 2830 2.000 LEA 80-20 Fed-City

0100 AGGREGATE BASE TYPE A 37,800.0060.00000303(A) 2100 630.000 LCY 80-20 Fed-City

Proposal Description:Proposal ID:

Detail Cost Estimate

200335 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Page 1 of 9

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Alt.Set

TAP-273N(055)TPFederal Project Number:3300204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0110 SEPARATOR FABRIC 750.005.00000325 5271 150.000 LSY 80-20 Fed-City

0120 GEOGRID REINFORCEMENT 1,350.009.00000326(B) 0100 150.000 LSY 80-20 Fed-City

0130 SUPERPAVE, TYPE S3(PG 64-22 OK) 20,475.00150.00000411(B) 5945 136.500 LTON 80-20 Fed-City

0140 SUPERPAVE, TYPE S4(PG 64-22 OK) 29,220.00300.00000411(C) 5960 97.400 LTON 80-20 Fed-City

0150 CONCRETE HEADER CURB (8"X 18") 52,385.0025.00000609(C) 4810 2,095.400 LLF 80-20 Fed-City

0160 4" CONCRETE SIDEWALK 115,470.0050.00000610(A) 0602 2,309.400 LSY 80-20 Fed-City

0170 6" CONCRETE DRIVEWAY 6,957.0090.00000610(B) 0604 77.300 LSY 80-20 Fed-City

0180 BRICK OR STONE SIDEWALK 83,004.00120.00000610(E) 0400 691.700 LSY 80-20 Fed-City

0190 TACTILE WARNING DEVICE-NEW 8,380.0025.00000610(I) 4610 335.200 LSF 80-20 Fed-City

0200 MANHOLE (4' DIAMETER) 11,200.002,800.00000611(A) 2657 4.000 LEA 80-20 Fed-City

0210 VALVE BOXES ADJUST TO GRADE 6,300.00700.00000612(E) 0647 9.000 LEA 80-20 Fed-City

0220 (PL) IRRIGATION SYSTEM 40,000.0040,000.00000616 5010 1.000 L BLSUM 80-20 Fed-City

0230 REMOVAL OF STRUCTURES &OBSTRUCTIONS

12,000.0012,000.00000619(A) 0920 1.000 L BLSUM 80-20 Fed-City

0240 REMOVAL OF CURB AND GUTTER 10,416.008.00000619(B) 4726 1,302.000 LLF 80-20 Fed-City

0250 REMOVAL OF CONCRETEPAVEMENT

1,722.0035.00000619(B) 4727 49.200 LSY 80-20 Fed-City

0260 REMOVAL OF ASPHALT PAVEMENT 15,277.5015.00000619(B) 4728 1,018.500 LSY 80-20 Fed-City

0270 REMOVAL OF DRAINAGE INLETS 5,000.001,000.00000619(B) 4741 5.000 LEA 80-20 Fed-City

0280 REMOVAL OF CONCRETEDRIVEWAY

4,047.0015.00000619(B) 4766 269.800 LSY 80-20 Fed-City

Proposal Description:Proposal ID:

Detail Cost Estimate

200335 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Page 2 of 9

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Alt.Set

TAP-273N(055)TPFederal Project Number:3300204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0290 REMOVAL OF CURB 3,647.007.00000619(B) 4791 521.000 LLF 80-20 Fed-City

0300 REMOVAL OF SIDEWALK 24,844.0010.00000619(B) 4792 2,484.400 LSY 80-20 Fed-City

0310 PIPE RAILING 28,080.00160.00000622(A) 4746 175.500 LLF 80-20 Fed-City

0320 (PL) ORNAMENTAL FENCE 8,640.00100.00000624 4100 86.400 LLF 80-20 Fed-City

0330 REMOVE AND RESET MAILBOX 500.00500.00000629(E) 5048 1.000 LEA 80-20 Fed-City

0340 (SP)REMOVABLE BOLLARD 9,000.001,500.00000631(A) 0210 6.000 LEA 80-20 Fed-City

0350 (PL) SITESCAPING 16,000.0016,000.00000632 0300 1.000 L BLSUM 80-20 Fed-City

Category Total: $607,003.50

0101 ROADWAY - ADD ALTERNATE 1Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: CITY City Sponsored Funds 20 %

0FED Federal Funds 80 %

CITY City Sponsored Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0360 SOLID SLAB SODDING 627.0030.00000230(A) 2806 20.900 LSY 80-20 Fed-City

0370 (PL) LANDSCAPING 3,000.003,000.00000231(E) 4625 1.000 L BLSUM 80-20 Fed-City

0380 AGGREGATE BASE TYPE A 3,324.0060.00000303(A) 2100 55.400 LCY 80-20 Fed-City

0390 SUPERPAVE, TYPE S3(PG 64-22 OK) 2,175.00150.00000411(B) 5945 14.500 LTON 80-20 Fed-City

Proposal Description:Proposal ID:

Detail Cost Estimate

200335 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Page 3 of 9

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Alt.Set

TAP-273N(055)TPFederal Project Number:3300204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0400 SUPERPAVE, TYPE S4(PG 64-22 OK) 3,120.00300.00000411(C) 5960 10.400 LTON 80-20 Fed-City

0410 CONCRETE HEADER CURB (8"X 18") 5,512.5025.00000609(C) 4810 220.500 LLF 80-20 Fed-City

0420 4" CONCRETE SIDEWALK 10,185.0050.00000610(A) 0602 203.700 LSY 80-20 Fed-City

0430 BRICK OR STONE SIDEWALK 6,528.00120.00000610(E) 0400 54.400 LSY 80-20 Fed-City

0440 TACTILE WARNING DEVICE-NEW 1,962.5025.00000610(I) 4610 78.500 LSF 80-20 Fed-City

0450 VALVE BOXES ADJUST TO GRADE 1,400.00700.00000612(E) 0647 2.000 LEA 80-20 Fed-City

0460 (PL) IRRIGATION SYSTEM 20,000.0020,000.00000616 5010 1.000 L BLSUM 80-20 Fed-City

0470 REMOVAL OF STRUCTURES &OBSTRUCTIONS

1,000.001,000.00000619(A) 0920 1.000 L BLSUM 80-20 Fed-City

0480 REMOVAL OF CURB AND GUTTER 720.808.00000619(B) 4726 90.100 LLF 80-20 Fed-City

0490 REMOVAL OF CONCRETEPAVEMENT

1,466.5035.00000619(B) 4727 41.900 LSY 80-20 Fed-City

0500 REMOVAL OF ASPHALT PAVEMENT 1,873.5015.00000619(B) 4728 124.900 LSY 80-20 Fed-City

0510 REMOVAL OF CURB 724.507.00000619(B) 4791 103.500 LLF 80-20 Fed-City

0520 REMOVAL OF SIDEWALK 2,383.0010.00000619(B) 4792 238.300 LSY 80-20 Fed-City

0530 (PL) SITESCAPING 3,600.003,600.00000632 0300 1.000 L BLSUM 80-20 Fed-City

Category Total: $69,602.30

0102 ROADWAY - ADD ALTERNATE 2Category Alternate Set: Alternate Member:

Funding Source(s) and Participation: CITY City Sponsored Funds 20 %

0FED Federal Funds 80 %

Proposal Description:Proposal ID:

Detail Cost Estimate

200335 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Page 4 of 9

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Alt.Set

TAP-273N(055)TPFederal Project Number:3300204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

CITY City Sponsored Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0540 PLANTS 14,000.0014,000.00000231 4500 1.000 L BLSUM 80-20 Fed-City

Category Total: $14,000.00

0103 ROADWAY - ADD ALTERNATE 3Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: CITY City Sponsored Funds 20 %

0FED Federal Funds 80 %

CITY City Sponsored Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0550 PLANTS 4,000.004,000.00000231 4500 1.000 L BLSUM 80-20 Fed-City

Category Total: $4,000.00

0104 ROADWAY - ADD ALTERNATE 4Category Alternate Set: Alternate Member:

Funding Source(s) and Participation: CITY City Sponsored Funds 20 %

0FED Federal Funds 80 %

CITY City Sponsored Funds 100 %

Proposal Description:Proposal ID:

Detail Cost Estimate

200335 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Page 5 of 9

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Alt.Set

TAP-273N(055)TPFederal Project Number:3300204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

Fed Work Class:

Fed Construction Class:

Category Work Class:

0560 DECORATIVE WALL 65,000.00325.00000510(E) 0100 200.000 LLF 80-20 Fed-City

Category Total: $65,000.00

0300 TRAFFIC - BASE BIDCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: CITY City Sponsored Funds 20 %

0FED Federal Funds 80 %

CITY City Sponsored Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0570 (SP) RAILROAD FLAGGING(NON-BIDDABLE)

4,550.00650.00000104 0955 7.000 F LDAY 80-20 Fed-City

0580 STRUCTURAL CONCRETE 14,625.00650.00000804(A) 2915 22.500 LCY 80-20 Fed-City

0590 (PL)REMOVAL OF EXISTING SIGNS 200.00100.00000805(A) 8724 2.000 LEA 80-20 Fed-City

0600 (PL)RESET OF PULL BOX 3,000.00500.00000805(B) 8728 6.000 LEA 80-20 Fed-City

0610 PEDESTRIAN PUSH BUTTON 16,800.001,400.00000830 8000 12.000 LEA 80-20 Fed-City

0620 SHEET ALUMINUM SIGNS 2,300.0025.00000850(A) 8110 92.000 LSF 80-20 Fed-City

0630 2" SQUARE TUBE POST 1,152.008.00000851(C) 8324 144.000 LLF 80-20 Fed-City

Proposal Description:Proposal ID:

Detail Cost Estimate

200335 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Page 6 of 9

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Alt.Set

TAP-273N(055)TPFederal Project Number:3300204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0640 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE)

9,162.804.00000856(A) 8530 2,290.700 LLF 80-20 Fed-City

0650 TRAFFIC STRIPE(MULTI-POLY.)(8"WIDE)

1,217.002.00000856(A) 8540 608.500 LLF 80-20 Fed-City

0660 TRAFFIC STRIPE(MULTI-POLY.)(24"WIDE)

1,084.0010.00000856(A) 8555 108.400 LLF 80-20 Fed-City

0670 TRAFFIC STRIPE(MULTI-POLY.)(SYMBOLS)

2,250.00125.00000856(B) 8870 18.000 LEA 80-20 Fed-City

0680 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)

965.550.75000857(F) 8006 1,287.400 LLF 80-20 Fed-City

0690 CONSTRUCTION SIGNS 0 TO 6.25 SF 900.001.00000880(B) 8818 900.000 LSD 80-20 Fed-City

0700 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

1,350.001.50000880(B) 8824 900.000 LSD 80-20 Fed-City

0710 WARNING LIGHTS(TYPE C) 548.400.20000880(E) 8872 2,742.000 LSD 80-20 Fed-City

0720 DRUMS 822.600.30000880(F) 8878 2,742.000 LSD 80-20 Fed-City

Category Total: $60,927.35

0301 TRAFFIC - ADD ALTERNATE 1Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: CITY City Sponsored Funds 20 %

0FED Federal Funds 80 %

CITY City Sponsored Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0730 STRUCTURAL CONCRETE 260.00650.00000804(A) 2915 0.400 LCY 80-20 Fed-City

Proposal Description:Proposal ID:

Detail Cost Estimate

200335 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Page 7 of 9

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Alt.Set

TAP-273N(055)TPFederal Project Number:3300204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0740 (PL)REMOVAL OF EXISTING SIGNS 200.00100.00000805(A) 8724 2.000 LEA 80-20 Fed-City

0750 (PL)RESET OF PULL BOX 1,200.00600.00000805(B) 8728 2.000 LEA 80-20 Fed-City

0760 (PL)REMOVE & RESET EXISTINGSIGNS

300.00150.00000805(D) 8756 2.000 LEA 80-20 Fed-City

0770 PEDESTRIAN PUSH BUTTON 2,800.001,400.00000830 8000 2.000 LEA 80-20 Fed-City

0780 SHEET ALUMINUM SIGNS 445.0025.00000850(A) 8110 17.800 LSF 80-20 Fed-City

0790 2" SQUARE TUBE POST 384.008.00000851(C) 8324 48.000 LLF 80-20 Fed-City

0800 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE)

482.004.00000856(A) 8530 120.500 LLF 80-20 Fed-City

0810 TRAFFIC STRIPE(MULTI-POLY.)(8"WIDE)

517.602.00000856(A) 8540 258.800 LLF 80-20 Fed-City

0820 TRAFFIC STRIPE(MULTI-POLY.)(24"WIDE)

499.0010.00000856(A) 8555 49.900 LLF 80-20 Fed-City

0830 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)

163.500.75000857(F) 8006 218.000 LLF 80-20 Fed-City

Category Total: $7,251.10

0600 STAKING - BASE BIDCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: CITY City Sponsored Funds 20 %

0FED Federal Funds 80 %

CITY City Sponsored Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

Proposal Description:Proposal ID:

Detail Cost Estimate

200335 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Page 8 of 9

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Alt.Set

TAP-273N(055)TPFederal Project Number:3300204

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0840 CONSTRUCTION STAKING LEVEL II 7,000.007,000.00000642(B) 0096 1.000 L BLSUM 80-20 Fed-City

Category Total: $7,000.00

0640 CONSTRUCTION - BASE BIDCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: CITY City Sponsored Funds 20 %

0FED Federal Funds 80 %

CITY City Sponsored Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0850 SWPPP DOCUMENTATION ANDMANAGEMENT

5,000.005,000.00000220 2800 1.000 L BLSUM 80-20 Fed-City

0860 MOBILIZATION 68,000.0068,000.00000641 1552 1.000 L BLSUM 80-20 Fed-City

Category Total: $73,000.00

Project Total $907,784.253300204

$907,784.25200335Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

Proposal Description:Proposal ID:

Detail Cost Estimate

200335 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Page 9 of 9

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3300204

Cost

0100 ROADWAY - BASE BID

607,003.50 6.00 36,420.21 643,423.71% 80-20 Fed-City CITY 100,490.38

80-20 Fed-City 0FED 401,961.50

80-20 Fed-City CITY 140,971.85

Category Total 0100 $643,423.71

0101 ROADWAY - ADD ALTERNATE 1

69,602.30 6.00 4,176.14 73,778.44% 80-20 Fed-City CITY 11,522.77

80-20 Fed-City 0FED 46,091.08

80-20 Fed-City CITY 16,164.59

Category Total 0101 $73,778.44

0102 ROADWAY - ADD ALTERNATE 2

14,000.00 6.00 840.00 14,840.00% 80-20 Fed-City CITY 2,317.72

80-20 Fed-City 0FED 9,270.89

80-20 Fed-City CITY 3,251.39

Category Total 0102 $14,840.00

0103 ROADWAY - ADD ALTERNATE 3

4,000.00 6.00 240.00 4,240.00%

Proposal ID: 200335

Detail Estimate Funding Summary Page 1 of 3

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3300204

Cost

0103 ROADWAY - ADD ALTERNATE 3

4,000.00 6.00 240.00 4,240.00% 80-20 Fed-City CITY 662.21

80-20 Fed-City 0FED 2,648.82

80-20 Fed-City CITY 928.97

Category Total 0103 $4,240.00

0104 ROADWAY - ADD ALTERNATE 4

65,000.00 6.00 3,900.00 68,900.00% 80-20 Fed-City CITY 10,760.85

80-20 Fed-City 0FED 43,043.40

80-20 Fed-City CITY 15,095.74

Category Total 0104 $68,900.00

0300 TRAFFIC - BASE BID

60,927.35 6.00 3,655.64 64,582.99% 80-20 Fed-City CITY 10,086.62

80-20 Fed-City 0FED 40,346.47

80-20 Fed-City CITY 14,149.90

Category Total 0300 $64,582.99

0301 TRAFFIC - ADD ALTERNATE 1

7,251.10 6.00 435.07 7,686.17% 80-20 Fed-City CITY 1,200.43

Proposal ID: 200335

Detail Estimate Funding Summary Page 2 of 3

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3300204

Cost

3300204Project Total $961,831.31

0301 TRAFFIC - ADD ALTERNATE 1

80-20 Fed-City 0FED 4,801.73

80-20 Fed-City CITY 1,684.01

Category Total 0301 $7,686.17

0600 STAKING - BASE BID

7,000.00 0.00 0.00 7,000.00% 80-20 Fed-City CITY 1,093.26

80-20 Fed-City 0FED 4,373.06

80-20 Fed-City CITY 1,533.68

Category Total 0600 $7,000.00

0640 CONSTRUCTION - BASE BID

73,000.00 6.00 4,380.00 77,380.00% 80-20 Fed-City CITY 12,085.26

80-20 Fed-City 0FED 48,341.05

80-20 Fed-City CITY 16,953.68

Category Total 0640 $77,380.00

Proposal Total 200335 $961,831.31

Proposal ID: 200335

Detail Estimate Funding Summary Page 3 of 3

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3300204

FundingAmount

Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Category ID

0FEDFund ID: Fund Desc: Federal Funds

0100 401,961.50Category ID: Category Desc: ROADWAY - BASE BID 401,961.5022,752.53379,208.97

0101 46,091.08Category ID: Category Desc: ROADWAY - ADDALTERNATE 1

46,091.082,608.9343,482.15

0102 9,270.89Category ID: Category Desc: ROADWAY - ADDALTERNATE 2

9,270.89524.778,746.12

0103 2,648.82Category ID: Category Desc: ROADWAY - ADDALTERNATE 3

2,648.82149.932,498.89

0104 43,043.40Category ID: Category Desc: ROADWAY - ADDALTERNATE 4

43,043.402,436.4240,606.98

0300 40,346.47Category ID: Category Desc: TRAFFIC - BASE BID 40,346.472,283.7638,062.71

0301 4,801.73Category ID: Category Desc: TRAFFIC - ADDALTERNATE 1

4,801.73271.804,529.93

0600 4,373.06Category ID: Category Desc: STAKING - BASE BID 4,373.060.004,373.06

0640 48,341.05Category ID: Category Desc: CONSTRUCTION - BASEBID

48,341.052,736.2945,604.76

$600,878.00TotalFund 0FED $600,878.00$33,764.43$567,113.57

CITYFund ID: Fund Desc: City Sponsored Funds

Proposal ID: 200335

Detail Estimate Funding Summary By Fund Page 1 of 3

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3300204

FundingAmount

Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Category ID

CITYFund ID: Fund Desc: City Sponsored Funds

0100 100,490.38Category ID: Category Desc: ROADWAY - BASE BID 100,490.385,688.1594,802.23

0100 140,971.85Category ID: Category Desc: ROADWAY - BASE BID 140,971.857,979.54132,992.31

0101 11,522.77Category ID: Category Desc: ROADWAY - ADDALTERNATE 1

11,522.77652.2310,870.54

0101 16,164.59Category ID: Category Desc: ROADWAY - ADDALTERNATE 1

16,164.59914.9815,249.61

0102 2,317.72Category ID: Category Desc: ROADWAY - ADDALTERNATE 2

2,317.72131.192,186.53

0102 3,251.39Category ID: Category Desc: ROADWAY - ADDALTERNATE 2

3,251.39184.043,067.35

0103 662.21Category ID: Category Desc: ROADWAY - ADDALTERNATE 3

662.2137.48624.73

0103 928.97Category ID: Category Desc: ROADWAY - ADDALTERNATE 3

928.9752.58876.39

0104 10,760.85Category ID: Category Desc: ROADWAY - ADDALTERNATE 4

10,760.85609.1010,151.75

0104 15,095.74Category ID: Category Desc: ROADWAY - ADDALTERNATE 4

15,095.74854.4814,241.26

0300 10,086.62Category ID: Category Desc: TRAFFIC - BASE BID 10,086.62570.949,515.68

Proposal ID: 200335

Detail Estimate Funding Summary By Fund Page 2 of 3

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3300204

FundingAmount

Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Category ID

CITYFund ID: Fund Desc: City Sponsored Funds

0300 14,149.90Category ID: Category Desc: TRAFFIC - BASE BID 14,149.90800.9413,348.96

0301 1,200.43Category ID: Category Desc: TRAFFIC - ADDALTERNATE 1

1,200.4367.951,132.48

0301 1,684.01Category ID: Category Desc: TRAFFIC - ADDALTERNATE 1

1,684.0195.321,588.69

0600 1,093.26Category ID: Category Desc: STAKING - BASE BID 1,093.260.001,093.26

0600 1,533.68Category ID: Category Desc: STAKING - BASE BID 1,533.680.001,533.68

0640 12,085.26Category ID: Category Desc: CONSTRUCTION - BASEBID

12,085.26684.0711,401.19

0640 16,953.68Category ID: Category Desc: CONSTRUCTION - BASEBID

16,953.68959.6415,994.04

$360,953.31TotalFund CITY $360,953.31$20,282.63$340,670.68

3300204Project Total $961,831.31

$961,831.31200335Proposal Total

Proposal ID: 200335

Detail Estimate Funding Summary By Fund Page 3 of 3

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3300204

FundingAmount

Project Description: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

CostUnit

Project ID:

Fund ID: 0FED Fund Desc.: Federal Funds

Fund 0FED Totals $567,113.57 $33,764.43 $600,878.00 $600,878.00

567,113.57None 33,764.43 600,878.00 600,878.00

Fund ID: CITY Fund Desc.: City Sponsored Funds

Fund CITY Totals $340,670.68 $20,282.63 $360,953.31 $360,953.31

340,670.68None 20,282.63 360,953.31 360,953.31

$961,831.31 $961,831.31$907,784.25 $54,047.06Project Total 3300204

$961,831.31200335Proposal Total

Proposal ID: 200335

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

TAP-276D(037)TP

200336

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

PEDESTRIAN IMPROVEMENTS(STREETSCAPE)

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

295

PROJECT ID PROJECT DESCRIPTION

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)33003(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)Project Description:3300304Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Federal FundsFund 0FED

80-20 Fed-City 604,462.72 36,041.28 640,504.00640,504.00Package

80-20 Fed-City 445,445.30 26,559.82 472,005.12472,005.12Package

$62,601.10$1,049,908.02Fund 0FED $1,112,509.12 $1,112,509.12Totals

Non-participatingFund NONP

80-20 Fed-City 151,115.68 9,010.32 160,126.00 160,126.00160,126.00Package

$9,010.32$151,115.68Fund NONP $160,126.00 $160,126.00Totals

$1,272,635.12 $1,272,635.12$1,201,023.70 $71,611.42Project Total 3300304

$71,611.42$1,201,023.70 $1,272,635.12$1,272,635.12Proposal Total 200336

200336Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Alt.Set

TAP-276D(037)TPFederal Project Number:3300304

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0100 ROADWAY - BASE BIDCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 80 %

NONP Non-participating 20 %

0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0010 UNCLASSIFIED EXCAVATION 3,000.0020.00000202(A) 0183 150.000 LCY 80-20 Fed-City

0020 UNCLASSIFIED BORROW 4,500.0030.00000202(D) 0184 150.000 LCY 80-20 Fed-City

0030 TEMPORARY FIBER LOG 1,500.0015.00000221(K) 0600 100.000 LLF 80-20 Fed-City

0040 DITCH LINER PROTECTION 600.00100.00000229 4318 6.000 LLF 80-20 Fed-City

0050 SOLID SLAB SODDING 3,510.0013.00000230(A) 2806 270.000 LSY 80-20 Fed-City

0060 REMOVING TREES 19" TO 24" INDIAMETER

2,000.001,000.00000240(A) 2830 2.000 LEA 80-20 Fed-City

0070 AGGREGATE BASE TYPE A 28,104.0080.00000303(A) 2100 351.300 LCY 80-20 Fed-City

0080 SEPARATOR FABRIC 750.005.00000325 5271 150.000 LSY 80-20 Fed-City

0090 GEOGRID REINFORCEMENT 900.006.00000326(B) 0100 150.000 LSY 80-20 Fed-City

0100 SUPERPAVE, TYPES4(PATCH)(PG64-22OK)

8,827.00130.00000411(I) 6310 67.900 LTON 80-20 Fed-City

Proposal Description:Proposal ID:

Detail Cost Estimate

200336 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Page 1 of 12

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Alt.Set

TAP-276D(037)TPFederal Project Number:3300304

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0110 FULL DEPTH P.C. CONCRETEPATCHING(PLACEMENT ONLY)

13,780.00100.00000414(E) 0225 137.800 LSY 80-20 Fed-City

0120 PARTIAL DEPTH P.C. CONCRETEPATCHING(PLACEMENT ONLY)

30,345.0075.00000414(F) 0230 404.600 LSY 80-20 Fed-City

0130 P.C. CONCRETE FOR PAVEMENT 15,300.00150.00000414(G) 5275 102.000 LCY 80-20 Fed-City

0140 CLASS C CONCRETE 2,400.001,200.00000509(D) 0325 2.000 LCY 80-20 Fed-City

0150 COMBINED CURB & GUTTER (4"MOUNTABLE)

687.7023.00000609(B) 0380 29.900 LLF 80-20 Fed-City

0160 COMBINED CURB & GUTTER (6"BARRIER)

36,732.5025.00000609(B) 0383 1,469.300 LLF 80-20 Fed-City

0170 4" CONCRETE SIDEWALK 84,870.0075.00000610(A) 0602 1,131.600 LSY 80-20 Fed-City

0180 6" CONCRETE DRIVEWAY 18,640.00100.00000610(B) 0604 186.400 LSY 80-20 Fed-City

0190 (PL) CONCRETE PAVERS 28,909.4013.00000610(E) 0425 2,223.800 LSF 80-20 Fed-City

0200 TACTILE WARNING DEVICE-NEW 10,348.0065.00000610(I) 4610 159.200 LSF 80-20 Fed-City

0210 INLET CI DES. 2 (STD) 14,000.007,000.00000611(G) 5112 2.000 LEA 80-20 Fed-City

0220 INLET CI DES. 3 (STD) 7,500.007,500.00000611(G) 5120 1.000 LEA 80-20 Fed-City

0230 INLET CI DES. 3 (B-D) 10,000.0010,000.00000611(G) 5124 1.000 LEA 80-20 Fed-City

0240 INLET CI DES. 3 (2D) 25,000.0012,500.00000611(G) 5125 2.000 LEA 80-20 Fed-City

0250 JUNCTION BOXES 44,375.00125.00000611(L) 0487 355.000 LCF 80-20 Fed-City

0260 VALVE RESET 6,000.003,000.00000612(H) 0651 2.000 LEA 80-20 Fed-City

0270 WATER METER RESET 13,200.001,200.00000612(I) 0652 11.000 LEA 80-20 Fed-City

0280 18" R.C.PIPE CLASS IV 19,100.00100.00000613(A) 0582 191.000 LLF 80-20 Fed-City

Proposal Description:Proposal ID:

Detail Cost Estimate

200336 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Page 2 of 12

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Alt.Set

TAP-276D(037)TPFederal Project Number:3300304

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0290 24" R.C.PIPE CLASS IV 23,400.00120.00000613(A) 0583 195.000 LLF 80-20 Fed-City

0300 30" R.C.PIPE CLASS IV 4,550.00130.00000613(A) 0584 35.000 LLF 80-20 Fed-City

0310 51" X 31" R.C.PIPE ARCH CLASS A-IV 47,585.00155.00000613(A) 4515 307.000 LLF 80-20 Fed-City

0320 TYPE C4 CULVERT END TREATMENT 2,500.002,500.00000613(M) 7188 1.000 LEA 80-20 Fed-City

0330 3/4" COPPER WATER SERVICE PIPE 4,095.0035.00000616(C) 0868 117.000 LLF 80-20 Fed-City

0340 REMOVAL OF STRUCTURES &OBSTRUCTIONS

500.00500.00000619(A) 0920 1.000 L BLSUM 80-20 Fed-City

0350 REMOVAL OF CONCRETEPAVEMENT

547.2012.00000619(B) 4727 45.600 LSY 80-20 Fed-City

0360 REMOVAL OF CONCRETEPAVEMENT W/ASPHALT OVERLAY

15,441.6012.00000619(B) 4763 1,286.800 LSY 80-20 Fed-City

0370 REMOVAL OF CONCRETEDRIVEWAY

1,482.0012.00000619(B) 4766 123.500 LSY 80-20 Fed-City

0380 REMOVAL OF CURB 1,590.407.00000619(B) 4791 227.200 LLF 80-20 Fed-City

0390 REMOVAL OF SIDEWALK 19,513.5015.00000619(B) 4792 1,300.900 LSY 80-20 Fed-City

0400 REMOVE AND RELOCATE UTILITIES 500.00500.00000619(B) 7250 1.000 L BLSUM 80-20 Fed-City

0410 PIPE RAILING 15,690.00100.00000622(A) 4746 156.900 LLF 80-20 Fed-City

0420 REMOVE AND RESET MAILBOX 500.00500.00000629(E) 5048 1.000 LEA 80-20 Fed-City

0430 (PL) SITESCAPING 50,000.0050,000.00000632 0300 1.000 L BLSUM 80-20 Fed-City

Category Total: $622,773.30

0101 ROADWAY - ADD ALTERNATE 1Category Alternate Set: Alternate Member:

Funding Source(s) and Participation:

Proposal Description:Proposal ID:

Detail Cost Estimate

200336 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Page 3 of 12

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Alt.Set

TAP-276D(037)TPFederal Project Number:3300304

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 80 %

NONP Non-participating 20 %

0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0440 AGGREGATE BASE TYPE A 2,249.0065.00000303(A) 2100 34.600 LCY 80-20 Fed-City

0450 FULL DEPTH P.C. CONCRETEPATCHING(PLACEMENT ONLY)

19,450.00100.00000414(E) 0225 194.500 LSY 80-20 Fed-City

0460 P.C. CONCRETE FOR PAVEMENT 7,290.00150.00000414(G) 5275 48.600 LCY 80-20 Fed-City

0470 4" CONCRETE SIDEWALK 960.0075.00000610(A) 0602 12.800 LSY 80-20 Fed-City

0480 REMOVE & RELAY BRICK/STONESIDEWALK

975.0075.00000610(D) 2679 13.000 LSY 80-20 Fed-City

0490 TACTILE WARNING DEVICE-NEW 539.5065.00000610(I) 4610 8.300 LSF 80-20 Fed-City

0500 REMOVAL OF CURB AND GUTTER 722.0010.00000619(B) 4726 72.200 LLF 80-20 Fed-City

0510 REMOVAL OF CONCRETEPAVEMENT W/ASPHALT OVERLAY

2,035.2012.00000619(B) 4763 169.600 LSY 80-20 Fed-City

0520 REMOVAL OF SIDEWALK 192.0015.00000619(B) 4792 12.800 LSY 80-20 Fed-City

Category Total: $34,412.70

0102 ROADWAY - ADD ALTERNATE 2Category Alternate Set: Alternate Member:

Funding Source(s) and Participation: 0FED Federal Funds 80 %

NONP Non-participating 20 %

Proposal Description:Proposal ID:

Detail Cost Estimate

200336 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Page 4 of 12

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Alt.Set

TAP-276D(037)TPFederal Project Number:3300304

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0530 SOLID SLAB SODDING 1,080.0015.00000230(A) 2806 72.000 LSY 80-20 Fed-City

0540 AGGREGATE BASE TYPE A 6,488.0080.00000303(A) 2100 81.100 LCY 80-20 Fed-City

0550 (PL)TRAFFIC BOUND SURFACECOURSE

1,000.00100.00000402 0100 10.000 LCY 80-20 Fed-City

0560 SUPERPAVE, TYPES4(PATCH)(PG64-22OK)

1,014.00130.00000411(I) 6310 7.800 LTON 80-20 Fed-City

0570 PARTIAL DEPTH P.C. CONCRETEPATCHING(PLACEMENT ONLY)

3,480.0075.00000414(F) 0230 46.400 LSY 80-20 Fed-City

0580 P.C. CONCRETE FOR PAVEMENT 1,155.00150.00000414(G) 5275 7.700 LCY 80-20 Fed-City

0590 H.E.S. CONCRETE CLASS AA 5,117.50115.00000509(A) 0325 44.500 LCY 80-20 Fed-City

0600 CLASS A CONCRETE, SMALLSTRUCTURES

3,600.001,200.00000509(C) 0322 3.000 LCY 80-20 Fed-City

0610 COMBINED CURB & GUTTER (4"MOUNTABLE)

800.4023.00000609(B) 0380 34.800 LLF 80-20 Fed-City

0620 COMBINED CURB & GUTTER (6"BARRIER)

7,237.5025.00000609(B) 0383 289.500 LLF 80-20 Fed-City

0630 4" CONCRETE SIDEWALK 16,592.0080.00000610(A) 0602 207.400 LSY 80-20 Fed-City

0640 6" CONCRETE DRIVEWAY 2,900.00100.00000610(B) 0604 29.000 LSY 80-20 Fed-City

0650 (PL) CONCRETE PAVERS 8,231.6013.00000610(E) 0425 633.200 LSF 80-20 Fed-City

Proposal Description:Proposal ID:

Detail Cost Estimate

200336 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Page 5 of 12

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Alt.Set

TAP-276D(037)TPFederal Project Number:3300304

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0660 TACTILE WARNING DEVICE-NEW 1,300.0065.00000610(I) 4610 20.000 LSF 80-20 Fed-City

0670 WATER METER RESET 4,800.001,200.00000612(I) 0652 4.000 LEA 80-20 Fed-City

0680 3/4" COPPER WATER SERVICE PIPE 910.0035.00000616(C) 0868 26.000 LLF 80-20 Fed-City

0690 REMOVAL OF STRUCTURES &OBSTRUCTIONS

500.00500.00000619(A) 0920 1.000 L BLSUM 80-20 Fed-City

0700 REMOVAL OF CURB AND GUTTER 1,942.0010.00000619(B) 4726 194.200 LLF 80-20 Fed-City

0710 REMOVAL OF CONCRETEPAVEMENT W/ASPHALT OVERLAY

2,575.2012.00000619(B) 4763 214.600 LSY 80-20 Fed-City

0720 REMOVAL OF CONCRETEDRIVEWAY

2,023.2012.00000619(B) 4766 168.600 LSY 80-20 Fed-City

0730 REMOVAL OF CURB 201.607.00000619(B) 4791 28.800 LLF 80-20 Fed-City

0740 REMOVAL OF SIDEWALK 2,416.5015.00000619(B) 4792 161.100 LSY 80-20 Fed-City

0750 PIPE RAILING 9,940.00100.00000622(A) 4746 99.400 LLF 80-20 Fed-City

0760 (PL) SITESCAPING 12,000.0012,000.00000632 0300 1.000 L BLSUM 80-20 Fed-City

Category Total: $97,304.50

0300 TRAFFIC - BASE BIDCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 80 %

NONP Non-participating 20 %

0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

Proposal Description:Proposal ID:

Detail Cost Estimate

200336 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Page 6 of 12

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Alt.Set

TAP-276D(037)TPFederal Project Number:3300304

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage IDFed Construction Class:

Category Work Class:

0770 (SP) RAILROAD FLAGGING(NON-BIDDABLE)

3,430.00490.00000104 0955 7.000 F LDAY 80-20 Fed-City

0780 2" PVC SCH.40 PLASTIC CONDUITTRENCHED

17,794.8012.00000802(B) 8342 1,482.900 LLF 80-20 Fed-City

0790 3" PVC SCH.40 PLASTIC CONDUITTRENCHED

16,471.0014.00000802(B) 8346 1,176.500 LLF 80-20 Fed-City

0800 PULL BOX 3,000.003,000.00000803(A) 8060 1.000 LEA 80-20 Fed-City

0810 PULL BOX(SIZE II) 6,000.001,500.00000803(A) 8066 4.000 LEA 80-20 Fed-City

0820 STRUCTURAL CONCRETE 12,800.002,000.00000804(A) 2915 6.400 LCY 80-20 Fed-City

0830 (PL)REMOVAL OF EXISTING SIGNS 500.00100.00000805(A) 8724 5.000 LEA 80-20 Fed-City

0840 ENHANCEMENT LIGHTING(COMPLETE)

136,000.008,500.00000809 8090 16.000 LEA 80-20 Fed-City

0850 SHEET ALUMINUM SIGNS 547.5015.00000850(A) 8110 36.500 LSF 80-20 Fed-City

0860 2" SQUARE TUBE POST 768.008.00000851(C) 8324 96.000 LLF 80-20 Fed-City

0870 TRAFFIC STRIPE(PAINT)(4" WIDE) 647.802.00000854(A) 8800 323.900 LLF 80-20 Fed-City

0880 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE)

795.402.00000856(A) 8530 397.700 LLF 80-20 Fed-City

0890 TRAFFIC STRIPE(MULTI-POLY.)(8"WIDE)

491.204.00000856(A) 8540 122.800 LLF 80-20 Fed-City

0900 TRAFFIC STRIPE(MULTI-POLY.)(24"WIDE)

3,319.208.00000856(A) 8555 414.900 LLF 80-20 Fed-City

0910 TRAFFIC STRIPE(MULTI-POLY.)(SYMBOLS)

600.00200.00000856(B) 8870 3.000 LEA 80-20 Fed-City

0920 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)

222.301.00000857(F) 8006 222.300 LLF 80-20 Fed-City

Proposal Description:Proposal ID:

Detail Cost Estimate

200336 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Page 7 of 12

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Alt.Set

TAP-276D(037)TPFederal Project Number:3300304

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0930 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,260.001.00000880(B) 8818 1,260.000 LSD 80-20 Fed-City

0940 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

1,890.001.50000880(B) 8824 1,260.000 LSD 80-20 Fed-City

0950 WARNING LIGHTS(TYPE C) 1,260.000.50000880(E) 8872 2,520.000 LSD 80-20 Fed-City

0960 DRUMS 630.000.25000880(F) 8878 2,520.000 LSD 80-20 Fed-City

Category Total: $208,427.20

0301 TRAFFIC - ADD ALTERNATE 1Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 80 %

NONP Non-participating 20 %

0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0970 TRAFFIC STRIPE(MULTI-POLY.)(24"WIDE)

869.608.00000856(A) 8555 108.700 LLF 80-20 Fed-City

0980 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)

8.901.00000857(F) 8006 8.900 LLF 80-20 Fed-City

0990 CONSTRUCTION SIGNS 0 TO 6.25 SF 90.001.00000880(B) 8818 90.000 LSD 80-20 Fed-City

1000 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

135.001.50000880(B) 8824 90.000 LSD 80-20 Fed-City

1010 WARNING LIGHTS(TYPE C) 90.000.50000880(E) 8872 180.000 LSD 80-20 Fed-City

1020 DRUMS 45.000.25000880(F) 8878 180.000 LSD 80-20 Fed-City

Proposal Description:Proposal ID:

Detail Cost Estimate

200336 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Page 8 of 12

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Alt.Set

TAP-276D(037)TPFederal Project Number:3300304

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

Category Total: $1,238.50

0302 TRAFFIC - ADD ALTERNATE 2Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 80 %

NONP Non-participating 20 %

0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

1030 2" PVC SCH.40 PLASTIC CONDUITBORED

1,494.5035.00000802(B) 8340 42.700 LLF 80-20 Fed-City

1040 2" PVC SCH.40 PLASTIC CONDUITTRENCHED

2,488.8012.00000802(B) 8342 207.400 LLF 80-20 Fed-City

1050 3" PVC SCH.40 PLASTIC CONDUITTRENCHED

1,124.2014.00000802(B) 8346 80.300 LLF 80-20 Fed-City

1060 PULL BOX(SIZE II) 6,000.003,000.00000803(A) 8066 2.000 LEA 80-20 Fed-City

1070 STRUCTURAL CONCRETE 2,400.002,000.00000804(A) 2915 1.200 LCY 80-20 Fed-City

1080 (PL)REMOVAL OF EXISTING SIGNS 100.00100.00000805(A) 8724 1.000 LEA 80-20 Fed-City

1090 ENHANCEMENT LIGHTING(COMPLETE)

25,500.008,500.00000809 8090 3.000 LEA 80-20 Fed-City

1100 SHEET ALUMINUM SIGNS 22.5015.00000850(A) 8110 1.500 LSF 80-20 Fed-City

1110 2" SQUARE TUBE POST 96.008.00000851(C) 8324 12.000 LLF 80-20 Fed-City

1120 TRAFFIC STRIPE(PAINT)(4" WIDE) 112.802.00000854(A) 8800 56.400 LLF 80-20 Fed-City

Proposal Description:Proposal ID:

Detail Cost Estimate

200336 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Page 9 of 12

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Alt.Set

TAP-276D(037)TPFederal Project Number:3300304

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

1130 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE)

290.602.00000856(A) 8530 145.300 LLF 80-20 Fed-City

1140 TRAFFIC STRIPE(MULTI-POLY.)(24"WIDE)

589.608.00000856(A) 8555 73.700 LLF 80-20 Fed-City

1150 TRAFFIC STRIPE(MULTI-POLY.)(SYMBOLS)

200.00200.00000856(B) 8870 1.000 LEA 80-20 Fed-City

1160 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)

8.501.00000857(F) 8006 8.500 LLF 80-20 Fed-City

1170 CONSTRUCTION SIGNS 0 TO 6.25 SF 360.001.00000880(B) 8818 360.000 LSD 80-20 Fed-City

1180 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

540.001.50000880(B) 8824 360.000 LSD 80-20 Fed-City

1190 WARNING LIGHTS(TYPE C) 360.000.50000880(E) 8872 720.000 LSD 80-20 Fed-City

1200 DRUMS 180.000.25000880(F) 8878 720.000 LSD 80-20 Fed-City

Category Total: $41,867.50

0303 TRAFFIC - ADD ALTERNATE 3Category Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 80 %

NONP Non-participating 20 %

0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

1210 ENHANCEMENT LIGHTING(COMPLETE)

110,500.008,500.00000809 8090 13.000 LEA 80-20 Fed-City

Category Total: $110,500.00

Proposal Description:Proposal ID:

Detail Cost Estimate

200336 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Page 10 of 12

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Alt.Set

TAP-276D(037)TPFederal Project Number:3300304

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0600 STAKING - BASE BIDCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 80 %

NONP Non-participating 20 %

0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

1220 CONSTRUCTION STAKING LEVEL II 7,500.007,500.00000642(B) 0096 1.000 L BLSUM 80-20 Fed-City

Category Total: $7,500.00

0640 CONSTRUCTION - BASE BIDCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 80 %

NONP Non-participating 20 %

0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

1230 SWPPP DOCUMENTATION ANDMANAGEMENT

5,000.005,000.00000220 2800 1.000 L BLSUM 80-20 Fed-City

1240 MOBILIZATION 72,000.0072,000.00000641 1552 1.000 L BLSUM 80-20 Fed-City

Category Total: $77,000.00

Proposal Description:Proposal ID:

Detail Cost Estimate

200336 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Page 11 of 12

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Alt.Set

TAP-276D(037)TPFederal Project Number:3300304

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

Project Total $1,201,023.703300304

$1,201,023.70200336Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

Proposal Description:Proposal ID:

Detail Cost Estimate

200336 PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Page 12 of 12

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3300304

Cost

0100 ROADWAY - BASE BID

622,773.30 6.00 37,366.40 660,139.70% 80-20 Fed-City NONP 83,060.36

80-20 Fed-City 0FED 332,241.43

80-20 Fed-City 0FED 244,837.91

Category Total 0100 $660,139.70

0101 ROADWAY - ADD ALTERNATE 1

34,412.70 6.00 2,064.76 36,477.46% 80-20 Fed-City NONP 4,589.68

80-20 Fed-City 0FED 18,358.73

80-20 Fed-City 0FED 13,529.05

Category Total 0101 $36,477.46

0102 ROADWAY - ADD ALTERNATE 2

97,304.50 6.00 5,838.27 103,142.77% 80-20 Fed-City NONP 12,977.67

80-20 Fed-City 0FED 51,910.68

80-20 Fed-City 0FED 38,254.42

Category Total 0102 $103,142.77

0300 TRAFFIC - BASE BID

208,427.20 6.00 12,505.63 220,932.83%

Proposal ID: 200336

Detail Estimate Funding Summary Page 1 of 3

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3300304

Cost

0300 TRAFFIC - BASE BID

208,427.20 6.00 12,505.63 220,932.83% 80-20 Fed-City NONP 27,798.30

80-20 Fed-City 0FED 111,193.19

80-20 Fed-City 0FED 81,941.34

Category Total 0300 $220,932.83

0301 TRAFFIC - ADD ALTERNATE 1

1,238.50 6.00 74.31 1,312.81% 80-20 Fed-City NONP 165.18

80-20 Fed-City 0FED 660.72

80-20 Fed-City 0FED 486.91

Category Total 0301 $1,312.81

0302 TRAFFIC - ADD ALTERNATE 2

41,867.50 6.00 2,512.05 44,379.55% 80-20 Fed-City NONP 5,583.94

80-20 Fed-City 0FED 22,335.77

80-20 Fed-City 0FED 16,459.84

Category Total 0302 $44,379.55

0303 TRAFFIC - ADD ALTERNATE 3

110,500.00 6.00 6,630.00 117,130.00% 80-20 Fed-City NONP 14,737.58

Proposal ID: 200336

Detail Estimate Funding Summary Page 2 of 3

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3300304

Cost

3300304Project Total $1,272,635.12

0303 TRAFFIC - ADD ALTERNATE 3

80-20 Fed-City 0FED 58,950.31

80-20 Fed-City 0FED 43,442.11

Category Total 0303 $117,130.00

0600 STAKING - BASE BID

7,500.00 0.00 0.00 7,500.00% 80-20 Fed-City NONP 943.67

80-20 Fed-City 0FED 3,774.67

80-20 Fed-City 0FED 2,781.66

Category Total 0600 $7,500.00

0640 CONSTRUCTION - BASE BID

77,000.00 6.00 4,620.00 81,620.00% 80-20 Fed-City NONP 10,269.62

80-20 Fed-City 0FED 41,078.50

80-20 Fed-City 0FED 30,271.88

Category Total 0640 $81,620.00

Proposal Total 200336 $1,272,635.12

Proposal ID: 200336

Detail Estimate Funding Summary Page 3 of 3

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3300304

FundingAmount

Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Category ID

0FEDFund ID: Fund Desc: Federal Funds

0100 332,241.43Category ID: Category Desc: ROADWAY - BASE BID 332,241.4318,806.12313,435.31

0100 244,837.91Category ID: Category Desc: ROADWAY - BASE BID 244,837.9113,858.75230,979.16

0101 18,358.73Category ID: Category Desc: ROADWAY - ADDALTERNATE 1

18,358.731,039.1717,319.56

0101 13,529.05Category ID: Category Desc: ROADWAY - ADDALTERNATE 1

13,529.05765.8012,763.25

0102 51,910.68Category ID: Category Desc: ROADWAY - ADDALTERNATE 2

51,910.682,938.3448,972.34

0102 38,254.42Category ID: Category Desc: ROADWAY - ADDALTERNATE 2

38,254.422,165.3436,089.08

0300 111,193.19Category ID: Category Desc: TRAFFIC - BASE BID 111,193.196,293.95104,899.24

0300 81,941.34Category ID: Category Desc: TRAFFIC - BASE BID 81,941.344,638.1977,303.15

0301 660.72Category ID: Category Desc: TRAFFIC - ADDALTERNATE 1

660.7237.40623.32

0301 486.91Category ID: Category Desc: TRAFFIC - ADDALTERNATE 1

486.9127.56459.35

0302 22,335.77Category ID: Category Desc: TRAFFIC - ADDALTERNATE 2

22,335.771,264.2921,071.48

Proposal ID: 200336

Detail Estimate Funding Summary By Fund Page 1 of 3

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3300304

FundingAmount

Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Category ID

0FEDFund ID: Fund Desc: Federal Funds

0302 16,459.84Category ID: Category Desc: TRAFFIC - ADDALTERNATE 2

16,459.84931.6915,528.15

0303 58,950.31Category ID: Category Desc: TRAFFIC - ADDALTERNATE 3

58,950.313,336.8155,613.50

0303 43,442.11Category ID: Category Desc: TRAFFIC - ADDALTERNATE 3

43,442.112,458.9940,983.12

0600 3,774.67Category ID: Category Desc: STAKING - BASE BID 3,774.670.003,774.67

0600 2,781.66Category ID: Category Desc: STAKING - BASE BID 2,781.660.002,781.66

0640 41,078.50Category ID: Category Desc: CONSTRUCTION - BASEBID

41,078.502,325.2038,753.30

0640 30,271.88Category ID: Category Desc: CONSTRUCTION - BASEBID

30,271.881,713.5028,558.38

$1,112,509.12TotalFund 0FED $1,112,509.12$62,601.10$1,049,908.02

NONPFund ID: Fund Desc: Non-participating

0100 83,060.36Category ID: Category Desc: ROADWAY - BASE BID 83,060.364,701.5378,358.83

0101 4,589.68Category ID: Category Desc: ROADWAY - ADDALTERNATE 1

4,589.68259.794,329.89

Proposal ID: 200336

Detail Estimate Funding Summary By Fund Page 2 of 3

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3300304

FundingAmount

Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

Category ID

NONPFund ID: Fund Desc: Non-participating

0102 12,977.67Category ID: Category Desc: ROADWAY - ADDALTERNATE 2

12,977.67734.5912,243.08

0300 27,798.30Category ID: Category Desc: TRAFFIC - BASE BID 27,798.301,573.4926,224.81

0301 165.18Category ID: Category Desc: TRAFFIC - ADDALTERNATE 1

165.189.35155.83

0302 5,583.94Category ID: Category Desc: TRAFFIC - ADDALTERNATE 2

5,583.94316.075,267.87

0303 14,737.58Category ID: Category Desc: TRAFFIC - ADDALTERNATE 3

14,737.58834.2013,903.38

0600 943.67Category ID: Category Desc: STAKING - BASE BID 943.670.00943.67

0640 10,269.62Category ID: Category Desc: CONSTRUCTION - BASEBID

10,269.62581.309,688.32

$160,126.00TotalFund NONP $160,126.00$9,010.32$151,115.68

3300304Project Total $1,272,635.12

$1,272,635.12200336Proposal Total

Proposal ID: 200336

Detail Estimate Funding Summary By Fund Page 3 of 3

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3300304

FundingAmount

Project Description: PEDESTRIAN IMPROVEMENTS (STREETSCAPE)

CostUnit

Project ID:

Fund ID: 0FED Fund Desc.: Federal Funds

Fund 0FED Totals $1,049,908.02 $62,601.10 $1,112,509.12 $1,112,509.12

1,049,908.02None 62,601.10 1,112,509.12 1,112,509.12

Fund ID: NONP Fund Desc.: Non-participating

Fund NONP Totals $151,115.68 $9,010.32 $160,126.00 $160,126.00

151,115.68None 9,010.32 160,126.00 160,126.00

$1,272,635.12 $1,272,635.12$1,201,023.70 $71,611.42Project Total 3300304

$1,272,635.12200336Proposal Total

Proposal ID: 200336

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

TAP-255D(527)AG

200319

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

PEDESTRIAN IMPROVEMENTS (TRAILCONSTRUCTION)

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

205

PROJECT ID PROJECT DESCRIPTION

PEDESTRIAN IMPROVEMENTS (TRAILCONSTRUCTION)

33275(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)Project Description:3327504Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Federal FundsFund 0FED

80-20 Fed-City 131,106.95 7,765.05 138,872.00 138,872.00138,872.00Package

$7,765.05$131,106.95Fund 0FED $138,872.00 $138,872.00Totals

Non-participatingFund NONP

80-20 Fed-City 32,776.74 1,941.26 34,718.0034,718.00Package

80-20 Fed-City 68,927.02 4,082.33 73,009.3573,009.35Package

$6,023.59$101,703.76Fund NONP $107,727.35 $107,727.35Totals

$246,599.35 $246,599.35$232,810.71 $13,788.64Project Total 3327504

$13,788.64$232,810.71 $246,599.35$246,599.35Proposal Total 200319

200319Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)

Alt.Set

TAP-255D(527)AGFederal Project Number:3327504

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0100 RoadwayCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 80 %

NONP Non-participating 20 %

NONP Non-participating 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0010 CLEARING AND GRUBBING 17,000.0017,000.00000201(A) 0102 1.000 L BLSUM 80-20 Fed-City

0020 UNCLASSIFIED BORROW (TOPSOIL) 900.0075.00000202(D) 4781 12.000 LCY 80-20 Fed-City

0030 EARTHWORK 22,000.0022,000.00000202(H) 0185 1.000 L BLSUM 80-20 Fed-City

0040 TEMPORARY SILT FENCE 3,000.002.00000221(C) 2801 1,500.000 LLF 80-20 Fed-City

0050 (PL)TEMPORARY INLET SEDIMENTFILTER

500.00500.00000221(H) 0450 1.000 LEA 80-20 Fed-City

0060 SOLID SLAB SODDING 1,914.003.00000230(A) 2806 638.000 LSY 80-20 Fed-City

0070 TREES 350.0050.00000231(A) 4567 7.000 LEA 80-20 Fed-City

0080 SHRUBS 2,300.0025.00000231(B) 4568 92.000 LEA 80-20 Fed-City

0090 VEGETATIVE MULCHING 20.522,051.75389233(A) 2817 0.010 LAC 80-20 Fed-City

0100 AGGREGATE BASE TYPE A 2,640.0088.00000303(A) 2100 30.000 LCY 80-20 Fed-City

0110 P.C.CONCRETEPAVEMENT(PLACEMENT)

4,720.0020.00000414(A) 0210 236.000 LSY 80-20 Fed-City

Proposal Description:Proposal ID:

Detail Cost Estimate

200319 PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)

Page 1 of 7

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)

Alt.Set

TAP-255D(527)AGFederal Project Number:3327504

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0120 P.C. CONCRETE FOR PAVEMENT 8,280.00180.00000414(G) 5275 46.000 LCY 80-20 Fed-City

0130 5" CONCRETE SIDEWALK 3,600.0080.00000610(A) 0604 45.000 LSY 80-20 Fed-City

0140 (PL) LANDSCAPE PAVERS 4,640.0040.00000610(J) 4900 116.000 LSF 80-20 Fed-City

0150 3/4" POLYVINYL CHLORIDE (PVC)PIPE

14,550.0025.00000616(B) 5214 582.000 LLF 80-20 Fed-City

0160 3/4" VALVES 15,000.001,500.00000616(D) 0852 10.000 LEA 80-20 Fed-City

0170 3/4" CORPORATION STOPS 5,000.001,000.00000616(E) 0878 5.000 LEA 80-20 Fed-City

0180 METER INSTALLATION 3/4" 7,500.001,500.00000616(F) 5948 5.000 LEA 80-20 Fed-City

0190 INSTALL WATER LINE 1,550.001,550.00000616(M) 0150 1.000 L BLSUM 80-20 Fed-City

0200 REMOVAL OF STRUCTURES &OBSTRUCTIONS

9,200.009,200.00000619(A) 0920 1.000 L BLSUM 80-20 Fed-City

0210 REMOVAL OF ASPHALT PAVEMENT 300.00100.00000619(B) 4728 3.000 LSY 80-20 Fed-City

0220 WIRELESS SOLAR LIGHTING 34,500.0011,500.00000643 0500 3.000 LEA 80-20 Fed-City

Category Total: $159,464.52

0101 RoadwayCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 80 %

NONP Non-participating 20 %

NONP Non-participating 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

Proposal Description:Proposal ID:

Detail Cost Estimate

200319 PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)

Page 2 of 7

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)

Alt.Set

TAP-255D(527)AGFederal Project Number:3327504

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage IDFed Construction Class:

Category Work Class:

0230 CONSTRUCTION MISCELLANEOUS 2,500.002,500.00000104 0600 1.000 LEA 80-20 Fed-City

0240 TREES 50.0050.00000231(A) 4567 1.000 LEA 80-20 Fed-City

Category Total: $2,550.00

0102 RoadwayCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 80 %

NONP Non-participating 20 %

NONP Non-participating 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0250 CONSTRUCTION MISCELLANEOUS 3,500.003,500.00000104 0600 1.000 LEA 80-20 Fed-City

0260 TREES 600.0050.00000231(A) 4567 12.000 LEA 80-20 Fed-City

Category Total: $4,100.00

0103 RoadwayCategory Alternate Set: Alternate Member:

Funding Source(s) and Participation: 0FED Federal Funds 80 %

NONP Non-participating 20 %

NONP Non-participating 100 %

Proposal Description:Proposal ID:

Detail Cost Estimate

200319 PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)

Page 3 of 7

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)

Alt.Set

TAP-255D(527)AGFederal Project Number:3327504

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

Fed Work Class:

Fed Construction Class:

Category Work Class:

0270 CONSTRUCTION MISCELLANEOUS 2,000.002,000.00000104 0600 1.000 LEA 80-20 Fed-City

Category Total: $2,000.00

0104 RoadwayCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 80 %

NONP Non-participating 20 %

NONP Non-participating 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0280 CONSTRUCTION MISCELLANEOUS 300.00150.00000104 0600 2.000 LEA 80-20 Fed-City

Category Total: $300.00

0105 RoadwayCategory Alternate Set: Alternate Member:

Funding Source(s) and Participation: 0FED Federal Funds 80 %

NONP Non-participating 20 %

NONP Non-participating 100 %

Proposal Description:Proposal ID:

Detail Cost Estimate

200319 PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)

Page 4 of 7

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)

Alt.Set

TAP-255D(527)AGFederal Project Number:3327504

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

Fed Work Class:

Fed Construction Class:

Category Work Class:

0290 CONSTRUCTION MISCELLANEOUS 34,000.006,800.00000104 0600 5.000 LEA 80-20 Fed-City

Category Total: $34,000.00

0300 TrafficCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 80 %

NONP Non-participating 20 %

NONP Non-participating 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0300 TACTILE WARNING DEVICE-NEW 282.2028.21984610(I) 4610 10.000 LSF 80-20 Fed-City

0310 TRAFFIC STRIPE(PLASTIC)(24"WIDE)

360.0015.00000855(A) 8825 24.000 LLF 80-20 Fed-City

0320 CONSTRUCTION SIGNS 0 TO 6.25 SF 485.660.46253880(B) 8818 1,050.000 LSD 80-20 Fed-City

0330 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

265.700.84349880(B) 8821 315.000 LSD 80-20 Fed-City

0340 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

658.901.25504880(B) 8824 525.000 LSD 80-20 Fed-City

0350 CONES(36" LARGE) 343.730.65472880(H) 8896 525.000 LSD 80-20 Fed-City

Category Total: $2,396.19

Proposal Description:Proposal ID:

Detail Cost Estimate

200319 PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)

Page 5 of 7

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)

Alt.Set

TAP-255D(527)AGFederal Project Number:3327504

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

Category Total: $2,396.19

0600 StakingCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 80 %

NONP Non-participating 20 %

NONP Non-participating 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0360 CONSTRUCTION STAKING LEVEL II 3,000.003,000.00000642(B) 0096 1.000 L BLSUM 80-20 Fed-City

Category Total: $3,000.00

0640 ConstructionCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 80 %

NONP Non-participating 20 %

NONP Non-participating 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0370 MOBILIZATION 25,000.0025,000.00000641 1399 1.000 L BLSUM 80-20 Fed-City

Category Total: $25,000.00

Project Total $232,810.713327504

Proposal Description:Proposal ID:

Detail Cost Estimate

200319 PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)

Page 6 of 7

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)

Alt.Set

TAP-255D(527)AGFederal Project Number:3327504

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

Project Total $232,810.713327504

$232,810.71200319Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

Proposal Description:Proposal ID:

Detail Cost Estimate

200319 PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)

Page 7 of 7

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3327504

Cost

0100 Roadway

159,464.52 6.00 9,567.87 169,032.39% 80-20 Fed-City 0FED 95,190.32

80-20 Fed-City NONP 23,797.57

80-20 Fed-City NONP 50,044.52

Category Total 0100 $169,032.39

0101 Roadway

2,550.00 6.00 153.00 2,703.00% 80-20 Fed-City 0FED 1,522.19

80-20 Fed-City NONP 380.55

80-20 Fed-City NONP 800.26

Category Total 0101 $2,703.00

0102 Roadway

4,100.00 6.00 246.00 4,346.00% 80-20 Fed-City 0FED 2,447.44

80-20 Fed-City NONP 611.86

80-20 Fed-City NONP 1,286.70

Category Total 0102 $4,346.00

0103 Roadway

2,000.00 6.00 120.00 2,120.00%

Proposal ID: 200319

Detail Estimate Funding Summary Page 1 of 3

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3327504

Cost

0103 Roadway

2,000.00 6.00 120.00 2,120.00% 80-20 Fed-City 0FED 1,193.87

80-20 Fed-City NONP 298.47

80-20 Fed-City NONP 627.66

Category Total 0103 $2,120.00

0104 Roadway

300.00 6.00 18.00 318.00% 80-20 Fed-City 0FED 179.08

80-20 Fed-City NONP 44.77

80-20 Fed-City NONP 94.15

Category Total 0104 $318.00

0105 Roadway

34,000.00 6.00 2,040.00 36,040.00% 80-20 Fed-City 0FED 20,295.86

80-20 Fed-City NONP 5,073.97

80-20 Fed-City NONP 10,670.17

Category Total 0105 $36,040.00

0300 Traffic

2,396.19 6.00 143.77 2,539.96% 80-20 Fed-City 0FED 1,430.37

Proposal ID: 200319

Detail Estimate Funding Summary Page 2 of 3

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3327504

Cost

3327504Project Total $246,599.35

0300 Traffic

80-20 Fed-City NONP 357.59

80-20 Fed-City NONP 751.99

Category Total 0300 $2,539.96

0600 Staking

3,000.00 0.00 0.00 3,000.00% 80-20 Fed-City 0FED 1,689.44

80-20 Fed-City NONP 422.36

80-20 Fed-City NONP 888.19

Category Total 0600 $3,000.00

0640 Construction

25,000.00 6.00 1,500.00 26,500.00% 80-20 Fed-City 0FED 14,923.43

80-20 Fed-City NONP 3,730.86

80-20 Fed-City NONP 7,845.71

Category Total 0640 $26,500.00

Proposal Total 200319 $246,599.35

Proposal ID: 200319

Detail Estimate Funding Summary Page 3 of 3

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3327504

FundingAmount

Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)

Category ID

0FEDFund ID: Fund Desc: Federal Funds

0100 95,190.32Category ID: Category Desc: Roadway 95,190.325,388.1489,802.18

0101 1,522.19Category ID: Category Desc: Roadway 1,522.1986.161,436.03

0102 2,447.44Category ID: Category Desc: Roadway 2,447.44138.532,308.91

0103 1,193.87Category ID: Category Desc: Roadway 1,193.8767.581,126.29

0104 179.08Category ID: Category Desc: Roadway 179.0810.14168.94

0105 20,295.86Category ID: Category Desc: Roadway 20,295.861,148.8219,147.04

0300 1,430.37Category ID: Category Desc: Traffic 1,430.3780.961,349.41

0600 1,689.44Category ID: Category Desc: Staking 1,689.440.001,689.44

0640 14,923.43Category ID: Category Desc: Construction 14,923.43844.7214,078.71

$138,872.00TotalFund 0FED $138,872.00$7,765.05$131,106.95

NONPFund ID: Fund Desc: Non-participating

0100 23,797.57Category ID: Category Desc: Roadway 23,797.571,347.0422,450.53

0100 50,044.52Category ID: Category Desc: Roadway 50,044.522,832.7047,211.82

0101 380.55Category ID: Category Desc: Roadway 380.5521.54359.01

Proposal ID: 200319

Detail Estimate Funding Summary By Fund Page 1 of 3

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3327504

FundingAmount

Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)

Category ID

NONPFund ID: Fund Desc: Non-participating

0101 800.26Category ID: Category Desc: Roadway 800.2645.30754.96

0102 611.86Category ID: Category Desc: Roadway 611.8634.63577.23

0102 1,286.70Category ID: Category Desc: Roadway 1,286.7072.831,213.87

0103 298.47Category ID: Category Desc: Roadway 298.4716.89281.58

0103 627.66Category ID: Category Desc: Roadway 627.6635.53592.13

0104 44.77Category ID: Category Desc: Roadway 44.772.5342.24

0104 94.15Category ID: Category Desc: Roadway 94.155.3388.82

0105 5,073.97Category ID: Category Desc: Roadway 5,073.97287.214,786.76

0105 10,670.17Category ID: Category Desc: Roadway 10,670.17603.9710,066.20

0300 357.59Category ID: Category Desc: Traffic 357.5920.24337.35

0300 751.99Category ID: Category Desc: Traffic 751.9942.57709.42

0600 422.36Category ID: Category Desc: Staking 422.360.00422.36

0600 888.19Category ID: Category Desc: Staking 888.190.00888.19

0640 3,730.86Category ID: Category Desc: Construction 3,730.86211.183,519.68

Proposal ID: 200319

Detail Estimate Funding Summary By Fund Page 2 of 3

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3327504

FundingAmount

Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)

Category ID

NONPFund ID: Fund Desc: Non-participating

0640 7,845.71Category ID: Category Desc: Construction 7,845.71444.107,401.61

$107,727.35TotalFund NONP $107,727.35$6,023.59$101,703.76

3327504Project Total $246,599.35

$246,599.35200319Proposal Total

Proposal ID: 200319

Detail Estimate Funding Summary By Fund Page 3 of 3

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3327504

FundingAmount

Project Description: PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION)

CostUnit

Project ID:

Fund ID: 0FED Fund Desc.: Federal Funds

Fund 0FED Totals $131,106.95 $7,765.05 $138,872.00 $138,872.00

131,106.95None 7,765.05 138,872.00 138,872.00

Fund ID: NONP Fund Desc.: Non-participating

Fund NONP Totals $101,703.76 $6,023.59 $107,727.35 $107,727.35

101,703.76None 6,023.59 107,727.35 107,727.35

$246,599.35 $246,599.35$232,810.71 $13,788.64Project Total 3327504

$246,599.35200319Proposal Total

Proposal ID: 200319

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

HSIPG-208F(096)TR

200305

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

SAFETY IMPROVEMENT (CENTERLINERUMBLE STRIP AND PAVEMENTMARKING)

Date Printed:

Spec Book: 19

Letting:

Call Order:

10/15/2020 10:30 A.M.

115

PROJECT ID PROJECT DESCRIPTION

SAFETY IMPROVEMENT (CENTERLINE RUMBLESTRIP AND PAVEMENT MARKING)

34446(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP AND PAVEMENTMARKING)

Project Description:3444604Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Default Funding for DesignFund 0000

Default 0.00 0.00 0.000.00Package

$0.00$0.00Fund 0000 $0.00 $0.00Totals

Federal FundsFund 0FED

Federal 1,095,785.70 65,747.14 1,161,532.841,161,532.84Package

$65,747.14$1,095,785.70Fund 0FED $1,161,532.84 $1,161,532.84Totals

$1,161,532.84 $1,161,532.84$1,095,785.70 $65,747.14Project Total 3444604

$65,747.14$1,095,785.70 $1,161,532.84$1,161,532.84Proposal Total 200305

200305Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP AND PAVEMENT MARKING)

Alt.Set

HSIPG-208F(096)TRFederal Project Number:3444604

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0300 TRAFFIC CONTROLCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0010 (PL)CONST.ZONE PAV.MKRS(FLEXTAB)TYP.2-2

23,000.000.50000857(E)9630 46,000.000 LEA Federal

0020 (PL)TRUCK MOUNTED ATTENUATOR 1,980.0011.00000876(A)3210 180.000 LSD Federal

0025 CONSTRUCTION SIGNS 0 TO 6.25 SF 2,430.000.45000880(B)6300 5,400.000 LSD Federal

0030 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

30.000.50000880(B)6310 60.000 LSD Federal

0040 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

243.001.35000880(B)6320 180.000 LSD Federal

0050 WARNING LIGHTS(TYPE A) 54.000.30000880(E)6600 180.000 LSD Federal

0060 PORT.CHANGEABLE MESSAGE SIGN 4,224.0012.00000882(A)8210 352.000 LSD Federal

Category Total: $31,961.00

0301 TRAFFIC SIGNING ANDSTRIPING

Category Alternate Set: Alternate Member:

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Proposal Description:Proposal ID:

Detail Cost Estimate

200305 SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP ANDPAVEMENT MARKING)

Page 1 of 3

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP AND PAVEMENT MARKING)

Alt.Set

HSIPG-208F(096)TRFederal Project Number:3444604

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

Fed Work Class:

Fed Construction Class:

Category Work Class:

0070 SINUSOIDAL RUMBLE STRIP 273,673.500.30000413(F)4700 912,245.000 LLF Federal

0080 REMOVAL OF CLASS C PAVEMENTMARKERS

6,000.0012.00000805(A)3204 500.000 LEA Federal

0090 TRAF. STR(MULT.)(AW)(INLAID)(6"WIDE)

684,151.200.60000856(A)8232 1,140,252.000 LLF Federal

Category Total: $963,824.70

0640 MOBILIZATIONCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0100 MOBILIZATION 100,000.00100,000.00000641 2110 1.000 L BLSUM Federal

Category Total: $100,000.00

Project Total $1,095,785.703444604

Proposal Description:Proposal ID:

Detail Cost Estimate

200305 SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP ANDPAVEMENT MARKING)

Page 2 of 3

$1,095,785.70200305Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP ANDPAVEMENT MARKING)

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3444604

Cost

3444604Project Total $1,161,532.84

0300 TRAFFIC CONTROL

31,961.00 6.00 1,917.66 33,878.66% Federal 0FED 33,878.66

Category Total 0300 $33,878.66

0301 TRAFFIC SIGNING AND STRIPING

963,824.70 6.00 57,829.48 1,021,654.18% Federal 0FED 1,021,654.18

Category Total 0301 $1,021,654.18

0640 MOBILIZATION

100,000.00 6.00 6,000.00 106,000.00% Federal 0FED 106,000.00

Category Total 0640 $106,000.00

Proposal Total 200305 $1,161,532.84

Proposal ID: 200305

Detail Estimate Funding Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3444604

FundingAmount

Project Description:Project ID: SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP AND PAVEMENTMARKING)

Category ID

0000Fund ID: Fund Desc: Default Funding for Design

$0.00TotalFund 0000 $0.00$0.00$0.00

0FEDFund ID: Fund Desc: Federal Funds

0300 33,878.66Category ID: Category Desc: TRAFFIC CONTROL 33,878.661,917.6631,961.00

0301 1,021,654.18Category ID: Category Desc: TRAFFIC SIGNING ANDSTRIPING

1,021,654.1857,829.48963,824.70

0640 106,000.00Category ID: Category Desc: MOBILIZATION 106,000.006,000.00100,000.00

$1,161,532.84TotalFund 0FED $1,161,532.84$65,747.14$1,095,785.70

3444604Project Total $1,161,532.84

$1,161,532.84200305Proposal Total

Proposal ID: 200305

Detail Estimate Funding Summary By Fund Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3444604

FundingAmount

Project Description: SAFETY IMPROVEMENT (CENTERLINE RUMBLE STRIP AND PAVEMENTMARKING)

CostUnit

Project ID:

Fund ID: 0000 Fund Desc.: Default Funding for Design

Fund 0000 Totals $0.00 $0.00 $0.00 $0.00

0.00None 0.00 0.00 0.00

Fund ID: 0FED Fund Desc.: Federal Funds

Fund 0FED Totals $1,095,785.70 $65,747.14 $1,161,532.84 $1,161,532.84

1,095,785.70None 65,747.14 1,161,532.84 1,161,532.84

$1,161,532.84 $1,161,532.84$1,095,785.70 $65,747.14Project Total 3444604

$1,161,532.84200305Proposal Total

Proposal ID: 200305

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

STP-246C(047)AD

200318

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

PEDESTRIAN IMPROVEMENTS(SIDEWALKS)

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

200

PROJECT ID PROJECT DESCRIPTION

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)32839(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)Project Description:3283904Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Federal FundsFund 0FED

Federal 462,179.00 27,130.74 489,309.74489,309.74Package

$27,130.74$462,179.00Fund 0FED $489,309.74 $489,309.74Totals

$489,309.74 $489,309.74$462,179.00 $27,130.74Project Total 3283904

$27,130.74$462,179.00 $489,309.74$489,309.74Proposal Total 200318

200318Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

STP-246C(047)ADFederal Project Number:3283904

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0100 ROADWAYCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0010 CLEARING AND GRUBBING 10,000.0010,000.00000201(A) 0102 1.000 L BLSUM Federal

0020 UNCLASSIFIED EXCAVATION 5,000.0020.00000202(A) 0183 250.000 LCY Federal

0030 UNCLASSIFIED BORROW 6,250.0025.00000202(D) 0184 250.000 LCY Federal

0040 TEMPORARY SILT FENCE 3,970.005.00000221(C) 2801 794.000 LLF Federal

0050 TEMPORARY SEDIMENT FILTER 1,750.00350.00000221(D) 2803 5.000 LEA Federal

0060 SOLID SLAB SODDING 5,100.007.50000230(A) 2806 680.000 LSY Federal

0070 AGGREGATE BASE TYPE A 19,700.00100.00000303(A) 2100 197.000 LCY Federal

0080 2'-8" COMB. CURB & GUTTER (4"MNTBLE)

490.0035.00000609(B) 1523 14.000 LLF Federal

0090 2'-8" COMB. CURB & GUTTER (6"MNTBLE)

3,200.0040.00000609(B) 1524 80.000 LLF Federal

0100 2'-8" COMB. CURB & GUTTER (6"BARRIER)

54,460.0035.00000609(B) 1525 1,556.000 LLF Federal

0110 2'-8" COMB. CURB & GUTTER (8"BARRIER)

9,170.0035.00000609(B) 1526 262.000 LLF Federal

0120 4" CONCRETE SIDEWALK 133,650.0090.00000610(A) 0602 1,485.000 LSY Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200318 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 1 of 4

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

STP-246C(047)ADFederal Project Number:3283904

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0130 6" CONCRETE DRIVEWAY 9,225.0075.00000610(B) 0604 123.000 LSY Federal

0140 8" CONCRETE DRIVEWAY 50,830.0085.00000610(B) 5016 598.000 LSY Federal

0150 TACTILE WARNING DEVICE-NEW 10,800.0030.00000610(I) 4610 360.000 LSF Federal

0160 REMOVAL OF STRUCTURES &OBSTRUCTIONS

10,000.0010,000.00000619(A) 0920 1.000 L BLSUM Federal

0170 REMOVAL OF CURB AND GUTTER 10,820.0010.00000619(B) 4726 1,082.000 LLF Federal

0180 REMOVAL OF CONCRETEPAVEMENT

27,735.0015.00000619(B) 4727 1,849.000 LSY Federal

0190 REMOVAL OF ASPHALT PAVEMENT 12,285.0015.00000619(B) 4728 819.000 LSY Federal

Category Total: $384,435.00

0300 TRAFFICCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0200 (PL)REMOVE & RESET EXISTINGSIGNS

3,000.00200.00000805(D) 8756 15.000 LEA Federal

0210 SHEET ALUMINUM SIGNS 1,500.0030.00000850(A) 8110 50.000 LSF Federal

0220 2 1/2" SQUARE TUBE POST 750.0015.00000851(C) 8330 50.000 LLF Federal

0230 TRAFFIC STRIPE(MULTI-POLY.)(8"WIDE)

2,810.005.00000856(A) 8540 562.000 LLF Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200318 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 2 of 4

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

STP-246C(047)ADFederal Project Number:3283904

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0240 TRAFFIC STRIPE(MULTI-POLY.)(24"WIDE)

5,952.0012.00000856(A) 8555 496.000 LLF Federal

0250 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)

2,032.002.00000857(F) 8006 1,016.000 LLF Federal

0260 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,000.001.00000880(B) 8818 1,000.000 LSD Federal

0270 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

800.002.00000880(B) 8821 400.000 LSD Federal

0280 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

1,600.004.00000880(B) 8824 400.000 LSD Federal

0285 WARNING LIGHTS(TYPE A) 300.000.75000880(E) 8860 400.000 LSD Federal

0290 DRUMS 3,000.001.50000880(F) 8878 2,000.000 LSD Federal

Category Total: $22,744.00

0600 STAKINGCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0300 CONSTRUCTION STAKING LEVEL II 10,000.0010,000.00000642(B) 0096 1.000 L BLSUM Federal

Category Total: $10,000.00

0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Proposal Description:Proposal ID:

Detail Cost Estimate

200318 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 3 of 4

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

STP-246C(047)ADFederal Project Number:3283904

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

Fed Work Class:

Fed Construction Class:

Category Work Class:

0310 MOBILIZATION 45,000.0045,000.00000641 1552 1.000 L BLSUM Federal

Category Total: $45,000.00

Project Total $462,179.003283904

$462,179.00200318Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

Proposal Description:Proposal ID:

Detail Cost Estimate

200318 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 4 of 4

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3283904

Cost

3283904Project Total $489,309.74

0100 ROADWAY

384,435.00 6.00 23,066.10 407,501.10% Federal 0FED 407,501.10

Category Total 0100 $407,501.10

0300 TRAFFIC

22,744.00 6.00 1,364.64 24,108.64% Federal 0FED 24,108.64

Category Total 0300 $24,108.64

0600 STAKING

10,000.00 0.00 0.00 10,000.00% Federal 0FED 10,000.00

Category Total 0600 $10,000.00

0640 CONSTRUCTION

45,000.00 6.00 2,700.00 47,700.00% Federal 0FED 47,700.00

Category Total 0640 $47,700.00

Proposal Total 200318 $489,309.74

Proposal ID: 200318

Detail Estimate Funding Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3283904

FundingAmount

Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Category ID

0FEDFund ID: Fund Desc: Federal Funds

0100 407,501.10Category ID: Category Desc: ROADWAY 407,501.1023,066.10384,435.00

0300 24,108.64Category ID: Category Desc: TRAFFIC 24,108.641,364.6422,744.00

0600 10,000.00Category ID: Category Desc: STAKING 10,000.000.0010,000.00

0640 47,700.00Category ID: Category Desc: CONSTRUCTION 47,700.002,700.0045,000.00

$489,309.74TotalFund 0FED $489,309.74$27,130.74$462,179.00

3283904Project Total $489,309.74

$489,309.74200318Proposal Total

Proposal ID: 200318

Detail Estimate Funding Summary By Fund Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3283904

FundingAmount

Project Description: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

CostUnit

Project ID:

Fund ID: 0FED Fund Desc.: Federal Funds

Fund 0FED Totals $462,179.00 $27,130.74 $489,309.74 $489,309.74

462,179.00None 27,130.74 489,309.74 489,309.74

$489,309.74 $489,309.74$462,179.00 $27,130.74Project Total 3283904

$489,309.74200318Proposal Total

Proposal ID: 200318

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

NHPP-267N(088)AD

200328

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

PEDESTRIAN IMPROVEMENTS(SIDEWALKS)

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

255

PROJECT ID PROJECT DESCRIPTION

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)32968(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)Project Description:3296804Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Federal FundsFund 0FED

Federal 740,930.10 43,801.26 784,731.36784,731.36Package

$43,801.26$740,930.10Fund 0FED $784,731.36 $784,731.36Totals

$784,731.36 $784,731.36$740,930.10 $43,801.26Project Total 3296804

$43,801.26$740,930.10 $784,731.36$784,731.36Proposal Total 200328

200328Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

NHPP-267N(088)ADFederal Project Number:3296804

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0100 RoadwayCategory Alternate Set: Alternate Member:

1.284

Category Width:

Category Length:

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0010 CLEARING AND GRUBBING 20,533.6020,533.60000201(A) 0102 1.000 L BLSUM Federal

0020 EARTHWORK 38,830.1038,830.10000202(H) 0185 1.000 L BLSUM Federal

0030 SOLID SLAB SODDING 4,165.205.20000230(A) 2806 801.000 LSY Federal

0040 TRAFFIC BOUND SURFACE COURSETYPE E

4,100.0041.00000402(E) 0225 100.000 LTON Federal

0050 SUPERPAVE, TYPES4(PATCH)(PG64-22OK)

7,180.00143.60000411(I) 6310 50.000 LTON Federal

0060 HANDRAILING 10,303.30251.30000504(F) 6006 41.000 LLF Federal

0070 1'-8" COMB. CURB & GUTTER (4"MNTBLE)

549.6022.90000609(B) 1500 24.000 LLF Federal

0080 1'-8" COMB. CURB & GUTTER (6"BARRIER)

109,480.8023.20000609(B) 1513 4,719.000 LLF Federal

0090 4" CONCRETE SIDEWALK 199,584.0088.00000610(A) 0602 2,268.000 LSY Federal

0100 6" CONCRETE DRIVEWAY 151,008.00104.00000610(B) 0604 1,452.000 LSY Federal

0110 6" CONCRETE DIVIDING STRIP 2,533.8061.80000610(C) 0609 41.000 LSY Federal

0120 TACTILE WARNING DEVICE-NEW 18,473.0029.00000610(I) 4610 637.000 LSF Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200328 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 1 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

NHPP-267N(088)ADFederal Project Number:3296804

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0130 INLET ADJUST TO GRADE 1,141.001,141.00000612(C) 0645 1.000 LEA Federal

0140 METER BOXES ADJUST TO GRADE 2,076.60692.20000612(F) 0648 3.000 LEA Federal

0150 WATER METER RESET 1,674.601,674.60000612(I) 0652 1.000 LEA Federal

0160 REMOVAL OF STRUCTURES &OBSTRUCTIONS

10,191.3010,191.30000619(A) 0920 1.000 L BLSUM Federal

0170 REMOVAL OF CURB AND GUTTER 14,432.008.00000619(B) 4726 1,804.000 LLF Federal

0180 REMOVAL OF CONCRETEPAVEMENT

23,699.2011.20000619(B) 4727 2,116.000 LSY Federal

0190 REMOVAL OF ASPHALT PAVEMENT 8,179.108.90000619(B) 4728 919.000 LSY Federal

0200 REMOVAL OF CONCRETEDRIVEWAY

3,496.9012.10000619(B) 4766 289.000 LSY Federal

0210 REMOVAL OF SIDEWALK 10,956.0012.00000619(B) 4792 913.000 LSY Federal

0220 REMOVAL OF BRICK CHATTERMEDIAN

14,511.1015.10000619(B) 5150 961.000 LSY Federal

0230 SAWING PAVEMENT 14,157.003.00000619(C) 0924 4,719.000 LLF Federal

0240 (PL)RESET OF PULL BOX 610.00610.00000805(B) 8728 1.000 LEA Federal

Category Total: $671,866.20

0300 Traffic ControlCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

Proposal Description:Proposal ID:

Detail Cost Estimate

200328 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 2 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

NHPP-267N(088)ADFederal Project Number:3296804

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage IDFed Construction Class:

Category Work Class:

0250 REMOVABLE PAVEMENT MARKINGTAPE(8" WIDE)

237.603.30000857(C) 8857 72.000 LLF Federal

0260 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,524.000.20000880(B) 8818 7,620.000 LSD Federal

0270 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

210.000.70000880(B) 8821 300.000 LSD Federal

0280 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

8,568.000.70000880(B) 8824 12,240.000 LSD Federal

0290 CONSTRUCTIONBARRICADES(TYPE III)

730.000.50000880(C) 8842 1,460.000 LSD Federal

0300 WING BARRICADES 210.001.00000880(C) 8848 210.000 LSD Federal

0310 WARNING LIGHTS(TYPE A) 668.000.20000880(E) 8860 3,340.000 LSD Federal

0320 DRUMS 742.000.20000880(F) 8878 3,710.000 LSD Federal

0330 CHANNELIZER CONES 2,310.000.50000880(G) 8890 4,620.000 LSD Federal

0340 PORT.CHANGEABLE MESSAGE SIGN 478.8017.10000882(A) 8306 28.000 LSD Federal

Category Total: $15,678.40

0301 Traffic Signing and StripingCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

Proposal Description:Proposal ID:

Detail Cost Estimate

200328 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 3 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

NHPP-267N(088)ADFederal Project Number:3296804

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0350 (PL)REMOVE & RESET EXISTINGSIGNS

1,491.20186.40000805(D) 8756 8.000 LEA Federal

0360 SHEET ALUMINUM SIGNS 2,300.0025.00000850(A) 8110 92.000 LSF Federal

0370 2" SQUARE TUBE POST 1,148.008.20000851(C) 8324 140.000 LLF Federal

0380 TRAFFIC STRIPE(MULTI-POLY.)(24"WIDE)

12,537.205.20000856(A) 8555 2,411.000 LLF Federal

Category Total: $17,476.40

0600 StakingCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0390 CONSTRUCTION STAKING LEVEL II 10,909.1010,909.10000642(B) 0096 1.000 L BLSUM Federal

Category Total: $10,909.10

0640 ConstructionCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: 0FED Federal Funds 100 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0400 MOBILIZATION 25,000.0025,000.00000641 1552 1.000 L BLSUM Federal

Proposal Description:Proposal ID:

Detail Cost Estimate

200328 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 4 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Alt.Set

NHPP-267N(088)ADFederal Project Number:3296804

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

Category Total: $25,000.00

Project Total $740,930.103296804

$740,930.10200328Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

Proposal Description:Proposal ID:

Detail Cost Estimate

200328 PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Page 5 of 5

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3296804

Cost

3296804Project Total $784,731.36

0100 Roadway

671,866.20 6.00 40,311.98 712,178.18% Federal 0FED 712,178.18

Category Total 0100 $712,178.18

0300 Traffic Control

15,678.40 6.00 940.70 16,619.10% Federal 0FED 16,619.10

Category Total 0300 $16,619.10

0301 Traffic Signing and Striping

17,476.40 6.00 1,048.58 18,524.98% Federal 0FED 18,524.98

Category Total 0301 $18,524.98

0600 Staking

10,909.10 0.00 0.00 10,909.10% Federal 0FED 10,909.10

Category Total 0600 $10,909.10

0640 Construction

25,000.00 6.00 1,500.00 26,500.00% Federal 0FED 26,500.00

Category Total 0640 $26,500.00

Proposal ID: 200328

Detail Estimate Funding Summary Page 1 of 2

Proposal Total 200328 $784,731.36

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3296804

FundingAmount

Project Description:Project ID: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

Category ID

0FEDFund ID: Fund Desc: Federal Funds

0100 712,178.18Category ID: Category Desc: Roadway 712,178.1840,311.98671,866.20

0300 16,619.10Category ID: Category Desc: Traffic Control 16,619.10940.7015,678.40

0301 18,524.98Category ID: Category Desc: Traffic Signing and Striping 18,524.981,048.5817,476.40

0600 10,909.10Category ID: Category Desc: Staking 10,909.100.0010,909.10

0640 26,500.00Category ID: Category Desc: Construction 26,500.001,500.0025,000.00

$784,731.36TotalFund 0FED $784,731.36$43,801.26$740,930.10

3296804Project Total $784,731.36

$784,731.36200328Proposal Total

Proposal ID: 200328

Detail Estimate Funding Summary By Fund Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3296804

FundingAmount

Project Description: PEDESTRIAN IMPROVEMENTS (SIDEWALKS)

CostUnit

Project ID:

Fund ID: 0FED Fund Desc.: Federal Funds

Fund 0FED Totals $740,930.10 $43,801.26 $784,731.36 $784,731.36

740,930.10None 43,801.26 784,731.36 784,731.36

$784,731.36 $784,731.36$740,930.10 $43,801.26Project Total 3296804

$784,731.36200328Proposal Total

Proposal ID: 200328

Detail Estimate Funding Summary By Unit Page 1 of 1

Proposal Description:

Proposal ID:

10/9/2020

STP-272F(270)PM

200333

Federal Project Number:

Oklahoma Department of Transportation

Detail Cost Estimate

SAFETY IMPROVEMENT (SIGNING)

Date Printed:

Spec Book: 09

Letting:

Call Order:

10/15/2020 10:30 A.M.

280

PROJECT ID PROJECT DESCRIPTION

SAFETY IMPROVEMENT (SIGNING)33818(04)

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

SAFETY IMPROVEMENT (SIGNING)Project Description:3381804Project ID:

Fund PackageTotal Fund

Package Cost Total Funding LimitE&C

Amount Funding

Federal FundsFund 0FED

80-20 Fed-State 5,164,831.11 308,257.87 5,473,088.985,473,088.98Package

$308,257.87$5,164,831.11Fund 0FED $5,473,088.98 $5,473,088.98Totals

State fundsFund STAT

80-20 Fed-State 1,291,207.79 77,064.46 1,368,272.251,368,272.25Package

$77,064.46$1,291,207.79Fund STAT $1,368,272.25 $1,368,272.25Totals

$6,841,361.23 $6,841,361.23$6,456,038.90 $385,322.33Project Total 3381804

$385,322.33$6,456,038.90 $6,841,361.23$6,841,361.23Proposal Total 200333

200333Proposal ID:

Detail Estimate Cost Summary Page 1 of 1

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

SAFETY IMPROVEMENT (SIGNING)

Alt.Set

STP-272F(270)PMFederal Project Number:3381804

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0100 ROADWAYCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: STAT State funds 20 %

0FED Federal Funds 80 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0010 CLEARING AND GRUBBING 2,500.002,500.00000201(A) 0102 1.000 L BLSUM 80-20 Fed-State

0020 EARTHWORK 8,500.008,500.00000202(H) 0185 1.000 L BLSUM 80-20 Fed-State

0030 TYPE A-SALVAGED TOPSOIL 2,500.002,500.00000205(A) 4229 1.000 L BLSUM 80-20 Fed-State

0040 TEMPORARY SILT FENCE 5,805.508.50000221(C) 2801 683.000 LLF 80-20 Fed-State

0050 TEMPORARY SEDIMENT FILTER 1,100.00275.00000221(D) 2803 4.000 LEA 80-20 Fed-State

0060 TEMPORARY SILT DIKE 4,620.0015.00000221(F) 0100 308.000 LLF 80-20 Fed-State

0070 SOLID SLAB SODDING 18,054.005.00000230(A) 2806 3,610.800 LSY 80-20 Fed-State

0080 SUPERPAVE, TYPE S3(PG 70-28 OK) 98,700.00125.00000411(B) 5940 789.600 LTON 80-20 Fed-State

0090 SUPERPAVE, TYPE S4(PG 64-22 OK) 14,160.00150.00000411(C) 5960 94.400 LTON 80-20 Fed-State

0100 COLD MILLING PAVEMENT 14,100.006.00000412 5267 2,350.000 LSY 80-20 Fed-State

0110 CLASS A CONCRETE 112,920.00600.00000509(B) 0321 188.200 LCY 80-20 Fed-State

0120 REINFORCING STEEL 10,701.001.00000511(A) 0332 10,701.000 LLB 80-20 Fed-State

Proposal Description:Proposal ID:

Detail Cost Estimate

200333 SAFETY IMPROVEMENT (SIGNING)

Page 1 of 7

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

SAFETY IMPROVEMENT (SIGNING)

Alt.Set

STP-272F(270)PMFederal Project Number:3381804

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0130 18" R.C.PIPE CLASS III 47,190.0065.00000613(A) 0491 726.000 LLF 80-20 Fed-State

0140 TYPE A6 CULVERT END TREATMENT 12,000.001,200.00000613(M) 7196 10.000 LEA 80-20 Fed-State

0150 REMOVAL OF STRUCTURES &OBSTRUCTIONS

15,000.0015,000.00000619(A) 0920 1.000 L BLSUM 80-20 Fed-State

0160 REMOVAL OF CONCRETE MEDIANBARRIER

24,524.6020.00000619(B) 4915 1,226.230 LLF 80-20 Fed-State

0170 REMOVAL OF CABLE BARRIER 6,039.009.00000619(B) 5190 671.000 LLF 80-20 Fed-State

0180 SAWING PAVEMENT 3,525.003.75000619(C) 0924 940.000 LLF 80-20 Fed-State

0190 BEAM GUARDRAIL W-BEAM SINGLE 13,218.7522.50000623(A) 0932 587.500 LLF 80-20 Fed-State

0200 GUARDRAIL TRAIL END TURNDOWN(31")

1,700.00850.00000623(F) 8300 2.000 LEA 80-20 Fed-State

0210 GUARDRAIL END TREATMENT (31") 5,400.002,700.00000623(G) 8590 2.000 LEA 80-20 Fed-State

0220 GUARDRAIL BRIDGE CONN-THRIEBEAM (31")

4,000.002,000.00000623(I) 8700 2.000 LEA 80-20 Fed-State

0230 CONCRETE LONGITUDINALBARRIER, DESIGN 1

57,742.80120.00000627(A) 4317 481.190 LLF 80-20 Fed-State

0240 CONCRETE LONGITUDINALBARRIER END SECTIONS

750.00750.00000627(B) 4410 1.000 LEA 80-20 Fed-State

Category Total: $484,750.65

0300 TRAFFIC PERMANENTCategory Alternate Set: Alternate Member:

Funding Source(s) and Participation: STAT State funds 20 %

0FED Federal Funds 80 %

Proposal Description:Proposal ID:

Detail Cost Estimate

200333 SAFETY IMPROVEMENT (SIGNING)

Page 2 of 7

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

SAFETY IMPROVEMENT (SIGNING)

Alt.Set

STP-272F(270)PMFederal Project Number:3381804

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

Fed Work Class:

Fed Construction Class:

Category Work Class:

0250 CLASS C CONCRETE 39,955.50450.00000509(D) 1331 88.790 LCY 80-20 Fed-State

0260 REINFORCING STEEL 4,200.951.15000511(A) 1332 3,653.000 LLB 80-20 Fed-State

0270 DRILLED SHAFTS 60" DIAMETER 1,702,500.001,250.00000516(A) 6096 1,362.000 LLF 80-20 Fed-State

0280 HIGH-TENSION CABLE BARRIER(TL-4)

9,610.0015.50000628(B) 5125 620.000 LLF 80-20 Fed-State

0290 END ANCHORS 45,000.007,500.00000628(C) 5110 6.000 LEA 80-20 Fed-State

0300 (PL)HIGH TENSION CABLE BARRIER- RE-TENSIONING

1,750.00350.00000628(F) 5185 5.000 LEA 80-20 Fed-State

0310 (PL)REMOVAL OF OVERHEAD SIGNSTRUCTURE

370,000.0018,500.00000805(A) 8716 20.000 LEA 80-20 Fed-State

0320 (PL)REMOVAL OF EXISTING SIGNS 180.0045.00000805(A) 8724 4.000 LEA 80-20 Fed-State

0330 (PL)REMOVE & RESET LIGHT POLE 4,000.004,000.00000805(D) 8744 1.000 LEA 80-20 Fed-State

0340 SHEET ALUMINUM SIGNS 2,640.0020.00000850(A) 8110 132.000 LSF 80-20 Fed-State

0350 EXTRUDED ALUMINUM PANELSIGNS(OVERHEAD SIGNS)

276,201.2532.50000850(B) 8114 8,498.500 LSF 80-20 Fed-State

0360 OVHD.SN.STR., MONOTUBE TYPE B65'

170,000.0085,000.00000852(D) 0295 2.000 LEA 80-20 Fed-State

0370 OVHD.SN.STR., MONOTUBE TYPE B70'

100,000.00100,000.00000852(D) 0300 1.000 LEA 80-20 Fed-State

0380 OVHD.SN.STR., MONOTUBE TYPE B80'

480,000.00120,000.00000852(D) 0310 4.000 LEA 80-20 Fed-State

Proposal Description:Proposal ID:

Detail Cost Estimate

200333 SAFETY IMPROVEMENT (SIGNING)

Page 3 of 7

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

SAFETY IMPROVEMENT (SIGNING)

Alt.Set

STP-272F(270)PMFederal Project Number:3381804

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0390 OVHD.SN.STR., MONOTUBE TYPE B85'

125,000.00125,000.00000852(D) 0315 1.000 LEA 80-20 Fed-State

0400 OVHD.SN.STR., MONOTUBE TYPE B90'

130,000.00130,000.00000852(D) 0320 1.000 LEA 80-20 Fed-State

0410 OVHD.SN.STR., MONOTUBE TYPE B95'

405,000.00135,000.00000852(D) 0325 3.000 LEA 80-20 Fed-State

0420 OVHD.SN.STR., MONOTUBE TYPE B100'

140,000.00140,000.00000852(D) 0330 1.000 LEA 80-20 Fed-State

0430 OVHD.SN.STR., MONOTUBE TYPE B105'

145,000.00145,000.00000852(D) 0335 1.000 LEA 80-20 Fed-State

0440 OVHD.SN.STR., MONOTUBE TYPE B110'

300,000.00150,000.00000852(D) 0340 2.000 LEA 80-20 Fed-State

0450 OVHD.SN.STR., MONOTUBE TYPE C 390,000.0065,000.00000852(E) 0500 6.000 LEA 80-20 Fed-State

0460 TRAFFIC STRIPE(MULTI-POLY.)(6"WIDE)

25,401.600.60000856(A) 8535 42,336.000 LLF 80-20 Fed-State

0470 TRAFFIC STRIPE(MULTI-POLY.)(8"WIDE)

4,420.001.25000856(A) 8540 3,536.000 LLF 80-20 Fed-State

0480 TRAFFIC STRIPE(MULTI-POLY)(12"WIDE)

2,925.002.25000856(A) 8548 1,300.000 LLF 80-20 Fed-State

0490 SAND FILLED IMPACT ATTENUATIONMODULE

86,450.00350.00000870(A) 8011 247.000 LEA 80-20 Fed-State

0500 REPLACEMENT IMPACTATTENUATION

77,805.00315.00000870(B) 8012 247.000 LEA 80-20 Fed-State

Category Total: $5,038,039.30

0301 TRAFFIC TEMPORARYCategory Alternate Set: Alternate Member:

Funding Source(s) and Participation: STAT State funds 20 %

0FED Federal Funds 80 %

Proposal Description:Proposal ID:

Detail Cost Estimate

200333 SAFETY IMPROVEMENT (SIGNING)

Page 4 of 7

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

SAFETY IMPROVEMENT (SIGNING)

Alt.Set

STP-272F(270)PMFederal Project Number:3381804

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

Fed Work Class:

Fed Construction Class:

Category Work Class:

0510 REMOVABLE PAVEMENT MARKINGTAPE(4" WIDE)

56,869.150.65000857(C) 8851 87,491.000 LLF 80-20 Fed-State

0520 PAVEMENT MARKINGREMOVAL(TRAFFIC STRIPE)

14,163.300.30000857(F) 8006 47,211.000 LLF 80-20 Fed-State

0530 (SP)CONST.ZONE IMPACT ATTEN. 1,890.006.00000871(B) 8705 315.000 LSD 80-20 Fed-State

0540 DELIVER PORTABLE LONGITUDINALBARRIER

285,750.0030.00000877(B) 8484 9,525.000 LLF 80-20 Fed-State

0550 RELOCATION OF PORTABLELONGITUDINAL BARRIER

44,875.005.00000877(C) 8486 8,975.000 LLF 80-20 Fed-State

0560 CONSTRUCTION SIGNS 0 TO 6.25 SF 9,996.000.35000880(B) 8818 28,560.000 LSD 80-20 Fed-State

0570 CONSTRUCTION SIGNS 6.26 SF TO15.99 SF

14,784.000.55000880(B) 8821 26,880.000 LSD 80-20 Fed-State

0580 CONSTRUCTION SIGNS 16.0 SF TO32.99 SF

21,498.751.05000880(B) 8824 20,475.000 LSD 80-20 Fed-State

0590 CONSTRUCTIONBARRICADES(TYPE III)

11,340.000.75000880(C) 8842 15,120.000 LSD 80-20 Fed-State

0600 WING BARRICADES 2,100.001.00000880(C) 8848 2,100.000 LSD 80-20 Fed-State

0610 WARNING LIGHTS(TYPE A) 9,282.000.20000880(E) 8860 46,410.000 LSD 80-20 Fed-State

0620 DRUMS 45,900.750.35000880(F) 8878 131,145.000 LSD 80-20 Fed-State

Category Total: $518,448.95

0600 STAKINGCategory Alternate Set: Alternate Member:

Funding Source(s) and Participation:

Proposal Description:Proposal ID:

Detail Cost Estimate

200333 SAFETY IMPROVEMENT (SIGNING)

Page 5 of 7

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

SAFETY IMPROVEMENT (SIGNING)

Alt.Set

STP-272F(270)PMFederal Project Number:3381804

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: STAT State funds 20 %

0FED Federal Funds 80 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0630 CONSTRUCTION STAKING LEVEL II 34,000.0034,000.00000642(B) 0096 1.000 L BLSUM 80-20 Fed-State

Category Total: $34,000.00

0640 CONSTRUCTIONCategory Alternate Set: Alternate Member:

0

Category Width:

Category Length:

0

Funding Source(s) and Participation: STAT State funds 20 %

0FED Federal Funds 80 %

Fed Work Class:

Fed Construction Class:

Category Work Class:

0640 SWPPP DOCUMENTATION ANDMANAGEMENT

7,500.007,500.00000220 2800 1.000 L BLSUM 80-20 Fed-State

0650 MOBILIZATION 325,300.00325,300.00000641 1552 1.000 L BLSUM 80-20 Fed-State

Category Total: $332,800.00

0900 NON-PARTICIPATINGCategory Alternate Set: Alternate Member:

Funding Source(s) and Participation: STAT State funds 20 %

0FED Federal Funds 80 %

Proposal Description:Proposal ID:

Detail Cost Estimate

200333 SAFETY IMPROVEMENT (SIGNING)

Page 6 of 7

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

SAFETY IMPROVEMENT (SIGNING)

Alt.Set

STP-272F(270)PMFederal Project Number:3381804

Project Description:

Ref. ID Description Flags*Qty.Alt.

Member PriceUnits

Project ID:

Line# Ext. Amount

FundPackage ID

0

Category Width:

Category Length:

0

Fed Work Class:

Fed Construction Class:

Category Work Class:

0660 POWDER COAT TYPE B1 18,000.009,000.00000852(D) 0400 2.000 LEA 80-20 Fed-State

0670 POWDER COAT TYPE B2 12,000.0012,000.00000852(D) 0405 1.000 LEA 80-20 Fed-State

0680 POWDER COAT TYPE C 18,000.006,000.00000852(E) 0600 3.000 LEA 80-20 Fed-State

Category Total: $48,000.00

Project Total $6,456,038.903381804

$6,456,038.90200333Proposal Total

* Flags: (F)ixed Price, (N)on Bid, (L)ow Cost Contributor, (B)id as Lump Sum

Proposal Description:Proposal ID:

Detail Cost Estimate

200333 SAFETY IMPROVEMENT (SIGNING)

Page 7 of 7

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: SAFETY IMPROVEMENT (SIGNING)

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3381804

Cost

0100 ROADWAY

484,750.65 6.00 29,085.03 513,835.68% 80-20 Fed-State STAT 102,767.14

80-20 Fed-State 0FED 411,068.54

Category Total 0100 $513,835.68

0300 TRAFFIC PERMANENT

5,038,039.30 6.00 302,282.36 5,340,321.66% 80-20 Fed-State STAT 1,068,064.33

80-20 Fed-State 0FED 4,272,257.33

Category Total 0300 $5,340,321.66

0301 TRAFFIC TEMPORARY

518,448.95 6.00 31,106.94 549,555.89% 80-20 Fed-State STAT 109,911.18

80-20 Fed-State 0FED 439,644.71

Category Total 0301 $549,555.89

0600 STAKING

34,000.00 0.00 0.00 34,000.00% 80-20 Fed-State STAT 6,800.00

80-20 Fed-State 0FED 27,200.00

Category Total 0600 $34,000.00

Proposal ID: 200333

Detail Estimate Funding Summary Page 1 of 2

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Project Description: SAFETY IMPROVEMENT (SIGNING)

TotalE & C

PercentCategory

Project ID:

FundFundingAmount

FundingPackage

E&CAmount

3381804

Cost

3381804Project Total $6,841,361.23

0640 CONSTRUCTION

332,800.00 6.00 19,968.00 352,768.00% 80-20 Fed-State STAT 70,553.60

80-20 Fed-State 0FED 282,214.40

Category Total 0640 $352,768.00

0900 NON-PARTICIPATING

48,000.00 6.00 2,880.00 50,880.00% 80-20 Fed-State STAT 10,176.00

80-20 Fed-State 0FED 40,704.00

Category Total 0900 $50,880.00

Proposal Total 200333 $6,841,361.23

Proposal ID: 200333

Detail Estimate Funding Summary Page 2 of 2

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3381804

FundingAmount

Project Description:Project ID: SAFETY IMPROVEMENT (SIGNING)

Category ID

0FEDFund ID: Fund Desc: Federal Funds

0100 411,068.54Category ID: Category Desc: ROADWAY 411,068.5423,268.03387,800.51

0300 4,272,257.33Category ID: Category Desc: TRAFFIC PERMANENT 4,272,257.33241,825.894,030,431.44

0301 439,644.71Category ID: Category Desc: TRAFFIC TEMPORARY 439,644.7124,885.55414,759.16

0600 27,200.00Category ID: Category Desc: STAKING 27,200.000.0027,200.00

0640 282,214.40Category ID: Category Desc: CONSTRUCTION 282,214.4015,974.40266,240.00

0900 40,704.00Category ID: Category Desc: NON-PARTICIPATING 40,704.002,304.0038,400.00

$5,473,088.98TotalFund 0FED $5,473,088.98$308,257.87$5,164,831.11

STATFund ID: Fund Desc: State funds

0100 102,767.14Category ID: Category Desc: ROADWAY 102,767.145,817.0196,950.13

0300 1,068,064.33Category ID: Category Desc: TRAFFIC PERMANENT 1,068,064.3360,456.461,007,607.87

0301 109,911.18Category ID: Category Desc: TRAFFIC TEMPORARY 109,911.186,221.39103,689.79

0600 6,800.00Category ID: Category Desc: STAKING 6,800.000.006,800.00

0640 70,553.60Category ID: Category Desc: CONSTRUCTION 70,553.603,993.6066,560.00

0900 10,176.00Category ID: Category Desc: NON-PARTICIPATING 10,176.00576.009,600.00

Proposal ID: 200333

Detail Estimate Funding Summary By Fund Page 1 of 2

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

E&CAmount TotalCostFund ID

3381804

FundingAmount

Project Description:Project ID: SAFETY IMPROVEMENT (SIGNING)

Category ID

$1,368,272.25TotalFund STAT $1,368,272.25$77,064.46$1,291,207.79

3381804Project Total $6,841,361.23

$6,841,361.23200333Proposal Total

Proposal ID: 200333

Detail Estimate Funding Summary By Fund Page 2 of 2

10/09/2020 9:09:39 AM

Oklahoma Department of Transportation

Total

E&CAmount

3381804

FundingAmount

Project Description: SAFETY IMPROVEMENT (SIGNING)

CostUnit

Project ID:

Fund ID: 0FED Fund Desc.: Federal Funds

Fund 0FED Totals $5,164,831.11 $308,257.87 $5,473,088.98 $5,473,088.98

5,164,831.11None 308,257.87 5,473,088.98 5,473,088.98

Fund ID: STAT Fund Desc.: State funds

Fund STAT Totals $1,291,207.79 $77,064.46 $1,368,272.25 $1,368,272.25

1,291,207.79None 77,064.46 1,368,272.25 1,368,272.25

$6,841,361.23 $6,841,361.23$6,456,038.90 $385,322.33Project Total 3381804

$6,841,361.23200333Proposal Total

Proposal ID: 200333

Detail Estimate Funding Summary By Unit Page 1 of 1