Presentation to CBFI Holders - Amazon S3 · II. Operational Highlights Operational Highlights • Occupancy rate as of December 31, 2016 was 94.8%, a 160 basis point increase with

Presentation to CBFI Holders April 19, 2017 Ordinary and Extraordinary Meeting

2

Agenda

I.  Approval of the Audited Annual Financial Statements for 2016

II.  Approval of the 2016 Annual Report

III. Ratification of the Technical Committee’s members

Ordinary Meeting

Extraordinary Meeting

IV.  Approval of the option to publicly place CBFIs through a CBFI repurchase program pursuant to applicable legislation

I. 2016 Financial Statements

I.  Presentation, discussion, and approval of the Audited Annual

Financial Statements for fiscal year 2016

3

I. Estados Financieros 2016

4


5


6


7

II. 2016 Annual Report

II.  Presentation, discussion, and approval for the Annual Report as

of December 31, 2016

8

II. Operational Highlights

Operational Highlights •  Occupancy rate as of December 31, 2016 was 94.8%, a 160 basis point increase with the fourth quarter of 2015 (4Q15).

•  The average leasing rate for the portfolio at year-end was US$4.88.

•  At year-end, Terrafina reported a total of 30.1 million square feet (msf) of Gross Leasable Area (GLA) comprised of 209

properties and 218 tenants.

•  2016 leasing activity totaled 6.7 msf, of which 31.1% corresponded to new leases, 24.1% to lease renewals, and 44.8% to

early renewals. Leasing activity was mainly concentrated in the Ciudad Juarez, Cuautitlan Izcalli, Chihuahua, Ramos Arizpe,

San Luis Potosi, Guadalajara, Tijuana, Monterrey, Apodaca, Saltillo and Toluca markets.

•  Total developments for 2016 included 620,000 square feet of GLA, which are expected to contribute US$3.1 million to Net

Operating Income (NOI) for the 2017 period. The expected return rate for the developments is 10.5%*.

9 For more information on our Annual Report, please visit www.terrafina.mx *Expected return is not guaranteed. Final results may vary.

II. Financial Highlights

Financial Highlights •  2016 rental revenues reached US$131.7 million, of which US$33.4 million were generated during 4Q16; a 4.9% or US$1.9

million increase compared to 4Q15.

•  FY2016 NOI was US$131.8 million, of which US$33.1 million were generated during 4Q16; a 7.5% or US$2.3 million

increase compared to 4Q15. The NOI margin reached 92.1% for FY2016 and 92.9% in 4Q16, a 180 basis point increase

compared to 4Q15.

•  FY2016 EBITDA reached US$118.2 million, of which US$29.6 million were generated in 4Q16, an increase of 9.7% or US

$2.6 million compared to 4Q15. The EBITDA margin for 2016 was 82.5% and 82.9% for 4Q16, a 306 basis point increase

compared to 4Q15.

•  FY2016 adjusted funds for operations (AFFO) reached US$74.5 million, of which, US$20.4 million were generated in

4Q16, an increase of US$3.9 million compared to 4Q15. AFFO margin for 2016 was 52.7% and 56.8% for 4Q16, a 877

basis point increase compared to 4Q15.

•  FY2016 distributions totaled US$74.5 million. As a result of 4Q16 operations, distributions corresponding to the October 1

to December 31, 2016 period of Ps.0.6593 per CBFI (US$0.0335 per CBFI) were paid to our shareholders.

•  The result of distributions per CBFI for 2016 was a total of US$0.1227; considering the average share price of the year of

US$1.62 (Ps.30.16), Terrafina’s dividend yield for the year was 7.6%.

10 For more information on our Annual Report, please visit www.terrafina.mx *Expected return is not guaranteed. Final results may vary.

III. Technical Committee Members

III.  The Technical Committee recommends ratifying the existing

Technical Committee Members.

11

Technical Committee Member Independent

Alberto Chretin Castillo No

Alfonso Munk Alba No

Eduardo Solís Sánchez Yes

Arturo D’Acosta Ruiz Yes

Jose Luis Barraza Gonzalez Yes

Victor David Almeida Garcia Yes

Carmina Abad Sánchez Yes

1) As per Terrafina’s Trust Agreement, any shareholder with 10% or more of the total outstanding CBFIs has the prerrogative of appointing one independent member to our Technical Committee.

Technical Committee Member appointed by Afore Banamex1 Independent

Julio Ignacio Cardenas Sarre Yes

III. Miembros del Comité Técnico

12


13


14


15


16


17


18


19

IV. CBFI Repurchase

IV.  Proposal, discussion, and approval of an amendment to the Trust

Agreement in order to allow the repurchase of CBFIs for their

subsequent public placement.

•  A new legislation allows FIBRAs to repurchase of up to 5% of its

outstanding shares.

•  Our Trust Agreement already provides for the company to repurchase

CBFIs for their immediate cancelation, approval is sought in order to

maintain such CBFIs and then placed publicly pursuant to current

legislation.

20

Annex A – Trust Agreement

21

Proposed Amendments to the Trust Agreement

Documents

Presentation to CBFI Holders - Amazon S3 · II. Operational Highlights Operational Highlights • Occupancy rate as of December 31, 2016 was 94.8%, a 160 basis point increase with