146
Real Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back a slide Type "#" to see the math Please mute phone systems to limit background noise September 7 th 2017

Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Embed Size (px)

Citation preview

Page 1: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Real Estate Investment & Finance/

Development of Net Income

During the SessionType "?" in Chat for a Question

Type "&" to go back a slide Type "#" to see the math

Please mute phone systems to limit background noise

September 7th

2017

Page 2: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Introduction

Introduction to Real Estate & Finance/ Development of Net Income

2

Page 3: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Real Estate Investment

Cost

Sales Comparison

Income Approach

Three Approaches to

Determining Value

3

Page 4: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Real Estate Investment

Cost

Sales Comparison

Income Approach

Current Value is the Present

Worth of Future Benefits

4

Page 5: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Income Approach

Based on ……………………………….

5

Page 6: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Real Estate Investment

6

Page 7: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Real Estate Investment

7

Page 8: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Real Estate Investment

8

Page 9: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Type "?" for question; "&" to go back slide; "#" to see the math

Factors to be considered by an Investor

Factors

Safety Size of Investment Liquidity

Use as Collateral

TimeLeverageIncome Tax Advantage

Appreciation

Management

9

Page 10: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Type "?" for question; "&" to go back slide; "#" to see the math

Factors

Factors

Safety Size of Investment Liquidity

Use as Collateral

TimeLeverageIncome Tax Advantage

Appreciation

Management

10

Page 11: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Safety

An insured savings account is safe regarding the money invested and the rate of return.

Neither is assured in real estate investment.

As safety increases, typically return decreases

11

Page 12: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Type "?" for question; "&" to go back slide; "#" to see the math

Factors

Factors

Safety Size of Investment Liquidity

Use as Collateral

TimeLeverageIncome Tax Advantage

Appreciation

Management

12

Page 13: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Size of Investment

Real Estate investment generally requires substantial sums of money.

The larger the investment required, the fewer the number of possible investors and the higher the return

Savings accounts can be quite small………..so rate of return is small

13

Page 14: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Type "?" for question; "&" to go back slide; "#" to see the math

Factors

Factors

Safety Size of Investment Liquidity

Use as Collateral

TimeLeverageIncome Tax Advantage

Appreciation

Management

14

Page 15: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Liquidity

A liquid asset is one that is easily converted to cash. Because a

savings account is already cash, it is liquid. Real estate, however, requires time to be converted to

cash…….

15

Page 16: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Type "?" for question; "&" to go back slide; "#" to see the math

Factors

Factors

Safety Size of Investment Liquidity

Use as Collateral

TimeLeverageIncome Tax Advantage

Appreciation

Management

16

Page 17: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Collateral

Savings accounts ordinarily can be used as collateral in the full amount of the account.

Although real estate may be used as collateral under certain circumstances, there

are limitations (due to liquidity).

Type "?" for question; "&" to go back slide; "#" to see the math

Pawn shops could be an example of “Collateral” as well

17

Page 18: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Type "?" for question; "&" to go back slide; "#" to see the math

Factors

Factors

Safety Size of Investment Liquidity

Use as Collateral

TimeLeverageIncome Tax Advantage

Appreciation

Management

18

Page 19: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Time

Some investors prefer long-term investments, others prefer relatively short-term investments. Real estate is usually a long-term investment……

19

Page 20: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Type "?" for question; "&" to go back slide; "#" to see the math

Factors

Factors

Safety Size of Investment Liquidity

Use as Collateral

TimeLeverageIncome Tax Advantage

Appreciation

Management

20

Page 21: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Leverage

Borrowing of funds in hopes of earning a greater return than the cost of borrowing those funds. Can be Positive, Negative or neutral. Positive = higher rate of return of a property than the cost of funds.

21

Page 22: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Type "?" for question; "&" to go back slide; "#" to see the math

Factors

Factors

Safety Size of Investment Liquidity

Use as Collateral

TimeLeverageIncome Tax Advantage

Appreciation

Management

22

Page 23: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Tax Advantages

Return on a savings accountis taxed directly. However, reale s t a t e p r o v i d e s a t a xadvantage to some, throughd e d u c t i o n s f o r b u i l d i n gd e p r e c i a t i o n , m o r t g a g einterest, and lower taxes onlong-term capital gains…..

23

Page 24: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Type "?" for question; "&" to go back slide; "#" to see the math

Factors

Factors

Safety Size of Investment Liquidity

Use as Collateral

TimeLeverageIncome Tax Advantage

Appreciation

Management

24

Page 25: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Appreciation

Real estate typically appreciates in value over the period of ownership.

25

Page 26: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Type "?" for question; "&" to go back slide; "#" to see the math

Factors

Factors

Safety Size of Investment Liquidity

Use as Collateral

TimeLeverageIncome Tax Advantage

Appreciation

Management

26

Page 27: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Management

Real Estate investment property requires

management. Either by the investor or paid for by the investor. Includes time

and money.

27

Page 28: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Factors

Factors

Safety Size of Investment Liquidity

Use as Collateral

TimeLeverageIncome Tax Advantage

Appreciation

Management

28

Page 29: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Mortgages

29

Page 30: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Types of Mortgages

30

• First claim on real estate securing the loan

First Mortgage

• 2nd Mortgage, usually higher interest rate

Jr Mortgage

• Short-Term for financing new construction

Construction Loan

• Given by the buyer to the seller to enable the purchase transaction

Purchase – Money

Page 31: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Mortgages

31

• Allows the borrower to obtain additional $$

Open End

• Covers Real Estate Plus Personal Property

Package Mortgage

• Covers Personal Property

Chattel Mortgage

Page 32: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Mortgages – Repayment

32

Page 33: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Mortgages – Repayment

Straight Mortgage

Short Term (3 years)

Monthly or quarterly interest payments

Balloon payment (balance due at end)

33

Page 34: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Mortgages – Repayment

Amortized

Reduction of principle plus interest on declining balance

Level, constant payments

34

Page 35: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Mortgages – Repayment

Partially Amortized

Some Reduction of principle plus interest on declining balance

Monthly or quarterly paymentsBalloon payment at the end

35

Page 36: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Mortgages – Repayment

Reverse Mortgage

Low interest loan with home as collateral

Not repaid until the last surviving homeowner moves out or passes away

Estate then pays off loan or sells

36

Page 37: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Sources of Financing

37

Page 38: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Commercial Banks

Long-term and short-term Commercial lending

38

Page 39: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Mutual Savings Banks

Generally lend money on FHA

insured mortgages,

similar to commercial banks

39

Page 40: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Life Insurance Companies

Generally lend on large developments.

Multifamily and commercial properties.

40

Page 41: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Retirement Funds

Generally lend on large developments

and commercial properties considered

low-risk.

41

Page 42: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Familiar Financing Terms

42

Page 43: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Loan-to-Value Ratio

The loan-to-value ratio (LTV) is the ratio, as a percentage (%) of the loan to total property value that the mortgage covers.

For example, a 75% LTV on a $1,000,000 home would be $750,000

43

Page 44: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Term of the Loan

Number of years

For Example, home loans of 10-, 15-, 25-, or 30- years

The longer the term, typically, the greater amount of interest paid over the term of the loan

44

Page 45: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Interest Rate

Usually predetermined interest rate stated in the agreement

The interest rate and the term of the loan determines the actual dollar amount of interest paid

45

Page 46: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Mortgage Amount

Typically the Principal declines as payments are made

Type "?" for question; "&" to go back slide; "#" to see the math 46

Page 47: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Equity

Equity is the owner’s interest in a property beyond the mortgage or other claims.

For example, with a LTV of 75% on a $1,000,000 home, the equity required is 25% or $250,000

47

Page 48: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Financing – Who Cares?

Seller and Lender are the same partyAnalyze the loan terms compared to the market

Buyer assumes seller’s mortgageSales price may be influenced, compare to market

Seller pays pointsSales price must be reduced by amount of points paid as compared to market

48

Page 49: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Survey Monkey?

https://www.surveymonkey.com/r/WZCMKSV

49

Page 50: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Income Approach

Based on ……………………………….

50

Page 51: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Suggestion to become familiar with your calculator

51

Page 52: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Develop NOI

Estimate Potential Gross Income (PGI)

Deduct for vacancy and collection Loss

Add Other Income

Effective Gross Income (EGI)

Determine Operating Expenses

Deduct Operating Expenses from EGI

Net Operating Income (NOI)

Select Appropriate Capitalization Rate

Capitalize the NOI into an estimated value52

Page 53: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Estimate Potential Gross IncomePGI

Type "?" for question; "&" to go back slide; "#" to see the math

Market or Economic

Contract

Leasehold Rent

Overage

Minimum

Excess

Rents

53

Page 54: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Estimate Potential Gross IncomePGI

Type "?" for question; "&" to go back slide; "#" to see the math

Market or Economic

Contract

Leasehold Rent

Overage

Minimum

Excess

54

Page 55: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Market Rent

Market rent is the rent that the property is capable of producing, given its location, size and other physical characteristics, supply and demand factors and typical lease terms given knowledgeable and prudent owners and tenants.

Justified by comparable rental properties.

Type "?" for question; "&" to go back slide; "#" to see the math 55

Page 56: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Estimate Potential Gross IncomePGI

Type "?" for question; "&" to go back slide; "#" to see the math

Market or Economic

Contract

Leasehold Rent

Overage

Minimum

Excess

56

Page 57: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Contract Rent

Contract rent is the actual rent paid by the tenant as set out in the lease or contract.

Type "?" for question; "&" to go back slide; "#" to see the math 57

Page 58: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Rents

• NNN – Triple Net Lease

• MG - Modified Gross Lease

• FSG - Full Service Gross Lease

Type "?" for question; "&" to go back slide; "#" to see the math

Do I need to know what Reimbursements are?

58

Page 59: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Rents

• NNN – Triple Net Lease

Tenant is responsible for paying all operating expenses

associated with a property

Type "?" for question; "&" to go back slide; "#" to see the math 59

Page 60: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Rents

FSG – Full Service Gross Lease

Landlord is responsible for paying all operating expenses

associated with a property

Type "?" for question; "&" to go back slide; "#" to see the math 60

Page 61: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Rents

MG – Modified Gross LeaseLandlord is responsible for paying some operating expenses associated with a property.

Tenant is responsible for paying some operating expenses associated with a property

Type "?" for question; "&" to go back slide; "#" to see the math 61

Page 62: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

NNN

Landlord Pays

• $0Tenant Pays

• Property Insurance

• Utilities• Maintenance &

Repair• Property Taxes

Type "?" for question; "&" to go back slide; "#" to see the math 62

Page 63: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

FSG

Tenant Pays

• $0Landlord Pays

• Property Insurance

• Utilities• Maintenance &

Repair• Property Taxes

Type "?" for question; "&" to go back slide; "#" to see the math 63

Page 64: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

MG

Tenant Pays

“Typically”• Utilities• Property

Insurance• Some

Maintenance & Repair

Landlord Pays• Some

Maintenance & Repair

• Property Taxes

Type "?" for question; "&" to go back slide; "#" to see the math 64

Page 65: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Rents

Type "?" for question; "&" to go back slide; "#" to see the math

Assume there are three typical commercial properties (office or retail) and all are similar

in location, condition, age, appeal and tenants.

One has NNN leases, one has FSG leases and one has MG leases.

Which one will have the higher rents?

Which one will have lower rents?

65

Page 66: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Problem -FSG

Type "?" for question; "&" to

go back slide; "#" to see the math

Your subject property is an office building with the following tenants and 8,000 SF of NRA (net rentable area) as of the date of appraisal.

- Attorney’s of Narnia FSG Lease $24.00/SF/Year 1,500 SF- Accounts of Narnia FSG Lease $28.00/SF/Year 1,000 SF- Architects LLC FSG Lease $30.00/SF/Year 750 SF- Narnia Graphics FSG Lease $20.00/SF/Year 4,000 SF- Vacant Space FSG Lease $30.00/SF/Year 750 SF

Calculate the Current Potential Gross Income – ?Calculate the Current Vacancy Rate and amount – ?Calculate the Current Effective Gross Income - ?

66

Page 67: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Calculate the Potential Gross Income –($24 x 1,500) + ($28 x 1,000) + ($30 x 750) + ($20 x 4,000) + ($30 x 750) = $36,000 + $28,000 + $22,500 + $80,000 + $22,500$189,000 = PGICalculate the Vacancy Rate and amount –750 SF/8,000 SF = .0938 or 9.4%$30 x 750 = $22,500

Problem - FSG

Your subject property is an office building with the following tenants and 8,000 SF of NRA (net rentable area) as of the date of appraisal.

- Attorney’s of Narnia FSG Lease $24.00/SF/Year 1,500 SF- Accounts of Narnia FSG Lease $28.00/SF/Year 1,000 SF- Architects LLC FSG Lease $30.00/SF/Year 750 SF- Narnia Graphics FSG Lease $20.00/SF/Year 4,000 SF- Vacant Space FSG Lease $30.00/SF/Year 750 SF

67

Page 68: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Problem - FSG

Type "?" for question; "&" to go back slide; "#" to see the

math

Your subject property is an office building with the following tenants and 8,000 SF of NRA (net rentable area) as of the date of appraisal.

- Attorney’s of Narnia FSG Lease $24.00/SF/Year 1,500 SF- Accounts of Narnia FSG Lease $28.00/SF/Year 1,000 SF- Architects LLC FSG Lease $30.00/SF/Year 750 SF- Narnia Graphics FSG Lease $20.00/SF/Year 4,000 SF- Vacant Space FSG Lease $30.00/SF/Year 750 SF

Calculate the Effective Gross Income –

PGI less Vacancy = EGI$189,000 - $22,500 $166,500

68

Page 69: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Problem -NNN

Type "?" for question; "&" to

go back slide; "#" to see the math

Your subject property is an office building with the following tenants and 8,000 SF of NRA (net rentable area) as of the date of appraisal.

- Attorney’s of Narnia NNN Lease $19.00/SF/Year 1,500 SF- Accounts of Narnia NNN Lease $23.00/SF/Year 1,000 SF- Architects LLC NNN Lease $25.00/SF/Year 750 SF- Narnia Graphics NNN Lease $15.00/SF/Year 4,000 SF- Vacant Space NNN Lease $25.00/SF/Year 750 SF- Expense Reimbursements are $5/SF/Year for all tenants

Calculate the Current Potential Gross Income – ?Calculate the Current Vacancy Rate and amount – ? Calculate the Current Effective Gross Income - ?

69

Page 70: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Problem - NNN

Your subject property is an office building with the following tenants and 8,000 SF of NRA (net rentable area) as of the appraisal date.

- Attorney’s of Narnia NNN Lease $19.00/SF/Year 1,500 SF- Accounts of Narnia NNN Lease $23.00/SF/Year 1,000 SF- Architects LLC NNN Lease $25.00/SF/Year 750 SF- Narnia Graphics NNN Lease $15.00/SF/Year 4,000 SF- Vacant Space NNN Lease $25.00/SF/Year 750 SF- Expense Reimbursements are $5/SF/Year for all tenants

Calculate the Potential Gross Income –

($19 x 1,500) + ($23 x 1,000) + ($25 x 750) + ($15 x 4,000) + ($25 x 750) + ($5 x 8,000) = $28,500 + $23,000 + $18,750 + $60,000 + $18,750 + $40,000$189,000 = PGI

70

Page 71: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Problem - NNN

Your subject property is an office building with the following tenants and 8,000 SF of NRA (net rentable area) as of the appraisal date.

- Attorney’s of Narnia NNN Lease $19.00/SF/Year 1,500 SF- Accounts of Narnia NNN Lease $23.00/SF/Year 1,000 SF- Architects LLC NNN Lease $25.00/SF/Year 750 SF- Narnia Graphics NNN Lease $15.00/SF/Year 4,000 SF- Vacant Space NNN Lease $25.00/SF/Year 750 SF- Expense Reimbursements are $5/SF/Year for all tenants

Calculate the Vacancy Rate and amount –

750 SF/8,000 SF = .0938 or 9.4%($25 x 750) + ($5 x 750) = $22,500

71

Page 72: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Problem - NNN

Your subject property is an office building with the following tenants and 8,000 SF of NRA (net rentable area) as of the appraisal date.

- Attorney’s of Narnia NNN Lease $19.00/SF/Year 1,500 SF- Accounts of Narnia NNN Lease $23.00/SF/Year 1,000 SF- Architects LLC NNN Lease $25.00/SF/Year 750 SF- Narnia Graphics NNN Lease $15.00/SF/Year 4,000 SF- Vacant Space NNN Lease $25.00/SF/Year 750 SF- Expense Reimbursements are $5/SF/Year for all tenants

Calculate the Effective Gross Income –

PGI less Vacancy = EGI$189,000 - $22,500 $166,500

72

Page 73: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

What happens if my Rent Comparables are a mix of NNN, MG and FSG?

- Do I have to use only NNN for NNN properties? MG for MG properties? FSG for FSG properties as comparables?

- Are all MG properties the same?

- Are all NNN properties the same?

- Can adjustments be made?

- What should an appraiser do with all NNN, MG and FSG properties to avoid errors?

Discussion

73

Page 74: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

What happens if my Rent Comparables are a mix of NNN, MG and FSG?

- Do I have to use only NNN for NNN properties? MG for MG properties? FSG for FSG properties as comparables?

- Are all MG properties the same?

- Are all NNN properties the same?

- Can adjustments be made?

- What should an appraiser do with all NNN, MG and FSG properties to avoid errors?

Discussion

74

Page 75: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Market or Economic

Contract

Leasehold Rent

Overage

Minimum

Excess

Rents

75

Page 76: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Contract Rent

Excess rent is the difference between the contract rent and the economic rent in

situations where the contract rent is greater than market or economic rent.

Type "?" for question; "&" to go back slide; "#" to see the math 76

Page 77: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Rents

Market or Economic

Contract

Leasehold Rent

Overage

Minimum

Excess

77

Page 78: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Minimum Rent

Minimum rent is the base or fixed rent provided for in a typical percentage rent lease %

Type "?" for question; "&" to go back slide; "#" to see the math 78

Page 79: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Market or Economic

Contract

Leasehold Rent

Overage

Minimum

Excess

Rents

Type "?" for question; "&" to go back slide; "#" to see the math 79

Page 80: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Overage Rent

Overage rent is rent over and above the minimum rent in a percentage lease. %

Type "?" for question; "&" to go back slide; "#" to see the math 80

Page 81: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Rents

Market or Economic

Contract

Leasehold Rent

Overage

Minimum

Excess

81

Page 82: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Leasehold Rent

Leasehold Rent is the opposite of excess rent. Difference between market and contract rent where market rent is greater than contract. Creates a leasehold interest in favor of the tenant• Think….favorable to tenant• Also called “Deficit Rent”

Type "?" for question; "&" to go back slide; "#" to see the math 82

Page 83: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Rents – Comments/Questions

What about leasing commissions?

What about Tenant Improvements?

What about Concessions?

Type "?" for question; "&" to go back slide; "#" to see the math 83

Page 84: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Survey Monkey?

https://www.surveymonkey.com/r/SWRNR8G

84

Page 85: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Type "?" for question; "&" to go back slide; "#" to see the math 85

Page 86: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Type "?" for question; "&" to go back slide; "#" to see the math

“The knotty problem of Capital Hill….Finding a way to raise taxes without losing a single vote” – Dr Seuss

86

Page 87: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Type "?" for question; "&" to go back slide; "#" to see the math

What is the effective annual rent for the following lease:1. Contract rent/year: $20/SF2. 5 months free rent; earned one month

per year over 4 yearsA. $18.33B. $18.98C. $19.10D. $19.23

Problem 1

87

Page 88: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

What is the effective annual rent for the following lease:1. Contract rent/year: $20/SF2. 5 months free rent; earned one month

per year over 4 yearsA. $18.33

$20/SF less free rent (1/12 x $20) = $18.33

Problem 1

88

1/12 x $20 = $1.67

Page 89: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Income Approach

Type "?" for question; "&" to go back slide; "#" to see the math

Deduct for vacancy and collection Loss

89

Page 90: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Type "?" for question; "&" to go back slide; "#" to see the math

What is appropriate total vacancy and collection loss deduction if:1. Contract rent/year: $20/SF2. Net Rentable Area is 42,000 SF3. Market indicates 8% vacancy and collection

loss for similar properties.A. $67,200B. $84,000C. $42,000D. $62,700

Problem 2

90

Page 91: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Type "?" for question; "&" to go back slide; "#" to see the math

What is appropriate total vacancy and collection loss deduction if:1. Contract rent/year: $20/SF2. Net Rentable Area is 42,000 SF3. Market indicates 8% vacancy and

collection loss for similar properties.A. $67,200

$20/SF x 42,000 SF = $840,000 PGI$840,000 x 8% = $67,200

Problem 2

91

Page 92: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Income Approach

Type "?" for question; "&" to go back slide; "#" to see the math

Add Other Income

- Expense Reimbursements- Parking Income- Laundry Income (multifamily)- Miscellaneous Income- Pet Income- Forfeited Deposits- Garages

92

Page 93: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Type "?" for question; "&" to go back slide; "#" to see the math

Calculate the additional other income for a 40-unit apartment complex based on the last three years financial statements:1. Last Year: $50/unit/year2. 1 Year Ago: $45/unit/year3. 2 Years Ago: $42/unit/year

A. $2,000B. $1,800C. $1,680D. $2,200

(Hint: Based on increasing trend, use most current)

Problem 3

93

Page 94: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Type "?" for question; "&" to go back slide; "#" to see the math

Calculate the additional other income for a 40-unit apartment complex based on the last three years financial statements:1. Last Year: $50/unit/year2. 1 Year Ago: $45/unit/year3. 2 Years Ago: $42/unit/year

A. $2,000

$50/unit/year x 40 units = $2,000

Problem 3

94

Page 95: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Income Approach

Effective Gross Income (EGI)

Potential Gross Income (PGI)Less

Vacancy & Collection LossPlus

Other IncomeEquals

Effective Gross Income (EGI)

Discussion - Why do we not make a Vacancy & Collection Loss deduction from Other Income?

When would it be appropriate?

95

Page 96: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Type "?" for question; "&" to go back slide; "#" to see the math

What is the Effective Gross Income if:1. Gross Potential Income from rents is

$125,0002. Other income (Parking) is $13,0003. Market Vacancy and Collection Loss is

8%A. $126,960B. $128,000C. $129,690D. $182,000

Problem 4

96

Page 97: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Type "?" for question; "&" to go back slide; "#" to see the math

What is the Effective Gross Income if:1. Gross Potential Income from rents is

$125,0002. Other income (Parking) is $13,0003. Market Vacancy and Collection Loss is 8%

B. $128,000

$125,000 – (8% x $125,000) = $115,000 $115,000 + $13,000 = $128,000

Problem 4

97

Page 98: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Income ApproachDetermine Operating Expenses

Management

Insurance

Maintenance and Repair

Legal and Accounting

Wages, Salaries, Employee Benefits

Landscaping

Advertising

Utilities

Replacement Reserves

98

Page 99: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Depreciation

Mortgage Interest

Franchise Fees

Personal Business Expenses (Owner)

Capital Improvements

Major Roof Repairs

Exterior Painting

Parking Lot Resurfacing

New Flooring

Income ApproachDetermine Operating Expenses

Discussion: Wait?! What about taxes?

99

Page 100: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

100

Typical Income/Expense Statement

Page 101: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

101

Typical Income/Expense Statements

Page 102: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

102

Typical Income/Expense Statements

Page 103: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

103

Typical Income/Expense Statements

Page 104: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

104

Typical Income/Expense Statements

Page 105: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Typical Income/Expense Statements

Type "?" for question; "&" to go back slide; "#" to see the math 105

Page 106: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Reconstruction of an Income Statement

Type "?" for question; "&" to go back slide; "#" to see the math

Expense Item Use as Stated Pro‐Rate EliminateA Management FeeB RepairsC MiscellaneousD UtilitiesE Interest on mortgageF Principal on mortgageG New roofH Insurance fire (3‐year policy)I Insurance Liability (1‐year policy)J janitor's SalaryK Painting ExteriorL Purchase of 4 new refrigeratorsM Purchase of 2 new range/ovensN SuppliesO Corporate income taxesP Red Cross donationQ Carpet replacement (6 units)R Redecorate 7 apartment unitsS Real Estate TaxesT Employee's Health Policy (1‐year)

106

Page 107: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Reconstruction of an Income Statement

Expense ItemUse as Stated 

(A)Pro‐Rate 

(B)Eliminate 

(C)A Management FeeB RepairsC MiscellaneousD UtilitiesE Interest on mortgageF Principal on mortgageG New roofH Insurance fire (3‐year policy)I Insurance Liability (1‐year policy)J janitor's SalaryK Painting ExteriorL Purchase of 4 new refrigeratorsM Purchase of 2 new range/ovensN SuppliesO Corporate income taxesP Red Cross donationQ Carpet replacement (6 units)R Redecorate 7 apartment unitsS Real Estate TaxesT Employee's Health Policy (1‐year)

107

Type A, B, C in chat

Page 108: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Expenses – Comments/ Questions

Type "?" for question; "&" to go back slide; "#" to see the math 108

What about Replacement Reserves ?

Questionable Expenses?

Page 109: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

I R V

Type "?" for question; "&" to go back slide; "#" to see the math 109

Income (NOI) = Rate X ValueI=RxVR=I/VV=I/R

Page 110: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

I R V

Type "?" for question; "&" to go back slide; "#" to see the math 110

Income (NOI) = Rate X ValueI=R x VR=I/VV=I/R

NOI = $500,000, Rate = 11%What is the Value?

V=I/R$500,000/.11$4,545,455

Page 111: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

I R V

Type "?" for question; "&" to go back slide; "#" to see the math 111

Income (NOI) = Rate X ValueI=R x VR=I/VV=I/R

Rate = 11%Value = $4,545,455What is the NOI?

I = R x V.11 x $4,545,455$500,000

Page 112: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

I R V

Type "?" for question; "&" to go back slide; "#" to see the math 112

Income (NOI) = Rate X ValueI=R x VR=I/VV=I/R

Value = $4,545,455NOI = $500,000What is the Rate?

R = I/VR= $500,000 / $4,545,455.11 or 11%

Page 113: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

I R V

Type "?" for question; "&" to go back slide; "#" to see the math 113

Income (NOI) = Rate X ValueI=R x VR=I/VV=I/R

Value = $9,500,000NOI = $850,000What is the Rate?

R = I/VR= $850,000 / $9,500,000.089 or 9% (rounded)

Page 114: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

I R V

Type "?" for question; "&" to go back slide; "#" to see the math 114

Income (NOI) = Rate X ValueI=R x VR=I/VV=I/R

Value = ?NOI = $850,000Rate = 12%

V=I/RV= $850,000 / .12$7,083,333

Page 115: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

I R V

Type "?" for question; "&" to go back slide; "#" to see the math 115

Income (NOI) = Rate X ValueI=R x VR=I/VV=I/R

Value = 13,400,000NOI = $850,000Rate = ?

R=I/VR= $850,000 / $13,400,0000.063 or 6.3%

Page 116: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

I R V

Type "?" for question; "&" to go back slide; "#" to see the math 116

Income (NOI) = Rate X ValueI=R x VR=I/VV=I/R

Value = 5,600,000NOI = ?Rate = 12%

I=R x VV= .12 x $5,600,000$672,000

Page 117: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Type "?" for question; "&" to go back slide; "#" to see the math

Based on the following, calculate the operating expenses:1. Gross Potential Income from rents is $125,0002. Other income (Parking) is $13,0003. Market Vacancy and Collection Loss is 8%4. Management is based on 3.5% of EGI (effective gross

income)5. Maintenance and repairs were $25,000 but included

$5,000 for roof replacement6. Utilities last year were $6,000 but there was a severe

water leak (subsequently repaired) and the more typical expense for utilities is $5,000

7. Salaries, wages, benefits were $20,000 last year8. Reserves for replacement are typically 2.5% of EGI

Problem 5

117

Page 118: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Type "?" for question; "&" to go back slide; "#" to see the math

Based on the following, calculate the operating expenses:Total Expenses : $52,680$125,000 – (8% x $125,000) = $115,000 (PGI less vacancy)$115,000 + $13,000 = $128,000 (EGI)Management: 3.5% x $128,000 = $4,480Maintenance & Repair: $20,000 (roof was capital expense)Utilities: $5,000 (water leak was unusual expense)Salaries: $20,000Replacement Reserves: 2.5% x $128,000 = $3,200

Problem 5

118

Page 119: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Income Approach

Type "?" for question; "&" to go back slide; "#" to see the math

Deduct Operating Expenses from EGI

Total Expenses : $52,680

$4,480 + $20,000 + $5,000 + $20,000 + $3,200 =

And the NOI is what?

119

Page 120: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Income Approach

Type "?" for question; "&" to go back slide; "#" to see the math

Net Operating Income (NOI)

Less Total Expenses : $52,680EGI: $128,000

Net Operating Income: $75,320

- What is the operating expense ratio? 58.8%

NOI/EGI $75,320/$128,000 = 58.8%

-If the property sold for $685,000 what was the capitalization rate? 11.0%

NOI/Sale$ $75,320/$685,000=.11 or 11.0%

120

Page 121: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Type "?" for question; "&" to go back slide; "#" to see the math

What is the net operating income given the following:1. Potential gross rent is $40,0002. Vacancy & collection loss is 10%3. Expense reimbursement charges are $4,000 based on a

pro-rata share of certain operating expenses4. Property management fee is 10% of EGI5. Other non-reimbursable fixed expenses are $16,000

A. $19,316B. $19,640C. $20,050D. Cannot be determined without knowing variable expenses.

Problem 6

121

Page 122: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Type "?" for question; "&" to go back slide; "#" to see the math

Potential Gross Income $40,000Plus Expense reimbursement @100% occupancy $4,000Total Gross Income $44,000Less Vacancy & Collection Loss (10% x subtotal above) ($4,400)Effective Gross Income $39,600Less Expenses

Property Management (10% of EGI) ($3,960)Remaining Expenses ($16,000)

Net Operating Income $19,640

B. $19,640

Problem 6

?

122

Page 123: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Income Approach

Type "?" for question; "&" to go back slide; "#" to see the math

Select Appropriate Capitalization Rate

123

Overall Capitalization Rate OAR

The direct relationship between a single year’s annual net operating income and

the property’s sale price or value.

Typically, concluded OARs are rounded to ¼ (8.25%, 8.50%, 8.75%).

However, when calculated off of a sale, typically use two decimal places

(8.24%, 8.49%, 8.74%).

Just be consistent

Taxes?

Replacement Reserves?

Page 124: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Subject is a fully occupied property leased to a national credit tenant. What is the appropriate Capitalization Rate based on the following three sales:

Sale 1: 7.5%; property leased to a local tenantSale 2: 8.0%; property was 20% vacant at time of saleSale 3: 7.0%; property included surplus land for expansion or additional parking

A. Less than 7.0%B. 7.0 – 7.5%C. 7.5 – 8.0%D. More than 8.0%

Problem 7

124

Page 125: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Type "?" for question; "&" to go back slide; "#" to see the math

A. Less than 7.0%B. 7.0 – 7.5%C. 7.5 – 8.0%D. More than 8.0%

Sale 3 sets the lower limit because surplus land adds value (R = I/V)

Sale 1 sets the upper limit because properties leased to a local tenant would likely sell at a higher capitalization rate (i.e. higher risk) than if leased to a credit tenant.

Problem 7

125

Page 126: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Income Approach

Type "?" for question; "&" to go back slide; "#" to see the math

Capitalize the NOI into an estimated value

Three properties have the following NOIs:

Property A: $75,360Property B: $95,650Property C: $125,867

If the market is utilizing capitalization rates between 7.0% and 7.5%, what is the range of value based on the three properties?

$1,004,800 to $1,798,100

$75,360/.075 = $1,004,800 $125,867/.07 = $1,798,100

126

Page 127: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Survey Monkey?

Type "?" for question; "&" to go back slide; "#" to see the math

https://www.surveymonkey.com/r/8DCL3YF

127

Page 128: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

SM #10

An office building has an NOI of $345,978. What is the market value if the capitalization rate is 7.0% rounded to the nearest $100,000?

Type "?" for question; "&" to go back slide; "#" to see the math 128

V=I/R

$345,978/.07 = $4,942,542Rounded to: $4,900,000

Page 129: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Type "?" for question; "&" to go back slide; "#" to see the math 129

Page 130: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Matching

Borrowing of funds in hopes of earning a greater return than the cost of the borrowed funds. This amount can be negative, positive, or neutral.

Type "?" for question; "&" to go back slide; "#" to see the math

Leverage

130

Page 131: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Matching

The tenant is required to pay all or part of the operating expenses associated with the

real estate.

Type "?" for question; "&" to go back slide; "#" to see the math

Net Lease

131

Page 132: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Matching

Reflects the relationship between the real estate taxes and the value of the property.

Type "?" for question; "&" to go back slide; "#" to see the math

Effective Tax Rate (ETR)

132

Page 133: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Matching

Includes only the floor area occupied by the tenant.

Type "?" for question; "&" to go back slide; "#" to see the math

Net Leasable Area (NLA) or Net Rentable Area (NRA)

133

Page 134: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Matching

Obtained after determining the potential income for the property.

Type "?" for question; "&" to go back slide; "#" to see the math

Effective Gross Income (EGI)

134

Page 135: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Matching

Market Rent, Contract Rent, Excess Rent, Percentage Rent, Effective Rent, Leasehold

Rent.

Type "?" for question; "&" to go back slide; "#" to see the math

Types of Rents

135

Page 136: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Matching

Value is created by the expectation of benefits to be derived in the future.

Type "?" for question; "&" to go back slide; "#" to see the math

Anticipation

136

Page 137: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Matching

Most common type of financing for Real Estate.

Type "?" for question; "&" to go back slide; "#" to see the math

Mortgage

137

Page 138: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Matching

A contract will calls for a fixed minimum base rent and a variable rent

Type "?" for question; "&" to go back slide; "#" to see the math

Percentage % Lease

138

Page 139: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Matching

Parking Fees, vending machines, coin-operated laundries

Type "?" for question; "&" to go back slide; "#" to see the math

Miscellaneous Income

139

Page 140: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

Survey Monkey?

Type "?" for question; "&" to go back slide; "#" to see the math

https://www.surveymonkey.com/r/7R9FHT8

140

Page 141: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

SM #4

An office building has a potential gross income of $525,000 and a 7% vacancy and collection loss rate. Assuming an expense ratio equal to 45% of effective gross income, calculate the net operating income (NOI).

Type "?" for question; "&" to go back slide; "#" to see the math 141

$525,000 – ($525,000 X 7%) = $525,000 - $36,750 = $488,250 (EGI)

$488,250 X 45% = $219,712.50 (rounded to) $219,713 (expenses)

$488,250 - $219,713 = $268,538 (NOI)

Page 142: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

SM #6

What is the indicated value of the subject property if the NOI is $135,850 and the overall capitalization rate is 11%?

Type "?" for question; "&" to go back slide; "#" to see the math 142

V=I/R

$135,850/.11 = $1,235,000

Page 143: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

SM #7

What is a property's overall capitalization rate if it sold for $4,325,000 with an NOI of $475,750?

Type "?" for question; "&" to go back slide; "#" to see the math 143

R=I/V

$475,750/$4,325,000 = .11

Page 144: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

SM #8

What is a property's NOI if it sold for $375,000 with an overall capitalization rate of 11.5%?

Type "?" for question; "&" to go back slide; "#" to see the math 144

I=R x V

.115 x $375,000 = $43,125

Page 145: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

SM #9

A property sold for $5,100,000 with a capitalization rate of 8.43%. If the Expense ratio was 45% of Effective Gross Income. What was the property's EGI?

145

I=R x V

.0843 x $5,100,000 = $429,930 = NOI

NOI = 55% of total expensesEGI = NOI/.55EGI = $429,930/.55 = $781,691

Page 146: Real Estate Investment & Finance/ Development of th … Estate Investment & Finance/ Development of Net Income During the Session Type "?" in Chat for a Question Type "&" to go back

SM #9

A property sold for $5,100,000 with a capitalization rate of 8.43%. If the Expense ratio was 45% of Effective Gross Income. What was the property's PGI if Vacancy & Collection Loss was 8%?

146

EGI was $781,691PGI – Vacancy = EGIPGI – (8% x PGI) = EGIPGI – (8% x PGI) = $781,69192% x PGI = $781,691PGI = $781,691/.92 = $849,664 (PGI)