Upload
voltaire-cruz-jr
View
124
Download
3
Embed Size (px)
DESCRIPTION
Business Plan under e-commerce RFID Base
Citation preview
Cardlink Management System Corp.
The preferred Consumer Payment and
Reloading Company
Tap-2-PayThe fast and easy way to pay
• Mission Statement :
• We deliver the way consumers prefer to pay for their everyday necessities.We enable merchants to accept the way consumers prefer to pay.
• We delight consumers at merchant point-of-sale.We enable merchants to benefit from delighting consumers at their point-of-sale.
• We automate the way consumers reload their CSC.
We enable merchants to benefit from automating the reloading of CSC.
Tap-2-PayThe fast and easy way to pay
Store Value Card Potential• The Cardlink card will be launch in May 2007 to create a more
efficient manner for millions of Filipinos to pay for daily public transport , food purchase and retail shopping on the Mass Rapid Transit (MRT) , LRT , Jollibee , SM Malls and Dept. Stores , Watsons, Mercury Drug Stores etc.
• Built on the versatile Contactless Smart Card (CSC) technology, the card can also be used for all small-ticket payment at points of transaction, security door access.
• With already a million riders in MRT and LRT as of August 2006,and 2.4 Million average daily transactions for 800 Jollibee Food Stores, the Cardlink card has the highest wallet penetration potential among payment or non- payment related cards in Philippines.
• With this large customer base, Cardlink aims to work towards entrenching Cardlink as the preferred payment option in the Philippines as it continues to develop as a cashless e-payment society.
Tap-2-PayThe fast and easy way to pay
Cardlink business• Smart possibilities with Cardlink Smart Contactless Card • Store Value Card (e-Purse) , Bills Payment , remittance ,
buy cellphone load and reload , G-Pass, G-Cash, Smart Money and e-Pass.
• Built on the Contactless Smart Card (CSC) technology, the Cardlink card system provides merchants and retailers today with an efficient, highly reliable mode electronic payment for transactions less than Php 5,000.00
• Managed by Cardlink Management System Corp., merchants and retailers will be able to leverage potential base of at least 1 million Cardlink cardholders.
Tap-2-PayThe fast and easy way to pay
Benefits of the Cardlink Card system are:
• • Fastest transaction clearance with an average clearance time of 1 to 3 seconds per transaction.
• • Cashless e-Payment• • Highest wallet penetration of any payment
or non-payment related cards in Philippines.• • Flexibly as debit and credit payment (in due
course), loyalty points system or even corporate security door access.
• • Improved hygiene
Tap-2-PayThe fast and easy way to pay
Is it Safe and Secure Payment ?
• Cardlink Tap2pay is safer than cash , the system generates a unique hash encrypted key everytime the amount changes ,that is , everytime the card is debited or credited .
• Only Cardlink knows the algorithm on how to generate the hash encrypted key. We ensure that our communications technology is secure .
• Cardlink ensures that every transaction is valid.
Tap-2-PayThe fast and easy way to pay
Solutions• Your Partner in Contactless and Smart Card
Payment we can offer you the following services:• -End to end CSC solution implementation: works
with leading electronic payment terminal vendors and banks to build secure processing systems to enable payment and loyalty program processing, time access activities, identification, authentication and authorization, and data storage/capture, remittance and auto reloading via self service kiosk.
• -Marketing services: works with leading brands and enterprises to deploy loyalty card programs based on CSC technology , e - load prepaid load top up and internet games , e-Pass, digital signage and advertising.
Tap-2-PayThe fast and easy way to pay
Solutions• -Consultation: provides complete consultation
services to project owners of smart card implementations in the region, leveraging on its successes in deploying pioneering CSC , kiosk projects in Philippines. Cardlink is backed by a team of experienced IT and business professionals.
• -Acceptance devices: works with merchants to provide compact terminals to enable standalone or chain outlets to accept payments. Cardlink has the acceptance devices and ePOS that works either in standalone mode or integrated to the merchants' ePOS to accept payment. Our latest technology is able to interface to an ePOS, or other intelligent communication devices. They include the Contactless Reader and ePayment Terminal thru our All in one Kiosk , POS and other devices.
Tap-2-PayThe fast and easy way to pay
The Cardlink Tap-2-Pay! Programme is relevant to the following merchants and
retailers:• Industry Examples application:• Food Courts
Fast FoodRestaurants CanteensCafésFood delivery servicesVending machines
• Tap and Munch! • Terminals will be placed at the cashiers
Tap-2-PayThe fast and easy way to pay
More Example
• Utilities and Bills Payment Terminals, Self – Service Kiosk , Vending Machines.
• Tap and Pay !• Terminals will be placed at the
Kiosk
Tap-2-PayThe fast and easy way to pay
More Industry Example Application
• SupermarketsConvenient storesPush Cart StoresDrug and Retail StoresDepartment Stores/ Malls
• TAP and Shop!• Terminals will be placed at the
cashiers
Tap-2-PayThe fast and easy way to pay
And More
• CinemasTheme Parks Game Arcades
• TAP and Play! • Terminals will be placed at the
box offices or cashiers
Tap-2-PayThe fast and easy way to pay
And More
• City or Town Halls and Government Agencies
• TAP and Pay! • Terminals will be placed at the
customer service desk or cashiers
Tap-2-PayThe fast and easy way to pay
And some more…
• Public or private car park payment system Taxis , Buses , MRT , LRT Transport System
• TAP and Travel! • Terminals will be placed at car park
exit points or in taxis and Buses entry and exit doors
• MRT / LRT stations
Tap-2-PayThe fast and easy way to pay
And some more…
• e-commerce web sites or portals
• Netopia • TAP and Click! • Terminals will be available for
customers to purchase and install in their home PCs
Tap-2-PayThe fast and easy way to pay
And …
• Others• Charitable Organizations,
Religious Organizations, Professional Organizations , Educational Institutions.
• Collect donations and payments the Cashless way , at a mere tap of the Card.
Tap-2-PayThe fast and easy way to pay
More Cardlink Business• Card Advertising:• Advertising on Cardlink cards • All Jollibee Food outlets , public transport operators begin to
accept only Cardlink cards as the stored-value contactless smart card that allows travel on public buses, the MRT, LRT and the North East Line with greater speed and cashless convenience.
• Should you be interested to advertise on Cardlink cards, please note the following:
• • Minimum print quantity: 20,000 cards (10,000 units per design)
• • Rates are subject to 12% VAT• • Distribution through CardLink’s tickets sales offices located at
all MRT stations , Jollibee outlets and Cardlink Business Centers. • • Production lead time : 8 weeks (locally printed) For more
information on pricing and delivery, please contact Ms. Yzza Ilagan, VP Sales and Mr. Rico Sevillena at [email protected].
Tap-2-PayThe fast and easy way to pay
More Card Business
• Personalized Premium Cards• Collectible Cards with high design value. For
example :• 2 Fast 2 Furious, Harry Potter, Finding Nemo ,
Star Wars
• Lord of the Rings , Narnia , Tarzan , Apocalypto etc.
• Customized Corporate Cards• Gift Card , ID card , Payment Card
Tap-2-PayThe fast and easy way to pay
Project Timelines
• Jollibee integration to Cardlink Card – May 2007 first 100 stores
• Bench , Watsons, Mercury Drug Card integration to Cardlink Card – July 2007
• SM Cinema , Glorietta , Greenbelt to Cardlink Card – September 2007
• Parking areas in Ortigas CBD , Makati CBD to Cardlink Card – October 2007.
Tap-2-PayThe fast and easy way to pay
Action Plan• First phase is to deploy and install at no cost to
the merchants like Jollibee stores e-payment terminals / CSC readers around 100 units .
• Manual reloading of Cardlink Cards can also be done in this participating merchants. Selected outlets will have auto load all in one Kiosk at designated areas.
• At the launch of the CSC payment system , free Cardlink Cards will be given away , 100 per Jollibee outlets , total cards 10,000 units.
• Cardlink Cards without Php 50 prepaid load will be given away.
Tap-2-PayThe fast and easy way to pay
Action Plan Second phase
• Second Phase is to deploy more reloading Kiosk Second Phase is to deploy more reloading Kiosk at Jollibee , other new merchants like at Jollibee , other new merchants like Mercury Drug outlets , Watsons, Bench , 7-11 , Mercury Drug outlets , Watsons, Bench , 7-11 , Mini-Stop etc. Mini-Stop etc.
• Franchising the All in One Kiosk will take care of Franchising the All in One Kiosk will take care of this multiplier effect and cost of deploying more this multiplier effect and cost of deploying more all in one Kiosk, Contactless Card Readers . all in one Kiosk, Contactless Card Readers .
• More e-payment CSC terminals will be deployed More e-payment CSC terminals will be deployed and installed around big malls. Part of the and installed around big malls. Part of the franchise fee will be used to buy more payment franchise fee will be used to buy more payment terminals. terminals.
• Cardlink Cards will be sold as Personalized , Cardlink Cards will be sold as Personalized , Collectible Cards, Tourist Cards , Corporate Collectible Cards, Tourist Cards , Corporate Cards , Loyalty Cards , and of course as CSC Cards , Loyalty Cards , and of course as CSC payment Cardspayment Cards
• Target Cardlink Card in circulation around 150K Target Cardlink Card in circulation around 150K to 300K initially. to 300K initially.
Tap-2-PayThe fast and easy way to pay
Second version of e-Kiosk• Second Version of all in one Kiosk will target the
OFW remittance business.• The new version will include the dispensing and
acceptance of Philippines and local currencies of each Country.
• Both currencies can be accepted and dispense in bulk.
• Jollibee will make a big role on this since they have foreign based Outlets that cater to OFW abroad.
• Infoserve existing Remittance business in the USA can be upgraded to incorporate Cardlink and Jollibee remittance business.
Tap-2-PayThe fast and easy way to pay
Facts and Figures :• Contactless Card Selling Price , Php 150.00 with free Php 50.00
load• Without load Php 100.00 • Jollibee Customers 2,400,000 (800 stores) regular per day• Target Market of 300,000 of Potential customers (100 stores) per
day • Say we have 50 % of that as initial members of our Tap-2-Pay Card• That’s 150,000 Cardholders• 10,000 Cards is issued for free; 140,000 Cards for PreSale @ Php
150.00/pc or Php 100/pc• Cardlink Profit for each CSC Card = Php 20.00 per card • 140,000 cards x Php 20.00 = Php 2,800,000.00• Service and Transactional fee of Php 3.00 for every Php 100.00
reload• Say 10 % of 150,000 will reload each day = 15,000 in 100 Jollibee
stores• That’s Php 3.00 x 15,000 = Php 45,000.00 each day• Or Php 1,350,000. 00 per Month • Php 16,200,000.00 a year
Tap-2-PayThe fast and easy way to pay
Tap-2-PayThe fast and easy way to pay
The Revenue Streams• Tap-2-Pay card sales• Tap-2-Pay card advertising• Tap-2-Pay reload fees• Cellphone reload transactions• Prepaid card sales (Internet, games)• Cardlink Kiosk franchise• Cardlink Kiosk advertising
Tap-2-PayThe fast and easy way to pay
Tap-2-Pay card sales
Pre-load amount 50.00Card cost w/ printing 50.00Tap-2-Pay Revenue 20.00Distribution Cost 25.00Taxes 5.00
TOTAL 150.00
Tap-2-PayThe fast and easy way to pay
Tap-2-Pay reload fees
Cardlink 2.00Franchise 0.50Merchant 0.50
TOTAL 3.00
Tap-2-PayThe fast and easy way to pay
Cellphone reload transactions
Franchisee 9%Merchant 2%Cardlink 1%
TOTAL 12%
Tap-2-PayThe fast and easy way to pay
Merchants Revenue streams
Card Reload Fee Share P 1.00 Card Sales , distributor P25.00Card Ads Commission P 5.00Cellphone Reloads 11 % gross
Card Distributor Revenue
• Php 25.00 each Card • 140,000 Cards Distributed to
Jollibee outlets• Php 3,500,000.00 to Jollibee
Tap-2-PayThe fast and easy way to pay
Tap-2-PayThe fast and easy way to pay
Est. Merchants Revenue share Revenue streams Market / Quantity Amount
Card Reload Transactions
15,000 daily@ P 0.50
P 7,500 / day P 225,000 / mo
Card Sales , distributor
2000 pcs. daily@ P 25.00
P 50,000 / dayP 1,500,000 / mo
Card AdvertisingCommission
10,000 pcs / mo@ P 5.00
P 50,000 / mo
Cellphone Reloads ( Kiosk )
P 2,500,000 / mo@ 11% gross
P 275,000 / mo
Total P 1,775,000 / mo
Reload fees Sharing Scheme
• Split Php 3.00 to 3 Entities• Php 2.00 to Cardlink , Php 0.50 to
Franchisee, Php 0.50 to Merchant• 15,000 Cardmember reloads a day• Php 900,000.00 per Month to Cardlink • Php 450,000.00 split between Merchant • ( Jollibee ) and Franchisee per Month
guaranteed• Pro rate share of All in One Kiosk to
Franchisees and Merchant.
Tap-2-PayThe fast and easy way to pay
Cardlink Kiosk Franchising• Php 1.25 Million Total Franchise Cost• Php 1.0 M Kiosk Hardware• Php 200 K Franchise fee• Php 50 K initial load.com inventory• 5 year term , yearly evaluation• Kiosk location at Jollibee Stores .• Franchisee to pay for Internet cost ,
phone bills, connection cost related to operations.
• Service and Maintenance is free of charge.
• Hardware Upgrades not included.
Tap-2-PayThe fast and easy way to pay
Tap-2-PayThe fast and easy way to pay
Kiosk Franchise , Monthly recurring
Cardlink 1,000.00AsiaPOS 4,000.00
TOTAL 5,000.00
Tap-2-PayThe fast and easy way to pay
6 Months Pre-Operating Expenses
Cardlink Employees (15)And Officers (5) Salaries
2,690,000.00
Office Rental 300,000.00Telephone / DSL Admin. Supplies
36,000.0030,000.00
TOTAL 3,056,000.00
Approx. CAPEX to Implement this project.
• Initial Card Inventory to be given away for free . 10,000 pieces @ Php 50. = Php 0.5M
• CSC readers 200 units , @ Php 5K each. = Php 1M
• PC 100 units @ Php 25K each = Php 2.5 M• 140,000 Contactless Cards = Php 7.0M• Pre-Operating Expenses= P3.056M• Hotel Launch = Php 40K• Advertisement = Php 250K• Total Cost = Php 14.346M
Tap-2-PayThe fast and easy way to pay
Tap-2-PayThe fast and easy way to pay
ROI for P 14.346 M Investment@ 10% Reloads - P 900K Monthly or P 10.80 M Annual
ROI – 1.33 years
@ 15% Reloads - P 1.350M Monthly or P 16.20 M Annual
ROI - 10.63 months
@ 20% Reloads - P 1.80M Monthly or P 21.60 M Annual
ROI - 7.97 months
Plan to Cover the Cost
• Pre-sell the Card at face value say Php 100. with no load yet.
• 140K Card pieces @ Php 20 pesos profit each card = Php 2.80M
• Sell the 5 Kiosk , @ Php 1.0 M = Php 5.0M .
• Total internal funds = Php 7.80M
Tap-2-PayThe fast and easy way to pay
Plan to Cover the Cost
• Bank Loan or thru Investors share
• Raise Php 7.0 M• Total initial funds = Php 14.80M
Tap-2-PayThe fast and easy way to pay
Cardlink Mgmt. System Corp. Revenue (Projected initial year)
• Reload fee (Php2.0) earnings per year ,P 10.80M
• P 200K Franchise fee for each Kiosk at 10 Kiosk per year , P 2.0M
• P 4K monthly Maintenance and Service fee for each Kiosk for 10 units , P 0.480M
• Total yearly Income projected , P 12.48M • Shares of each Director will be proRate
at Chairman’s disclosure and decision of the board.
Tap-2-PayThe fast and easy way to pay
Projected Card Sales• Card Sales / Quantity Gross Profit
Tap-2-PayThe fast and easy way to pay
150,000 Cards P 3.0 M
200,000 Cards P 4.0 M
250,000 Cards P 5.0 M
Tap-2-PayThe fast and easy way to pay
Merchants and Bank as Partners
Bank as depository , and fund settlement managerMerchants as Business PartnerCardlink as lead partner
Conclusion
• The business plan is doable, introducing a cashless contactless store value card is high time. Success in this business will be attained if we do it now not tomorrow . Paypass is surely but slowly introducing CSC . Our advantage “ transaction even when Offline “. Cooperation with Merchants and Banks is our utmost objective asap. Migrating to a debit card system, remittances and centralized clearinghouse is part of our next phase.
Tap-2-PayThe fast and easy way to pay
Cardlink Management Systems Corp. Org. Chart
• Telephone Nos. – 871-3508• Cellphone Nos. – 0921-8019392• [email protected]• 0521 A. Ozaeta St., BFRV, Las Pinas City
Mr. Voltaire Cruz JrPresident / CEO
Mr. Erick KalugdanVP - Operations
Ms. Margarita L. CruzVP – Finance
Mr. Enrico SevillenaVP – Channels and
Franchising
Mr. Joselito CruzExec. Vice President
Earnings from Increasing reloaders for Cardlink /AsiaPOS
10% or 15,000 reloadsPer day
P 900,000 MonthlyP 10,800,000 Annually
15% or 22,500 reloadsPer day
P 1,350,000 MonthlyP 16,200,000 Annually
20% or 30,000 reloads Per day
P 1,800,000 MonthlyP 21,600,000 Annually