S.I.P(tanmay)

Embed Size (px)

Citation preview

  • 7/31/2019 S.I.P(tanmay)

    1/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    A Report on

    CREDIT RISK ASSESSMENT IN SBI (SME & PER)

    Submitted in partial fulfilment of the requirement

    For MBA degree course

    Done by:

    Tanmay Das

    (Reg. No.: 1120317)

    Under the Guidance of

    Faculty Guide Company Guide

    Dr. Prof. Anirban Ghatak Mr. Anil Kumar Giri

    Professor Asst. Manager (SMECCC)

    Dept. of MBA, Christ University, State Bank of India

    Bangalore Kolkata

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT,BANGALORE -560029

  • 7/31/2019 S.I.P(tanmay)

    2/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    ACKNOWLEDGEMENT

    I consider it my privilege to express a few words of gratitude and respect to all those who guided

    and inspired me in the successful completion of the project. I wish to take this opportunity to

    express my deep sense of gratitude to thank Mr. Anil Kumar Giri (Asst,Manager SMECCC)

    for his invaluable guidance throughout my project. I sincerely thank State Bank of India for

    providing me with an opportunity to work in the SMECCC Department & RACPC of S.B.I to

    get an insight about Credit Risk Assessment.

    I also convey my sincere gratitude to my faculty guide Dr. Prof Anirban Ghatak (College

    Mentor) CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT and all my friends and

    my family for their encouragement and support extended to me during the course of my project.

    At the end I would not forget to thank other members of State Bank of India (Local Head office)

    who treated me with respect and helped me in the best of their capacity.

    Tanmay Das

    Reg. No. 1120317

  • 7/31/2019 S.I.P(tanmay)

    3/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    DECLARATION

    I, Tanmay Das, hereby declare that the project report titled Credit Risk Assessment in SME &

    PER submitted for the partial fulfilment of the requirements for the award of the Master of

    Business Administrationis my original project work and has been carried out under the guidance

    of Dr. Anirban Ghatak (Faculty Guide), Professor, Christ University Institute of Management

    and Mr.Anil Kumar Giri (Company Guide), Asst. Manager, SMECCC, S.B.I (Kolkata).

    .......................

    Place: Tanmay Das

    Reg. No. 1120317

    Date: CUIM, Bangalore

  • 7/31/2019 S.I.P(tanmay)

    4/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    CONTENTS

    (A) Introduction to the Topic

    (B) Brief Profile of SME

    (C) Industry Profile

    (D) Companys Profile

    State Bank of India

    (E) Research Methodology

    E.1. Objective of the Study

    E.2. Statement of the Problem

    E.3. Sources of Data

    E.4. Scope of the Study

    E.5. Limitations

    (F) Analysis and Interpretation

    Executive Summery

    Date Chart for disposal of credit facilities.

    Brief background

    Brief Write Upon Industry

    CMA(Credit Market Analysis)

    Ratio Analysis

    DSCR

    Synopsis

    CRA

    (G) Pre Sanction Survey Report

    (H) RACPC (Retail Assets Central Processing Centre)

    Home Loan

    Car Loan

    Education Loan

  • 7/31/2019 S.I.P(tanmay)

    5/69

  • 7/31/2019 S.I.P(tanmay)

    6/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    (A)INTRODUCTION TO THE TOPIC

    State Bank of India (SBI) is the forerunner in the field of SME financing. Majority of the loans

    to SMEs are been provided by SBI. SBI has introduced various schemes for SMEs. The various

    schemes are according to the sector in which a particular SME belongs. SBI has introduced SME

    financing for SME belonging to sectors like:

    Agriculture

    Medical

    Transport

    Tourism

    Art

    Education

    SME Business Unit is implementing multiple strategies to maintain Banks premier position

    in SME financing.

    The Advances given By SBI to SME sector increased to Rs. 76,329 Crores as on

    31.03.2008 from Rs. 58,674 Crores of the previous year registering a growth of 30%.

    The Deposits of SBI under SME sector increased to Rs. 1,65,168 Crores as at the end

    of March 2008 from Rs. 1,23,054 Crores of previous year, recording a growth of 34%

    during the year.

    The SME architecture has been firmly established and with a focus on companies with

    a turnover of less than Rs. 50 Crores, SBIs advances to SME rose by 26% in FY08.

    Currently, SBI has 12-lakh SME customers.

    The following project focuses on the process of granting credit facilities to small & medium

    enterprises. The Purpose of carrying out this project is to find out theSME financing schemes

    provided by bank . As we know that SME form the backbone of any economy and SME are vital

    for growth of developing countries like India so financing of SME is considered to be very

    important issue for any economy. Because of this reason most of the banks, may it be

  • 7/31/2019 S.I.P(tanmay)

    7/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    nationalized banks likes SBI or Private sector banks like ICICI, all are bringing different

    schemes for SME finance, but out of these various schemes which scheme is more profitable and

    suitable for a SME is the main question of concern for every SME.

    (B) BRIEF PROFILE OF SME

    Small and medium-sized enterprises (SMEs) are the backbone of all economies and are a key

    source of economic growth, dynamism and flexibility in advanced industrialized countries, as

    well as in emerging and developing economies. SMEs constitute the dominant form of business

    organization, accounting for over 95% and up to 99% of enterprises depending on the country.

    They are responsible for between 60-70% net job creations in Developing countries. Small

    businesses are particularly important for bringing innovative products or techniques to the

    market. Microsoft may be a software giant today, but it started off in typical SME fashion, as a

    dream developed by a young student with the help of family and friends. Only when Bill Gates

    and his colleagues had a saleable product were they able to take it to the marketplace and look

    for investment from more traditional sources

    SMEs are vital for economic growth and development in both industrialized and developing

    countries, by playing a key role in creating new jobs. Financing is necessary to help them set upand expand their operations, develop new products, and invest in new staff or production

    facilities. Many small businesses start out as an idea from one or two people, who invest their

    own money and probably turn to family and friends for financial help in return for a share in the

    business. But if they are successful, there comes a time for all developing SMEs when they need

    new investment to expand or innovate further. That is where they often run into problems,

    because they find it much harder than larger businesses to obtain financing from banks, capital

    markets or other suppliers of credit.

    It is rather difficult to define precisely as to what constitutes the SME sector, as

    a. It covers a wide spectrum of activities ranging from manufacturing to trade to services.

  • 7/31/2019 S.I.P(tanmay)

    8/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    b. It involves different types of organizations with varying constitutions like proprietary

    concerns, partnership firms, private limited companies, public limited companies.

    c. Regulations/ Govt. Policy guidelines varies from activity to activity.

    d. It overlaps with the presently defined Priority Sector.

    Challenges Faced by the SME Sector

    Mentoring & Advocacy

    Credit/Financing

    Technology

    Information about Technology

    Actual procurement of technology

    Finance for Technology up gradation

    Market Access

    Infrastructure

    Procedures

    Exit Mechanism

    Strategy Interventions for Revitalization and Growth

    Various ways of financing SMEs

    1. Government

    2. Specialized banks for SMEs

    3. Leasing companies

    4. Private financial institutions

    There are a number of banks who help in assisting the SMEs for financing. The main channel

    used by the SMEs via Banks is Specialized loans by various Banks.

  • 7/31/2019 S.I.P(tanmay)

    9/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    The Main reason for choosing bank loans by SMEs compared to other sources of financing like

    venture capital, PE funding etc is there is only interest to be paid no stake is to be diluted thus the

    whole command of the SME is with the owner only.

    There are a number of Private as well as Public sector banks who assist SME in Financing.

    (C) INDUSTRY PROFILE

    Banking in India originated in the last decades of the 18th century. The first banks were The

    General Bank of India, which started in 1786, and Bank of Hindustan, which started in 1790;

    both are now defunct. The oldest bank in existence in India is the State Bank of India, which

    originated in the Bank of Calcutta in June 1806, which almost immediately became the Bank of

    Bengal. This was one of the three presidency banks, the other two being the Bank of

    Bombay and the Bank of Madras, all three of which were established under charters from the

    British East India Company. For many years the Presidency banks acted as quasi-central banks,

    as did their successors. The three banks merged in 1921 to form the Imperial Bank of India,

    which, upon India's independence, became the State Bank of India.

    Indian merchants in Calcutta established the Union Bank in 1839, but it failed in 1848 as a

    consequence of the economic crisis of 1848-49. The Allahabad Bank, established in 1865 andstill functioning today, is the oldest Joint Stock bank in India.(Joint Stock Bank: A company that

    issues stock and requires shareholders to be held liable for the company's debt) It was not the

    first though. That honor belongs to the Bank of Upper India, which was established in 1863, and

    which survived until 1913, when it failed, with some of its assets and liabilities being transferred

    to the Alliance Bank of Simla.

    When the American Civil War stopped the supply of cotton to Lancashire from the Confederate

    States, promoters opened banks to finance trading in Indian cotton. With large exposure to

    speculative ventures, most of the banks opened in India during that period failed. The depositors

    lost money and lost interest in keeping deposits with banks. Subsequently, banking in India

    remained the exclusive domain of Europeans for next several decades until the beginning of the

    20th century.

    http://en.wikipedia.org/wiki/Bank_of_Bengalhttp://en.wikipedia.org/wiki/Bank_of_Bengalhttp://en.wikipedia.org/wiki/Bank_of_Bombayhttp://en.wikipedia.org/wiki/Bank_of_Bombayhttp://en.wikipedia.org/wiki/Bank_of_Madrashttp://en.wikipedia.org/wiki/Imperial_Bank_of_Indiahttp://en.wikipedia.org/wiki/State_Bank_of_Indiahttp://en.wikipedia.org/wiki/Allahabad_Bankhttp://en.wikipedia.org/wiki/Alliance_Bank_of_Simlahttp://en.wikipedia.org/wiki/American_Civil_Warhttp://en.wikipedia.org/wiki/Lancashirehttp://en.wikipedia.org/wiki/Confederate_Stateshttp://en.wikipedia.org/wiki/Confederate_Stateshttp://en.wikipedia.org/wiki/Confederate_Stateshttp://en.wikipedia.org/wiki/Confederate_Stateshttp://en.wikipedia.org/wiki/Lancashirehttp://en.wikipedia.org/wiki/American_Civil_Warhttp://en.wikipedia.org/wiki/Alliance_Bank_of_Simlahttp://en.wikipedia.org/wiki/Allahabad_Bankhttp://en.wikipedia.org/wiki/State_Bank_of_Indiahttp://en.wikipedia.org/wiki/Imperial_Bank_of_Indiahttp://en.wikipedia.org/wiki/Bank_of_Madrashttp://en.wikipedia.org/wiki/Bank_of_Bombayhttp://en.wikipedia.org/wiki/Bank_of_Bombayhttp://en.wikipedia.org/wiki/Bank_of_Bengalhttp://en.wikipedia.org/wiki/Bank_of_Bengal
  • 7/31/2019 S.I.P(tanmay)

    10/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    Foreign banks too started to arrive, particularly in Calcutta, in the 1860s. The Comptoire

    d'Escompte de Paris opened a branch in Calcutta in 1860, and another in Bombay in 1862;

    branches in Madras and Puducherry, then a French colony, followed. HSBC established itself

    in Bengal in 1869. Calcutta was the most active trading port in India, mainly due to the trade ofthe British Empire, and so became a banking center.

    The first entirely Indian joint stock bank was the Oudh Commercial Bank, established in 1881

    in Faizabad. It failed in 1958. The next was the Punjab National Bank, established in Lahore in

    1895, which has survived to the present and is now one of the largest banks in India.

    Around the turn of the 20th Century, the Indian economy was passing through a relative period

    of stability. Around five decades had elapsed since the Indian Mutiny, and the social, industrialand other infrastructure had improved. Indians had established small banks, most of which

    served particular ethnic and religious communities.

    The period between 1906 and 1911, saw the establishment of banks inspired by

    the Swadeshi movement. The Swadeshi movement inspired local businessmen and political

    figures to found banks of and for the Indian community. A number of banks established then

    have survived to the present such as Bank of India, Corporation Bank, Indian Bank, Bank of

    Baroda, Canara Bankand Central Bank of India.

    The fervour of Swadeshi movement lead to establishing of many private banks in Dakshina

    Kannada and Udupi district which were unified earlier and known by the name South Canara

    district. Four nationalised banks started in this district and also a leading private sector bank.

    Hence undivided Dakshina Kannada district is known as "Cradle of Indian Banking".

    During the First World War (1914-1918) through the end of the Second World War (1939-1945),

    and two years thereafter until the independence of India were challenging for Indian banking.

    The years of the First World War were turbulent, and it took its toll with banks simply collapsing

    despite the Indian economy gaining indirect boost due to war-related economic activities. At

    least 94 banks in India failed between 1913 and 1918 as indicated in the following table:

    http://en.wikipedia.org/wiki/Kolkatahttp://en.wikipedia.org/w/index.php?title=Comptoire_d%27Escompte_de_Paris&action=edit&redlink=1http://en.wikipedia.org/w/index.php?title=Comptoire_d%27Escompte_de_Paris&action=edit&redlink=1http://en.wikipedia.org/wiki/Mumbaihttp://en.wikipedia.org/wiki/Chennaihttp://en.wikipedia.org/wiki/Pondicherryhttp://en.wikipedia.org/wiki/HSBChttp://en.wikipedia.org/wiki/Bengalhttp://en.wikipedia.org/wiki/British_Rajhttp://en.wikipedia.org/wiki/Faizabadhttp://en.wikipedia.org/wiki/Punjab_National_Bankhttp://en.wikipedia.org/wiki/Lahorehttp://en.wikipedia.org/wiki/Indian_rebellion_of_1857http://en.wikipedia.org/wiki/Swadeshihttp://en.wikipedia.org/wiki/Bank_of_Indiahttp://en.wikipedia.org/wiki/Corporation_Bankhttp://en.wikipedia.org/wiki/Indian_Bankhttp://en.wikipedia.org/wiki/Bank_of_Barodahttp://en.wikipedia.org/wiki/Bank_of_Barodahttp://en.wikipedia.org/wiki/Canara_Bankhttp://en.wikipedia.org/wiki/Central_Bank_of_Indiahttp://en.wikipedia.org/wiki/Dakshina_Kannadahttp://en.wikipedia.org/wiki/Dakshina_Kannadahttp://en.wikipedia.org/wiki/Udupi_districthttp://en.wikipedia.org/wiki/First_World_Warhttp://en.wikipedia.org/wiki/Second_World_Warhttp://en.wikipedia.org/wiki/Indian_independence_movementhttp://en.wikipedia.org/wiki/Economy_of_Indiahttp://en.wikipedia.org/wiki/Economy_of_Indiahttp://en.wikipedia.org/wiki/Indian_independence_movementhttp://en.wikipedia.org/wiki/Second_World_Warhttp://en.wikipedia.org/wiki/First_World_Warhttp://en.wikipedia.org/wiki/Udupi_districthttp://en.wikipedia.org/wiki/Dakshina_Kannadahttp://en.wikipedia.org/wiki/Dakshina_Kannadahttp://en.wikipedia.org/wiki/Central_Bank_of_Indiahttp://en.wikipedia.org/wiki/Canara_Bankhttp://en.wikipedia.org/wiki/Bank_of_Barodahttp://en.wikipedia.org/wiki/Bank_of_Barodahttp://en.wikipedia.org/wiki/Indian_Bankhttp://en.wikipedia.org/wiki/Corporation_Bankhttp://en.wikipedia.org/wiki/Bank_of_Indiahttp://en.wikipedia.org/wiki/Swadeshihttp://en.wikipedia.org/wiki/Indian_rebellion_of_1857http://en.wikipedia.org/wiki/Lahorehttp://en.wikipedia.org/wiki/Punjab_National_Bankhttp://en.wikipedia.org/wiki/Faizabadhttp://en.wikipedia.org/wiki/British_Rajhttp://en.wikipedia.org/wiki/Bengalhttp://en.wikipedia.org/wiki/HSBChttp://en.wikipedia.org/wiki/Pondicherryhttp://en.wikipedia.org/wiki/Chennaihttp://en.wikipedia.org/wiki/Mumbaihttp://en.wikipedia.org/w/index.php?title=Comptoire_d%27Escompte_de_Paris&action=edit&redlink=1http://en.wikipedia.org/w/index.php?title=Comptoire_d%27Escompte_de_Paris&action=edit&redlink=1http://en.wikipedia.org/wiki/Kolkata
  • 7/31/2019 S.I.P(tanmay)

    11/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    Source: wikepedia.com

    The partition of India in 1947 adversely impacted the economies ofPunjab and West Bengal,

    paralyzing banking activities for months. India's independence marked the end of a regime of

    the Laissez-faire for the Indian banking. The Government of India initiated measures to play an

    active role in the economic life of the nation, and the Industrial Policy Resolution adopted by the

    government in 1948 envisaged a mixed economy. This resulted into greater involvement of the

    state in different segments of the economy including banking and finance.

    The major steps to regulate banking included:

    The Reserve Bank of India, India's central banking authority, was nationalized on

    January 1, 1949 under the terms of the Reserve Bank of India (Transfer to Public

    Ownership) Act, 1948

    In 1949, the Banking Regulation Act was enacted which empowered the Reserve Bank of

    India (RBI) "to regulate, control, and inspect the banks in India."

    The Banking Regulation Act also provided that no new bank or branch of an existing

    bank could be opened without a license from the RBI, and no two banks could have

    common directors.

    Despite the provisions, control and regulations ofReserve Bank of India, banks in India except

    the State Bank of India or SBI, continued to be owned and operated by private persons. By the

    YearsNumber of banks

    that failed

    Authorised capital

    (Rs. Lakhs)

    Paid-up Capital

    (Rs. Lakhs)

    1913 12 274 35

    1914 42 710 109

    1915 11 56 5

    1916 13 231 4

    1917 9 76 25

    1918 7 209 1

    http://en.wikipedia.org/wiki/Partition_of_Indiahttp://en.wikipedia.org/wiki/Punjab,_Indiahttp://en.wikipedia.org/wiki/West_Bengalhttp://en.wikipedia.org/w/index.php?title=Indian_independence_goverment&action=edit&redlink=1http://en.wikipedia.org/wiki/Laissez-fairehttp://en.wikipedia.org/wiki/Government_of_Indiahttp://en.wikipedia.org/wiki/Mixed_economyhttp://en.wikipedia.org/wiki/Reserve_Bank_of_Indiahttp://en.wikipedia.org/wiki/Reserve_Bank_of_Indiahttp://en.wikipedia.org/wiki/State_Bank_of_Indiahttp://en.wikipedia.org/wiki/State_Bank_of_Indiahttp://en.wikipedia.org/wiki/Reserve_Bank_of_Indiahttp://en.wikipedia.org/wiki/Reserve_Bank_of_Indiahttp://en.wikipedia.org/wiki/Mixed_economyhttp://en.wikipedia.org/wiki/Government_of_Indiahttp://en.wikipedia.org/wiki/Laissez-fairehttp://en.wikipedia.org/w/index.php?title=Indian_independence_goverment&action=edit&redlink=1http://en.wikipedia.org/wiki/West_Bengalhttp://en.wikipedia.org/wiki/Punjab,_Indiahttp://en.wikipedia.org/wiki/Partition_of_India
  • 7/31/2019 S.I.P(tanmay)

    12/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    1960s, the Indian banking industry had become an important tool to facilitate the development of

    the Indian economy. At the same time, it had emerged as a large employer, and a debate had

    ensued about the nationalization of the banking industry. Indira Gandhi, then Prime Minister of

    India, expressed the intention of the Government of India in the annual conference of the AllIndia Congress Meeting in a paper entitled "Stray thoughts on Bank Nationalisation." The

    meeting received the paper with enthusiasm.

    Thereafter, her move was swift and sudden. The Government of India issued an ordinance

    and nationalised the 14 largest commercial banks with effect from the midnight of July 19,

    1969. Jayaprakash Narayan, a national leader of India, described the step as a "masterstroke of

    political sagacity." Within two weeks of the issue of the ordinance, the Parliament passed the

    Banking Companies (Acquisition and Transfer of Undertaking) Bill, and it received

    the presidential approval on 9 August 1969.

    A second dose of nationalization of 6 more commercial banks followed in 1980. The stated

    reason for the nationalization was to give the government more control of credit delivery. With

    the second dose of nationalization, the Government of India controlled around 91% of the

    banking business of India. Later on, in the year 1993, the government merged New Bank of

    India with Punjab National Bank. It was the only merger between nationalized banks and

    resulted in the reduction of the number of nationalised banks from 20 to 19. After this, until the

    1990s, the nationalised banks grew at a pace of around 4%, closer to the average growth rate of

    the Indian economy.

    In the early 1990s, the then Narasimha Rao government embarked on a policy ofliberalization,

    licensing a small number of private banks. These came to be known as New Generation tech-

    savvy banks, and included Global Trust Bank (the first of such new generation banks to be set

    up), which later amalgamated with Oriental Bank of Commerce, Axis Bank(earlier as UTI

    Bank), ICICI Bankand HDFC Bank. This move, along with the rapid growth in the economy of

    India, revitalized the banking sector in India, which has seen rapid growth with strong

    contribution from all the three sectors of banks, namely, government banks, private banks and

    foreign banks.

    http://en.wikipedia.org/wiki/Indian_economyhttp://en.wikipedia.org/wiki/Indira_Gandhihttp://en.wikipedia.org/wiki/Prime_Minister_of_Indiahttp://en.wikipedia.org/wiki/Prime_Minister_of_Indiahttp://en.wikipedia.org/wiki/Government_of_Indiahttp://en.wikipedia.org/wiki/Nationalisationhttp://en.wikipedia.org/wiki/Jayaprakash_Narayanhttp://en.wikipedia.org/wiki/Parliament_of_Indiahttp://en.wikipedia.org/wiki/President_of_Indiahttp://en.wikipedia.org/w/index.php?title=New_Bank_of_India&action=edit&redlink=1http://en.wikipedia.org/w/index.php?title=New_Bank_of_India&action=edit&redlink=1http://en.wikipedia.org/wiki/Punjab_National_Bankhttp://en.wikipedia.org/wiki/Narasimha_Raohttp://en.wikipedia.org/wiki/Liberalizationhttp://en.wikipedia.org/wiki/Axis_Bankhttp://en.wikipedia.org/wiki/UTI_Bankhttp://en.wikipedia.org/wiki/UTI_Bankhttp://en.wikipedia.org/wiki/ICICI_Bankhttp://en.wikipedia.org/wiki/HDFC_Bankhttp://en.wikipedia.org/wiki/Economy_of_Indiahttp://en.wikipedia.org/wiki/Economy_of_Indiahttp://en.wikipedia.org/wiki/Economy_of_Indiahttp://en.wikipedia.org/wiki/Economy_of_Indiahttp://en.wikipedia.org/wiki/HDFC_Bankhttp://en.wikipedia.org/wiki/ICICI_Bankhttp://en.wikipedia.org/wiki/UTI_Bankhttp://en.wikipedia.org/wiki/UTI_Bankhttp://en.wikipedia.org/wiki/Axis_Bankhttp://en.wikipedia.org/wiki/Liberalizationhttp://en.wikipedia.org/wiki/Narasimha_Raohttp://en.wikipedia.org/wiki/Punjab_National_Bankhttp://en.wikipedia.org/w/index.php?title=New_Bank_of_India&action=edit&redlink=1http://en.wikipedia.org/w/index.php?title=New_Bank_of_India&action=edit&redlink=1http://en.wikipedia.org/wiki/President_of_Indiahttp://en.wikipedia.org/wiki/Parliament_of_Indiahttp://en.wikipedia.org/wiki/Jayaprakash_Narayanhttp://en.wikipedia.org/wiki/Nationalisationhttp://en.wikipedia.org/wiki/Government_of_Indiahttp://en.wikipedia.org/wiki/Prime_Minister_of_Indiahttp://en.wikipedia.org/wiki/Prime_Minister_of_Indiahttp://en.wikipedia.org/wiki/Indira_Gandhihttp://en.wikipedia.org/wiki/Indian_economy
  • 7/31/2019 S.I.P(tanmay)

    13/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    The next stage for the Indian banking has been set up with the proposed relaxation in the norms

    for Foreign Direct Investment, where all Foreign Investors in banks may be given voting rights

    which could exceed the present cap of 10%,at present it has gone up to 74% with some

    restrictions.

    The new policy shook the Banking sector in India completely. Bankers, till this time, were used

    to the 4-6-4 method (Borrow at 4%;Lend at 6%;Go home at 4) of functioning. The new wave

    ushered in a modern outlook and tech-savvy methods of working for traditional banks. All this

    led to the retail boom in India. People not just demanded more from their banks but also received

    more.

    Currently (2007), banking in India is generally fairly mature in terms of supply, product rangeand reach-even though reach in rural India still remains a challenge for the private sector and

    foreign banks. In terms of quality of assets and capital adequacy, Indian banks are considered to

    have clean, strong and transparent balance sheets relative to other banks in comparable

    economies in its region. The Reserve Bank of India is an autonomous body, with minimal

    pressure from the government. The stated policy of the Bank on the Indian Rupee is to manage

    volatility but without any fixed exchange rate-and this has mostly been true.

    With the growth in the Indian economy expected to be strong for quite some time-especially in

    its services sector-the demand for banking services, especially retail banking, mortgages and

    investment services are expected to be strong. One may also expect M&As, takeovers, and asset

    sales.

    In March 2006, the Reserve Bank of India allowed Warburg Pincus to increase its stake in Kotak

    Mahindra Bank (a private sector bank) to 10%. This is the first time an investor has

    been allowed to hold more than 5% in a private sector bank since the RBI announced norms in

    2005 that any stake exceeding 5% in the private sector banks would need to be vetted by them.

    http://en.wikipedia.org/wiki/Indiahttp://en.wikipedia.org/wiki/Retail_bankinghttp://en.wikipedia.org/wiki/Retail_bankinghttp://en.wikipedia.org/wiki/India
  • 7/31/2019 S.I.P(tanmay)

    14/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    Central Bank Reserve Bank of India

    Nationalised

    Banks

    State Bank of India, Allahabad Bank, Andhra Bank, Bank of Baroda,Bank of India, Bank of Maharashtra, Canara Bank, Central Bank of India,Corporation Bank, Dena Bank, Indian Bank, Indian Overseas Bank,

    Oriental Bank of Commerce, Punjab and Sind Bank, Punjab NationalBank, Syndicate Bank, Union Bank of Indian, United Bank of India,UCO BANK, Vijaya Bank

    Private Banks Bank of Rajasthan, Bharath Overseas Bank, Catholic Syrian Bank,Centurion Bank of Punjab, City Union Bank, Federal Bank, Ganesh Bankof Kurundwad, HDFC Development Credit Bank, Dhanalaxmi Bank,ICICI Bank, IDBI, IndusInd Bank, ING Vyasa Bank, Kotak MahindraBank, Laxmivilas Bank, Lord Krishna Bank, South Indian Bank, TamilNadu Merchantile Bank Ltd., Axis Bank, YES Bank

    (D) COMPANYS PROFILE

    STATE BANK OF INDIA

    Introduction:

    State Bank of India (SBI) (BSE: 500112, LSE:SBID)is the largest banking and financialservice company in India, by almost every parameter revenues, profits, assets, market

    capitalization, etc. It is today going through a momentous phase of Change and Transformation

    the two hundred year old Public sector behemoth is today stirring out of its Public Sector legacy

    and moving with agility to give the Private and Foreign Banks a run for their money.

    The bank is entering into many new businesses with strategic tie ups Pension Funds, General

    Insurance, Custodial Services, Private Equity, Mobile Banking, Point of Sale Merchant

    Acquisition, Advisory Services, structured products etc each one of these initiatives having a

    huge potential for growth.

    The Bank is forging ahead with cutting edge technology and innovative new banking models, to

    expand its Rural Banking base, looking at the vast untapped potential in the hinterland and

    proposes to cover 100,000 villages in the next two years.

    It is also focusing at the top end of the market, on whole sale banking capabilities to provide

    Indias growing mid / large Corporate with a complete array of products and services. It is

    consolidating its global treasury operations and entering into structured products and derivative

  • 7/31/2019 S.I.P(tanmay)

    15/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    instruments. Today, the Bank is the largest provider of infrastructure debt and the largest

    arranger of external commercial borrowings in the country. It is the only Indian bank to feature

    in the Fortune 500 list.

    State Bank of India has 172 foreign offices in 37 countries across the globe. SBI has about26,000+ ATMs (25,000th ATM was inaugurated by the then Chairman of State Bank Shri O.P.

    Bhatt on 31 March 2011, the day of his retirement); and SBI group(including associate banks)

    has about 45,000 ATMs.SBI has 21,500 branches, including branches that belong to its associate

    banks. SBI includes 99345 offices in India. India's number one ADB is in bellary i.e. State bankof India bellary ADB.

    With four national level Apex Training Colleges and 54 learning Centres spread all over the

    country the Bank is continuously engaged in skill enhancement of its employees.

    The bank is also looking at opportunities to grow in size in India as well as internationally. Itpresently has 82 foreign offices in 32 countries across the globe. It has also 8 Subsidiaries in

    India SBI Capital Markets Ltd, SBI Mutual Funds, SBI factor and commercial services Ltd,

    SBI DFHI Ltd, SBI Cards and Payment Services Ltd, SBI Life Insurance Company Ltd, SBI

    Fund Management Pvt. Ltd, SBI Canada - forming a formidable group in the Indian Banking

    scenario.

    Vision, Mission and Value statement

    As always, customer service and customer satisfaction remains at the core of our efforts. In thisdirection, Bank unveiled on the 1st July 2008, its new Vision, Mission and Value statements,

    which were based on views of the Banks staff.

    The vision statement

    My SBI,

    MY Customer First,

    My SBI: First in Customer Satisfaction

    Vividly describes its customer centric focus and shall be the guiding principle for your Banks

    plans, activities and strategies in future.

  • 7/31/2019 S.I.P(tanmay)

    16/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    The Mission Statement-

    We will be Prompt, Polite and Proactive with our customers.

    We will speak the language of young Indian.We will create product and services that help our customers achieve their goal.

    We will go beyond call of duty to make our customers feel the valued.

    We will be of service even in the remotest part of our country.

    We will offer excellence in service to those abroad as much as we do to those in India.

    We will imbibe state of art technology to drive excellence.

    The Value statement-

    We will always be honest, transparent and ethical.

    We will respect our customers and fellow associates.

    We will be knowledge driven.

    We will learn and will share our learning

    We will never take the easy way out.

    We will do everything we can to contribute to our community we work in.

    We will nurture pride in India.

  • 7/31/2019 S.I.P(tanmay)

    17/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    ABOUT LOGO

    Togetherness is the theme of this corporate logo of SBI where the world of banking services

    meet the ever changing customers needs and establishes a link that is like a circle, it indicatescomplete service towards customers. The logo also denotes a bank that it has prepared to do

    anything to go to any lengths, for the growth and newer, more challenging, more promising

    direction. The key hole indicates safety and security.

    Evolution of SBI

    The origin of the State Bank of Indiagoes back to the first decade of the nineteenth century

    with the establishment of the Bank of Calcutta in Calcutta on 2 June 1806. Three years later the

    bank received its charter and was re-designed as the Bank of Bengal (2 January 1809). A unique

    institution, it was the first joint-stock bank of British India sponsored by the Government ofBengal. The Bank of Bombay (15 April 1840) and the Bank of Madras (1 July 1843) followed

    the Bank of Bengal. These three banks remained at the apex of modern banking in India till their

    amalgamation as the Imperial Bank of India on 27 January 1921. In the year 1955, the

    controlling interest in the Imperial Bank of India was acquired by the reserve Bank of India and

    State Bank of India (SBI) came into existance by the act of Parliament as successor to the

    Imperial Bank of India.

    http://upload.wikimedia.org/wikipedia/en/c/cc/SBI-logo.svg
  • 7/31/2019 S.I.P(tanmay)

    18/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    State Bank of India is the largest and one of the oldest commercial bank in India, in existence for

    more than 200 years. The bank provides a full range of corporate, commercial and retail banking

    services in India. Indian central bank namely Reserve Bank of India (RBI) is the major shareholder of the bank with 59.7% stake. The bank is capitalized to the extent of Rs.646bn with the

    public holding (other than promoters) at 40.3%.

    SBI has the largest branch and ATM network spread across every corner of India. The bank has a

    branch network of over 17000 branches (including subsidiaries). Apart from Indian network it

    also has a network of 73 overseas offices in 30 countries in all time zones, correspondent

    relationship with 520 International banks in 123 countries. In recent past, SBI has acquired banks

    in Mauritius, Kenya and Indonesia. The bank had total staff strength of 198,774 as on 31st

    March, 2008. Of this, 29.51% are officers, 45.19% clerical staff and the remaining 25.30% were

    sub-staff. The bank is listed on the Bombay Stock Exchange, National Stock Exchange, KolkataStock Exchange, Chennai Stock Exchange and Ahmedabad Stock Exchange while its GDRs are

    listed on the London Stock Exchange.

    SBI group accounts for around 25% of the total business of the banking industry while it

    accounts for 35% of the total foreign exchange in India. With this type of strong base, SBI has

    displayed a continued performance in the last few years in scaling up its efficiency levels. Net

    Interest Income of the bank has witnessed a CAGR of 13.3% during the last five years. During

    the same period, net interest margin (NIM) of the bank has gone up from as low as 2.9% in FY02

    to 3.40% in FY06 and currently is at 3.32%.

    The government of India owes about 59.41% of State Bank of India

    Following are the banking subsidiaries of SBI:

    State Bank of Travancore (SBT)

    State Bank of Bikaner and Jaipur (SBBJ)

  • 7/31/2019 S.I.P(tanmay)

    19/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    State Bank of Mysore (SBM)

    State Bankof Patiala (SBP)

    State Bank of Hyderabad (SBH)

    SBIs Present organisational Structure

    The bank has a 4 tier structure the central office is the Banks apex policy-making body. The

    Central Office is now called Corporate Centre. The management of the Bank vests with the

    Central Board consisting of a Chairman, 2 Managing Directors and other directors. The term of

    office of a director is 3 years.

    At the Local Head office, a local Board is constituted. The Board Members comprise CGM (ex

    officio), directors of the Central Board ordinarily resident in the area, one member elected by thelocal shareholders holding together, not less than 2.5% of the issued capital and other nominated

    by the Government in consultation with the RBI.

  • 7/31/2019 S.I.P(tanmay)

    20/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    (E) RESEARCH METHODOLOGY

    E.1. OBJECTIVE OF THE STUDY

    Primary objective:-

    To study the Credit Risk Assessment in SME (State Bank of India)

    Secondary objective:-

    To understand , analyse and interpret the risk in giving loan to SME sector

    E.2. STATEMENT OF THE PROBLEM

    The basic issue while doing project is that what all process SME has to undergo while procuring

    loan from State Bank of India. Intensive study was done both with respect to SME as a customer

    and Bank who assist these SMEs in giving loan

    E.3. SOURCES OF DATA

    The sources of the data so collected in this project are as follows:-

    Reports of the already appraised project

    Manuals

    Internet

    E.4. SCOPE OF THE STUDY

    The scope of the study includes finding out how the loan is given to SMEs. State Bank of India

    (SBI) is the forerunner in the field of SME financing. Majority of the loans to SMEs are been

    provided by SBI. SBI has introduced various schemes for SMEs.

    E.5. LIMITATIONS

    Bank norms are very strict

    Very little deviation was observed with respect to primary & collateral security.

    Few projects were studied for coverage of whole sector.

  • 7/31/2019 S.I.P(tanmay)

    21/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    (F) ANALYSIS AND INTERPRETATION

    EXECUTIVE SUMMARYCIRCLE: KOLKATA

    BRANCH: BENGAL

    COMPANY: TAPAS HEALTH CARE PVT. LTD.

    The following Contents are presented :-

    (a)Date chart for Disposal of Credit Facilities.

    (b) Brief Background (Company/ Group/ Promoters/ Management including shareholding

    pattern).

    (c) Brief Write up on industry/ sector and companys standing.

    CMA(Credit Market Analysis)

    RATIO ANALYSIS

    DSCR (Debt. Service Coverage Ratio)

    SYNOPSIS

    CRA

    (i)Date chart for Disposal of Credit Facilities

    1 Name of the Branch Garfa Branch

    2 Circle Kolkata

    3 Name of the Unit M/s Tapas Health Care Pvt. Ltd.

  • 7/31/2019 S.I.P(tanmay)

    22/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    4. Limits (Existing) (Rs in lacs)

    Existing

    Cash Credit 15.00

    Term Loan 116.00

    TOTAL 131.00

    Credit Facilities ( Proposed)

    Cash Credit 35.00

    TL 0.00

    TOTAL 35.00

    5 Date of receipt of the proposal at the Branch 17/01/2012

    Date of receipt of the proposal at the SMECCC 20/02/2012

    6 Queries raised on (if queries raised more than once, please

    mention all the dates)

    15/03/2012

    7 Date of receipt of complete information 30/04/2012

    8 Date of submission to sanctioning authority 07/05/2012

    (Rs. in lacs)

    Circle/Network: Bengal/ Kolkata

    Network

    Branch: Garfa

    Borrowers Profile

    a. Name, Address, Manufacturing activity/Locations, Date of incorporation, Banking

    arrangement etc of

    Company: M/s Tapas Health Care Pvt. Ltd.

  • 7/31/2019 S.I.P(tanmay)

    23/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    Name of the

    Directors/Partners/Proprietor

    Dr. Tapas Banerjee

    Smt. Rangana Banerjee

    Group, if any N.A.

    Address: P-10, Garfa East End Road, Kolkata-700078

    Regd Office: 406, Garfa Main Road

    Mfg facility( Locations): N/A

    Segment: C&I Constitution: Pvt Ltd Co. IRAC Status

    Advances: Standard

    Investments : Nil

    Industry: Trade & Service Activity :Nursing Home

    Date of incorporation: 09.08.2005 Banking with us since: 2005

    Banking arrangement: Sole Banking.

    Existing Connection : Yes

    If yes, date of last renewal:

    03.06.2010

    New unit: No. If Take over, whether all

    norms complied with: NO.

    (ii) Brief Background (Company/ Group/ Promoters/ Management including shareholding

    pattern):

    Company: Tapas Health Care is a Private Limited company incorporated 0n 09.08.2005. The

    company was set up to creat facilities for health care development across Kolkata and suburban

    areas for middle income group. Dr. Tapas Banerjee and his wife Smt. Rangana Banerjee are the

    directors of the company. Dr. Tapas Banerjee is an MBBS and doctor of medicine from Calcutta

    university. He is attached with various hospitals and nursing Homes as a consulting Physician.

    Dr. Banerjee has 16 years of Experience in the line of activity. Smt. Rangana Banerjee is an MA

    and actively involved in the Nursing Home.

  • 7/31/2019 S.I.P(tanmay)

    24/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    (iii) Brief Write up on industry/ sector and companys standing:

    Health care system is growing fast in India. Health Care is a core sector in India and the

    Government is giving thurst to develop the health care system and inviting private investors to

    invest in health care projects. Health care facilities are availed by a large percentage of middle

    income group, self-employed professionals, small business owners, organised sector employees

    and a certain percentage of low income groups. Now a days health care system is in a great

    demand among people and it is poised for an enviable growth in future.

    Name of

    proprietor

    Adress Age Edu. Qlf Shareholding

    Dr. Tapas

    Banerjee

    P-10, Garfa

    east end road,

    kolkata

    49 yrs MBBS/MD 50%

    Smt. Rangana

    Banerjee

    16-B, Dover

    lane, kolkata

    41 yrs M.A. 50%

  • 7/31/2019 S.I.P(tanmay)

    25/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    CMA (Credit Market Analysis):-

    State Bank Of India

    ASSESSMENT OF WORKING CAPITAL REQUIREMENTSFORM II -- OPERATING STATEMENT

    TAPAS HEALTH CARE PVT. LTD.

    AMOUNTIN LACS

    As per profit and loss account actuals/estimates for the year ended/endin

    31ST MARCH MARCH MARCH MARCH MARCH MARCH MARCH

    2009 2010 2011 20122012-2013

    2013-2014

    2014-2015

    1 Gross Sales AUD. AUD. AUD. ESTI. PROJ. PROJ. PROJ.

    i) Domestic Sales 49.40 51.74 53.10 67.00 83.00 94.00 110.00

    ii) Export Sales

    iii)

    iv) Other Income

    TOTAL 49.40 51.74 53.10 67.00 83.00 94.00 110.00

    2 Less Excise duty

    TOTAL

    3 Net Sales (Item 1 - Item 2) 49.40 51.74 53.10 67.00 83.00 94.00 110.00

    4 Percentage rise or fall in net 5% 3% 26% 24% 13% 17%sales as compared to last year

    5 Cost of sales

    i) Raw materials (including

    stores and other items used

    in process of manufacture)

    (a) Imported 8.52 15.10 44.33 28.00 40.00 50.00 65.00

    (b) Indigenous

    8.52 15.10 44.33 28.00 40.00 50.00 65.00

    ii) Other spares

    (a) Imported

    (b) Indigenous

    iii) Power and fuel

    iv) Direct labour

    (Factory wages and salary)

    v) Other manufacturing expenses

    (a)Repair & maintenance

  • 7/31/2019 S.I.P(tanmay)

    26/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    (b)Other factory overheads

    vi) Depreciation 6.02 5.95 6.01 6.00 6.10 6.10 6.10

    vii) SUB TOTAL (i to vi) 14.54 21.05 50.34 34.00 46.10 56.10 71.10

    State Bank Of India

    TAPAS HEALTH CARE PVT. LTD.AMOUNTIN LACS

    31ST MARCH MARCH MARCH MARCH MARCH MARCH MARCH

    2009 2010 2011 20122012-2013

    2013-2014

    2014-2015

    AUD. AUD. AUD. ESTI. PROJ. PROJ. PROJ.

    viii) Add op. stocks-in-process

    ix) Deduct cl. stocks-in-process

    x) Cost of Production 14.54 21.05 50.34 34.00 46.10 56.10 71.10

    xi) Add op.stock of finished goods 4.92 4.92 8.42 39.84 45.00 50.00 55.00

    xii) Ded. cl.stock of finished goods 4.92 8.42 39.84 45.00 50.00 55.00 60.00

    xiii) S.TOTAL(Total cost of sales) 14.54 17.55 18.92 28.84 41.10 51.10 66.10

    34.86 34.19 34.18 38.16 41.90 42.90 43.90

    6 Selling,Gen.and Admn. Exp. 15.87 17.67 18.60 20.00 22.00 24.00 26.00

    7 SUB TOTAL (5 + 6) 30.41 35.22 37.52 48.84 63.10 75.10 92.10

    8 Oper. profit before intt.(3 - 7) 18.99 16.52 15.58 18.16 19.90 18.90 17.90

    9 Interest 16.01 13.51 12.72 12.43 11.04 7.60 4.17

    10 Oper.profit after interest (8 - 9) 2.98 3.01 2.86 5.73 8.86 11.30 13.73

    11 Non-oper. income/expenses

    i)Add other non-operatingincome

    (a) Other( Deferred Tax Credit) 0.55 1.20 0.07 0.05 0.05 0.05 0.05

    (b)

    (c)

    (d)

    Sub total (Income) 0.55 1.20 0.07 0.05 0.05 0.05 0.05

    ii) Deduct other non-oper. exp.

    (a) Prel./Pre-op./Other exp. w/o

    (b) Interest on partner's capital(c) Partner's Salary

    (d)

    Sub total (Expenses)

    iii)Net of other non-op.income/exp 0.55 1.20 0.07 0.05 0.05 0.05 0.05

    12Profit beforetax/Loss(10+11(iii)) 3.53 4.21 2.93 5.78 8.91 11.35 13.78

  • 7/31/2019 S.I.P(tanmay)

    27/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    13 Provision for taxes 0.33 0.46 0.56 0.60 0.65 0.75 0.75

    14 Net Profit/Loss (12 - 13) 3.20 3.75 2.37 5.18 8.26 10.60 13.03

    15 Prov. for Def.Tax Assets

    16 Prov. for Def.Tax Liabilities

    17Profit/Loss after Def.Tax (14-15) 3.20 3.75 2.37 5.18 8.26 10.60 13.03

    18 Equity Dividend paid (Amount)

    (Already paid + B.S. Provision)

    19 Retained profit (14 - 15) 3.20 3.75 2.37 5.18 8.26 10.60 13.03

    20Ret.profit/Profit afterDef.Tax(%) 100% 100% 100% 100% 100% 100% 100%

    State Bank Of India

    FORM III -- ANALYSIS OF BALANCE SHEET

    TAPAS HEALTH CARE PVT.LTD.

    AMOUNT INLACS

    LIABILITIES As per balance sheet for year ending on

    31ST MARCH MARCH MARCH MARCH MARCH MARCH MARC

    2009 2010 2011 2012 2012-20132013-2014

    2014-2015

    CURRENT LIABILITIES AUD. AUD. AUD. ESTI. PROJ. PROJ. PROJ

    1 Short term borr. from banks(incl. bills purch., disc. andexcess borr.placed onrepaymt)

    i) From applicant bank 8.70 9.06 15.12 15.00 15.00 15.00 15.0

    ii) From other banks

    iii) (of which bills purch./disc.)

    Sub total (A) 8.70 9.06 15.12 15.00 15.00 15.00 15.0

    2 Short term borr. from others

    3 Sundry Creditors (Trade) 5.77 5.25 35.47 46.35 60.72 76.30 92.5

    4Adv.payments fromcustomers/

    deposits from dealers

    5 Provision for taxation 0.32 0.46 1.01

    6 Dividend payable

  • 7/31/2019 S.I.P(tanmay)

    28/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    7 Other statutory liabilities

    (due within one year)

    8 Dep./instal.of TL/DPGs/Deb. 11.12 10.84 20.00 20.00 20.00 20.00

    etc.(due within one year)

    9 Other curr.liabilities and prov.(due within one year)

    (Specify major items)

    i) Other 6.23 8.45 5.10 5.00 5.00 5.00 5.0

    ii)

    iii)

    iv)

    v)

    Sub total (B) 23.44 25.00 61.58 71.35 85.72 101.30 97.5

    10 TOTAL CURR. LIABILITIES 32.14 34.06 76.70 86.35 100.72 116.30 112.5

    (Total of 1 to 9 excld. 1(iii))

    State Bank Of India

    TAPAS HEALTH CARE PVT.LTD.

    AMOUNT INLACS

    As per balance sheet for year ending on

    31ST MARCH MARCH MARCH MARCH MARCH MARCH MARC

    2009 2010 2011 2012 2012-2013

    2013-

    2014

    2014-

    2015

    TERM LIABILITIES AUD. AUD. AUD. ESTI. PROJ. PROJ. PROJ

    11Deb.(not maturing within1yr.)

    12Pref.sh.(redeemable after1yr)

    13 TL (excl. instalments payable 86.28 75.44 55.44 40.00 20.00

    within one year)

    unsecured loans 53.54 12.40 12.40 22.40 27.40 32.40 37.4

    14Def.payment credits(excluding

    instal. due within one year)

    15Term dep.(repayable after1yr.)

  • 7/31/2019 S.I.P(tanmay)

    29/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    16 Other term liabilties 0.24

    17 TOTAL TERM LIABILITIES 140.06 87.84 67.84 62.40 47.40 32.40 37.4

    18

    TOTAL OUTSIDE

    LIABILITIES 172.20 121.90 144.54 148.75 148.12 148.70 149.9(Item 10 + item 17)

    NET WORTH

    19 Ordinary share capital 1.00 46.00 46.00 46.00 50.00 50.00 50.0

    20 General reserve

    21 Revaluation reserve

    22Other reserves(excl.provisions)

    Share application money 3.90

    Reserve & Surplus -0.10 3.10 6.84 8.65 10.65 12.65 13.6

    Unsecured Loan from others

    23Surplus(+)/Deficit(-) in P&LA/C 3.20 3.75 2.37 5.18 9.79 16.29 24.1

    Deffered tax liabilities

    24 NET WORTH 8.00 52.85 55.21 59.83 70.44 78.94 87.7

    25 TOTAL LIABILITIES 180.20 174.75 199.75 208.58 218.56 227.64 237.7

    State Bank Of India

    FORM III -- ANALYSIS OF BALANCE SHEET

    TAPAS HEALTH CARE PVT.LTD.

    AMOUNT INLACS

    ASSETS As per balance sheet for year ending on

    31ST MARCH MARCH MARCH MARCH MARCH MARCH MARC

    2009 2010 2011 2012 2012-20132013-2014

    20142015

    CURRENT ASSETS AUD. AUD. AUD. ESTI. PROJ. PROJ. PROJ

    26 Cash and bank balances 0.94 0.36 0.42 2.52 5.60 9.68 14.

    27 Inv. (other than long term

  • 7/31/2019 S.I.P(tanmay)

    30/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    inv.)

    i)Govt.and oth. trusteesecurities

    ii) Fixed deposits with banks

    28Receiv. other than deferredandexports(incl.bill purchasedand

    discounted by banks)

    ii)Exp.receivables (includingbillspurchased and disc.bybanks)

    29

    Instal. of deferred

    receivables(due within one year)

    30 Inventory:

    i)R.M.(incl.stores and otheritemused in process ofmanufacture

    (a) Imported

    (b) Indigenous

    ii) Stocks-in-process

    iii) Finished goods 4.92 8.42 39.84 45.00 50.00 55.00 60.

    iv) Other consumable spares

    (a) Imported(b) Indigenous

    4.92 8.42 39.84 45.00 50.00 55.00 60.

    31Adv. to supp. of rawmaterials

    and stores & spares

    32 Advance payment of taxes

    33 Other current assets

    i)ii)

    34 TOTAL CURRENT ASSETS

    (Total 26 to 33) 5.86 8.78 40.26 47.52 55.60 64.68 74.

    State Bank Of India

  • 7/31/2019 S.I.P(tanmay)

    31/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    TAPAS HEALTH CARE PVT.LTD.

    AMOUNT INLACS

    As per balance sheet for year ending on

    31ST MARCH MARCH MARCH MARCH MARCH MARCH MARC

    2009 2010 2011 2012 2012-20132013-2014

    20142015

    FIXED ASSETS AUD. AUD. AUD. ESTI. PROJ. PROJ. PROJ

    35 Gross block(L & B,machinery 168.64 162.80 159.88 161.02 163.02 163.02 163.

    and capital work in progress)

    36 Depreciation to date 6.02 5.95 6.01 6.00 6.10 6.10 6.

    37 NET BLOCK (35-36) 162.62 156.85 153.87 155.02 156.92 156.92 156.

    OTHER NON-CURR.ASSETS

    38

    Inv./book

    debts/advances/dep.which are not current assets

    i)

    (a) Inv. in subsidiary co./affiliates

    (b) Others

    ii)Adv. to supp. of capitalgoods

    and contractors

    iii)Deffered domesticreceivables

    iv) Deffered export receivables

    v) Security deposits 1.04 1.04 1.04 1.04 1.04 1.04 1.

    vi) Staff advances

    vii)

    viii)

    ix)

    x)

    39 Non-cons. stores and spares

    40Oth.NCA incl.dues fromdirectors

    Deffered tax assets

    41 TOT.OTH.NON-CURR.ASSETS 1.04 1.04 1.04 1.04 1.04 1.04 1.

    42Intan.assets (patents,goodwill, 10.68 8.08 4.58 5.00 5.00 5.00 5.

    prel. expenses, bad/doubtfulexpenses not provided foretc.)

    43TOT. ASSETS(34+37+41+42) 180.20 174.75 199.75 208.58 218.56 227.64 237.

  • 7/31/2019 S.I.P(tanmay)

    32/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    44 TAN. NET WORTH (24-42) -2.68 44.77 50.63 54.83 65.44 73.94 82.

    45 NET WORKING CAPITAL -26.28 -25.28 -36.44 -38.83 -45.12 -51.62 -37.

    [(17+24)-(37+41+42)]

    46 CURRENT RATIO 0.18 0.26 0.52 0.55 0.55 0.56 0.

    47 TOT.OUT.LIAB./TAN.N.WORTH -64.25 2.72 2.85 2.71 2.26 2.01 1.48 TOT.TER.LIAB./TAN.N WORTH -52.26 1.96 1.34 1.14 0.72 0.44 0.

    Ratio Analysis:-

    a. FINANCIALINDICATORS:

    TAPAS HEALTH CARE PVT. LTD.

    2009 2010 2011 2012 2012-2013 2013-2014 2014-2015

    AUD. AUD. AUD. ESTI. PROJ. PROJ. PROJ.

    Gross Sales (value) 49.40 51.74 53.10 67.00 83.00 94.00 110.00

    Net sales (value) 49.40 51.74 53.10 67.00 83.00 94.00 110.00

    (Exports)

    Net Sales (Quantity)

    (Exports) (Quantity)

    Raw Materials 8.52 15.10 44.33 28.00 40.00 50.00 65.00

    Power and Fuel

    Direct Labour

    Selling & GA Cost 15.87 17.67 18.60 20.00 22.00 24.00 26.00

    Interest 16.01 13.51 12.72 12.43 11.04 7.60 4.17

    Operating Profit 2.98 3.01 2.86 5.73 8.86 11.30 13.73

    OPM% (OP/NS%) 6.03% 5.82% 5.39% 8.55% 10.68% 12.02% 12.48%

    PBT 3.53 4.21 2.93 5.78 8.91 11.35 13.78

    PBT/N Sales 7.15% 8.14% 5.52% 8.63% 10.74% 12.07% 12.53%

    PAT 3.20 3.75 2.37 5.18 8.26 10.60 13.03Cash Accruals 9.22 9.70 8.38 11.18 14.36 16.70 19.13

    PBDIT 25.56 23.67 21.66 24.21 26.05 25.05 24.05

    Intt Cov. Ratio 1.60 1.75 1.70 1.95 2.36 3.29 5.77

    PUC 1.00 46.00 46.00 46.00 50.00 50.00 50.00

    TNW -2.68 44.77 50.63 54.83 65.44 73.94 82.77

    Adjusted TNW -2.68 44.77 50.63 54.83 65.44 73.94 82.77

    TOL/TNW -64.25 2.72 2.85 2.71 2.26 2.01 1.81

    TOL/Adj. TNW -64.25 2.72 2.85 2.71 2.26 2.01 1.81

    Current Ratio 0.18 0.26 0.52 0.55 0.55 0.56 0.66

    NWC -26.28 -25.28 -36.44 -38.83 -45.12 -51.62 -37.79

    DSCR 0.80 0.87 1.02

    ROE% 17.82% 4.97% 9.82% 13.74% 15.21% 16.63%

  • 7/31/2019 S.I.P(tanmay)

    33/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    c. WORKING CAPITAL

    2009 2010 2011 20122012-2013

    2013-2014

    2014-2015

    AUD. AUD. AUD. ESTI. PROJ. PROJ. PROJ.

    Net Sales 49.40 51.74 53.10 67.00 83.00 94.00 110.00Inventory/Net Sales +Recv./Gross Sales(days) 36 59 274 245 220 214 199

    Net Sales / TTA 0.29 0.31 0.27 0.33 0.39 0.42 0.47

    ABF / TCA 148.46% 103.19% 37.56% 31.57% 26.98% 23.19% 20.06%

    S Cr / TCA 98.46% 59.79% 88.10% 97.54% 109.21% 117.97% 123.79%

    OCL / TCA 400.00% 284.74% 152.96% 150.15% 154.17% 156.62% 130.47%

    NWC / TCA -448.46% -287.93% -90.51% -81.71% -81.15% -79.81% -50.53%

    b. ACTIVITY WISE CASH FLOW ANALYSIS

    2009 2010 2011 20122012-2013

    2013-2014

    2014-2015

    AUD. AUD. AUD. ESTI. PROJ. PROJ. PROJ.

    a. Net cash from operation 25.23 18.13 14.65 21.79 28.77 28.78 28.47

    b. Net cash from investment 0.55 7.04 2.99 1.19 2.05 0.05 0.05

    c. net cash from financing -16.01 -21.35 -13.76 -16.18 -20.04 -20.60 -18.17

    d. Net increase in cash 9.77 3.82 3.88 6.80 10.78 8.23 10.35

    d. COMMERCIAL VIABILITY

    2009 2010 2011 20122012-2013

    2013-2014

    2014-2015

    AUD. AUD. AUD. ESTI. PROJ. PROJ. PROJ.

    Net Sales 49.40 51.74 53.10 67.00 83.00 94.00 110.00

    Operating Profit 2.98 3.01 2.86 5.73 8.86 11.30 13.73

    PBT 3.53 4.21 2.93 5.78 8.91 11.35 13.78

    PAT 3.20 3.75 2.37 5.18 8.26 10.60 13.03

    Cash Accruals 9.22 9.70 8.38 11.18 14.36 16.70 19.13

    PBDIT 25.56 23.67 21.66 24.21 26.05 25.05 24.05

  • 7/31/2019 S.I.P(tanmay)

    34/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    f.CRA RATIOS (SIMPLIFIEDMODEL)

    2009 2010 2011 20122012-2013

    2013-2014

    2014-2015

    AUD. AUD. AUD. ESTI. PROJ. PROJ. PROJ.

    TOL/TNW -64.25 2.72 2.85 2.71 2.26 2.01 1.81

    Current Ratio 0.18 0.26 0.52 0.55 0.55 0.56 0.66

    ROCE (%) 14.18% 13.55% 10.84% 11.61% 11.92% 11.00% 10.12%

    PBDIT/Interest 1.60 1.75 1.70 1.95 2.36 3.29 5.77

    PAT/Net Sale (%) 6.48% 7.25% 4.46% 7.73% 9.95% 11.27% 11.85%(Inventory/N.Sales)+(Receivable/G.sales) indays 36 59 274 245 220 214 199

    TNW -2.68 44.77 50.63 54.83 65.44 73.94 82.77

    e. EFFICIENCYRATIOS

    2009 2010 2011 20122012-2013

    2013-2014

    2014-2015

    AUD. AUD. AUD. ESTI. PROJ. PROJ. PROJ.Net Sales/TTA (times) 0.29 0.31 0.27 0.33 0.39 0.42 0.47

    PBT/TTA (%) 2.08% 2.53% 1.50% 2.84% 4.17% 5.10% 5.92%

    Op Cost/Sales (%) 61.56% 68.07% 70.66% 72.90% 76.02% 79.89% 83.73%

    ABF/TCA (%) 148.46% 103.19% 37.56% 31.57% 26.98% 23.19% 20.06%Inventory/Net Sales +Recv./Gross Sales(days) 36 59 274 245 220 214 199

    Interest / Cost of Sales 1.10 0.77 0.67 0.43 0.27 0.15 0.06

    ABF/Gross Sales 0.18 0.18 0.28 0.22 0.18 0.16 0.14

  • 7/31/2019 S.I.P(tanmay)

    35/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    DSCR (Debt. Service Coverage Ratio):-

    2009 2010 2011 2012

    2012-

    2013

    2013-

    2014

    2014-

    2015

    Income 49.40 51.74 53.10 67.00 83.00 94.00 110.00

    PAT 3.20 3.75 2.37 5.18 8.26 10.60 13.03

    Cash Accrual 14.36 16.70 19.13

    Add/Sub. Adj. in cash accrual (if

    any) #

    Net Cash Accrual (A) 14.36 16.70 19.13

    TL Intt 10.10 10.10 10.10 10.10 8.53 5.09 1.65

    Add / Sub. Adj in TL Intt (if any) #

    Net TL Intt (B) 10.10 10.10 10.10 10.10 8.53 5.09 1.65

    TOTAL (A+B) 22.89 21.79 20.79

    TL Repay (C) 0.00 0.00 0.00 0.00 19.92 19.92 18.72

    TOTAL (B+C) 28.45 25.01 20.37

    DSCR 0.80 0.87 1.02

    AVG DSCR 0.89

    NET DSCR 0.72 0.84 1.02

    NET AVG DSCR 0.86

    Synopsis:-

    Synopsis of balance sheet:

    2009 2010 2011 20122012-2013

    2013-2014

    2014-2015

    LIABILITIES AUD. AUD. AUD. ESTI. PROJ. PROJ. PROJ.

    CURRENT LIABILITIES

    Short Term Bank Finance (A) 8.70 9.06 15.12 15.00 15.00 15.00 15.00Other Current Liabilities (B) (Total of ito iv) 23.44 25.00 61.58 71.35 85.72 101.30 97.57

    i. Sundry Creditors 5.77 5.25 35.47 46.35 60.72 76.30 92.57

    ii. Advance Payment Received

    iii. TL Inst. Repayable in 12 Months 11.12 10.84 20.00 20.00 20.00 20.00iv. Others 6.55 8.91 6.11 5.00 5.00 5.00 5.00TOTAL CURRENT LIABILITIES =(A+B) 32.14 34.06 76.70 86.35 100.72 116.30 112.57

    v. Term Loan- SBI > 12 months 86.28 75.44 55.44 40.00 20.00

    vi. Term Loan- Others > 12 months

    vii. Debentures, Redeemable Pref. Share(< 12 years), FCCB etc.

  • 7/31/2019 S.I.P(tanmay)

    36/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    viii. Unsecured Loans 0.24

    ix. Other Term Liabilities 53.54 12.40 12.40 22.40 27.40 32.40 37.40TOTAL TERM LIABILITIES (D) (Totalof v to ix) 140.06 87.84 67.84 62.40 47.40 32.40 37.40TOTAL OUTSIDE LIABILITY (E) =(C+D) 172.20 121.90 144.54 148.75 148.12 148.70 149.97

    x. PUC 1.00 46.00 46.00 46.00 50.00 50.00 50.00xi. Reserves & Surplus (Other thanRevaluation Reserves) 7.00 6.85 9.21 13.83 20.44 28.94 37.77

    xii. Share Application Money

    xiii. DTL

    Net Worth (NW) (F) (Total of x to xiii) 8.00 52.85 55.21 59.83 70.44 78.94 87.77

    TOTAL LIABILITIES (G) (E+F) 180.20 174.75 199.75 208.58 218.56 227.64 237.74

    ASSETS 2009 2010 2011 20122012-2013

    2013-2014 2014-2015

    CURRENT ASSETS

    a. Cash & Bank Balance 0.94 0.36 0.42 2.52 5.60 9.68 14.78

    b. LC/BG Margin & Liquid Assets

    c. Receivables (< 6 months)

    d. Investments (Other than long term)

    e. Total Inventory 4.92 8.42 39.84 45.00 50.00 55.00 60.00f.i. Other Current Assets- Dues fromAss. & Sub.

    f.ii. Other Current Assets- Others

    TOTAL CURRENT ASSETS (A) 5.86 8.78 40.26 47.52 55.60 64.68 74.78

    FIXED ASSETSGross Block 168.64 162.80 159.88 161.02 163.02 163.02 163.02

    Less Cuml. Depreciation 6.02 5.95 6.01 6.00 6.10 6.10 6.10Net Block (excluding RevaluationReserves) (A) 162.62 156.85 153.87 155.02 156.92 156.92 156.92

    a. Investments in Asso. & Sub.

    b. Other Investments

    c. Receivables (> 6 months)

    d. Others 1.04 1.04 1.04 1.04 1.04 1.04 1.04

    Non Current Assets = (a to d) 1.04 1.04 1.04 1.04 1.04 1.04 1.04

    Total Tangible Assets (A+B+C = D) 169.52 166.67 195.17 203.58 213.56 222.64 232.74

    a. DTA

    b. Other Intangible Assets 10.68 8.08 4.58 5.00 5.00 5.00 5.00Intangible Assets including DTA (E) =(a+b) 10.68 8.08 4.58 5.00 5.00 5.00 5.00

    TOTAL ASSETS (D+E) 180.20 174.75 199.75 208.58 218.56 227.64 237.74

  • 7/31/2019 S.I.P(tanmay)

    37/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    CRA (Credit Risk Assessment):-

    INSERT THE RATIOSM/S.Tapas Health Care Pvt. Ltd.

    2009 2010 2011 Estimated 2012 LATEST3 yrsAvg

    Comparison :Projected Ratio: better or atpar or worse ascompared tothe latest ratio.

    RATIOS Audited Audited Audited 2011 Projected Ratio Ratio

    Insertbetter,atpar, worse

    TOL/TNW -64.25 2.72 2.85 1.88 2.71 2.85 -19.56 Better

    CURRENT RATIO 0.18 0.26 0.52 0.67 0.55 0.52 0.32 Better

    ROCE (%) 14.18 13.55 10.84 14.41 11.61 10.84 12.86 Better

    PBDIT/INTT 1.60 1.75 1.70 2.18 1.95 1.70 1.68 Better

    PAT/NET SALES (%) 6.48 7.25 4.46 10.19 7.73 4.46 6.06 At Par

    INV.+REC/ SALES 36 59 274 205 245 274 123 Better

  • 7/31/2019 S.I.P(tanmay)

    38/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    TAPAS HEALTH CARE PVT. LTD.

    TRADING: SIMPLIFIED MODEL

    Financial ratios:Parameters

    Financial RatiosAverageof last 3yearsPrv-to-Prv Yr Prev. Yr 31-Mar-11

    TOL/TNW -64.25 2.72 2.85 -19.56

    Current Ratio 0.18 0.26 0.52 0.32

    ROCE 14.18 13.55 10.84 12.86

    PBDIT/Interest 1.60 1.75 1.70 1.68

    PAT/Net Sales(%) 6.48 7.25 4.46 6.06

    G.Avg.DSCR 0.89(Inventory/N.Sales)+(Receivable/G.sales) indays 36.00 59.00 274.00 123.00

    TNW 50.63

    Futureprospects(FP) /(Projectedratios)

    (A) Non-achievement of projected performance (Negative score)

    Parameters

    Latestyear

    (projected)

    Latestyear

    (actual)-ve var.

    (%)Scoringpattern

    -veScore

    CurrentRatio 0.67 0.52 22.00

    (0-5)%=0(6-

    10)%=0.5(11-

    20)%=1(21-

    30)%=1.5>30%=3

    1.50

    ROCE 14.41 10.84 25.00 1.50

    PBDIT/INT 2.18 1.70 22.00 1.50

    PAT/NS 10.19 4.46 56.00 3.00

    TOL/TNW 1.88 2.85 52.00 3.00

  • 7/31/2019 S.I.P(tanmay)

    39/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    (B) Projections for the next year

    Parameters

    Latestyear

    (actual)Next year

    (projected)

    Futureprospects

    (P)Scoringpattern $

    PositiveScore

    (Q)

    Markesfor -ve

    variance(R)

    NetMarks(Q-R)

    (S)Weight

    (T)

    Wtdscor(SxT

    CurrentRatio 0.52 0.55 At Par

    "Better"=2"At par"=1"Worse"=0

    1.00 1.50 -0.50 2.00 -1.0

    ROCE 10.84 11.61 Better 2.00 1.50 0.50 2.00 1.00

    PBDIT/INT 1.70 1.95 Better 2.00 1.50 0.50 2.00 1.00

    PAT/NS 4.46 7.73 Better 2.00 3.00 -1.00 2.00 -2.0

    TOL/TNW 2.85 2.71 Better 2.00 3.00 -1.00 2.00 -2.0TotalScore -3.00

    Note:$ The Methodology for scoring under "Better", "At par", or "Worse" scenarios would be the same as indicated foscoring under respective ratios under Financial Risks

    For a new Company/firm which is yet to complete a year of commercial production/ operation, as well as in Takeover cases, there would be no scoring on Future Prospects parameter as a whole and the score would bnormalized

    FINANCIAL RISK PARAMETERS Working Sheet

    [i] TOL / TNW [Max. weighted scored : 25]

    [a] Latest RatioTABLE - I

    Ratio Band Marks WeightCompa

    ny'sRatio

    Company'sScore from

    [b]

    Compan

    y'sWeightedScore =[c]x[e]

    [a] [b] [c] [d] [e] [f]

  • 7/31/2019 S.I.P(tanmay)

    40/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    -19.56 2.85 [b] < [a] 2 2.5 2.00 5.00[b]=[a] or

    {[a]+[0.25]} 1

    [b]>{[a]+[0.25]} 0Note: i) If the Company/firm obtainsmaximum score in Table-I, the score

    in Table-II will be 2ii)Improvements in the ratio onlybelow the benchmark level of 5.00would qualify for getting a score of 2,otherwise it would be treated at parand get a score of 1.

    [c] Summary of Total Score "TOL / TNW" TABLE-III

    S.No.Particulars

    WeightedScore

    1Companys Score fromTable I

    20.00

    2Companys Score fromTable II

    5.00

    Company's TotalWeighted Score

    25.00

    [ii] CURRENT RATIO [Max. weighted scored : 20]

    [a] Latest RatioTABLE - I

    Ratio Band Marks WeightCompa

    ny'sRatio

    Company'sScore from

    [b]

    Company's

    WeightedScore =[c]x[e]

    [a] [b] [c] [d] [e] [f]

    >=1.25 8 2 0.52 0.00 0.00

    >=1.20 7

    >=1.15 6

    >=1.10 5

    >=1.05 4

    >=1.00 2

    >=0.90 1

  • 7/31/2019 S.I.P(tanmay)

    41/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    [b] Moving Average of Company's Last 3 Years' - CURRENT RATIO TABLE II

    Last 3 Years'average

    Company's latestratio from Table-I

    Company's latestratio as compared

    to its 3 years'average

    Marks Weight

    Company'sScorefrom[d]

    Company'sWeightedScore =[e]x[f]

    [a] [b] [c] [d] [e] [f] [g]

    0.32 0.52 [b] > [a] 2 2 1.00 2.00[b]=[a] or {[a]-

    [0.03]} 1

    [b]=8.00 8 2 10.84% 8.00 16.00

    >=7.00 7

    >=6.00 6

    >=5.50 5

    >=5.00 4

    >=4.50 2

    >=4.00 1

    < 4.00 0

  • 7/31/2019 S.I.P(tanmay)

    42/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    [b] Moving Average of Company's Last 3 Years' ROCETABLE-II

    Last 3 Years'average

    Company's latestratio from Table-I

    Company's latestratio as compared

    to its 3 years'average

    Marks Weight

    Company'sScorefrom[d]

    Company'sWeightedScore =[e]x[f]

    [a] [b] [c] [d] [e] [f] [g]

    12.86 10.84% [b] > [a] 2 2 2.00 4.00[b]=[a] or {[a]-

    [0.25%]} 1

    [b]=3.00 8 1.5 1.70 2.00 3.00

    >=2.75 7

    >=2.50 6

  • 7/31/2019 S.I.P(tanmay)

    43/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    >=2.25 5

    >=2.00 4

    >=1.50 2

    >=1.00 1

  • 7/31/2019 S.I.P(tanmay)

    44/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    [vi] PAT / Net Sales [%] [Max.Weighted Score-10]

    [a] Latest Ratio TABLE - I

    Ratio Band [%] Marks Weight Company's Ratio

    Company's

    Scorefrom [b]

    Company'sWeightedScore =

    [c]x[e]

    [a] [b] [c] [d] [e] [f]

    >=5.50 8 1 4.46% 5.00 5.00

    >=5.00 7

    >=4.50 6

    >=4.00 5

    >=3.50 4

    >=3.00 2

    >=2.00 1

  • 7/31/2019 S.I.P(tanmay)

    45/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    [c] Summary of Total Score "PAT / Net Sales" TABLE III

    S.No.Particulars

    WeightedScore

    1 Companys Score from Table I 5.00

    2 Companys Score from Table II 0.00Company's Total WeightedScore

    5.00

    [xiii] Case I : Gross Average DSCR for All Loans [for a borrower enjoying TL facility only]

    [Maximum Weighted Score : 20]

    RatioBand

    Marks WeightCompany's

    RatioCompany's

    Score from [b]

    Company'sWeightedScore =[c]x[e]

    [a] [b] [c] [d] [e] [f]

    >=2.00 10 2.00 0.89 0.00 0.00

    >=1.98 9>=1.95 8

    >=1.92 7

    >=1.90 6

    >=1.88 5

    >=1.85 4>=1.80 3

    >=1.78 2

    >=1.75 1

  • 7/31/2019 S.I.P(tanmay)

    46/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    [b] Moving Average ofCompany's Last 3 Years' -Ratio - (Inv./NS+Rec./GS)x 365 [Days'] TABLE-II

    Last 3 Years' averageCompany's latest

    ratio from Table-I

    Company's latestratio as compared

    to its 3 years'

    averageMarks Weight

    Company'sScore from [d]

    CompanyWeighte

    Score = [e]

    [a] [b] [c] [d] [e] [f] [g]

    123.00 274.00 [b] < [a] 2 2 0.00 0.00[b]=[a] or {[a]

    +[15]} 1

    [b]>{[a] +[15]} 0Note: i) If the Company/firm obtainsmaximum score in Table-I, the score inTable-II will be 2ii)Improvements in the ratio only belowthe benchmark level of 180 days wouldqualify for getting a score of

    2, otherwise it would be treated at parand get a score of 1.

    [c] Summary of Total Score under Case = II - (Inv. / NS + Rec. / GS) x 365 [days'] TABLE - III

    S.No.Particulars

    WeightedScore

    1Companys Score fromTable I

    0.00

    2

    Companys Score from

    Table II

    0.00

    Company's TotalWeighted Score

    0.00

    CASE - III :For aCompanyhaving bothWC & TLFacilities.

    [i] Scoring done for TL as under Case-I Score : 0.00

    [ii] Scoring done for WC as under Case II Score : 0.00

    Final Score (For both WC & TL= (case-I + case-II)/2 0.00

  • 7/31/2019 S.I.P(tanmay)

    47/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    Tapas Health Care Pvt. Ltd.

    TRADING SECTOR : SIMPLIFIED MODEL

    BORROWER RATING SUMMARY

    (A) Financial Risk (FR) Marks

    (a)

    Weig

    ht

    (b)

    Maximum

    Weighted Score

    = (a) x (b)

    ( c )

    Companys

    Weighted

    Score

    (d)

    S.

    No.

    Parameters

    (i)

    TOL/ TNW

    (a) Latest ratio -8

    (b)Average of last 3 years-2

    10 2.5 25

    25.00

    (ii)

    Current Ratio

    (a) Latest Ratio -8

    (b)Average of last 3 years-2

    10 2 20

    2.00

    (iii)

    Return on Capital Employed (ROCE)(%)

    (a) Latest ratio -8

    (b)Average of last 3 years-2

    10 2 20

    20.00

    (iv)

    PBDIT/Intt.

    (a) Latest ratio -8

    (b)Average of last 3 years-2

    10 1.5 15

    6.00

    (v)

    PAT/Operating Income

    (a) Latest ratio -8

    (b)Average of last 3 years-2

    10 1 10

    5.00

  • 7/31/2019 S.I.P(tanmay)

    48/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    (vi)

    (A) Gross Average DSCR (for All loans)

    (for TL only)

    (B) Inventory/Net Sales +

    Receivables/Gross Sales (Days)

    (a) Latest ratio -8

    (b)Average of last 3 years-2

    (for WC only)

    or

    (C) Sum of Scores under (A+B)]/2

    (for a company enjoying both WC &

    TL facilities)

    10 2 20 0.00

    (vii)Group Risk

    10 0.5 5 Normalised

    (viii) Forex Risk 10 0.5 5 Normalised

    (ix) Future Prospects (FP) (Projected

    Ratios)

    10 2 20 -3.00

    Total Score 140

    Total Score normalized to 70 140/2=70 59.23

    Qualitative Factors (-ve) (-10) 1 (-10) 0.00

    Total Score (FR) 70 29.62

  • 7/31/2019 S.I.P(tanmay)

    49/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    TRADING SECTOR : SIMPLIFIED MODEL

    BORROWER RATING SUMMARY

    ( B ) Business Risk (BR)

    S. No. Parameters Maximum

    Score

    Companys Score

    (i) Competition & Market Risk 8 8.00

    (ii) Outlook/Cyclicality 6 6.00

    (iii) Technology 2 2.00

    (iv) Business Environment 2 2.00

    (v) Regulatory Risk 2 1.50

    Total Score (BR) 20 19.50

    (C) Management Risk (MR)

    (i) Integrity 2 2

    (ii) Track Record/Conduct of Account 2 2

    (iii) Expertise, Managerial Competence & Commitment 2 1.5

    (iv) Payment Record 0.5 0.5

    (v) Structure & Systems 0.5 0.5

    (vi) Experience in the Trade 1 1

    (vii) Length of Relationship with the Bank 0.5 0.25

    (viii) Succession Plan/Key Person 1.5 1.5

    Total Score (MR) 10 9.25

    MR Score Normalised to 10 10 9.25

    (D) Qualitative Parameter (External Rating) (+5) 0.00

    (E) Aggregate Risk Score :(FR + BR + MR): (A+B+C+D) ~ 100 58.37

  • 7/31/2019 S.I.P(tanmay)

    50/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    (F) CRA Rating Based on the above Score SB 8

    (G) Country Risk (CR) N/A

    (H) Final Borrower Rating after CR SB 8

    (I) Financial Statement Quality Satisfactory

    (J) Risk Score/Rating Transition Matrix Annexed

    CRA & Pricing: SB-8

    Facility CRA Card Rate Proposed Rate

    Term Loan SB-8 7.25% above Base Rate 7.25% above Base Rate

    CC (stocks) SB-8 6.50% above Base Rate 6.50% above Base Rate

  • 7/31/2019 S.I.P(tanmay)

    51/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    (G) PRE SANCTION SURVEY REPORT

    1. Date of InspectionName of the Official

    2. Name of the Unit...

    And Address.

    ..

    Land Mark

    ..

    3. Purpose of Visit.

    4. Person interviewed and his.

    Relationship with the unit.

    5. Observations Unit/Shop/Office/Factory

    Ownership Rented/Owned/Lease

    (Rent receipt/Lease Deed to be enclosed)

    Up-Keep

    Ambience

    Records

    Methods of Accounting

    Registered maintained

    Maintenance

    Stock

    Adequacy Eye estimation Value

    Quality Variety

    Normal Holding Period/Amount

    Purchase/Sale

  • 7/31/2019 S.I.P(tanmay)

    52/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    Seasonal Effect, If any

    Major Suppliers and sources

    Major buyers and area of sale

    Credit Received: Period and Amount

    Credit Extended: Period and Amount

    Outstanding at any time

    Level of Activity

    Morale of Employee

    6. Banking: Present Banking With

    Credit facility, if any, with:

    Account No:

    How present business financed:

    7. Personal Whether married

    Occupation

    Name

    Nos. of children

    Whether has LIP

    Whether assessed to tax

    Personal Property

    House in own name, address, location etc.

    Why came in business

    And experience

    8. Data collection: Information/ Data required

  • 7/31/2019 S.I.P(tanmay)

    53/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    9. Details of property to be mortgaged:

    Holding

    Street No.

    Location/ Landmark

    Date of visit

    Area and Names of construction

    Property belongs to

    And relationship

    Consideration of Mortgage

    Eye estimation of value of property

    Credit Officer

    Comment of Asst. General Manager

    Asst. General Manager

  • 7/31/2019 S.I.P(tanmay)

    54/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    (H)RACPC (Retail assets central processing centre)

    HOME LOAN:-

    SOURCING:-

    Branches.

    HLST (Home Loan Sales Team).

    Project Area (Through Agent).

    MARKETING:-

    Advertisement.

    Helpline.

    Website.

    Fixed Rate Of Interest is not existing.

    Floating Rate Of Interest (it can be changed)

    10.5% upto 30lacs.

    10.75% upto 75 lacs.

    Above 75 lacs 11%.

    Process of Payment the Loan Amount

    Pre-payment

    Fore-closer

    *No Extra Charge for Pre-payment and Fore-closer Payment.

    PARAMETERS OF HOME LOAN:-

    Know Your Customer.

    Income Criteria.

    Property.

    Promoter Reputation.

    RISKS INVOLVED IN HOME LOAN:-

    Interest Rate Risk (Change in Market).

    Death of the Borrower.

    Fraud Case.

    Fire & Earthquake (Environmental Risk).

  • 7/31/2019 S.I.P(tanmay)

    55/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    STEPS TAKEN BY SBI TO MANAGE THE RISKS:-

    Managing the interest rate & Government subsidies.

    Provide insurance (Accident insurance free of cost & SBI life insurance for any kind of death).

    Legal Action.

    For Environmental Risk one Mandatory Insurance is there.

    The loan property has to be registered.

    CAR LOAN:-

    SOURCING:-

    Dealer.

    Branch.

    MPST.

    MARKETING:-

    Advertisement.

    Website.

    Helpline.

    PARAMETERS OF CAR LOAN:-

    Know Your Customer.

    Income criteria.

    PROCESS OF PAYMENT THE LOAN:-

    Pre-payment.

    Fore-closer.

    RISKS INVOLVED IN CAR LOAN:-

    Interest rate.

    Death of the borrower.

    Car damage.

    Fraud Case.

    STEPS TAKEN BY SBI TO MANAGE THE RISKS:-

    Insurance is mandatory.

    Legal Action.

    *Presently Floating rate of interest for car loan is 11.25%.

  • 7/31/2019 S.I.P(tanmay)

    56/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    EDUCATION LOAN:-

    SOURCING:-

    Branches.

    Institution.

    MPST (Multi Product Sales Team).

    MARKETING:-

    Advertisement.

    Website.

    Direct approach.

    INTEREST RATES (Normal Education Loan):-

    Upto 4 lacs-13.5% ( security free)

    4 lacs to 7.5 lacs- 13.25% ( 3rd

    party guarantee).

    Above 7.5 lacs-12% ( with full security).

    SCHOLAR LOAN:-

    List: Without security With full security

    A- upto 20lacs 30lacs

    B- 15lacs 20lacs

    C- 10lacs 15lacs

    *Float rate of interest is 12%.

    *In education loan Co-borrower in mandatory.

    PARAMETERS OF EDUCATION LOAN:-

    Borrower Details.

    Institution details.

    RISKS INVOLVED IN EDUCATION LOAN:-

    Institution Placement.

    No Job.

    Drop out.

  • 7/31/2019 S.I.P(tanmay)

    57/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    STEPS TAKEN BY SBI TO MANAGE THE RISKS:-

    Co-borrower is mandatory.

    Co-borrower is equal responsible.

    Legal Action.

  • 7/31/2019 S.I.P(tanmay)

    58/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    (I)FINDINGS

    First of all the definition of SME as per SBI was different which is as follows :-

    Micro and small enterprises (for manufacturing & service sector) are eligible for SMEs.The

    investment criteria are as follows:-

    1. Micro(manufacturing) investment in P&M upto Rs.25 lacs

    2. Small(manufacturing) investment in P&M upto Rs. 5 crore

    3. Micro(Service) investment in P&M upto Rs. 10 lacs

    4. Small(Service) investment in P &M upto Rs. 2 crore

    SBIs Approach to finance SSIs is:-

    Types of facilities sanctioned to SSI

    1. Entrepreneur Scheme: Maximum project cost Rs. 20 lakhs Margin: Nil upto Rs 5 lakhs.

    If project cost is more than Rs 5 lakhs , a margin of 10 % is to be met by by the

    entrepreneur on the amount in exess of Rs 5 lakhs.

    2. Libralised Scheme: The bank extends finance for working capital finance in the form of

    cash credit and purchase of machinery etc in the form of Term Loans.

    Working Capital Finance : The bank extends need based and comprehensive assistance for

    purchase of raw materials, for carrying on production and for enabling the units to give credit to

    its purchasers. Thus, usually the stocks of raw materials, stock in process and finished goods and

    debtors are taken as security for granting working capital advances. At times, a unit may have to

    make advance payment to suppliers or establish letters of credit in their favour. The banks extend

    these facilities also. One of the criteria is borrower shall have reasonable stake in the business.

    Equity must be about 25 % of the total cost of the project.

    Term loans: The Term loan is secured by hypothecation of machinery. The repayment of the

    loans has to be fixed keeping in mind the useful life of the machine. The instalment must take

    into account the cash accruals and ordinarily the acceptable Debt Service Coverage Ratio is 2:1.

    Four important concepts relating to term loans are-

  • 7/31/2019 S.I.P(tanmay)

    59/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    1. Breakeven level of operations

    2. Margin of Safety

    3. Debt/Service coverage ratio

    4. Gestation period

    Breakeven Level of Operations:

    At this level total revenue equal total expenses and the unit does not makes either profit or loss.

    Margin of safety:

    It is the percentage drop in sales that can occur before the unit starts incurring loss.

    DSCR:

    It provides the safety cushion available to the term creditors for the repayment of term loans.

    Gestation period:

    The time frame required for commercial production and regular sales may be divided into time

    required for acquisition of land & buildings, purchase & installation of plant & machinery, trial

    production and may range from 1 month to 18 month.

    Broadly if we see , the basic steps involved in granting loan to SMEs are as follows :

    Steps for SME loans by State Bank of India (SBI)

    1. Application for loan by SME to local branch of a particular area.

    2. Inspection/Survey of SME by the Executives of that Local branch.

    3. Sending the Documents of survey by Local branch to SMECC branch

    4. Preparing credentials of Promoters and firm by SMECC branch and investigating the same

    5. Estimating the amount of loan to be sanctioned and forwarding the documents for sanctioning.

  • 7/31/2019 S.I.P(tanmay)

    60/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    6. If the loan is been sanctioned by the central authority then disbursement of the loan amount

    into account of the SME.

    (J) SUGGESTIONS

    The process of granting loan should be simplified.

    Community education should be imparted as still a lot of section believes that procuring

    bank loan obtaining is very difficult process. Thats why they depend on money lender.

    Rate of interest gap is huge.

    Review should be conducted on periodic basis.

    (K) CONCLUSION

    As far as suggestion is concerned following SWOT analysis was done for this project

    Strength Brand name

    Market leader

    Government owned

    Diversified portfolio

    Weakness Higher NPA

    Less modernisation

    Opportunities

    2000 branches coming on various

    location merged with associate

    banks

    Threats

    Other nationalised bank

    Pricing factor

  • 7/31/2019 S.I.P(tanmay)

    61/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    State bank has earned a reputation in the market over the period of time (being the oldest bank in

    india tracing history back to 1806). It is also ranked at 380 in 2008 Fortune global 500 list, and

    ranked 219 in 2008 Forbes Global 2000. With an asset base of $126 billion and its reach , it is a

    regional banking behemoth. It also has excellent penetration in the country with more than 10000

    core branches and more than 5100 branches of associate banks. Government also owns 60 %

    stake in SBI. This gives SBI an edge over private banks in terms of customer security. It also

    offers very low transition costs which attracts small customers. It is also planning to add 2000

    branches and 3000 ATMs. This will further increase its reach.

    SBI is a leading bank in the country, it provides a variety of products and services to

    SMEs

    It aims to serve all classes of the society so SMEs does not face any problem in

    procuring loan.

    Also the pricing factor offered by SBI is very lucrative.

  • 7/31/2019 S.I.P(tanmay)

    62/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    BIBLIOGRAPHY

    www.wikipedia.com

    www.sbi.co.in

    Annual reports of SBI

    Journals of SBI

    http://www.wikipedia.com/http://www.wikipedia.com/http://www.sbi.co.in/http://www.sbi.co.in/http://www.sbi.co.in/http://www.wikipedia.com/
  • 7/31/2019 S.I.P(tanmay)

    63/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    ANNEXURES

    Annexure A

    Various annexure are attached. Firstly annexure A in which various terms and conditionsare mentioned which are as follows:-

    1) Security-it is divided as under:-

    Facility Primary security Collateral security Guarantee

    Cash Credit

    Term Loan

    Hyp.of receivable

    assets.

    Mortgage of landed

    property

    Land

    Name of

    promoters+ any

    corporate guarantee

    if any

    2) Period of advance and repayment terms

    Working capital-It is repayable on demand. The facility which has been sanctioned should beavailable for 3 months from that date, subject to review every 12 month, when it may be

    cancelled/reduced/enhanced depending upon the conduct and utilisation of advances.

    Term loan- It is to be availed within a period of 1 month from the date of sanction . The term

    loan is to be repaid as per the given repayment schedule-

    Particulars 2012-13 2013-14

    1st

    quarter

    2nd quarter

    3rd quarter

    4th quarter

    Total repayment in a year

  • 7/31/2019 S.I.P(tanmay)

    64/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    Others-

    The bank states that interest shall be payable on the outstanding in the loan accounts computed

    on daily balances basis duly compounded and debited to the accounts at monthly rests on the last

    working day of every month , in accordance with the account practices of bank from time to

    time. Commitment charges should be payable in case of non utilisation of sanctioned limits. And

    prepayment charges should be payable in case of prepayment of term loan instalments.

    3) Various unconditional cancellability clauses are given which are as follows :-

    Rate of interestInterest at 3.75 above base rate to be charged(Present base rate is 8.25% w.e.f

    14-02-11). Present effective rate is 12 %.wherever expedient; interest rate is directly linked to the

    credit risk assessment of the borrower.

    For the term loan- interest will be charged at the rate mentioned on daily outstanding debit

    balance in account at monthly rests. . Rate will be 3.95% above base rate.

    Rate of interest is subject to revision from time to time due to changes in base rate, revision even

    without changes in base rate.

    Penal interest

    Cash credit limits:

    Irregularity in cash credit account

    Continuously irregular for a period

    beyond 60 days2% on the entire out

    standings. In other cases2 % on

    irregular portion

    Non submission of stock statement 1% for the month if the stock statement

    is not submitted within the stipulated

    period.

  • 7/31/2019 S.I.P(tanmay)

    65/69

    CHRIST UNIVERSITY INSTITUTE OF MANAGEMENT, BANGALORE

    Non submission of renewal data 1% for the delay beyond 3 months from

    the date renewal was due.

    Commitment charge: working capital

    limit

    0.25% p.a on the entire unutilized

    portion if average utilization of 60% or

    less. Commitment charge to be levied

    half yearly for all fund based limits

    irrespective of the size of the loan.

    4) Next the margin is decided like

    Fund based limits Margin (in %)

    a) Cash credit

    b) Term loan

    Non fund based limits

    a)L.C

    b)B.G

    After that the tenor or retention period of bills is decided and the insurance is decided. Assets

    charged to bank should always be fully insured by borrower against fire,lightning,riots etc. with

    a company approved by bank in the joint name of bank and self at own cost or full market value

    or banks interest, whichever is higher. The policies should be lodged.

    5) Inspections- before inspection credit guarantee cover is seen and stock statement is verified on

    quarterly basis. And the inspection is done on monthly basis where the bank officials/inspectors

    are to be permitted in the factory/business premises as and when required to inspect the

    stocks/books/equipments. Where the premises are leased/hired, necessary approvals to the effect

    from the lessor, if any required, are to be obtained. All assistance to be extended to the banks

    officials in conducting and completing such inspections smoothl