spa RESULT UPDATE cdi M MINDA CORPORATION …sparkminda.com/wp-content/uploads/2017/12/Minda-Corp...Automobiles 2 Edelweiss Securities Limited Q1FY18 conference call: Key highlights

Edelweiss Research is also available on www.edelresearch.com, Bloomberg EDEL <GO>, Thomson First Call, Reuters and Factset.

Edelweiss Securities Limited

Minda Corporation’s (MCL) Q1FY18 EBITDA at INR443mn (down ~9% YoY) beat our estimate ~4% spearheaded by Minda Furukawa (MFE). MCL’s initiatives to improve profitability of MFE, including closure of the loss-making Nissan unit, led to breakeven at the PAT level (~INR10mn). During the quarter, MCL continued to gain traction in new orders (~INR7.8bn) across businesses. Cost saving measures to bolster margin are underway and MCL is targeting ~10% margin by March 2018. We perceive higher share of business (SOB) with key clients, new products and upcoming regulations (crash test & BS-VI norms) as key revenue drivers. Maintain ‘BUY’ with revised TP of INR151 (INR116 earlier).

Good operating performance led by improvement in MFE

Consolidated revenue at INR5.8bn, up 19% YoY, came 2% above estimate led by ~10%

growth across business systems and ~9% spurt in tooling revenue. Consolidated

margin at 7.6% (in line with estimate) fell ~240bps YoY impacted by higher R&D spend

(INR30mn), GST dent on aftermarket business (INR15mn) and currency hit (INR25mn).

MFE’s operational improvement was key positive surprise and according to

management, EBITDA margin for the business stood at ~5%.

Growth story intact, but margin expansion key

Expanding SOB from Hero Motocorp & Honda Motorcycles and higher penetration in

Maruti remain key growth drivers for 2W security systems and wiring harness

business, respectively. MCL is also well placed to benefit from upcoming regulations

like BS-VI norms (EGT/EGRT sensors) and crash test norms (steering roll connectors).

However, we believe, sustained margin improvement in MFE and localisation progress

remain key for margins going forward.

Outlook and valuations: Robust revenue outlook; maintain ‘BUY’

We estimate consolidated EPS to clock ~24% CAGR over FY17-19 led by higher SOB

across key clients and new product launches. We estimate RoE to improve to ~20% in

FY19 (13% in FY17) given improving margin outlook. We revise up target multiple to

18x (from 15x) in sync with upgrade of multiples across the sector (refer – Race of

Unequals for details) and Motherson. We maintain ‘BUY’ with TP of INR151 (18x

FY19E EPS). At CMP, the stock trades at 15.5x FY19E PER.

RESULT UPDATE

MINDA CORPORATION Minda Furukawa springs a positive surprise

EDELWEISS RATINGS

Absolute Rating BUY

Investment Characteristics Growth

MARKET DATA (R: , B: MDA IN)

CMP : INR 132

Target Price : INR 151

52-week range (INR) : 142 / 85

Share in issue (mn) : 209.3

M cap (INR bn/USD mn) : 28 / 431

Avg. Daily Vol. BSE/NSE (‘000) : 495.9

SHARE HOLDING PATTERN (%)

Current Q4FY17 Q3FY17

Promoters *

33.7 70.2 70.2

MF's, FI's & BKs 12.5 8.3 9.8

FII's 43.5 0.1 1.0

Others 10.3 21.4 19.1

* Promoters pledged shares (% of share in issue)

: NIL

PRICE PERFORMANCE (%)

BSE Midcap Index

Stock Stock over

Index

1 month 5.8 23.7 17.8

3 months 8.1 22.8 14.8

12 months 22.0 16.1 (5.9)

Chirag Shah +91 22 6623 3367

[email protected]

Karthik Subramaniam +91 22 6620 3156

[email protected]

Financials (INR mn)

Year to March Q1FY18 Q1FY17 % Chg Q4FY17 % Chg FY17 FY18E FY19E

Net revenues 5,817 4,889 19.0 7,614 (23.6) 29,620 24,723 28,152

EBITDA 443 488 (9.1) 338 31.3 1,981 2,417 2,909

Adjusted Profit 243 269 (9.9) 114 113.5 1,143 1,250 1,751

Adjusted Diluted EPS 1.2 1.3 (9.9) 0.5 113.5 5.5 6.0 8.4

Diluted P/E (x) 24.1 22.1 15.8

EV/EBITDA (x) 16.6 12.6 10.0

ROAE (%) 13.0 16.8 19.8

In

dia

Mid

cap

s

India Equity Research| Automobiles

September 15, 2017

https://www.edelresearch.com/showreportpdf-37321/AUTO_SECTOR_-_SECTOR_UPDATE-JUL-17-EDEL

https://www.edelresearch.com/showreportpdf-37321/AUTO_SECTOR_-_SECTOR_UPDATE-JUL-17-EDEL

Automobiles

2 Edelweiss Securities Limited

Q1FY18 conference call: Key highlights

Revenue performance

• Consolidated revenue at INR5.8bn, up 19% YoY, led by double digit growth across

business systems and ~9% growth in the tooling business.

• Tooling business revenues for the quarter were largely part of the KTSN business;

tooling business margins are in line with the regular business.

• Continues to see strong traction in new orders across businesses (safety & security,

driver information systems and interior systems). Booked orders worth INR7.8bn in

Q1FY18. Key orders:

o Die-casting business for exports to Europe for compressor housing (lifetime order

value of INR830mn).

o Lockset order from 2W OEM for a new model (lifetime order value of INR550mn).

o Speedometer order from global 2W OEM in India (lifetime order value of

INR1.7bn).

o Wiring harness order from domestic OEM for trucks and bus division (lifetime

order value of INR1.35bn).

o Instrument panel and cup holder orders for European OEM for new model (lifetime

order value of INR2.5bn).

Key growth drivers

• Legacy business: Focus is on new technologies like PEPS, electronic clusters, 2W

electronic locks and low-cost immobilisers.

• Non-legacy business: Demand from electronic products such as EFI/EMS systems, ABS

& CBS, EGT/EGRT sensors, soot sensors, connected cars etc.

• Focus remains on new customer additions, addressing new product segments (off-road

vehicles and electric vehicles). Upcoming crash test norms which mandate use of

airbags are likely to increase demand for steering roll connectors.

Standalone business

• New die-casting unit in Pune to commence operations from Q2FY18.

• Plans to increase capacity from 4,600MT currently to 9,600MT by FY19. The company

has invested INR1bn over FY16-18 and targets revenues of INR2bn by FY20.

• Key focus in die-casting is to target opportunity in turbocharger segments in export

markets.

• Other expenses continue to remain high in standalone business on account of higher

R&D spend.

Minda Furukawa

• Action plan for improvement in profitability underway. Minda Furukawa was marginally

profitable in Q1FY18 with PAT of ~INR10mn. EBITDA margins were ~5%.

• Has discontinued the loss making facility at Chennai (INR15.5mn impact).

Minda Corporation


• From Q2FY18, Renault Kwid business would be discontinued. Revenue loss from

Renault for FY18 estimated at INR1.2bn, partly offset by incremental revenue of

INR500mn for new Swift.

• Capacity utilisation for the business would be ~70%.

Minda Stoneridge

• EGT/EGRT sensor will be in effect from April 1, 2020, post BS-VI norms. Current order

book is INR1.5bn out of a market size of INR6.5bn. Expects to bag more orders in the

segment in the next 2-3 quarters and achieve market leadership.

• For soot sensors, Bosch and Stoneridge are the largest players (INR9bn market

opportunity). These sensors will come into effect from 2023 and exports will start from

2021 for the European market.

Minda SAI

• Acquistion of EI Labs to add to the technological expertise in connected mobility and

IoT solutions space.

o As demand for electronic features improves, automobiles will also move towards

connected mobility.

o Technology will be integrated into existing product solutions (like connected

clusters) to enhance customer offerings.

o Acquired for an EV of ~INR70mn. FY17 revenue was INR25mn and expects similar

run rate in FY18. Expects to breakeven in FY18.

• Capacity utilisation for the business is ~ 70-80%.

Margin

• Consolidated margin at 7.6% fell 240bps YoY largely due to impact of higher R&D spend

(INR30mn), GST impact on aftermarket business (INR15mn) and currency fluctuation

(INR25mn).

• Ongoing cost saving initiatives to support margin and the company is targeting double

digit margin by March 2018.

Others

• MCL has a clear cut roadmap for Electric Vehicles (EV) opportunity across segments

(2Ws, PVs and CVs) and is engaged with all EV manufacturers in India. Currently in

process of developing products like chargers, motors etc.

• Consolidated gross debt of INR650mn; debt: equity is at comfortable level of ~0.8x.

Automobiles


Financial snapshot (INR mn) Year to March Q1FY18 Q1FY17 % change Q4FY17 % change FY17 FY18E FY19E

Net revenues 5,817 4,889 19.0 7,614 (23.6) 29,620 24,723 28,152 Raw material 3,561 2,861 24.5 4,999 (28.8) 18,879 15,328 17,313

Staff costs 1,041 930 11.9 1,198 (13.2) 4,971 5,866 6,922

Other expenses 772 610 26.5 1,079 (28.4) 3,790 1,112 1,008

EBITDA 443 488 (9.1) 338 31.3 1,981 2,417 2,909

Depreciation 161 141 14.2 218 (26.0) 847 889 931

EBIT 282 347 (18.6) 120 136.0 1,134 1,527 1,978

Other income 25 28 (11.0) 126 (80.1) 463 360 396

Interest 76 59 28.6 92 (17.0) 409 397 353

Add: Exceptional items 16 18 (14.4) 27 (41.7) (182) - -

Profit before tax 290 328 (11.6) 128 127.2 1,005 1,490 2,020

Provision for taxes 60 73 (18.0) 34 77.6 331 410 546

Minority interest (97) (100.0) (287)

Associate profit share 74 30 146.7 - - 170 276

Reported net profit 230 255 (9.8) 191 20.6 961 1,250 1,751

Adjusted Profit 243 269 (9.9) 114 113.5 1,143 1,250 1,751

Diluted shares (mn) 209 209 209 209 209 209

Adjusted Diluted EPS 1.2 1.3 (9.9) 0.5 113.5 5.5 6.0 8.4

Diluted P/E (x) - - - 24.1 22.1 15.8

EV/EBITDA (x) - - - 16.6 12.6 10.0

ROAE (%) - - - 13.0 16.8 19.8

As % of net revenues

Raw material 61.2 58.5 65.7 63.7 62.0 61.5

Employee cost 17.9 19.0 15.7 16.8 23.7 24.6

Other expenses 13.3 12.5 14.2 12.8 4.5 3.6

EBITDA 7.6 10.0 4.4 6.7 9.8 10.3

Adjusted net profit 4.0 5.2 2.5 3.2 5.1 6.2

Reported net profit 4.2 5.5 1.5 3.9 5.1 6.2

Minda Corporation


Company Description

MCL is the flagship company of the Ashok Minda Group. The company is structured into 3

key business segments: 1) Safety, security and restraint systems; 2) driver information &

telematics; and 3) interior systems accounting for 39%, 45% and 16% of revenue,

respectively.(9MFY16). The company has a well diversified client portfolio, with the largest

client contributing only ~10% to revenue, implying minimal concentration risk. In FY16, the

domestic market accounted for 79% revenue and Europe & South East Asia operations

contributed 16% and 5%, respectively.

Investment Theme

Minda Corporation(MCL) remains well placed to outperform industry growth riding

deepening penetration in existing OEMs, new client wins and enhanced growth in new

businesses like wiring harness, sensor and steering roll connectors. Moreover, JVs with with

global players Furukawa, Stoneridge and VAST, besides ensuring access to technology, also

entail potential to widen the product basket. Focus on margins and balance sheet to ensure

that market share gains translate into robust earnings and return ratios

Key Risks

Success of new models by OEMs

Revenue ramp up and market share gains across businesses are contingent on success of

new model launches by OEMs for which the company has won orders. Failure of models

may have a material impact on MCL's revenue and pricing

Delay in localisation efforts

Any significant delay in localisation efforts across businesses like Minda VAST and Minda

Furukawa(that have high import content) can impact the company's operating margin and

profitability

Volatility in commodity prices

Though MCL maintains inventory of raw materials and components for the operating cycle,

a sharp increase in commodity prices globally may adversely impact the company's

manufacturing cost and margin

Automobiles


Financial Statements

Income statement (INR mn)

Year to March FY16 FY17 FY18E FY19E

Income from operations 24,455 29,620 24,723 28,152

Materials costs 14,986 18,879 15,328 17,313

Employee costs 4,165 4,971 5,866 6,922

Total SG&A expenses 3,071 3,790 1,112 1,008

Total operating expenses 22,222 27,640 22,307 25,243

EBITDA 2,234 1,981 2,417 2,909

Depreciation 745 847 889 931

EBIT 1,489 1,134 1,527 1,978

Add: Other income 172.94 462.7 360.00 396.00

Less: Interest Expense 334 409 397 353

Add: Exceptional items 137 (182) - -

Profit Before Tax 1,465 1,005 1,490 2,020

Less: Provision for Tax 366 331 410 546

Less: Minority Interest 30 (287) - -

Associate profit share 3 - 170 276

Reported Profit 1,073 961 1,250 1,751

Exceptional Items 137 (182) - -

Adjusted Profit 935 1,143 1,250 1,751

Shares o /s (mn) 209 209 209 209

Adjusted Basic EPS 4.5 5.5 6.0 8.4

Diluted shares o/s (mn) 209 209 209 209

Adjusted Diluted EPS 4.5 5.5 6.0 8.4

Adjusted Cash EPS 8.0 9.5 10.2 12.8

Dividend per share (DPS) 0.5 0.5 0.5 0.5

Dividend Payout Ratio(%) 11.2 9.2 8.4 6.0

Common size metrics


Operating expenses 90.9 93.3 90.2 89.7

Materials costs 61.3 63.7 62.0 61.5

Staff costs 17.0 16.8 23.7 24.6

S G & A expenses 12.6 12.8 4.5 3.6

Depreciation 3.0 2.9 3.6 3.3

Interest Expense 1.4 1.4 1.6 1.3

EBITDA margins 9.1 6.7 9.8 10.3

Net Profit margins 3.8 3.9 5.1 6.2

Growth ratios (%)


Revenues 24.1 21.1 (16.5) 13.9

EBITDA 20.4 (11.3) 22.0 20.4

PBT 32.2 (31.4) 48.3 35.6

Adjusted Profit 7.3 22.2 9.4 40.1

EPS 7.3 22.2 9.4 40.1

Key Assumptions


Macro

GDP(Y-o-Y %) 7.2 6.5 7.1 7.7

Inflation (Avg) 4.9 4.5 4.0 4.5

Repo rate (exit rate) 6.8 6.3 5.8 5.8

USD/INR (Avg) 65.0 67.5 66.0 66.0

Sector

Motorcycle - dom. vol. (% YoY) 3.0 4.0 5.0 6.0

Cars - domestic vol. (% YoY) 8.0 4.0 8.0 8.0

UV - domestic vol. (% YoY) 6.3 35.0 20.0 15.0

MHCV - domestic vol (% YoY) 30.0 1.0 8.0 8.0

Company

Standalone (% YoY) 9 10 10 12

Consolidated (% YoY) 24 21 (17) 14

Tax rate (%) 27.5 27.9 27.5 27.0

Dividend payout (%) 11.2 9.2 8.4 6.0

Depreciation (% of rev.) 3.0 2.9 3.6 3.3

Net borrowings (INR mn) 4,590 5,548 5,048 5,048

Capex (INR mn) (3,190) (948) (700) (700)

Debtor days 56 58 66 54

Inventory days 67 71 86 69

Payable days 106 106 139 117

Cash conversion cycle 18 23 13 7

Interest Exp (% of Debt) 7.4 8.1 7.5 7.0

Minda Corporation


Cash flow metrics


Operating cash flow 2,258 1,146 3,107 2,213

Investing cash flow (1,597) (2,119) (1,340) (1,304)

Financing cash flow (290) 418 (1,002) (458)

Net cash Flow 371 (556) 765 451

Capex (3,190) (948) (700) (700)

Dividend paid (105) (105) (105) (105)

Profitability and efficiency ratios


ROAE (%) 17.2 13.0 16.8 19.8

ROACE (%) 16.4 13.7 14.8 17.1

Inventory Days 67 71 86 69

Debtors Days 56 58 66 54

Payable Days 106 106 139 117

Cash Conversion Cycle 18 23 13 7

Current Ratio 1.6 1.5 1.8 2.0

Gross Debt/EBITDA 2.1 2.8 2.1 1.7

Gross Debt/Equity 0.8 0.9 0.7 0.5

Adjusted Debt/Equity 0.8 0.9 0.7 0.5

Net Debt/Equity 0.6 0.7 0.3 0.1

Interest Coverage Ratio 4.5 2.8 3.8 5.6

Operating ratios


Total Asset Turnover 2.4 2.5 1.9 2.0

Fixed Asset Turnover 3.8 4.0 3.3 3.8

Equity Turnover 4.7 4.9 3.5 3.3

Valuation parameters


Adj. Diluted EPS (INR) 4.5 5.5 6.0 8.4

Y-o-Y growth (%) 7.3 22.2 9.4 40.1

Adjusted Cash EPS (INR) 8.0 9.5 10.2 12.8

Diluted P/E (x) 29.5 24.1 22.1 15.8

P/B (x) 4.9 4.2 3.6 3.0

EV / Sales (x) 1.3 1.1 1.2 1.0

EV / EBITDA (x) 14.3 16.6 12.6 10.0

Dividend Yield (%) 0.4 0.4 0.4 0.4

Balance sheet (INR mn)

As on 31st March FY16 FY17 FY18E FY19E

Share capital 608 608 608 608

Reserves & Surplus 5,066 5,899 7,045 8,691

Shareholders' funds 5,674 6,507 7,653 9,299

Minority Interest 637 350 350 350

Short term borrowings 3,174 3,485 2,985 2,985

Long term borrowings 1,416 2,064 2,064 2,064

Total Borrowings 4,590 5,548 5,048 5,048

Def. Tax Liability (net) 113 107 107 107

Sources of funds 11,013 12,513 13,158 14,804

Gross Block 13,522 14,471 15,171 15,871

Net Block 7,187 7,632 7,442 7,211

Capital work in progress 131 823 823 823

Total Fixed Assets 7,318 8,455 8,265 8,034

Cash and Equivalents 934 672 2,438 3,888

Inventories 3,210 4,136 3,066 3,491

Sundry Debtors 4,353 4,999 3,903 4,444

Loans & Advances 1,892 1,894 1,580 1,799

Current Assets (ex cash) 9,455 11,029 8,549 9,734

Trade payable 6,087 7,019 5,470 6,228

Other Current Liab 607 624 624 624

Total Current Liab 6,694 7,643 6,094 6,853

Net Curr Assets-ex cash 2,761 3,386 2,455 2,882

Uses of funds 11,013 12,513 13,158 14,804

BVPS (INR) 27.1 31.1 36.6 44.4

Free cash flow (INR mn)


Reported Profit 935 961 1,250 1,751

Add: Depreciation 745 847 889 931

Interest (Net of Tax) 242 295 288 258

Others 398 (1,582) 1,611 (1,155)

Less: Changes in WC 63 (625) 931 (427)

Operating cash flow 2,258 1,146 3,107 2,213

Less: Capex 3,190 948 700 700

Free Cash Flow (932) 197 2,407 1,513

Automobiles


Additional Data

Directors Data Mr Ashok Minda Chairman & Group CEO Mr Sudhir Kashyap Executive Director & CEO

Mr Rakesh Chopra Independent Director Mr Avinash P Gandhi Independent Director

Mr Ashok Kumar Jha Independent Director Mr Laxman Ramnarayan Director & Group President finance

Ms Pratima Ram Independent Director

Auditors – M/s B S R & Associates LLP

*as per last available data

Insider Trades Reporting Data Acquired / Seller B/S Qty Traded

27 Mar 2017 ASHOK KUMAR MINDA (HUF) Sell 20066900.00

27 Mar 2017 MR. ASHOK MINDA Buy 20066900.00

28 Sep 2016 MR. ASHOK MINDA Buy 1966000.00

28 Sep 2016 MINDA S.M. TECHNOCAST PVT. LTD. Buy 2950000.00

28 Sep 2016 MINDA CAPITAL LIMITED Buy 5300000.00


Bulk Deals Data Acquired / Seller B/S Qty Traded Price

26 Sep 2016 Ashok Minda Buy 1966000 100.20

26 Sep 2016 Minda Capital Ltd Buy 5300000 100.20

26 Sep 2016 Minda S M Technocast Pvt Ltd Buy 2950000 100.20

26 Sep 2016 Kotak India Growth Fund Ii Sell 9584870 100.27

26 Sep 2016 Kotak India Pvt Equity Fund Sell 2418745 100.25


Holding – Top10 Perc. Holding Perc. Holding

Minda ashok 31.33 Minda sarika 15.95

Minda capital limite 7.6 Minda aakash 7.59

Kotak mahindra 6.7 Bhagwat sewa trust 5.18

Tech aid engineering 4 Blest marketing & ad 2.18

R n s tyres pvt ltd 2.18 Rns tyres private li 2.18


Minda Corporation


`

Edelweiss Securities Limited, Edelweiss House, off C.S.T. Road, Kalina, Mumbai – 400 098.

Board: (91-22) 4009 4400, Email: [email protected]

Aditya Narain

Head of Research

[email protected]

Coverage group(s) of stocks by primary analyst(s): Automobiles

Ashok Leyland, Amara Raja Batteries, Bajaj Auto, Ceat Ltd, Eicher Motors, Exide Industries, Hero MotoCorp, Minda Corporation, Mahindra & Mahindra Ltd, Maruti Suzuki India Ltd, Motherson Sumi Systems, Suprajit Engineering, Tata Motors Ltd

Distribution of Ratings / Market Cap

Edelweiss Research Coverage Universe

Rating Distribution* 161 67 11 240 * 1stocks under review

Market Cap (INR) 156 62 11

> 50bn Between 10bn and 50 bn < 10bn

Date Company Title Price (INR) Recos

Buy Hold Reduce Total

Recent Research

4-Sep-17 Automobiles Strong show across the board; Routine Update

31-Aug-17 Maruti Suzuki

Business as usual; Visit Note

7,700 Buy

31-Aug-17 Eicher Motors

Growth: Realigning focus; Visit Note

31,451 Buy

Rating Interpretation

Buy appreciate more than 15% over a 12-month period

Hold appreciate up to 15% over a 12-month period

Reduce depreciate more than 5% over a 12-month period

Rating Expected to

One year price chart

80

92

104

116

128

140

Sep

-16

Oct

-16

No

v-1

6

De

c-1

6

Jan

-17

Feb

-17

Mar

-17

Ap

r-1

7

May

-17

Jun

-17

Jul-

17

Au

g-1

7

Sep

-17

(IN

R)

Minda Corporation

Automobiles


DISCLAIMER

Edelweiss Securities Limited (“ESL” or “Research Entity”) is regulated by the Securities and Exchange Board of India (“SEBI”) and is licensed to carry on the business of broking, depository services and related activities. The business of ESL and its Associates (list available on www.edelweissfin.com) are organized around five broad business groups – Credit including Housing and SME Finance, Commodities, Financial Markets, Asset Management and Life Insurance.

This Report has been prepared by Edelweiss Securities Limited in the capacity of a Research Analyst having SEBI Registration No.INH200000121 and distributed as per SEBI (Research Analysts) Regulations 2014. This report does not constitute an offer or solicitation for the purchase or sale of any financial instrument or as an official confirmation of any transaction. Securities as defined in clause (h) of section 2 of the Securities Contracts (Regulation) Act, 1956 includes Financial Instruments and Currency Derivatives. The information contained herein is from publicly available data or other sources believed to be reliable. This report is provided for assistance only and is not intended to be and must not alone be taken as the basis for an investment decision. The user assumes the entire risk of any use made of this information. Each recipient of this report should make such investigation as it deems necessary to arrive at an independent evaluation of an investment in Securities referred to in this document (including the merits and risks involved), and should consult his own advisors to determine the merits and risks of such investment. The investment discussed or views expressed may not be suitable for all investors.

This information is strictly confidential and is being furnished to you solely for your information. This information should not be reproduced or redistributed or passed on directly or indirectly in any form to any other person or published, copied, in whole or in part, for any purpose. This report is not directed or intended for distribution to, or use by, any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction, where such distribution, publication, availability or use would be contrary to law, regulation or which would subject ESL and associates / group companies to any registration or licensing requirements within such jurisdiction. The distribution of this report in certain jurisdictions may be restricted by law, and persons in whose possession this report comes, should observe, any such restrictions. The information given in this report is as of the date of this report and there can be no assurance that future results or events will be consistent with this information. This information is subject to change without any prior notice. ESL reserves the right to make modifications and alterations to this statement as may be required from time to time. ESL or any of its associates / group companies shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report. ESL is committed to providing independent and transparent recommendation to its clients. Neither ESL nor any of its associates, group companies, directors, employees, agents or representatives shall be liable for any damages whether direct, indirect, special or consequential including loss of revenue or lost profits that may arise from or in connection with the use of the information. Our proprietary trading and investment businesses may make investment decisions that are inconsistent with the recommendations expressed herein. Past performance is not necessarily a guide to future performance .The disclosures of interest statements incorporated in this report are provided solely to enhance the transparency and should not be treated as endorsement of the views expressed in the report. The information provided in these reports remains, unless otherwise stated, the copyright of ESL. All layout, design, original artwork, concepts and other Intellectual Properties, remains the property and copyright of ESL and may not be used in any form or for any purpose whatsoever by any party without the express written permission of the copyright holders.

ESL shall not be liable for any delay or any other interruption which may occur in presenting the data due to any reason including network (Internet) reasons or snags in the system, break down of the system or any other equipment, server breakdown, maintenance shutdown, breakdown of communication services or inability of the ESL to present the data. In no event shall ESL be liable for any damages, including without limitation direct or indirect, special, incidental, or consequential damages, losses or expenses arising in connection with the data presented by the ESL through this report.

We offer our research services to clients as well as our prospects. Though this report is disseminated to all the customers simultaneously, not all customers may receive this report at the same time. We will not treat recipients as customers by virtue of their receiving this report.

ESL and its associates, officer, directors, and employees, research analyst (including relatives) worldwide may: (a) from time to time, have long or short positions in, and buy or sell the Securities, mentioned herein or (b) be engaged in any other transaction involving such Securities and earn brokerage or other compensation or act as a market maker in the financial instruments of the subject company/company(ies) discussed herein or act as advisor or lender/borrower to such company(ies) or have other potential/material conflict of interest with respect to any recommendation and related information and opinions at the time of publication of research report or at the time of public appearance. ESL may have proprietary long/short position in the above mentioned scrip(s) and therefore should be considered as interested. The views provided herein are general in nature and do not consider risk appetite or investment objective of any particular investor; readers are requested to take independent professional advice before investing. This should not be construed as invitation or solicitation to do business with ESL.

Minda Corporation


ESL or its associates may have received compensation from the subject company in the past 12 months. ESL or its associates may have managed or co-managed public offering of securities for the subject company in the past 12 months. ESL or its associates may have received compensation for investment banking or merchant banking or brokerage services from the subject company in the past 12 months. ESL or its associates may have received any compensation for products or services other than investment banking or merchant banking or brokerage services from the subject company in the past 12 months. ESL or its associates have not received any compensation or other benefits from the Subject Company or third party in connection with the research report. Research analyst or his/her relative or ESL’s associates may have financial interest in the subject company. ESL and/or its Group Companies, their Directors, affiliates and/or employees may have interests/ positions, financial or otherwise in the Securities/Currencies and other investment products mentioned in this report. ESL, its associates, research analyst and his/her relative may have other potential/material conflict of interest with respect to any recommendation and related information and opinions at the time of publication of research report or at the time of public appearance.

Participants in foreign exchange transactions may incur risks arising from several factors, including the following: ( i) exchange rates can be volatile and are subject to large fluctuations; ( ii) the value of currencies may be affected by numerous market factors, including world and national economic, political and regulatory events, events in equity and debt markets and changes in interest rates; and (iii) currencies may be subject to devaluation or government imposed exchange controls which could affect the value of the currency. Investors in securities such as ADRs and Currency Derivatives, whose values are affected by the currency of an underlying security, effectively assume currency risk.

Research analyst has served as an officer, director or employee of subject Company: No

ESL has financial interest in the subject companies: No

ESL’s Associates may have actual / beneficial ownership of 1% or more securities of the subject company at the end of the month immediately preceding the date of publication of research report.

Research analyst or his/her relative has actual/beneficial ownership of 1% or more securities of the subject company at the end of the month immediately preceding the date of publication of research report: No

ESL has actual/beneficial ownership of 1% or more securities of the subject company at the end of the month immediately preceding the date of publication of research report: No

Subject company may have been client during twelve months preceding the date of distribution of the research report.

There were no instances of non-compliance by ESL on any matter related to the capital markets, resulting in significant and material disciplinary action during the last three years except that ESL had submitted an offer of settlement with Securities and Exchange commission, USA (SEC) and the same has been accepted by SEC without admitting or denying the findings in relation to their charges of non registration as a broker dealer.

A graph of daily closing prices of the securities is also available at www.nseindia.com

Analyst Certification:

The analyst for this report certifies that all of the views expressed in this report accurately reflect his or her personal views about the subject company or companies and its or their securities, and no part of his or her compensation was, is or will be, directly or indirectly related to specific recommendations or views expressed in this report.

Additional Disclaimers

Disclaimer for U.S. Persons

This research report is a product of Edelweiss Securities Limited, which is the employer of the research analyst(s) who has prepared the research report. The research analyst(s) preparing the research report is/are resident outside the United States (U.S.) and are not associated persons of any U.S. regulated broker-dealer and therefore the analyst(s) is/are not subject to supervision by a U.S. broker-dealer, and is/are not required to satisfy the regulatory licensing requirements of FINRA or required to otherwise comply with U.S. rules or regulations regarding, among other things, communications with a subject company, public appearances and trading securities held by a research analyst account.

This report is intended for distribution by Edelweiss Securities Limited only to "Major Institutional Investors" as defined by Rule 15a-6(b)(4) of the U.S. Securities and Exchange Act, 1934 (the Exchange Act) and interpretations thereof by U.S. Securities and Exchange Commission (SEC) in reliance on Rule 15a 6(a)(2). If the recipient of this report is not a Major Institutional Investor as specified above, then it should not act upon this report and return the same to the sender. Further, this report may not be copied, duplicated and/or transmitted onward to any U.S. person, which is not the Major Institutional Investor.

Automobiles


Access the entire repository of Edelweiss Research on www.edelresearch.com

In reliance on the exemption from registration provided by Rule 15a-6 of the Exchange Act and interpretations thereof by the SEC in order to conduct certain business with Major Institutional Investors, Edelweiss Securities Limited has entered into an agreement with a U.S. registered broker-dealer, Edelweiss Financial Services Inc. ("EFSI"). Transactions in securities discussed in this research report should be effected through Edelweiss Financial Services Inc. Disclaimer for U.K. Persons

The contents of this research report have not been approved by an authorised person within the meaning of the Financial Services and Markets Act 2000 ("FSMA"). In the United Kingdom, this research report is being distributed only to and is directed only at (a) persons who have professional experience in matters relating to investments falling within Article 19(5) of the FSMA (Financial Promotion) Order 2005 (the “Order”); (b) persons falling within Article 49(2)(a) to (d) of the Order (including high net worth companies and unincorporated associations); and (c) any other persons to whom it may otherwise lawfully be communicated (all such persons together being referred to as “relevant persons”). This research report must not be acted on or relied on by persons who are not relevant persons. Any investment or investment activity to which this research report relates is available only to relevant persons and will be engaged in only with relevant persons. Any person who is not a relevant person should not act or rely on this research report or any of its contents. This research report must not be distributed, published, reproduced or disclosed (in whole or in part) by recipients to any other person. Disclaimer for Canadian Persons

This research report is a product of Edelweiss Securities Limited ("ESL"), which is the employer of the research analysts who have prepared the research report. The research analysts preparing the research report are resident outside the Canada and are not associated persons of any Canadian registered adviser and/or dealer and, therefore, the analysts are not subject to supervision by a Canadian registered adviser and/or dealer, and are not required to satisfy the regulatory licensing requirements of the Ontario Securities Commission, other Canadian provincial securities regulators, the Investment Industry Regulatory Organization of Canada and are not required to otherwise comply with Canadian rules or regulations regarding, among other things, the research analysts' business or relationship with a subject company or trading of securities by a research analyst. This report is intended for distribution by ESL only to "Permitted Clients" (as defined in National Instrument 31-103 ("NI 31-103")) who are resident in the Province of Ontario, Canada (an "Ontario Permitted Client"). If the recipient of this report is not an Ontario Permitted Client, as specified above, then the recipient should not act upon this report and should return the report to the sender. Further, this report may not be copied, duplicated and/or transmitted onward to any Canadian person. ESL is relying on an exemption from the adviser and/or dealer registration requirements under NI 31-103 available to certain international advisers and/or dealers. Please be advised that (i) ESL is not registered in the Province of Ontario to trade in securities nor is it registered in the Province of Ontario to provide advice with respect to securities; (ii) ESL's head office or principal place of business is located in India; (iii) all or substantially all of ESL's assets may be situated outside of Canada; (iv) there may be difficulty enforcing legal rights against ESL because of the above; and (v) the name and address of the ESL's agent for service of process in the Province of Ontario is: Bamac Services Inc., 181 Bay Street, Suite 2100, Toronto, Ontario M5J 2T3 Canada. Disclaimer for Singapore Persons

In Singapore, this report is being distributed by Edelweiss Investment Advisors Private Limited ("EIAPL") (Co. Reg. No. 201016306H) which is a holder of a capital markets services license and an exempt financial adviser in Singapore and (ii) solely to persons who qualify as "institutional investors" or "accredited investors" as defined in section 4A(1) of the Securities and Futures Act, Chapter 289 of Singapore ("the SFA"). Pursuant to regulations 33, 34, 35 and 36 of the Financial Advisers Regulations ("FAR"), sections 25, 27 and 36 of the Financial Advisers Act, Chapter 110 of Singapore shall not apply to EIAPL when providing any financial advisory services to an accredited investor (as defined in regulation 36 of the FAR. Persons in Singapore should contact EIAPL in respect of any matter arising from, or in connection with this publication/communication. This report is not suitable for private investors.

Copyright 2009 Edelweiss Research (Edelweiss Securities Ltd). All rights reserved

Documents

spa RESULT UPDATE cdi M MINDA CORPORATION …sparkminda.com/wp-content/uploads/2017/12/Minda-Corp...Automobiles 2 Edelweiss Securities Limited Q1FY18 conference call: Key highlights