Taller Clase Flujo de Caja

Embed Size (px)

Citation preview

  • 7/25/2019 Taller Clase Flujo de Caja

    1/4

    LA MEJOR SAS

    NIT : 900,128,018-9

    CUENTA Cod.b!"#$ d$ %&'$b

    DEBITO CREDITO

    #( 110) 600,000

    b"#o* 1110 18,490,000

    #!+$"$* 10) 3,600,000C'$"* %o& #ob&& &b(do&$*

    %&o+*+o"$* 199 45,000

    /$"#+* "o b&+#d* %o& ! $/%&$* 1) 34,000,000

    $'+%o d$ o3#+" 1)2 6,650,000

    $'+%o d$ #o/%'#+o( 4 #o/'"+##+5" 1)20 3,260,000

    d$%&$#+#+o" #'/'!d 1)92 756,000

    6*o* %6do* %o& "+#+%do 170) 960,000

    %&o$$do&$* "#+o"!$* 220) 4,480,000

    +/%'$*o *ob&$ !* $"* %o& %6& 208 1,424,000

    #$*"+* #o"*!+dd* 1,050,000%o&$* *o#+!$* 1 16,000,000

    #o/$+o ! %o& /4o& 4 ! %o& /$"o& 1) 63,905,000

    Co/$+o ! %o& /4o& 4 ! %o& /$"o& 1

    6*o* d$ %$&*o"! )20) 1,200,0003""#+$&o* )

    d$ /$"#+* DEVOLUCION 18,900,000

    %&o+*+o"$* #&$& )299

    d$%&$#+#+o"$* )20

    &&$"d/+$"o* )120*$&+#+o* )1)

    #o*o* 4 6*o* %o& %6& 2)

    '+!+dd d$! $($+#+o

    87,0,000 87,0,000

  • 7/25/2019 Taller Clase Flujo de Caja

    2/4

    HOJA DE TRABAJO

    SISTEMA DE INVENTARIO PERMANENTTE

    A('*$* B!"#$ ('*do E*do d$

    DEBITO CREDITO DEBITO CREDITO DEBITO

    100,000 700,000

    595,660 17,894,340

    353,800 3,953,800100,000 100,000

    175,000 220,000

    22,000,000 12,000,000

    6,650,000

    3,260,000

    145,973 901,973

    320,000 640,000

    4,480,000

    1,424,000

    1,050,00016,000,000

    63,905,000

    22,000,000 22,000,000 22,000,000

    1,200,000 1,200,000

    241,860 241,860 241,860

    18,900,000 18,900,000

    175,000 175,000 175,000

    145,973 145,973 145,973

    320,000 320,000 320,000158,000 158,000 158,000

    158,000 - 158,000

    - - 20,764,167

    2,9, 2,9, 88,28,97 88,28,97 ,90),000

  • 7/25/2019 Taller Clase Flujo de Caja

    3/4

    LARR;

  • 7/25/2019 Taller Clase Flujo de Caja

    4/4

    ID 0700

    ! 63,905,000"00

    -! 18,900,000"00! 45,005,000"00

    -! 22,000,000"00

    ! 23,005,000"00

    -! 1,200,000"00

    ! 21,805,000"00

    ! 0"00

    -! 1,040,833"00

    ! 0"00

    ! 20,764,167"00

    > 20,7,17.00