Upload
others
View
1
Download
0
Embed Size (px)
Citation preview
TAURON Group results – 1H 2011
18 August 2011
1
Disclaimer
This presentation is for information purposes only and should not be treated as an investment-related advice.
This presentation has been prepared by TAURON Polska Energia S.A. (“the Company”).
Neither the Company nor its subsidiaries shall be held responsible for any damage resulting from use of this
presentation or a part thereof or from its contents or in any other manner in connection with this presentation.
The recipients of this presentation are solely responsible for their analyses and market evaluation as well as
evaluation of the Company‟s market position and possible results of the Company in the future. made based
on information contained herein.
This presentation includes forward-looking statements such as “planned”, “anticipated”, “estimated” and other
similar expressions (including their negations). These expressions involve known and unknown risks,
uncertainties and other factors that may result in the actual results, financial condition, actions and
achievements of the Company and the industry‟s results being materially different from any future results,
actions or achievements included in the forward-looking statements.
Neither the Company nor any of its subsidiaries are obliged to update this presentation or provide any
additional information to the recipients of this presentation.
Key events
2
3 January Registration of two companies: TAURON Sprzedaż and TAURON Obsługa Klienta in
the National Court Register
11 March Signing a set of agreements concerning new steam and gas-fired unit at Stalowa Wola:
agreement for operation of CHP Elektrociepłownia Stalowa Wola, agreement for gas
supply and agreement for electricity supply
23 March Sale by the State Treasury of 11.9% of the Company‟s shares at PLN 6.15 each –
lowering the share of the State Treasury to 30%; increasing the share of Polish and
international financial investors in the Company‟s share capital
13 April Signing an agreement with KGHM Polska Miedź on choosing gas as fuel for the
Elektrownia Blachownia project
28 April The Management Board and the Supervisory Board of the Company adopted "The
Corporate Strategy of the TAURON Group for 2011-2015 with a perspective until 2020”,
which is an update of the 2008 strategy
6 May The Ordinary General Meeting approved financial statements and adopted a resolution
concerning distribution of net profit for 2010. The OGM decided to pay dividends in the
total sum of PLN 262.9 million (PLN 0.15 per share) which took place on 20 July
1 July Fitch rating agency affirmed the rating for the Company in the domestic and foreign
currency at BBB level with a stable outlook
Platforms:
TGE, TFS, GFI,
GPW-POEE
Forward BASE (Y+Q+M)
Forward PEAK (Y+Q+M)
Forward (weighted av.)
SPOT (TGE + GPW-POEE)
Total weighted average
Price
PLN/MWh
Volume
GWh
Price
PLN/MWh
Volume
GWh
Price
%
Volume
%
186.26 37 034 194.78 100 524 +4.6% +171.4%
208.22 4 432 218.70 14 230 +5.0% +221.1%
188.62 41 466 197.74 114 754 +4.8% +176.7%
191.86 13 061 199.30 19 592 +3.9% +50%
189.40 54 527 197.97 134 346 +4.5% +146.4%
Electric energy market price trends
Electric Energy
CO2 emission allowances (EUR/t) : Certificates (PLN/MWh)
December
2011
Estimated
market
price
Substitution
fee for 2011
RES (green) 279.13 274.92
Coal cogeneration (red) 21.04 29.58
Gas cogeneration (yellow)
122.50 127.15
Methane (violet) 55.35 59.16
2010 2011 2011/2010
3
CO2 market analysts’ survey Price
Average in 3Q – 2011 14.00
Average in 4Q – 2011 15.00
Average expected price EUA DEC-11 for
the end of 201115.00
Group restructuring – 1H 2011
Ownership structure rearrangement
Sale of assets unrelated to the core operation
(recreational facilities); scheduled completion – 4Q
2011
Sale of stock/shares of 13 companies from outside the
TAURON Group„s value chain; scheduled completion –
2012
Coordination and integration of medical business in
PŚiPZ ELVITA company; scheduled completion – 4Q
2011
Process of integration of the Group‟s asset covering:
distribution companies
generation companies
heat generation companies
Scheduled completion – 3Q 2011
Business model implementation
4
Fin
ish
ed
In p
rog
res
s
Registration of TAURON Sprzedaż (Supply) and
TAURON Obsługa Klienta (Customer Service) in the
National Company Register (KRS) which completed
the process of restructuring the Group in the areas of
supply and customer service
Sale of fixed assets unrelated to the core operation for the
total sum of PLN 6.2 million, including:
leisure businesses (recreational facilities; dwellings)
stock/shares of 8 companies with equity holding of the
TAURON Group companies
merger of 2 companies from the field of electric network
renovation
Capacity – 50 MWe / 182 MWt
Scheduled completion – mid 2013
ZEC Bielsko-Biała – new heating unit
Capacity – 50 MWe / 86 MWt
Scheduled completion – end of 2015 (new unit) and end of
2012 (boiler reconstruction)
Tychy – new CHP unit and fluidized bed boiler reconstruction
(biomass burning)
Implementation of investment programme
Capacity – 50 MWe / 45 MWt
Scheduled completion – 2012
Jaworzno III – new fluidized bed boiler (biomass burning)
Status as of 30 June 2011:
Investment carried out according to schedule – construction
works under way. General contractor: Polimex-Mostostal
15 June – boiler drum installation completed
Status as of 30 June 2011:
Investment carried out according to schedule – construction
works under way. General contractor: Rafako and Omis
2 June – boiler drum installation completed
Status as of 30 June 2011:
29 March – agreement signed with Metso Power for boiler
reconstruction
16 May – agreement signed for construction of a biomass
feeding unit with the consortium of: Mostostal Warszawa,
P.M.U.E. Remak, P.R.B. Erbud
27 June – agreement signed with Energopomiar for
engineering supervision for investments related to rebuilding
and modernisation of generation units at EC Tychy S.A.
(stage I)
Wind farm – Marszewo
Capacity – 100 MWe
Scheduled completion – 2014
Status as of 30 June 2011:
Preparation of documentation necessary for a tender for the
general contractor
Stalowa Wola – K-10 boiler modernisation (biomass
burning)
Capacity – 20 MWe
Scheduled completion – 2012
Status as of 30 June 2011:
Investment carried out according to schedule –
construction design completed, preparatory construction
work in progress. General contractor: Rafako
5
Implementation of investment programme (2)
Capacity – 400 MWe / 240 MWt
Project commencement – 2010; scheduled completion –
2014
Stalowa Wola – new gas and steam unit
Status as of 30 June 2011:
General contractor selection in progress
6
Capacity – 135 MWe / 90 MWt
Scheduled completion – 2015
Katowice – new gas and steam unit
Status as of 30 June 2011:
Preparation for contractor selection in progress
Capacity – 40 MWe
Scheduled completion – 2012
Wind Farm – Wicko
Status as of 30 June 2011:
Contractor selection in progress
20 June – first contractor selection procedure was
cancelled
21 June – new contractor selection procedure was opened
Capacity – about 850 MWe
Scheduled completion – 2016
Elektrownia Blachownia – new gas unit
Status as of 30 June 2011:
Special purpose vehicle is being established
Implementation of investment programme (3)
7
Scope – adaptation of six OP-650k type boilers to lower
nitrogen oxides emission standards which will be binding
from 2018
Project commencement – July 2010, scheduled completion
– January 2016
Jaworzno III – modernization of boilers
Status as of 30 June 2011:
Modernization works and construction works connected
with nitrogen removal system construction at unit No. 2
have been completed
General contractor: consortium of Fortum Power and Heat
(leader) and Zakłady Remontowe Energetyki Katowice
(member)
Scope – adaptation of four OP-650k type boilers to lower
nitrogen oxides emission standards which will be binding
from 2018
Project commencement – July 2010, scheduled completion
– January 2015
Łaziska – modernization of boilers
Status as of 30 June 2011:
Design work related to the execution of the contract for
supply of nitrogen removal system in progress
General contractor: STRABAG
Capacity – 910 MWe
Scheduled completion – 2016
Jaworzno III – new coal-fired unit
Status as of 30 June 2011:
Selection of the contractor and engineer in progress
Application for construction permit has been submitted
44 51
153
32613
17291
369
18
11
10
14
0
100
200
300
400
500
600
700
800
900
(PLN million)
530
789
48.8%
1H 2010 1H 2011
Mining Generation Renewable sources Distribution Supply Other
Investment expenditure
8
In 1H 2011 the Group invested approx. PLN 789 million, of which almost 90% were Generation and Distribution expenditures
A dynamic increase in expenditure on Generation results from an increase in expenditure on new generation units (from PLN 51 to
122 million) and other expenditures (including mainly NOx units and adaptation of the existing boilers to biomass burning)
The increase of expenditures on Distribution resulted from the increase of expenditures on modernisation of network assets
(approx. PLN 70 million). The increase in expenditure on new connections amounts to approx. PLN 8 million
2Q
2010
2Q
2011
Change
(dynamics)1H 2010 1H 2011
Change
(dynamics)
Production of coal (million tons) 0.86 1.44 67.9% 2.22 2.60 17.0%
Electricity generation
(net production) (TWh)4.90 5.31 8.3% 10.21 11.21 9.8%
Including RES (TWh) 0.30 0.23 -23.2% 0.53 0.46 -13.1%
Heat Generation (PJ) 2.41 2.04 -15.4% 10.52 9.40 -10.6%
Distribution (TWh) 9.11 9.41 3.3% 18.76 19.42 3.5%
Supply (TWh) 8.27 9.34 12.8% 16.90 18.57 10.2%
Number of clients – Distribution
(thousands)4 118 4 128 0.3% 4 118 4 128 0.3%
Key operational data
9
Financial results for 1H 2011
The above data is presented in a comparable form:
Due to the change of electric energy supply model, the value of revenues from obligatory supply generated by public trade in 1H 2010 was treated
as internal supply in the Group and was consolidated
7 260
8 086
2 245
0
2 000
4 000
6 000
8 000
10 000
12 000
I półrocze 2010 I półrocze 2011
11.4%
42.3%
TAURON Group revenues (PLN million)
10 331
1H 2010 1H 2011
11.4%
42.3%
TAURON Group revenues (PLN million)
10 331
1H 2010 1H 2011
783
938
0
200
400
600
800
1 000
I półrocze 2010 I półrocze 2011
TAURON Group EBIT (PLN million)
19.8%
1H 2010 1H 2011
6%
43% 40%
4%
37%41%
12%
8%3%
3%
0
200
400
600
800
1 000
1 200
1 400
1 600
1 800
I półrocze 2010 I półrocze 2011
EBITDA by segments (PLN million); EBITDA structure
4%
1 4701 635
11.2%
4%
1H 2010 1H 2011
Mining Generation Renewable sources Distribution Supply Other
10
1 470
641
1 635
15.9%*
3.3%*
0
200
400
600
800
I półrocze 2010 I półrocze 2011
TAURON Group net profit (PLN million)
1H 2010
27.1%573
728
1H 2011* Share of minority shareholders in net profit
Financial results for 2Q 2011
The above data is presented in a comparable form:
Due to the change of electric energy supply model, the value of revenues from obligatory supply generated by public trade in 2Q 2010 was treated
as internal supply in the Group and was consolidated
3 466
3 941
1 091
0
1 000
2 000
3 000
4 000
5 000
6 000
II kwartał 2010 II kwartał 2011
45.2%
TAURON Group revenues (PLN million)
13.7%
5 032
Q2 2010 Q2 2011
307
427
0
100
200
300
400
500
II kwartał 2010 II kwartał 2011
TAURON Group EBIT (PLN million)
39.2%
Q2 2010 Q2 2011
213
340
0
100
200
300
400
II kwartał 2010 II kwartał 2011
TAURON Group net profit (PLN million)
59.3%
Q2 2010 Q2 2011
11
10%
48%39%
5%4%
42%43%
10%
7%1%
1%
-200
0
200
400
600
800
1 000
II kwartał 2010 II kwartał 2011
EBITDA by segments (PLN million); EBITDA structure
-1%
19.5%
Q2 2010 Q2 2011
Mining Generation Renewable sources Distribution Supply Other
775
648
Financial results for 1H 2011 - EBITDA
EBIT
Depreciation
Increase in segment
Decrease in segment
Change in the segment in %
EBITDA margin
Changes in EBITDA by segments (PLN million and %), EBITDA margin per segment (%)
* In 1H 2010 in Supply segment the valuation of RES (green) energy certificates is recognized in the amount of approx. PLN 32.8 million. This did not occur
in 1H 2011.
The above data is presented in a comparable form:
Due to the change of electric energy supply model, the value of revenues from obligatory supply generated by public trade in 1H 2010 was treated as
internal supply in the Group and was consolidated.
1 470
1 63537.0 22.6 15.2
115.0
(23.3)
1.7
(3.3)
0
200
400
600
800
1 000
1 200
1 400
1 600
1 800
EBITDAI półrocze
2010
Wydobycie Wytwarzanie OZE Dystrybucja Sprzedaż Pozostałe Pozycje nieprzypisane / wyłączenia
EBITDAI półrocze
2011
PLN million
783
938
4% -14%21%29% -4%
Generation Distribution Supply Other Unassigned
items/
Exclusions
EBITDA
1H 2010
EBITDA
1H 2011
12
61%
13.9%20.6%14.9% 2.2%28.7%73.0% -
20.2%15.8%
20,2%
MiningMining RES
783
938
25 30
(77)
91
54 32
0
100
200
300
400
500
600
700
800
900
1 000
EBITI półrocze 2010
Wolumen sprzedaży
energii
Ceny sprzedaży energii
Ceny zakupu energii
Wolumen i cena usług
dystrybucyjnych
Zwiększenie wydobycia
Pozostałe EBITI półrocze 2011
PLN million
ENERGY SUPPLY
VOLUME
ENERGY SUPPLY PRICES
ENERGY PURCHASE
PRICES
VOLUME AND PRICE OF
DISTRIBUTION SERVICES
OUTPUT INCREASE
OTHER
EBIT change vs. operational factors (PLN million); EBIT margin (%)
Increase in segment
Decrease in segment
EBIT
Financial results for 1H 2011 - EBIT
EBIT
margin
13
The above data is presented in a comparable form:
Due to the change of electric energy supply model, the value of revenues from obligatory supply generated by public trade in 1H 2010 was treated as
internal supply in the Group and was consolidated
10.8%9.1%
11.6%
EBIT1H 2010
EBIT 1H 2011
14
Cash flow level changes
Increase
Decrease
Cash – changes in 1H 2010 vs. 1H 2011
1 472 1 376
915
698
24 76
(495)
(54)(933)
(236)
(89)
1 063 (909)
(249)
0
500
1 000
1 500
2 000
2 500
3 000
3 500
PLN million
Group‟s debt
1 899
1 492 1 403 1 320
1 032
1 474
850
1 376
0
500
1 000
1 500
2 000
31.12.2009 31.12.2010 31.03.2011 30.06.2011
zadłużenie finansowe środki pieniężne
Net financial debt (PLN million), net financial debt/EBITDA (x)
0.3x 0.01x 0.2x*
Zadłużenie finansowe netto / EBITDA
A decrease in debt as of 30 June 2011 in relation to the introduction of central finance management in the
Group, which reduced the need for external financing (cash surplus)
* In relation to EBITDA for 2010
-0.02x*
15
Financial debt Cash Net financial debt/EBITDA
30
145
164
145
74
147
129
88
73
95
0
20
40
60
80
100
120
140
160
180
I kwartał
2009
II kwartał
2009
III kwartał
2009
IV kwartał
2009
I kwartał
2010
II kwartał
2010
III kwartał
2010
IV kwartał
2010
I kwartał
2011
II kwartał
2011
Przychody z tytułu rekompensat
Compensation for termination of long-term
agreements
-9,5%
0,8% 4,5% 5,0% 4,0% 1,9% 4,2% 3,5% 1,4% 1,9%
XX% PPA share in quarterly revenue
484 438
16
2,0%
Revenue from compensation
1Q 2009 2Q 2009 3Q 2009 4Q 2009 1Q 2010 2Q 2010 3Q 2010 4Q 2010 1Q 2011 2Q 2011
Indexed advanced payments under PPA Termination Act
Annual adjustments of these advance payments
Part of the final adjustment
Revenue from
compensation
includes:
15% 15%
27% 28%
23%22%
6%8%
27%25%
1%1%
0
1 000
2 000
3 000
4 000
5 000
6 000
I półrocze 2010 I półrocze 2011
Amortyzacja i odpisy aktualiz. Zużycie materiałów i energii Usługi obce
Podatki i opłaty Koszty świadczeń pracowniczych Pozostałe koszty rodzajowe
mln zł
4 4964 796
6.7%
17
Cost increase in H1 2011 applies mainly to:
use of consumables and energy, including mainly coal consumption caused by the increase in electricity generation
increase of taxes and other charges, including environmental fees related to the increase in electricity generation
In 1H 2011 variable costs constituted 45% and fixed costs 55% of total costs. In 1H 2010 variable costs constituted 41% and fixed costs 59%
Prime costs structure
Depreciation and impairment
Tax and other payments
Use of consumables and energy
Employee benefits costs
Outsourced services
Other prime costs
1H 2010 1H 2011
Reduced heat losses
Reduced employment costs
Reduced energy purchase costs
Reduced lateral development costs
Increased production efficiency
Increased by-product utilization
Reduced expenditure related to emission of pollution
As of the end of 2Q 2011, 1172 persons participated in the
programme (since its implementation), out of which 499
terminated their employment contracts in 2011 (total since the
programme implementation: 1057 persons). Savings resulting
from reduced employment have been included in the amounts
shown for individual segments.
Purchase costs optimization
Improvement of management and operating processes
Optimization of balance sheet differences
Change of consumers settlement system
Optimization of mail service costs
Efficiency improvement programmeTAURON Group implements cost efficiency improvement plan
The savings programme for the years 2010-2012 which assumes operational costs reduction by
approx. PLN 1 billion has been implemented according to the plan
GENERATION – result in 2Q 2011: – PLN 61 million;
cumulated result since programme implementation – PLN 310
million
RES + OTHER – result in 2Q 2011: – PLN 1 million;
cumulated result since programme implementation – PLN 8
million
MINING – result in 2Q 2011: – PLN 4 million;
cumulated result since programme implementation – PLN 35
million
VOLUNTARY REDUNDANCY PROGRAMME
SUPPLY – result in 2Q 2011: – PLN 0 million;
cumulated result since programme implementation – PLN 8
million
DISTRIBUTION – result in 2Q 2011: – PLN 46 million;
cumulated result since programme implementation – PLN 133
million
18
Implementation of the efficiency improvement
programme
19
35
310 8
133
8
506
0
200
400
600
800
1 000
Wydobycie Wytwarzanie OZE + Pozostałe Dystrybucja Sprzedaż oszczędności pozostałe do
realizacji
planowane oszczędności 2010-
2012
PLN million
Efficiency improvement programme 2010-2012cumulated savings OPEX
Mining Generation RES+Other Distribution Supply Savings Savings plan
to be achieved 2010-2012
PLN 1 bn
30.06.2011
Continuation of costs efficiency improvement programme
Achieving synergies from integration of areas
Implementing liquidity management policy in the Group
Participation in the sale of Zespół Elektrowni Wodnych Niedzica by
the Minister of State Treasury
Obtaining financing from the European Investment Bank for
execution of the projects of construction of the new co-generation
unit at ZEC Bielsko-Biała and biomass burning boiler in Jaworzno
and projects in the distribution area
Obtaining financing for potential acquisition opportunities
Obtaining preferential financing/subsidies from EU funds and
environmental funds (NFOŚiGW and WFOŚiGW)
20
Key directions of development and growth in 2011
Increased
Group’s value
Acquisition
opportunities
Obtaining
financing
Thank you – Q&A
21
TAURON Polska Energia S.A., ul. Lwowska 23, 40-389 Katowice
tel. +48 32 774 27 06, fax +48 32 774 25 24
Investor Relations Section
Marcin Lauer
tel. (32) 774 27 06
Paweł Gaworzyński
tel. (32) 774 25 34
Magdalena Wilczek
tel. (32) 774 25 38
22
Additional information
23
BASE 2011 transactions
24
Transaction average price [PLN/MWh]: Volume [GWh]
Yearly 193.48 75 914
Quarterly 198.76 17 327
Monthly 198.82 7 283
TOTAL 194.78 100 524
175
180
185
190
195
200
205
210
215
220
2009-02-16 2009-06-06 2009-09-24 2010-01-12 2010-05-02 2010-08-20 2010-12-08 2011-03-28 2011-07-16
Pri
ce
[PL
N/M
Wh
]
Base 2011 contract prices
Y-11 Q1-11 Q2-11 Q3-11 Q4-11
PEAK 2011 transactions
25
Transaction average price [PLN/MWh]: Volume [GWh]
Yearly 218.94 12 172
Quarterly 219.54 1 063
Monthly 214.82 995
TOTAL 218.70 14 230
200
205
210
215
220
225
230
235
2010-03-13 2010-06-21 2010-09-29 2011-01-07 2011-04-17 2011-07-26
Pri
ce [
PL
N/M
Wh
]
PEAK 2011 contract prices
Y-11 Q1-11 Q2-11 Q3-11 Q4-11
BASE 2012 transactions
26
Average price [PLN/MWh] 202.74 Contracts [MW] 6 185
Prices min-max [PLN/MWh] 192 – 210 Volume [GWh] 54 329Last price [PLN/MWh] 203.35
202,74
192,00
210,00
0
500
1 000
1 500
2 000
2 500
3 000
3 500
4 000
190
193
196
199
202
205
208
211
2010-02-24 2010-04-29 2010-07-02 2010-09-04 2010-11-07 2011-01-10 2011-03-15 2011-05-18 2011-07-21
GWhPLN/MWh
Yearly contracts: BASE Y-12
Wolumen [GWh] Ceny notowań Y-12 Średnia cenaVolume [GWh] Y-12 transaction price Average price
PEAK 2012 transactions
27
Average price [PLN/MWh] 228.65 Contracts [MW] 1 047
Prices min-max [PLN/MWh] 224.65 – 232.50 Volume [GWh] 3 973Last price [PLN/MWh] 228.80
228,65
224,65
232,50
0
200
400
600
800
1 000
1 200
1 400
224
225
226
227
228
229
230
231
232
233
2011-01-20 2011-02-19 2011-03-21 2011-04-20 2011-05-20 2011-06-19 2011-07-19
GWhPLN/MWhYearly contracts: PEAK Y-12
Wolumen [GWh] Ceny notowań Y-12 Średnia cenaVolume [GWh] Y-12 transaction price Average price
Mining – key financial data
Change: Revenue EBITDA EBIT in the segment (in PLN million)
520
652
6097
545
0
100
200
300
400
500
600
700
I półrocze 2010 I półrocze 2011
28
220
368
-9
76
-38
49
-100
-50
0
50
100
150
200
250
300
350
400
II kwartał 2010 II kwartał 2011
1H 2010 1H 2011
2Q 2010 2Q 2011
Generation from conventional sources – key
financial data
2 712
3 180
632 655
361 377
0
500
1 000
1 500
2 000
2 500
3 000
3 500
I półrocze 2010 I półrocze 2011
29
Change: Revenue EBITDA EBIT in the segment (in PLN million)
1 296
1 499
310 303176 168
0
200
400
600
800
1 000
1 200
1 400
1 600
II kwartał 2010 II kwartał 20111H 2010 1H 2011 2Q 2010 2Q 2011
Generation from renewable sources – key
financial data
77
93
53
68
43
56
0
10
20
30
40
50
60
70
80
90
100
I półrocze 2010 I półrocze 2011
30
Change: Revenue EBITDA EBIT in the segment (in PLN million)
4541
33
2829
22
0
5
10
15
20
25
30
35
40
45
50
II kwartał 2010 II kwartał 20111H 2010 1H 2011 2Q 2010 2Q 2011
Distribution – key financial data
2 2292 310
549664
227338
0
500
1 000
1 500
2 000
2 500
I półrocze 2010 I półrocze 2011
31
Change: Revenue EBITDA EBIT in the segment (in PLN million)
1 083 1 121
270336
111170
0
200
400
600
800
1 000
1 200
II kwartał 2010 II kwartał 20111H 20111H 2010 2Q 2010 2Q 2011
Supply – key financial data
32
Change: Revenue EBITDA EBIT in the segment (in PLN million) EBIT and EBITDA – comparable data*
2 746
3 312
68 5166 480
500
1 000
1 500
2 000
2 500
3 000
3 500
II kwartał 2010 II kwartał 2011
5 840
6 784
169 146166 1410
1 000
2 000
3 000
4 000
5 000
6 000
7 000
8 000
I półrocze 2010 I półrocze 2011
5 840
6 784
136 146133 1410
1 000
2 000
3 000
4 000
5 000
6 000
7 000
8 000
I półrocze 2010 I półrocze 2011
* Made to make comparable, taking into account EBIT for 1H 2010, evaluation of ownership rights from RES (PLN -32,8 million)
1H 2011 1H 20111H 2010 1H 2010
2Q 2010 2Q 2011
Other – key financial data
316 318
42 4418 22
0
50
100
150
200
250
300
350
I półrocze 2010 I półrocze 2011
33
Change: Revenue EBITDA EBIT in the segment (in PLN million)
106 109
4 6
-9 -5-20
0
20
40
60
80
100
120
II kwartał 2010 II kwartał 2011
1H 20111H 2010
2Q 2010 2Q 2011