Template -- Portfolio Selection Assignment.xlsx

Embed Size (px)

Citation preview

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    1/736

    E Ret (ATT) E Ret (JD) SD (ATT) SD (JD) Corr(ATT,JD)

    0.03% 0.07% 0.0156086404 0.02092643 0.3960967589

    Date ATT Adj Co!e ATT % Ret Date JD Adj Co!e

    3"4"2016 37.465432 #0.16% 3"4"2016 84.244749

    3"3"2016 37.524699 0.80% 3"3"2016 83.043805

    3"2"2016 37.22837 0.80% 3"2"2016 81.2274993"1"2016 36.932045 1.19% 3"1"2016 80.443418

    2"29"2016 36.497436 #0.48% 2"29"2016 79.579927

    2"26"2016 36.675231 #0.64% 2"26"2016 78.875242

    2"25"2016 36.91229 0.73% 2"25"2016 79.004266

    2"24"2016 36.645596 0.98% 2"24"2016 78.408758

    2"23"2016 36.290009 #0.33% 2"23"2016 76.562678

    2"22"2016 36.408538 0.79% 2"22"2016 77.81325

    2"19"2016 36.122089 #1.14% 2"19"2016 76.423726

    2"18"2016 36.536947 0.96% 2"18"2016 79.728806

    2"17"2016 36.191231 #0.03% 2"17"2016 80.8205722"16"2016 36.201111 0.49% 2"16"2016 79.212693

    2"12"2016 36.023315 0.72% 2"12"2016 77.684218

    2"11"2016 35.766498 #0.60% 2"11"2016 75.838145

    2"10"2016 35.983804 #0.60% 2"10"2016 76.830661

    2"9"2016 36.201111 #1.24% 2"9"2016 77.495645

    2"8"2016 36.655476 0.62% 2"8"2016 76.493202

    2"5"2016 36.428293 0.96% 2"5"2016 77.833097

    2"4"2016 36.082578 #0.52% 2"4"2016 78.111

    2"3"2016 36.270253 1.83% 2"3"2016 74.845629

    2"2"2016 35.618337 #0.33% 2"2"2016 74.021839

    2"1"2016 35.736866 0.33% 2"1"2016 76.225226

    1"29"2016 35.618337 1.49% 1"29"2016 76.433653

    1"28"2016 35.094826 0.14% 1"28"2016 74.250114

    1"27"2016 35.045439 0.23% 1"27"2016 73.078945

    1"26"2016 34.966421 1.14% 1"26"2016 73.019396

    1"25"2016 34.571319 #0.40% 1"25"2016 71.242792

    1"22"2016 34.709603 1.74% 1"22"2016 74.051614

    1"21"2016 34.116954 1.89% 1"21"2016 72.483437

    1"20"2016 33.484793 #1.77% 1"20"2016 71.461146

    1"19"2016 34.087319 1.53% 1"19"2016 71.917703

    1"15"2016 33.573691 #0.90% 1"15"2016 72.572767

    1"14"2016 33.879892 1.66% 1"14"2016 73.04917

    1"13"2016 33.326753 #0.47% 1"13"2016 72.672017

    1"12"2016 33.484793 #0.15% 1"12"2016 73.962283

    1"11"2016 33.53418 1.22% 1"11"2016 73.595057

    1"8"2016 33.129202 0.09% 1"8"2016 73.207976

    1"7"2016 33.099567 #1.61% 1"7"2016 74.428767

    1"6"2016 33.642833 #0.15% 1"6"2016 75.093758

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    2/736

    1"5"2016 33.69222 0.70% 1"5"2016 75.947315

    1"4"2016 33.458448 #0.17% 1"4"2016 75.510613

    12"31"2015 33.516892 #0.95% 12"31"2015 75.699186

    12"30"2015 33.838328 #0.54% 12"30"2015 76.919984

    12"29"2015 34.023396 0.49% 12"29"2015 77.058936

    12"28"2015 33.857806 0.29% 12"28"2015 76.790958

    12"24"2015 33.760403 #0.35% 12"24"2015 77.59855812"23"2015 33.877287 1.08% 12"23"2015 78.022056

    12"22"2015 33.516892 0.94% 12"22"2015 76.416699

    12"21"2015 33.205198 1.46% 12"21"2015 74.565131

    12"18"2015 32.727914 #1.26% 12"18"2015 73.836323

    12"17"2015 33.146753 #1.08% 12"17"2015 75.746989

    12"16"2015 33.507153 1.75% 12"16"2015 77.007632

    12"15"2015 32.932466 0.63% 12"15"2015 76.081844

    12"14"2015 32.727914 1.30% 12"14"2015 77.746291

    12"11"2015 32.309074 #1.49% 12"11"2015 75.993209

    12"10"2015 32.796097 0.30% 12"10"2015 77.41142812"9"2015 32.698694 #0.83% 12"9"2015 78.04175

    12"8"2015 32.971425 #1.23% 12"8"2015 78.051601

    12"7"2015 33.380526 0.47% 12"7"2015 77.903867

    12"4"2015 33.224679 3.05% 12"4"2015 78.386456

    12"3"2015 32.240891 #1.37% 12"3"2015 77.115969

    12"2"2015 32.688955 #0.62% 12"2"2015 78.130393

    12"1"2015 32.893503 0.30% 12"1"2015 78.287969

    11"30"2015 32.796097 0.30% 11"30"2015 78.366761

    11"27"2015 32.698694 0.36% 11"27"2015 77.894017

    11"25"2015 32.581809 0.18% 11"25"2015 78.790259

    11"24"2015 32.523365 #0.21% 11"24"2015 75.185601

    11"23"2015 32.591548 #0.59% 11"23"2015 73.481766

    11"20"2015 32.786358 0.12% 11"20"2015 74.338613

    11"19"2015 32.747395 0.24% 11"19"2015 73.806778

    11"18"2015 32.669473 0.84% 11"18"2015 73.393123

    11"17"2015 32.396738 0.67% 11"17"2015 72.684017

    11"16"2015 32.182451 2.26% 11"16"2015 73.580253

    11"13"2015 31.471398 #1.16% 11"13"2015 73.521162

    11"12"2015 31.841533 #0.70% 11"12"2015 72.162025

    11"11"2015 32.065563 0.40% 11"11"2015 73.915115

    11"10"2015 31.93894 #0.15% 11"10"2015 75.11666

    11"9"2015 31.987641 #0.97% 11"9"2015 75.087115

    11"6"2015 32.299335 #0.54% 11"6"2015 76.337915

    11"5"2015 32.474664 #0.42% 11"5"2015 76.751562

    11"4"2015 32.611029 #0.45% 11"4"2015 77.056872

    11"3"2015 32.757138 0.06% 11"3"2015 78.337216

    11"2"2015 32.737656 0.30% 11"2"2015 78.977389

    10"30"2015 32.64025 #0.12% 10"30"2015 76.820503

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    3/736

    10"29"2015 32.679212 0.39% 10"29"2015 77.056872

    10"28"2015 32.552585 0.63% 10"28"2015 77.756134

    10"27"2015 32.348037 #1.34% 10"27"2015 74.968934

    10"26"2015 32.786358 #0.24% 10"26"2015 76.337915

    10"23"2015 32.864283 #0.65% 10"23"2015 79.04633

    10"22"2015 33.078571 1.07% 10"22"2015 78.150087

    10"21"2015 32.727914 #0.44% 10"21"2015 75.49091910"20"2015 32.874022 0.36% 10"20"2015 75.234848

    10"19"2015 32.757138 #0.59% 10"19"2015 74.821201

    10"16"2015 32.951947 1.02% 10"16"2015 74.850746

    10"15"2015 32.620772 0.66% 10"15"2015 75.077272

    10"14"2015 32.406481 0.15% 10"14"2015 75.126511

    10"13"2015 32.357779 #0.24% 10"13"2015 75.766683

    10"12"2015 32.435701 0.48% 10"12"2015 77.244001

    10"9"2015 32.279854 #0.78% 10"9"2015 78.662228

    10"8"2015 32.533108 0.85% 10"8"2015 79.686502

    10"7"2015 32.260373 0.85% 10"7"2015 77.69704410"6"2015 31.987643 #0.36% 10"6"2015 77.253852

    10"5"2015 32.102878 2.42% 10"5"2015 77.027326

    10"2"2015 31.344239 0.34% 10"2"2015 72.457492

    10"1"2015 31.238605 #0.15% 10"1"2015 71.787774

    9"30"2015 31.286623 1.59% 9"30"2015 72.88099

    9"29"2015 30.796867 0.53% 9"29"2015 72.506739

    9"28"2015 30.633616 #1.33% 9"28"2015 72.644621

    9"25"2015 31.046548 0.69% 9"25"2015 74.072689

    9"24"2015 30.83528 #0.28% 9"24"2015 74.023839

    9"23"2015 30.921708 #0.22% 9"23"2015 75.909611

    9"22"2015 30.988929 #0.89% 9"22"2015 77.03325

    9"21"2015 31.267417 0.03% 9"21"2015 77.345924

    9"18"2015 31.257812 #0.70% 9"18"2015 77.717213

    9"17"2015 31.478681 #0.49% 9"17"2015 78.586817

    9"16"2015 31.632329 0.24% 9"16"2015 79.485732

    9"15"2015 31.555507 0.95% 9"15"2015 79.544362

    9"14"2015 31.257812 #0.52% 9"14"2015 77.854004

    9"11"2015 31.421065 #0.09% 9"11"2015 77.433858

    9"10"2015 31.449873 #0.09% 9"10"2015 78.235066

    9"9"2015 31.478681 #1.09% 9"9"2015 77.746525

    9"8"2015 31.82439 1.78% 9"8"2015 78.264378

    9"4"2015 31.267417 #1.45% 9"4"2015 77.404547

    9"3"2015 31.728361 0.67% 9"3"2015 79.133981

    9"2"2015 31.517094 1.55% 9"2"2015 78.928795

    9"1"2015 31.036943 #2.65% 9"1"2015 78.166671

    8"31"2015 31.882009 #0.27% 8"31"2015 79.905878

    8"28"2015 31.968436 #0.45% 8"28"2015 80.580068

    8"27"2015 32.112479 2.29% 8"27"2015 80.501899

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    4/736

    8"26"2015 31.392253 2.80% 8"26"2015 79.368487

    8"25"2015 30.537586 #1.76% 8"25"2015 77.277521

    8"24"2015 31.084957 #3.03% 8"24"2015 78.919022

    8"21"2015 32.054864 #1.68% 8"21"2015 81.381276

    8"20"2015 32.602235 #1.19% 8"20"2015 88.57261

    8"19"2015 32.995959 0.03% 8"19"2015 89.872133

    8"18"2015 32.986354 0.35% 8"18"2015 91.7579048"17"2015 32.871118 0.53% 8"17"2015 92.021713

    8"14"2015 32.698264 0.71% 8"14"2015 92.178043

    8"13"2015 32.467794 #0.62% 8"13"2015 90.966462

    8"12"2015 32.669456 #1.82% 8"12"2015 91.494088

    8"11"2015 33.274447 #0.37% 8"11"2015 94.034503

    8"10"2015 33.399284 1.67% 8"10"2015 94.913879

    8"7"2015 32.851912 #0.09% 8"7"2015 93.653441

    8"6"2015 32.880724 #0.95% 8"6"2015 93.40917

    8"5"2015 33.197621 #0.03% 8"5"2015 93.331002

    8"4"2015 33.207226 #0.23% 8"4"2015 90.9762358"3"2015 33.284048 #0.23% 8"3"2015 91.279128

    7"31"2015 33.360874 #0.17% 7"31"2015 92.402775

    7"30"2015 33.41849 0.32% 7"30"2015 91.367069

    7"29"2015 33.312856 1.05% 7"29"2015 91.484315

    7"28"2015 32.967151 0.03% 7"28"2015 90.350902

    7"27"2015 32.957546 0.09% 7"27"2015 89.158859

    7"24"2015 32.928738 1.06% 7"24"2015 90.302045

    7"23"2015 32.583029 #0.99% 7"23"2015 91.122799

    7"22"2015 32.909531 #0.87% 7"22"2015 92.647046

    7"21"2015 33.197621 #0.95% 7"21"2015 93.321236

    7"20"2015 33.514522 #0.31% 7"20"2015 94.014964

    7"17"2015 33.620152 #0.43% 7"17"2015 94.747777

    7"16"2015 33.764199 1.24% 7"16"2015 95.099528

    7"15"2015 33.351269 #1.11% 7"15"2015 94.308085

    7"14"2015 33.725786 0.69% 7"14"2015 94.19084

    7"13"2015 33.495316 0.66% 7"13"2015 94.063814

    7"10"2015 33.274447 0.76% 7"10"2015 92.989024

    7"9"2015 33.024767 #1.15% 7"9"2015 92.373464

    7"8"2015 33.408889 #1.44% 7"8"2015 92.783837

    7"7"2015 33.898642 0.45% 7"7"2015 94.073587

    7"6"2015 33.747013 #0.34% 7"6"2015 93.379859

    7"2"2015 33.860734 0.45% 7"2"2015 94.141983

    7"1"2015 33.709104 0.14% 7"1"2015 93.985653

    6"30"2015 33.661721 #0.70% 6"30"2015 94.825945

    6"29"2015 33.898642 #0.97% 6"29"2015 92.783837

    6"26"2015 34.23033 #0.17% 6"26"2015 94.229924

    6"25"2015 34.287192 1.12% 6"25"2015 91.259591

    6"24"2015 33.908117 #0.36% 6"24"2015 91.259591

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    5/736

    6"23"2015 34.031317 2.48% 6"23"2015 90.94892

    6"22"2015 33.206833 0.14% 6"22"2015 90.822713

    6"19"2015 33.15945 #0.09% 6"19"2015 89.861569

    6"18"2015 33.187879 0.63% 6"18"2015 89.900404

    6"17"2015 32.979388 0.37% 6"17"2015 89.560609

    6"16"2015 32.856188 0.76% 6"16"2015 89.434402

    6"15"2015 32.609792 #0.69% 6"15"2015 89.7644866"12"2015 32.837237 #0.66% 6"12"2015 89.861569

    6"11"2015 33.055204 0.46% 6"11"2015 90.492621

    6"10"2015 32.903575 0.61% 6"10"2015 90.230496

    6"9"2015 32.704559 #0.23% 6"9"2015 89.172269

    6"8"2015 32.780375 0.06% 6"8"2015 88.939268

    6"5"2015 32.761421 #1.98% 6"5"2015 89.444105

    6"4"2015 33.4248 0.69% 6"4"2015 89.19169

    6"3"2015 33.197354 1.95% 6"3"2015 90.036322

    6"2"2015 32.562408 0.03% 6"2"2015 90.046033

    6"1"2015 32.552929 #0.55% 6"1"2015 89.9392395"29"2015 32.732991 #0.75% 5"29"2015 90.94892

    5"28"2015 32.979388 #0.43% 5"28"2015 90.774168

    5"27"2015 33.121542 0.81% 5"27"2015 91.609096

    5"26"2015 32.856188 #0.12% 5"26"2015 91.065425

    5"22"2015 32.894096 #1.03% 5"22"2015 90.628539

    5"21"2015 33.235263 1.30% 5"21"2015 86.851946

    5"20"2015 32.808804 0.73% 5"20"2015 86.385944

    5"19"2015 32.571883 #1.43% 5"19"2015 86.5704

    5"18"2015 33.045725 1.57% 5"18"2015 86.58011

    5"15"2015 32.533979 0.59% 5"15"2015 86.531565

    5"14"2015 32.344441 0.68% 5"14"2015 89.521774

    5"13"2015 32.126475 0.71% 5"13"2015 87.997545

    5"12"2015 31.899029 0.51% 5"12"2015 87.774255

    5"11"2015 31.737924 #0.59% 5"11"2015 88.482969

    5"8"2015 31.927458 0.96% 5"8"2015 87.26941

    5"7"2015 31.6242 #0.03% 5"7"2015 87.016988

    5"6"2015 31.633679 #1.01% 5"6"2015 87.34708

    5"5"2015 31.955891 #2.35% 5"5"2015 87.512122

    5"4"2015 32.723513 0.32% 5"4"2015 88.240257

    5"1"2015 32.619267 #0.64% 5"1"2015 88.72568

    4"30"2015 32.827758 #0.35% 4"30"2015 87.881041

    4"29"2015 32.941479 #0.29% 4"29"2015 87.249997

    4"28"2015 33.03625 2.26% 4"28"2015 86.298564

    4"27"2015 32.306533 0.24% 4"27"2015 86.337398

    4"24"2015 32.230717 #0.64% 4"24"2015 85.81314

    4"23"2015 32.439208 4.17% 4"23"2015 86.007307

    4"22"2015 31.140883 0.61% 4"22"2015 85.531594

    4"21"2015 30.951345 #0.52% 4"21"2015 85.356841

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    6/736

    4"20"2015 31.112453 0.98% 4"20"2015 86.308274

    4"17"2015 30.809191 #0.73% 4"17"2015 84.958798

    4"16"2015 31.036637 #0.43% 4"16"2015 86.347109

    4"15"2015 31.169312 0.61% 4"15"2015 86.735442

    4"14"2015 30.979775 #0.58% 4"14"2015 85.356841

    4"13"2015 31.159837 0.34% 4"13"2015 85.434511

    4"10"2015 31.055591 0.24% 4"10"2015 86.4733164"9"2015 30.979775 0.12% 4"9"2015 85.871389

    4"8"2015 30.94187 #0.12% 4"8"2015 85.288882

    4"7"2015 30.979775 #0.51% 4"7"2015 85.861686

    4"6"2015 31.1386 0.60% 4"6"2015 85.90052

    4"2"2015 30.951749 0.73% 4"2"2015 85.415097

    4"1"2015 30.727527 0.74% 4"1"2015 85.046171

    3"31"2015 30.503309 #0.97% 3"31"2015 85.133551

    3"30"2015 30.802269 0.67% 3"30"2015 86.026728

    3"27"2015 30.596732 #0.21% 3"27"2015 84.910253

    3"26"2015 30.66213 0.61% 3"26"2015 84.8617113"25"2015 30.475279 #1.36% 3"25"2015 85.141338

    3"24"2015 30.895692 #0.63% 3"24"2015 85.305255

    3"23"2015 31.091884 0.15% 3"23"2015 86.192343

    3"20"2015 31.045173 0.09% 3"20"2015 85.989856

    3"19"2015 31.017146 #1.16% 3"19"2015 84.929207

    3"18"2015 31.381504 2.10% 3"18"2015 86.124848

    3"17"2015 30.736871 #0.48% 3"17"2015 85.459528

    3"16"2015 30.886352 0.92% 3"16"2015 85.951286

    3"13"2015 30.606073 #1.12% 3"13"2015 86.288765

    3"12"2015 30.951749 1.56% 3"12"2015 86.954084

    3"11"2015 30.475279 #0.49% 3"11"2015 87.002299

    3"10"2015 30.624759 #1.71% 3"10"2015 87.735107

    3"9"2015 31.157282 #0.39% 3"9"2015 88.72826

    3"6"2015 31.278735 #1.53% 3"6"2015 87.031224

    3"5"2015 31.764547 0.00% 3"5"2015 87.224067

    3"4"2015 31.764547 #1.19% 3"4"2015 87.214423

    3"3"2015 32.147589 #0.66% 3"3"2015 88.005089

    3"2"2015 32.362467 0.23% 3"2"2015 87.773677

    2"27"2015 32.287729 0.17% 2"27"2015 87.359058

    2"26"2015 32.231672 0.85% 2"26"2015 87.918312

    2"25"2015 31.960738 0.47% 2"25"2015 88.342575

    2"24"2015 31.811258 0.59% 2"24"2015 88.226865

    2"23"2015 31.624407 #0.67% 2"23"2015 87.72547

    2"20"2015 31.839288 #0.03% 2"20"2015 89.123597

    2"19"2015 31.848629 #1.16% 2"19"2015 88.429352

    2"18"2015 32.222331 #0.63% 2"18"2015 89.43215

    2"17"2015 32.427864 0.14% 2"17"2015 86.703383

    2"13"2015 32.381152 0.14% 2"13"2015 86.819093

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    7/736

    2"12"2015 32.33444 0.64% 2"12"2015 86.173062

    2"11"2015 32.128904 #1.32% 2"11"2015 85.642734

    2"10"2015 32.558659 0.61% 2"10"2015 85.575238

    2"9"2015 32.362467 #0.66% 2"9"2015 85.768081

    2"6"2015 32.577344 0.96% 2"6"2015 85.797014

    2"5"2015 32.269043 0.38% 2"5"2015 85.932005

    2"4"2015 32.147589 0.20% 2"4"2015 85.5077422"3"2015 32.082192 2.32% 2"3"2015 85.459528

    2"2"2015 31.353477 1.94% 2"2"2015 83.540716

    1"30"2015 30.755553 #0.12% 1"30"2015 82.142589

    1"29"2015 30.792924 0.86% 1"29"2015 82.836834

    1"28"2015 30.531335 #0.40% 1"28"2015 81.554409

    1"27"2015 30.652789 #1.12% 1"27"2015 82.962181

    1"26"2015 30.998461 #0.57% 1"26"2015 85.266685

    1"23"2015 31.175967 #1.24% 1"23"2015 85.189545

    1"22"2015 31.568355 #0.62% 1"22"2015 86.308053

    1"21"2015 31.764547 0.15% 1"21"2015 84.49531"20"2015 31.717835 0.44% 1"20"2015 84.013186

    1"16"2015 31.577696 1.62% 1"16"2015 84.17711

    1"15"2015 31.073199 #0.21% 1"15"2015 84.080682

    1"14"2015 31.1386 #0.48% 1"14"2015 83.386444

    1"13"2015 31.28808 0.00% 1"13"2015 82.817545

    1"12"2015 31.28808 0.27% 1"12"2015 82.393283

    1"9"2015 31.203997 #0.30% 1"9"2015 82.586133

    1"8"2015 31.297421 0.99% 1"8"2015 83.396081

    1"7"2015 30.989116 0.12% 1"7"2015 82.306506

    1"6"2015 30.951747 0.15% 1"6"2015 82.663273

    1"5"2015 30.905689 #0.94% 1"5"2015 83.357511

    1"2"2015 31.200467 0.83% 1"2"2015 85.179901

    12"31"2014 30.942537 #1.44% 12"31"2014 85.305255

    12"30"2014 31.393918 #0.09% 12"30"2014 86.259839

    12"29"2014 31.421552 #0.18% 12"29"2014 86.915514

    12"26"2014 31.476821 0.62% 12"26"2014 86.4334

    12"24"2014 31.283373 #0.21% 12"24"2014 86.452561

    12"23"2014 31.347856 0.53% 12"23"2014 87.017669

    12"22"2014 31.182043 0.92% 12"22"2014 86.4334

    12"19"2014 30.896478 0.09% 12"19"2014 86.299306

    12"18"2014 30.86884 2.57% 12"18"2014 85.762931

    12"17"2014 30.095047 1.65% 12"17"2014 84.996675

    12"16"2014 29.606821 #0.34% 12"16"2014 84.096332

    12"15"2014 29.708151 0.28% 12"15"2014 83.780251

    12"12"2014 29.625245 #1.68% 12"12"2014 82.764967

    12"11"2014 30.131895 0.68% 12"11"2014 84.278312

    12"10"2014 29.929237 #1.22% 12"10"2014 83.828137

    12"9"2014 30.297708 #2.92% 12"9"2014 85.43727

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    8/736

    12"8"2014 31.209681 #0.18% 12"8"2014 85.092455

    12"5"2014 31.264949 0.09% 12"5"2014 85.944919

    12"4"2014 31.237315 #0.26% 12"4"2014 85.791665

    12"3"2014 31.320222 #0.85% 12"3"2014 86.375934

    12"2"2014 31.587366 #2.20% 12"2"2014 84.584813

    12"1"2014 32.296677 #0.90% 12"1"2014 85.801245

    11"28"2014 32.591455 0.71% 11"28"2014 82.96610811"26"2014 32.361159 0.89% 11"26"2014 83.320495

    11"25"2014 32.075591 0.35% 11"25"2014 84.086752

    11"24"2014 31.96505 #1.64% 11"24"2014 83.828137

    11"21"2014 32.499335 0.00% 11"21"2014 83.397122

    11"20"2014 32.499335 #0.25% 11"20"2014 81.768836

    11"19"2014 32.582241 #0.98% 11"19"2014 82.68834

    11"18"2014 32.904658 #0.36% 11"18"2014 83.607843

    11"17"2014 33.024409 #0.14% 11"17"2014 83.148088

    11"14"2014 33.070471 0.81% 11"14"2014 83.828137

    11"13"2014 32.803327 0.59% 11"13"2014 83.7706711"12"2014 32.609879 0.85% 11"12"2014 84.5465

    11"11"2014 32.333522 #0.06% 11"11"2014 84.718907

    11"10"2014 32.351946 0.60% 11"10"2014 84.805114

    11"7"2014 32.158498 0.55% 11"7"2014 84.920055

    11"6"2014 31.983475 #0.57% 11"6"2014 84.067591

    11"5"2014 32.167708 0.37% 11"5"2014 81.385708

    11"4"2014 32.047957 #0.14% 11"4"2014 80.983427

    11"3"2014 32.094016 0.00% 11"3"2014 81.414441

    10"31"2014 32.094016 0.96% 10"31"2014 81.931664

    10"30"2014 31.790023 0.32% 10"30"2014 81.634743

    10"29"2014 31.688696 0.20% 10"29"2014 81.558115

    10"28"2014 31.624214 0.64% 10"28"2014 81.88377

    10"27"2014 31.421552 0.71% 10"27"2014 81.01216

    10"24"2014 31.200467 0.62% 10"24"2014 81.826303

    10"23"2014 31.007019 #2.43% 10"23"2014 81.577269

    10"22"2014 31.780813 #0.35% 10"22"2014 79.901089

    10"21"2014 31.891354 0.99% 10"21"2014 80.245904

    10"20"2014 31.578152 0.59% 10"20"2014 78.732551

    10"17"2014 31.393918 1.31% 10"17"2014 79.776575

    10"16"2014 30.988595 #0.68% 10"16"2014 80.571565

    10"15"2014 31.200467 0.09% 10"15"2014 81.347395

    10"14"2014 31.172833 0.06% 10"14"2014 80.801439

    10"13"2014 31.154408 #1.26% 10"13"2014 78.205756

    10"10"2014 31.550517 #1.18% 10"10"2014 77.564021

    10"9"2014 31.928202 #1.39% 10"9"2014 77.726848

    10"8"2014 32.379584 0.80% 10"8"2014 77.880095

    10"7"2014 32.121653 #0.45% 10"7"2014 76.634937

    10"6"2014 32.267123 0.37% 10"6"2014 79.345553

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    9/736

    10"3"2014 32.148927 1.12% 10"3"2014 78.694245

    10"2"2014 31.794344 0.03% 10"2"2014 78.263223

    10"1"2014 31.78525 #0.79% 10"1"2014 78.109976

    9"30"2014 32.039826 0.03% 9"30"2014 78.53141

    9"29"2014 32.030732 #0.14% 9"29"2014 78.866645

    9"26"2014 32.076191 0.57% 9"26"2014 79.33598

    9"25"2014 31.894355 #0.90% 9"25"2014 79.0486289"24"2014 32.185296 0.40% 9"24"2014 79.657206

    9"23"2014 32.058006 #0.68% 9"23"2014 79.229302

    9"22"2014 32.276213 0.08% 9"22"2014 79.62868

    9"19"2014 32.248939 0.88% 9"19"2014 79.533591

    9"18"2014 31.967089 0.40% 9"18"2014 80.018554

    9"17"2014 31.839803 0.20% 9"17"2014 79.467028

    9"16"2014 31.77616 0.75% 9"16"2014 78.85845

    9"15"2014 31.539769 0.55% 9"15"2014 78.620724

    9"12"2014 31.367024 #1.00% 9"12"2014 77.926561

    9"11"2014 31.685239 0.43% 9"11"2014 78.0501839"10"2014 31.548863 0.12% 9"10"2014 77.955095

    9"9"2014 31.512494 #1.00% 9"9"2014 78.211835

    9"8"2014 31.830709 #0.40% 9"8"2014 78.85845

    9"5"2014 31.957998 0.60% 9"5"2014 78.725324

    9"4"2014 31.767066 #0.09% 9"4"2014 79.029613

    9"3"2014 31.794344 0.37% 9"3"2014 79.086665

    9"2"2014 31.676149 #0.34% 9"2"2014 79.657206

    8"29"2014 31.78525 0.63% 8"29"2014 79.961495

    8"28"2014 31.585231 #0.03% 8"28"2014 79.847391

    8"27"2014 31.594321 0.72% 8"27"2014 79.73328

    8"26"2014 31.367024 #0.03% 8"26"2014 79.971006

    8"25"2014 31.376114 0.03% 8"25"2014 80.931421

    8"22"2014 31.367024 #0.40% 8"22"2014 80.598606

    8"21"2014 31.49431 0.32% 8"21"2014 81.977413

    8"20"2014 31.394299 0.15% 8"20"2014 81.65411

    8"19"2014 31.34884 #0.49% 8"19"2014 81.501962

    8"18"2014 31.503404 #0.26% 8"18"2014 81.882324

    8"15"2014 31.585231 #0.49% 8"15"2014 80.636643

    8"14"2014 31.739792 0.63% 8"14"2014 80.722221

    8"13"2014 31.539769 0.14% 8"13"2014 80.341858

    8"12"2014 31.49431 0.49% 8"12"2014 82.234162

    8"11"2014 31.33975 0.00% 8"11"2014 82.880776

    8"8"2014 31.33975 0.76% 8"8"2014 82.709613

    8"7"2014 31.103358 #1.18% 8"7"2014 81.178658

    8"6"2014 31.476126 #1.40% 8"6"2014 81.216695

    8"5"2014 31.92163 #0.99% 8"5"2014 81.102584

    8"4"2014 32.239845 0.37% 8"4"2014 81.083562

    8"1"2014 32.121653 #0.73% 8"1"2014 80.788784

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    10/736

    7"31"2014 32.35804 #2.12% 7"31"2014 80.931421

    7"30"2014 33.058116 #0.63% 7"30"2014 81.23571

    7"29"2014 33.267229 2.64% 7"29"2014 81.616073

    7"28"2014 32.412593 0.31% 7"28"2014 81.787236

    7"25"2014 32.312582 0.11% 7"25"2014 81.939376

    7"24"2014 32.276213 #1.06% 7"24"2014 82.709613

    7"23"2014 32.621706 #0.17% 7"23"2014 83.1565327"22"2014 32.676255 #0.06% 7"22"2014 84.059895

    7"21"2014 32.694439 #0.58% 7"21"2014 83.337206

    7"18"2014 32.885368 0.39% 7"18"2014 83.327695

    7"17"2014 32.758082 #1.15% 7"17"2014 83.137517

    7"16"2014 33.139944 0.58% 7"16"2014 85.05834

    7"15"2014 32.949015 1.06% 7"15"2014 84.212036

    7"14"2014 32.603522 0.28% 7"14"2014 84.164495

    7"11"2014 32.512601 0.17% 7"11"2014 84.18351

    7"10"2014 32.458052 0.14% 7"10"2014 83.793643

    7"9"2014 32.412593 0.25% 7"9"2014 84.7825847"8"2014 32.330766 0.00% 7"8"2014 85.695451

    7"7"2014 32.330764 0.50% 7"7"2014 86.332554

    7"3"2014 32.1692 0.48% 7"3"2014 86.893584

    7"2"2014 32.01661 0.54% 7"2"2014 85.914154

    7"1"2014 31.846071 0.34% 7"1"2014 85.657414

    6"30"2014 31.738363 #0.14% 6"30"2014 86.10434

    6"27"2014 31.783241 0.43% 6"27"2014 86.36108

    6"26"2014 31.648603 0.00% 6"26"2014 85.971214

    6"25"2014 31.648603 #0.09% 6"25"2014 85.714466

    6"24"2014 31.675533 #0.28% 6"24"2014 85.610558

    6"23"2014 31.765289 0.00% 6"23"2014 86.328468

    6"20"2014 31.765289 0.08% 6"20"2014 86.94247

    6"19"2014 31.738363 0.45% 6"19"2014 86.507948

    6"18"2014 31.594751 0.51% 6"18"2014 86.139548

    6"17"2014 31.433186 0.11% 6"17"2014 85.582221

    6"16"2014 31.397282 #0.14% 6"16"2014 85.364963

    6"13"2014 31.44216 0.57% 6"13"2014 85.459423

    6"12"2014 31.262648 0.06% 6"12"2014 85.459423

    6"11"2014 31.244696 #0.37% 6"11"2014 86.356806

    6"10"2014 31.361378 #0.20% 6"10"2014 87.329759

    6"9"2014 31.424208 #0.03% 6"9"2014 87.849301

    6"6"2014 31.433186 #0.23% 6"6"2014 87.188073

    6"5"2014 31.504991 0.14% 6"5"2014 86.243456

    6"4"2014 31.460112 #0.43% 6"4"2014 85.808927

    6"3"2014 31.594751 #0.68% 6"3"2014 85.808927

    6"2"2014 31.810167 #0.08% 6"2"2014 86.1301

    5"30"2014 31.837097 0.23% 5"30"2014 86.120652

    5"29"2014 31.765289 0.14% 5"29"2014 86.054529

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    11/736

    5"28"2014 31.720411 0.37% 5"28"2014 85.875057

    5"27"2014 31.603725 #0.31% 5"27"2014 85.884498

    5"23"2014 31.702459 #0.17% 5"23"2014 84.996563

    5"22"2014 31.756315 0.31% 5"22"2014 85.006004

    5"21"2014 31.657581 #0.65% 5"21"2014 84.996563

    5"20"2014 31.864023 #2.42% 5"20"2014 84.968219

    5"19"2014 32.653893 #0.98% 5"19"2014 85.6483445"16"2014 32.977022 0.60% 5"16"2014 86.215112

    5"15"2014 32.779553 0.36% 5"15"2014 86.158437

    5"14"2014 32.662867 0.52% 5"14"2014 86.621297

    5"13"2014 32.492329 #1.01% 5"13"2014 88.425517

    5"12"2014 32.824432 0.36% 5"12"2014 88.463303

    5"9"2014 32.707745 0.11% 5"9"2014 89.115083

    5"8"2014 32.671845 1.79% 5"8"2014 89.058408

    5"7"2014 32.097392 0.76% 5"7"2014 89.294562

    5"6"2014 31.855049 #0.76% 5"6"2014 87.632036

    5"5"2014 32.097392 0.36% 5"5"2014 87.5564725"2"2014 31.980709 0.14% 5"2"2014 87.77373

    5"1"2014 31.935831 #0.34% 5"1"2014 88.057118

    4"30"2014 32.04354 0.79% 4"30"2014 88.170467

    4"29"2014 31.792215 0.97% 4"29"2014 88.538874

    4"28"2014 31.487042 1.71% 4"28"2014 87.632036

    4"25"2014 30.957471 #0.03% 4"25"2014 87.981547

    4"24"2014 30.966445 #1.20% 4"24"2014 88.690009

    4"23"2014 31.343426 #3.78% 4"23"2014 88.387732

    4"22"2014 32.573111 0.64% 4"22"2014 88.170467

    4"21"2014 32.366668 0.06% 4"21"2014 87.962657

    4"17"2014 32.348716 #0.17% 4"17"2014 88.227149

    4"16"2014 32.402569 1.18% 4"16"2014 87.990995

    4"15"2014 32.025588 0.90% 4"15"2014 87.225851

    4"14"2014 31.738363 0.45% 4"14"2014 87.320318

    4"11"2014 31.594751 0.23% 4"11"2014 86.914133

    4"10"2014 31.522943 0.57% 4"10"2014 87.603699

    4"9"2014 31.343426 #0.99% 4"9"2014 88.208252

    4"8"2014 31.657581 0.69% 4"8"2014 87.414778

    4"7"2014 31.442163 #0.17% 4"7"2014 86.101763

    4"4"2014 31.495317 #0.22% 4"4"2014 86.744102

    4"3"2014 31.566194 0.74% 4"3"2014 86.961359

    4"2"2014 31.335847 0.80% 4"2"2014 86.810225

    4"1"2014 31.087784 0.06% 4"1"2014 86.328468

    3"31"2014 31.070064 0.00% 3"31"2014 85.771148

    3"28"2014 31.070064 0.31% 3"28"2014 83.834682

    3"27"2014 30.97261 1.01% 3"27"2014 82.993975

    3"26"2014 30.662531 #0.32% 3"26"2014 82.956188

    3"25"2014 30.759985 0.75% 3"25"2014 83.679339

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    12/736

    3"24"2014 30.529638 0.47% 3"24"2014 83.125237

    3"21"2014 30.387887 0.62% 3"21"2014 84.374317

    3"20"2014 30.20184 3.43% 3"20"2014 82.242423

    3"19"2014 29.200722 #0.06% 3"19"2014 81.979458

    3"18"2014 29.218441 0.27% 3"18"2014 82.336337

    3"17"2014 29.138706 1.23% 3"17"2014 82.167288

    3"14"2014 28.78433 0.43% 3"14"2014 81.894933"13"2014 28.660295 #0.09% 3"13"2014 82.627483

    3"12"2014 28.686876 0.47% 3"12"2014 83.435155

    3"11"2014 28.553983 #0.86% 3"11"2014 83.688733

    3"10"2014 28.802046 #0.09% 3"10"2014 83.134624

    3"7"2014 28.828627 0.62% 3"7"2014 83.397595

    3"6"2014 28.651437 0.65% 3"6"2014 82.862273

    3"5"2014 28.46539 #0.06% 3"5"2014 81.631966

    3"4"2014 28.483109 0.91% 3"4"2014 81.359608

    3"3"2014 28.226184 #0.22% 3"3"2014 81.669533

    2"28"2014 28.2882 #0.93% 2"28"2014 80.7021972"27"2014 28.553983 0.72% 2"27"2014 79.800603

    2"26"2014 28.350216 #0.53% 2"26"2014 79.21832

    2"25"2014 28.500825 #0.92% 2"25"2014 78.936575

    2"24"2014 28.766611 #1.01% 2"24"2014 79.640947

    2"21"2014 29.058971 #1.15% 2"21"2014 79.537638

    2"20"2014 29.39563 1.00% 2"20"2014 79.941478

    2"19"2014 29.103267 0.09% 2"19"2014 79.161972

    2"18"2014 29.07669 #1.00% 2"18"2014 79.922691

    2"14"2014 29.369053 #1.02% 2"14"2014 80.617669

    2"13"2014 29.670274 1.67% 2"13"2014 80.627063

    2"12"2014 29.183002 #0.03% 2"12"2014 81.613186

    2"11"2014 29.191864 1.57% 2"11"2014 82.139114

    2"10"2014 28.74003 0.43% 2"10"2014 82.045199

    2"7"2014 28.615999 0.94% 2"7"2014 81.293867

    2"6"2014 28.350216 #0.25% 2"6"2014 80.232616

    2"5"2014 28.421093 #1.14% 2"5"2014 79.547025

    2"4"2014 28.748891 1.56% 2"4"2014 79.932085

    2"3"2014 28.305919 #4.11% 2"3"2014 79.62216

    1"31"2014 29.519662 #0.09% 1"31"2014 80.730371

    1"30"2014 29.546239 0.12% 1"30"2014 81.312654

    1"29"2014 29.510804 #1.16% 1"29"2014 80.702197

    1"28"2014 29.856322 0.57% 1"28"2014 81.322041

    1"27"2014 29.68799 0.27% 1"27"2014 80.777332

    1"24"2014 29.608255 #1.12% 1"24"2014 80.345318

    1"23"2014 29.944915 1.38% 1"23"2014 82.533561

    1"22"2014 29.537381 #0.69% 1"22"2014 83.266113

    1"21"2014 29.741148 #0.39% 1"21"2014 83.942304

    1"17"2014 29.856322 #0.77% 1"17"2014 83.91413

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    13/736

    1"16"2014 30.086666 0.50% 1"16"2014 84.364931

    1"15"2014 29.936057 0.93% 1"15"2014 84.336757

    1"14"2014 29.661413 0.54% 1"14"2014 84.242835

    1"13"2014 29.501943 #0.95% 1"13"2014 84.064399

    1"10"2014 29.785445 0.24% 1"10"2014 84.29919

    1"9"2014 29.714571 #2.04% 1"9"2014 83.566645

    1"8"2014 30.334733 #0.72% 1"8"2014 83.9047361"7"2014 30.556217 #0.03% 1"7"2014 84.815725

    1"6"2014 30.564958 0.46% 1"6"2014 84.440066

    1"3"2014 30.425073 #0.43% 1"3"2014 85.144437

    1"2"2014 30.556217 #0.60% 1"2"2014 84.768771

    12"31"2013 30.739816 #0.11% 12"31"2013 85.773674

    12"30"2013 30.774788 0.06% 12"30"2013 85.294699

    12"27"2013 30.757302 0.06% 12"27"2013 85.181997

    12"26"2013 30.739816 0.60% 12"26"2013 85.097481

    12"24"2013 30.556217 0.75% 12"24"2013 84.854664

    12"23"2013 30.328901 1.14% 12"23"2013 84.64920312"20"2013 29.987931 #0.44% 12"20"2013 84.126218

    12"19"2013 30.119075 0.20% 12"19"2013 83.500503

    12"18"2013 30.057876 1.57% 12"18"2013 83.500503

    12"17"2013 29.594503 #0.88% 12"17"2013 82.463867

    12"16"2013 29.856791 0.89% 12"16"2013 82.996193

    12"13"2013 29.594503 #0.12% 12"13"2013 81.417891

    12"12"2013 29.629475 #0.18% 12"12"2013 81.100359

    12"11"2013 29.681933 #1.31% 12"11"2013 81.51128

    12"10"2013 30.075362 #0.84% 12"10"2013 82.22105

    12"9"2013 30.328901 0.46% 12"9"2013 81.436566

    12"6"2013 30.189016 0.82% 12"6"2013 79.680826

    12"5"2013 29.944218 #1.01% 12"5"2013 79.25123

    12"4"2013 30.250216 #0.40% 12"4"2013 79.736858

    12"3"2013 30.372618 #0.17% 12"3"2013 77.243331

    12"2"2013 30.425073 #1.16% 12"2"2013 78.326665

    11"29"2013 30.783529 #0.56% 11"29"2013 78.672206

    11"27"2013 30.958387 0.37% 11"27"2013 78.261292

    11"26"2013 30.844729 #0.25% 11"26"2013 78.298642

    11"25"2013 30.923415 #0.14% 11"25"2013 79.083127

    11"22"2013 30.967128 0.34% 11"22"2013 79.167175

    11"21"2013 30.862215 #0.28% 11"21"2013 78.307983

    11"20"2013 30.949645 #0.90% 11"20"2013 78.933698

    11"19"2013 31.229416 0.34% 11"19"2013 77.336721

    11"18"2013 31.124499 0.48% 11"18"2013 78.130546

    11"15"2013 30.975873 0.77% 11"15"2013 77.355403

    11"14"2013 30.739816 0.26% 11"14"2013 77.374078

    11"13"2013 30.66113 #0.28% 11"13"2013 77.364737

    11"12"2013 30.748557 0.40% 11"12"2013 76.692331

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    14/736

    11"11"2013 30.626158 #0.40% 11"11"2013 76.449513

    11"8"2013 30.748557 0.17% 11"8"2013 76.113307

    11"7"2013 30.696102 #1.98% 11"7"2013 76.169339

    11"6"2013 31.316843 0.82% 11"6"2013 76.393481

    11"5"2013 31.0633 #2.52% 11"5"2013 76.393481

    11"4"2013 31.867643 0.58% 11"4"2013 76.38414

    11"1"2013 31.684044 0.11% 11"1"2013 76.24405310"31"2013 31.649072 #0.17% 10"31"2013 76.430831

    10"30"2013 31.701527 #0.03% 10"30"2013 76.776379

    10"29"2013 31.710271 1.97% 10"29"2013 77.187299

    10"28"2013 31.098272 1.08% 10"28"2013 77.953102

    10"25"2013 30.766043 1.62% 10"25"2013 78.027816

    10"24"2013 30.276447 #1.84% 10"24"2013 78.709563

    10"23"2013 30.844729 0.14% 10"23"2013 78.522785

    10"22"2013 30.801015 0.03% 10"22"2013 78.95238

    10"21"2013 30.792274 1.76% 10"21"2013 78.606833

    10"18"2013 30.25896 0.49% 10"18"2013 78.62551510"17"2013 30.11033 0.70% 10"17"2013 78.121205

    10"16"2013 29.900504 1.45% 10"16"2013 77.486149

    10"15"2013 29.472104 #0.62% 10"15"2013 76.916466

    10"14"2013 29.655703 #0.82% 10"14"2013 77.607554

    10"11"2013 29.900504 0.15% 10"11"2013 76.869768

    10"10"2013 29.856791 1.19% 10"10"2013 77.439451

    10"9"2013 29.507076 1.93% 10"9"2013 77.140601

    10"8"2013 28.947535 #1.31% 10"8"2013 76.776379

    10"7"2013 29.332221 0.74% 10"7"2013 77.009855

    10"4"2013 29.116543 0.33% 10"4"2013 77.09391

    10"3"2013 29.021644 #0.88% 10"3"2013 76.664307

    10"2"2013 29.280457 #0.35% 10"2"2013 76.860434

    10"1"2013 29.383985 0.71% 10"1"2013 76.78572

    9"30"2013 29.176933 #0.47% 9"30"2013 76.010576

    9"27"2013 29.314966 #0.73% 9"27"2013 76.925807

    9"26"2013 29.530644 0.53% 9"26"2013 77.588879

    9"25"2013 29.375356 #0.12% 9"25"2013 78.569477

    9"24"2013 29.409865 #0.38% 9"24"2013 78.216734

    9"23"2013 29.522019 #0.26% 9"23"2013 77.984664

    9"20"2013 29.599663 #1.44% 9"20"2013 77.808289

    9"19"2013 30.031019 #0.40% 9"19"2013 78.996484

    9"18"2013 30.151798 0.58% 9"18"2013 78.448803

    9"17"2013 29.979255 0.52% 9"17"2013 77.706178

    9"16"2013 29.823967 0.73% 9"16"2013 77.548372

    9"13"2013 29.608289 #0.17% 9"13"2013 76.573677

    9"12"2013 29.660053 1.21% 9"12"2013 77.223476

    9"11"2013 29.306341 0.00% 9"11"2013 78.263143

    9"10"2013 29.306341 1.01% 9"10"2013 78.14247

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    15/736

    9"9"2013 29.013018 0.66% 9"9"2013 77.863984

    9"6"2013 28.823221 0.21% 9"6"2013 76.685073

    9"5"2013 28.762831 #1.19% 9"5"2013 76.629379

    9"4"2013 29.107917 1.26% 9"4"2013 78.420956

    9"3"2013 28.745576 #1.51% 9"3"2013 78.031074

    8"30"2013 29.185562 0.53% 8"30"2013 77.641199

    8"29"2013 29.030273 0.21% 8"29"2013 77.7897278"28"2013 28.969883 #0.33% 8"28"2013 78.086775

    8"27"2013 29.064779 #0.38% 8"27"2013 77.492678

    8"26"2013 29.176933 #1.37% 8"26"2013 78.690151

    8"23"2013 29.582408 1.39% 8"23"2013 77.51124

    8"22"2013 29.176933 1.02% 8"22"2013 77.279171

    8"21"2013 28.88361 #1.15% 8"21"2013 76.592247

    8"20"2013 29.220067 0.24% 8"20"2013 77.279171

    8"19"2013 29.151052 #1.14% 8"19"2013 78.458081

    8"16"2013 29.48751 #0.49% 8"16"2013 78.077491

    8"15"2013 29.634169 #1.21% 8"15"2013 78.309568"14"2013 29.99651 0.14% 8"14"2013 76.434434

    8"13"2013 29.953375 #0.57% 8"13"2013 77.891838

    8"12"2013 30.125915 0.34% 8"12"2013 77.399844

    8"9"2013 30.02239 #1.39% 8"9"2013 75.877468

    8"8"2013 30.445121 #0.84% 8"8"2013 76.415872

    8"7"2013 30.703934 0.31% 8"7"2013 75.18126

    8"6"2013 30.609035 #0.53% 8"6"2013 75.376197

    8"5"2013 30.772949 #0.28% 8"5"2013 76.861448

    8"2"2013 30.859222 0.14% 8"2"2013 77.418414

    8"1"2013 30.816087 1.28% 8"1"2013 77.093518

    7"31"2013 30.427866 #0.42% 7"31"2013 77.11208

    7"30"2013 30.557271 #1.28% 7"30"2013 77.028539

    7"29"2013 30.954121 0.79% 7"29"2013 77.065664

    7"26"2013 30.71256 0.39% 7"26"2013 76.870726

    7"25"2013 30.59178 0.17% 7"25"2013 76.954275

    7"24"2013 30.54002 #1.14% 7"24"2013 76.666504

    7"23"2013 30.893732 0.65% 7"23"2013 77.882553

    7"22"2013 30.695308 #0.64% 7"22"2013 78.699435

    7"19"2013 30.893732 0.20% 7"19"2013 78.021796

    7"18"2013 30.833342 #0.61% 7"18"2013 77.659768

    7"17"2013 31.023137 0.22% 7"17"2013 77.604067

    7"16"2013 30.954121 0.93% 7"16"2013 77.938247

    7"15"2013 30.669425 #0.73% 7"15"2013 78.365255

    7"12"2013 30.893732 #0.17% 7"12"2013 77.919685

    7"11"2013 30.945492 1.36% 7"11"2013 78.207449

    7"10"2013 30.531391 #0.59% 7"10"2013 76.926428

    7"9"2013 30.71256 0.06% 7"9"2013 77.891838

    7"8"2013 30.695308 0.57% 7"8"2013 75.51544

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    16/736

    7"5"2013 30.522764 0.59% 7"5"2013 75.598989

    7"3"2013 30.343868 0.25% 7"3"2013 75.18126

    7"2"2013 30.267198 0.65% 7"2"2013 75.097718

    7"1"2013 30.071267 #0.28% 7"1"2013 75.478309

    6"28"2013 30.156457 #0.65% 6"28"2013 75.422614

    6"27"2013 30.352388 0.85% 6"27"2013 77.000684

    6"26"2013 30.096826 0.86% 6"26"2013 76.2580666"25"2013 29.84126 1.65% 6"25"2013 76.063121

    6"24"2013 29.35569 #0.03% 6"24"2013 74.725446

    6"21"2013 29.364211 0.35% 6"21"2013 76.081576

    6"20"2013 29.261983 #2.55% 6"20"2013 76.469039

    6"19"2013 30.028674 #2.54% 6"19"2013 78.489396

    6"18"2013 30.812399 1.15% 6"18"2013 78.415592

    6"17"2013 30.46313 #0.42% 6"17"2013 78.240308

    6"14"2013 30.590913 #1.07% 6"14"2013 78.304885

    6"13"2013 30.923144 1.91% 6"13"2013 78.969112

    6"12"2013 30.343868 #0.39% 6"12"2013 77.7882676"11"2013 30.46313 #0.64% 6"11"2013 78.636998

    6"10"2013 30.659064 1.52% 6"10"2013 79.522633

    6"7"2013 30.19905 #1.01% 6"7"2013 80.08538

    6"6"2013 30.505726 1.56% 6"6"2013 79.421153

    6"5"2013 30.037191 #1.15% 6"5"2013 79.245876

    6"4"2013 30.386461 1.71% 6"4"2013 80.399046

    6"3"2013 29.875336 0.23% 6"3"2013 81.506087

    5"31"2013 29.807187 #1.44% 5"31"2013 80.362144

    5"30"2013 30.241643 #1.14% 5"30"2013 80.638908

    5"29"2013 30.590913 #0.75% 5"29"2013 80.583551

    5"28"2013 30.82092 #1.55% 5"28"2013 79.651787

    5"24"2013 31.30649 0.03% 5"24"2013 79.605664

    5"23"2013 31.297972 0.33% 5"23"2013 80.426721

    5"22"2013 31.195745 #0.87% 5"22"2013 80.103835

    5"21"2013 31.468345 #0.75% 5"21"2013 80.804958

    5"20"2013 31.706873 #0.59% 5"20"2013 81.220103

    5"17"2013 31.894284 0.16% 5"17"2013 80.232989

    5"16"2013 31.843173 #0.40% 5"16"2013 82.465526

    5"15"2013 31.970953 0.81% 5"15"2013 82.69616

    5"14"2013 31.71539 0.62% 5"14"2013 86.506233

    5"13"2013 31.519459 #0.96% 5"13"2013 85.408419

    5"10"2013 31.826135 0.08% 5"10"2013 85.15011

    5"9"2013 31.80058 #1.32% 5"9"2013 85.04863

    5"8"2013 32.226519 0.83% 5"8"2013 85.196233

    5"7"2013 31.962436 1.16% 5"7"2013 84.624265

    5"6"2013 31.596128 #0.67% 5"6"2013 84.070737

    5"3"2013 31.809097 #0.59% 5"3"2013 83.526444

    5"2"2013 31.996512 0.00% 5"2"2013 82.603908

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    17/736

    5"1"2013 31.996512 0.27% 5"1"2013 80.971014

    4"30"2013 31.911322 0.43% 4"30"2013 82.382501

    4"29"2013 31.775022 0.70% 4"29"2013 81.948908

    4"26"2013 31.553535 #0.64% 4"26"2013 78.867633

    4"25"2013 31.757984 0.65% 4"25"2013 79.365803

    4"24"2013 31.553535 #5.03% 4"24"2013 78.526299

    4"23"2013 33.223214 0.70% 4"23"2013 78.2126334"22"2013 32.993206 1.18% 4"22"2013 77.326999

    4"19"2013 32.609861 1.43% 4"19"2013 76.994885

    4"18"2013 32.14985 #0.11% 4"18"2013 76.173828

    4"17"2013 32.183922 #0.42% 4"17"2013 76.164601

    4"16"2013 32.320223 #0.03% 4"16"2013 76.736576

    4"15"2013 32.328743 #1.66% 4"15"2013 76.524389

    4"12"2013 32.873944 0.13% 4"12"2013 79.467283

    4"11"2013 32.831351 0.94% 4"11"2013 80.795737

    4"10"2013 32.524675 1.11% 4"10"2013 80.352917

    4"9"2013 32.166884 0.37% 4"9"2013 79.9654534"8"2013 32.047622 0.13% 4"8"2013 79.780949

    4"5"2013 32.005029 0.29% 4"5"2013 79.042917

    4"4"2013 31.912431 1.69% 4"4"2013 79.052144

    4"3"2013 31.3821 #0.77% 4"3"2013 78.231087

    4"2"2013 31.626221 0.86% 4"2"2013 77.529958

    4"1"2013 31.356847 1.53% 4"1"2013 78.489396

    3"28"2013 30.885441 0.19% 3"28"2013 79.31968

    3"27"2013 30.826516 #0.33% 3"27"2013 80.675803

    3"26"2013 30.927533 0.96% 3"26"2013 80.500526

    3"25"2013 30.632903 #0.11% 3"25"2013 79.679464

    3"22"2013 30.666576 0.77% 3"22"2013 80.449849

    3"21"2013 30.430874 #0.11% 3"21"2013 79.688637

    3"20"2013 30.464544 0.14% 3"20"2013 80.468189

    3"19"2013 30.422455 #0.03% 3"19"2013 83.063643

    3"18"2013 30.430874 #0.77% 3"18"2013 84.210044

    3"15"2013 30.666576 #1.17% 3"15"2013 84.595233

    3"14"2013 31.028548 0.71% 3"14"2013 84.558547

    3"13"2013 30.809679 #0.33% 3"13"2013 83.769823

    3"12"2013 30.910697 0.33% 3"12"2013 83.320435

    3"11"2013 30.809679 #0.22% 3"11"2013 83.86154

    3"8"2013 30.877024 0.80% 3"8"2013 83.347948

    3"7"2013 30.632903 0.28% 3"7"2013 82.329943

    3"6"2013 30.548725 #0.85% 3"6"2013 81.871383

    3"5"2013 30.809679 1.02% 3"5"2013 82.641768

    3"4"2013 30.498216 0.61% 3"4"2013 80.67913

    3"1"2013 30.31302 0.28% 3"1"2013 80.605758

    2"28"2013 30.228842 0.17% 2"28"2013 80.550733

    2"27"2013 30.178333 1.01% 2"27"2013 80.54156

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    18/736

    2"26"2013 29.87529 0.85% 2"26"2013 79.330961

    2"25"2013 29.622749 #1.37% 2"25"2013 78.459699

    2"22"2013 30.03523 0.71% 2"22"2013 79.908744

    2"21"2013 29.824781 #0.11% 2"21"2013 79.844546

    2"20"2013 29.858454 #0.56% 2"20"2013 80.917583

    2"19"2013 30.02681 0.88% 2"19"2013 82.880221

    2"15"2013 29.765856 0.20% 2"15"2013 82.3116042"14"2013 29.70693 #0.37% 2"14"2013 83.063643

    2"13"2013 29.816361 #0.51% 2"13"2013 83.164527

    2"12"2013 29.967885 1.05% 2"12"2013 86.181855

    2"11"2013 29.656422 #0.11% 2"11"2013 85.503188

    2"8"2013 29.690094 0.00% 2"8"2013 85.117992

    2"7"2013 29.690094 #0.45% 2"7"2013 84.531035

    2"6"2013 29.824781 0.23% 2"6"2013 85.007942

    2"5"2013 29.757436 0.34% 2"5"2013 85.649923

    2"4"2013 29.656422 #0.79% 2"4"2013 85.429816

    2"1"2013 29.892123 2.07% 2"1"2013 86.8054981"31"2013 29.286033 0.90% 1"31"2013 86.264393

    1"30"2013 29.025076 #0.58% 1"30"2013 87.071464

    1"29"2013 29.193435 1.61% 1"29"2013 87.172348

    1"28"2013 28.730449 0.32% 1"28"2013 86.200195

    1"25"2013 28.637851 0.80% 1"25"2013 85.723295

    1"24"2013 28.410566 #0.09% 1"24"2013 85.512354

    1"23"2013 28.435819 0.51% 1"23"2013 85.081306

    1"22"2013 28.292715 0.51% 1"22"2013 84.980429

    1"18"2013 28.149609 0.72% 1"18"2013 83.421319

    1"17"2013 27.94758 #0.18% 1"17"2013 82.632595

    1"16"2013 27.998085 #1.48% 1"16"2013 82.137349

    1"15"2013 28.418983 #0.76% 1"15"2013 82.293264

    1"14"2013 28.637851 #0.73% 1"14"2013 82.412488

    1"11"2013 28.8483 #0.29% 1"11"2013 82.192381

    1"10"2013 28.932478 0.38% 1"10"2013 82.458346

    1"9"2013 28.823047 #0.32% 1"9"2013 81.678788

    1"8"2013 28.915642 #1.69% 1"8"2013 80.413164

    1"7"2013 29.412301 0.45% 1"7"2013 81.256913

    1"4"2013 29.279327 0.60% 1"4"2013 81.321111

    1"3"2013 29.104798 0.06% 1"3"2013 80.495701

    1"2"2013 29.088176 3.83% 1"2"2013 80.697469

    12"31"2012 28.016068 1.17% 12"31"2012 79.257589

    12"28"2012 27.691943 #1.01% 12"28"2012 77.542578

    12"27"2012 27.974514 #0.36% 12"27"2012 78.817375

    12"26"2012 28.074244 0.12% 12"26"2012 78.927427

    12"24"2012 28.041003 0.21% 12"24"2012 78.544286

    12"21"2012 27.982824 #1.46% 12"21"2012 78.626392

    12"20"2012 28.398369 0.77% 12"20"2012 79.137246

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    19/736

    12"19"2012 28.182287 #1.25% 12"19"2012 78.535161

    12"18"2012 28.539656 0.32% 12"18"2012 79.237594

    12"17"2012 28.448236 0.65% 12"17"2012 78.790596

    12"14"2012 28.265395 #0.90% 12"14"2012 78.389206

    12"13"2012 28.523034 #0.49% 12"13"2012 78.042555

    12"12"2012 28.664321 1.00% 12"12"2012 78.681124

    12"11"2012 28.38175 1.25% 12"11"2012 77.93308312"10"2012 28.032691 #0.03% 12"10"2012 78.252368

    12"7"2012 28.041003 0.27% 12"7"2012 77.933083

    12"6"2012 27.966205 #0.77% 12"6"2012 77.294515

    12"5"2012 28.182287 #0.03% 12"5"2012 76.84751

    12"4"2012 28.190597 #0.64% 12"4"2012 76.17245

    12"3"2012 28.373438 0.03% 12"3"2012 75.917023

    11"30"2012 28.365128 0.59% 11"30"2012 76.674188

    11"29"2012 28.198909 0.92% 11"29"2012 77.413104

    11"28"2012 27.94127 0.00% 11"28"2012 76.874876

    11"27"2012 27.94127 #1.03% 11"27"2012 76.99347211"26"2012 28.232154 #1.14% 11"26"2012 77.048205

    11"23"2012 28.556279 1.51% 11"23"2012 76.601207

    11"21"2012 28.132421 0.50% 11"21"2012 75.561248

    11"20"2012 27.991137 #0.41% 11"20"2012 78.443938

    11"19"2012 28.107489 2.05% 11"19"2012 78.681124

    11"16"2012 27.542347 #0.84% 11"16"2012 77.768879

    11"15"2012 27.775051 #1.07% 11"15"2012 77.896593

    11"14"2012 28.074244 #0.50% 11"14"2012 77.303632

    11"13"2012 28.215532 0.24% 11"13"2012 78.170269

    11"12"2012 28.149043 0.98% 11"12"2012 78.161145

    11"9"2012 27.874784 1.02% 11"9"2012 76.893125

    11"8"2012 27.592213 #1.31% 11"8"2012 76.254549

    11"7"2012 27.957892 #3.33% 11"7"2012 76.747162

    11"6"2012 28.921957 #0.09% 11"6"2012 78.544286

    11"5"2012 28.946892 #0.29% 11"5"2012 78.352715

    11"2"2012 29.03 #0.46% 11"2"2012 78.088163

    11"1"2012 29.162974 1.45% 11"1"2012 79.246718

    10"31"2012 28.747429 #0.12% 10"31"2012 77.942208

    10"26"2012 28.780674 0.38% 10"26"2012 77.969574

    10"25"2012 28.672631 #0.61% 10"25"2012 77.258024

    10"24"2012 28.847159 #0.83% 10"24"2012 76.911367

    10"23"2012 29.088176 #0.74% 10"23"2012 77.568184

    10"22"2012 29.304258 #0.17% 10"22"2012 78.352715

    10"19"2012 29.354125 #1.94% 10"19"2012 77.531693

    10"18"2012 29.935889 0.84% 10"18"2012 79.237594

    10"17"2012 29.686563 0.90% 10"17"2012 78.279734

    10"16"2012 29.420614 0.54% 10"16"2012 77.139428

    10"15"2012 29.262704 #1.18% 10"15"2012 75.926147

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    20/736

    10"12"2012 29.611764 #1.74% 10"12"2012 75.205473

    10"11"2012 30.135349 #1.79% 10"11"2012 75.141616

    10"10"2012 30.683869 #0.59% 10"10"2012 74.065167

    10"9"2012 30.86671 #1.38% 10"9"2012 74.55778

    10"8"2012 31.298877 #0.53% 10"8"2012 75.506509

    10"5"2012 31.465096 #0.11% 10"5"2012 75.515633

    10"4"2012 31.49834 0.45% 10"4"2012 75.56124810"3"2012 31.358674 0.95% 10"3"2012 74.721984

    10"2"2012 31.062917 0.16% 10"2"2012 75.004778

    10"1"2012 31.013623 0.13% 10"1"2012 75.351429

    9"28"2012 30.972546 #0.76% 9"28"2012 75.232839

    9"27"2012 31.210797 #0.24% 9"27"2012 74.895306

    9"26"2012 31.284737 0.05% 9"26"2012 74.265862

    9"25"2012 31.268306 #0.50% 9"25"2012 74.065166

    9"24"2012 31.4244 0.45% 9"24"2012 75.244399

    9"21"2012 31.284737 0.37% 9"21"2012 75.017623

    9"20"2012 31.169717 0.48% 9"20"2012 74.6457139"19"2012 31.021837 0.27% 9"19"2012 74.364512

    9"18"2012 30.939683 0.16% 9"18"2012 73.756746

    9"17"2012 30.890389 0.91% 9"17"2012 73.493685

    9"14"2012 30.611061 #2.33% 9"14"2012 74.382651

    9"13"2012 31.342246 1.14% 9"13"2012 72.904072

    9"12"2012 30.988978 0.27% 9"12"2012 71.470844

    9"11"2012 30.90682 0.53% 9"11"2012 70.981006

    9"10"2012 30.742509 0.32% 9"10"2012 70.019476

    9"7"2012 30.643924 #0.37% 9"7"2012 70.953794

    9"6"2012 30.758941 1.38% 9"6"2012 69.883409

    9"5"2012 30.33995 0.33% 9"5"2012 67.869634

    9"4"2012 30.241365 0.46% 9"4"2012 67.234663

    8"31"2012 30.101699 #0.14% 8"31"2012 68.132695

    8"30"2012 30.142776 #0.35% 8"30"2012 67.606572

    8"29"2012 30.249579 0.49% 8"29"2012 67.416081

    8"28"2012 30.101699 #0.62% 8"28"2012 66.953455

    8"27"2012 30.290656 #0.22% 8"27"2012 68.277828

    8"24"2012 30.356381 1.07% 8"24"2012 69.547777

    8"23"2012 30.035976 0.00% 8"23"2012 69.048874

    8"22"2012 30.035976 #0.08% 8"22"2012 69.874336

    8"21"2012 30.060622 #0.81% 8"21"2012 70.436744

    8"20"2012 30.307087 #0.75% 8"20"2012 70.654447

    8"17"2012 30.537121 #0.19% 8"17"2012 69.7927

    8"16"2012 30.594633 0.38% 8"16"2012 68.495539

    8"15"2012 30.479613 #0.40% 8"15"2012 68.123622

    8"14"2012 30.602847 #0.37% 8"14"2012 72.686362

    8"13"2012 30.717864 #0.27% 8"13"2012 72.350737

    8"10"2012 30.800021 0.70% 8"10"2012 71.996966

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    21/736

    8"9"2012 30.586415 #0.53% 8"9"2012 71.371061

    8"8"2012 30.750727 #0.03% 8"8"2012 71.815541

    8"7"2012 30.758941 #0.45% 8"7"2012 71.634123

    8"6"2012 30.898606 0.08% 8"6"2012 71.144285

    8"3"2012 30.873961 0.11% 8"3"2012 70.30975

    8"2"2012 30.841098 #0.27% 8"2"2012 69.311935

    8"1"2012 30.923252 #0.74% 8"1"2012 70.3278897"31"2012 31.153286 1.31% 7"31"2012 69.683845

    7"30"2012 30.750727 0.78% 7"30"2012 70.137397

    7"27"2012 30.512475 2.31% 7"27"2012 70.844939

    7"26"2012 29.822371 2.75% 7"26"2012 68.060125

    7"25"2012 29.025467 2.02% 7"25"2012 66.880892

    7"24"2012 28.450379 #2.12% 7"24"2012 67.007886

    7"23"2012 29.066544 0.26% 7"23"2012 68.16898

    7"20"2012 28.992604 #0.54% 7"20"2012 68.831163

    7"19"2012 29.148698 #1.96% 7"19"2012 68.658818

    7"18"2012 29.731999 1.03% 7"18"2012 68.6316067"17"2012 29.428026 1.13% 7"17"2012 68.885594

    7"16"2012 29.099403 0.20% 7"16"2012 69.64756

    7"13"2012 29.041895 1.38% 7"13"2012 70.282538

    7"12"2012 28.64755 #1.11% 7"12"2012 70.990079

    7"11"2012 28.967955 #0.51% 7"11"2012 70.89937

    7"10"2012 29.115835 #0.28% 7"10"2012 71.298491

    7"9"2012 29.197992 0.28% 7"9"2012 73.049205

    7"6"2012 29.115835 0.31% 7"6"2012 73.203412

    7"5"2012 29.025467 #0.64% 7"5"2012 74.364512

    7"3"2012 29.212099 #0.55% 7"3"2012 74.128663

    7"2"2012 29.374389 1.51% 7"2"2012 72.976635

    6"29"2012 28.936207 0.76% 6"29"2012 73.357625

    6"28"2012 28.717116 0.57% 6"28"2012 70.971933

    6"27"2012 28.554826 0.60% 6"27"2012 70.8268

    6"26"2012 28.384423 0.09% 6"26"2012 68.522751

    6"25"2012 28.36008 #0.63% 6"25"2012 67.089186

    6"22"2012 28.538597 0.40% 6"22"2012 68.098991

    6"21"2012 28.424995 #1.07% 6"21"2012 67.67523

    6"20"2012 28.733345 #0.17% 6"20"2012 69.29814

    6"19"2012 28.782033 #0.45% 6"19"2012 69.451413

    6"18"2012 28.911865 #0.22% 6"18"2012 67.521957

    6"15"2012 28.976779 0.06% 6"15"2012 67.9367

    6"14"2012 28.96055 2.03% 6"14"2012 67.359666

    6"13"2012 28.384423 0.00% 6"13"2012 66.061338

    6"12"2012 28.384423 1.13% 6"12"2012 66.773615

    6"11"2012 28.067959 0.12% 6"11"2012 65.403163

    6"8"2012 28.0355 1.14% 6"8"2012 66.999019

    6"7"2012 27.719036 #1.16% 6"7"2012 66.277731

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    22/736

    6"6"2012 28.043616 1.47% 6"6"2012 66.277731

    6"5"2012 27.637893 #0.26% 6"5"2012 64.600726

    6"4"2012 27.710923 0.74% 6"4"2012 63.64501

    6"1"2012 27.508061 #0.79% 6"1"2012 64.483512

    5"31"2012 27.727149 0.98% 5"31"2012 66.602313

    5"30"2012 27.459373 #0.29% 5"30"2012 68.351442

    5"29"2012 27.540517 0.74% 5"29"2012 68.784225"25"2012 27.337655 0.15% 5"25"2012 67.747361

    5"24"2012 27.297083 0.84% 5"24"2012 68.225216

    5"23"2012 27.069879 #0.54% 5"23"2012 68.477667

    5"22"2012 27.21594 #0.27% 5"22"2012 67.558023

    5"21"2012 27.28897 #0.09% 5"21"2012 67.900634

    5"18"2012 27.313313 1.11% 5"18"2012 65.989215

    5"17"2012 27.013078 0.30% 5"17"2012 65.790858

    5"16"2012 26.931932 #0.48% 5"16"2012 66.881812

    5"15"2012 27.061763 #0.54% 5"15"2012 69.081755

    5"14"2012 27.207824 #0.18% 5"14"2012 69.7219015"11"2012 27.256512 1.39% 5"11"2012 71.290709

    5"10"2012 26.883247 0.98% 5"10"2012 71.191531

    5"9"2012 26.623584 #0.70% 5"9"2012 71.27268

    5"8"2012 26.810216 0.12% 5"8"2012 72.616084

    5"7"2012 26.777758 0.43% 5"7"2012 72.327568

    5"4"2012 26.664156 #0.76% 5"4"2012 72.751328

    5"3"2012 26.867017 0.21% 5"3"2012 74.374231

    5"2"2012 26.810216 #0.06% 5"2"2012 75.221752

    5"1"2012 26.826446 0.46% 5"1"2012 75.140603

    4"30"2012 26.704727 0.73% 4"30"2012 74.257024

    4"27"2012 26.509979 0.71% 4"27"2012 74.734879

    4"26"2012 26.323346 2.21% 4"26"2012 74.202929

    4"25"2012 25.755334 0.06% 4"25"2012 73.427539

    4"24"2012 25.739105 3.63% 4"24"2012 73.012797

    4"23"2012 24.838399 #0.81% 4"23"2012 72.120193

    4"20"2012 25.041261 0.39% 4"20"2012 72.949685

    4"19"2012 24.943887 #0.03% 4"19"2012 72.480841

    4"18"2012 24.952001 #0.45% 4"18"2012 72.976732

    4"17"2012 25.065604 0.91% 4"17"2012 72.940666

    4"16"2012 24.838399 0.23% 4"16"2012 71.741517

    4"13"2012 24.781598 #0.97% 4"13"2012 71.651357

    4"12"2012 25.025032 1.28% 4"12"2012 71.534142

    4"11"2012 24.708568 1.06% 4"11"2012 69.920257

    4"10"2012 24.448904 #1.66% 4"10"2012 68.982577

    4"9"2012 24.862742 #0.97% 4"9"2012 71.63332

    4"5"2012 25.106177 #0.61% 4"5"2012 73.779169

    4"4"2012 25.260351 0.45% 4"4"2012 73.220165

    4"3"2012 25.148332 #0.06% 4"3"2012 73.707038

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    23/736

    4"2"2012 25.164335 0.70% 4"2"2012 74.103751

    3"30"2012 24.988304 0.06% 3"30"2012 72.940666

    3"29"2012 24.972301 #0.48% 3"29"2012 72.571001

    3"28"2012 25.092322 #0.88% 3"28"2012 72.453793

    3"27"2012 25.31636 #0.47% 3"27"2012 73.878344

    3"26"2012 25.436382 0.86% 3"26"2012 74.219043

    3"23"2012 25.220344 #0.60% 3"23"2012 72.4796723"22"2012 25.372369 #0.41% 3"22"2012 72.112077

    3"21"2012 25.476388 0.16% 3"21"2012 73.510742

    3"20"2012 25.436382 0.44% 3"20"2012 73.869376

    3"19"2012 25.324362 0.19% 3"19"2012 74.559748

    3"16"2012 25.276354 #0.16% 3"16"2012 74.613541

    3"15"2012 25.31636 0.60% 3"15"2012 73.19694

    3"14"2012 25.164335 #0.57% 3"14"2012 73.152108

    3"13"2012 25.308359 0.60% 3"13"2012 73.214875

    3"12"2012 25.156333 0.83% 3"12"2012 71.242391

    3"9"2012 24.948297 0.58% 3"9"2012 71.8789643"8"2012 24.804272 0.39% 3"8"2012 72.067245

    3"7"2012 24.708255 0.49% 3"7"2012 71.018246

    3"6"2012 24.588235 #0.84% 3"6"2012 71.018246

    3"5"2012 24.796271 0.39% 3"5"2012 73.367293

    3"2"2012 24.700255 0.78% 3"2"2012 73.770752

    3"1"2012 24.508221 0.13% 3"1"2012 74.48802

    2"29"2012 24.476216 0.20% 2"29"2012 74.353531

    2"28"2012 24.428208 0.56% 2"28"2012 74.712165

    2"27"2012 24.292185 0.07% 2"27"2012 74.765958

    2"24"2012 24.276182 #0.39% 2"24"2012 74.658366

    2"23"2012 24.372197 0.59% 2"23"2012 75.40253

    2"22"2012 24.228174 #0.20% 2"22"2012 75.644611

    2"21"2012 24.276182 1.10% 2"21"2012 75.483226

    2"17"2012 24.012136 #0.03% 2"17"2012 75.19632

    2"16"2012 24.020138 0.50% 2"16"2012 74.514916

    2"15"2012 23.900117 #0.67% 2"15"2012 75.563915

    2"14"2012 24.060144 0.10% 2"14"2012 79.840615

    2"13"2012 24.036141 0.67% 2"13"2012 79.508877

    2"10"2012 23.876113 #0.50% 2"10"2012 78.495742

    2"9"2012 23.996133 #0.10% 2"9"2012 78.83644

    2"8"2012 24.020138 #0.07% 2"8"2012 79.347492

    2"7"2012 24.036141 0.23% 2"7"2012 78.845408

    2"6"2012 23.98013 0.07% 2"6"2012 78.737816

    2"3"2012 23.964128 0.54% 2"3"2012 79.257835

    2"2"2012 23.836106 0.64% 2"2"2012 78.379182

    2"1"2012 23.68408 0.65% 2"1"2012 77.930891

    1"31"2012 23.532053 0.24% 1"31"2012 77.240526

    1"30"2012 23.476044 0.62% 1"30"2012 78.370221

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    24/736

    1"27"2012 23.332019 #0.98% 1"27"2012 78.890233

    1"26"2012 23.564059 #2.52% 1"26"2012 78.594366

    1"25"2012 24.172163 0.40% 1"25"2012 78.684023

    1"24"2012 24.076147 #1.02% 1"24"2012 77.4826

    1"23"2012 24.324189 #0.36% 1"23"2012 77.912962

    1"20"2012 24.412205 0.30% 1"20"2012 78.038483

    1"19"2012 24.340192 0.30% 1"19"2012 77.9488261"18"2012 24.26818 0.26% 1"18"2012 77.303286

    1"17"2012 24.204169 0.60% 1"17"2012 76.128766

    1"13"2012 24.060144 #0.17% 1"13"2012 75.904621

    1"12"2012 24.100152 0.43% 1"12"2012 75.707372

    1"11"2012 23.996133 0.77% 1"11"2012 75.761165

    1"10"2012 23.812102 0.34% 1"10"2012 75.088728

    1"9"2012 23.732088 #0.07% 1"9"2012 74.174218

    1"6"2012 23.748091 #0.93% 1"6"2012 73.788687

    1"5"2012 23.972129 #0.10% 1"5"2012 73.19694

    1"4"2012 23.995786 0.16% 1"4"2012 72.1479411"3"2012 23.956357 0.46% 1"3"2012 71.107903

    12"30"2011 23.84596 0.23% 12"30"2011 69.350603

    12"29"2011 23.790761 0.73% 12"29"2011 69.565781

    12"28"2011 23.617279 #0.30% 12"28"2011 68.965073

    12"27"2011 23.688249 0.57% 12"27"2011 69.960283

    12"23"2011 23.554194 0.71% 12"23"2011 70.183257

    12"22"2011 23.388597 1.23% 12"22"2011 69.353794

    12"21"2011 23.104716 0.62% 12"21"2011 68.604598

    12"20"2011 22.962777 1.32% 12"20"2011 68.354869

    12"19"2011 22.663124 #0.38% 12"19"2011 65.607829

    12"16"2011 22.749866 0.21% 12"16"2011 65.688103

    12"15"2011 22.702553 #0.07% 12"15"2011 65.750535

    12"14"2011 22.718323 #0.79% 12"14"2011 65.830803

    12"13"2011 22.899692 0.10% 12"13"2011 67.088379

    12"12"2011 22.876035 #0.07% 12"12"2011 68.649196

    12"9"2011 22.891807 0.59% 12"9"2011 69.871088

    12"8"2011 22.757752 #1.84% 12"8"2011 68.568922

    12"7"2011 23.183572 0.79% 12"7"2011 70.379475

    12"6"2011 23.002204 0.07% 12"6"2011 69.906765

    12"5"2011 22.986433 0.66% 12"5"2011 69.692712

    12"2"2011 22.836606 0.42% 12"2"2011 69.291361

    12"1"2011 22.74198 #0.48% 12"1"2011 70.218934

    11"30"2011 22.852378 3.28% 11"30"2011 70.682716

    11"29"2011 22.126905 0.39% 11"29"2011 67.641349

    11"28"2011 22.040165 1.97% 11"28"2011 68.230004

    11"25"2011 21.614344 #0.51% 11"25"2011 65.679182

    11"23"2011 21.724741 #1.89% 11"23"2011 66.642431

    11"22"2011 22.142677 #0.99% 11"22"2011 64.145121

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    25/736

    11"21"2011 22.363473 #0.98% 11"21"2011 64.822963

    11"18"2011 22.584268 0.10% 11"18"2011 66.241074

    11"17"2011 22.560613 #0.59% 11"17"2011 66.909995

    11"16"2011 22.694667 #1.61% 11"16"2011 68.167571

    11"15"2011 23.065289 0.21% 11"15"2011 68.078383

    11"14"2011 23.017976 #0.78% 11"14"2011 66.624589

    11"11"2011 23.199343 0.89% 11"11"2011 67.59675911"10"2011 22.994318 0.86% 11"10"2011 65.625671

    11"9"2011 22.797179 #1.87% 11"9"2011 64.912151

    11"8"2011 23.230885 0.07% 11"8"2011 67.454052

    11"7"2011 23.215115 0.96% 11"7"2011 67.025946

    11"4"2011 22.994318 #0.95% 11"4"2011 67.239999

    11"3"2011 23.215115 1.24% 11"3"2011 67.543247

    11"2"2011 22.931234 1.32% 11"2"2011 66.062697

    11"1"2011 22.631583 #2.08% 11"1"2011 65.732694

    10"31"2011 23.112602 #1.45% 10"31"2011 67.694868

    10"28"2011 23.451681 0.92% 10"28"2011 70.16541510"27"2011 23.238771 2.50% 10"27"2011 69.335952

    10"26"2011 22.67101 1.20% 10"26"2011 65.937833

    10"25"2011 22.402901 #1.63% 10"25"2011 65.215399

    10"24"2011 22.773522 #0.86% 10"24"2011 66.49081

    10"21"2011 22.970661 0.48% 10"21"2011 64.421613

    10"20"2011 22.860264 #0.34% 10"20"2011 61.763762

    10"19"2011 22.93912 #0.41% 10"19"2011 61.638897

    10"18"2011 23.033746 0.65% 10"18"2011 62.548627

    10"17"2011 22.883921 #0.51% 10"17"2011 62.049168

    10"14"2011 23.002204 0.24% 10"14"2011 63.672417

    10"13"2011 22.947005 0.38% 10"13"2011 62.254307

    10"12"2011 22.860264 0.76% 10"12"2011 63.369176

    10"11"2011 22.686782 #1.37% 10"11"2011 63.931068

    10"10"2011 23.002204 2.57% 10"10"2011 61.879705

    10"7"2011 22.426558 0.11% 10"7"2011 58.59753

    10"6"2011 22.402901 0.35% 10"6"2011 59.373481

    10"5"2011 22.324045 1.54% 10"5"2011 59.007808

    10"4"2011 21.984965 0.53% 10"4"2011 56.617524

    10"3"2011 21.868479 #1.26% 10"3"2011 55.04779

    9"30"2011 22.148048 #1.11% 9"30"2011 57.58969

    9"29"2011 22.396553 1.02% 9"29"2011 60.684569

    9"28"2011 22.171344 #0.42% 9"28"2011 60.131591

    9"27"2011 22.264534 1.16% 9"27"2011 61.603225

    9"26"2011 22.008263 1.76% 9"26"2011 60.681127

    9"23"2011 21.627739 0.36% 9"23"2011 59.821092

    9"22"2011 21.550081 #1.94% 9"22"2011 60.814116

    9"21"2011 21.977199 #1.91% 9"21"2011 64.564574

    9"20"2011 22.404319 0.94% 9"20"2011 67.366336

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    26/736

    9"19"2011 22.194642 #1.24% 9"19"2011 68.43916

    9"16"2011 22.474211 1.40% 9"16"2011 69.17506

    9"15"2011 22.16358 0.99% 9"15"2011 69.724775

    9"14"2011 21.946137 0.50% 9"14"2011 68.527822

    9"13"2011 21.837416 0.86% 9"13"2011 67.880578

    9"12"2011 21.651036 1.23% 9"12"2011 66.532899

    9"9"2011 21.387 #1.50% 9"9"2011 66.727969"8"2011 21.713162 #0.60% 9"8"2011 68.501224

    9"7"2011 21.845181 1.08% 9"7"2011 70.354283

    9"6"2011 21.612207 #0.78% 9"6"2011 68.394826

    9"2"2011 21.783054 #0.78% 9"2"2011 69.183928

    9"1"2011 21.953903 #0.74% 9"1"2011 70.833065

    8"31"2011 22.116984 #3.85% 8"31"2011 71.657634

    8"30"2011 23.002285 1.23% 8"30"2011 71.028126

    8"29"2011 22.722716 0.76% 8"29"2011 69.964169

    8"26"2011 22.551869 #0.07% 8"26"2011 67.410664

    8"25"2011 22.5674 #1.26% 8"25"2011 64.7773648"24"2011 22.854735 1.55% 8"24"2011 66.586095

    8"23"2011 22.505274 1.86% 8"23"2011 64.422717

    8"22"2011 22.093687 1.64% 8"22"2011 62.064271

    8"19"2011 21.73646 #1.65% 8"19"2011 61.186507

    8"18"2011 22.101452 #2.43% 8"18"2011 62.197267

    8"17"2011 22.652824 1.32% 8"17"2011 65.841327

    8"16"2011 22.357724 #0.07% 8"16"2011 66.639298

    8"15"2011 22.373255 2.09% 8"15"2011 67.827382

    8"12"2011 21.915073 #0.77% 8"12"2011 66.470835

    8"11"2011 22.085921 2.01% 8"11"2011 65.149755

    8"10"2011 21.651036 #3.36% 8"10"2011 60.282138

    8"9"2011 22.404319 4.15% 8"9"2011 62.888839

    8"8"2011 21.511253 #4.25% 8"8"2011 59.448708

    8"5"2011 22.466445 0.52% 8"5"2011 64.422717

    8"4"2011 22.349959 #2.44% 8"4"2011 64.201058

    8"3"2011 22.909095 1.10% 8"3"2011 68.332762

    8"2"2011 22.66059 #1.15% 8"2"2011 68.111104

    8"1"2011 22.924627 0.89% 8"1"2011 69.795707

    7"29"2011 22.722716 0.00% 7"29"2011 69.609515

    7"28"2011 22.722716 #2.34% 7"28"2011 70.389749

    7"27"2011 23.266321 0.07% 7"27"2011 70.416347

    7"26"2011 23.250791 0.10% 7"26"2011 71.728566

    7"25"2011 23.227493 #1.35% 7"25"2011 72.60633

    7"22"2011 23.54589 0.13% 7"22"2011 72.030018

    7"21"2011 23.514828 0.17% 7"21"2011 72.969853

    7"20"2011 23.475998 #0.33% 7"20"2011 71.356182

    7"19"2011 23.553656 0.70% 7"19"2011 71.71083

    7"18"2011 23.390575 #0.63% 7"18"2011 70.753272

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    27/736

    7"15"2011 23.538124 #0.88% 7"15"2011 72.429006

    7"14"2011 23.747801 #0.78% 7"14"2011 72.19848

    7"13"2011 23.93418 0.16% 7"13"2011 72.60633

    7"12"2011 23.895352 #0.10% 7"12"2011 72.39354

    7"11"2011 23.918648 #1.09% 7"11"2011 74.024941

    7"8"2011 24.182685 #0.29% 7"8"2011 76.34792

    7"7"2011 24.252577 0.00% 7"7"2011 76.640517"6"2011 24.252577 0.10% 7"6"2011 75.000235

    7"5"2011 24.22928 #0.16% 7"5"2011 75.221893

    7"1"2011 24.267582 0.86% 7"1"2011 74.955907

    6"30"2011 24.060755 0.48% 6"30"2011 73.102842

    6"29"2011 23.945852 0.77% 6"29"2011 73.085113

    6"28"2011 23.762007 0.85% 6"28"2011 72.659526

    6"27"2011 23.562841 1.05% 6"27"2011 71.178853

    6"24"2011 23.317715 #0.91% 6"24"2011 70.552543

    6"23"2011 23.5322 #0.52% 6"23"2011 72.096266

    6"22"2011 23.654763 #0.74% 6"22"2011 71.9551226"21"2011 23.830949 0.48% 6"21"2011 72.449111

    6"20"2011 23.716045 0.62% 6"20"2011 70.623108

    6"17"2011 23.570502 1.12% 6"17"2011 69.273455

    6"16"2011 23.310054 0.26% 6"16"2011 69.926227

    6"15"2011 23.248772 #1.43% 6"15"2011 70.755429

    6"14"2011 23.585823 0.79% 6"14"2011 72.334437

    6"13"2011 23.401976 0.69% 6"13"2011 70.746606

    6"10"2011 23.241112 0.03% 6"10"2011 72.158015

    6"9"2011 23.233452 #0.03% 6"9"2011 72.334437

    6"8"2011 23.241112 0.10% 6"8"2011 70.534897

    6"7"2011 23.218131 #0.16% 6"7"2011 71.637556

    6"6"2011 23.256433 #0.95% 6"6"2011 72.069796

    6"3"2011 23.478578 #1.03% 6"3"2011 72.51086

    6"2"2011 23.723705 #0.64% 6"2"2011 74.301584

    6"1"2011 23.87691 #1.24% 6"1"2011 73.004856

    5"31"2011 24.175659 0.86% 5"31"2011 75.933518

    5"27"2011 23.968834 0.58% 5"27"2011 75.633592

    5"26"2011 23.830949 0.35% 5"26"2011 74.927894

    5"25"2011 23.746687 #0.51% 5"25"2011 74.725002

    5"24"2011 23.86925 0.26% 5"24"2011 73.613519

    5"23"2011 23.807968 #0.77% 5"23"2011 73.26949

    5"20"2011 23.991813 #0.25% 5"20"2011 74.760287

    5"19"2011 24.053095 0.64% 5"19"2011 75.898232

    5"18"2011 23.899892 0.26% 5"18"2011 76.30401

    5"17"2011 23.83861 0.19% 5"17"2011 76.709788

    5"16"2011 23.792647 #1.11% 5"16"2011 77.741875

    5"13"2011 24.060755 #0.73% 5"13"2011 77.380207

    5"12"2011 24.23694 0.83% 5"12"2011 79.709022

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    28/736

    5"11"2011 24.037774 #0.98% 5"11"2011 80.529401

    5"10"2011 24.275242 1.08% 5"10"2011 83.352205

    5"9"2011 24.014795 0.29% 5"9"2011 81.861415

    5"6"2011 23.945852 0.13% 5"6"2011 80.741109

    5"5"2011 23.915211 #1.79% 5"5"2011 80.749932

    5"4"2011 24.351845 #0.22% 5"4"2011 82.0643

    5"3"2011 24.405466 2.08% 5"3"2011 83.7844525"2"2011 23.90755 0.29% 5"2"2011 85.910376

    4"29"2011 23.83861 #0.80% 4"29"2011 86.00741

    4"28"2011 24.030115 #0.16% 4"28"2011 84.604831

    4"27"2011 24.068416 1.55% 4"27"2011 85.354638

    4"26"2011 23.700726 1.28% 4"26"2011 85.566347

    4"25"2011 23.401976 #0.42% 4"25"2011 83.555098

    4"21"2011 23.50156 1.83% 4"21"2011 84.022624

    4"20"2011 23.080247 #0.59% 4"20"2011 82.82293

    4"19"2011 23.218131 0.00% 4"19"2011 81.490916

    4"18"2011 23.218131 #1.11% 4"18"2011 80.7411094"15"2011 23.478578 1.19% 4"15"2011 82.708256

    4"14"2011 23.202811 0.36% 4"14"2011 83.140497

    4"13"2011 23.118549 #0.95% 4"13"2011 82.549473

    4"12"2011 23.340694 #0.62% 4"12"2011 82.434792

    4"11"2011 23.486239 #0.16% 4"11"2011 83.793269

    4"8"2011 23.524539 0.56% 4"8"2011 84.622471

    4"7"2011 23.394317 0.23% 4"7"2011 85.09882

    4"6"2011 23.340694 0.66% 4"6"2011 85.57517

    4"5"2011 23.187491 #0.23% 4"5"2011 86.63372

    4"4"2011 23.240361 0.49% 4"4"2011 87.54231

    4"1"2011 23.127067 0.03% 4"1"2011 86.977749

    3"31"2011 23.119514 #0.33% 3"31"2011 85.469312

    3"30"2011 23.195042 2.20% 3"30"2011 83.316919

    3"29"2011 22.696549 2.35% 3"29"2011 82.875856

    3"28"2011 22.175398 1.77% 3"28"2011 81.993731

    3"25"2011 21.790199 1.09% 3"25"2011 82.819815

    3"24"2011 21.556058 1.42% 3"24"2011 81.932214

    3"23"2011 21.25394 0.14% 3"23"2011 80.350339

    3"22"2011 21.223729 #0.57% 3"22"2011 80.01639

    3"21"2011 21.344576 1.15% 3"21"2011 80.508526

    3"18"2011 21.102882 0.72% 3"18"2011 79.181509

    3"17"2011 20.951823 1.50% 3"17"2011 78.548759

    3"16"2011 20.642153 #1.73% 3"16"2011 76.378084

    3"15"2011 21.004693 #1.35% 3"15"2011 77.054771

    3"14"2011 21.291705 #0.95% 3"14"2011 77.010827

    3"11"2011 21.495633 #0.52% 3"11"2011 77.151441

    3"10"2011 21.608928 #0.63% 3"10"2011 76.940527

    3"9"2011 21.744881 1.20% 3"9"2011 78.935441

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    29/736

    3"8"2011 21.488082 1.97% 3"8"2011 80.420646

    3"7"2011 21.07267 #0.07% 3"7"2011 79.418794

    3"4"2011 21.087776 #0.75% 3"4"2011 81.15885

    3"3"2011 21.246387 #0.14% 3"3"2011 81.404918

    3"2"2011 21.276599 0.32% 3"2"2011 78.698163

    3"1"2011 21.208623 #1.06% 3"1"2011 78.267537

    2"28"2011 21.43521 0.89% 2"28"2011 79.2254532"25"2011 21.246387 0.75% 2"25"2011 79.524248

    2"24"2011 21.087776 #0.39% 2"24"2011 78.13572

    2"23"2011 21.170859 #0.60% 2"23"2011 77.564487

    2"22"2011 21.299258 #1.30% 2"22"2011 79.972447

    2"18"2011 21.578716 0.25% 2"18"2011 83.487719

    2"17"2011 21.525846 0.71% 2"17"2011 83.716214

    2"16"2011 21.374787 0.21% 2"16"2011 84.243503

    2"15"2011 21.329469 #0.77% 2"15"2011 82.274952

    2"14"2011 21.495633 #0.04% 2"14"2011 83.276805

    2"11"2011 21.503186 0.81% 2"11"2011 83.8568212"10"2011 21.329469 0.97% 2"10"2011 83.065883

    2"9"2011 21.12554 0.21% 2"9"2011 82.564957

    2"8"2011 21.080223 #0.18% 2"8"2011 82.160702

    2"7"2011 21.117987 #0.04% 2"7"2011 82.731935

    2"4"2011 21.12554 #0.07% 2"4"2011 81.914634

    2"3"2011 21.140646 1.16% 2"3"2011 82.151918

    2"2"2011 20.898953 #0.72% 2"2"2011 82.687991

    2"1"2011 21.050012 1.27% 2"1"2011 81.694929

    1"31"2011 20.785659 0.11% 1"31"2011 79.884566

    1"28"2011 20.763 #2.28% 1"28"2011 78.13572

    1"27"2011 21.246387 #2.09% 1"27"2011 79.954873

    1"26"2011 21.699563 #0.10% 1"26"2011 79.963657

    1"25"2011 21.722222 0.98% 1"25"2011 78.557549

    1"24"2011 21.51074 0.53% 1"24"2011 79.199089

    1"21"2011 21.397446 0.35% 1"21"2011 78.425725

    1"20"2011 21.321916 #0.35% 1"20"2011 78.443305

    1"19"2011 21.397446 0.00% 1"19"2011 78.566339

    1"18"2011 21.397446 #0.35% 1"18"2011 79.620918

    1"14"2011 21.472975 1.25% 1"14"2011 78.671793

    1"13"2011 21.208623 0.14% 1"13"2011 78.627856

    1"12"2011 21.178412 0.47% 1"12"2011 76.85264

    1"11"2011 21.080223 #1.52% 1"11"2011 75.279561

    1"10"2011 21.404999 #1.77% 1"10"2011 74.330436

    1"7"2011 21.790199 #1.03% 1"7"2011 74.119515

    1"6"2011 22.016786 #1.35% 1"6"2011 74.040424

    1"5"2011 22.318903 0.33% 1"5"2011 74.031634

    1"4"2011 22.244457 0.71% 1"4"2011 72.959475

    1"3"2011 22.088121 0.99% 1"3"2011 73.460401

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    30/736

    12"31"2010 21.872227 0.17% 12"31"2010 72.985845

    12"30"2010 21.835004 0.07% 12"30"2010 73.20555

    12"29"2010 21.820115 0.27% 12"29"2010 73.214333

    12"28"2010 21.760558 #0.07% 12"28"2010 73.108879

    12"27"2010 21.775448 0.17% 12"27"2010 73.135132

    12"23"2010 21.738225 0.24% 12"23"2010 73.143885

    12"22"2010 21.686112 0.21% 12"22"2010 73.46768112"21"2010 21.641445 #0.21% 12"21"2010 73.914002

    12"20"2010 21.686112 #0.27% 12"20"2010 72.259995

    12"17"2010 21.745669 #0.07% 12"17"2010 71.36736

    12"16"2010 21.760558 0.34% 12"16"2010 72.006205

    12"15"2010 21.686112 #0.72% 12"15"2010 71.376106

    12"14"2010 21.842449 1.95% 12"14"2010 72.233742

    12"13"2010 21.425552 #0.38% 12"13"2010 71.682409

    12"10"2010 21.507442 0.24% 12"10"2010 71.883687

    12"9"2010 21.45533 0.66% 12"9"2010 70.492223

    12"8"2010 21.313882 0.32% 12"8"2010 70.54472912"7"2010 21.246882 0.85% 12"7"2010 71.253588

    12"6"2010 21.06821 #0.67% 12"6"2010 69.170766

    12"3"2010 21.209658 #0.21% 12"3"2010 68.531913

    12"2"2010 21.254325 0.95% 12"2"2010 68.523167

    12"1"2010 21.053322 1.76% 12"1"2010 66.632869

    11"30"2010 20.688537 0.32% 11"30"2010 65.372671

    11"29"2010 20.621536 #0.82% 11"29"2010 65.79274

    11"26"2010 20.792761 #0.75% 11"26"2010 66.510351

    11"24"2010 20.949097 0.39% 11"24"2010 66.711635

    11"23"2010 20.867207 #0.92% 11"23"2010 66.807894

    11"22"2010 21.060767 #0.11% 11"22"2010 67.604271

    11"19"2010 21.0831 #0.42% 11"19"2010 68.243124

    11"18"2010 21.172436 1.72% 11"18"2010 67.630524

    11"17"2010 20.815094 #0.99% 11"17"2010 66.510351

    11"16"2010 21.023543 #1.36% 11"16"2010 66.247807

    11"15"2010 21.313882 0.60% 11"15"2010 66.930419

    11"12"2010 21.187324 #1.28% 11"12"2010 67.262969

    11"11"2010 21.462774 #0.76% 11"11"2010 68.951982

    11"10"2010 21.626555 #0.45% 11"10"2010 69.065747

    11"9"2010 21.723336 0.00% 11"9"2010 68.146858

    11"8"2010 21.723336 #0.31% 11"8"2010 68.846963

    11"5"2010 21.790337 #0.58% 11"5"2010 69.223272

    11"4"2010 21.916895 1.31% 11"4"2010 69.293284

    11"3"2010 21.634 0.41% 11"3"2010 67.840555

    11"2"2010 21.544666 0.77% 11"2"2010 67.68303

    11"1"2010 21.380883 0.70% 11"1"2010 66.807894

    10"29"2010 21.231992 0.07% 10"29"2010 67.210463

    10"28"2010 21.217103 0.53% 10"28"2010 66.072783

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    31/736

    10"27"2010 21.105434 0.14% 10"27"2010 66.370326

    10"26"2010 21.075655 #0.18% 10"26"2010 66.877907

    10"25"2010 21.112879 0.25% 10"25"2010 67.595518

    10"22"2010 21.060767 #0.18% 10"22"2010 67.604271

    10"21"2010 21.097989 #0.94% 10"21"2010 67.429247

    10"20"2010 21.298994 1.42% 10"20"2010 66.895413

    10"19"2010 21.001209 #1.43% 10"19"2010 65.56520210"18"2010 21.306439 1.02% 10"18"2010 66.55411

    10"15"2010 21.090545 #0.60% 10"15"2010 66.650376

    10"14"2010 21.217103 0.11% 10"14"2010 65.713974

    10"13"2010 21.194769 0.28% 10"13"2010 65.880252

    10"12"2010 21.135212 0.25% 10"12"2010 65.337672

    10"11"2010 21.0831 0.35% 10"11"2010 65.906505

    10"8"2010 21.008654 #0.11% 10"8"2010 65.941511

    10"7"2010 21.030988 #1.29% 10"7"2010 62.922294

    10"6"2010 21.306439 #1.11% 10"6"2010 62.9748

    10"5"2010 21.544666 1.73% 10"5"2010 62.39721310"4"2010 21.177761 0.17% 10"4"2010 60.051848

    10"1"2010 21.141069 0.73% 10"1"2010 60.008089

    9"30"2010 20.98697 #0.38% 9"30"2010 61.067003

    9"29"2010 21.067688 #0.73% 9"29"2010 62.773522

    9"28"2010 21.221789 0.17% 9"28"2010 62.650997

    9"27"2010 21.185099 1.01% 9"27"2010 62.83478

    9"24"2010 20.972293 0.25% 9"24"2010 63.305388

    9"23"2010 20.920927 #0.28% 9"23"2010 62.041723

    9"22"2010 20.979632 #0.07% 9"22"2010 62.817353

    9"21"2010 20.994308 0.25% 9"21"2010 63.653988

    9"20"2010 20.942942 1.31% 9"20"2010 64.150739

    9"17"2010 20.671431 0.21% 9"17"2010 63.139802

    9"16"2010 20.627403 0.36% 9"16"2010 60.690904

    9"15"2010 20.554022 0.29% 9"15"2010 61.05693

    9"14"2010 20.495317 0.00% 9"14"2010 61.030786

    9"13"2010 20.495317 0.36% 9"13"2010 60.812912

    9"10"2010 20.421936 0.07% 9"10"2010 59.096066

    9"9"2010 20.407259 1.53% 9"9"2010 58.686463

    9"8"2010 20.099059 0.44% 9"8"2010 59.340084

    9"7"2010 20.011002 #0.62% 9"7"2010 58.974058

    9"3"2010 20.13575 0.15% 9"3"2010 59.810692

    9"2"2010 20.106397 0.18% 9"2"2010 59.043779

    9"1"2010 20.069707 1.18% 9"1"2010 57.980554

    8"31"2010 19.834888 1.50% 8"31"2010 55.139482

    8"30"2010 19.541363 #1.15% 8"30"2010 54.886748

    8"27"2010 19.768845 0.90% 8"27"2010 56.324712

    8"26"2010 19.592731 #0.71% 8"26"2010 54.686304

    8"25"2010 19.732154 0.64% 8"25"2010 54.782169

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    32/736

    8"24"2010 19.607406 0.87% 8"24"2010 54.328992

    8"23"2010 19.43863 0.15% 8"23"2010 54.921608

    8"20"2010 19.409278 #1.93% 8"20"2010 56.76046

    8"19"2010 19.790859 #1.14% 8"19"2010 57.265928

    8"18"2010 20.018341 1.15% 8"18"2010 57.501236

    8"17"2010 19.790859 1.20% 8"17"2010 58.590604

    8"16"2010 19.55604 #0.26% 8"16"2010 57.1613478"13"2010 19.607406 0.23% 8"13"2010 56.516442

    8"12"2010 19.563378 0.41% 8"12"2010 57.109059

    8"11"2010 19.482658 #1.70% 8"11"2010 56.943473

    8"10"2010 19.820212 0.56% 8"10"2010 59.191931

    8"9"2010 19.71014 1.21% 8"9"2010 60.385882

    8"6"2010 19.475321 #0.75% 8"6"2010 59.296513

    8"5"2010 19.622083 0.38% 8"5"2010 59.244225

    8"4"2010 19.548701 #0.19% 8"4"2010 58.878193

    8"3"2010 19.585393 0.38% 8"3"2010 58.233288

    8"2"2010 19.512011 2.51% 8"2"2010 58.538317"30"2010 19.035035 #0.31% 7"30"2010 58.111279

    7"29"2010 19.09374 #0.69% 7"29"2010 56.220137

    7"28"2010 19.225826 0.19% 7"28"2010 55.932542

    7"27"2010 19.189135 0.73% 7"27"2010 56.01969

    7"26"2010 19.04971 1.64% 7"26"2010 56.629741

    7"23"2010 18.741511 0.12% 7"23"2010 56.21142

    7"22"2010 18.719497 2.37% 7"22"2010 54.738595

    7"21"2010 18.286548 0.52% 7"21"2010 53.823523

    7"20"2010 18.191154 #0.36% 7"20"2010 52.891024

    7"19"2010 18.257195 0.77% 7"19"2010 52.385558

    7"16"2010 18.117772 #1.24% 7"16"2010 52.054389

    7"15"2010 18.345253 0.16% 7"15"2010 53.230909

    7"14"2010 18.3159 0.04% 7"14"2010 52.045676

    7"13"2010 18.308563 0.44% 7"13"2010 51.740651

    7"12"2010 18.227844 0.04% 7"12"2010 50.093526

    7"9"2010 18.220505 1.06% 7"9"2010 50.555417

    7"8"2010 18.029715 0.99% 7"8"2010 49.901796

    7"7"2010 17.8536 1.42% 7"7"2010 49.326609

    7"6"2010 17.604105 0.49% 7"6"2010 47.609767

    7"2"2010 17.517563 #0.21% 7"2"2010 47.496471

    7"1"2010 17.553622 0.62% 7"1"2010 48.115232

    6"30"2010 17.445445 #1.10% 6"30"2010 48.524836

    6"29"2010 17.640163 #1.96% 6"29"2010 48.306962

    6"28"2010 17.993545 0.65% 6"28"2010 50.991165

    6"25"2010 17.878155 #1.04% 6"25"2010 51.801656

    6"24"2010 18.065662 #1.53% 6"24"2010 50.45762

    6"23"2010 18.346925 0.32% 6"23"2010 51.342081

    6"22"2010 18.28923 #0.31% 6"22"2010 51.246697

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    33/736

    6"21"2010 18.346925 0.04% 6"21"2010 52.417309

    6"18"2010 18.339713 #0.55% 6"18"2010 51.385436

    6"17"2010 18.440678 0.20% 6"17"2010 51.524175

    6"16"2010 18.404619 #0.08% 6"16"2010 51.454807

    6"15"2010 18.419043 1.47% 6"15"2010 51.593546

    6"14"2010 18.152205 #0.47% 6"14"2010 49.980705

    6"11"2010 18.238747 #0.59% 6"11"2010 51.0385916"10"2010 18.346925 2.17% 6"10"2010 50.180142

    6"9"2010 17.957485 #0.28% 6"9"2010 47.925635

    6"8"2010 18.007967 2.67% 6"8"2010 47.743541

    6"7"2010 17.539198 0.62% 6"7"2010 47.500746

    6"4"2010 17.431021 #2.54% 6"4"2010 49.321697

    6"3"2010 17.885366 0.08% 6"3"2010 51.740954

    6"2"2010 17.870943 1.85% 6"2"2010 52.087803

    6"1"2010 17.54641 0.12% 6"1"2010 49.538476

    5"28"2010 17.524774 #1.34% 5"28"2010 50.015391

    5"27"2010 17.762765 2.07% 5"27"2010 51.5415185"26"2010 17.402173 #0.78% 5"26"2010 48.680027

    5"25"2010 17.539198 #0.45% 5"25"2010 48.463248

    5"24"2010 17.618529 #1.69% 5"24"2010 48.844782

    5"21"2010 17.921426 #0.44% 5"21"2010 50.925864

    5"20"2010 18.000755 #2.39% 5"20"2010 49.139599

    5"19"2010 18.440678 #0.08% 5"19"2010 51.04726

    5"18"2010 18.455102 #0.70% 5"18"2010 49.564489

    5"17"2010 18.584915 1.46% 5"17"2010 50.249513

    5"14"2010 18.318077 #1.32% 5"14"2010 50.605031

    5"13"2010 18.563279 #0.31% 5"13"2010 51.923052

    5"12"2010 18.620974 0.70% 5"12"2010 53.01562

    5"11"2010 18.491161 #0.12% 5"11"2010 51.55886

    5"10"2010 18.512797 2.27% 5"10"2010 51.532848

    5"7"2010 18.101722 #0.16% 5"7"2010 48.888137

    5"6"2010 18.130569 #2.44% 5"6"2010 48.896807

    5"5"2010 18.584915 #0.50% 5"5"2010 49.867979

    5"4"2010 18.678669 #1.45% 5"4"2010 50.657056

    5"3"2010 18.95272 0.84% 5"3"2010 53.171701

    4"30"2010 18.794058 #0.31% 4"30"2010 51.871024

    4"29"2010 18.851753 0.89% 4"29"2010 52.556048

    4"28"2010 18.685881 #0.15% 4"28"2010 51.662917

    4"27"2010 18.714729 #1.22% 4"27"2010 51.437464

    4"26"2010 18.945508 0.08% 4"26"2010 53.943436

    4"23"2010 18.931084 #0.08% 4"23"2010 53.579248

    4"22"2010 18.945508 #0.27% 4"22"2010 52.859538

    4"21"2010 18.99599 #1.20% 4"21"2010 52.460664

    4"20"2010 19.226769 1.06% 4"20"2010 52.200529

    4"19"2010 19.024837 1.74% 4"19"2010 52.434652

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    34/736

    4"16"2010 18.700305 #1.18% 4"16"2010 52.469334

    4"15"2010 18.923872 0.00% 4"15"2010 53.553232

    4"14"2010 18.923872 0.15% 4"14"2010 53.561905

    4"13"2010 18.895025 #0.68% 4"13"2010 53.362468

    4"12"2010 19.024837 #0.23% 4"12"2010 53.796027

    4"9"2010 19.068109 1.61% 4"9"2010 53.483864

    4"8"2010 18.765212 1.44% 4"8"2010 52.5647184"7"2010 18.498373 #0.93% 4"7"2010 52.373954

    4"6"2010 18.671457 0.00% 4"6"2010 52.616746

    4"5"2010 18.671457 0.77% 4"5"2010 52.58206

    4"1"2010 18.529523 1.04% 4"1"2010 51.801656

    3"31"2010 18.337912 #0.42% 3"31"2010 51.55886

    3"30"2010 18.415976 #2.11% 3"30"2010 52.989607

    3"29"2010 18.813392 1.03% 3"29"2010 53.197714

    3"26"2010 18.62178 0.34% 3"26"2010 52.2699

    3"25"2010 18.557909 #0.42% 3"25"2010 51.95918

    3"24"2010 18.635974 #1.09% 3"24"2010 52.2094823"23"2010 18.841778 0.57% 3"23"2010 53.478251

    3"22"2010 18.735327 0.61% 3"22"2010 51.80382

    3"19"2010 18.62178 0.69% 3"19"2010 50.914819

    3"18"2010 18.494039 0.62% 3"18"2010 51.139225

    3"17"2010 18.380492 0.19% 3"17"2010 51.432683

    3"16"2010 18.345008 0.27% 3"16"2010 50.854398

    3"15"2010 18.295332 0.62% 3"15"2010 50.172544

    3"12"2010 18.181784 0.08% 3"12"2010 50.612728

    3"11"2010 18.167591 0.31% 3"11"2010 49.827299

    3"10"2010 18.110817 #0.16% 3"10"2010 50.483264

    3"9"2010 18.139203 1.11% 3"9"2010 51.165118

    3"8"2010 17.940496 1.16% 3"8"2010 51.096071

    3"5"2010 17.734691 0.12% 3"5"2010 51.389528

    3"4"2010 17.7134 0.28% 3"4"2010 50.491894

    3"3"2010 17.663723 0.04% 3"3"2010 50.629991

    3"2"2010 17.656626 #0.48% 3"2"2010 50.241591

    3"1"2010 17.741787 0.77% 3"1"2010 50.310641

    2"26"2010 17.606949 0.16% 2"26"2010 49.456162

    2"25"2010 17.578563 #0.56% 2"25"2010 49.162704

    2"24"2010 17.677917 0.32% 2"24"2010 48.48948

    2"23"2010 17.621143 #0.76% 2"23"2010 48.4118

    2"22"2010 17.755981 #0.32% 2"22"2010 48.938297

    2"19"2010 17.812755 #0.55% 2"19"2010 49.438899

    2"18"2010 17.912108 #0.63% 2"18"2010 49.421637

    2"17"2010 18.025656 0.32% 2"17"2010 48.748412

    2"16"2010 17.968882 1.00% 2"16"2010 46.418017

    2"12"2010 17.791464 #0.48% 2"12"2010 45.839735

    2"11"2010 17.876625 0.28% 2"11"2010 45.157878

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    35/736

    2"10"2010 17.826949 #0.55% 2"10"2010 43.198619

    2"9"2010 17.926302 1.12% 2"9"2010 43.431659

    2"8"2010 17.727594 #1.03% 2"8"2010 42.25783

    2"5"2010 17.912108 0.84% 2"5"2010 43.000105

    2"4"2010 17.763078 #2.15% 2"4"2010 43.043259

    2"3"2010 18.153397 #0.43% 2"3"2010 44.743586

    2"2"2010 18.231461 1.22% 2"2"2010 45.2700832"1"2010 18.011462 0.08% 2"1"2010 44.320661

    1"29"2010 17.99727 #0.70% 1"29"2010 43.11231

    1"28"2010 18.125011 #0.31% 1"28"2010 44.113516

    1"27"2010 18.181784 1.14% 1"27"2010 45.218295

    1"26"2010 17.975979 #0.98% 1"26"2010 46.098667

    1"25"2010 18.153397 0.75% 1"25"2010 46.340337

    1"22"2010 18.018559 #1.09% 1"22"2010 45.762055

    1"21"2010 18.217267 #0.62% 1"21"2010 47.859411

    1"20"2010 18.330815 #1.41% 1"20"2010 48.429063

    1"19"2010 18.593394 1.59% 1"19"2010 49.7668821"15"2010 18.302429 #1.53% 1"15"2010 48.618948

    1"14"2010 18.586297 #1.69% 1"14"2010 50.362426

    1"13"2010 18.905648 #1.19% 1"13"2010 50.310641

    1"12"2010 19.132743 #0.04% 1"12"2010 49.533842

    1"11"2010 19.13984 #0.48% 1"11"2010 51.743403

    1"8"2010 19.232098 #0.73% 1"8"2010 49.740989

    1"7"2010 19.374031 #1.12% 1"7"2010 48.42043

    1"6"2010 19.59403 #1.46% 1"6"2010 48.075188

    1"5"2010 19.884997 #0.49% 1"5"2010 48.204653

    1"4"2010 19.982883 1.96% 1"4"2010 48.385908

    12"31"2009 19.598329 #1.02% 12"31"2009 46.685582

    12"30"2009 19.801093 #0.07% 12"30"2009 47.272496

    12"29"2009 19.815077 0.04% 12"29"2009 47.410594

    12"28"2009 19.808085 0.82% 12"28"2009 48.032034

    12"24"2009 19.647272 0.21% 12"24"2009 48.375551

    12"23"2009 19.605321 0.50% 12"23"2009 48.143677

    12"22"2009 19.507433 1.31% 12"22"2009 48.598834

    12"21"2009 19.255725 0.81% 12"21"2009 47.731459

    12"18"2009 19.101902 0.37% 12"18"2009 47.087368

    12"17"2009 19.031983 #1.09% 12"17"2009 46.494802

    12"16"2009 19.241741 #0.29% 12"16"2009 46.829729

    12"15"2009 19.297676 #1.60% 12"15"2009 45.953764

    12"14"2009 19.612311 0.14% 12"14"2009 45.739067

    12"11"2009 19.584344 0.90% 12"11"2009 45.034861

    12"10"2009 19.409547 0.73% 12"10"2009 45.000512

    12"9"2009 19.269708 #0.18% 12"9"2009 45.206619

    12"8"2009 19.304668 #1.29% 12"8"2009 44.888869

    12"7"2009 19.556376 1.34% 12"7"2009 46.039645

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    36/736

    12"4"2009 19.297676 0.29% 12"4"2009 46.580683

    12"3"2009 19.241741 0.62% 12"3"2009 46.718089

    12"2"2009 19.122878 0.63% 12"2"2009 46.374572

    12"1"2009 19.004016 0.89% 12"1"2009 46.417511

    11"30"2009 18.83621 #0.19% 11"30"2009 45.953764

    11"27"2009 18.871169 #0.33% 11"27"2009 44.96616

    11"25"2009 18.934096 #0.07% 11"25"2009 46.11693611"24"2009 18.948081 1.19% 11"24"2009 44.906045

    11"23"2009 18.72434 2.92% 11"23"2009 44.528176

    11"20"2009 18.192954 #0.34% 11"20"2009 43.652214

    11"19"2009 18.255881 #0.76% 11"19"2009 43.70374

    11"18"2009 18.395719 0.11% 11"18"2009 44.193249

    11"17"2009 18.374744 #0.04% 11"17"2009 42.20945

    11"16"2009 18.381736 0.15% 11"16"2009 42.003339

    11"13"2009 18.353768 #0.15% 11"13"2009 40.861152

    11"12"2009 18.381736 #0.57% 11"12"2009 40.715157

    11"11"2009 18.486614 0.30% 11"11"2009 41.23042811"10"2009 18.430679 0.08% 11"10"2009 41.522416

    11"9"2009 18.416695 1.58% 11"9"2009 41.63406

    11"6"2009 18.130027 #0.04% 11"6"2009 40.500459

    11"5"2009 18.137019 1.61% 11"5"2009 41.316309

    11"4"2009 17.850351 0.67% 11"4"2009 40.156943

    11"3"2009 17.731488 #0.90% 11"3"2009 40.543398

    11"2"2009 17.892302 #0.31% 11"2"2009 39.761901

    10"30"2009 17.948237 #2.13% 10"30"2009 39.11781

    10"29"2009 18.339784 0.58% 10"29"2009 40.801034

    10"28"2009 18.234905 1.87% 10"28"2009 39.006166

    10"27"2009 17.899294 1.15% 10"27"2009 40.294349

    10"26"2009 17.696528 #1.63% 10"26"2009 41.256194

    10"23"2009 17.990188 #1.42% 10"23"2009 41.290546

    10"22"2009 18.248889 0.62% 10"22"2009 41.548182

    10"21"2009 18.137019 #0.19% 10"21"2009 41.307719

    10"20"2009 18.171978 #0.04% 10"20"2009 39.512852

    10"19"2009 18.17897 1.17% 10"19"2009 39.538617

    10"16"2009 17.969213 #0.81% 10"16"2009 37.821041

    10"15"2009 18.116043 0.31% 10"15"2009 37.829627

    10"14"2009 18.060107 #0.27% 10"14"2009 37.571991

    10"13"2009 18.109051 1.17% 10"13"2009 36.627325

    10"12"2009 17.899294 #0.23% 10"12"2009 36.592973

    10"9"2009 17.941245 #1.08% 10"9"2009 36.902137

    10"8"2009 18.137019 #0.92% 10"8"2009 37.030954

    10"7"2009 18.304825 #2.09% 10"7"2009 36.610149

    10"6"2009 18.69637 1.46% 10"6"2009 37.022367

    10"5"2009 18.427804 0.90% 10"5"2009 36.172165

    10"2"2009 18.262532 #0.34% 10"2"2009 35.321967

  • 7/26/2019 Template -- Portfolio Selection Assignment.xlsx

    37/736

    10"1"2009 18.324509 #1.48% 10"1"2009 35.55384

    9"30"2009 18.599962 #0.70% 9"30"2009 36.859195

    9"29"2009 18.730803 #0.84% 9"29"2009 37.099658

    9"28"2009 18.889188 1.74% 9"28"2009 36.558621

    9"25"2009 18.56553 #0.26% 9"25"2009 37.494699

    9"24"2009 18.613735 #0.37% 9"24"2009 37.912825

    9"23"2009 18.682597 2.38% 9"23"2009 38.7320089"22"2009 18.248759 #1.38% 9"22"2009 39.406128

    9"21"2009 18.503554 #0.67% 9"21"2009 38.296818

    9"18"2009 18.627507 2.58% 9"18"2009 38.458947

    9"17"2009 18.159238 #0.64% 9"17"2009 39.184264

    9"16"2009 18.276305 #0.60% 9"16"2009 38.569879

    9"15"2009 18.386486 0.64% 9"15"2009 38.544277

    9"14"2009 18.269419 #0.49% 9"14"2009 36.914444

    9"11"2009 18.35894 0.38% 9"11"2009 36.692583

    9"10"2009 18.290077 2.39% 9"10"2009 36.718182

    9"9"2009 17.863126 0.74% 9"9"2009 36.7011159"8"2009 17.732285 0.94%