Upload
others
View
0
Download
0
Embed Size (px)
Citation preview
Kinh trinh Dai Hoi Dong co dong xem xet va thong qua.
Tran trqng!
TM. HOI DONG QUAN TRINai nhan:
-Bai hpi dong co d6ng;-HBQT:BKS;-Ban Bi8u Hanh;-Luu:VT,ThukyCty.
1.804229.065.688.368382.967.226.124
66.922.548.31934.316.335.743
5.224.437.803.569
5.325.676.687.631BCTC hqp nhat
44055.846.324.96255.934.970.83626.266.577.12497.343.748.664
2.312.917.226.414
2.436.527.552.202BTC rieng
Lai ca ban tren co phieu
Lqi nhuan sau thue cua cong ty me
Lqi nhuan ke toan trade thue- Thu nhap khac- Doanh thu hoat dong tai chinh- Doanh thu thuan ban hangTrong do:T6ng doanh thu va thu nhap
332
1Chi tieu
DAI HOI DONG CO DONG THITOnG NIEN NAM 2018(V/v Thong qua bdo cdo tdi chinh ndm 2017 eld dieffe kiim loan)
Kinh sui: QUY CO DONG TONG CONG TY VLXD SO 1-CTCP
-Can cu Luat Doanh Nghiep so 68/2014/QH 13 ngay 26 thang 11 nam 2014.
-Can cii Dieu le t6 chuc va hoat (long Tong Cong ty VLXD So 1 -CTCP.
-Can cu Bao cao tai chinh da duoc kiem toan cho nam tai chinh ket thiic tai
ngay 31/12/2017.Hoi dong Quan tri trinh Dai hoi dong co dong thong qua bao cao tai chinh
kiem toan nam 2017 tai Tai lieu dai Dai hoi dong co dong thuong nien nam 2018
duqc dang tai website Tong Cong ty VLXD so 1 - CTCP (www.fico.com.vn).
Bao cao Dai hoi dong co dong thuong nien nam 2018, Bao cao tai chinh cho
nien do ket thuc vao ngay 31/12/2017 da duqc kiem toan bdi Cong ty TNHH Kiemtoan CPA Viet Nam voi y kien cong nhan toan phan (khong co y kien ngoai trir).
Cac chi tieu co ban nhu sau:
Dem vi tinh: Dong
TO TRINH
CONG HOA XA HQI CHU NGH1A VIgT NAMBoc lap — Tir do — Hanh phuc
Tp. H6 ChiMinh, ngay thdng ndm 2018So: /TTr- DHDCD
BO XAY DUNGTONG CONG TY VLXD SO 1-CTCP
Mfmb^ inprimlpul tilirt thi->t,xh-il the i.-.mWMIlOljI'.MI I'HIvNS
Cluing t6i tin lirtVng ring cic biug chung kiem toin mi chftng loi dil thu thdp dtrpc li day dii v4 ihich hoplint co sA cho y kien kicm loin cua chung t6i.
ao g^m danh gi_A tinh thlch hyp cua cAcke toan cua Ban Tdng Giam doc cfing nhir
. C6ug vi^c ki^ni toAn cfi:li(iili sacli ke tuAn dupe Ap clyng vA tfnh hpp ly cua cAc iVc tlnlilAuh giA vi^c ti'lnh bay tAng the BAo cAo tai chinh hpp nhat.
. C6ug vi^c ki^m toAn cfing bao gAm da
ss
_—
'V Bio cio tii chinh hop nlA cho nim tii chfnh ketthicngity 31/12/2017,cia Ting Cong ty Vat iiqu Xay dirng so I - Cong ty C6 phan
iKlnh gii:Cic C& d3ng, Hoi d^ng Quin trj vi Ban Tong Giam doe1Tong Cong ty Vat lif u Xiy dirng s^1 - Cong ty C& phan
SI' '
Chung toi di ki^m toin Bio cao tii chinh hop nh^t kem theo cio T^ng C6ng ty Vjjt Ityu Xay dpng s6 1 -31Cong ty CS phan, dupe lip ngiy 13 thing 2 nam 2018, fir trang 05 din trang 46, bao gim Bing Can dii ki'toin tyi ngiy 31/12/2017, Bio cio Kit qui ho^t dpng kinh doanh, Bio cio Lou ohuyen tiin ^^ cho nim tiiSichinh kit thue ngiy 31/12/2017 vi Bin Thuyil minh Bio cio tii chinh hop nhaL
!*^Tntcli nhiem ctia Ban Ting Gitim die
Ban Tong Giant d6c Tong Cfing ty chin trich nhipm vc vipc lip vi trlnh biy trang thpc vi hop ty Bio cio**Utii chinh hop nhit cua Tong Cong ty theo Chuan mire ki toin Vtyt Nam, Chi dp ki loan doanh nghipp Vi|t:
Nam liicn hanh vi cic quy djnh phip ty co lidn tjuan din vice Ipp vi trinh bay Bio cio tii chinh hop nhat v4Z3chju trich nhtym vc kicm soit npi I'O mi Ban Tong (ii.im die xic djnh 14 can Ihiet d6 dim bio cho vipc Ijp:^^vi trinh bay Bio cao tii chinh hop nhit khdng c6 sai sot trpng yeu do gian ^^n ho^c nham iin.•
,Trich uhi^m cua Kicm toan vien^Sii\—rj^Trich nhi^m ctia cluing tdi ii dim ra y kien ve Bio cio tii chinh hop nhat dim tren ket qua cua cu^c kiem
toin. Ciuing lot d3 tien iianh kicm toin theo cic Chuan mire ki^m toin Vipt Nam. Cic Chuan mpc nay yeuJ)-^cau cluing toi luin tlui Chuan mpc vi cic quy djnh vc d,ao die nghc nghipp, lap k& ho^ch vi thpc hipn cttyc'^
kicm toan do dill dir^c sp dim bio hop ty ve viqc liqu Bio cio tii chinh hop niiit cua Tong C6ng ty co c6n'^~^|sai sit Irpngyeu hay khong.^
SI
CdNG TY TNHH Klfid TOAN CPA VIETNAM—.\mf^J0i^r II— 1 M ^Tru sd chinh TP. Hi N6i:
"*•Ting 8. Cao 6c Van phingVG Building,
-_S6 235 Nguyin TrSi, Q. Thanh Xuin, TR Hi Ndi.
T*84(24) 3 783 2121-—F*84(24) 3 783 2122^^[email protected]
So'.- 137/2018/BCKT-BCTCHN/CPA VIETNAMWwww.cpauietnam.vn
\mf^J0 i r II— 1 iM ^"^••
=333
i3'-
Binh V8n Th^ngPho T6ng Giam d^eKilm toan viSnS6 Gi^^CN BK1IN kiirn loan: 1147-20IS-137-1S^GiSy CNBKHN ki&n Iq^n; 1806-201S-I37-1Gioy Uy qvyen so: 03/20/8/l/Q-CPA VIETNAMngay 02/01/20/8 eiia Chi Ijch HDTVThay m^t va d^": dipnCONG TY TNHH KU^^M TOAN CPA VIETNAMThanh vicn Hang Ki^m tosiii Qu^c ti Moore Stephens7/a N^i, ngay 13 lhang 2 nam 2018
Nguy^n Tien Trlnh
^ kicn cua Kicm to^n viSn
Theo ^ ki^n cfiii ch^mg t6i, Bao cao tAi chinh lipp nhat kem theo ^a ph^n ^nh trung thpc vA Iigp ly. tfSn eacklu'ae^nh ti^ngycu, tlnh hlnh tai chinh ciiaTdngCongly t^i ngiy 3i thiing 12 nam 2017cOng iihir kitquAho^t d6ng kinh doanh va cic luong luu chu^ln ti^n tp cho nam tit chinh ket tln'ic ngAy 31/12/2017, phft h^p.voi Chu^n m^c k^ toan Vipt Nam, Ch^ ct k6 tosin doanh nghi^p Vi^t Nam hipn hAnh vi cac quy cljnh phap lyco li& quan din vi^c I^p va trinh bAy Bao cao tai chinh hgp nhat.
mmmmmmmmmm
mmmmmm
-m
4ANf.AH=•<
5.181.303.260.966
9.532.575.000103.328.883.125
381.303.00075.366.888.695
188.609.649.820
87.091.610.977202.347.063.115289.438.674.093
52.967.925.665237.092.803.402290.060.729.067
(3.600.670.397)14.079.478.65710.478.808.260
(22.680.658.490)92.606.933.41469.926.274.924
(10.619.988.117)14.730.238.785
4.110.250.668(1.243.966.802.3O4)
3.434.858.715.0642.190.891.912.7602.264.928.438.352
(832.955.437)42.490.570.663
588.091.3217,674.828.397
49.920.534.944
3.093.436.834.535151.677.569
17.612.305.07730.900.356.34748.664.338.993
-
562.666.804.611562.666.804.611
2.263.610.789(29.893.786.224)
97.529.019.408119.093.097.470103.375.699.642673.151.893.437965.519.534.522
-
343.152.866.051167.862.882.254511.015.748.305
2.087.866.426.431
5.357.540.185.987
5.719.545.000161.701.170.743
476.628.75071.183.085.657
239.080.430.150320.000.000
(615.334.789)85.313.461.078
317.252.392.153402.270.518.44271.784.755.212
215.111.740.337286.896.495.549
(4.163.612.753)19.625.759.31515.462.146.562
(26.830.173.214)80.025.346.66753.195.173.453
(1.226.971.475)3.163.727.272
1.936.755.797(1.455.794.940.579)
3A85.107.514.4472.029.312.573.8682.084.444.503.118
-
43.664522.942-
4.935.024.90848.599.547.850
3.076.753.641.6711.669.975.011
19.297.896.5856.387.994.983
27.355.866.579(6.032.634.919)
606.678.893.624600.646.258.705
2.100.474.845(34.832.519.319)
132.145.179.9029.054.000.000
64.447.030.635719.816.673.643892.730.839.706
343.458.333.400343.458.333.400
266.300.000.000150.295.245.926416.595.245.926
2.280.786.544-316
5.14
5.7
5.135.135.13
3.12
5.11
5.10
5.9
5.8
5.5
5.3
5.7
3.6
5.55.4
5.3
52
5,1
270269263262261260
255254253252250242241240232231230229228227226225224223222221220219216212211210
200153152151150149141140139137136135132131130123120112111110
100
-Git) trj htm mdn Itly kc1.Tai snn cA ilinli lime Ihi chinh
-Nguyiiu gid-Git) tr( hut) mdn Ifty kJ
3.Tdi san cA djnh vr) hillll-Nguyen gid-Gid irj hao mdn liiy ki
HI.Hill d(>"i: sail d^ll l.r1.NguyAnglh2.(iih irj him mAn lily ki
IV.Thi shn dot dang dhi han1.Chi plii shn xuAl, KD dA dang dhi h(in2.Chi phi xhy dyng co bhn dft dnngV.D^n lir Ihi chinh dhi Iran2.Dau tir vho chng ty lihn donnh, lihn kAt3.dAu lu gAp vAn viVo don vj khhc
4.Dt' phAng dim lu Ihi chinh dhi htm5.Dau lu nhin gift dAn nghy Vlho htm
VIIhi sAn dhi In"! khhc1.Chi phi Irh iruhc dhi h^n2.I hi shn lliiiA Ihu nh^^p hiihii I^i3.I hiAi hj. v(il hi, pho "Ins 'h'ty 'hA dhi htm5.Lpi the lliiniug intiiTGNC; CONG I'Al SAN (270 - 100+20O)
Tdi sun el Ojnli hitu hinh
Mau B 01-DN/HN
01/01/2017VNDVNDMS TMtAisAn
A- TAl SAN NGAN HAN(100= 110+120+130+140+150)
I-Tien vh chc khoiin tuong dirmig liln1.Tiln2.Cic khohn raomg duong tiinII-fiSu tir thi chinh nghn ban3.Dk lu nhm gilt din nghy ttio hjnIII-Che khoiin phhi thu ng^n hgn1.Phdi thu nghn hpn ciia khhch hang2.Trd tra^e cho ngufti bdn nghn hjn5.Phai thu vl cho vny ng^n hjn6.PhSi thu ngjn hjn khhc
7.Dtr phAng chc kiiodn phdi thu kh6 dAi8.Tdi san ihilu did xft ly
IV-King ton kho1.Hdngtonkho2.Dy phAng gidm gid hdng tin khoV-Thi san nghn hjn Wide1.Chi ph i trd trirftc nghn hjn2.Thui GTGT duvc klidu trit3.Thue vh cdc khodn phai thu Nhd mrftcB- tAisandai man
(200 = 210+220+240+250+260)I Chc khoiin phhi Ihu dni luin
Phai Ihu d.ii htm cha khhch llhngVia iruftc cho iigirAi bhn ddi htmPhai Ihu dhi him khhcDtr phAng phai Ihu dhi luin khA dAi
t6ng c6ng ty vAt un^it xay d^ng s6 i - cong ty cd phAnBao cao thi chinh hyp rthat cho nhm tai chinh kit UiOc nghy 31 /12/2017
BANG CAN D6l Kt TOAn Ht?P NHATTgi nghy 31 thing 12 nam2017
31/12/2017
33333333333
=3SH=3
S3S3
=3
=3
uyenNguyenNguyen NgpeTuyen
Vh\) Iracb Bun ke (OiinNgtriVi l(tpThlmh phd lid CM Mink ngc)y 13 thong 2 nSm 201S
yh
'4I0
•A
5.181.303.260.966
-
414.701.513.642175.761.400.21149.529.492.595
(216.880.311.951)(14.137.908.360)
1.270.000.000.0001.270.000.000.OOO1.678.974.186.137
1.678.974.186.137
2.612.319.9797.090.135.866
1.082.611.905.14985.947.661.92824.856.667.56846.971.318.195
1.250.090.008.685
27.645.391.2706.535.807.946
1.498.511.677.893123.509.780.46346.321.832.99059.443.837.599
194.337.452.61452.947.876.205
242.985.409.1642.252.239.066.144
3.502.329.074.829
5.357.540.185.987
500.162.377.771385.041.032.188117.217.827.442
ail.801.334.I49)(14.137.908.360)
1.270.000.000.0001.270.000.000.0002.046.481.994.892
2.046.481.994.892
2.612.319.97921.348.403.422
909.760.479.30363.713.485.833
306.644.51037.692.876.272
1.035.434.209.319
17.136.092.888517.008.657
1.503.588.106.082118.729.441.42386.930.342.50851.012.354.15217.756.442.187
114.254.654.215365.699.539.664
2.275.623.981.776
3.311.058.191.095
5.20
5.195.18
5.15
5.195.185.17
5.16
5.15
440
43042342141841641541 In411410
400342341338337332331330322321320319315314313312311310
300
01/01/2017VND
Man B 01-DN/HN
31/12/2017VND
(400-410+430)I-Von clni sir hirnI.V6n g6p ctia chu sd hthi
- Cd phiSit phd thong co qnyen biett quyel5.C6 phi^u quj6.Ch2nh l^ch ddnh gid tii sSn8. Quj> dha tit phSt iriOnI1.Lpi nhu^n sau Ihtic chua phdn ph^i13. l^ri ich c6 dOng khOng kicm sodt
II-Ngu^n kinli phi vit qu^ khdc
T6NG CONG NGUON VON(440-300+400)
A-N(^PHAlTRA(300 = 310+330)
I-Ng" tig/in h^n1.Phai trd ngu^i ban ngSn hgn2.NgirOi nnia tra U^n truOc ngan him3.Thu^ vi c^c khoSn phAi n^p Nhi mrO4.Phdi trA ngu/ii lao d^ng5.Chi phi phii tra ngSn h^n9.Phai tra ng^n ban kh^c10.Vay v^ np thu2 tai chfntl ng3n han11.Dp ph6ng phai tra ngan han12.Quy khen tiiaOng phuc Ipi
II-N^d^ihan1.Phdi tri nguiri bita dai li^n2.Ngiriri tuna tra ti^n trade ddi han7.PhJitrddaihankhac8.Vay va up va thus tai chinh dii h^n11.Thu thu nh?p hoiln i^i phdi tra12.Dp phbng phai tra ddi hpn
MS TM
BANG CAN D6l KE TOAN (Tip Ihco)Tpi ngay 31 thang 12 n3
NGUdN V<Jn
mm33m=a
=333=3=3
^1=8
=3
TONG C6NG TV VAT LI$U XAY DyNG SO 1 - CONG TY C6 THANBao cao tai cliinli hgp nluit cho nlini Uii chinh kct thuc ng^y 31/12/2017
mm
m
=11
=1m
?*[
Nguy^n Ng9C Tuyn
^Jip<L
Nguyln Ngyc Tuyln
Thinh phi Hi Chi Mink ngiy 13 tiling 2 nim 2018Php trich Ban ke loin
t-
81.078.503.469
343.053.457.250
424131.960.719
7.471.438.866
60.053.513.725
491.656.913.310
6.932.730,70338.711.618.27745.644.348.980
484.724182.607
212.411.220373493.211.496.150
35.670.973.338
210.385.801.381309,629.874.591285.020.628.169
L179.285.172.414
4.471.244.723.035
5.650.529.895.449
49.999 211.6135.700.529,107.062
1.804
101.779.799.129
229.065.688.368
330.845.487.497
21.825.032.172
30.296.706.455
382.967.226.124
2J33.092.62864.589.455.69166.922.548.319
380.634133.496
210.208.326.220330.661.164.672
106.820.312.076
185.355.608.94322Z440,471.782
34.316.335.743
1.002.807.448.351
• 4.221.630.355.218
5.224.437.803.569
70.701.792,4955.295.139.596.064
5.25
5.245.23
5.22
5.21
5.21521
70
62
61
60
5251
50
403231
30
252424
232221
20
11
10
0201
Ngtrui l;1|>
1$. Lii CO ban tr^it dphilii
khong kilm soil20.
18.
11.
9.
1.Doanh thu bin hing vi cling dp djch vp2.Cic khoin giim trir doanh thu
Doanh thu thuln vi ban hingvi cung dp djch vp (10 01-02)
4. Gia vln hang binLpi nhuin g')p vc bin hingvi cuna dp djch vp (20 = 10-11)
6.Doanh thu hopt d^ng tii chinh7.Chi phi tii chidh
Trongio: Clt! phi Hi very
Phun lii trong c6ng ty liin doanh, liin kitChi phi bin hing
10. Chi phi quin \j doanh nghi^pLpi nhuin thuln thr hopt dpng kinhdoanh (30 = 20+(21-22)-(24 +25))
12.Tim nhip khic13.Chi phi khic14.Lp'i nhuin khic
(40-31-32)15.Tong lpi nhuin kl tain trade thuc
(50 = 30+40)16.Chi phi Ihul TNDN hipn hinh17.Chi phf thuc TNDN hoin lpi
nhuin .snu thul thu nhjtp duuiih
ipp (60 = 50-51-52)
19. Lpi nhuiu sau thul COua ty m^
Lpi nhupu sau thuc cuu el ding
3.
Nim 2010VNDVNDTM
t6ng c6ng ty vat uivxay d^ng s6 i - c6ng ty c6 phAnBao cio tii chinh hpp nhit cho nto tii chinh kit thuc nghy 31/12/2017:
Mlu B 02-DN/HNBAO CAO KtT QUA HOAT DONG KINH DOANH HQP NhAT
Cho nam tii chinh kit thuc ngiy 31/12/2017
Nira 2017MS
S3=a
^3S3=3=3
S3=a
3131
=a
mmm53mmmm
m
m
iIm
Ii
i
^*!
'A
T
511.015.748.305
139.383.407
274.106.294.051
236.770.070.847
(163.374.747.441)(70.417.246.642)
(2.811.693.688)
(4.625.369.448.211)4.533.223.641.100
10.4S9.219.163
54.987.076.710
133.463.300.000
(2.000.000.000)
I55.258.000.00O
(265.000.000.000)
2.456.934.792
(68.706.092.339)
391.68S.S99.123(1.043.189.004036)
914.242.994.460
(13.554.751.820)(209.909.467254)(123.215.239.559)
201.501.169.690P4.120.573.307)
40.497.071.239
659.433.399.712
210.385.801.381(227.869.448.634)
3.752.323.236
(5.474J26.494)186.982.136.913
491.656.913.310
416.595.245.926
1.636 260
511.015.748.305
(94.422.138.639)
(224.J27.669.S38)
(58.249.211.354)
(2.144.907.451)
(4.408.061.325.776)
4.244.127.774.743
155.678.272.268
94.765.223.605
3.600.000.000
150.039.097.470
(38.861.666.600)
305.156.727
(54.169.538.934)
(2S.772.741.069)
(272.177.521.227)
9.236.702.716
(80.044.992.054)
(157.026.459.734)(22.253.090.441)
(99.912.147.453)(95.614.303.939)
(9.920.190.905)
701.939.261.968
5.800.000.000
185.355.787.889
(84.691.686.702)
(1216.276.799)
12.031.432.325
201.692.779.131
382.967.226.124
70
61
6050
4036353433
so272625
24
23
22
21
201716151412111009OS070605
04
0302
01
N3m2016VND
Mlu B 03-DN/HNBAO CAO Llltl CHUYftN TIEN T H^P NHAT
(I'heo phitang phdp gidn tiep) .Cho nim &\ chinh ket tbuc ngay 31/12/2017
mm 2017CHITIEU
1.Lira chny^n ti^ n thuAn tir hopt d^ag hiuh doanh
/. Lp/ nhu^n tritdc thni2.Difai clilnh cho aic kbohm
-Kh4u hao tai san ch djnh vi BDSBT-C^c kho^n dv phdng
-LSi/16 ch^nh lch ty gii h6i doii do danh gia laicac kho^n m^c ti^n t^ c6 g6c ngoai t^
-LSi/!3 tir ho^t dOng d^u ta
-ChipWIaivay-C4c kho.1n dieu chinh khac
3.Lfrl nhlifin lit HDKD Inr&c thay ttSi von htu it^iig
-Bicn dpng c4c kho^n phai thu
-^iin d?ng hang ton kho-Bi^n dOng c4c khoan phii tr^
-T^ng/giani chi phi tr^ trudc
-Tin lai vay da trh
-Thud liui nhap doanh nghi^p da n^p-Tihn thu khdc lit ho?t d^ng kinh doanh
• 7'idn chi khdc cho ho^t d$ng kinh doanhLlru chuyin Ilihi thuhn lit hoot itQttg kinh doanh
IL Lmi chuy^n ticn tit ho^t d^ng d^u taTien chi di mua s3m, x^y d\rng TSCB
vacdcTSDHkhdcTi^n thu tir ihanh ly. nhirtrng ban TSCD
' vacacTSDHkhdc3. Ti^n chi cho vay, mua cdng cy np cun dan vj khdc
Ti^n Urn h6i cho vay, bdn lyi ede cflng cy np
ciia don vj khdc5.Tin chi diiu ly gdp von vdo don vj khdc6.Ti^l thu h&i diio tir gdp vin vfto dtm vj khdc
7.Tin tliu lai cho vny, ci ttrc vd Ipi nhudn dupe chiaLlttt clnty^n tl^n thii^in lit hoy! dpng diln lit
111. Tun cliuv^n tl^n tir lio^t d{lng hit clilnh3.Ti^i tliu tir dl vay4.Ti^n chi trd op g6c vuy
3. Ti^n chi trd np thud tdi chinh
6. C6 tire, Ipi nhu$n da trd cho chit sd hOu
Litit chuyin tlin Ihuitn lit hoifl dQng thi chinh
L^u cluiv^ii I i^" tliiiftn Iroog kj (30 - 20^30+40)Tifn vd fiirrug dirong tlftl diltl ky
Anh inning dm limy dill ly ghl hoi dnAi
qny dot ngi'vi i^Tltn vd liroiig dining lifn cuAi ky (70-50+00+61)
T6NG C6NG TY VAT LI^U XAY Dl/NG S6 1 - CONG TY C6 PHANBao cdo tAi chinh hgp nhhaho nSm tai ehinh kct thiic n^ay31/12/2017
VNP
333333
31mmmmmmmmmmmm=3=3
=3
=1
It-
m
mmm
m
NgNgnySn Ng^e Tuyen
t6ng c6ng ty v^t uf:u xAy d^Kg s6 i - c6ng ty c6 phAnBfo cjo te>J chinh hgp nliat cho nfa lAi chinh ket lhac nsfty 31/1 /2017
ThimhphdHSChlMinh, ngdyB thing 2 tOm 2018Ngu*i lap1'hp trach Ban k^ loanT^ng Glim d^e
mmmmmmmm