Topic 6 Inventory Valuation Exercise_Final Exam Sem May 2013

Embed Size (px)

Citation preview

  • 8/12/2019 Topic 6 Inventory Valuation Exercise_Final Exam Sem May 2013

    1/3

    Final Exam Sem May 2013 (Inventory Valuation)

    The following inventory information is taken from Kaka Tradings store for January2013:

    Jan Purchases Jan Sales

    Unit RM Unit

    1 50 3.00 4 70

    3 100 3.15 10 100

    6 120 3.25 29 170

    23 100 3.40

    31 50 3.50

    Total 420 Total 340

    The business uses perpetual inventory system. During the month of January, the business

    sold 340 units at the price of RM4.00 per unit.

    Using the First In First Out (FIFO) and Weighted Average methods, you are required to:

    i) prepare appropriate tables to show the movement of inventory

    (10)

    ii) show the effects on profit and loss

    (8)

    ii) Based on your above analysis, explain which inventory valuation method should

    Kaka Trading use. Justify.

    Answer:

    i) The movement of inventory:

    First In First Out (FIFO) methodDate Purchase at Cost

    Value (RM)

    Sales

    Quantity(unit)

    Sales at Cost Value Balance (Value of

    Ending Inventory)

    1/1 50@ RM3.00

    3/1 100 @ RM3.15 50 @ RM3.00100@RM 3.15

    4/1 70 50 @ RM3.0020 @ RM 3.15

    80 @ RM3.15

    6/1 120@ RM3.25 600 @ RM4.70 80 @ RM3.15

  • 8/12/2019 Topic 6 Inventory Valuation Exercise_Final Exam Sem May 2013

    2/3

    120 @ RM3.25

    10/1 100 80 @ RM3.1520 @ RM3.25

    100 @ RM3.25

    23/1 100 @ RM3.40 100 @ RM3.25100 @ RM3.40

    29/1 170 100 @ RM 3.2570 @ RM 3.40

    30 @ RM 3.40

    30/1 50 @ RM 3.50 30 @ RM3.4050 @ RM 3.50

    Weighted Average

    Date Purchase at Cost

    Value (RM)

    Sales

    Quantity

    (unit)

    Sales at Cost Value Balance (Value of

    Ending Inventory)

    1/1 50@ RM3.00

    3/1 100 @ RM3.15 (50 @ RM3.00) +100 @ RM 3.15= RM 150 + RM315

    50 + 100= RM 465

    150= RM 3.10

    150 @ RM3.10

    4/1 70 @ RM3.10

    80 @ RM3.10

    6/1 120@ RM3.25 (80 @ RM3.10) +120 @ RM 3.25= RM 248 + RM390

    80 + 120= RM 638

    200= RM 3.19

    200 @ RM3.19

    10/1 100 @ RM3.19

    100 @ RM3.19

    23/1 100 @ RM3.40 (100 @ RM3.19) +100 @ RM 3.40= RM 319 + RM340

    100 + 100= RM 659

    200= RM 3.30

    200 @ RM3.30

    29/1 170 @ RM3.30

    30 @ RM 3.30

    mailto:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]
  • 8/12/2019 Topic 6 Inventory Valuation Exercise_Final Exam Sem May 2013

    3/3

    30/1 50 @ RM 3.50 (30 @ RM3.30) +50 @ RM 3.50= RM 99 + RM 175

    30 + 50= RM 274

    80= RM 3.43

    80 @ RM3.43

    ii) effects on profit or loss:

    Cost Of Goods Sold (COGS):

    FIFO = (50 @ RM3.00) + (20 @ RM 3.15) +(80 @ RM 3.15) + (20 @ RM 3.25) +(100 @ RM 3.25) +( 70 @ RM 3.40)

    = RM 1,093Weighted Average = (70 @ RM3.10) + (100 @ RM 3.19) +

    (170 @ RM 3.30)

    = RM 1,097

    Gross profit:

    FIFO = SalesCOGS= (340 x RM 4.00) RM 1,093= RM 1,360 RM 1,093= RM 267

    Weighted Average = SalesCOGS= (340 x RM 4.00) RM 1,097= RM 1,360 RM 1,097

    = RM 263

    iii)

    FIFO method

    Cost Of Goods Sold under FIFO method is lower compared to the Weighted

    Average method. This means that income reported for January would be much

    higher, RM267 using the FIFO cost-flow assumptions. FIFO method gives better

    profit with the excess amount of RM4.

    mailto:[email protected]:[email protected]