Upload
others
View
13
Download
0
Embed Size (px)
Citation preview
VILLA SIENA // WILDOMAR // 170 APPROVED APARTMENT UNITS
WD Land // 94 Discovery // Irvine, CA 92618 // (949) 789-4555 // BRE Lic No. 01211887
EXCLUSIVE OFFERING MEMORANDUM
PRIELIPP RD
CLINTON KEITH RD
ELIZA
BETH
LN
VILLA SIENA APARTMENTS // WILDOMAR
2
TABLE OF CONTENTS //TABLE OF CONTENTS //
EXECUTIVE SUMMARY
Villa Siena Apartments 4
DEVELOPMENT OVERVIEW
Development Highlights 6
Site Plan 8
Renderings 11
Maps & Aerials 13
Photos 17
MARKET INFORMATION
Rental Comparables Map 19
Rental Comparable Analysis 20
Attractions Map 24
Demographics 25
Schools 26
OFFERING GUIDELINES
Offering Guidelines 28
Disclosures 30
E X E C U T I V E S U M M A R YV i l l a S i e n a , W i l d o m a r, C A
VILLA SIENA APARTMENTS // WILDOMAR
4
EXECUTIVE SUMMARY //
VILLA SIENA APARTMENTS
Villa Siena Apartments provides a unique opportunity to develop a high quality project within the dynamic hub where the 15 and 215 freeways meet. The subject site received approvals from the City of Wildomar for a 170 unit Class A apartment project that is designed by ADKVAS Group.
THE OPPORTUNITY
• Prime location with convenient access to the 15 and 215 freeways via Clinton Keith Rd.
• Tight Submarket - Multi-family vacancy rate of less than 5% on competing projects in the immediate area.
• 6% year over year rental rate growth in SW Riverside County
• Excellent proximity to numerous shopping, dining, entertainment and other lifestyle amenities.
• Fully entitled development project
• Excellent transportain access to job centers.
• Close proximity to the Inland Valley Medical Center
• The project is designed with two and three story garden walk up product accompanied by deck or patio spaces.
D E V E L O P M E N T O V E R V I E W V i l l a S i e n a , W i l d o m a r, C A
VILLA SIENA APARTMENTS // WILDOMAR
6
DEVELOPMENT OVERVIEW // DEVELOPMENT HIGHLIGHTS
PROJECT DESCRIPTION
The subject property is entitled for 170 apartment units across 9 buildings and consists of the rental units in three-story construction and the clubhouse in two-story on-grade garden walk up construction.
LOCATION/ACCESS
Site is located at 36485 Jana Lane, located on the north side of Prielipp Road between Elizabeth Lane and Jana Lane.
PROJECT SIZE
10.02 ± acres
APN
380-290-029
NUMBER OF LOTS/UNITS
170
ZONING
R-3 (General Residential)
COST TO COMPLETE
Total Cost to Complete with Fees: $64,298Fees Total: $28,161*CTC included in due diligence, buyer to verify fees.
TAX RATE
±1.014%
PARKING
368 Total Parking Spaces173 Enclosed Garage99 Covered Carports96 Open Parking
AMENITIES
Onsite amenities, including a club house, pool and spa, laundry in units, children’s play area, and community garden.
CFD
There is no project specific CFD
PROJECT DENSITY
17 DU/Acre
IMPROVEMENT PLANS
Buyer will be responsible for the design and submittal of improvement plans post closing.
ENTITLEMENT
Approved EIR, General Plan 13 Amendment. Change of Zone and Plot Plan No. 13-0089 for 170 Unit Apartment Project.
AFFORDABLE
There is no affordable requirement for this project.
VILLA SIENA APARTMENTS // WILDOMAR
7
DEVELOPMENT OVERVIEW // DEVELOPMENT HIGHLIGHTS
ENGINEER
Pacific Coast Land Consultants, Inc. 951-698-1350
ARCHITECT
ADKVAS Group949-240-6591
EIR
First Carbon Solutions
IMPROVEMENT COSTS
Buyer to Determine
TOTAL RENTABLE SF
180,336 SF
UNIT MIX
UNIT TYPE UNIT LSFDECK/PATIO QTY TOTAL SF
Plan A 812 106 34 9181 Bedroom1 BathPlan B 1,083 123 102 1,2062 Bedroom2 BathPlan C 1,243 114 34 1,3573 Bedroom2 Bath
TOTAL 170
VILLA SIENA APARTMENTS // WILDOMAR
8
DEVELOPMENT OVERVIEW // SITE PLAN
VILLA SIENA APARTMENTS // WILDOMAR
9
DEVELOPMENT AND VICINITY OVERVIEW // SITE PLAN
VILLA SIENA APARTMENTS // WILDOMAR
10
DEVELOPMENT OVERVIEW // SITE PLAN
VILLA SIENA APARTMENTS // WILDOMAR
11
DEVELOPMENT OVERVIEW // TYPICAL BUILDING
VILLA SIENA APARTMENTS // WILDOMAR
12
DEVELOPMENT OVERVIEW // POOL HOUSE
VILLA SIENA APARTMENTS // WILDOMAR
13
DEVELOPMENT OVERVIEW // REGIONAL MAP
VILLA SIENA
VILLA SIENA APARTMENTS // WILDOMAR
14
DEVELOPMENT OVERVIEW // LOCAL MAP
VILLA SIENA
VILLA SIENA APARTMENTS // WILDOMAR
15
DEVELOPMENT OVERVIEW // VICINITY AERIAL
CLINTON KEITH RD
VILLA SIENA
INLA
ND
VA
LLEY
DR
BEAR CREEK VILLAGE CENTER
THE SHOPS AT CLINTON KEITH
RENAISSANCE PLAZA
PRIELIPP RDInland ValleyMedical Center
VILLA SIENA APARTMENTS // WILDOMAR
16
DEVELOPMENT OVERVIEW // LOW AERIAL
CLINTON KEITH RD
PRIELIPP RD ELIZA
BETH
LN
VILLA SIENA APARTMENTS // WILDOMAR
17
DEVELOPMENT OVERVIEW// PHOTOS
Street front view on Prielipp Road at Elizabeth Lane
Street front view on Prielipp Road at Jana Lane
M A R K E TV i l l a S i e n a , W i l d o m a r, C A
VILLA SIENA APARTMENTS // WILDOMAR
19
MARKET // RENTAL COMPARABLES MAP
MURRIETA HOT SPRIN
GS RD
WH
ITE
W
OOD RD
CLINTON KEITH RD
WASHINGTON AVE
CALI
FORNIA
OAKS R
D
VENETO
2. Camden Vineyards
3. Silverado
4. Gables Oak Creek
5. Vista Pointe
6. Oak Springs Ranch
1. Pacific Landing
7. Santa Rosa
8. The Arbors
9. Crescent Heights
10. The Waterstone
VILLA SIENA APARTMENTS // WILDOMAR
20
MARKET // RENTAL COMPARABLE ANALYSIS
2. CAMDEN VINEYARDS 24323 Jackson Avenue, Murrieta Submarket: SW Riverside
Property Size: 264 Floors: 3 Current Asking Rent: $1,600 Year Built: 2002 Vacancy Rate: 3.4% 1bd: 116 2bd: 32 3bd: 116
Floor Plan Bed Bath SF Avg Rent Avg Rent/SF
1 1 1 817 $1,609 $1.96
2 2 2 1,093 $1,707 $1.54
3 3 2 1,395 $2,529 $1.81
3. SILVERADO 25100 Vista Murrieta, Murrieta Submarket: SW Riverside
Property Size: 492 Floors: 3 Current Asking Rent: $1,534 Year Built: 2007/2015 Vacancy Rate: 0.6% 1bd: 120 2bd: 256 3bd: 116
Floor Plan Bed Bath SF Avg Rent Avg Rent/SF
1 1 1 679 $1,450 $2.16
2 2 2 1,032 $1,725 $1.67
3 3 2 1,107 $1,850 $1.67
1. PACIFIC LANDING 36125 Creighton Ave, Murrieta Submarket: SW Riverside
Property Size: 115 Floors: 3 Current Asking Rent: $1,815 Year Built: 2016 Vacancy Rate: 4.0% 1bd: 115 2bd: 125 3bd: 85
Floor Plan Bed Bath SF Avg Rent Avg Rent/SF
The Gledhill 1 1 807 $1,445 $1.79
The Stow 1 1 818 $1,440 $1.76
The Steedman 2 2 1,077 $1,938 $1.79
The Acacia 1 1 1,068 $1,970 $1.84
The Presidio 2 2 1,048 $1,983 $1.89
The Mission 3 2 1,263 $2,105 $1.66
VILLA SIENA APARTMENTS // WILDOMAR
21
MARKET // RENTAL COMPARABLE ANALYSIS
5. VISTA SPACE POINTE 40680 Walsh Center Dr, Murrieta Submarket: SW Riverside
Property Size: 144 Floors: 3 Current Asking Rent: $1,551 Year Built: 2007 Vacancy Rate: 1.4% 1bd: 50 2bd: 74 3bd: 20
Floor Plan Bed Bath SF Avg Rent Avg Rent/SF
1 1 1 772 $1,500 $1.94
2 2 2 1,076 $1,995 $1.85
3 3 2 1,107 $2,200 $1.98
6. OAK SPRINGS RANCH 24055 Clinton Keith Rd, Wildomar Submarket: SW Riverside
Property Size: 320 Floors: 3 Current Asking Rent: $1,670 Year Built: 2007/2015 Vacancy Rate: 1.9% 1bd: 120 2bd: 162 3bd: 38
Floor Plan Bed Bath SF Avg Rent Avg Rent/SF
1 1 1 869 $1,580 $1.82
2 2 2 1,121 $1,955 $1.60
3 3 2 1,621 $2,520 $1.55
4. GABLES OAK CREEK 24875 Prielipp Rd, Wildomar Submarket: SW Riverside
Property Size: 148 Floors: 3 Current Asking Rent: $1,669 Year Built: 2006/2014 Vacancy Rate: 3.4% 1bd: 120 2bd: 256 3bd: 116
Floor Plan Bed Bath SF Avg Rent Avg Rent/SF
2 2 2 1,043 $1,822 $1.75
3 3 2 1,261 $2,150 $1.70
VILLA SIENA APARTMENTS // WILDOMAR
22
MARKET // RENTAL COMPARABLE ANALYSIS
8. THE ARBORS AT CALIFORNIA OAKS 24375 Jackson Ave, Murrieta Submarket: SW Riverside
Property Size: 460 Floors: 3 Current Asking Rent: $1,291 Year Built: 2007 Vacancy Rate: 6.1% 1bd: 260 2bd: 200
Floor Plan Bed Bath SF Avg Rent Avg Rent/SF
1 1 1 650 $1,171 $1.83
2 2 2 1000 $1,384 $1.38
9. CRESCENT HEIGHTS 40800 Sunflower Rd, Murrieta Submarket: SW Riverside Property Size: 184 Floors: 2 Current Asking Rent: $1,499 Year Built: 2003 Vacancy Rate: 0.5% 1bd: 57 2bd: 107 3bd: 20
Floor Plan Bed Bath SF Avg Rent Avg Rent/SF
1 0 1 518 $1,259 $2.40
2 1 2 664 $1,381 $2.05
3 2 2 1,005 $1,520 $1.49
4 3 2 1,334 $1,862 $1.37
7. SANTA ROSA 36491 Yamas Dr, Wildomar Submarket: SW Riverside Property Size: 318 Floors: 2 Current Asking Rent: $1,626 Year Built: 2008 Vacancy Rate: 4.7% 1bd: 95 2bd: 157 3bd: 66
Floor Plan Bed Bath SF Avg Rent Avg Rent/SF
1 1 1 751 $1,792 $2.39
2 2 2 1,018 $2,234 $2.19
3 3 2 1,215 $2,511 $2.06
VILLA SIENA APARTMENTS // WILDOMAR
23
MARKET // RENTAL COMPARABLE ANALYSIS
10. THE WATERSTONE AT MURRIETA 24850 Hancock Ave, Murrieta Submarket: SW Riverside
Property Size: 419 Floors: 2 Current Asking Rent: $1,374 Year Built: 1990/2014 Vacancy Rate: 2.1% 1bd: 100 2bd: 319
Floor Plan Bed Bath SF Avg Rent Avg Rent/SF
1 1 1 610 $1,293 $2.09
2 2 2 855 $1,455 $1.70
VILLA SIENA APARTMENTS // WILDOMAR
24
MARKET // ATTRACTIONS MAP
VILLA SIENA APARTMENTS // WILDOMAR
25
MARKET // DEMOGRAPHICS
VILLA SIENA APARTMENTS // WILDOMAR
26
DONALD GRAHAMELEMENTARY | K-5Great Schools: 535450 Frederick StreetWildomar, CA 92595
ELSINOREHIGH | 9-12Great Schools: 621800 Canyon Drive Wildomar, CA 92595
DAVID A BROWNMIDDLE | 6-8Great Schools: 521861 Grand Avenue Wildomar, CA 92595
MARKET // SCHOOLS
VILLA SIENA
O F F E R I N G G U I D E L I N E SV i l l a S i e n a , W i l d o m a r, C A
VILLA SIENA APARTMENTS // WILDOMAR
28
OFFERING GUIDELINES //
PRICE
Submit offer.
OFFER PREPARATION
Submit a Letter of Intent (“LOI”) outlining the terms and conditions under which Buyer proposes to acquire the property. Proposals should be expressed in terms of “as-is” price
TERMS
All cash at the close of escrow preferred.
FEASIBILITY PERIOD
Buyer will have 60 days from a signed LOI to complete a feasibility investigation of the property and 14 days from the receipt of a draft from Seller to sign the Purchase and Sale Agreement.
DUE DILIGENCE
Due diligence information is available to a buyer by clicking the Villa Siena Due Diligence
DEPOSITS
Buyer to open escrow with a refundable deposit of 3% of Purchase Price. Upon approval of the feasibility period the deposit shall be increased to 10% (20% if the seller develops) of the purchase price, which shall become non-refundable and applicable to the purchase price.
CLOSE OF ESCROW
Close of escrow will be within 30 days after approval of the Feasibility Period.
SELLER
Golden Siena Eagle
D I S C L O S U R E SV i l l a S i e n a , W i l d o m a r, C A
VILLA SIENA APARTMENTS // WILDOMAR
30
GENERAL DISCLOSURE
This sales information package and contents hereof, is provided for informational purposes only. Nothing contained herein is deemed to constitute an offer of sale or to impose upon Seller, or any of their affiliates, any obligation to negotiate the sale of any parcel or property, and all offers to purchase this property must be accepted by the Seller in writing. No representation or warranty, expressed or implied, is made regarding the information set forth herein, the factual accuracy or completeness of any such information or other materials contained herein. Seller reserves the right to make changes from time to time to any of the information contained or referred to herein, to change the price and/or terms and may withdraw the property from the market all without any obligations to notify the recipients of this sales information package.
Any party which may enter into any written agreement to purchase the subject property shall make its own independent investigation regarding all aspects of the subject property and the development contemplated thereon without complete reliance upon the materials contained herein. Nothing contained herein is intended in any way to limit or mitigate the need for any independent investigation, which a prudent buyer would be required to undertake in order to determine all facts which could have any effect upon the acquisition or development of the subject property. Any prospective buyers (“Buyer”) are strongly advised to investigate the condition and suitability of all aspects of the property and all matters affecting the value or desirability of the property, including but not limited to the following items: size, lines, access and boundaries; zoning and land use; any conditions of approval, cost and fees to develop the site; utilities and services; environmental hazards; geological conditions; natural hazard zone; property damage; neighborhood, area and property conditions; common interest subdivisions and owner associations; and, specialty tax. If Buyer does not exercise these rights, Buyer is acting against the advice of WD Land. Buyer understands that although conditions are often difficult to locate and discover, all real property contains conditions that are not readily apparent and that may affect the value or desirability of the property. Buyer and Seller are aware that WD Land does not guarantee, and in no way will assume responsibility for, the condition of the property. WD Land has not and will not verify any of items listed above, unless otherwise agreed to in writing.
This sales information package is subject to changes or withdrawals without notice and does not constitute a recommendation, endorsement or advice as to the value of the subject property by WD Land or the Seller.
This sales information package is the absolute property of WD Land and may only be used by parties approved by WD Land. No portion of this sales information package may be copied or otherwise reproduced or disclosed to anyone without the prior written authorization of WD Land and Seller
DISCLOSURE AND CONSENT FOR REPRESENTATION OF MORE THAN ONE BUYER OR SELLER (Excerpt from C.A.R. Form DA)
C.A.R. Form DA, 11/06 A real estate broker, whether a corporate, partnership or sole proprietorship, (“Broker”) may represent more than one buyer or seller provided the Broker has made a disclosure and the principals have given their consent. This multiple representation can occur through an individual licensed as a broker or through different associate licensees acting for the Broker. The associate licensees may be working out of the same or different office locations.
Broker (individually or through its associate licensees) may be working with many prospective buyers at the same time. These prospective buyers may have an interest in, and make offers of, the same properties. Some of these properties may be listed with Broker and some may not. Broker will not limit or restrict any particular buyer from making an offer on any particular property whether or not Broker represents other buyers interested in the same property.
Buyer and Seller understand that Broker may represent more than one buyer or seller and even both buyer and seller on the same transaction.
If Seller is represented by Broker, Seller acknowledges that Broker may represent prospective buyers of Seller’s property and consents to Broker acting as dual agent for both Seller and Buyer in that transaction.
If Buyer is represented by Broker, Buyer acknowledges that Broker may represent sellers of property that Buyer is interested in acquiring and consents to Broker acting as a dual agent for both Buyer and Seller with regard to that property.
In the event of dual agency, Seller and Buyer agree that: (a) Broker, without prior written consent of the Buyer, will not disclose to Seller that the Buyer is willing to pay a price greater than the offer price; (b) Broker, without prior written consent of the Seller, will not disclose to the Buyer that Seller is willing to sell property at a price less than the listing price; and (c) other than as set forth in (a) and (b) above, a Dual Agent is obligated to disclose known facts materially affecting the value or desirability of the property to both parties.
NON CONFIDENTIALITY OF OFFERS: Buyer is advised that Seller or Listing Agent may disclose the existence, terms, or conditions of Buyer’s offer unless all parties and their agent have signed a written confidentiality agreement. Whether any such information is actually disclosed depends on factors, such as current market conditions, the prevailing practice in the real estate community, the Listing Agent’s marketing strategy and the instructions of the Seller.
Seller and/or Buyer acknowledges reading and understanding this Disclosure and Consent for Representation of More than One Buyer or Seller and agree to the dual agency possibility disclosed.
QUALIFICATIONS AND DISCLAIMER //
VILLA SIENA APARTMENTS // WILDOMAR
31
EXHIBIT A: DISCLOSURE (as required by the Civil Code)DISCLOSURE REGARDING REAL ESTATE AGENCY RELATIONSHIP
When you enter into a discussion with a real estate agent regarding a real estate transaction, you should from the outset understand what type of agency relationship or representation you wish to have with the agent in the transaction.
SELLER’S AGENT - A Seller’s agent under a listing agreement with the Seller acts as the agent for the Seller only. A Seller’s agent or a subagent of that agent has the following affirmative obligations:
To the Seller: A fiduciary duty of utmost care, integrity, honesty, and loyalty in dealings with the Seller.
To the Buyer and the Seller: (a) Diligent exercise of reasonable skill and care in performance of the agent’s duties. (b) A duty of honest and fair dealing and good faith. (c) A duty to disclose all facts known to the agent materially affecting the value or desirability of the property that are not known to, or within the diligent attention and observation of, the parties. An agent is not obligated to reveal to either party any confidential information obtained from the other party that does not involve the affirmative duties set forth above.
BUYER’S AGENT - A selling agent can, with a Buyer’s consent, agree to act as agent for the Buyer only. In these situations, the agent is not the Seller’s agent, even if by agreement the agent may receive compensation for services rendered, either in full or in part from the Seller. An agent acting only for a Buyer has the following affirmative obligations
To the Buyer: A fiduciary duty of utmost care, integrity, honesty, and loyalty in dealings with the Buyer.
To the Buyer and the Seller: (a) Diligent exercise of reasonable skill and care in performance of the agent’s duties. (b) A duty of honest and fair dealing and good faith. (c) A duty to disclose all facts known to the agent materially affecting the value or desirability of the property that are not known to, or within the diligent attention and observation of, the parties. An agent is not obligated to reveal to either party any confidential information obtained from the other party that does not involve the affirmative duties set forth above.
AGENT REPRESENTING BOTH SELLER AND BUYER - A real estate agent, either acting directly or through one or more associate licensees, can legally be the agent of both the Seller and the Buyer in a transaction, but only with the knowledge and consent of both the Seller and the Buyer. In a dual agency situation, the agent has the following affirmative obligations to both the Seller and the Buyer: (a) A fiduciary duty of utmost care, integrity, honesty and loyalty in the dealings with either the Seller or the Buyer. (b) Other duties to the Seller and the Buyer as stated above in their respective sections. In representing both Seller and Buyer, the agent may not, without the express permission of the respective party, disclose to the other party that the Seller will accept a price less than the listing price or that the Buyer will pay a price greater than the price offered.
Buyer understands Broker (individually or through its associate licensees) may represent more than one prospective buyer at the same time who may have an interest in, and make offers on, the same properties.
The above duties of the agent in a real estate transaction do not relieve a Seller or Buyer
from the responsibility to protect his or her own interests. You should carefully read all agreements to assure that they adequately express your understanding of the transaction. A real estate agent is a person qualified to advise about real estate. If legal or tax advice is desired, consult a competent professional.
Throughout your real property transaction, you may receive more than one disclosure form, depending upon the number of agents assisting in the transaction. The law requires each agent with whom you have more than a casual relationship to present you with this disclosure form. You should read its contents each time it is presented to you, considering the relationship between you and the real estate agent in your specific transaction.
AGENCY DISCLOSURE //
VILLA SIENA APARTMENTS // WILDOMAR
32
POSSIBLE REPRESENTATION OF MORE THAN ONE BUYER OR SELLER DISCLOSURE AND CONSENT (Excerpt from C.A.R. Form PRBS, 11/14)
A real estate broker (Broker), whether a corporation, partnership or sole proprietorship, may represent more than one buyer or seller. This multiple representation can occur through an individual licensed as a broker or salesperson or through different individual broker’s or salespersons (associate licensees) acting under the Broker’s license. The associate licensees may be working out of the same or different office locations.
Multiple Buyers: Broker (individually or through its associate licensees) may be working with many prospective buyers at the same time. These prospective buyers may have an interest in, and make offers on, the same properties. Some of these properties may be listed with Broker and some may not. Broker will not limit or restrict any particular buyer from making an offer on any particular property whether or not Broker represents other buyers interested in the same property.
Multiple Sellers: Broker (individually or through its associate licensees) may have listings on many properties at the same time. As a result, Broker will attempt to find buyers for each of those listed properties. Some listed properties may appeal to the same prospective buyers. Some properties may attract more prospective buyers than others. Some of these prospective buyers may be represented by Broker and some may not. Broker will market all listed properties to all prospective buyers whether or not Broker has another or other listed properties that may appeal to the same prospective buyers.
Dual Agency: If Seller is represented by Broker, Seller acknowledges that broker may represent prospective buyers of Seller’s property and consents to Broker acting as a dual agent for both seller and buyer in that transaction. If Buyer is represented by Broker, buyer acknowledges that Broker may represent sellers of property that Buyer is interested in acquiring and consents to Broker acting as a dual agent for both buyer and seller with regard to that property.
In the event of dual agency, seller and buyer agree that: (a) Broker, without the prior written consent of the Buyer, will not disclose to seller that the Buyer is willing to pay a price greater than the offered price; (b) Broker, without the prior written consent of the seller, will not disclose to the buyer that seller is willing to sell property at a price less than the listing price; and (c) other than as set forth in (a) and (b) above, a dual agent is obligated to disclose known facts materially affecting the value or desirability of the property to both parties.
Offers not necessarily confidential: Buyer is advised that seller or listing agent may disclose the existence, terms, or conditions of buyer’s offer unless all parties and their agent have signed a written confidentiality agreement. Whether any such information is actually disclosed depends on many factors, such as current market conditions, the prevailing practice in the real estate community, the listing agent’s marketing strategy and the instructions of the seller.
Buyer and seller understand that Broker may represent more than one buyer or more than one seller and even both buyer and seller on the same transaction and consents to such relationships.
DISCLOSURE AND CONSENT //
VILLA SIENA // CITY OF WILDOMAR
www.wdland.com
CONTACT US FOR MORE INFORMATION
DAVID HARBOURLand Broker
949.789.4555, x [email protected] Lic No. 01344587
CURT CRANDALLPartner
[email protected] Lic No. 01376475