25
Weekly Internet / Digital Media / SaaS Sector Summary Week of May 2 nd , 2016

Weekly Internet / Digital Media / SaaS Sector Summary · 2016. 5. 4. · 2/1/2016 2/14/2016 2/27/2016 3/11/2016 3/24/2016 4/6/2016 4/19/2016 5/2/2016 65% 75% 85% 95% 105% 115% 125%

  • Upload
    others

  • View
    2

  • Download
    0

Embed Size (px)

Citation preview

  • Weekly Internet / Digital Media / SaaS

    Sector Summary

    Week of May 2nd, 2016

  • 75%

    80%

    85%

    90%

    95%

    100%

    105%

    110%

    115%

    2/1/2016 2/14/2016 2/27/2016 3/11/2016 3/24/2016 4/6/2016 4/19/2016 5/2/2016

    65%

    75%

    85%

    95%

    105%

    115%

    125%

    135%

    5/4/2015 6/25/2015 8/16/2015 10/7/2015 11/28/2015 1/19/2016 3/11/2016 5/2/2016

    8.3%

    1.1%

    (4.0%)

    12.7%

    5.5%

    Notes:

    (1) Search/Online Advertising Composite includes: BCOR, BLNX, CRTO, GOOGL, FUEL, MCHX, MRIN, MSFT, MXPT, QNST, RLOC, RUBI, SZMK, TRMR, TUBE, YHOO, YNDX, YUME.

    (2) Internet Commerce Composite includes: AMZN, ANGI, BABA, CMPR, CPRT, EBAY, ETSY, EXPE, FLWS, GRUB, NFLX, NILE, OSTK, PCLN, PRSS, QUOT, QVCA, SSTK, STMP, TZOO.

    (3) Internet Content Composite includes: CRCM, DHX, DMD, EHTH, EVDY, GDDY, IAC, MWW, RATE, RENN, RNWK, SCOR, SFLY, TGNA, TST, TTGT, UNTD, WBMD, WEB, XOXO, ZG.

    (4) Publishers Composite includes: GCI, GHC, MMB-FR, NWSA, NYT, PSON-GB, SSP, TIME, TPUB, TRI, UBM-GB.

    (5) Diversified Marketing Composite includes: ACXM, ADS, EFX, EXPN-GB, HAV-FR, HHS, IPG, MDCA, NLSN, WPP-GB.

    (6) Media Conglomerates Composite includes: 6758-JP, CBS, CMCSA, DIS, DISCA, FOXA, LGF, SNI, TRCO, TWX, VIA.B.

    (7) Gaming Composite includes: A035420-KR, A036570-KR, 2432-JP, 3632-JP, 3765-JP, 700-HK, ATVI, CYOU, EA, GAME, GLUU, NTES, UBI-FR, ZNGA.

    (8) SaaS Composite includes: APIC, APPF, BCOV, BOX, BV, CRM, CSOD, CVT, DWRE, ECOM, HUBS, JIVE, LPSN, MB, MRIN, MKTO, N, NOW, RNG, RP, SHOP, ULTI, WDAY, XTLY, ZEN.

    Industry Stock Market Valuation

    2

    Internet / Digital Media / SaaS

    Last 12 Months Last 3 Months

    Diversified Marketing

    (5)

    Internet Content (3)

    Search / Online Advertising (1)

    Gaming (7)

    Media Conglomerates (6)

    Internet Commerce (2)

    SaaS (8)

    Publishers (4)

    NASDAQ

    (6.1%)

    (2.6%)

    15.0%

    (19.3%)

    (8.3%)

    4.0%

    (17.2%)

    5.7% 7.1%

    4.3%

    15.6% 13.6%

    0.3%

  • 39.7x

    17.6x 17.2x 16.0x

    11.1x 10.8x 9.9x 9.7x7.7x

    0.0x

    15.0x

    30.0x

    45.0x

    4.1x4.0x

    3.2x

    2.7x 2.6x 2.6x

    2.0x 2.0x

    1.4x

    0.0x

    1.0x

    2.0x

    3.0x

    4.0x

    5.0x

    Industry Stock Market Valuation

    3

    Internet / Digital Media / SaaS: Financial Metrics

    EV / 2016E EBITDA EV / 2016E Revenue

    Notes:

    (1) Search/Online Advertising Composite includes: BCOR, BLNX, CRTO, GOOGL, FUEL, MCHX, MRIN, MSFT, MXPT, QNST, RLOC, RUBI, SZMK, TRMR, TUBE, YHOO, YNDX, YUME.

    (2) Internet Commerce Composite includes: AMZN, ANGI, BABA, CMPR, CPRT, EBAY, ETSY, EXPE, FLWS, GRUB, NFLX, NILE, OSTK, PCLN, PRSS, QUOT, QVCA, SSTK, STMP, TZOO.

    (3) Internet Content Composite includes: CRCM, DHX, DMD, EHTH, EVDY, GDDY, IAC, MWW, RATE, RENN, RNWK, SCOR, SFLY, TGNA, TST, TTGT, UNTD, WBMD, WEB, XOXO, ZG.

    (4) Publishers Composite includes: GCI, GHC, MMB-FR, NWSA, NYT, PSON-GB, SSP, TIME, TPUB, TRI, UBM-GB.

    (5) Diversified Marketing Composite includes: ACXM, ADS, EFX, EXPN-GB, HAV-FR, HHS, IPG, MDCA, NLSN, WPP-GB.

    (6) Media Conglomerates Composite includes: 6758-JP, CBS, CMCSA, DIS, DISCA, FOXA, LGF, SNI, TRCO, TWX, VIA.B.

    (7) Gaming Composite includes: A035420-KR, A036570-KR, 2432-JP, 3632-JP, 3765-JP, 700-HK, ATVI, CYOU, EA, GAME, GLUU, NTES, UBI-FR, ZNGA.

    (8) SaaS Composite includes: APIC, APPF, BCOV, BOX, BV, CRM, CSOD, CVT, DWRE, ECOM, HUBS, JIVE, LPSN, MB, MRIN, MKTO, N, NOW, RNG, RP, SHOP, ULTI, WDAY, XTLY, ZEN.

  • $MM, Except Per Share Data

    Stock LTM EPS

    Price Price Range Equity Net Aggregate AV / Revenue AV / EBITDA Price / EPS Long Term Revenue Growth

    5/2/16 Low High Value Debt Value LTM CY 16E CY 17E LTM CY 16E CY 17E LTM CY 16E CY 17E Growth PEG 17E/16A Y/Y MRQ

    Search / Online Advertising

    Alphabet Inc. $714.41 $532.24 $810.35 $490,652 ($64,034) $426,618 5.5x 4.9x 4.3x 16.7x 12.1x 10.4x 29.2x 21.3x 18.0x 16.1% 1.1 12.9% 17.4%

    Microsoft Corporation 50.61 39.72 56.85 397,818 (58,571) 339,247 3.9 3.7 3.5 11.6 9.9 9.2 39.0 18.9 16.7 9.5% 1.8 4.7% (5.5%)

    Yahoo! Inc. 36.53 26.15 45.07 34,587 (4,727) 29,897 6.2 8.5 8.2 NM 39.5 34.9 NM 73.5 63.4 1.5% 41.2 4.0% (11.3%)

    Yandex N.V. 20.68 9.94 20.67 6,611 (541) 6,071 6.4 5.4 4.6 21.8 15.5 11.8 52.2 31.0 24.6 22.3% 1.1 16.2% 15.7%

    Criteo SA (1) 42.57 24.23 57.30 2,660 (343) 2,321 4.9 3.2 2.6 20.3 11.3 8.4 46.8 24.7 18.6 24.9% 0.7 24.5% 14.1%

    The Rubicon Project, Inc. (1) 19.67 11.72 20.37 945 (140) 805 3.2 2.7 2.2 42.3 13.6 9.5 NM 26.5 19.1 23.3% 0.8 22.5% 124.7%

    TubeMogul, Inc. (1) 13.54 9.11 17.77 481 (80) 402 2.2 1.8 1.5 NM 68.7 20.5 NM NM 43.3 NM NM 20.7% 62.0%

    Blucora, Inc. 8.46 4.69 16.66 350 429 794 3.9 1.7 1.6 22.3 8.6 7.5 NM 8.4 6.4 18.5% 0.3 6.9% 104.5%

    Marchex, Inc. 4.24 3.08 5.32 178 (109) 69 0.5 0.5 0.5 36.7 17.4 7.4 NM NA 94.2 15.0% 6.3 4.3% 11.8%

    QuinStreet, Inc. 3.61 2.65 6.82 163 (36) 128 0.4 0.4 0.3 NM 6.5 3.9 NM NM NM NA NA 11.9% (2.6%)

    YuMe, Inc. 3.64 2.35 5.76 127 (48) 78 0.5 0.5 0.4 NM 15.5 9.7 NM NM NM NA NA 5.8% (5.7%)

    Rocket Fuel Inc. 2.82 2.61 9.64 123 5 128 0.3 0.3 0.3 NM 19.3 7.5 NM NM NM NA NA 3.5% (10.1%)

    Tremor Video, Inc. 2.00 1.29 3.28 105 (60) 45 0.3 0.2 0.2 NM 20.5 3.2 NM NM 68.2 NA NA 19.6% (9.5%)

    Marin Software Incorporated 2.64 2.52 7.62 101 (34) 66 0.6 0.6 0.6 NM 15.2 7.3 NM NM NM NA NA 6.9% 7.5%

    Blinkx plc 0.24 0.22 0.59 98 (75) 23 0.1 0.1 0.1 NM 5.0 2.4 NM 6.2 13.5 NM NM 2.1% (13.8%)

    Sizmek Inc. 2.69 2.63 7.91 78 (42) 36 0.2 0.2 0.2 6.7 2.3 1.7 NM NM NM NA NA 7.8% 13.4%

    MaxPoint Interactive, Inc. 8.22 4.64 40.56 54 (10) 44 0.3 0.5 0.4 NM NM NM NM NM NM 20.0% NM 5.7% 6.2%

    ReachLocal, Inc. 1.76 0.55 3.35 53 12 64 0.2 0.2 0.2 NM 4.1 3.7 NM NM NM NA NA 5.3% (18.4%)

    Mean 2.2x 2.0x 1.8x 22.3x 16.8x 9.3x 41.8x 26.3x 35.1x 16.8% 6.7 10.3% 16.7%

    Median 0.5 0.5 0.5 21.1 13.6 7.5 42.9 23.0 19.1 18.5% 1.1 6.9% 6.8%

    Internet Content

    TEGNA Inc. $23.39 $21.11 $38.48 $5,113 $4,072 $9,186 3.0x 2.7x 2.6x 8.2x 7.0x 7.8x 13.9x 10.2x 12.0x 6.0% 2.0 1.7% (46.9%)

    Zillow Group, Inc. 25.97 16.46 35.47 4,634 (290) 4,344 6.7 5.4 4.5 NM 37.2 21.8 NM NM 60.3 49.8% 1.2 21.5% 83.4%

    IAC/InterActiveCorp 47.83 38.82 84.66 3,973 268 4,682 1.4 1.4 1.3 12.2 8.4 7.1 35.9 15.1 12.1 13.8% 0.9 7.5% 2.2%

    GoDaddy Inc. 31.30 21.04 35.35 2,432 723 3,411 2.1 1.9 1.6 26.1 8.4 7.1 NM 20.0 17.2 22.0% 0.8 13.3% 14.4%

    WebMD Health Corp. 63.43 37.57 63.98 2,281 162 2,443 3.8 3.5 3.2 16.7 10.9 9.7 42.7 35.1 31.0 12.5% 2.5 8.5% NA

    comScore, Inc. 30.52 26.21 65.00 1,730 (114) 1,616 4.4 3.1 2.6 43.5 12.9 9.9 NM 19.6 14.9 23.5% 0.6 19.4% 8.4%

    Shutterfly, Inc. 46.96 35.22 49.10 1,617 98 1,715 1.6 1.5 1.4 14.2 8.0 6.9 NM 56.1 41.0 20.0% 2.1 8.8% 13.6%

    Renren Inc. 3.19 2.58 4.45 1,081 (172) 909 16.6 6.2 NA NM NM NA NM NM NA 20.0% NA NA (36.4%)

    Web.com Group, Inc. 20.29 15.71 26.04 962 404 1,366 2.5 1.8 1.6 12.3 7.9 6.4 11.8 7.9 6.4 11.0% 0.6 11.0% 2.8%

    Bankrate, Inc. 9.03 6.59 15.80 816 61 877 2.4 2.4 2.3 8.1 8.5 7.7 50.2 19.9 17.7 17.7% 1.0 5.7% (23.0%)

    XO Group Inc. 17.81 13.55 18.18 454 (89) 366 2.6 2.4 2.1 18.1 10.6 8.7 84.8 34.5 25.8 20.0% 1.3 10.7% 2.9%

    DHI Group, Inc. 7.10 7.00 10.48 368 67 435 1.7 1.8 1.7 7.3 6.5 6.0 NM 17.0 13.8 NA NA 3.5% (8.6%)

    Monster Worldwide, Inc. 3.29 2.43 8.23 292 31 324 0.5 0.5 0.5 3.4 3.3 3.0 32.9 9.9 8.1 NA NA 2.9% (9.2%)

    Care.com, Inc. 7.75 4.89 7.83 252 (52) 200 1.4 1.2 1.1 NM 19.0 11.9 NM 54.0 26.8 20.0% 1.3 13.5% 22.5%

    TechTarget, Inc. 7.77 5.98 11.00 251 (25) 225 2.0 1.8 1.7 12.8 7.6 6.1 37.0 18.0 12.2 24.5% 0.5 9.1% (4.1%)

    eHealth, Inc. 12.00 8.14 16.81 218 (67) 152 0.8 0.8 0.7 5.8 9.7 7.1 14.1 19.2 16.2 10.0% 1.6 6.9% 20.5%

    Everyday Health, Inc. 5.60 3.71 14.24 186 81 267 1.1 1.0 0.9 11.0 6.0 4.6 NM 13.0 6.9 NA NA 13.4% 29.6%

    RealNetworks Inc. 4.59 3.04 7.15 168 (99) 69 0.6 0.5 0.5 NM NM 9.7 NM NM NM NA NA 18.8% (15.7%)

    United Online, Inc. 10.86 9.50 17.79 162 (105) 57 0.4 0.5 NA 3.8 4.0 NA 47.6 40.2 NA NA NA NA (4.1%)

    Demand Media, Inc. 5.98 3.94 6.85 122 (39) 83 0.7 0.6 0.5 NM NM NM NM NM NM NA NA 13.6% (19.8%)

    TheStreet, Inc. (2) 1.06 0.82 2.05 37 27 64 0.9 0.9 NA 34.6 29.1 NA NM NM NA NA NA NA (1.8%)

    Mean 2.7x 2.0x 1.7x 14.9x 11.4x 8.3x 37.1x 24.4x 20.2x 19.3% 1.3 10.5% 1.5%

    Median 1.7 1.8 1.6 12.3 8.4 7.1 36.4 19.4 15.5 20.0% 1.2 9.9% 0.2%

    Public Company Valuations

    4

    Internet / Digital Media / SaaS: Financial Metrics (Cont’d)

    Notes:

    Source: Capital IQ and Wall Street Estimates. Multiples 100 considered NM.

    (1) Revenue multiples reflective of Net Revenue.

    (2) Includes convertible preferred stock with total liquidation preference of $55.0MM.

  • $MM, Except Per Share Data

    Stock LTM EPS

    Price Price Range Equity Net Aggregate AV / Revenue AV / EBITDA Price / EPS Long Term Revenue Growth

    5/2/16 Low High Value Debt Value LTM CY 16E CY 17E LTM CY 16E CY 17E LTM CY 16E CY 17E Growth PEG 17E/16A Y/Y MRQ

    Internet Commerce

    Amazon.com, Inc. $683.85 $414.55 $696.44 $322,660 $1,753 $324,413 2.9x 2.4x 2.0x 35.7x 21.3x 16.5x NM NM 71.4x 56.1% 1.3 20.6% 28.2%

    Alibaba Group Holding Limited 76.61 57.20 95.06 192,477 (7,448) 185,769 12.8 12.9 10.0 37.5 25.0 20.1 37.2 31.4 25.2 24.5% 1.0 28.7% 26.0%

    The Priceline Group Inc. 1,356.69 954.02 1,476.52 67,343 3,510 70,853 7.7 6.6 5.7 20.2 16.2 13.9 27.4 19.6 16.7 17.3% 1.0 15.4% 8.7%

    Netflix, Inc. 93.11 78.89 133.27 39,879 300 40,179 5.6 4.6 3.7 NM 76.1 36.2 NM NM 82.3 50.1% 1.6 25.6% 24.4%

    eBay Inc. 24.26 21.52 66.73 27,872 1,023 28,895 3.3 3.3 3.1 9.7 8.3 7.9 14.8 13.0 11.8 7.4% 1.6 4.4% 3.7%

    Expedia Inc. 116.52 88.40 140.51 17,374 1,144 19,253 2.7 2.2 1.9 24.1 11.8 9.5 44.5 22.6 17.4 22.4% 0.8 14.2% 38.6%

    QVC Group 26.67 22.51 31.62 12,988 6,097 19,183 2.1 1.8 1.7 10.5 9.4 8.7 20.3 17.1 13.3 20.0% 0.7 5.8% 16.0%

    Copart, Inc. 43.01 32.26 43.42 4,817 517 5,334 4.6 4.3 4.1 13.3 12.3 11.4 24.3 21.0 19.0 11.8% 1.6 5.5% 8.5%

    Cimpress N.V. 89.42 63.15 99.95 2,814 769 3,648 2.2 1.8 1.7 15.6 11.6 10.4 94.1 19.8 17.1 18.3% 0.9 11.1% 28.5%

    GrubHub Inc. 26.54 17.77 41.20 2,246 (196) 2,050 5.7 4.5 3.7 23.0 16.2 12.7 60.3 34.9 27.4 28.0% 1.0 21.2% 36.3%

    Shutterstock, Inc. 41.75 25.44 68.05 1,463 (288) 1,175 2.8 2.3 2.0 21.3 12.0 10.5 77.3 31.1 26.3 15.5% 1.7 14.5% 27.2%

    Stamps.com Inc. 84.58 60.24 123.75 1,414 88 1,501 7.0 5.0 4.3 23.4 13.6 11.3 NM 16.0 14.4 20.5% 0.7 14.5% 67.0%

    Quotient Technology Inc. 11.85 5.00 13.65 974 (137) 837 3.5 3.2 2.9 NM 35.6 21.6 NM NM 60.8 20.0% 3.0 12.0% 15.7%

    Etsy, Inc. 8.51 6.04 25.42 962 (280) 683 2.5 2.0 1.7 53.1 18.7 13.7 NM NM 60.8 10.0% 6.1 21.3% 35.4%

    Angie's List, Inc. 8.97 3.73 11.25 526 (1) 525 1.5 1.5 1.4 31.9 16.5 12.3 NM NM 38.5 8.0% 4.8 6.1% 0.4%

    1-800-Flowers.com Inc. 7.67 6.11 10.95 496 59 556 0.5 0.5 0.4 6.5 6.1 5.2 14.0 15.9 12.7 18.0% 0.7 4.1% 0.8%

    Overstock.com Inc. 15.27 10.03 24.00 386 (155) 230 0.1 NA NA 20.4 NA NA NM NA NA NA NA NA 2.1%

    Blue Nile Inc. 26.15 22.33 39.00 304 (86) 218 0.5 0.5 0.4 12.6 9.4 8.7 29.1 29.3 26.0 18.8% 1.4 3.7% (4.8%)

    Travelzoo Inc. 7.60 6.63 14.18 110 (30) 81 0.6 0.6 0.6 8.4 11.7 9.0 29.2 80.0 32.7 5.0% 6.5 2.6% (4.6%)

    CafePress Inc. 3.67 3.02 5.36 62 (49) 12 0.1 0.1 0.1 3.1 3.2 2.0 NM NM NM NA NA 5.4% NA

    Mean 3.4x 3.2x 2.7x 20.6x 17.6x 12.7x 39.4x 27.0x 31.9x 20.7% 2.0 12.5% 18.9%

    Median 2.7 2.3 2.0 20.3 12.3 11.3 29.1 21.0 25.6 18.5% 1.3 12.0% 16.0%

    Media Conglomerates / Selected Entertainment

    The Walt Disney Company $104.36 $86.25 $122.08 $170,271 $14,614 $189,125 3.5x 3.3x 3.1x 11.5x 10.8x 9.9x 19.5x 17.9x 16.1x 11.2% 1.4 6.4% 13.8%

    Comcast Corporation 61.23 50.01 64.99 148,502 50,006 201,614 2.7 2.5 2.5 8.0 7.6 7.3 18.6 17.2 15.6 11.0% 1.4 3.7% 5.2%

    Time Warner Inc. 75.32 55.53 91.34 59,304 21,637 80,970 2.9 2.7 2.6 10.3 9.8 9.1 16.4 14.1 12.4 13.2% 0.9 5.6% (5.9%)

    Twenty-First Century Fox, Inc. 30.36 22.66 34.83 58,230 15,444 75,282 2.8 2.7 2.5 12.3 10.6 10.1 20.7 15.6 13.5 14.8% 0.9 4.6% (8.4%)

    Sony Corporation 25.03 20.64 37.26 31,571 1,250 38,770 0.5 0.5 0.5 6.3 5.7 4.8 23.9 31.4 16.7 10.0% 1.7 2.7% 0.9%

    CBS Corporation 56.47 38.51 63.95 25,697 8,125 33,822 2.4 2.3 2.3 10.9 9.9 9.6 19.7 14.1 12.8 16.1% 0.8 1.5% 6.2%

    Viacom, Inc. 41.98 30.11 70.71 16,626 12,049 28,954 2.2 2.2 2.1 7.6 7.6 7.2 7.5 8.2 7.7 4.7% 1.6 2.0% (2.5%)

    Discovery Communications, Inc. 27.93 23.74 34.94 15,867 7,196 23,304 3.6 3.5 3.4 9.5 9.7 9.3 17.7 14.4 12.7 12.7% 1.0 5.3% (1.8%)

    Scripps Networks Interactive, Inc. 62.47 47.62 72.11 8,051 3,787 12,250 4.1 3.6 3.5 9.0 8.9 8.6 13.4 12.4 11.7 10.4% 1.1 4.4% 27.3%

    Tribune Media Company 38.90 26.10 56.98 3,605 3,216 6,827 3.4 3.1 3.0 17.4 10.7 12.0 18.5 17.5 19.2 3.0% 6.4 1.8% NA

    Lions Gate Entertainment Corp. 22.28 16.21 41.41 3,342 1,506 4,937 2.2 1.9 1.8 73.9 17.5 11.5 56.9 24.4 13.9 36.2% 0.4 7.0% (10.8%)

    Mean 2.8x 2.6x 2.5x 16.1x 9.9x 9.0x 21.2x 17.0x 13.8x 13.0% 1.6 4.1% 2.4%

    Median 2.8 2.7 2.5 10.3 9.8 9.3 18.6 15.6 13.5 11.2% 1.1 4.4% (0.5%)

    Publishers

    Thomson Reuters Corporation $41.27 $37.70 $44.62 $31,119 $8,233 $39,842 3.3x 3.5x 3.4x 15.9x 12.5x 11.8x 26.9x 20.0x 17.7x 8.4% 2.1 2.9% (1.0%)

    Pearson plc 11.81 9.45 20.05 9,581 1,127 10,713 1.6 1.7 1.6 10.3 9.6 8.9 NM 14.9 13.1 NM NM 0.7% NA

    News Corporation 12.61 10.21 16.27 7,313 (1,883) 5,617 0.7 0.7 0.7 8.8 6.4 5.9 NM 25.7 22.1 7.7% 2.9 (2.0%) (4.3%)

    UBM plc 8.34 6.77 8.98 3,693 737 4,475 3.9 3.8 3.6 15.3 13.6 12.5 31.1 16.5 13.9 6.8% 2.0 5.9% NA

    Lagardere SCA 26.75 25.85 33.82 3,428 1,684 5,265 0.7 0.6 0.6 8.7 7.3 7.0 43.2 12.8 11.7 9.8% 1.2 0.2% (9.6%)

    Graham Holdings Company 486.16 425.14 1,119.54 2,740 (734) 2,032 0.8 0.8 0.8 6.2 7.0 6.9 NM 19.8 19.7 NA NA (1.0%) (15.3%)

    The New York Times Company 12.88 11.48 14.53 2,064 (182) 1,883 1.2 1.2 1.2 7.8 7.8 7.5 33.9 22.1 18.7 4.0% 4.7 0.2% 0.0%

    Gannett Co., Inc. 16.82 10.75 17.91 1,959 (197) 1,763 0.6 0.6 0.6 4.4 4.4 4.2 13.8 10.5 10.1 NM NM (0.7%) (8.1%)

    Time Inc. 15.27 12.23 24.26 1,558 582 2,140 0.7 0.7 0.7 5.3 4.6 4.4 NM 10.8 9.3 6.5% 1.4 (1.0%) (1.8%)

    The E. W. Scripps Company 15.70 14.56 25.02 1,317 291 1,608 2.2 1.6 1.7 48.4 6.5 11.0 NM 13.1 47.0 3.0% 15.7 (5.7%) 36.0%

    Tribune Publishing Company 11.21 5.45 17.64 355 349 704 0.4 0.4 0.4 6.3 4.9 5.4 NM 10.2 13.5 NA NA (3.4%) 1.0%

    Mean 1.5x 1.4x 1.4x 12.5x 7.7x 7.8x 29.8x 16.0x 17.9x 6.6% 4.3 (0.4%) (0.3%)

    Median 0.8 0.8 NM 8.7 7.0 7.0 31.1 14.9 13.9 6.8% 2.1 (0.7%) (1.8%)

    Public Company Valuations

    5

    Internet / Digital Media / SaaS: Financial Metrics (Cont’d)

    Notes:

    Source: Capital IQ and Wall Street Estimates. Multiples 100 considered NM.

  • $MM, Except Per Share Data

    Stock LTM EPS

    Price Price Range Equity Net Aggregate AV / Revenue AV / EBITDA Price / EPS Long Term Revenue Growth

    5/2/16 Low High Value Debt Value LTM CY 16E CY 17E LTM CY 16E CY 17E LTM CY 16E CY 17E Growth PEG 17E/16A Y/Y MRQ

    Diversif ied Marketing

    WPP plc $23.41 $18.67 $24.78 $30,279 $4,735 $35,572 2.0x 1.8x 1.7x 11.3x 11.1x 10.4x 18.0x 15.2x 14.0x 8.4% 1.7 4.6% (0.1%)

    Nielsen Holdings plc 52.51 42.76 54.59 18,962 7,242 26,400 4.3 4.1 3.9 17.3 13.4 12.5 31.9 18.2 16.5 10.9% 1.5 5.3% 2.0%

    Experian plc 18.35 14.91 18.98 17,206 3,340 20,562 4.4 4.6 4.2 13.8 13.2 12.0 26.7 20.3 18.3 11.0% 1.7 9.7% (6.4%)

    Equifax Inc. 121.22 90.94 122.55 14,427 2,972 17,445 6.4 5.6 5.1 18.9 16.0 14.3 33.0 23.2 21.0 11.6% 1.8 9.2% 11.7%

    Alliance Data Systems Corporation 202.82 176.63 307.78 11,989 16,961 29,142 4.5 4.1 3.7 19.1 14.2 12.9 22.9 12.1 10.8 14.1% 0.8 11.5% 4.7%

    The Interpublic Group of Companies, Inc. 23.34 18.16 24.27 9,392 1,063 10,734 1.4 1.4 1.3 10.3 9.5 9.0 21.1 17.7 15.6 13.2% 1.2 4.5% 3.9%

    Havas SA 8.33 7.45 9.50 3,477 (96) 3,398 1.4 1.3 1.2 9.0 7.7 7.3 18.7 15.1 14.2 9.3% 1.5 3.9% 3.8%

    Acxiom Corporation 21.93 15.78 23.42 1,704 15 1,719 1.6 1.9 1.8 10.1 11.4 9.1 NM 37.8 24.8 12.5% 2.0 6.7% 6.2%

    MDC Partners Inc. 20.50 16.15 23.90 1,058 680 1,887 1.4 1.3 1.2 11.4 8.2 7.3 NM 21.0 15.6 27.3% 0.6 7.8% 5.6%

    Harte-Hanks Inc. 1.79 1.81 6.57 111 60 171 0.4 0.4 0.4 6.3 4.8 3.6 NM 12.8 8.4 NM NM 1.3% (8.6%)

    Mean 2.8x 2.7x 2.5x 12.8x 10.9x 9.8x 24.6x 19.3x 15.9x 13.1% 1.4 6.5% 2.3%

    Median 1.8 1.9 1.8 11.3 11.2 9.8 22.9 18.0 15.6 11.6% 1.5 6.0% 3.8%

    Gaming

    Tencent Holdings Limited $20.48 $15.98 $21.55 $189,252 ($2,288) $187,282 11.8x 9.0x 7.1x 28.3x 21.3x 17.2x 43.5x 29.8x 23.3x 26.4% 0.9 26.3% 38.6%

    Activision Blizzard, Inc. 34.58 22.66 39.93 25,523 2,248 27,771 6.0 4.4 4.0 19.6 12.9 11.0 29.1 19.4 16.6 14.4% 1.2 9.8% (14.2%)

    Electronic Arts Inc. 62.89 53.01 76.92 19,453 (2,889) 16,564 3.9 3.6 3.3 17.6 11.0 9.5 32.2 19.3 16.5 11.5% 1.4 8.4% (5.0%)

    NetEase, Inc. 139.38 102.80 186.45 18,325 (3,605) 14,733 4.2 2.8 2.3 12.8 10.2 9.0 17.7 13.5 12.0 24.3% 0.5 22.0% 118.0%

    Naver Corporation 596.17 402.73 607.61 17,371 (1,433) 16,086 5.3 4.6 4.1 18.8 14.7 11.9 35.2 28.6 22.5 23.4% 1.0 13.5% 23.4%

    Gamesa Corporación Tecnológica S.A. 19.46 12.56 21.03 5,374 (373) 5,001 1.3 1.0 1.0 13.0 7.6 7.1 27.9 18.4 16.9 24.9% 0.7 5.2% 1.1%

    NCsoft Corporation 195.65 156.08 243.57 4,156 (810) 3,363 4.7 3.8 3.3 14.5 10.2 8.3 30.2 18.0 13.7 20.6% 0.7 16.5% (6.5%)

    Ubisoft Entertainment SA 30.17 17.08 32.82 3,324 180 3,504 2.6 1.6 1.7 NM 4.3 3.8 NM 13.5 17.4 28.0% 0.6 (9.4%) (62.1%)

    DeNA Co., Ltd. 17.19 14.38 25.39 2,492 (631) 1,924 1.6 1.4 1.3 7.0 5.3 4.4 26.9 14.0 10.9 10.0% 1.1 3.9% (2.1%)

    GungHo Online Entertainment, Inc. 2.54 2.22 4.78 2,440 (762) 1,692 1.3 1.4 1.7 2.9 3.1 3.9 7.6 8.0 9.4 NA NA (17.0%) (24.1%)

    Zynga, Inc. 2.37 1.78 3.13 2,071 (987) 1,083 1.4 1.4 1.3 NM 23.4 12.2 NM NM 42.7 21.0% 2.0 8.0% (3.5%)

    Gree, Inc. 5.79 4.30 7.35 1,362 (688) 673 1.0 1.1 1.0 3.8 4.6 4.5 NM 16.5 19.7 NA NA 3.9% (18.4%)

    Changyou.com Limited 19.81 15.21 35.27 1,006 (653) 384 0.6 0.7 0.6 1.8 2.6 2.7 5.3 8.4 7.8 4.0% 2.0 11.1% (37.8%)

    Glu Mobile, Inc. 2.72 1.98 7.03 360 (181) 179 0.7 0.7 0.6 28.7 NM 19.9 NM NM NM 15.0% NM 18.1% (16.2%)

    Mean 3.3x 2.7x 2.4x 14.1x 10.1x 8.9x 25.6x 17.3x 17.6x 18.6% 1.1 8.6% (0.6%)

    Median 2.1 1.5 1.7 13.8 10.2 8.6 28.5 17.3 16.6 20.8% 1.0 9.1% (5.7%)

    Social Media & New Platform

    Facebook, Inc. $118.57 $72.00 $120.79 $339,146 ($20,621) $318,525 16.1x 12.2x 9.2x 33.8x 19.8x 15.3x 72.5x 33.1x 26.0x 32.5% 0.8 32.4% 51.9%

    LinkedIn Corporation 128.85 98.25 258.39 17,017 (2,021) 15,023 4.7 4.0 3.4 56.4 14.9 12.0 NM 37.2 30.4 29.4% 1.0 19.4% 35.0%

    Twitter, Inc. 14.40 39.40 38.96 10,006 719 10,725 4.5 3.9 3.2 NM 14.7 11.6 NM 27.9 21.1 32.5% 0.6 21.5% 36.4%

    Pandora Media, Inc. 9.01 7.10 22.60 2,061 (110) 1,951 1.6 1.4 1.2 NM NM 44.8 NM NM NM 42.3% NM 18.4% 28.8%

    Groupon, Inc. 3.49 2.15 7.19 2,017 (636) 1,382 0.4 0.5 0.4 45.0 11.6 7.3 NM NM 64.6 21.5% 3.0 4.2% (2.5%)

    Yelp Inc. 21.51 14.53 50.99 1,636 (371) 1,265 2.3 1.8 1.5 NM 13.3 9.2 NM 39.8 26.3 32.6% 0.8 24.5% 39.9%

    Mean 4.9x 4.0x 3.1x 45.1x 14.9x 16.7x NM 34.5x 33.7x 31.8% 1.3 20.1% 31.6%

    Median 3.4 2.9 2.4 45.0 14.7 11.8 NM 35.2 26.3 32.5% 0.8 20.5% 35.7%

    Public Company Valuations

    6

    Internet / Digital Media / SaaS: Financial Metrics (Cont’d)

    Notes:

    Source: Capital IQ and Wall Street Estimates. Multiples 100 considered NM.

  • $MM, Except Per Share Data

    Stock LTM EPS

    Price Price Range Equity Net Aggregate AV / Revenue AV / EBITDA Price / EPS Long Term Revenue Growth

    5/2/16 Low High Value Debt Value LTM CY 16E CY 17E LTM CY 16E CY 17E LTM CY 16E CY 17E Growth PEG 17E/16A Y/Y MRQ

    SaaS

    salesforce.com, inc. $77.25 $52.60 $82.90 $52,409 $715 $53,124 8.0x 6.5x 5.5x NM 31.7x 26.8x NM 76.3x 59.4x 26.6% 2.2 19.8% 25.3%

    Workday, Inc. 75.45 47.32 93.62 14,783 (1,462) 13,321 11.5 8.6 6.6 NM 98.9 58.1 NM NM NM 41.9% NM 30.8% 42.9%

    ServiceNow, Inc. 72.02 46.00 91.28 11,728 (418) 11,310 10.3 8.3 6.3 NM 45.6 30.2 NM NM 70.9 48.2% 1.5 30.2% 44.3%

    NetSuite Inc. 81.61 51.75 102.46 6,564 (105) 6,460 8.1 6.7 5.3 NM 78.3 59.0 NM NM NM 21.4% NM 27.1% 31.4%

    The Ultimate Software Group, Inc. 197.64 148.26 216.27 5,701 (86) 5,615 8.5 7.2 6.0 87.2 29.1 23.5 NM 60.7 49.0 26.0% 1.9 20.9% 29.2%

    Shopify Inc. 31.41 18.48 42.13 2,524 (192) 2,332 11.4 7.1 5.2 NM NM NM NM NM NM 25.0% NM 37.2% 99.5%

    Zendesk, Inc. 23.50 11.06 28.20 2,143 (256) 1,887 9.0 6.3 4.8 NM NM NM NM NM NM 36.2% NM 33.5% 62.5%

    Cornerstone OnDemand, Inc. 34.30 22.25 40.70 1,879 (12) 1,868 5.5 4.3 3.5 NM 50.6 30.2 NM NM NM 20.0% NM 23.6% 25.5%

    RealPage, Inc. 22.54 16.06 23.98 1,774 9 1,783 3.8 3.1 2.7 33.7 15.0 12.2 NM 31.8 25.8 20.0% 1.3 14.7% 16.5%

    Demandware, Inc. 46.42 26.47 75.90 1,697 (196) 1,502 5.9 4.9 3.9 NM 56.0 40.0 NM NM NM 34.2% NM 26.0% 33.4%

    HubSpot, Inc. 47.22 27.00 60.11 1,648 (104) 1,545 8.5 6.2 4.7 NM NM NM NM NM NM 36.0% NM 30.3% 55.5%

    Box, Inc. 12.91 8.82 20.60 1,565 (141) 1,424 4.7 3.6 2.9 NM NM NM NM NM NM 68.4% NM 26.4% 35.7%

    Cvent, Inc. 35.34 17.85 37.25 1,491 (145) 1,346 7.2 5.8 4.8 NM 46.9 34.5 NM NM NM 30.0% NM 21.5% 29.5%

    RingCentral, Inc. 19.51 13.88 25.67 1,409 (103) 1,306 4.1 3.6 2.9 NM 67.3 37.4 NM NM NM 23.3% NM 21.8% 32.5%

    Marketo, Inc. 21.90 12.86 33.99 974 (93) 886 3.9 3.2 2.6 NM NM NM NM NM NM 20.0% NM 25.1% 35.3%

    MINDBODY, Inc. 13.50 9.14 18.39 536 (77) 458 4.5 3.4 2.6 NM NM NM NM NM NM NA NA 28.4% 40.1%

    AppFolio, Inc. 12.69 11.07 19.94 426 (22) 404 5.4 3.9 3.0 NM NM NM NM NM NM 30.0% NM 32.8% 54.3%

    LivePerson Inc. 6.08 3.74 10.66 349 (49) 300 1.3 1.3 1.2 17.6 13.2 11.3 NM 73.1 30.9 20.0% 1.5 7.7% 1.6%

    ChannelAdvisor Corporation 12.66 8.71 14.73 322 (56) 265 2.6 2.4 2.0 NM NM 52.7 NM NM NM 25.0% NM 15.0% 23.5%

    Jive Software, Inc. 4.09 2.84 5.99 313 (103) 211 1.1 1.0 1.0 NM 37.5 19.2 NM NM NM NA NA 2.1% 5.2%

    Apigee Corporation 9.74 5.14 16.94 290 (71) 219 2.8 2.1 1.6 NM NM NM NM NM NM NA NA 29.8% 34.6%

    Bazaarvoice, Inc. 3.38 2.82 6.56 277 (52) 225 1.1 1.1 1.0 NM 50.5 16.9 NM NM NM NA NA 6.5% 1.4%

    Xactly Corporation 8.23 4.68 10.67 245 (32) 213 2.8 2.2 1.8 NM NM NM NM NM NM 20.0% NM 24.3% 30.3%

    Brightcove Inc. 6.18 4.70 7.72 203 (28) 174 1.3 1.2 1.1 83.4 19.8 15.0 NM 96.6 53.3 15.0% 3.6 9.9% 10.4%

    Marin Software Incorporated 2.64 2.52 7.62 101 (34) 66 0.6 0.6 0.6 NM 15.2 7.3 NM NM NM NA NA 6.9% 7.5%

    Mean 5.4x 4.2x 3.3x 55.5x 43.7x 29.6x NM 67.7x 48.2x 29.4% 2.0 22.1% 32.3%

    Median 4.7 3.6 2.9 58.6 45.6 28.5 NM 73.1 51.1 25.5% 1.7 24.3% 31.4%

    Public Company Valuations

    7

    Internet / Digital Media / SaaS: Financial Metrics (Cont’d)

    Notes:

    Source: Capital IQ and Wall Street Estimates. Multiples 100 considered NM.

  • ($MM)

    Announced

    DateAcquirer Target Aggregate Value

    AV / LTM

    Sales

    AV / LTM

    EBITDA

    AV / NTM

    Sales

    AV / NTM

    EBITDA

    5/3/2016 $115 NA NA NA NA

    5/2/2016 $566 3.8x NM 3.6x NM

    4/29/2016 $789 1.6x 6.8x 1.5x 5.2x

    4/28/2016 $631 6.8x NM 5.8x NM

    4/28/2016 $4,069 4.4x 39.5x 4.4x 37.2x

    4/22/2016 $90 0.5x NA NA NA

    4/19/2016 $360 NA NA NA NA

    4/18/2016 $1,473 7.8x NM 6.1x NM

    4/5/2016 $168 NA NA NA NA

    4/4/2016 $275 NA NA NA NA

    3/25/2016 $100 NA NA NA NA

    3/22/2016 $540 NA NA NA NA

    3/21/2016 $56 NA NA NA NA

    (1)(2)

    Marketing Applications Business

    (2)

    (1)

    (1)

    (1)

    (1)

    Recent Acquisitions

    8

    Internet / Digital Media / SaaS: Trailing 6 Months

    Notes:

    Multiples 50x considered NM.

    Disclosed transactions with Aggregate Value

  • ($MM)

    Announced

    DateAcquirer Target Aggregate Value

    AV / LTM

    Sales

    AV / LTM

    EBITDA

    AV / NTM

    Sales

    AV / NTM

    EBITDA

    3/21/2016 $200 NA NA NA NA

    3/17/2016 $72 2.7x NM NA NA

    3/7/2016 $207 1.7x NA NA NA

    3/3/2016 $100 NA NA NA NA

    3/1/2016 $260 NA NA NA NA

    2/25/2016 $250 NA NA NA NA

    2/24/2016 $400 10.7x NA NA NA

    2/23/2016 $68 1.2x 11.3x NA NA

    2/18/2016 $500 NA NA NA NA

    2/14/2016 $389 4.1x 22.1x 3.1x 15.7x

    2/12/2016 $85 NA NA NA NA

    2/12/2016 $108 NA NA NA NA

    2/4/2016 $100 NA NA NA NA

    (3) (4)

    (1)

    (2)

    (1)

    (1)

    Notes:

    Multiples 50x considered NM.

    Disclosed transactions with Aggregate Value

  • ($MM)

    Announced

    DateAcquirer Target Aggregate Value

    AV / LTM

    Sales

    AV / LTM

    EBITDA

    AV / NTM

    Sales

    AV / NTM

    EBITDA

    2/4/2016 $342 1.6x NA NA NA

    2/3/2016 $1,400 11.7x NA NA NA

    2/3/2016 $96 NA NA NA NA

    2/1/2016 $379 6.6x NM 4.2x NA

    1/20/2016 $130 NA NA NA NA

    1/20/2016 $200 5.0x NA NA NA

    1/11/2016 $155 4.8x NA NA NA

    1/11/2016 $135 NA NA NA NA

    1/11/2016 $62 NA NA NA NA

    12/23/2015 $100 5.0x NA NA NA

    12/23/2015 $300 NA NA NA NA

    12/22/2015 $175 2.3x NA NA NA

    12/17/2015 $475 NA NA NA NA

    (5)

    (6)

    (4)

    (3)

    (2)

    (1)

    (1)

    Notes:

    Multiples 50x considered NM.

    Disclosed transactions with Aggregate Value

  • ($MM)

    Announced

    DateAcquirer Target Aggregate Value

    AV / LTM

    Sales

    AV / LTM

    EBITDA

    AV / NTM

    Sales

    AV / NTM

    EBITDA

    12/15/2015 $841 2.8x NA NA NA

    12/8/2015 $200 8.0x NA NA NA

    12/1/2015 $180 1.3x 9.2x NA NA

    11/16/2015 $163 NA NA NA NA

    11/9/2015 $280 NM NA NA NA

    11/5/2015 $450 7.9x NM 5.0x NA

    11/4/2015 $2,929 6.0x 30.0x 5.3x 19.9x

    11/3/2015 $649 0.5x NA NA NA

    11/3/2015 $95 47.5x NA NA NA

    11/3/2015 $4,963 2.4x 5.7x 2.8x 7.3x

    11/2/2015 $937 2.6x 13.3x 2.3x 11.0x

    (5)

    (5)

    (6)

    (4)

    (6)

    (3)

    (1)

    (2)

    Notes:

    Multiples 50x considered NM.

    Disclosed transactions with Aggregate Value

  • IPO Pipeline

    12

    Internet / Digital Media / SaaS: IPOs in Public Registration

    Notes:

    Source: Dealogic, Capital and SEC.gov.

    Offering Amounts $10MM or Greater

    Primary Initial Initial Offering LTM

    Issuer Industry Filing Date Amount ($MM) Description Revenue EBIT % EBITDA

    Internet Software and Services 12/22/15 $200

    Nutanix, Inc., together with its subsidiaries,

    provides enterprise cloud platform solutions that

    converge traditional silos of server, virtualization,

    and storage into one integrated solution.

    $283 (45.7%) ($111)

  • Offering Amounts $10MM or Greater

    Primary Initial Date Initial Offering

    Issuer Industry Filing Date Withdrawn Amount ($MM) Description

    Application Software 06/03/15 08/18/15 $100

    SunGard Data Systems provides solutions that automate the

    business processes associated with trading, managing investment

    portfolios, and accounting for investment assets.

    Internet Software and Services 04/16/14 05/08/15 100 Zoosk, Inc. operates an online dating platform that helps singles to

    find the person and relationship that is right for them.

    IPO Pipeline

    13

    Internet / Digital Media / SaaS: Recently Withdrawn IPOs / Follow-ons

    Notes:

    Source: Dealogic, Capital and SEC.gov.

  • 0

    200

    400

    600

    800

    1,000

    $0

    $2

    $4

    $6

    $8

    $10

    $12

    Q1 2001 Q1 2002 Q1 2003 Q1 2004 Q1 2005 Q1 2006 Q1 2007 Q1 2008 Q1 2009 Q1 2010 Q1 2011 Q1 2012 Q1 2013 Q1 2014 Q1 2015 Q1 2016

    Nu

    mb

    er

    of

    Inve

    stm

    en

    ts

    $B

    n

    Quarter - Year

    Number of Deals Investment Amount

    Notes:

    (1) Number of TMT VC Investments per PriceWaterhouseCoopers / NVCA MoneyTree report. TMT inclusive of: Computers and Peripherals, Electronics

    / Instrumentation, IT Services, Media and Entertainment, Networking and Equipment, Semiconductors, Software and Telecommunications.

    Venture Capital Industry

    14

    TMT: Transactions Since 2001

    (1)

  • $0

    $1,000

    $2,000

    $3,000

    $4,000

    $5,000

    $6,000

    $7,000

    $8,000

    $9,000

    $10,000

    0

    20

    40

    60

    80

    100

    120

    Jan

    -07

    Ma

    r-07

    Ma

    y-07

    Jul-0

    7

    Se

    p-0

    7

    No

    v-0

    7

    Jan

    -08

    Ma

    r-08

    Ma

    y-08

    Jul-0

    8

    Se

    p-0

    8

    No

    v-0

    8

    Jan

    -09

    Ma

    r-09

    Ma

    y-09

    Jul-0

    9

    Se

    p-0

    9

    No

    v-0

    9

    Jan

    -10

    Ma

    r-10

    Ma

    y-10

    Jul-1

    0

    Se

    p-1

    0

    No

    v-1

    0

    Jan

    -11

    Ma

    r-11

    Ma

    y-11

    Jul-1

    1

    Se

    p-1

    1

    No

    v-1

    1

    Jan

    -12

    Ma

    r-12

    Ma

    y-12

    Jul-1

    2

    Se

    p-1

    2

    No

    v-1

    2

    Jan

    -13

    Ma

    r-13

    Ma

    y-13

    Jul-1

    3

    Se

    p-1

    3

    No

    v-1

    3

    Jan

    -14

    Ma

    r-14

    Ma

    y-14

    Jul-1

    4

    Se

    p-1

    4

    No

    v-1

    4

    Jan

    -15

    Ma

    r-15

    Ma

    y-15

    Jul-1

    5

    Se

    p-1

    5

    No

    v-1

    5

    Jan

    -16

    Ma

    r-16

    $M

    M

    Nu

    mb

    er

    of

    Fin

    an

    cin

    gs

    Notes:

    Source: DowJones VentureWire.

    Only financings > $10MM included.

    (1) Chart excludes Groupon’s $377MM raise on 12/29/10.

    (2) Chart excludes Facebook’s $1.5Bn raise on 1/21/11.

    (3) Chart excludes Supercell’s $1.6Bn raise on 10/15/13.

    (4) Chart excludes Lyft’s $332MM raise on 4/2/14.

    (5) Chart excludes Good Technology’s $583MM raise on 4/10/2014.

    (6) Chart excludes Uber’s $1.5Bn raise on 6/6/2014.

    (7) Chart excludes Koudai Shopping’s $567MM raise on 10/23/2014, Magic Leap’s $550MM raise on 10/14/2014, and CarTradeExchange.com’s $1.9Bn raise on 10/13/2014.

    Private Financing Activity

    15

    Internet / Digital Media / Software: Monthly Since January 2007

    0

    5

    10

    15

    20

    25

    30

    0

    250

    500

    750

    1,000

    1,250

    Se

    p-1

    1

    Au

    g-1

    1

    Ju

    l-11

    Ju

    n-1

    1

    Ma

    y-1

    1

    Ap

    r-11

    Ma

    r-11

    Fe

    b-1

    1

    Ja

    n-1

    1

    De

    c-1

    0

    No

    v-1

    0

    Oct-1

    0

    Se

    p-1

    0

    Au

    g-1

    0

    Ju

    l-10

    Ju

    n-1

    0

    Ma

    y-1

    0

    Ap

    r-10

    Ma

    r-10

    Fe

    b-1

    0

    Ja

    n-1

    0

    De

    c-0

    9

    No

    v-0

    9

    Oct-0

    9

    Se

    p-0

    9

    Au

    g-0

    9

    Ju

    l-09

    Ju

    n-0

    9

    Ma

    y-0

    9

    Ap

    r-09

    Ma

    r-09

    Fe

    b-0

    9

    Ja

    n-0

    9

    De

    c-0

    8

    No

    v-0

    8

    Oct-0

    8

    Se

    p-0

    8

    Au

    g-0

    8

    Ju

    l-08

    Ju

    n-0

    8

    Ma

    y-0

    8

    Ap

    r-08

    Ma

    r-08

    Fe

    b-0

    8

    Ja

    n-0

    8

    De

    c-0

    7

    No

    v-0

    7

    Oct-0

    7

    Se

    p-0

    7

    Au

    g-0

    7

    Ju

    l-07

    Ju

    n-0

    7

    Ma

    y-0

    7

    Ap

    r-07

    Ma

    r-07

    Fe

    b-0

    7

    Ja

    n-0

    7

    Nu

    mb

    er

    of

    Fin

    an

    cin

    gs

    $M

    M

    Amount Raised ($MM) Number of Financings

    (2)

    (3)

    (1)

    (4) (5)

    (6)

    (7)

    Ap

    r-16

  • ($MM)

    Name

    Announced

    Date Series Amount Lead Investor Other Investors Brief Business Description

    Total

    Raised

    Drivy

    Paris, France

    www.drivy.com

    28-Apr-2016 Series C $34 Cathay Capital Private Equity, Nokia

    Growth Partners

    Bpifrance, Cathay Capital Private Equity, Index Ventures, Nokia

    Growth Partners, Via-IDProvider of peer-to-peer, car-rental platform. $54

    Evident.io

    Dublin, CA

    www.evident.io

    28-Apr-2016 Series B $16 Venrock Venrock Provider of cloud-based security services. $27

    Seclore

    Santa C lara, CA

    www.seclore.com

    27-Apr-2016 Series B $12 Not disclosedHelion Venture Partners, India Alternatives Investment Advisors,

    Sistema, VenturEast

    Developer of enterprise software products focusing on information rights

    management.$19

    TaskEasy

    Walnut, CA

    www.taskeasy.com

    26-Apr-2016 Series B $12 Delta ElectronicsAccess Venture Partners, Delta Electronics, Grotech Ventures,

    Kickstart Seed Fund, Moderne Ventures, MTD Products

    Provider of an online platform that allows contractors and property owners to buy

    or sell contractor services.$26

    Trov

    Danville, CA

    www.trov.com

    26-Apr-2016 Series C $26 Oak HC/FT Anthemis Group, Guidewire Software, Oak HC/FT, Suncorp GroupDeveloper of applications that help people collect and benefit from information

    about their assets.$39

    Ant F inancial

    Hangzhou, China

    www.antgroup.com

    26-Apr-2016 Series B $4,500 China Construction Bank, China

    Investment Corporation

    China Construction Bank, China Development Bank, China

    Investment Corporation, China Life Insurance, China Post Group,

    New China Life Insurance Company, Primavera Capital Group

    Provider of online payment service. $6,400

    Lendix

    Paris, France

    www.lendix .com

    26-Apr-2016 Series B $14 Not disclosed

    CNP Assurances, Decaux Brothers Investments, Inter Mutuelles

    Entreprises, Partech Ventures, Sycomore Asset Management,

    Weber Investissements, Zencap

    Provider of an online crowd-lending platform. $26

    Mark43

    New York , NY

    www.mark43.com

    26-Apr-2016 Series B $27 General Catalyst Partners, Spark Capital

    General Catalyst Partners, Govtech Fund, Jeffrey Bezos, Lowercase

    Capital, Sound Ventures, Spark Capital, SV Angel, The Goldman

    Sachs Group

    Creator of information-management software for the law-enforcement and military

    sectors.$40

    Remitly

    Seattle, WA

    www.remitly.com

    26-Apr-2016 Series C $39 Stripes GroupBezos Expeditions, DN Capital, Draper Fisher Jurvetson, Stripes

    Group, Trilogy Equity Partners, Vulcan CapitalProvider of online remittance services. $61

    TranServ

    Mumbai, India

    www.transerv.co.in

    26-Apr-2016 Series C $15 IDFC Asset Management Company,

    Micromax Informatics

    Faering Capital, IDFC Asset Management Company, Micromax

    Informatics, Nirvana Venture AdvisorsProvider of digital payment services for banks and retailers. $15

    VidSys

    Vienna, VA

    www.vidsys.com

    26-Apr-2016 Private Equity $11 Harmony Partners, NewSpring CapitalAtlanta Equity, Flybridge Capital Partners, Harmony Partners, JVax

    Investment Group, NewSpring CapitalProvider of converged security and information management (CSIM) software. $47

    bitF lyer

    Tokyo, Japan

    www.bitf lyer.jp

    25-Apr-2016 Series C $27 SBI Investment, Venture Labo

    InvestmentSBI Investment, Venture Labo Investment Operator of a bitcoin exchange marketplace. $34

    Dispersive Technologies

    Alpharetta, GA

    www.dispersivetechnologies.com

    25-Apr-2016 Angel $38 Not disclosed Not disclosedDeveloper and provider of cloud based virtualized dispersive networking

    technologies.$42

    Helium Systems

    San Francisco, CA

    www.helium.com

    25-Apr-2016 Series B $20 GV FirstMark Capital, GV, Khosla Ventures, Munich Re/HSB Ventures Provider of Internet of Things (IoT) technology. $39

    Recent Private Financings

    16

    Internet / Digital Media / Software

    Notes:

    Source: PitchBook.

    Only financings > $10MM included.

  • ($MM)

    Name

    Announced

    Date Series Amount Lead Investor Other Investors Brief Business Description

    Total

    Raised

    Kamcord

    San Francisco, CA

    www.kamcord.com

    25-Apr-2016 Series C $10 Time Warner InvestmentsPlug and Play, Tencent Industry Win-Win Fund, Time Warner

    Investments, TransLink Capital, Wargaming, XG VenturesProvider of tools for recording and sharing of games. $38

    Unlockd

    South Melbourne, Australia

    www.unlockd.com

    25-Apr-2016 Series A $11 Not disclosedGreg Roebuck, Lachlan Murdoch, Peter Gammell, Radek Sali, Sam

    MostynProvider of a mobile-based media and telecommunications platform. $16

    Security F irst

    Rancho Santa Margarita, CA

    www.securityfirstcorp.com

    22-Apr-2016 Venture Round $38 Not disclosed Topspin Venture Developer of security software. $47

    Deem

    San Francisco, CA

    www.deem.com

    21-Apr-2016 Venture Round $34 PointGuard Ventures PointGuard VenturesDeveloper of a web based tool that manages the everyday details of business and

    personal life.$536

    Medium.com

    San Francisco, CA

    www.medium.com

    21-Apr-2016 Series C $50 Spark Capital Andreessen Horowitz, GV, Spark Capital Creator of an online blog-hosting platform. $134

    The RealReal

    San Francisco, CA

    www.therealreal.com

    21-Apr-2016 Series E $40 Greenspring Associates

    Broadway Angels, Canaan Partners, DBL Partners, e.ventures,

    Greenspring Associates, Greycroft Partners, Industry Ventures,

    InterWest Partners, NextEquity Partners

    Operator of designer resale store. $123

    Acorns

    Irvine, CA

    www.acorns.com

    21-Apr-2016 Series D $30 Paypal Paypal, Rakuten Developer of an investing platform. $62

    Anomali

    Redwood C ity, CA

    www.anomali.com

    21-Apr-2016 Series C $30 IVP General Catalyst Partners, GV, IVP, Paladin Capital Group Provider of a SaaS-based cyber security intelligence platform. $57

    Forter

    San Francisco, CA

    www.forter.com

    21-Apr-2016 Series C $32 Scale Venture Partners New Enterprise Associates, Scale Venture Partners, Sequoia Capital Provider of an online fraud prevention platform. $50

    Beijing-Tak Network Technology Co

    Beijing, China

    www.roseonly.com.cn

    20-Apr-2016 Series C $31 Not disclosed Echo Capital Group, Genesis Capital, Yuansheng Capital Online retailer of floral products. $41

    Bugcrowd

    San Francisco, CA

    www.bugcrowd.com

    20-Apr-2016 Series B $15 Blackbird Ventures

    Blackbird Ventures, Costanoa Venture Capital, Industry Ventures,

    Paladin Capital Group, Rally Ventures, Salesforce Ventures,

    Startmate

    Provider of crowdsourced security testing. $24

    Cabify

    Madrid, Spain

    www.cabify.es

    20-Apr-2016 Series C $120 Rakuten Rakuten, Western Technology Investment Developer of a mobile application for car hires. $150

    PicsArt

    San Francisco, CA

    www.picsart.com

    20-Apr-2016 Series B $20 Not disclosed DCM Ventures, Siguler Guff & Company Provider of a mobile photo-editing application. $45

    Apester

    New York , NY

    www.apester.com

    19-Apr-2016 Series A $17 Blumberg Capital, Mangrove Capital

    Partners

    Blumberg Capital, Gigi Kaplan, Giora Kaplan, Mangrove Capital

    Partners, Morris Kahn, Tal Kerret, Tal Simantov, Wellborn VenturesProvider of content platform that allows sharing content items. $18

    Recent Private Financings

    17

    Internet / Digital Media / Software (Cont’d)

    Notes:

    Source: PitchBook.

    Only financings > $10MM included.

  • ($MM)

    Name

    Announced

    Date Series Amount Lead Investor Other Investors Brief Business Description

    Total

    Raised

    Huochebang

    Chengdu, China

    www.56qq.com

    19-Apr-2016 Series A $100 Yuansheng Capital

    DCM Ventures, Eastern Bell Venture Capital, Genesis Capital,

    Hillhouse Capital Management, Tencent Holdings, Yuansheng

    Capital

    Provider of an online truck logistics platform. $100

    Diamanti

    San Jose, CA

    www.diamanti.com

    19-Apr-2016 Series A $13 Not disclosedCharles River Ventures, Draper Fisher Jurvetson, GSR Ventures, The

    Goldman Sachs GroupProvider of networking and storage appliance for Linux containers. $13

    FusionOps

    Mountain View, CA

    www.fusionops.com

    19-Apr-2016 Series C $25 Georgian Partners Georgian Partners, New Enterprise Associates, Prabhu Goel Developer of supply chain analytics software for businesses. $44

    TapInfluence

    Boulder, CO

    www.tapinfluence.com

    19-Apr-2016 Series B1 $14 Noro-Moseley PartnersAccess Venture Partners, Grotech Ventures, MergeLane, Noro-

    Moseley Partners, Robin FerraconeProvider of a marketing automation platform. $23

    TrapX Security

    San Mateo, CA

    www.trapx .com

    19-Apr-2016 Series B $14 Intel Capital, Liberty Venture PartnersBRM Capital, Intel Capital, Liberty Venture Partners, Opus Capital,

    Strategic Cyber VenturesProvider of a cloud-based and on -remises cyber security platform. $19

    4M Industrial Ox idation

    Knoxville, TN

    4mio.com

    18-Apr-2016 Angel $10 Not disclosed Not disclosed Developer of plasma oxidation technology. $10

    BaubleBar

    New York , NY

    www.baublebar.com

    18-Apr-2016 Series C $21 Accel PartnersAccel Partners, Aspect Venture Partners, Burch Creative Capital,

    DSW, Greycroft Partners, Hubert Burda Media, Simon Venture GroupProvider of an e-commerce jewelry platform. $39

    HomeLight

    San Francisco, CA

    www.homelight.com

    18-Apr-2016 Series A $11 Zeev Ventures

    Bullpen Capital, Dovi Frances, Innovation Endeavors, Krillion

    Ventures, Montage Ventures, Oren Dobronsky, Yariv Davidovich,

    Zeev Ventures

    Provider of real estate technology that matches home-buyers and sellers with real

    estate agents.$16

    HomeToGo

    Berlin, Germany

    www.hometogo.de

    15-Apr-2016 Series B $20 Insight Venture Partners Acton Capital Partners, DN Capital, Insight Venture Partners Provider of a metasearch engine for vacation rentals. $29

    Threat Stack

    Boston, MA

    www.threatstack .com

    15-Apr-2016 Venture Round $15 Not disclosed Not disclosed Developer of digital security services. $27

    Wolt

    Helsink i, F inland

    www.woltapp.com

    15-Apr-2016 Series B $11 EQT Ventures EQT Ventures, Ilkka Paananen, Niklas Zennström, Risto Siilasmaa Provider of an online food ordering platform. $14

    Onfido

    London, United Kingdom

    www.onfido.com

    14-Apr-2016 Series B $25 IDInvest Partners CrunchFund, IDInvest Partners, Wellington PartnersProvider of an online platform that uses technology to automate the background

    checking process.$30

    Eversight

    Palo Alto, CA

    www.eversightlabs.com

    14-Apr-2016 Venture Round $14 Not disclosed Not disclosed Provider of machine learning and data science technologies. $24

    RigUp

    Austin, TX

    www.rigup.com

    14-Apr-2016 Series A $15 Not disclosedBoxGroup, Founders Fund, Frees Fund, GE Ventures, Great Oaks

    Venture Capital, Moore CapitalDeveloper of a software platform for oil rig logistics. $18

    Recent Private Financings

    18

    Internet / Digital Media / Software (Cont’d)

    Notes:

    Source: PitchBook.

    Only financings > $10MM included.

  • ($MM)

    Name

    Announced

    Date Series Amount Lead Investor Other Investors Brief Business Description

    Total

    Raised

    Nauto

    Palo Alto, CA

    www.nauto.com

    13-Apr-2016 Series A $12 Playground Global Draper Nexus, Index Ventures, Playground Global Provider of an online traffic monitoring device. $15

    Poshmark

    Redwood C ity, CA

    www.poshmark .com

    13-Apr-2016 Series C1 $25 GGV Capital

    AngelList, GGV Capital, Inventus Capital Partners, Mayfield, Menlo

    Ventures, Shea Ventures, SoftTech VC, Union Grove Venture

    Partners

    Operator of an online marketplace for fashion. $72

    C loudEndure

    New York , NY

    www.cloudendure.com

    13-Apr-2016 Series B $13 Infosys Technologies, Magma Venture

    PartnersInfosys Technologies, Magma Venture Partners Developer and provider of a business continuity application. $18

    NEXThink

    Pril ly, Switzerland

    www.nexthink .com

    13-Apr-2016 Series E $40 Highland Capital Partners EuropeAuriga Partners, Galeo-Ventures, Highland Capital Partners Europe,

    WayPoint Capital Partners

    Developer of a software tool to measure and manage information security

    programs.$69

    NodeSource

    San Francisco, CA

    www.nodesource.com

    13-Apr-2016 Series A $10 RRE Ventures Crosslink Capital, Resolute Ventures, RRE Ventures Provider of enterprise grade software products. $13

    Blis Media

    London, United Kingdom

    www.blis.com

    12-Apr-2016 Series B $25 Not disclosed Beringea, Endeit Capital, Unilever Ventures Provider of an online platform for Internet advertising. $27

    CropX

    Tel Aviv, Israel

    www.cropx .com

    12-Apr-2016 Series A $10 Finistere Ventures, GREENSOIL

    Investments, Innovation Endeavors

    Finistere Ventures, Flextronics Lab IX, GREENSOIL Investments,

    Innovation Endeavors, OurCrowd, Robert Bosch Venture CapitalDeveloper of an irrigation software. $11

    Datera

    Mountain View, CA

    www.datera.io

    12-Apr-2016 Venture Round $40 Not disclosedAndreas Bechtolsheim, Khosla Ventures, Pradeep Sindhu, Samsung

    Venture InvestmentProvider of data storage software systems. $48

    Huoli Tianhui

    Beijing, China

    www.huoli.com

    12-Apr-2016 Series C $933 Not disclosedCaissa Shijia Asset Management Partnership, Dapeng Air Service,

    HNA-Caissa Travel Group, Matrix Partners ChinaDeveloper of mobile application for flight and train ticketing. $953

    The F irst Chedai

    Beijing, China

    www.chedai.com

    12-Apr-2016 Venture Round $33 China Growth Capital China Growth Capital, Matrix Partners China Provider of an online loan-financing platform. $33

    LendStreet

    Oak land, CA

    www.lendstreet.com

    11-Apr-2016 Venture Round $28 Not disclosed Not disclosed Provider of an online lending platform for debt restructuring and refinancing. $28

    Marxent

    Kettering, OH

    www.marxentlabs.com

    11-Apr-2016 Series B $10 Detroit Venture Partners, Stage 1

    VenturesDetroit Venture Partners, Stage 1 Ventures Developer of virtual reality mobile applications. NA

    PerimeterX

    San Mateo, CA

    www.perimeterx .com

    11-Apr-2016 Series A $12 Not disclosed Andy Bechtolsheim, Data Collective, Vertex Ventures Provider of cloud and web security. $15

    RideLabs

    San Francisco, CA

    www.instantcab.com

    8-Apr-2016 Series A $12 Not disclosed Khosla Ventures Provider of transportation services and a transportation mobile application. $12

    Recent Private Financings

    19

    Internet / Digital Media / Software (Cont’d)

    Notes:

    Source: PitchBook.

    Only financings > $10MM included.

  • ($MM)

    Name

    Announced

    Date Series Amount Lead Investor Other Investors Brief Business Description

    Total

    Raised

    Electric Imp

    Los Altos, CA

    www.electricimp.com

    7-Apr-2016 Series C $21 Rampart Capital Rampart Capital, Redpoint Ventures Provider of technology to connect devices to the Internet, wirelessly. $44

    Twiggle

    Tel Aviv, Israel

    www.twiggle.com

    7-Apr-2016 Series A $13 Naspers Naspers, Ronald Cohen, State Of Mind Ventures, Yahoo Japan Provider of an online search engine. $15

    Globality ( IT)

    Menlo Park , CA

    www.globality.com

    7-Apr-2016 Series B $27 Not disclosed Al Gore, John Joyce, Ken Goldman, Michael Marks, Ron Johnson Provider of global technological services. $37

    Intercom

    San Francisco, CA

    www.intercom.io

    7-Apr-2016 Series D $50 Index VenturesBessemer Venture Partners, ICONIQ Capital, Index Ventures, The

    Social+Capital Partnership

    Provider of a customer relationship management and messaging tool for web

    businesses.$116

    Luxe

    San Francisco, CA

    www.luxevalet.com

    7-Apr-2016 Series B $50 The Hertz Redpoint Ventures, The Hertz, Venrock Provider of mobile application for valet parking. $76

    x .ai

    New York , NY

    www.x .ai

    7-Apr-2016 Series B $23 Two Sigma Investments

    CrunchFund, DCM Ventures, FirstMark Capital, IA Ventures, Lerer

    Hippeau Ventures, Pritzker Group Venture Capital, SoftBank

    Capital, Two Sigma Investments, Work-Bench

    Provider of an artificial intelligence powered personal assistant application. $34

    IronPlanet

    Pleasanton, CA

    www.ironplanet.com

    6-Apr-2016 Venture Round $14 Not disclosed Not disclosed Provider of an online marketplace for used heavy equipment. $153

    CrossChx

    Columbus, OH

    crosschx .com

    6-Apr-2016 Series C $15 Not disclosedDrive Capital, Khosla Ventures, Moonshots Capital, NCT Ventures,

    Silicon Valley BankProvider of patient identification and security technologies for healthcare facilities. $35

    Endless Mobile

    San Francisco, CA

    www.endlessm.com

    6-Apr-2016 Angel $23 Not disclosed Not disclosed Manufacturer of a computer device. $33

    F inanzcheck .de

    Hamburg, Germany

    www.finanzcheck .de

    6-Apr-2016 Series C $37 HarbourVest PartnersActon Capital Partners, HarbourVest Partners, Highland Capital

    Partners EuropeProvider of consumer loan technology platform. $52

    Vasona Networks

    San Jose, CA

    www.vasonanetworks.com

    6-Apr-2016 Series C $15 Not disclosedBessemer Venture Partners, New Venture Partners, Nexstar Capital

    Partners

    Provider of platforms for mobile network capacity, resource management and

    edge intelligence.$40

    Mintigo

    San Mateo, CA

    www.mintigo.com

    5-Apr-2016 Series D $15 Sequoia Capital Sequoia Capital Provider of an intelligent lead-generation services for customers. $34

    Origami Energy

    Cambridge, United Kingdom

    www.origamienergy.com

    5-Apr-2016 Series A $20 Not disclosed Cambridge Innovation Capital, Fred. Olsen, Octopus Investments Provider of grid-scale energy management services. $25

    Vinomofo

    Cremorne, Australia

    www.vinomofo.com

    5-Apr-2016 Venture Round $19 Blue Sky Alternative Investments Blue Sky Alternative Investments Operator of an e-commerce site for wine. NA

    Recent Private Financings

    20

    Internet / Digital Media / Software (Cont’d)

    Notes:

    Source: PitchBook.

    Only financings > $10MM included.

  • ($MM)

    Name

    Announced

    Date Series Amount Lead Investor Other Investors Brief Business Description

    Total

    Raised

    MariaDB

    Espoo, F inland

    www.mariadb.com

    5-Apr-2016 Series C $12 Not disclosed California Technology Ventures, Intel Capital, SmartFin Capital Provider of a database software. $44

    Persado

    New York , NY

    www.persado.com

    5-Apr-2016 Series C $30 The Goldman Sachs GroupAmerican Express Ventures, Bain Capital Ventures, Citi Ventures,

    StarVest Partners, The Goldman Sachs Group, TLcom CapitalProvider of marketing software. $66

    Virool

    San Francisco, CA

    www.virool.com

    5-Apr-2016 Series A $20 Not disclosed 500 Startups, FJ Labs, Flint Capital, Menlo Ventures, Yahoo Japan Developer of social video advertising platform. $27

    EdCast

    Mountain View, CA

    www.edcast.com

    4-Apr-2016 Venture Round $13 Not disclosed Not disclosed Provider of an online learning platform. $19

    Eris

    London, United Kingdom

    www.erisindustries.com

    1-Apr-2016 Grant $1 Mondroit Capital Mondroit Capital Developer of legal software systems. $1

    Slack Technologies

    San Francisco, CA

    www.slack .com

    1-Apr-2016 Venture Round $200 Thrive CapitalAccel Partners, Comcast Ventures, GGV Capital, Index Ventures,

    Spark Capital, The Social+Capital Partnership, Thrive CapitalDeveloper of a real time messaging, archiving and search tool. $547

    Swanest

    London, United Kingdom

    www.swanest.com

    1-Apr-2016 Seed $10 Andreessen Horowitz Andreessen Horowitz Provider of an online brokerage platform. $10

    Home24

    Berlin, Germany

    www.home24.de

    31-Mar-2016 Venture Round $22 Baillie GiffordBaillie Gifford, HV Holtzbrinck Venture, Investment AB Kinnevik,

    Rocket Internet

    Provider of an online shopping platform for furniture, interior decorating, lighting

    and other home accessories.$176

    Mashable

    New York , NY

    www.mashable.com

    31-Mar-2016 Series C $15 Turner Broadcasting SystemR&R Ventures Partners, Time Warner Investments, Turner

    Broadcasting System, Updata Partners

    Provider of an online news site covering digital culture, social media and

    technology.$59

    Playbuzz

    New York , NY

    www.playbuzz .com

    31-Mar-2016 Series C $15 Saban Capital Group83North, Carmel Ventures, FirstTime Venture Capital, Saban

    Capital Group, Walt DisneyDeveloper of a free content platform. $35

    blispay.

    Forest Hill , MD

    www.blispay.com

    31-Mar-2016 Seed $13 FirstMark CapitalAccomplice VC, AngelList, FirstMark Capital, Founder Collective,

    New Enterprise Associates, TriplePoint CapitalProvider of mobile credit for businesses and consumers. $14

    Garena

    Singapore, Singapore

    www.garena.sg

    31-Mar-2016 Series D $170 Khazanah NasionalGeneral Atlantic, Keytone Ventures, Khazanah Nasional, Ontario

    Teachers' Pension PlanProvider of an online mobile platform for entertainment and communication. $172

    Invoca

    Santa Barbara, CA

    www.invoca.com

    30-Mar-2016 Series D $30 Morgan Stanley Alternative Investment

    Partners

    Accel Partners, Morgan Stanley Alternative Investment Partners,

    Rincon Venture Partners, Salesforce Ventures, StepStone, Upfront

    Ventures

    Provider of a pay-per-call platform for the performance marketing industry. $62

    Asana

    San Francisco, CA

    www.asana.com

    30-Mar-2016 Series C $50 Sam Altman 8 | partners, Founders Fund, Mark Zuckerberg, VegasTechFund Developer of task management software for enterprises. $89

    Recent Private Financings

    21

    Internet / Digital Media / Software (Cont’d)

    Notes:

    Source: PitchBook.

    Only financings > $10MM included.

  • ($MM)

    Name

    Announced

    Date Series Amount Lead Investor Other Investors Brief Business Description

    Total

    Raised

    Cockroach Labs

    New York , NY

    www.cockroachlabs.com

    30-Mar-2016 Series A1 $20 Index Ventures Benchmark Capital, FirstMark Capital, GV, Index Ventures Provider of a data-storage framework. $27

    Cyara

    Hawthorn, Australia

    www.cyara.com

    30-Mar-2016 Series A $25 PeakSpan Capital Greenspring Associates, PeakSpan Capital Provider of an online platform for customer experience testing. $25

    Gauss Surgical

    Los Altos, CA

    www.gausssurgical.com

    30-Mar-2016 Series B $13 Providence VenturesJump Capital, Lifeforce Ventures, Promus Ventures, Providence

    Ventures, StartX, Summation Health Ventures

    Developer of a mobile computer vision platform to monitor surgical blood loss in

    real time.$24

    LoanLogics

    Trevose, PA

    www.loanlogics.com

    30-Mar-2016 Series B $10 Blue Cloud Ventures Blue Cloud Ventures, Volition CapitalProvider of a technology platform to improve the transparency, accuracy and

    quality of consumer loan commerce.$22

    MapD

    San Francisco, CA

    www.mapd.com

    30-Mar-2016 Series A $10 Vanedge Capital GV, Nvidia, Vanedge Capital, Verizon Ventures Provider of big data analytics and visualization platform. $24

    Planday

    Brook lyn, NY

    www.planday.com

    30-Mar-2016 Series B $14 Creandum, IDInvest Partners Creandum, IDInvest Partners, SEB Asset Management Provider of workforce scheduling SaaS platform. $18

    Urfresh

    China

    www.urfresh.cn

    29-Mar-2016 Series B $30 Capital Today, Fengshang Capital Capital Today, Fengshang Capital Operator of a fresh produce e-commerce platform. $30

    Beamr

    Tel Aviv, Israel

    www.beamr.com

    29-Mar-2016 Acquisition Financing $15 Disruptive Ventures Disruptive Ventures, Innovation Endeavors, Marker Provider of image and video optimization products. $25

    Betterment

    New York , NY

    www.betterment.com

    29-Mar-2016 Series E $100 Investment AB Kinnevik

    Anthemis Group, Bessemer Venture Partners, Francisco Partners,

    Globespan Capital Partners, Investment AB Kinnevik, Menlo

    Ventures

    Provider of an online investment platform. $205

    Icebrg

    Bellevue, WA

    www.icebrg.io

    29-Mar-2016 Series A $10 Pelion Venture Partners Madrona Venture Group, Pelion Venture Partners Provider of network security services. $13

    LeTV Sports

    Beijing, China

    www.lesports.com

    29-Mar-2016 Series B $1,200 HNA Group HNA Group Provider of platform for streaming live sporting events. $1,331

    Load DynamiX

    San Jose, CA

    www.loaddynamix .com

    29-Mar-2016 Venture Round $20 HighBAR PartnersAzure Capital Partners, Benhamou Global Ventures, HighBAR

    Partners, Kinetic VenturesProvider of workload analysis and modeling software. $39

    Wave Accounting

    Toronto, Canada

    www.waveapps.com

    29-Mar-2016 Series C $23 Not disclosedBusiness Development Bank of Canada, Charles River Ventures,

    OMERS Ventures, The Social+Capital PartnershipDeveloper of financial software for small businesses. $48

    F igtree F inancing

    San Diego, CA

    www.figtreefinancing.com

    28-Mar-2016 Series A $30 LL Funds LL Funds Provider of financial services for property owners. $30

    Recent Private Financings

    22

    Internet / Digital Media / Software (Cont’d)

    Notes:

    Source: PitchBook.

    Only financings > $10MM included.

  • ($MM)

    Name

    Announced

    Date Series Amount Lead Investor Other Investors Brief Business Description

    Total

    Raised

    Hopper

    Cambridge, MA

    www.hopper.com

    28-Mar-2016 Series C $16 Business Development Bank of CanadaAtlas Venture, Brightspark Ventures, Business Development Bank

    of Canada, OMERS VenturesDeveloper of a mobile trip-planning application. $38

    Zeel

    New York , NY

    www.zeel.com

    24-Mar-2016 Series A $10 Emil Capital PartnersEmil Capital Partners, Lightbank, NAV.VC, Partech Ventures, Slow

    VenturesProvider of an online directory and appointment-booking service for people. $12

    Bromium

    Cupertino, CA

    www.bromium.com

    24-Mar-2016 Series D $40 Not disclosed

    Andreessen Horowitz, Highland Capital Partners, Ignition Venture

    Partners, Intel Capital, Lightspeed Venture Partners, Meritech

    Capital Partners, Silver Lake

    Developer of endpoint security system. $116

    HG Data

    Santa Barbara, CA

    www.hgdata.com

    24-Mar-2016 Series B $12 Updata Partners EPIC Ventures, Rincon Venture Partners, Updata Partners Developer of a competitive intelligence database for the technology industry. $23

    Kreditech

    Hamburg, Germany

    www.kreditech.com

    24-Mar-2016 Series C $103 J.C. Flowers & Company

    Amadeus Capital Partners, Blumberg Capital, HPE Growth Capital,

    International Finance Corporation, J.C. Flowers & Company, Point

    Nine Capital, Valar Ventures, Värde Partners

    Provider of a big data credit-scoring platform. $374

    Mesosphere

    San Francisco, CA

    www.mesosphere.com

    24-Mar-2016 Series C $74 Hewlett-Packard EnterpriseA Capital, Andreessen Horowitz, FUEL Capital, Hewlett-Packard

    Enterprise, Khosla Ventures, Microsoft, Triangle Peak PartnersProvider of an application programming interface for building distributed systems. $124

    Checkr

    San Francisco, CA

    www.checkr.com

    23-Mar-2016 Series B $40 Y Combinator Accel Partners, GV, IVP, Y Combinator Provider of background check application. $49

    Science Exchange

    Palo Alto, CA

    www.scienceexchange.com

    23-Mar-2016 Series B $25 Maverick Capital

    Collaborative Fund, Fenwick & West, Index Ventures, Maverick

    Capital, O'Reilly AlphaTech Ventures, Silicon Valley Bank, Union

    Square Ventures, Windham Venture Partners, Y Combinator

    Provider of an online marketplace for science experiments. $30

    BetterWorks

    Redwood C ity, CA

    www.betterworks.com

    23-Mar-2016 Series B $20 Emergence Capital Partners

    8 | partners, AME Cloud Ventures, Dipchand Nishar, Emergence

    Capital Partners, Formation 8, Kleiner Perkins Caufield & Byers,

    Pejman Mar Ventures

    Developer of an enterprise goal-setting software. $35

    GoCardless

    London, United Kingdom

    www.gocardless.com

    23-Mar-2016 Series C $13 Notion Capital Accel Partners, Balderton Capital, Notion Capital, Passion Capital Provider of online-payment services. $33

    Stratoscale

    Herz liya Pituach, Israel

    www.stratoscale.com

    23-Mar-2016 Series C $27 Qualcomm VenturesBattery Ventures, Bessemer Venture Partners, Cisco Investments,

    Intel Capital, Qualcomm Ventures, SanDisk VenturesDeveloper of virtulization technology for large data centers. $69

    Convoy (Logisitics Application)

    Seattle, WA

    www.convoy.com

    22-Mar-2016 Series A $16 Greylock PartnersAllen & Company, Bezos Expeditions, FUEL Capital, Greylock

    Partners, Omidyar NetworkDeveloper of technology for on-demand shipment services. $19

    Domo

    American Fork , UT

    www.domo.com

    22-Mar-2016 Series E $131 BlackRock BlackRock, Canyon Capital Realty Advisors, Credit Suisse Provider of a cloud-based business management platform. $615

    Byju's

    Bangalore, India

    www.byjus.com

    22-Mar-2016 Venture Round $80 Not disclosed Sequoia Capital, Sofina Provider of online education services. $120

    Recent Private Financings

    23

    Internet / Digital Media / Software (Cont’d)

    Notes:

    Source: PitchBook.

    Only financings > $10MM included.

  • GCA Savvian Advisors Overview

    24

    Selected Recent Digital Media and Software Transactions

    Preferred Stock Equity Investment Acquisition of Acquired by Acquired by Acquired by Acquired by Preferred Stock Preferred Stock

    Undisclosed

    Financial Advisor Financial Advisor We Advised the Buyer We Advised the Seller We Advised the Seller We Advised the Seller We Advised the Seller Financial Advisor Financial Advisor

    February 2016 February 2016 December 2015 August 2015 July 2015 July 2015 June 2015 June 2015 May 2015

    Acquired by Acquired by Acquired by Acquired by Acquired by Acquired by Acquired by Acquired by Acquired by

    Consortium Led by A subsidiary of

    We Advised the Buyer We Advised the Seller We Advised the Seller We Advised the Seller We Advised the Seller We Advised the Seller We Advised the Seller We Advised the Seller We Advised the Seller

    April 2015 April 2015 March 2015 February 2015 December 2014 October 2014 October 2014 September 2014 September 2014

    Sale of

    Acquired by Acquired by Preferred Stock Acquisition of Acquisition of Acquisition of Acquisition of Acquisition of

    to

    We Advised the Seller We Advised the Seller We Advised the Seller Financial Advisor We Advised the Seller We Advised the Buyer We Advised the Seller We Advised the Seller We Advised the Seller

    August 2014 August 2014 August 2014 May 2014 April 2014 April 2014 March 2014 March 2014 November 2013

    Sale of Entertainment Acquired by Acquired by Preferred Stock Acquired by Acquired by Acquired by Preferred Stock Acquired by

    Store Assets to

    Fairness Opinion for

    We Advised the Seller We Advised the Seller We Advised the Seller Financial Advisor We Advised the Seller We Advised the Seller We Advised the Seller Financial Advisor Buddy Media

    September 2013 August 2013 August 2013 July 2013 July 2013 January 2013 September 2012 August 2012 August 2012

    Sale of

    Acquired by Acquired by Preferred Stock Acquired by Acquired by Acquired by Acquired by Acquired by

    to

    We Advised the Seller We Advised the Seller Financial Advisor We Advised the Seller We Advised the Seller We Advised the Seller We Advised the Seller We Advised the Seller We Advised the Seller

    August 2012 June 2012 June 2012 May 2012 May 2012 April 2012 March 2012 February 2012 January 2012

    Reality Media Holdings

    Japan

  • Paul DiNardo Steve Fletcher Rich Jasen Seihun Kong John Lambros Joshua Wepman

    Advisory Director Managing Director Managing Director Managing Director Managing Director Managing Director

    Phone: (212) 999-7097 Phone: (415) 318-3661 Phone: (415) 318-3653 Phone: (415) 318-3682 Phone: (212) 999-7083 Phone: (212) 999-7092

    Mobile: (415) 509-4501 Mobile: (415) 518-6725 Mobile: (415) 308-4760 Mobile: (415) 823-7300 Mobile: (917) 744-9011 Mobile: (917) 306-4168

    [email protected] [email protected] [email protected] [email protected] [email protected] [email protected]

    Ashley Ma Giuseppe Diprima Tomohiko Kubota Saif Malik

    Director Vice President Vice President Vice President

    Phone: (212) 999-7076 Phone: (212) 999-7088 Phone: +81 (3) 6212-7129 Phone: +44 (0) 207 038-3216

    Mobile: (917) 575-0103 Mobile: (347) 622-1887 [email protected] Mobile: +44 (0) 778 606-8553

    [email protected] [email protected] [email protected]

    GCA Savvian

    25

    Digital Media / Software Team

    San Francisco

    150 California St., Ste. 2300

    San Francisco, CA 94111

    United States

    Phone: (415) 318-3600

    New York

    640 Fifth Avenue, 10th

    Fl.

    New York, NY 10019

    United States

    Phone: (212) 999-7090

    Tokyo

    11-1 Marunouchi 1-chome

    Chiyoda-ku, Tokyo 100-6230

    Japan

    Phone: +81 (3) 6212-7100

    London

    48 Dover Street

    London W1S 4FF

    United Kingdom

    Phone: +44 (0) 207 038-3200