58
NATIONAL ECONOMICS UNIVERSITY ADVANCED EDUCATIONAL PROGRAM INTERNSHIP REPORT At Vietnam Air Petrol Company Limited Student’s name : Nguyễn Minh Đức Class : Advanced accounting Intake : 53 Supervior : Nguyn ThHng Thúy, PhD Hà Ni - 2015

thực tập report eng final

Embed Size (px)

Citation preview

NATIONAL ECONOMICS UNIVERSITY

ADVANCED EDUCATIONAL PROGRAM

INTERNSHIP REPORT

At Vietnam Air Petrol

Company Limited

Student’s name : Nguyễn Minh Đức

Class : Advanced accounting

Intake : 53

Supervior : Nguyễn Thị Hồng Thúy, PhD

Hà Nội - 2015

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

1

Table of Contents

Acknowledgement .............................................................................................................. 6

Introduction ....................................................................................................................... 7

1. OVERVIEW ABOUT VIETNAM AIR PETROL COMPANY LIMITED ............ 8

1.1. Establishment and Development of Vietnam Air Petrol Company Limited ..... 8

1.2. Business Activities And Management Of Vietnam Air Petrol Company

Limited .......................................................................................................................... 11

1.2.1. Business line: ................................................................................................... 11

1.2.2. Management .................................................................................................... 12

1.2. Financial Position And Operational Results Of Vietnam Air Petrol Company

Limited .......................................................................................................................... 14

2. ACCOUNTING DEPARTMENT AND ACCOUNTING SYSTEM AT

VIETNAM AIR PETROL COMPANY LIMITED. .................................................... 18

2.1. Accounting Department At Vietnam Air Petrol Company Limited. ............... 18

2.2. Accouting Application: ......................................................................................... 19

2.2.1. Acocunting Standards: ................................................................................... 19

2.2.2. Accounting Policies: ........................................................................................ 20

2.2.3. Accounting Vouchers And Accounting Documents. ................................... 23

2.2.4. Accounts In Accounting System .................................................................... 27

2.2.5. Accounting Books: .......................................................................................... 30

2.2.6. Financial reports ............................................................................................. 32

2.2.7. Auditing In The Company ............................................................................. 35

2.3. The Main Accounting Cycles Applied By Vietnam Air Petrol Company

Limited .......................................................................................................................... 35

2.3.1. Accounting for Inventory ............................................................................... 35

2.3.1. Accounting for fixed asset .............................................................................. 38

3. SOME REMARKS ON FINANCIAL ACCOUNTING MANAGEMENT AT

VIETNAM AIR PETROL COMPANY LIMITED. .................................................... 41

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

2

3.1. Remarks on Organizational Structure of Accounting Department at Vietnam

Air Petrol Company Limited ...................................................................................... 41

3.1.1. Advantages of Organization of Accounting Division .................................. 41

3.1.2. Disadvantages of Organization of Accounting Division .............................. 42

3.2. Remarks on Financial Accounting Management at Vietnam Air Petrol

Company Limited ......................................................................................................... 43

3.2.1. Advantages of Accounting Management ...................................................... 43

3.2.2. Disadvantages of Accounting Management ................................................. 43

SOME RECOMMENDATION ON THE ACCOUNTING SYSTEM AT VIETNAM

AIR PETROL COMPANY LIMITED: ........................................................................ 45

REFERENCE ................................................................................................................... 47

APPENDIX ....................................................................................................................... 48

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

3

ABBREVIATION

HCM City: Ho Chi Minh City

Co. , Ltd: Company Limited

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

4

List of Table Table 1: The scale and operating results of the Company over 3 years: 2011, 2012, 2013

Table 2: Business ratios over 3 years: 2011, 2012, 2013

Table 3: List of the managerial accounts code

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

5

List of Figures: Figure 1: The development of the company

Figure 2: Management Diagram of the company

Figure 3: Accounting department firm Diagram

Figure 4: Process of record in general journal:

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

6

Acknowledgement I express my deepest thanks to PhD. Nguyen Thi Hong Thuy for for taking part in

useful decision and giving necessary advices and guidance and arranged all facilities to

make life easier. Her guidance and support help me know the methods of information

collection about the company. She helped all time when we needed and he gave right

direction toward completion of my internship report.

I wish to express my indebted gratitude and special thanks to Mr. Le Duc Dao, the chief

accountant of Vietnam Air Petrol Company Limited, who in spite of being extraordinarily

busy with his duties, took time out to hear, guide and keep me on the correct path and

allowing me to carry out my industrial project work at their esteemed organization and

extending during the training.I do not know where I would been without him.

I also would like to express my thanks to the Advanced Educational Program in taking

students chance to have this internship program. It really is a good opportunity for learning

and self development. I consider myself very lucky and honored to have so many wonderful

people lead me through in completion of this project.

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

7

Introduction

Vietnam Air Petrol Company Limited (VINAPCO) was officially established in

July 1993, and was assigned importing and exporting petroleum products directly. After

more than 20 years, with nearly 1,500 staffs and employees, Vinapco is the best fuel

supplier to the airline at the Vietnam airport. Fuel is imported from the major international

markets such as Singapore, China, ...

With over 20 years operating experience in the field of petroleum, VINAPCO is really a

company that has developed constantly and continuously, and have many outstanding

achievements in production and trading. Moreover, accompanying wiht the development

of the company is a system of departments with efficient staffs, especially Finance and

Accounting department. With professional activities of the accounting system of the

company, VINAPCO is really a good choice for AEP’S internship program so I can study

about organizational activities of a large company with a full accounting system. Thereby,

I can learn a lot of practical experience to plan the next internship and for accounting

career path in the future. Therefore, I choose the company to intern, and report.

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

8

1. OVERVIEW ABOUT VIETNAM AIR PETROL COMPANY

LIMITED

1.1. Establishment and Development of Vietnam Air Petrol Company Limited

Vietnam Air Petrol Company Limited is a state-owned company located in the unit

of independent accounting member of the Vietnam Airlines Corportaion. In 1993, along

with the innovation of the country, Vietnam Air Petrol company limited (VINAPCO) was

established under Decision No. 768 / QD / TCCBD on 22.04.1993 of the Ministry of

Communications and Transport and officially operated in January 07/1993, after the

Department of Civil Aviation invested 31 814 billion of capital (including 19 010 billion

of fixed capital: 17 804 billion in working capital).

On 06/09/1994, the company was established under Decision No. 847 / QD / TCCLD of

the Minister of Communications and Transport and Decision No. 185 /CAAV on

20.01.1996 of Department of Civil Aviation of Vietnam

On 15/07/2010, the Vietnam Airlines Coporation made Decision No. 1438 / QD-HĐQT-

TCTHK changing Air Petrol Company into Vietnam Air Petrol Company Limited.

Currently, the company operates under a certificate of business registration No.

0100107638 on 19/07/2010 by the Department of Planning and Investment in Hanoi issued

on 19.09.2012.

Company’s name written in Vietnamese: Petroleum Company Limited Vietnam Airlines.

Company’s name written in English: Vietnam Air Petrol One Member Company Limited.

Company’s Name Abbreviation: VINAPCO

Head office: 202 Nguyen Son Street, Bo De Ward, Long Bien district, Hanoi City.

Tel: 04 38272316

Fax: 04 38272317

Email: [email protected]

Website: vinapco.com.vn

The development of Vietnam Air Petrol Company Limited

Throughout the operation of the company, the criteria is slogan: "Safety - quality -

efficiency – development continuously" and respect the interests of customers, become a

reliable partner of the domestic Airlines and abroad ones.

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

9

From 01/7/2010, the company officially operated under the form of singe member limited

liability Company with a charter capital of 400 billion Vietnam dong, and was owned by

Vietnam Airlines. The objectives of the company is: To develop and maintain a leading

role in the field of fuel supply to Vietnam Airlines, the national airline and international

ones, and trade other petroleum products, operate the other industrial business sectors

effectively, preserve and develop the owner’s equity, complete other duties, make the

company growing, viable and developing in the economic socialist orientation market.

The development of the company is shown in the below chart:

Figure 1: The development of the company:

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

10

7/1993

• Vietnam Air Petrol company limited (VINAPCO) was established

1994-2010

• VINAPCO was divided into 3 subsidiaries supplying gasoline in North, Middle, and South of Vietnam, and 1 subsidiary for transportation, and supporting with strong material facilities, and modern equipments.

2009

and 2010

• Investing more than 20 trucks form USA, expanding more than 60,000 m2 for containing JET A1 gasoline, build a new modern laboratory in Tan Son Nhat international Air port

• Improving new charging method

• Build a high quality staff

01/7/2010

• changing Air Petrol Company into Vietnam Air Petrol Company Limited

• with a charter capital of 400 billions Vietnam Dong

2012

• Purchasing 25 new transportation trucks, build a new tank with 6000 m2 capacity in Tan Son Nhat Airlines, build a new laboratory in North Air Petrol Company.

• Purchasing many new equipments for business activities, and safety

• Improving warehouses, and supplying system for all airport operating within Vietnam

• with total investment reaching 177 billions Vietnam Dong.

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

11

1.2. Business Activities And Management Of Vietnam Air Petrol Company

Limited

Business activities, rights, obligations and organizational management of the

company under the regulation about organization and operation of Vietnam Air Petrol

Company Limited (issued together with Decision No. 1444 / QD-HĐQT/ TCTHK on

15/07/2010 of the Board of Directors of Vietnam Airlines Corporation approved

organization and operation of Vietnam aviation gasoline company Limited).

1.2.1. Business line:

Vietnam Petrol Air Company Limited has full legal status under the laws of Vietnam,

registered business and activities in the form of limited liability company under the

Enterprise Law. On government assignment, company performs the rights and obligations

of the owners of the Vietnam Airline Corporations. Operational objectives of the company

is to develop, maintain a leading role in the supply of gasoline for Vietnam Airlines

corporations, the national airline and international ones, business efficiently, conserve and

develop stockholer’s equity of the company, complete tasks assigned by company owners,

grow in the socialist-oriented market.

Customers of the company are the parent company, Vietnam Airlines, other 3

national airlines and 56 international ones such as: VietJet Air, AirAsia, Jet Asia, Malaysia

Airlines, Thai Airlines, FedEX, Singapora Airlines, Korean Air, Thai Airways, Air

Hongkong, Silk Air, Dragon Air, Hongkong Airlines, Quatar Airways, China Eastern, Lao

Airlines, Jetstar Pacific, Vasco,… in Noi Bai international Airport, Tan Son Nhat

international airport, and other domestic airport from North to South. Now, VINAPCO is

the lead of gasoline supplier for airlines operating domestic.

Business activities of the company include:

- Wholesale of solid , liquid, gas fuels and related products

- inland waterways cargo transportation

- Warehousing and storage of goods (excluding real estate)

- Loading and unloading of goods

- Wholesale of machinery, equipment and other machine parts

- Wholesale cars and other motor vehicles

- Retail sale of cars (12 seats or less)

- Maintenance and repair of automobiles and other motor vehicles

- Selling spare parts and accessories of automobiles and other motor vehicles

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

12

- Retail sale of other goods in specialized stores (includes: oil, gas, coal used for specialized

stores)

- Pipeline transportation...

1.2.2. Management

Management of the company is organized logically in the form of direct advisory

management:

Figure 2: Management Diagram of the company

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

13

Functions and responsibilities:

- VINAPCO operates under the control of the parent company, Vietnam Airlines

Coporation, with some supervisor to checking and monitoring its activities.

- The Board of members manage the company by issuing policies and making

decisions on major company issues.

- Genaral Director, and Vice general directors are responsible for planning,

organizing, staffing, leading or directing, and controlling company’s activities to

accomplish the goals and objectives that was assigned by the board of members.

Under the control of directors, there are 10 departments for each speciaized business

activities: Department of Human resource, Department of Finance and accounting,

Department of Import and export, Department of Investment and planning, Department of

technology, Department of Informatic statistics, Department of safety, External

relationship office, Party and Unions office, and Representative Office at HCM City.

- The department of Human resource: supporting systems are responsible for

personnel sourcing and hiring, applicant tracking, skills development and tracking,

benefits administration and compliance with associated government regulations.

- The department of Finance and Accounting: The business functions of this

department typically include planning, organizing, auditing, accounting for and

controlling its company's finances. The finance department also usually produces

the company's financial statements.

- Department of Import and export: This department is responsible for import, and

export activities, international transportation, and collecting information about

international market.

- Department of Investment and planning: It focuses on creating company’s trategies

for investing activities, and planning business operations, analysis the result from

every previous activities to allocating the resources more effective.

- Department of technology: new product research and development: design new

software and other information systems to support business activites, updating

existing products: make improvement to currently systems in order to increase

quality and stability of products and services; and maintain the information system

to work stablely.

- Department of Informatic statistics: collection, classification, analysis, and

interpretation of numerical facts or data by using of mathematical theories of

probability and information systems, imposes order and regularity on aggregates of

business.

- Department of safety: Perform some activities for preventing buusiness and

employees from events that causes health or economical losses.

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

14

- External relationship office: tasked with creating a positive public image for the

company.

- Party and Unions office: representative for Party and Labour Union to perform

activities and missions of Party to the company, and to ensure the rights of

employees.

- Representative Office at HCM City: The representative office is responsible for

operating the resident bank, depositing all cash receipts, and providing accounting

assistance to the financial services unit at HCM City.

Finally, the company have a large business distribution system with many member

companies and subsidiaties: North Air Petrol Company, Middle Air Petrol Company,

South Air Petrol Company, North Middle Branch, Air Petrol Transportation Company,

Norht Air Gasoline Company, South Air Gasoline Company.

1.2. Financial Position And Operational Results Of Vietnam Air Petrol

Company Limited

Vietnam Air Petrol Company Limited has been developing over recent years. This

is illustrated by the following table:

Table 1: The scale and operating results of the Company over 3 years: 2011, 2012, 2013:

Target Unit 2011 2012 2013 Diffirence

s between

2011 and

2012

Diffirence

s between

2012 and

2013

1. Total

asset

Millio

n Dong

6,751,044 7,421,294 7,532,445 9.93% 1.50%

2. Sub-

mission

of

budget

Millio

n Dong

139,645 153,250 160,324 9.74% 4.62%

3. Sales Millio

n Dong

620,577 1,043,645 1,133,205 68.17% 8.58%

4. Total

sales and

service

prodiving

revenue

Millio

n Dong

21,655,56

4

25,664,50

7

26,311,46

6

18.51% 2.52%

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

15

5. Earnings

before tax

Millio

n Dong

12,046 83,813 92,838 595.77% 10.77%

6. Earnings

after

corporate

income tax

Millio

n Dong

8,980 61,846 68,841 588.71% 11.31%

7.

Stockholer’

s equity

Millio

n Dong

411,987 458,858 485,781 11.38% 5.87%

8. The total

number of

staff and

employees

People 1,233 1,246 1,257 1.05% 0.88%

9. Per capita

income

Millio

n Dong

per

month

4,913 5,554 5,915 13.05% 6.50%

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

16

From operating result table, we have some kinds of financial ratios:

Table 2: Business ratios over 3 years: 2011, 2012, 2013

Financial

Ratios

Unit 2011 2012 2013 Diffirenc

es

between

2011 and

2012

Diffirences

between

2012 and

2013

ROA % 0.18% 1.13% 1.23% 532.94% 9.13%

ROE % 2.924% 18.266% 19.111% 524.70% 4.63%

Operating

Income

margin

% 0.056% 0.327% 0.353% 487.09% 8.04%

Gross profit

margin

% 0.041% 0.241% 0.262% 481.13% 8.57%

Total asset

turnover

% 320.774

%

345.823

%

349.308

%

7.81% 1.01%

The operating result of company shows that it continously develops with several years:

From 2011 to 2012:

The company had a dramatical increases at all targets, such as: total assets increased 9.93%

from 6,751,044 millions VND to 7,421,294 millions VND, sales increased 68.17% from

620,577 millions VND to 1,043,645 millions VND, total sales and services providing

revenue increased 18.51% form 21,655,564 millions VND to 25,664,507 millions VND;

specially, earnings before taxes increased 595.77% from 12.046 millions VND to 83.813

millions VND, and earnings after corporate income taxes increased 588.71% from 8,980

millions VND to 61,846 millions VND,… This increases was the result of the company’s

strategy in 2012 for investment to improving the facilities and equipment: purchasing 25

new transportation trucks, build a new tank with 6000 m2 capacity in Tan Son Nhat

Airlines, build a new laboratory in North Air Petrol Company, purchasing many new

equipments for business activities, and safety, improving warehouses, and supplying

system for all airport operating within Vietnam with total investment reaching 177 billions

Vietnam Dong. From these results, that changes had made a big increases in all business

results. It really was a right investment in right time, and also showed the efficiency of the

company’s management. In 2012, the company’s operation become more effective, and

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

17

more profitable, that was performede by some important business ratio with great increases:

ROA increased 532.94%, ROE increased 524.70%, Operating Income Margin increased

487.09%, and Gross Profit Margin increased 481.13%.

From 2012 to 2013:

The company continued to grow up, and keep a increasing trend. The operating results had

slight increases, such as: sales increased 8.58% from 1,043,645 millions VND to 1,133,205

millions VND, total sales and services providing revenue increased 2.52% form 25,664,507

millions VND to 26.311.466 millions VND; specially, earnings before taxes increased

10.77% from 83,813 millions VND to 92,838 millions VND, and earnings after corporate

income taxes increased 11.31% form 61,846 millions VND to 68,841 millions VND,… It

shows that company always pay high attention in investing activities, and management

activities to make the company work more effectively, improving the material facilities

and equipments system.

The ROA ratio increased rapidly from 0.18% in 2011 to 1.13% in 2012 with the diffirence

of 533%, and from 1.13% in 2012 to 1.23% in 2013 with the differnece of nearly 10%. The

increase in ROA figure gives investors an idea of that the company is converting the money

it has to invest into net income more effectively. An increasing trend of ROA indicates that

the profitability of the company is improving. Therefore, it has shown the improvement of

company’s ablility and the effectiveness of its management to utilize its assets to create

profits. The company’s management has performed exellent job is to make wise choices in

allocating its resources, and operate the business.

The ROE ratio also increased from 2.924% in 2011 to 18.266% in 2012 with the diffirence

of 525%, and from 18.266% in 2012 to 19.111% in 2013 with the differnece of 4.6%. The

company's ROE goes up due to an increase in the net profit margin or asset turnover, this

is a very positive sign for the company. With this Return on equity, the company has

brought large profit to its investors. It pays to invest in this companies that generate profits

more efficiently than their rivals. The company’s high Return on equity (ROE) can attract

more investors.

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

18

2. ACCOUNTING DEPARTMENT AND ACCOUNTING SYSTEM

AT VIETNAM AIR PETROL COMPANY LIMITED.

2.1. Accounting Department At Vietnam Air Petrol Company Limited.

Choosing the organizational model applied in accounting department.

Because the business organization of the company has subsidiaries in many provinces, and

cities of the country, the company has organized an accounting department in the form of

half-dispersed concentration. The offices of company have Department Of Finance And

Accounting is in charge of accounting all operations of the office block, and perform tests,

reports for the subsidiaries and collect the company’s balance sheet. At each subsidiaries

also have Departments Of Finance And Accounting to track and account transactions of

subsidiaries and petrol stations under the control of that subsidiaries. On the basis of the

costs incurred, sale received, the sales list at the retail stores of their units and the

department of finance and accounting of subsidiaries are responsible for collecting,

processing vouchers, details ledger, general ledger and prepare financial statements

following the requirements of department of finance and accounting at the head office of

the company.

Choosing the organizational model of financial accounting and management accounting.

Currently, the company are applying the combinated accoungting model. That is the

content in each organizational accounting tasks has a combination of financial accounting

and management accounting. However, the assignments are not specific and accurate

enough, management accounting of the company is not paid enough attention, just stop at

the first step and don’t bring information to serve the management works effectively.

Staff of accounting department:

The Department of Finance and Accounting of the company consists of more than 20

members with positions: Chief Accountant, 2 vice chief accountants, sales accountant, cost

accountant, business capital accountant, offical accountants, banking accountant, salaries

accountant and accountants for other accounts and accountants for construction and

investment, accountants of subsidiaries, and inventory accountants.

Accounting department firm is organized according to the diagram:

Figure 3: Accounting department firm Diagram:

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

19

Organizing training to update and improve professional skills:

In general, the accountant at the company are trained professionally; chief accountant is

experienced, qualified, capable of organize the department efficiently. However, some of

the staff of the department has not been trained professionally. The training, updating skills

courses to improve qualifications for staff have not been interested for every staff, only has

been interested in the key officials of the accounting department.

2.2. Accouting Application:

2.2.1. Acocunting Standards:

Accounting regulations issued under Decision No. 15/2006 / QD-BTC on

20/03/2006 of the Ministy of Finance, and Circular No. 244 / 2009 / TT-BTC on

31/12/2009 about guidelines for amending corporate accounting regime, the Vietnam

accounting standards issued by the Ministry of finance and the documents for amendment

and supplement, guidelines.

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

20

- Accounting Standards: Practice under the Vietnam Accounting Standards.

- Accounting Form: General journal.

2.2.2. Accounting Policies:

Vietnam Air Petrol Company Limited applied accounting regulations issued under

Decision No. 15/2006 / QD-BTC on 20/03/2006 of the Ministy of Finance, and Circular

No. 244 / 2009 / TT-BTC on 31/12/2009 about guidelines for amending corporate

accounting regime, the Vietnam accounting standards issued by the Ministry of finance

and the documents for amendment and supplement, guidelines.

The monetary unit used in accounting records is Vietnam dong.

Principles and methods convert other currencies into Vietnam dong at the actual exchange

rate at the time of the transaction.

Fiscal year starts on 01/01 and ends on 31/12 annually.

The method of calculating the depreciation of fixed assets was accorded to the straight-line

method over their estimated useful lives.

Comprehensive accounting of inventory was accorded to the perpetual inventory method.

Inventories are determined on the base of the lower of cost and net realizable value. cost

of inventory is determined by the weighted average method.

Calculation of the value added tax was accorded to the tax deduction method.

2.2.2.1. Principles of recording cash and cash equivalent accounts:

The monetary unit used in accounting records is Vietnam dong. Principles and

methods convert other currencies into Vietnam dong at the actual exchange rate at the time

of the transaction.

Fiscal year starts on 01/01 and ends on 31/12 annually.

- Cash accoounts: includes: cash, cash in bank, and cash in transit

- Cash equivalent accounts: Short-term investments maturing within 3 months, which are

able to tranfer into a specific mount of money easily, and not take risk in tranfering it into

money since purchasing this investmentss at the reported time.

- Principle and method using to exchange other currency to Vietnam dong in accounting:

+ Principle: Transactions which involve with purchasing and selling goods and materials,

assets, loan, and payment by foreign currencies exchange into VND to record entries.

Monetary accounts (cash account balance, account receivables, account payables) at the

end of accounting periods are reported at the exchange rates at that time.

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

21

+ Exchanging method: based on foreign currencies in each transactions, to exchange into

VND, it will be mutilplied with the exchange rates for each currencies.

2.2.2.2. Principle of recording inventory:

- Principle of recording inventory is based on the historical costs of each kinds of goods.

- Principles of identifying value of inventory at the end of period: For fuels which are not

belonged to Aviation is weighted average method; for aviation fuel Zet-A1 is First in- First

out monthly.

2.2.2.3. Principles of recording and depreciating fixed assets:

Fixed assets consists of: Tangible fixed assets, intangible fixed assets, financial

leasing fixed assets.

Fixed assets are recorded and reflected in accounting book at historical cost. In the balance

sheet, it is reflected in 3 items: Historical costs, Accumulated depreciation, and residual

value.

Method of fixed asset depreciation: Straight-line method. Depreciation time is regulated at

Circulars No. 45/2013/TT-BTC on 25/04/2013 of the Ministry of Finance guiding

managing, applying, and depreciating fixed assets.

Depreciation rate annually is equaled to residual value divided by residual depreciation

time.

2.2.2.4. Principles of recording and capitalizing borrowing costs, and other expenses:

- Principles of recording borrowing cost: Interest for operating activities is recorded into

operating expenses.

- Borrowing costs which are capitalized are investing borrowing costs in the period that

fixed assest are not yet in use.

- Prepaid expenses: Prepaid expense is amount of prepaid money, but it is the expense for

next accounting period, includes: prepaid for suppliers,tools and íntruments equipments

and mechines, major repair of fixed assets, insurance expenses, expenses for leasing

warehouses, stores, and other expense of next period.

Method of allocating prepaid expense:

+ Allocating service expenses for inventory according to the perpetual inventory method.

+ Allocating tools and instruments in 2 years

+ Allocating major repair of fixed assets in 2, or 3 years

+ Allocating insurance expenses and leasing expense according to insurance, or leasing

time.

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

22

2.2.2.5. Principles of recording account payables:

Account payables are transactions incurred in that period, but not paid, or company doesn’t

receive bills from suppliers.

2.2.2.6. Principles of recording stockholder’s equity:

Stockholder’s equity is the capital of Vietnam Airlines Corporation invested in company.

Principle of reflecting diffirences in exchange rate: In the end of the accounting period,

Cash, cash in bank, cash in tranfer, account receivables, account payables in foreign

currencies are exchanged into VND according to purchasing rate of commercial banks.

Diffirences by re-evaluate the balance are recorded in financial activities, or financial

expenses.

Company doesn’t distribute profit or dividend on the diffirences by re-evalatue the foreign

currencies balance in the end of accounting period.

Principles of recording undistributed profit:

Undistributed profit is the profit from the activities of the company after pay corporate

income tax; add, or pay deferred corporate income tax, the adjusted corporate income tax

payables or receivables by applying retroactively adjustments of changing accounting

policies and important mistakes of previous years.

2.2.2.7. Principles of recording Profit:

A, Sales profit: are collected from paid sales invoices. Receivables in advance of customers

are not recording as profit in this period.

Profit in foreign currencies are exchanged and recorded in VND according to exchange

rate in the interbank market.

Profit is monitored in detail by kinds of goods, customer’s name, selling stores. Moreover,

some accounts are monitored separately, there are:

A, Sales profit:

- Profit from exported goods

- Profit from internal cosumption

- Trade discounts

- Returned goods

B, services profit:

- Profit from fuel transprotation.

- Profit from Storage fees for national reserve goods.

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

23

C, financial activities profit:

- Short-term deposits interest

- Foreign exchange differences arising during the period

- Interest from rate differences evaluating the balance payments, debts receivable and

payable in foreign currency at the end of the year

2.2.2.8. principle and method of recording financial expenses:

Financial expenses includes: Interest on bank loan, loss in foreign exchange

differences arising during the period, loss in interest from rate differences evaluating the

balance payments, debts receivable and payable in foreign currency at the end of the year.

2.2.2.9. Principle and method of recording Current corporate income tax, Deferred

corporate income tax.

Current corporate income tax is determined based on total taxable income, and

current tax rate. It includes the current year corporate income tax, and corporate income

tax by adjusting immaterial mistakes in previous year.

Deferred corporate income tax is determined based on the temporary diffirence, plus

deduction value tranfered to next year of taxable loss and unused tax incentives and current

tax rate.

2.2.2.10. Transaction of foreign exchange risk provisions:

Accounts in foreign curency are re-evaluated at the purchased exchange rate of

Commercial banks at the end day of this period.

2.2.3. Accounting Vouchers And Accounting Documents.

(1) The reality of applying the voucher system has been issued and regulated for

endogenous vouchers forms.

The company applies the accounting regime of Vietnam and the specific regulations based

on Decision No. 15/2006 / QD-BTC on 20/03/2006 of the ministy of finance and other

documents issued in accordance with other legislation documents. Based on the vouchers

regime were issued by decision of the Ministry of Finance, the company conducted a study

about performance characteristics, characteristics of accounting subjects as well as the need

to receive, process information to build and apply vouchers that are suitabe for the

requirement to manage and ensure the legality under the regulation of the government.

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

24

The company uses the voucher system that are suitable with the characteristics of the

business and comply with the regulation of the government. The types of documents are

reflected in company, consists of five categories:

- Vouchers of payroll:

1. Time book

2. Time book for overtime

3. Payroll book

4. Bonus book

5. Travel warrant

6. Checking sheet for products or completed works

7. Overtime payment book

8. Leasing payment book

9. Awarding contract

10. Awarding contract completion report

11. List sheet of payroll accounts

12. Book of contributing payroll and social sercurities

13. Book of cetificate for sick retirement with pay

14. List of employees being on leave with allowance for sick and pregnancy

- Vouchers of inventory

1. Receipt voucher

2. Delivery voucher

3. Receipt voucher for goods in warehouses

4. Delivery voucher for goods in warehouses

5. Fuel delivery voucher

6. Checking report for materials, tools, products, and goods

7. Purchasing list

8. Distribution sheet for materials, tools, and instruments

9. Goods importing sheet

10. Distribution sheet for transportation cost

11. Internal delivery and transportation voucher

12. Balanced sheet for goods in warehouses

13. Sheet for internal receipt and other receipt

14. Sheet for delivering goods at warehouses

15. Sheet for depreciation and import cost

- Vouchers of sales

1. Fuel sales and purchases contract

2. Reports of goods delivery and reception

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

25

3. Liquidation report of contract

4. VAT bill

5. Sheet for gasoline price for national and international airlines

6. Trial balance for debt of customer

7. Sales Accounting summary monthly, quarterly, yearly

8. Payment Accounting summary monthly, quarterly, yearly

- Vouchers of currency:

1. Order or receipts

2. Order of payments

3. Check

4. Debit (credit) authorizations

5. Notes to creditors/ debiters

6. Debit/ credit loans vouchers

7. Request paper for advance

8. Payment paper for advance

9. Payment request paper

10. Cash receipts bill

11. Lists of gold, silver, other precious metals, and gemstones

12. Fund checking report for Vietnam Dong

13. Fund checking report for foreign curency, gold, sliver,…

14. Payment report

- Vouchers of fixed asset:

1. Acquisition report of fixed asset

2. Liquidation report of fixed asset

3. Delivery records of fixed assets for major repairs completed

4. Revaluation records of fixed assets

5. inventory records of fixed assets

6. spreadsheets for calculation and allocation of depreciation of fixed assets.

Based on the list of accounting vouchers prescribed by law, Vietnam Air Petrol Company

Limited has fully applied essiential vouchers under Decision No. 15/2006 / QD-BTC on

20/3 / 2006 of the Ministry of Finance. In addition, the company also uses some kind of

vouchers designed by the company based on the regulations of the government and

characteristics of the company's business, such as VAT invoices, shipping cards and

internal transportation, receipt notes, devivery notes, ...

(2) Accounting report.

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

26

Accounting reports in Vietnam Air Petrol Company Limited comply with regulations of

the current accounting regime. Specifically, all business transactions are made vouchers.

Accounting vouchers unit has been not only established by the computer, but also designed

for handwriting. These documents have enough essential signature, and are completed with

a red seal. However, there are still some sales invoices, service providing invoices not

recorded enough information such as forms of payment, the seller's signature. Some

documents such as delivery notes, receipt notes, requesting for payment notes ...still have

incomplete, inaccurate information or are crossed, are lack of important information.

Accounting report has met the requirements of financial Accounting and management

accoungting.

(3) Checking the vouchers

Checking the vouchers is an important task in accounting work, especially in the company

with large quantity of input vouchers, so checking the vouchers are required to account

carefully. The voucher is checked to ensure the validity and legality of vouchers to prevent

mistakes from making vouchers. Through some surveys in Vietnam Air Petrol Company

Limited, Accounting reports were checked first by payment accountants and general

accounting will check again, so the errors will be handled timely. Thus, payment vouchers

are ensured to follow regulations and avoid the mistakes of companies.

(4) Circulating vouchers

Survey of applying vouchers in the company shows that the company has developed

processes of circulating voucher for each facilities based on the specific content of the

business transactions incurred. The process of circulating vouchers identify the way, the

storage time in each stage, each department. The vouchers are to be made in the accounting

department to check and record into general ledger. When business transactions inccured

in the company, in retail stores, in the warehouses, ... vouchers are collected and transferred

to the department of finance and accounting to enter to the account, then transfer lists to

companies. However, the construction for processes of circulating vouchers only to serve

financia accounting, but pay little attention to management accounting.

(5) Storage and preservation of vouchers

Vietnam Air Petrol Company Limited made the preservation stage and storage vouchers

fully. Monthly vouchers incurred are bounded into each episode, each file marked clearly

by month, year, in numerical order, according with the kinds of vouchers ... Therofore, it

is very convenient for inspection and preservation. However, because of old infrastructure,

the irrational arrangement of vouchers, some vouchers were moldy, termited, ... more

vouchers for delivery, and receipt by the company incurred in large quantities, but

accountants have not focused on the destruction of vouchers. Thus, the storage of

documents is too much, that affect on arranging and checking vouchers.

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

27

2.2.4. Accounts In Accounting System

Through actual survey, accounting regime and accounting system at Vietnam Air

Petrol Company Limited comply with Decision 15/2006 / QD-BTC on 20/03/2006,

Circular 244 / 2009 / TT-BTC on 31/12/2009 of the Ministry of finance, and details on

each line of business and management requirements of the company. Based on the

accounting system regulates Company conduct research, apply and detailize accounts of

the accounting system in accordance with the characteristics of business and management.

Company bases on account system to open more detailed account to level 2,3, ... to take

notes, reflect the business transactions incurred to meet the requirements of financial

accounting and parts of management accounting; and regulate the relationship between the

detailed accounts and consolidated accounts. At the same time, it guides recording,

aggregating data, checking and comparing.

Based on the portfolio ;of accounts under the provision of the Ministry of Finance,

company shall not apply some of the accounts as: TK611- "Buying", TK631- "cost of

production" (by company account inventory by perpetual method), TK622. In addition, the

company expanded into accounts to level of 2.3 to match the characteristics of business

and management requirements of the company as the account detailed level 2, level 3 of

TK136- "internal account receivabes ", TK336-" internal account payables " or detailed

accounts at level 2 and 3 of TK 156-" raw materials ", TK511-" revenues from sales and

services "TK632- "COGS" ... the detailed account was opened in accordance with the

content, structure and accounting methods of the respective accounts.

Accounting system consists of accounts in balance sheet and the accounts, and accounts

out of the balance sheet.

The accounting information encryption on the computer in the company are made in a

scientific way to help managers to access data quickly and easily, to avoid mistake caused

by the same management information objects in terms of figures and names. The company

has done the accounts encryption to organize the storage of Accounts system in computer,

that service requestment for processing necessary information for general accounting and

detailed accounting. To serve the provision of accounting information for detailed

accounting. Each account not only save information for general accounting, but also save

portfolio of detailed object code. The accounts encryption in company accounting is made

as follows:

- Account code: use account number as code

- Account name: use name in accounting system.

- Type of account: depend on nat the characteristics of the accounts includes Debit, and

Credit.

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

28

- Catalog address of detailed code: Each account codes is need to track for list of detailed

object codes.

- The company uses many accounts and has accounts to track details, so to be convenient

for the users in building the code catalog to collect data for genera accounting and detailed

accounting, companies have separated account coding system into one file, and detailed

subject coding system into other file.

The managerial code associated with the list of subjects including:

Table 3: List of the managerial accounts code:

1 C0 Cost of materials Attached to TK 621

2 C1 Staff expense Attached to TK 6421, 6411,

6271

3 C2 cost of packaging materials Attached to 6422, 6412, 6272

4 C3 Cost of instruments Attached to 6423, 6413, 6273

5 C4 Depreciation of fixed asset Attached to 6424, 6414, 6274

6 C5 Taxes, fees and charges Attached to 6425, 6415, 6275

7 C6 Provision expense Attached to 6426, 6416, 6276

8 C7 External services expense Attached to 6427, 6417, 6277

9 C8 Other monetary expense Attached to 6428, 6418, 6278

10 H Code of goods Attached to 511, 632, 521, 532

11 N Code of banks Attached to 112, 311, 315, 341

12 T Advanced of staff and employees Attached to 141

13 K Warehouse codes Attached to 151, 156

14 M Customer’s codes Attached to 131

15 B Supllier’s codes Attached to 331

16 U Other account receivables codes Attached to TK 138

17 R Other account payables codes Attached to 338

18 Z Area Taxes codes Attached to 333

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

29

19 V Enterprise Branches of The

company

Attached to 136, 336

In this type of subject codes, there are managerial code for each object as follows:

For C1 subjuect- "staff expense" have managerial code below:

01 salaries and wages payable

02- 17% social insurance payables

03- 3% health insurance payables

04- deduct Trade Union fees

05 Meal fees

06 Unemployment Insurance expense

For C2 subjuect " cost of packaging materials " with managerial code below:

01 Chemical experience materials

02 automobile tires

03 supplies, and spare parts to repair storages

04 supplies, and spare parts to repair vehicles

05 supplies, and spare parts to repair building

06 supplies, and spare parts to repair the fixed assets

07 Workwear

08 fire protection materials

09 Electrical Materials

10 other fues

11 books, and invoices

12 offical supplies, publications

13 supplies, and spare parts to repair management equipment.

19 other materials

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

30

2.2.5. Accounting Books:

Currently, Vietnam Air Petrol company limited apply form of computerized

accounting. The accounting software which company used was built by the collaboration

between the department of statistical information and the department of finance and

accounting. The software is designed in the form of general journal.

Accounting department uses four specialty journals, which are so named because you

record specific types of routine transactions in them. These journals are:

- General Journal

- Special Journal

- General Ledger

- Detailed accounting tickets and subsidiary ledger

The record in general journal system follows this chart:

Figure 4: Process of record in general journal:

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

31

Record daily

Record monthly

Record at the end of period

Reconciliation

General Journal

Original

vouchers

Special Journal Detailed

accounting ticket,

subsidiary ledger

General Ledgers

Trial Balance

General Detailed

Reports

Financial

Statements

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

32

- Everyday accountants initially make entries to general journal based on checked original

vouchers and simultaneously record into detailed accounting tickets and subsidiary ledgers.

Then based on entries in general journal accountants post to general ledger.

- The company uses special journal for cash receipts and cash disbursements. Everyday

based on original vouchers entries are made to relevant special journal. Monthly the

information in special journal is posted to general ledger.

- At the end of period, general detailed reports are made based on detailed accounting

tickets and subsidiary ledgers. Together trial balance is made based on general ledgers.

- After reconciling between trial balance and general detailed reports, accountants prepare

financial statements.

Based on the list of ledgers under regulation of the government, the company has developed

full of ledgers for general accounting and detailed accounting.

- System for integrated accounting books including general journal entries, general ledger.

- system for detailed accounting books including books, detailed accounting cards such as

detailed materials books, equipment, goods and products; Detailed records of payment to

the suppliers; detailed sales records; Detailed follow-up debts book,...

Besides, the company also used some form made independently to track of targets which

are need to be monitored in detail as a basis for the preparation of management accounting

reports such as: balance sheet for materials, goods, import and export invoices at the

warehouses, books detailing the cost of imported goods, books detailing assets, liabilities

according to customers and sales regions.

In general, using of books, order and method of recording the accounting books in Vietnam

Air Petrol Company Limited has complied with accounting regime and the regulations of

the government, compliance the form of the general accounting journal, including: the

books and structure of the books, relationships for checking and comparing order, method

of recording accounting books.

2.2.6. Financial reports

Currently, the company has prepared the financial statements according to the

provisions of Decision No 15/2006 / QD-BTC on 20/03/2006 of the Ministry of finance.

The preparation and analysis of financial statements are matched with the requirements and

regulations of the Accounting Standard No. 21- the financial statements and submit

financial statements.

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

33

Due to the limitations of accounting program, accounting reporting system of the company

is not set up availably to prepare financial statements, it must be made by excel. The output

of Accounting Program is only the balance sheet.

Currently, the subdidiaries of the company doesn’t prepare financial statements separately.

They prepare the balance sheet, the account balance, income statement, cost of goods sold,

statement cash flow of their owns. At the same time, they transfer accounting data over the

LAN to the company. Accountants in head office collect data of all enteprises of the

company and prepare the financial statements legally.

Accounting reporting systems within the company includes: the annual financial

statements and interim financial statements, consist of:

- Balance Sheet

- Income statement

- Statement of cash flow

- Notes to the financial statements

Balance Sheet:

Balance sheet lists company's assets, liabilities, stockholder’s equity in specific time. The

assets and liabilities are classified as short term if payment is recovered in 12 months (or a

business cycle from the date of the accounting year end), and are classified as long-term in

opposite. The balance sheet is prepared in the form of categories, and each accounts are

classified according to the degree of flexibility of assets or liquidity of funds.

Income Statement

Income statement performs the operations and business results in a detailed period,

includes 3 types of activities: sales and services, financing activities and the other types of

activities. The content, structure and methods of preparing the requirements in this report

under the regulations of Accounting Standard No. 01- general standards, and No. 21-

financial statements presentation.

Statement of cash flow

Statement of cash flow consists of 3 parts:

- Cash flows from operating activities: Cash flows perform the activities related primarily

to generate revenue and thereby shows the ability to generate revenue from operations of

the business.

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

34

- Cash flows from investing activities: Cash flows perform activities related to purchasing,

construction, sales or liquidation of long-term assets and other investments, not in cash

equivalents.

- Cash flows from financing activities: Cash flows perform relevant changes to the size and

structure of stockholder’s equity, liabilities.

Cash flow statement is prepared under the requirements and principles of preparation and

presentation of statement of cash flows reported in the Accounting Standards No. 24.

Statement of Cash flow and Circular No. 105/2003 / TT BTC of the Ministy of finance that

guide the application of this standard. At the company, statement of cash flow are prepared

according to the indirect method.

Notes to financial statement

Notes to the financial statements is the collective report used to explain and attach

information about the operating activities, financing activities in the specific period which

other financial statement can’t be fully presentative, detailed, specific. However, the

analysis of financial statements have not been focused, the company just conduct that

analysis when it is requested by the board of directors.

Overall, the financial statements of the Company are prepared in compliance with the

Vietnam accounting regulations and accounting standards system.

In addition, the company also prepared a some internal reports and management reports to

serve its operations on the basis of all the information collection and rapid reporting system.

They analyze the economic indicators. However, management reporting systems are still

poorly, that does not meet management requirements. Specifically, the company now has

some new management reports following:

- The report to track purchasing and selling prices monthly

- The report to compare the purchasing and selling prices for each period

- The report to compare the revenue, costs between periods

- The report to compare arising under accounts between periods

- The report to receivables and payables under term of payment

- The report to compare inventory between periods

- The report to the loans, and deposits in a period

- The report to foreign currency exchange rates incurred during a period.

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

35

2.2.7. Auditing In The Company

Auditing is necessary and important activity in the organization of accounting of the

company, to help monitoring accounting activities accurately, objectively, and legally. It

would detect and prevent in time the fraud violating reguations of accounting standards.

Therefore, auditing must be performed.

To ensure that of accounting activities in the company strictly comply with laws,

regulations, present accurate, honest data; detect fraud, and corruption,… under the

financial management comply with regulations to state capital investment into enterprise

that the government hold 100% of the charter capital; and financial regulations, and circular

of the Ministry of Finance guiding the implementation of decrees No. 71 of Vietnamese

government.

The company performs auditing activities under two types: Checking regularly and

checking periodically.

The reality check on the contents of auditing includes:

- Checking the organizational structure of accounting: accounting apparatus was organized

to perform the accounting activities; and decide the quality of accounting. The operational

mechanism of accounting apparatus is need to be suitable with the operating mechanism

of accounting activities.

- Checking vouchers

- Checking the bookkeeping and accounting of assets.

- Checking the financial statement

2.3. The Main Accounting Cycles Applied By Vietnam Air Petrol Company

Limited

2.3.1. Accounting for Inventory

There are accounting documents using to record inventory of the company in this

cycle:

Receipt voucher

Delivery voucher

Receipt voucher for goods in warehouses

Delivery voucher for goods in warehouses

Fuel delivery voucher

Checking report for materials, tools, products, and goods

Purchasing list

Distribution sheet for materials, tools, and instruments

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

36

Goods importing sheet

Distribution sheet for transportation cost

Internal delivery and transportation voucher

Balanced sheet for goods in warehouses

Sheet for internal receipt and other receipt

Sheet for delivering goods at warehouses

Sheet for depreciation and import cost

Based on the inventory accounting documents, the company uses many accounts to

record that is up to 5 levels:

151: Purchased goods in transit

152: Raw material

1521: Materials

1522: supplies and equipment for replacement

15221: supplies and equipment imported

15222: supplies and equipment purchased domestic

1523: supplies and equipments for capital construction

153: Instrument and tools

154: Work in process

155: Finish goods

156: Goods

1562: Purchase rate

15611: JET A1

15612: Do 0,05 Oil

15613: A83 Gasoline

15614: Tranferred JET A1

15615: Plane oil

15616: A92 Gasoline

15617: Do 0,25 Oil

15618: Oil

15619: Other goods

1562: Cost for purchase

15621: JET A1

15622: Do 0,05 Oil

15623: A83 Gasoline

15624: Tranferred JET A1

15625: Plane oil

15626: A92 Gasoline

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

37

15627: Do 0,25 Oil

15628: Oil

15629: Other goods

1567: Goods of real estate

157: Entrusted goods for sale

158: Goods in tax suspension warehouse

159: Provision for devaluation of inventory

Inventory accounting cycle:

- The Inventory cycle includes three kinds of inventory: Inventory of raw materials;

Work Progress inventory; and Inventory of finished goods.

- A starting point for inventory accounting is determining the cost of merchandise

that has been sold within a given accounting period, called “cost of goods sold."

That calculated by adding the value of the beginning inventory, the cost of new

inventory items, and transportation costs, and then by subtracting the ending

inventory amount.

- When measuring inventories, accountants consider two variables- quantity and

price- and refer to inventories by their value (quantity multiplied by price), counting

all items available for sale, pricing them, and calculating their value. In addition,

measuring inventory may involve including items that have not been delivered yet,

which companies nonetheless technically own, called "goods in transit."

- There are methods using in recording inventory: Inventory is recorded based on the

historical cost of each goods. When indentifying the value of inventory at the end

of period, the weighted average method is used for fuel not belonged to Aviation,

and the FIFO is used for Jet-A1.

Inventory Caculation:

A, For fuel out of aviation:

Unit price = (Inventory at beginning of period + Inventory purshased within period)/

(quantity at the beginning of period + quantity purchased within period – rated loss

quantity )

Value of inventory selling = Unit price * Quantity selling

B, For Zet-A1 fuel:

* Situation: Quantiy selling within Period is less than the quantity of fuel at the beginning

of period:

Unit price = Value of inventory at the beginning of period/ Quantity at the beginning of

period.

Value of inventory selling = Unit price * Quantity selling

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

38

* Situation: Quantiy selling within Period is more than the quantity of fuel at the beginning

of period:

Unit price = (A+B)/ total quantity selling.

A = Value of inventory at the beginning of period

B = (Quantity selling- Quantity at the beginning of period) * Value of inventory purchased

with period/ (Quantity purchased within period – Rated loss quantity)

Value of inventory selling = Unit price * Quantity selling

- Value of inventory at the beginning of period = value of inventory at the end of previous

period.

- Value of inventory at the end of period = Value of inventory at the beginning of period +

Value of inventory purchased within period – Value of inventory selling

2.3.1. Accounting for fixed asset

With the big zise of the company, many documents and accounts are used for recording

the fixed asset.

There are accounting documents used for fixed assets:

Acquisition report of fixed asset

Liquidation report of fixed asset

Delivery records of fixed assets for major repairs completed

Revaluation records of fixed assets

inventory records of fixed assets

spreadsheets for calculation and allocation of depreciation of fixed assets

- Accouts for fixed assets:

211: Tangible fixed assets

2112: Building and architectonic model

2113: Machinery and equipment

2114: Tranportation and transmit instrument

2115: Instruments and tools for management

2116: Long-term trees and working animals

2117: Petrol tanks

2118: Other tangible fixed assets

212: Financial leasing fixed aset

213: Intangible fixed assets

2131: Land using right

2132: Establishment and productive right

2133: Patents and creations

2134: Trademark

2135: Software

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

39

2136: License and concession license

2138: Other Intangible fixed assets

214: Depreciation of fixed assets

2141: Depreciation of Tangible fixed assets

21412: Depreciation of Building and architectonic model

21413: Depreciation of Machinery and equipment

21414: Depreciation of Tranportation and transmit instrument

21415: Depreciation of Instruments and tools for management

21416: Depreciation of Long-term trees and working animals

21417: Depreciation of Petrol tanks

21418: Depreciation of Other tangible fixed assets

2142: Depreciation of Financial leasing fixed aset

2143: Depreciation of Intangible fixed assets

21431: Depreciation of Land using right

21432: Depreciation of Establishment and productive right

21433: Depreciation of Patents and creations

21434: Depreciation of Trademark

21435: Depreciation of Software

21436: Depreciation of License and concession license

21438: Depreciation of Other Intangible fixed assets

Fix asset cycle is perform through 5 steps:

- Acquisition:

Determine the relevant cost for acquisition of a fixed asset and any amounts

attributed directly for its improvement such as the following: the original purchase

price and any costs directly associated with bringing the asset into working

condition, which includes sales tax, transportation and delivery, site modifications,

installation, operator training, technical assistance and professional fees,…

- Depreciation:

Method for fixed asset depreciation is straight- line method. The useful life is

regulated based in the Circulars no. 45/2013/TT-BTC on 25/04/2013 by the

Ministry of Finance guiding the management, use, and depreciation of fixed assets.

Depreciation per annum equals to residual value divided into residual useful life.

Depreciation per month equals to depreciation per annum divided into 12 months.

Depreciation per annum = ( Cost − Residual Value )/ Useful Life

Dpreciation per month = Depreciation per annum/ 12

Rate of depreciation = 1/ Useful Life x 100%

Fixed asset which is not used more than 1 year is not depreciated.

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

40

Fixed asset which is depreciated totally is not depreciated anymore.

- Repairs and Maintenance:

Fixed assets require periodic maintenance and occasional repair. The company will

capitalize elaborate repairs, which increase the value of the assetcapitalized.

Whenever the company performs work on the asset, the company faces the issue of

whether to capitalize or expense the work. If the company capitalizes the cost, it

needs to determine whether the work changes the estimated life of the asset and the

revised value of the asset.

- Disposal:

When a company discontinues using a fixed asset, it needs to dispose of that asset.

The company can sell the asset or trade it in for a newer model.

- Report:

All the information about fixed asset such as: historical cost, depreciation expenses,

residual value are reported in the balance sheet under the category "fixed assets" at

the end of an accounting cycle.

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

41

3. SOME REMARKS ON FINANCIAL ACCOUNTING

MANAGEMENT AT VIETNAM AIR PETROL COMPANY

LIMITED.

3.1. Remarks on Organizational Structure of Accounting Department at

Vietnam Air Petrol Company Limited

3.1.1. Advantages of Organization of Accounting Division

- The voucher system:

The organization of voucher system are designed to suit with the business

requirement, and the legel facilities. Each transactions has bill of sales, vouchers are

recorded at all stages of business, they have full signatures of related parties, and in the

right form of the Ministry of Finance. Every financial information about the transactions

is fully reported into right kinds of voucher. Vouchers is classified , systematized folloing

the cycles, time, and is stored clearly, and conveniently for the checking, and comparing

tasks.

- The accounts system:

System of accounts of the company I issued under the Decision No. 15 of the

Ministry of Finance. The accounts system have some kinds of detailed accounts to make

the accounting and auditing tasks easier. It is suitable for situation and features of the

business organization, and has some improvement to make accounting more convenientlt,

and effectively. This system help company monitor activities in detail, and account more

accurately. It has met the requirement of daily management, and organization management.

The content and method of accounting the transactions are applied under the regulations of

current accounting regime.

- The accounting book:

System of accouting books is in the form of computerized accouting. The

accounting software is designed by company itself, and formed as general journal. The

general ledger and subsidiary ledger is suitable for general journal accounting, and under

the regulations of government about: form of ledgers, and quantity of ledgers. The

application of accounting books, comparation, checking, method of recording accouting

books is suitable for the zise, features of business activities, managerial requirement, ability

of accouting staff, and the technical equipment of the company.

- The organization for preparing and processing Financial reports:

Financial statements of the company prepared is appropriate for the managerial

requirements, and the real situation of company and its subsidiaries. Financial statements

are prepared in time, the quantity and form of statements is full of data, figures that reflect

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

42

the real financial situation of the company. The process of preparing financial statements

is performed under the regulations of accounting standards and the accounting regime.

Anditing the accounting activities is performed quarterly and annual, that help the

accounting organization improve the quality of auditing activity, and management

activities. Specially, auditing activities such as: checking vouchers, checking recording

transactions, checking the application of accounting standards,... are perform very well, so

that it has restricted the unreasonable mistakes, has prevented the violations, and negative

behaviors in financial management.

- The financial control in accounting system:

The audit of accounting information is performed quarterly, annually help the

organization of accounting system more and more effective. That improve the quality of

the accounting, and auditing activities in detail, and the management activities in general.

Moreover, it also limits the mistake of accounting, prevent violations and other negative

actions in financial management.

- Applying the information system in accouting

Vietnam Air Petrol Company Limited has invested the computer system having

internet connection in department of Finance and Accounting, and has built owned

accounting software to support the accounting activities at the whole of the company.

3.1.2. Disadvantages of Organization of Accounting Division

- The voucher system:

There are some limit in the department of accounting at company’s subsidiaries:

• The lack of information, and content in the vouchers

• The task for checking, and processing voucher is not permanent.

• The circulation and storage of voucher is not paid enough attention:

Sometimes the circulation of voucher is late when send to the head office that

make the financial reports delayed. And vouchers are difficult to classifing,

storing, and checking.

- The accounts system:

Because of the special characteristics of Vietnam Air Petrol Company Limited,

there are some irrational accounts using in the accounting system. The using of detailed

accounts to show the contents in detail that provides information for management about

cost, revenue, operating result are still inconvenient. Thus, it directly affect on the function

of providing information of accounting activities to management activities.

- The accounting book system

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

43

The process of recording transactions into ledger book still have some mistakes

about figures, and sometimes have unclear contents such as: Detailed book of material,

tools and instruments,…

- Applying the information system in accouting

The company use their owned accounting software, but it is not completed, there

are old version of this software. Therefore, it cannot connect with detailed management

subsystems such as: tools and instruments, fixed assets, inventory,... These subsystems are

still proceed to extract the results to record to the accounting books.

3.2. Remarks on Financial Accounting Management at Vietnam Air

Petrol Company Limited

3.2.1. Advantages of Accounting Management

In general, Accounting Department has met the job requirement, and has been

suitabe with accouting work in the company. Because the large size of business

orraganization and the diversity of goods and services, the company organized accounting

department in the form of half-dispersed concentration. At the head office, the company

have Department of Finance and Accounting with the responsibility for monitoring all

financing, and accounting activities in the whole of the company. In each subsidiaries, they

also have their own department of finance and accounting to report, control the cost of

goods sold, sales, revenue,… After that its subsidiaries send reports to head office to

summarize the financial information This form help the managers monitor, and check the

activities of subsidiaries and company easily. The accounting cycles are assigned clearly

to make the accounting activities processing. Each accountants at the department is

responsible for few kinds of related cycles. The good accounting cycles organization help

the voucher circulation easily.

3.2.2. Disadvantages of Accounting Management

Although there are many advantages of accounting system of Vietnam Air Petrol

Company Limited, some disadvantages still exist:

Because operating areas of the company is too wide, that stretchs across the country, the

collection of data to prepare the financial statements is very difficult, and waste of time.

Though the company pays attention on the accounting department, and accountants are

also skilled, experienced, and enthusiastic at work, the management skills and accounting

skills of all accountants are not equal, specially the accountants in groups and teams. There

are many accountants, but the effectiveness of job is not high, and the division of work is

not rational. Moreover, the department for managerial accounting is a important one in the

department of Finance and Accounting, but these are only 2 people working in. Therefore,

the tasks for collecting, processing, providing information about financial activities is very

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

44

inconvenient, and even difficult for the manager to have enough necessary information to

plan, organiza, and make decision for business.

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

45

SOME RECOMMENDATION ON THE ACCOUNTING SYSTEM

AT VIETNAM AIR PETROL COMPANY LIMITED: - Accounting management:

From these accounting problems of the company, organization of accounting system

at Vietnam Air Petrol Company Limited need to be completed to suit with requirement and

situation of company in collecting, processing, analyzing, and supplying data, information

accurately, fully, and truthfully to serve the business management. The accounting

department are still organized in the model of combining between managerial accounting

and financial accounting, and the corporation of them need to be improved more effectively.

This model can be divided into some primary parts:

Board of genaral accounting and checking

Board of cash and loan accounting

Board of fixed asset accounting

Board of inventory accounting

Board of cost accounting

Board of capital accounting

Board of sales accounting and business result.

Moreover, Company need have a planning for improving, and training professional skills

of accounting staff. Company have to realize the roles of accounting department, and invest

in it. Accountants of this department should have good condition to improve their

professional skills, and some skills of applying information technology, update their

knowledge about accounting field such as:

Course on accounting skills

Advanced training with deep knowledge about each accounting cycles.

Organizing some meeting to discuss about the reponsibility, activities,

achievements, and problems of each accounting for rearrange them into the cycle

they do best.

- The voucher system

Because the mistake is occurred mainly in the accounting department of company’s

subsidiaries. So company need focus on improving these department from its staff to its

organization. First, company have to issue some detailed regulations for recording,

circulating, checking, and storing vouchers. Each employees should be responsible for

detailed accounting processes, specially recording vouchers.

- The accounts system:

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

46

The using of accounts in company is not rational, and convenient for accounting

activities, and management activities. Therefore, company need consider changing the

using of some kind of accounts to record the financial information right. In the managerial

accounting, company have to organize every information when transaction occurs, and

completes. The accounts should be used in the way that is suitable with the business

conditions, and operation of company. Thus, is must have a list of detailed accounts for

collecting, processing, and analyzing information for managerial accnounting. In each

cycles, some detailed accounts need to be determined to level 2, level 3, level 4, level 5,…

- The accounting book system

The process of recording transactions into ledger book needd to have some

improvement to make it clearer in accounting book such as: inventory book, detailed book

of material, tools and instruments,… Moreover, the form, the quantity, the contents of

accounting book, and the methods of recording have to be updated based on the accounting

software, the regulation of accounting regime, and the accounting policies. In the process

of recording book, company’s accountant should be more careful and meticulous with

figures and datas to prevent from making mistakes. Chief accountant should check the the

observance of recording book regulaly to provide information to managers timely.

- Applying the information system in accouting

Finally, the company have to complete the accounting software, because this software is

out-of-date, met errors frequently. Therefore, company should invest in updating, repairing,

and applying new suitable professional software. Cost for this update is not too much, but

it bring high effectiveness to accounting activities to serve management tasks. In detail,

accouting software have to connect with management module such as: cash, bank deposits,

tools and instruments, fixed assets, inventory, revenue, loans,... Moreover, it have to be

able to prepare financial statements, and other reports under the requirement of government,

and the managers of the company.

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

47

REFERENCE

Vietnamese

1, Đặng Thị Loan (2007), Giáo trình Kế toán tài chính trong các doanh nghiệp, Nhà xuất

bản Đại học Kinh tế quốc dân, Hà Nội.

2, Nguyễn Anh Tuấn (2010), Hướng dẫn thực hành – Lập, luân chuyển chứng từ và ghi sổ

kế toán doanh nghiệp, Nhà xuất bản Đại học Kinh tế quốc dân, Hà Nội.

3, Trang chủ của Công ty trách nhiệm hữu hạn một thành viên Xăng dầu Hàng không Việt

Nam,

http://vinapco.com.vn/

4, Công ty Cổ phần Chứng khoán Ngân hàng Đầu tư và Phát triển Việt Nam (BSC) (2014),

Báo cáo phân tích doanh nghiệp Việt Nam Airlines, Công ty Cổ phần Chứng khoán Ngân

hàng Đầu tư và Phát triển Việt Nam (BSC), Hà Nội.

English

1, Kurt Pany (Fifth edition), “Intermediate Accounting”, McGraw-Hill Irwin.

2, Ministry of Finance, Decision No.15/2006/QD-BTC effective on 20th March, 2009.

3, O. Ray Whittington (Nineteenth edition), “Principles of Auditing & Other Assurance

Services”, McGraw-Hill Irwin.

4, Bank for investment and development of Vietnam securities joint stock company

(BSC) (2014), Prospectus_ Innitial Public Offering Vietnam Airlines Company Limited,

Bank for investment and development of Vietnam securities joint stock company,

HoChiMinh City.

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

48

APPENDIX

BALANCE SHEET

For the Year Ended December 31st, 2013

Code Notes 2013 At beginning of the

year 2013

1. Assets 2 3 4 5

A. Current assests 100 7.082.409.659.159 7.005.322.488.895

I. Cash and cash equivalent 110 2.694.109.100.778 2.505.169.973.641

1. Cash 111 V.01 582.109.100.778 379.169.973.641

2. Cash euivalent 112 2.112.000.000.000 2.126.000.000.000

II. Short-term Investment 120 V.02 0 0

1. Short-term investment 121 0 0

2. Allowance for short-term

securities investment

129 0 0

III. Short-term Receivables 130 1.833.929.187.202 1.997.375.396.496

1. Receivables from

customers

131 1.461.432.152.873 1.472.392.782.481

2. Prepaid for suppliers 132 4.889.296.579 12.168.947.461

3. Internal receivables 133

4. Construction contract

progress receivables due to

customer

134

5. Other receivables 135 V.03 434.726.920.445 564.208.911.850

6. Provision for bad

receivables

139 (67.119.182.695) (51.395.325.396)

IV. Inventory 140 2.337.336.333.901 2.305.394.978.532

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

49

1. Inventory 141 V.04 2.337.336.333.901 2.305.394.978.532

2. Provision for devaluation

of inventory

149 0 0

V. Other current assets 150 217.035.037.278 197.382.140.226

1. Short-term prepaid

expenses

151 6.156.330.939 4.967.858.046

2. VAT deducted 152 185.751.446.539 189.283.322.962

3. Taxes and receivables

from government

154 V.05 22.759.045.334 163.911.855

5. Other current assets 158 2.368.214.466 2.967.047.363

B. Long-term assets 200 450.035.266.224 415.917.727.462

I. Long-term receivables 210 0 0

1. Long-term receivables

from customer

211

2. Capital of subsidiaries 212

3. Long-term interval

receivables

213 V.06 0 0

4. Other long-term

receivables

218 V.07

5. Provision for bad long-

term receivables

219

II.Fixed assets 220 335.151.122.299 328.828.096.056

1. Tangibles fixed assets 221 V.08 299.321.677.410 280.643.612.694

-Fixed assets costs 222 612.459.073.111 570.538.786.184

-Depreciation of fixed assets 223 (331.137.395.701) (289.895.173.490)

2. Financial leasing fixed

assests

224 V.09 0 0

-Costs 225 0 0

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

50

-Depreciation of leased fixed

assets

226 0 0

3. Intangible fixed assets 227 V.10 11.485.299.149 10.865.009.985

-Costs 228 16.506.504.110 15.206.594.035

-Depreciation of intangible

fixed assets

229 (5.021.204.961) (4.341.584.050)

4. Capital construction in

process

230 V.11 24.344.145.740 37.319.473.377

III. Investment real estate 240 V.12 0 0

-Costs 241 0 0

-Investment real estate

depreciation

242 0 0

IV. Long-term financial

investment

250 V.13 100.033.620.000 83.256.380.000

1. Investment in equity of

subsidiaries

251 0 0

2. Investment in joint-

venture

252 100.033.620.000 83.256.380.000

3. Other long-term

investment

258 0 0

4. Provision for devaluation

of long-term securities

investment

259 0 0

V. Other long-term

investment

260 14.850.523.925 3.887.251.406

1. Long-term prepaid

expenses

261 V.14 14.350.523.925 3.387.251.406

2. Deffered income tax assets 262 V.21 0 0

3. Other long-term assets 268 500.000.000 500.000.000

Total assets 270 7.532.444.925.383 7.421.294.216.357

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

51

Liabilities and stockholder’s

equity

A. Liabilities 300 7.046.664.120.845 6.962.435.239.215

I. Short-term liabilities 310 7.009.819.383.226 6.921.418.824..810

1. Short-term loan and

liabilities

311 V.15 5.247.498.503.461 4.521.500.771.158

2. Payables for suppliers 312 1.475.331.882.660 1.641.574.751.520

3. Prepaid from customers 313 109.519.985.908 40.218.741.174

4. Taxes and payables to

government budget

314 V.16 55.676.578.250 118.594.373.362

5. Payables to employees 315 41.024.539.184 36.241.618.198

6. Accruals 316 V.17 13.946.687.931 9.210.913.476

7. Internal payables 317 0 0

8. Construction contract

progress payment due to

customer

318 0 0

9. Other payables 319 V.18 36.866.322.574 542.179.294.857

10. Provision for short-term

payables

320

11. Bonus and welfare fund 323 29.954.883.258 11.898.361.065

II. Long-term liabilities 330 36.844.737.619 41.016.414.405

1. Long-term payables to

supppliers

331 0 0

2. Long-term internal

payables

332 V.19 0 0

3. Other long-term payables 333 28.494.301.471 8.560.237.439

4. Long-term loan, and

liabilities

334 V.20 28.196.350.601 48.305.110.105

5. Deferred income tax 335 V.21 0 0

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

52

6. Tax allowances for

unemployment

336 0 0

7. Provision for long-term

payables

337

8. Unearned revenues 338

9. Researches and

development fund

339

10. Petrol prices stablizing

fund

340 (19.845.914.453) (15.848.933.139)

B. Stockholder’s equity 400 485.780.804.538 458.858.977.142

1. Stockholder’s equity 410 V.22 485.780.804.538 458.858.977.142

2. Share premium 411 428.490.824.595 428.490.824.595

3. Other capital 412 0 0

4. Stock funds 413

5. Diffirences upon asset

revaluation

414 0 0

6. Foreign exchange

diffirences

415 0 0

7. Investment and

development funds

416 57.289.979.943 19.364.253.310

8. Financial reserve funds 417 0 8.102.813.456

9. Other funds 419

10. Undistributed earnings 420 0 2.901.085.781

11. Construction investment 421 0 0

12. Funds for supporting

business oganization

422

II. Other resources and funds 430 0 0

1. Resources 432 V.23 0 0

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

53

2. Funds used to acquire

fixed assets

433 0 0

Total Liabilities and

stockholder’s equity

440 7.532.444.925.383 7.421.294.216.357

Income statement

For the Year Ended December 31st, 2013

Target Code Notes This year Last year

1 2 3 4 5

1.Sales revenue and service

revenue

1 VI.25 26.311.465.972.866 25.664.507.140.376

2. Sales deduction 2 5.959.270.402 7.956.889.180

3.Net sales 10 26.305.506.702.464 25.656.550.251.196

4.Cost of goods sold 11 VI.28 25.926.930.834.562 25.402.683.576.917

5. Gross profit 20 378.575.867.902 253.866.674.279

6. Financial Income 21 VI.29 174.591.816.386 211.623.575.900

7.Financial expenses 22 VI.30 290.806.783.542 278.732.216.499

Include: Interest expenses 23 125.640.002.427 203.625.086.179

8. Selling expenses 24 31.899.661.055 36.814.838.038

9. Adminisstrative

overheads

25 103.221.379.964 90.589.421.338

10. Net operating profit 30 127.239.859.727 59.353.774.304

11. Other income 31 10.692.503.847 42.074.422.990

12. Other expenses 32 45.093.885.582 17.614.616.333

13. Other profit 40 (34.401.381.735) 24.459.806.657

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

54

14. Profit before tax 50 92.838.477.992 83.813.580.961

15. Current coporate

income tax

51 VI.31 23.997.682.382 21.966.812.285

16. Deffered coporate

income tax

52 VI.31 0 0

17. Profit after tax 60 68.840.795.610 61.846.786.676

18. Earnings per share

Cash flow statement

For the Year Ended December 31st, 2013

ITEMS Co

de

N

o

t

e

Current

year/period

Previous

year/period

I. Cash flows from operating

activities

1. Profit/ (loss) before tax 01 92.838.477.992 83.813.580.961

2. Adjustments

- Depreciation of fixed assets 02 36.913.582.378 27.688.835.918

- Provisions 03 15.723.857.399 20.716.547.659

- Gain/ (loss) from foreign exchange

differences

04 9.987.007.371 (2.901.085.781)

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

55

- Gain/ (loss) from investing

activities

05 (154.387.725.1

32)

(211.353.249.408)

- Loan interest expenses 06 125.640.002.42

7

203.625.086.079

3. Operating profit/ (loss) before

changes of working capital 08 126.715.202.43

5

121.589.715.428

- Increase/ (decrease) of accounts

receivable

09 144.981.785.13

5

(690.355.765.727)

- Increase/ (decrease) of

inventories

10 (31.941.355.36

9)

(587.253.643.471)

- Increase/ (decrease) of accounts

payable

11 (506.716.150.1

90)

256.820.842.886

- Increase/ (decrease) of prepaid

expenses

12 (12.151.745.41

2)

2.873.870.677

- Loan interests already paid 13 (126.659.550.4

47)

(208.929.293.341)

- Corporate income tax already

paid

14 (24.916.229.37

7)

(7.566.576.208)

- Other gains 15 171.100.000 84.000.000

- Other disbursements 16 (23.805.277.61

2)

(15.644.432.956)

Net cash flows from operating

activities

20 (454.322.220.8

37)

(1.128.381.282.71

2)

II

.

Cash flows from investing

activities

1. Purchases and construction of fixed

assets

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

56

and other long-term assets 21 (60.171.738.52

1)

(115.031.846.637)

2. Gains from disposals and

liquidation of fixed assets

and other long-term assets 22 619.979.547 4.905.132.208

3. Loans given and purchases of debt

instruments

of other entities 23

4. Recovery of loans given and

disposals of debt

instruments of other entities 24

5. Investments into other entities 25 (16.777.240.00

0)

(52.856.380.000)

6. Withdrawals of investments in

other entities

26 0 0

7. Receipts of loan interests, dividends

and profit shared

27 157.677.627.15

9

225.146.260.422

Net cash flows from investing

activities

30 81.348.628.185 62.163.165.993

II

I.

Cash flows from financing

activities

1. Gains from stock issuance and

capital contributions

from shareholders 31

2. Repayment for capital contributions and

re-purchases

of stocks already issued 32

3. Short-term and long-term loans

received

33 20.792.127.835

.578

15.882.748.692.6

72

Supervisor: Nguyễn Thị Hồng Thúy, PhD

Nguyễn Minh Đức- Advanced Accounting 53

57

4. Loan principal amounts repaid 34 (20.220.384.19

4.943)

(15.609.065.387.8

99)

5. Payments for financial leasehold

assets

35

6. Dividends and profit already paid to

the owners

36 (9.868.279.959) (844.660.299)

Net cash flows from financing

activities

40 561.875.360.67

6

272.838.644.474

Net cash flows during the year 50 188.901.768.02

4

(793.379.472.245)

Beginning cash and cash

equivalents

60 V

I

.

1

2.505.169.973.

641

3.298.660.039.20

7

Effects of fluctuations in foreign

exchange rates

61 37.359.113 (110.593.321)

Ending cash and cash

equivalents

70 V

I

.

1

2.694.109.100.

778

2.505.169.973.64

1