68
myFAST NCS - ACE REPORT Variance Analysis 2011 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Authorizations Plan Plan Auth. - Cumulative $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Forecast Forecast Auth - Cumulative $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Actual Actual Auth.- Cumulative $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $ Actual Auth. to Plan: B/(W) Cumulative $ Actual Auth. to Plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 % Actual Comm. to Plan: (B)/W 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Commitments Plan Plan Comm. - Cumulative $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Forecast Forecast Comm. - Cumulative $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Actual Actual Comm. - Cumulative $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $ Actual Comm. to Plan: B/(W) Cumulative $ Actual Comm. to Plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 % Actual Comm. to Plan: (B)/W 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% $ Act. Comm. to Act. Auth.: B/(W) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Cum. $ Act. Comm. to Act. Auth. $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 % Act. Comm. to Act. Plan: (B)/W 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Expenditures Plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Plan Expend.. - Cumulative $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Forecast $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Forecast Expend. - Cumulative $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Actual $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Actual Expend. - Cumulative $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $ Actual Expend. to Plan: B/(W) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Cum. $ Actual Expend. to Plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 % Actual Expend. to Plan: (B)/W 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% $ Act. Expend. to Act. Comm.: B/(W) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Cum. $ Act. Expend. to Act. Comm. $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 % Act. Expend. to Act. Comm: (B)/W 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Budget template

Embed Size (px)

DESCRIPTION

Template for multi-year budget creation and budget management including plan, forecast, and actual - authorizations, commitments, and expenditures. Calculates variance percentages and dollars

Citation preview

Page 1: Budget template

myFAST NCS - ACE REPORTVariance Analysis

Project 30020 2011

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2011 Total

AuthorizationsPlan $0

Plan Auth. - Cumulative $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Forecast $0

Forecast Auth - Cumulative $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Actual $0

Actual Auth.- Cumulative $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$ Actual Auth. to Plan: B/(W) $0

Cumulative $ Actual Auth. to Plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

% Actual Comm. to Plan: (B)/W 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

CommitmentsPlan $0

Plan Comm. - Cumulative $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 ###

Forecast $0

Forecast Comm. - Cumulative $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 ###

Actual $0

Actual Comm. - Cumulative $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 ###

$ Actual Comm. to Plan: B/(W) $0

Cumulative $ Actual Comm. to Plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 ###

% Actual Comm. to Plan: (B)/W 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

$ Act. Comm. to Act. Auth.: B/(W) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Cum. $ Act. Comm. to Act. Auth. $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

% Act. Comm. to Act. Plan: (B)/W 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

ExpendituresPlan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Plan Expend.. - Cumulative $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Forecast $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Forecast Expend. - Cumulative $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Actual $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Actual Expend. - Cumulative $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$ Actual Expend. to Plan: B/(W) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Cum. $ Actual Expend. to Plan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

% Actual Expend. to Plan: (B)/W 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

$ Act. Expend. to Act. Comm.: B/(W) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Cum. $ Act. Expend. to Act. Comm. $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

% Act. Expend. to Act. Comm: (B)/W 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Page 2: Budget template

myFAST NCS - Planned ExpendituresProject 30020

2011

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2011 Total

400 Salaries21 Regular Wages - Salary

SANTA ANA

Business AnalysisKen Hicks $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

DevelopmentBrett Blashill $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Colin Capriati $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Quality AssuranceNot Applicable $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Project ManagementMatt Howard $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

ManagementDave Blackman $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Dinesh Vayalapadu $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

OFFSHORE

Business AnalysisShilpi Kabra $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

DevelopmentAmarnath Ch K $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Biswajit Panda $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Natarajan Thangavel $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Shajith N Koya $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Quality AssuranceBalji Raghavendra $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Karthik Manoharan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Vijaya Shivalingamurthy $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

ManagementAkhil Nigam $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

22 Regular Wages - Hourly

SANTA ANA

Business AnalysisKen Hicks $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

DevelopmentBrett Blashill $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Colin Capriati $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Quality AssuranceNot Applicable $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Project Management

Page 3: Budget template

myFAST NCS - Planned ExpendituresProject 30020

2011

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2011 Total

Matt Howard $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

ManagementDave Blackman $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Dinesh Vayalapadu $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

OFFSHORE

Business AnalysisShilpi Kabra $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

DevelopmentAmarnath Ch K $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Biswajit Panda $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Natarajan Thangavel $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Shajith N Koya $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Quality AssuranceBalji Raghavendra $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Karthik Manoharan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Vijaya Shivalingamurthy $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

ManagementAkhil Nigam $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

23 Wages Overtime

SANTA ANA

Business AnalysisKen Hicks $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

DevelopmentBrett Blashill $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Colin Capriati - N/A; Salaried $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Quality AssuranceNot Applicable $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Project ManagementMatt Howard - N/A; Salaried $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

ManagementDave Blackman - N/A; Salaried $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Dinesh Vayalapadu-N/A; Salaried $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

OFFSHORE

Business AnalysisShilpi Kabra $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

DevelopmentAmarnath Ch K $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Biswajit Panda $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Natarajan Thangavel $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Shajith N Koya $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Page 4: Budget template

myFAST NCS - Planned ExpendituresProject 30020

2011

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2011 Total

Quality AssuranceBalji Raghavendra $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Karthik Manoharan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Vijaya Shivalingamurthy $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

ManagementAkhil Nigam $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

419 Computer Expense01 Equip Lease $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

02 Depreciation $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

03 Hardware Repairs & Maint. $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

04 Supplies $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

14 Misc. Purchases, Hardware $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

15 Misc. Purchases, Software $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

17 Amort. Software General Dev. $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

483 Expense Allocation05 Information Technology $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

GRAND TOTAL $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Page 5: Budget template

myFAST NCS - Planned ExpendituresProject 30020

SalariesRegular Wages - Salary

SANTA ANA

Business AnalysisKen Hicks

DevelopmentBrett BlashillColin Capriati

Quality AssuranceNot Applicable

Project ManagementMatt Howard

ManagementDave BlackmanDinesh Vayalapadu

OFFSHORE

Business AnalysisShilpi Kabra

DevelopmentAmarnath Ch KBiswajit PandaNatarajan ThangavelShajith N Koya

Quality AssuranceBalji RaghavendraKarthik ManoharanVijaya Shivalingamurthy

ManagementAkhil NigamRegular Wages - Hourly

SANTA ANA

Business AnalysisKen Hicks

DevelopmentBrett BlashillColin Capriati

Quality AssuranceNot Applicable

Project Management

2012

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2012 Total

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Page 6: Budget template

myFAST NCS - Planned ExpendituresProject 30020

Matt Howard

ManagementDave BlackmanDinesh Vayalapadu

OFFSHORE

Business AnalysisShilpi Kabra

DevelopmentAmarnath Ch KBiswajit PandaNatarajan ThangavelShajith N Koya

Quality AssuranceBalji RaghavendraKarthik ManoharanVijaya Shivalingamurthy

ManagementAkhil NigamWages Overtime

SANTA ANA

Business AnalysisKen Hicks

DevelopmentBrett BlashillColin Capriati - N/A; Salaried

Quality AssuranceNot Applicable

Project ManagementMatt Howard - N/A; Salaried

ManagementDave Blackman - N/A; SalariedDinesh Vayalapadu-N/A; Salaried

OFFSHORE

Business AnalysisShilpi Kabra

DevelopmentAmarnath Ch KBiswajit PandaNatarajan ThangavelShajith N Koya

2012

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2012 Total

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Page 7: Budget template

myFAST NCS - Planned ExpendituresProject 30020

Quality AssuranceBalji RaghavendraKarthik ManoharanVijaya Shivalingamurthy

ManagementAkhil NigamComputer ExpenseEquip LeaseDepreciationHardware Repairs & Maint.SuppliesMisc. Purchases, HardwareMisc. Purchases, SoftwareAmort. Software General Dev.Expense AllocationInformation Technology

GRAND TOTAL

2012

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2012 Total

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Page 8: Budget template

myFAST NCS - Planned ExpendituresProject 30020

SalariesRegular Wages - Salary

SANTA ANA

Business AnalysisKen Hicks

DevelopmentBrett BlashillColin Capriati

Quality AssuranceNot Applicable

Project ManagementMatt Howard

ManagementDave BlackmanDinesh Vayalapadu

OFFSHORE

Business AnalysisShilpi Kabra

DevelopmentAmarnath Ch KBiswajit PandaNatarajan ThangavelShajith N Koya

Quality AssuranceBalji RaghavendraKarthik ManoharanVijaya Shivalingamurthy

ManagementAkhil NigamRegular Wages - Hourly

SANTA ANA

Business AnalysisKen Hicks

DevelopmentBrett BlashillColin Capriati

Quality AssuranceNot Applicable

Project Management

2013

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2013 Total

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Page 9: Budget template

myFAST NCS - Planned ExpendituresProject 30020

Matt Howard

ManagementDave BlackmanDinesh Vayalapadu

OFFSHORE

Business AnalysisShilpi Kabra

DevelopmentAmarnath Ch KBiswajit PandaNatarajan ThangavelShajith N Koya

Quality AssuranceBalji RaghavendraKarthik ManoharanVijaya Shivalingamurthy

ManagementAkhil NigamWages Overtime

SANTA ANA

Business AnalysisKen Hicks

DevelopmentBrett BlashillColin Capriati - N/A; Salaried

Quality AssuranceNot Applicable

Project ManagementMatt Howard - N/A; Salaried

ManagementDave Blackman - N/A; SalariedDinesh Vayalapadu-N/A; Salaried

OFFSHORE

Business AnalysisShilpi Kabra

DevelopmentAmarnath Ch KBiswajit PandaNatarajan ThangavelShajith N Koya

2013

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2013 Total

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Page 10: Budget template

myFAST NCS - Planned ExpendituresProject 30020

Quality AssuranceBalji RaghavendraKarthik ManoharanVijaya Shivalingamurthy

ManagementAkhil NigamComputer ExpenseEquip LeaseDepreciationHardware Repairs & Maint.SuppliesMisc. Purchases, HardwareMisc. Purchases, SoftwareAmort. Software General Dev.Expense AllocationInformation Technology

GRAND TOTAL

2013

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2013 Total

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Page 11: Budget template

myFAST NCS - Forecast ExpendituresProject 30020

2011

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2011 Total

400 Salaries21 Regular Wages - Salary

SANTA ANA

Business AnalysisKen Hicks $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

DevelopmentBrett Blashill $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Colin Capriati $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Quality AssuranceNot Applicable $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Project ManagementMatt Howard $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

ManagementDave Blackman $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Dinesh Vayalapadu $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

OFFSHORE

Business AnalysisShilpi Kabra $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

DevelopmentAmarnath Ch K $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Biswajit Panda $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Natarajan Thangavel $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Shajith N Koya $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Quality AssuranceBalji Raghavendra $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Karthik Manoharan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Vijaya Shivalingamurthy $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

ManagementAkhil Nigam $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

22 Regular Wages - Hourly

SANTA ANA

Business AnalysisKen Hicks $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

DevelopmentBrett Blashill $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Colin Capriati $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Quality AssuranceNot Applicable $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Project Management

Page 12: Budget template

myFAST NCS - Forecast ExpendituresProject 30020

2011

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2011 Total

Matt Howard $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

ManagementDave Blackman $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Dinesh Vayalapadu $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

OFFSHORE

Business AnalysisShilpi Kabra $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

DevelopmentAmarnath Ch K $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Biswajit Panda $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Natarajan Thangavel $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Shajith N Koya $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Quality AssuranceBalji Raghavendra $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Karthik Manoharan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Vijaya Shivalingamurthy $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

ManagementAkhil Nigam $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

23 Wages Overtime

SANTA ANA

Business AnalysisKen Hicks $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

DevelopmentBrett Blashill $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Colin Capriati - N/A; Salaried $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Quality AssuranceNot Applicable $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Project ManagementMatt Howard - N/A; Salaried $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

ManagementDave Blackman - N/A; Salaried $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Dinesh Vayalapadu-N/A; Salaried $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

OFFSHORE

Business AnalysisShilpi Kabra $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

DevelopmentAmarnath Ch K $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Biswajit Panda $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Natarajan Thangavel $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Shajith N Koya $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Page 13: Budget template

myFAST NCS - Forecast ExpendituresProject 30020

2011

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2011 Total

Quality AssuranceBalji Raghavendra $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Karthik Manoharan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Vijaya Shivalingamurthy $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

ManagementAkhil Nigam $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

419 Computer Expense01 Equip Lease $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

02 Depreciation $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

03 Hardware Repairs & Maint. $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

04 Supplies $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

14 Misc. Purchases, Hardware $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

15 Misc. Purchases, Software $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

17 Amort. Software General Dev. $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

483 Expense Allocation05 Information Technology $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

GRAND TOTAL $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Page 14: Budget template

myFAST NCS - Forecast ExpendituresProject 30020

SalariesRegular Wages - Salary

SANTA ANA

Business AnalysisKen Hicks

DevelopmentBrett BlashillColin Capriati

Quality AssuranceNot Applicable

Project ManagementMatt Howard

ManagementDave BlackmanDinesh Vayalapadu

OFFSHORE

Business AnalysisShilpi Kabra

DevelopmentAmarnath Ch KBiswajit PandaNatarajan ThangavelShajith N Koya

Quality AssuranceBalji RaghavendraKarthik ManoharanVijaya Shivalingamurthy

ManagementAkhil NigamRegular Wages - Hourly

SANTA ANA

Business AnalysisKen Hicks

DevelopmentBrett BlashillColin Capriati

Quality AssuranceNot Applicable

Project Management

2012

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2012 Total

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Page 15: Budget template

myFAST NCS - Forecast ExpendituresProject 30020

Matt Howard

ManagementDave BlackmanDinesh Vayalapadu

OFFSHORE

Business AnalysisShilpi Kabra

DevelopmentAmarnath Ch KBiswajit PandaNatarajan ThangavelShajith N Koya

Quality AssuranceBalji RaghavendraKarthik ManoharanVijaya Shivalingamurthy

ManagementAkhil NigamWages Overtime

SANTA ANA

Business AnalysisKen Hicks

DevelopmentBrett BlashillColin Capriati - N/A; Salaried

Quality AssuranceNot Applicable

Project ManagementMatt Howard - N/A; Salaried

ManagementDave Blackman - N/A; SalariedDinesh Vayalapadu-N/A; Salaried

OFFSHORE

Business AnalysisShilpi Kabra

DevelopmentAmarnath Ch KBiswajit PandaNatarajan ThangavelShajith N Koya

2012

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2012 Total

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Page 16: Budget template

myFAST NCS - Forecast ExpendituresProject 30020

Quality AssuranceBalji RaghavendraKarthik ManoharanVijaya Shivalingamurthy

ManagementAkhil NigamComputer ExpenseEquip LeaseDepreciationHardware Repairs & Maint.SuppliesMisc. Purchases, HardwareMisc. Purchases, SoftwareAmort. Software General Dev.Expense AllocationInformation Technology

GRAND TOTAL

2012

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2012 Total

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Page 17: Budget template

myFAST NCS - Forecast ExpendituresProject 30020

SalariesRegular Wages - Salary

SANTA ANA

Business AnalysisKen Hicks

DevelopmentBrett BlashillColin Capriati

Quality AssuranceNot Applicable

Project ManagementMatt Howard

ManagementDave BlackmanDinesh Vayalapadu

OFFSHORE

Business AnalysisShilpi Kabra

DevelopmentAmarnath Ch KBiswajit PandaNatarajan ThangavelShajith N Koya

Quality AssuranceBalji RaghavendraKarthik ManoharanVijaya Shivalingamurthy

ManagementAkhil NigamRegular Wages - Hourly

SANTA ANA

Business AnalysisKen Hicks

DevelopmentBrett BlashillColin Capriati

Quality AssuranceNot Applicable

Project Management

2013

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2013 Total

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Page 18: Budget template

myFAST NCS - Forecast ExpendituresProject 30020

Matt Howard

ManagementDave BlackmanDinesh Vayalapadu

OFFSHORE

Business AnalysisShilpi Kabra

DevelopmentAmarnath Ch KBiswajit PandaNatarajan ThangavelShajith N Koya

Quality AssuranceBalji RaghavendraKarthik ManoharanVijaya Shivalingamurthy

ManagementAkhil NigamWages Overtime

SANTA ANA

Business AnalysisKen Hicks

DevelopmentBrett BlashillColin Capriati - N/A; Salaried

Quality AssuranceNot Applicable

Project ManagementMatt Howard - N/A; Salaried

ManagementDave Blackman - N/A; SalariedDinesh Vayalapadu-N/A; Salaried

OFFSHORE

Business AnalysisShilpi Kabra

DevelopmentAmarnath Ch KBiswajit PandaNatarajan ThangavelShajith N Koya

2013

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2013 Total

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Page 19: Budget template

myFAST NCS - Forecast ExpendituresProject 30020

Quality AssuranceBalji RaghavendraKarthik ManoharanVijaya Shivalingamurthy

ManagementAkhil NigamComputer ExpenseEquip LeaseDepreciationHardware Repairs & Maint.SuppliesMisc. Purchases, HardwareMisc. Purchases, SoftwareAmort. Software General Dev.Expense AllocationInformation Technology

GRAND TOTAL

2013

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2013 Total

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Page 20: Budget template

myFAST NCS - Actual ExpendituresProject 30020

2011

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2011 Total

400 Salaries21 Regular Wages - Salary

SANTA ANA

Business AnalysisKen Hicks $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

DevelopmentBrett Blashill $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Colin Capriati $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Quality AssuranceNot Applicable $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Project ManagementMatt Howard $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

ManagementDave Blackman $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Dinesh Vayalapadu $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

OFFSHORE

Business AnalysisShilpi Kabra $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

DevelopmentAmarnath Ch K $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Biswajit Panda $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Natarajan Thangavel $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Shajith N Koya $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Quality AssuranceBalji Raghavendra $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Karthik Manoharan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Vijaya Shivalingamurthy $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

ManagementAkhil Nigam $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

22 Regular Wages - Hourly

SANTA ANA

Business AnalysisKen Hicks $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

DevelopmentBrett Blashill $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Colin Capriati $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Quality AssuranceNot Applicable $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Project Management

Page 21: Budget template

myFAST NCS - Actual ExpendituresProject 30020

2011

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2011 Total

Matt Howard $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

ManagementDave Blackman $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Dinesh Vayalapadu $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

OFFSHORE

Business AnalysisShilpi Kabra $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

DevelopmentAmarnath Ch K $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Biswajit Panda $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Natarajan Thangavel $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Shajith N Koya $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Quality AssuranceBalji Raghavendra $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Karthik Manoharan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Vijaya Shivalingamurthy $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

ManagementAkhil Nigam $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

23 Wages Overtime

SANTA ANA

Business AnalysisKen Hicks $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

DevelopmentBrett Blashill $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Colin Capriati - N/A; Salaried $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Quality AssuranceNot Applicable $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Project ManagementMatt Howard - N/A; Salaried $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

ManagementDave Blackman - N/A; Salaried $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Dinesh Vayalapadu-N/A; Salaried $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

OFFSHORE

Business AnalysisShilpi Kabra $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

DevelopmentAmarnath Ch K $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Biswajit Panda $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Natarajan Thangavel $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Shajith N Koya $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Page 22: Budget template

myFAST NCS - Actual ExpendituresProject 30020

2011

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2011 Total

Quality AssuranceBalji Raghavendra $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Karthik Manoharan $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Vijaya Shivalingamurthy $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

ManagementAkhil Nigam $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

419 Computer Expense01 Equip Lease $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

02 Depreciation $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

03 Hardware Repairs & Maint. $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

04 Supplies $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

14 Misc. Purchases, Hardware $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

15 Misc. Purchases, Software $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

17 Amort. Software General Dev. $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

483 Expense Allocation05 Information Technology $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

GRAND TOTAL $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Page 23: Budget template

myFAST NCS - Actual ExpendituresProject 30020

SalariesRegular Wages - Salary

SANTA ANA

Business AnalysisKen Hicks

DevelopmentBrett BlashillColin Capriati

Quality AssuranceNot Applicable

Project ManagementMatt Howard

ManagementDave BlackmanDinesh Vayalapadu

OFFSHORE

Business AnalysisShilpi Kabra

DevelopmentAmarnath Ch KBiswajit PandaNatarajan ThangavelShajith N Koya

Quality AssuranceBalji RaghavendraKarthik ManoharanVijaya Shivalingamurthy

ManagementAkhil NigamRegular Wages - Hourly

SANTA ANA

Business AnalysisKen Hicks

DevelopmentBrett BlashillColin Capriati

Quality AssuranceNot Applicable

Project Management

2012

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2012 Total

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Page 24: Budget template

myFAST NCS - Actual ExpendituresProject 30020

Matt Howard

ManagementDave BlackmanDinesh Vayalapadu

OFFSHORE

Business AnalysisShilpi Kabra

DevelopmentAmarnath Ch KBiswajit PandaNatarajan ThangavelShajith N Koya

Quality AssuranceBalji RaghavendraKarthik ManoharanVijaya Shivalingamurthy

ManagementAkhil NigamWages Overtime

SANTA ANA

Business AnalysisKen Hicks

DevelopmentBrett BlashillColin Capriati - N/A; Salaried

Quality AssuranceNot Applicable

Project ManagementMatt Howard - N/A; Salaried

ManagementDave Blackman - N/A; SalariedDinesh Vayalapadu-N/A; Salaried

OFFSHORE

Business AnalysisShilpi Kabra

DevelopmentAmarnath Ch KBiswajit PandaNatarajan ThangavelShajith N Koya

2012

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2012 Total

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Page 25: Budget template

myFAST NCS - Actual ExpendituresProject 30020

Quality AssuranceBalji RaghavendraKarthik ManoharanVijaya Shivalingamurthy

ManagementAkhil NigamComputer ExpenseEquip LeaseDepreciationHardware Repairs & Maint.SuppliesMisc. Purchases, HardwareMisc. Purchases, SoftwareAmort. Software General Dev.Expense AllocationInformation Technology

GRAND TOTAL

2012

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2012 Total

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Page 26: Budget template

myFAST NCS - Actual ExpendituresProject 30020

SalariesRegular Wages - Salary

SANTA ANA

Business AnalysisKen Hicks

DevelopmentBrett BlashillColin Capriati

Quality AssuranceNot Applicable

Project ManagementMatt Howard

ManagementDave BlackmanDinesh Vayalapadu

OFFSHORE

Business AnalysisShilpi Kabra

DevelopmentAmarnath Ch KBiswajit PandaNatarajan ThangavelShajith N Koya

Quality AssuranceBalji RaghavendraKarthik ManoharanVijaya Shivalingamurthy

ManagementAkhil NigamRegular Wages - Hourly

SANTA ANA

Business AnalysisKen Hicks

DevelopmentBrett BlashillColin Capriati

Quality AssuranceNot Applicable

Project Management

2013

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2013 Total

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Page 27: Budget template

myFAST NCS - Actual ExpendituresProject 30020

Matt Howard

ManagementDave BlackmanDinesh Vayalapadu

OFFSHORE

Business AnalysisShilpi Kabra

DevelopmentAmarnath Ch KBiswajit PandaNatarajan ThangavelShajith N Koya

Quality AssuranceBalji RaghavendraKarthik ManoharanVijaya Shivalingamurthy

ManagementAkhil NigamWages Overtime

SANTA ANA

Business AnalysisKen Hicks

DevelopmentBrett BlashillColin Capriati - N/A; Salaried

Quality AssuranceNot Applicable

Project ManagementMatt Howard - N/A; Salaried

ManagementDave Blackman - N/A; SalariedDinesh Vayalapadu-N/A; Salaried

OFFSHORE

Business AnalysisShilpi Kabra

DevelopmentAmarnath Ch KBiswajit PandaNatarajan ThangavelShajith N Koya

2013

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2013 Total

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Page 28: Budget template

myFAST NCS - Actual ExpendituresProject 30020

Quality AssuranceBalji RaghavendraKarthik ManoharanVijaya Shivalingamurthy

ManagementAkhil NigamComputer ExpenseEquip LeaseDepreciationHardware Repairs & Maint.SuppliesMisc. Purchases, HardwareMisc. Purchases, SoftwareAmort. Software General Dev.Expense AllocationInformation Technology

GRAND TOTAL

2013

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2013 Total

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Page 29: Budget template

myFAST NCS - Hours by PhaseProject 30020

2011

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2011 Total

Available Hours 160 152 184 168 168 176 160 184 168 168 168 168 2,024

Phase PHASE I PHASE II

PLANNED HOURS

SANTA ANA

Business AnalysisKen Hicks 0 0 0 0 0 0 0 0 0 0 0 0 0

DevelopmentBrett Blashill 0 0 0 0 0 0 0 0 0 0 0 0 0

Colin Capriati 0 0 0 0 0 0 0 0 0 0 0 0 0

Quality AssuranceNot Applicable 0 0 0 0 0 0 0 0 0 0 0 0 0

Project ManagementMatt Howard 0 0 0 0 0 0 0 0 0 0 0 0 0

ManagementDave Blackman 0 0 0 0 0 0 0 0 0 0 0 0 0

Dinesh Vayalapadu 0 0 0 0 0 0 0 0 0 0 0 0 0

OFFSHORE

Business AnalysisShilpi Kabra 0 0 0 0 0 0 0 0 0 0 0 0 0

DevelopmentAmarnath Ch K 0 0 0 0 0 0 0 0 0 0 0 0 0

Biswajit Panda 0 0 0 0 0 0 0 0 0 0 0 0 0

Natarajan Thangavel 0 0 0 0 0 0 0 0 0 0 0 0 0

Shajith N Koya 0 0 0 0 0 0 0 0 0 0 0 0 0

Quality AssuranceBalji Raghavendra 0 0 0 0 0 0 0 0 0 0 0 0 0

Karthik Manoharan 0 0 0 0 0 0 0 0 0 0 0 0 0

Vijaya Shivalingamurthy 0 0 0 0 0 0 0 0 0 0 0 0 0

ManagementAkhil Nigam 0 0 0 0 0 0 0 0 0 0 0 0 0

TOTAL 0 0 0 0 0 0 0 0 0 0 0 0 0

Page 30: Budget template

myFAST NCS - Hours by PhaseProject 30020

2011

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2011 Total

Available Hours 160 152 184 168 168 176 160 184 168 168 168 168 2,024

Phase PHASE I PHASE II

FORECAST HOURS

SANTA ANA

Business AnalysisKen Hicks 0 0 0 0 0 0 0 0 0 0 0 0 0

DevelopmentBrett Blashill 0 0 0 0 0 0 0 0 0 0 0 0 0

Colin Capriati 0 0 0 0 0 0 0 0 0 0 0 0 0

Quality AssuranceNot Applicable 0 0 0 0 0 0 0 0 0 0 0 0 0

Project ManagementMatt Howard 0 0 0 0 0 0 0 0 0 0 0 0 0

ManagementDave Blackman 0 0 0 0 0 0 0 0 0 0 0 0 0

Dinesh Vayalapadu 0 0 0 0 0 0 0 0 0 0 0 0 0

OFFSHORE

Business AnalysisShilpi Kabra 0 0 0 0 0 0 0 0 0 0 0 0 0

DevelopmentAmarnath Ch K 0 0 0 0 0 0 0 0 0 0 0 0 0

Biswajit Panda 0 0 0 0 0 0 0 0 0 0 0 0 0

Natarajan Thangavel 0 0 0 0 0 0 0 0 0 0 0 0 0

Shajith N Koya 0 0 0 0 0 0 0 0 0 0 0 0 0

Quality AssuranceBalji Raghavendra 0 0 0 0 0 0 0 0 0 0 0 0 0

Karthik Manoharan 0 0 0 0 0 0 0 0 0 0 0 0 0

Vijaya Shivalingamurthy 0 0 0 0 0 0 0 0 0 0 0 0 0

ManagementAkhil Nigam 0 0 0 0 0 0 0 0 0 0 0 0 0

TOTAL 0 0 0 0 0 0 0 0 0 0 0 0 0

Page 31: Budget template

myFAST NCS - Hours by PhaseProject 30020

2011

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2011 Total

Available Hours 160 152 184 168 168 176 160 184 168 168 168 168 2,024

Phase PHASE I PHASE II

ACTUAL HOURS

SANTA ANA

Business AnalysisKen Hicks 0 0 0 0 0 0 0 0 0 0 0 0 0

DevelopmentBrett Blashill 0 0 0 0 0 0 0 0 0 0 0 0 0

Colin Capriati 0 0 0 0 0 0 0 0 0 0 0 0 0

Quality AssuranceNot Applicable 0 0 0 0 0 0 0 0 0 0 0 0 0

Project ManagementMatt Howard 0 0 0 0 0 0 0 0 0 0 0 0 0

ManagementDave Blackman 0 0 0 0 0 0 0 0 0 0 0 0 0

Dinesh Vayalapadu 0 0 0 0 0 0 0 0 0 0 0 0 0

OFFSHORE

Business AnalysisShilpi Kabra 0 0 0 0 0 0 0 0 0 0 0 0 0

DevelopmentAmarnath Ch K 0 0 0 0 0 0 0 0 0 0 0 0 0

Biswajit Panda 0 0 0 0 0 0 0 0 0 0 0 0 0

Natarajan Thangavel 0 0 0 0 0 0 0 0 0 0 0 0 0

Shajith N Koya 0 0 0 0 0 0 0 0 0 0 0 0 0

Quality AssuranceBalji Raghavendra 0 0 0 0 0 0 0 0 0 0 0 0 0

Karthik Manoharan 0 0 0 0 0 0 0 0 0 0 0 0 0

Vijaya Shivalingamurthy 0 0 0 0 0 0 0 0 0 0 0 0 0

ManagementAkhil Nigam 0 0 0 0 0 0 0 0 0 0 0 0 0

TOTAL 0 0 0 0 0 0 0 0 0 0 0 0 0

Page 32: Budget template

myFAST NCS - Hours by PhaseProject 30020

Available Hours

PhasePLANNED HOURS

SANTA ANA

Business AnalysisKen Hicks

DevelopmentBrett BlashillColin Capriati

Quality AssuranceNot Applicable

Project ManagementMatt Howard

ManagementDave BlackmanDinesh Vayalapadu

OFFSHORE

Business AnalysisShilpi Kabra

DevelopmentAmarnath Ch KBiswajit PandaNatarajan ThangavelShajith N Koya

Quality AssuranceBalji RaghavendraKarthik ManoharanVijaya Shivalingamurthy

ManagementAkhil Nigam

TOTAL

2012

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2012 Total

160 160 176 168 176 168 168 184 152 184 168 152 2,016

PHASE II PHASE III

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

Page 33: Budget template

myFAST NCS - Hours by PhaseProject 30020

Available Hours

PhaseFORECAST HOURS

SANTA ANA

Business AnalysisKen Hicks

DevelopmentBrett BlashillColin Capriati

Quality AssuranceNot Applicable

Project ManagementMatt Howard

ManagementDave BlackmanDinesh Vayalapadu

OFFSHORE

Business AnalysisShilpi Kabra

DevelopmentAmarnath Ch KBiswajit PandaNatarajan ThangavelShajith N Koya

Quality AssuranceBalji RaghavendraKarthik ManoharanVijaya Shivalingamurthy

ManagementAkhil Nigam

TOTAL

2012

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2012 Total

160 160 176 168 176 168 168 184 152 184 168 152 2,016

PHASE II PHASE III

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

Page 34: Budget template

myFAST NCS - Hours by PhaseProject 30020

Available Hours

PhaseACTUAL HOURS

SANTA ANA

Business AnalysisKen Hicks

DevelopmentBrett BlashillColin Capriati

Quality AssuranceNot Applicable

Project ManagementMatt Howard

ManagementDave BlackmanDinesh Vayalapadu

OFFSHORE

Business AnalysisShilpi Kabra

DevelopmentAmarnath Ch KBiswajit PandaNatarajan ThangavelShajith N Koya

Quality AssuranceBalji RaghavendraKarthik ManoharanVijaya Shivalingamurthy

ManagementAkhil Nigam

TOTAL

2012

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2012 Total

160 160 176 168 176 168 168 184 152 184 168 152 2,016

PHASE II PHASE III

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

Page 35: Budget template

myFAST NCS - Hours by PhaseProject 30020

Available Hours

PhasePLANNED HOURS

SANTA ANA

Business AnalysisKen Hicks

DevelopmentBrett BlashillColin Capriati

Quality AssuranceNot Applicable

Project ManagementMatt Howard

ManagementDave BlackmanDinesh Vayalapadu

OFFSHORE

Business AnalysisShilpi Kabra

DevelopmentAmarnath Ch KBiswajit PandaNatarajan ThangavelShajith N Koya

Quality AssuranceBalji RaghavendraKarthik ManoharanVijaya Shivalingamurthy

ManagementAkhil Nigam

TOTAL

2013

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2013 Total

168 152 168 176 176 160 176 176 160 184 160 168 2,024

TBD

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

Page 36: Budget template

myFAST NCS - Hours by PhaseProject 30020

Available Hours

PhaseFORECAST HOURS

SANTA ANA

Business AnalysisKen Hicks

DevelopmentBrett BlashillColin Capriati

Quality AssuranceNot Applicable

Project ManagementMatt Howard

ManagementDave BlackmanDinesh Vayalapadu

OFFSHORE

Business AnalysisShilpi Kabra

DevelopmentAmarnath Ch KBiswajit PandaNatarajan ThangavelShajith N Koya

Quality AssuranceBalji RaghavendraKarthik ManoharanVijaya Shivalingamurthy

ManagementAkhil Nigam

TOTAL

2013

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2013 Total

168 152 168 176 176 160 176 176 160 184 160 168 2,024

TBD

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

Page 37: Budget template

myFAST NCS - Hours by PhaseProject 30020

Available Hours

PhaseACTUAL HOURS

SANTA ANA

Business AnalysisKen Hicks

DevelopmentBrett BlashillColin Capriati

Quality AssuranceNot Applicable

Project ManagementMatt Howard

ManagementDave BlackmanDinesh Vayalapadu

OFFSHORE

Business AnalysisShilpi Kabra

DevelopmentAmarnath Ch KBiswajit PandaNatarajan ThangavelShajith N Koya

Quality AssuranceBalji RaghavendraKarthik ManoharanVijaya Shivalingamurthy

ManagementAkhil Nigam

TOTAL

2013

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2013 Total

168 152 168 176 176 160 176 176 160 184 160 168 2,024

TBD

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

Page 38: Budget template

myFAST NCS - Tasks by PhaseProject 30020

2011

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2011 Total

160 152 184 168 168 176 160 184 168 168 168 168 2,024

PHASE I - From CSDG-30020-myFAST_NCS Project Plan, August 19, 2011CSDG-30020-myFAST_NCS 4/28/11 11/25/11

Product Management 4/29/11 4/29/11 Prod Mgr

Project Management 4/29/11 9/22/11 Howard; Matt

FAST Requirements 6/8/11 6/29/11

General Meetings & Training 4/29/11 10/20/11 Kabra Shilpi

Inception Phase 4/28/11 7/5/11

Conduct Project Briefing 5/25/11 5/25/11 PM

DU (Document of Understanding) 4/28/11 6/30/11

Develop DU 4/28/11 5/20/11 Hicks Ken

Update DU & Obtain DU Sign-off 5/23/11 5/24/11 Hicks Ken

Update DU from FAST Feedback 6/23/11 6/30/11 Hicks Ken

DU Completed 5/24/11 5/24/11

Project Plan 6/1/11 7/5/11

Develop Project Plan 6/1/11 6/28/11 PM

Conduct Project Kick-off 6/1/11 6/1/11

Obtain Project Plan Approval 6/29/11 7/5/11

Project Plan Complete 7/5/11 7/5/11

Inception Phase Completed 7/5/11 7/5/11

Elaboration Phase 5/11/11 8/5/11

Estimate Elaboration Phase & Update Sche 7/6/11 7/6/11 PM

Conceptual Design (CD) 5/11/11 8/5/11

Develop First Draft CDD 5/11/11 5/24/11 Hicks Ken

Update CDD (IRT & Prototype) 5/25/11 7/5/11 Hicks Ken

Develop & Update Prototype 5/16/11 6/24/11

Deliverable Sign-off (Prototype & CDD) 7/6/11 7/6/11

Update CDD (Data Requirements) 7/25/11 8/5/11 Hicks Ken

CD Completed 7/6/11 7/6/11

Elaboration Phase Completed 7/6/11 7/6/11

Construction Phase 5/30/11 10/31/11

Estimate Construction Phase & Update Sch 6/23/11 6/23/11 DEV

Analyze Requirements (CDD) 6/27/11 7/7/11

Environments 5/30/11 9/19/11

Environment Preparation 6/20/11 9/19/11

DEV (INT) Environment 6/21/11 8/8/11

Request DEV (INT) Environment 6/21/11 6/21/11 dinesh

Acquire DEV (INT) Environment 7/11/11 8/1/11 Infrastructure

DEV/INT Environment Setup 8/2/11 8/8/11 SCM

DEV (INT) Environment Complete 8/9/11 8/9/11

QA Environment 6/21/11 8/9/11

Request QA Environment 6/21/11 6/21/11 dinesh

Acquire QA Environment 6/22/11 8/2/11

QA Environment Setup 8/3/11 8/9/11

QA Environment Complete 8/10/11 8/10/11

Number of Hours MonthlyExcl. Holidays

Sanchez; Tracy

Blashill Brett,Capriati; Colin

Manoharan Karthik

Funderburk; Erich L

Infrastructure,SCM

Page 39: Budget template

myFAST NCS - Tasks by PhaseProject 30020

2011

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2011 Total

160 152 184 168 168 176 160 184 168 168 168 168 2,024 Number of Hours MonthlyExcl. Holidays

UAT Environment 6/21/11 8/22/11

Request UAT Environment 6/21/11 6/21/11 dinesh

Acquire UAT Environment 7/11/11 8/15/11 Infrastructure

UAT Environment Setup 8/16/11 8/22/11 SCM

UAT Environment Complete 8/23/11 8/23/11

PROD Environment 6/21/11 8/9/11

Request PROD Environment 6/21/11 6/21/11 dinesh

Acquire PROD Environment 6/22/11 8/2/11

PROD Environment Setup 8/3/11 8/9/11

PROD Environment Complete 8/10/11 8/10/11

TFS Setup 5/30/11 7/13/11 Capriati; Colin

Environments Completed 8/23/11 8/23/11

Detailed Design (DD) 6/27/11 8/10/11

Develop/Review DD 6/27/11 8/10/11

DD Completed 8/10/11 8/10/11

Software Test Plan (STP) 7/11/11 7/26/11

Develop STP 7/11/11 7/15/11

Review & Update STP 7/18/11 7/26/11

STP Completed 7/26/11 7/26/11

Test Cases 7/7/11 8/15/11

Develop Test Cases 7/7/11 7/15/11

Review/Update Test Cases per Review 7/27/11 8/10/11

Update Test Cases for FAST Integration 8/10/11 8/15/11

Test Cases Completed 8/10/11 8/10/11

Coding 7/22/11 9/30/11

Develop Code & Unit Test 7/22/11 9/30/11

Develop Database Changes & Unit Test 7/25/11 9/26/11 Koya Shajith

Infrastructure,SCM

Blashill Brett,Koya Shajith

Manoharan Karthik

Hicks Ken,Kabra Shilpi,Manoharan Karthik

Balji Raghavendra,Manoharan Karthik,Shivalingamurthy Vijaya

Balji Raghavendra,Hicks Ken,Kabra Shilpi,Manoharan Karthik,Shivalingamurthy Vijaya

Balji Raghavendra,Manoharan Karthik,Shivalingamurthy Vijaya

Amarnath kandukuri,Blashill Brett,Thangavel Natarajan

Page 40: Budget template

myFAST NCS - Tasks by PhaseProject 30020

2011

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2011 Total

160 152 184 168 168 176 160 184 168 168 168 168 2,024 Number of Hours MonthlyExcl. Holidays

Coding Completed 9/30/11 9/30/11

Business Implementation Plan (BIP) 7/7/11 7/21/11

Develop Business Implementation Plan 7/7/11 7/20/11 BIP Mgr

Obtain BIP Sign-off 7/21/11 7/21/11

BIP Complete 7/21/11 7/21/11

Technical Implementation Plan 7/7/11 7/21/11

Develop Technical Implementation Plan 7/7/11 7/20/11 TL

Obtain TIP Sign-off 7/21/11 7/21/11

TIP Completed 7/21/11 7/21/11

Infrastructure (as necessary) 7/14/11 10/3/11

Establish Load Testing Strategy 7/14/11 8/3/11

Deploy as Defined in DD Infrastructure An 9/30/11 10/3/11

Infrastructure Complete 10/3/11 10/3/11

Conduct Integration Testing 10/3/11 10/4/11

Code Merge and Functional Testing 10/4/11 10/31/11

Deploy & Sanity Test 10/4/11 10/5/11 SCM

Functional Testing & Rework - Cycle 1 10/5/11 10/12/11

Functional Testing & Rework - Cycle 2 10/12/11 10/21/11

Functional Testing & Rework - Defect Verif 10/21/11 10/25/11

Functional Testing & Rework - Cycle 3 10/25/11 10/31/11

Code Merge & Testing Completed 10/31/11 10/31/11

Construction Phase Completed 10/31/11 10/31/11

Transition Phase 4/29/11 11/24/11

Estimate Transition Phase & Update Schedu 4/29/11 4/29/11 PM

UAT Guidelines 9/30/11 10/21/11

Develop/Review UAT Guidelines 9/30/11 10/21/11 BA

UAT Guidelines Completed 10/21/11 10/21/11

UAT 10/31/11 11/21/11

Conduct UAT & Defect Remediation 10/31/11 11/21/11 Prod Mgr

UAT Complete 11/21/11 11/21/11

RFC Process 11/21/11 11/24/11

Create RFC 11/21/11 11/22/11 PM

Obtain RFC Approval 11/22/11 11/23/11

Closeout RFC 11/23/11 11/24/11

RFC Process Completed 11/24/11 11/24/11

Training 11/21/11 11/22/11

Train Users 11/21/11 11/22/11

Train Help Desk (As Necessary) 11/21/11 11/22/11

Blashill Brett,Capriati; Colin

Manoharan Karthik,Shivalingamurthy Vijaya

Manoharan Karthik,Shivalingamurthy Vijaya

Manoharan Karthik,Shivalingamurthy Vijaya

Manoharan Karthik,Shivalingamurthy Vijaya

Page 41: Budget template

myFAST NCS - Tasks by PhaseProject 30020

2011

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2011 Total

160 152 184 168 168 176 160 184 168 168 168 168 2,024 Number of Hours MonthlyExcl. Holidays

Training Complete 11/22/11 11/22/11

Deployment 4/29/11 11/24/11

Create Deployment Plan 4/29/11 4/29/11 PM

Release Readiness Review (RRR) 11/21/11 11/22/11 Team

Deploy Build to Production 11/22/11 11/23/11 SCM

Deploy Build to Alternate Site (DR) 11/23/11 11/24/11 SCM

Deployment Complete 11/24/11 11/24/11

Transition Phase Completed 11/24/11 11/24/11

Closeout Phase 11/21/11 11/25/11

Use Case (New or Current) 11/21/11 11/22/11

Create or Update Use Case 11/21/11 11/22/11 BA

Use Case Complete 11/22/11 11/22/11

Post Implementation Review 11/24/11 11/25/11

Conduct PIR 11/24/11 11/25/11 PM

PIR Complete 11/25/11 11/25/11

Closeout Phase Complete 11/25/11 11/25/11

Project Complete 11/25/11 11/25/11

Phase II

Phase III

– Mass Order Update Capability– Systematic Hierarchical Structure Cross-Referencing to Facilitation Matrix / Contact List

• Owning Office• Production Office or CPU• Referral Office • Outside Agent

– Pass Hierarchical Structure Data for FAST Disbursements, Closing, Fee Splits, etc.– Track Policy and Endorsement Issuance– Track Post Recording Issues

Page 42: Budget template

Expense Accounts

400 Salaries21 Regular Wages - Salary22 Regular Wages - Hourly23 Wages Overtime25 Vacation26 Holiday27 Incidental Time29 Other Time-Based Compensation31 Incentive Compensation32 Commissions33 Severance39 Other Compensation40 Earn Out41 Salary Accrual42 Vacation Accrual

401 Employee Bonuses1 Local2 Santa Ana3 Other Discretionary Awards

402 Deferred Comp1 401K Match2 Pension3 SERP4 Restoration5 Deferred Compensation Plan Expense (FAC Plan)6 Other Non-Qualified Plans

403 Stock Expense1 Option Expense2 Stock Discount3 Restricted Stock

405 Payroll Cost1 Payroll Taxes2 Group Insurance3 LTD Insurance4 Workmen’s Comp

406 Employee Relations1 Training, Education2 Mtgs.-Meals, Entertainment3 Mtgs. - Travel, Lodging4 Other

409 1 Cost of Services Sold409 2 Cost of Goods Sold410 Occupancy

1 Lease2 Amort. Lease Improvements3 Depreciation Building4 Insurance - Building5 Heat, Light,Water,Trash6 Maint./Repairs/Janitor7 Real Estate Property Tax8 Interest on Building Loan9 Building Security Service

10 Other

Page 43: Budget template

Expense Accounts

411 1 Rents from Tenants412 Document Preparations

1 Paper2 Toner3 Service & Repair4 Other

415 Office Expense1 Supplies & Stationery 2 Printing3 Books/Subscriptions5 Postage

416 Telecom1 Local2 Long Distance3 Cellular4 Other Wireless Devices5 Circuits6 Repairs & Maintenance7 Toll Free Services8 Residential Lines

416 9 Web/Audio Conf.10 Supplies Purchases11 Contractual Credits

417 Delivery & Storage1 Outside Freight/Delivery2 Storage3 Messenger Service, Paid4 Messenger Service, Received5 Messenger Service, Other6 Mail Service, Paid7 Mail Service, Received8 Mail Service, Other9 In-House Moving

419 Computer Expense1 Equip Lease2 Depreciation3 Hardware Repairs & Maint.4 Supplies5 Insurance6 Software Repairs & Maint.7 Amort. - Software General Purchased8 I/C Computer Charges9 Other

10 Lease from F.A. Leasing11 WAN Support12 Nat'l Help Desk Charges13 Sale/Leaseback Costs14 Misc. Purchases, Hardware15 Misc. Purchases, Software16 Regional I/C - Default17 Amort. Software General Developed

420 Furniture/Equipment1 Lease

Page 44: Budget template

Expense Accounts

2 Depreciation3 Maintenance/Repairs4 Int - Contr Purchases5 Insurance6 Other7 Personal Prop Tax8 Lease from F.A. Leasing9 Sale/Leaseback Costs

421 Plant Maintenance1 Take-Off / Microfilm2 Supplies3 Equip Rental/Repairs4 Deprec. Computer Equipment5 Computer Supplies/Other8 Amort.-Software Plant Purchased9 Sale/Leaseback

10 Interco/Joint Plant Expense11 RES/Data Trace12 Data Tree13 Other14 Amort.-Title Plant Imaging15 Amort. Software Plant Developed

422 1 Plant Cost Credit423 Search Expense

1 Exam/Abstract, Outside2 Inspections/Tax Service, Etc3 Internal Allocation Plt. Exp.4 Subdivision Maps/Other Maps5 Intertitle Searching/ Offshore6 NPS Title Production Allocation7 NPS Plant Access&Vendor Search Allocation

424 1 Outside Close Fees425 Title/Escrow Losses

1 Provision for Settlements2 Provision for Litigation/Other3 Provision for IBNR4 Loss Provision Corporate Charge5 Loss Provision Allocation6 Loss Provision-Claims Admin Expense

426 Salvage1 Loss/Gain-Disposition2 Adjust Valuation Reserve3 Misc. Income/Expense

430 Advertising1 Newspapers/Mag2 Directories3 Donated Advertising4 Promotional5 Other6 Customer Service

432 Publications1 Reflections2 Marketing/Recorded Facts

Page 45: Budget template

Expense Accounts

3 Other436 Sales Expense

1 Meals & Entertainment2 Customer Parking3 Trips, Tours, Open House4 Conventions, Assoc. Mtgs.5 Lodging/Transportation,6 Other - i.e.. Gifts, Flowers, etc.

438 Travel-Ind.Mtgs & Conventions1 Meals/Entertainment2 Lodging/Transportation

440 Auto Expense1 Operating Cost2 Lease3 Depreciation4 Repairs/Maintenance5 License6 Mileage Paid to Employees7 Insurance8 Int/Auto Loans9 Parking

10 Payroll Ded. (Leased Auto)11 Other12 Depreciation - Aircraft

441 Auto Self Insurance1 Premiums2 Claims Service Fee3 Comprehensive Loss4 Collision Loss5 Bodily lnjury/Prop.Damage6 Injury/Damage-3rd Party

460 Insurance1 Reinsurance2 Key Man3 Key Man, Interest4 Bonds:Fidelity/Tax,Notary5 Other

461 Dues1 Title Assoc2 Other3 Social Clubs

462 Donations1 Charitable2 Political3 Emerging Market Donations

463 Business Taxes1 Sales Taxes2 Excise Tax

464 Insurance Taxes1 Premium Tax2 State Ins. Maintenance Tax3 Municipal Ins. Tax

465 License & Fees

Page 46: Budget template

Expense Accounts

1 Insurance Dept465 2 Other470 Professional Services

1 Corp Legal2 Accounting/Audit3 Temporary Help4 Other5 Computer Consulting

470 6 Loan Charge Expense475 1 Bad Debt Expense

2 Loan Loss Expense478 1 Misc Expense479 1 Penalties480 Interoffice charges

1 Paper2 Other Supplies3 Job Printing4 Outs. Negatives/Art Work5 Outs. Bind/Fold6 Outs, Typesetting7 Equip/Building Rental8 Equip/Building Maintenance9 Heat/Light/Trash

481 Interoffice Supplies1 Adv/Promotional2 Public Relations Supplies3 Office Supplies4 Paper/Printed Forms5 Freight/Shipping6 Plant Supplies

482 Interoffice Print/Supply <CR>1 Print/Supply <Credit>2 Central Admin. Svcs.3 Central Title Svcs.4 Admin. & Marketing Alloc.

483 Expense allocation1 Corp. Overhead Allocation2 Local3 Royalties4 Parent Allocations5 Information Technology6 SMS7 Centralized Services - EPIC8 Centralized Services - Escrow Acctng9 Shared Services (excluding Plant)

10 National Service Fee485 1 Corp.Relations-Shiping486 Corp. Administrative Exp.

1 Directors Fees2 Regulatory Cost3 Reg.Br.Travel-Meals/Enter4 Reg.Br.Travel-Lodging/Trans.5 Other

Page 47: Budget template

Expense Accounts

6 Non-Deduct Meals/Ent. Exp487 1 Underwriting Cost488 1 Bank Credits490 Interest Expense

1 General Interest Expense2 Interest - I/C Notes

492 Amortization of Intangibles1 Impairment of Goodwill2 Amort. of Noncompete3 Amort. of Customer Lists4 Amort. of Def. Policy Acq. Cost5 Amort. Deferred Chrgs.-Other6 Amort. of Capitalized Data7 Amort. of Trade Name8 Amort. of Deferred loan charges9 Amort. of Licenses

493 Loss Provision - Summary 425-001 Loss Provision Corp Charge Offset

495 Provision for Income Taxes1 Current Federal2 Deferred Federal3 Current State4 Deferred State5 Foreign/International

497 Foreign Exchange1 Foreign Exch Gains/Losses

498 1 Minority Interest in Net Inc. 2 Redeemable Non-controlling Interest (rolls to Minority Interest Expense)