1329381455852_IR_ANALYST_Q3FY12_NEW

Embed Size (px)

Citation preview

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    1/44

    THE B

    uarterly Results

    Q3 FY 2012

    NKER TO EVERY INDIAN

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    2/44

    Healthy Growth in NII - a Snapsh

    Q3 FY11 Q3 FY1

    Interest Income 21413 27661

    Interest Expenses 12363 16196

    Net Interest Income 9050 11466

    Other Income 3314 2126

    Staff Expenses 3512 3911

    Overheads 2088 2420

    Operating Profit 6764 7260

    Rs. In Crores

    ot (1/2)

    YOY Gr.% 9M FY11 9M FY12 YOY Gr.%

    29.18

    31.00

    26.70

    (35.85)

    11.38

    15.95

    7.33

    59673 77826 30.42

    35205 46239 31.34

    24468 31587 29.09

    11009 9087 (17.46)

    10261 11543 12.49

    5960 7155 20.04

    19256 21977 14.13

    2

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    3/44

    Net Profit up by 15% - a Sn

    Q3 FY11 Q3 FY1

    Operating Profit 6764 7260

    Total Provisions 3936 3997

    Income Tax 1885 1590

    Loan Loss 1632 3006

    Investment Depreciation 209 (870)

    Of which:Dom. Equity

    5 (817)

    Dom. Bonds 201 (14)

    Foreign Operations 3 (39)

    Standard Assets 225 195

    Other Provisions (15) 76

    Net Profit 2828 3263

    Rs. In Crores

    pshot (2/2)

    YOY Gr.% 9M FY11 9M FY12 YOY Gr.%

    7.33

    1.54

    (15.67)

    84.16

    (516.66)

    (13.44)

    624.65

    15.38

    19256 21977 14.13

    11012 14320 30.03

    4788 4370 (8.73)

    5528 8709 57.54

    342 636 85.92

    (1) 29

    339 510

    4 97

    345 604 74.81

    8 1 (93.50)

    8244 7657 (7.12)3

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    4/44

    Profitability : Domestic & Foreig

    Indian Of

    Interest Income 20308 26250

    Interest Expenses 11754 15432

    Net Interest Income 8554 10818

    Non Interest Income 3053 1905

    Staff Expenses 3448 3826

    Overheads 1979 2296

    Operating Profit 6180 6601

    Rs. In Crores

    Q3 FY11 Q3 FY1

    Offices (1/3)

    ices Foreign Offices

    29.26

    31.29

    26.48

    (37.60)

    10.96

    16.02

    6.82

    1105 1411 27.73

    609 764 25.45

    496 648 30.52

    260 221 (15.29)

    64 85 34.03

    108 124 14.61

    585 659 12.68

    4

    YOY Gr.% Q3 FY11 Q3 FY12 YOY Gr.%

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    5/44

    Operating Profit :Domestic & Fo

    Indian Of

    Rs. In Crores

    Q3 FY11 Q3 FY1

    Operating Profit 6180 6601

    Total Provisions 3720 3752

    Income Tax 1765 1420

    Loan Loss 1543 2900

    Investment Depreciation 206 (831)*

    Standard Assets 218 188

    Other Provisions (12) 74

    Net Profit 2460 2849* Bonds Rs 14 crores Equity 817 crores.

    eign Offices (2/3)

    ices Foreign Offices

    YOY Gr.% Q3 FY11 Q3 FY12 YOY Gr.%

    6.81

    0.85

    (19.56)

    87.94

    (13.54)

    728.92

    15.84

    585 659 12.65

    216 245 13.45

    120 170 41.62

    89 106 18.79

    3 (39)

    7 7

    (3) 2 182.37

    369 414 12.185

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    6/44

    Operating Profit :Domestic & Fo

    Rs. In Crores

    Indian Offices

    Q3FY11 Q3FY12Change

    (bps)Q3

    ROA* (%) 0.94 0.96 2 1.

    RWA

    (Rs. In crores)693114 733366 5.81% 89

    NIM 3.95 4.39 44 1

    *annualised

    eign Offices (3/3)

    6

    Foreign Offices Whole Bank

    Y11 Q3FY12Change

    (bps)Q3FY11 Q3FY12

    Change(bps)

    02 1.10 8 0.94 0.97 3

    033 110818 24.47% 782147 844184 7.93%

    .43 1.77 34 3.61 4.05 44

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    7/44

    7304

    8115

    9050

    8058

    9

    29142501

    2828

    21

    1

    6134

    63576764

    6080

    7

    Q1FY11 Q2FY11 Q3FY11 Q4FY11 Q1

    Quarterly Movement in Inco

    (9)

    (11)

    (12)

    (-11)

    (18)(4) (6)

    (-10)

    (

    (56) (-14) (13)

    (-99)

    (Sequential Growth %)

    700

    10422

    11466

    584

    28103263

    242 7474 7260

    FY12 Q2FY12 Q3FY12

    Net Interest Income

    Net Profit

    Operating Profit

    Rs. In crores

    e Parameters

    7

    (20)

    (7)

    19) (3)

    (7484)(78)

    (10)

    (-3)

    (16)

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    8/44

    Domestic NIM - all time hig

    Q3 FY11 Q3FY12

    21413 27661

    12363 16196

    9050 11466

    3.61 4.05

    3.95 4.39

    Rs. In Crores

    Interest Income

    Interest Expenses

    Net Interest Income

    Whole Bank NIM %

    Domestic NIM %

    of 4.12%

    YOY Gr.% 9M FY11 9M FY12 YOY Gr.%

    29.18

    31.00

    26.70

    44 bps

    44 bps

    59673 77826 30.42

    35205 46239 31.34

    24468 31587 29.09

    3.40 3.82 42 bps

    3.72 4.12 40 bps

    8

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    9/44

    RONW* 15.38 18.12 274

    ROA* 0.94 0.97 3

    Op. Pr. to NW 36.79 40.31 352

    EPS (in Rs)* 178.56 205.56 15.12%

    Efficiency Ratios (%)

    Q3FY11 Q3FY12Change

    bps

    *annualised

    Book ValuePer Share

    (In Rs.)

    1158 1134 (24)

    Cost toIncome

    45.72 45.97 25

    Gross NPA 3.17 4.61 144

    Net NPA 1.61 2.22 61

    Tier I 8.52 7.59 (93)

    Tier II 3.59 4.01 42

    CAR 12.11 11.60 (51)

    Dec 10 Dec 11Change

    bps

    9

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    10/44

    9.45 8.52

    3.943.59

    Mar-10 Dec-10

    113.39

    In Percentage

    Capital Adequacy

    12.11CAR

    Tier II

    Tier I7.77 7.59

    9.01

    4.21 4.01

    4.16

    ar-11 Dec-11 Mar-12 (Proj)

    1.98 13.17

    10

    11.60

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    11/44

    Q3 FY11 Q3 FY1

    15717 20891

    5261 6520

    435 250

    21413 27661

    Rs. In Crores

    Components of Interest Inco

    Interest on Loans

    Interest on Resources

    Other Sundry Interest

    Total Interest Income

    Other Interest Income includes IT Refund of Rs.556 crores in

    YOY Gr.% 9M FY11 9M FY12 YOY Gr.%

    32.93

    23.94

    (42.64)

    29.18

    43719 58937 34.81

    14757 17993 21.93

    1196 896 (25.09)

    59673 77826 30.42

    me

    119MFY11 and 133 crores in 9MFY12.

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    12/44

    Q3FY11 Q3 FY12

    10782 14250

    789 1030

    792 915

    12363 16196

    Rs. In Crores

    Components of Interest Exp

    Interest on Deposits

    Interest on Borrowings

    Other Sundry Interest

    Total Interest Expenses

    Other Sundry Interest Paid includes Interest of Rs.2501 crores

    YOY

    Gr.%9M FY11 9M FY12 YOY Gr.%

    32.16

    30.56

    15.61

    31.00

    31292 40823 30.46

    1655 2696 62.87

    2258 2720 20.48

    35205 46239 31.34

    nses

    12paid on Tier II bonds of Rs.34672 crores as on 31.12.2011.

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    13/44

    Q3 FY11 Q3FY12

    Fee Income 2477 2642

    Profit/loss on Sale ofInvestments 220 (1090)

    Of which;Domestic-Equity & MF

    190 (1063)

    Domestic-Bonds 4 (11)

    Foreign Operations 26 (16)

    Forex Income 408 286

    Dividend Income* 0 53

    Misc. Income 208 236

    Total Other Income 3314 2126

    Components of Other Inco

    Rs. In Crores

    9MFY11 includes income of Rs.306 crs from a large corpgrown by around 5%

    YOY Gr.% 9M FY11 9M FY12 YOY Gr.%

    6.62

    (595.10)

    (659)

    (375)

    (162)

    (30.08)

    --

    13.64

    (35.85)

    7832 7875 0.55

    586 (893) (252.38)

    506 (673) (233)

    25 (179) (816)

    60 41 (31.66)

    1220 1097 (10.01)

    665 365 (45.15)

    706 644 (8.83)

    11009 9087 (17.46)

    e

    13

    rate deal. Excluding Fee Income in 9MFY12 would have

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    14/44

    Q3 FY11 Q3 FY1

    2827 3107

    685 805

    545 642

    140 163

    3512 3911

    62.73 61.77

    2088 2420

    5599 6332

    Rs. In Crores

    Growth in Operating Expen

    Salary

    Provision forsuperannuation benefits

    Of which : Pension

    Gratuity

    Total Staff Expenses

    Staff expenses to

    Operating expenses (%)

    Overhead Expenses

    Total Operating Expenses

    * Accounts for write back of wage revision provision of Rs. 9

    growth is 12.41%

    YOY Gr.% 9M FY11 9M FY12 YOY Gr.%

    9.90

    17.48

    17.84

    16.07

    11.38

    (96 bps)

    15.95

    13.08

    7132 * 9126 27.95

    3129 2417 (22.75)

    1590 1930 21.39

    1540 487 (68.34)

    10261 11543 12.49

    63.26 61.73 (153 bps)

    5960 7155 20.04

    16222 18698 15.27

    es Contained

    14

    6 crores of 2009-10 during 9MFY11. Excluding this YOY

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    15/44

    5.20 5.26

    5.665.83 5.90

    Cost of Funds - Aggregate

    Cost of Deposits

    Mar11 Jun11 Sep11 Dec11Dec 10

    5.275.39 5.41

    5.856.10

    Mar11 Jun11 Sep11 Dec11Dec 10

    Interest Spread up by 65 bps

    Yield on Advances

    Interest Spread

    15

    9.58 9.56

    10.43

    10.78 10.93

    Mar11 Jun11 Sep11 Dec11Dec 10

    4.38 4.30

    4.774.95 5.03

    Mar11 Jun11 Sep11 Dec11Dec 10

    In percentage

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    16/44

    869

    1924

    11041650

    Q1 Q2

    Corporate Citizen

    Income Tax Paid

    6160

    1262

    Mar 11

    Income Tax

    Other Taxes

    Total Tax Paid 7422

    1864

    15031730

    Q3 Q4

    Rs. In crores

    16

    4484

    952

    Dec 11

    FY 11: 6160

    9MFY12: 4484

    5436

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    17/44

    61.85

    67.81

    22.5721.73

    11.089.06

    1.731.22.77

    0.14P/L on Sale of Inv.

    Forex Income

    Fee Income

    Int. on Res. Ops.

    Int. on Advances

    RUPEE EARNED

    In percentage

    Revenue & Expenditure

    Dec 10 Dec 11

    44.27 46.97

    5.546.23

    14.52 13.28

    8.43 8.236.77 5.038.81 11.45

    11.66 8.81

    RUPEE SPENT

    17

    Dec 10 Dec 11

    Interest on deposits

    Staff Expenses

    Overheads

    Income Tax

    Other Provisions

    Transfer to Reserves

    Interest on Borr.

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    18/44

    Rs. In Crores

    Retail Deposits drive Growt

    Savings Bank up by Rs. 44502 crores in 9MFY1Retail TD up by Rs.53874 crores in 9MFY12; YT

    Dec 10

    Whole Bank Deposits 878979

    Domestic Deposits 833361

    Deposits at FOs 45618

    Term Deposits 433954

    Of which: Retail TDs(%)

    326550( 75.24)

    Current Account(%)

    80401(9.65 )

    Savings Bank

    (%)

    319006

    ( 38.28)CASA 399407

    CASA Ratio- Domestic 47.93

    h

    ;YTD Gr 13.80 %D Gr 16.12 %

    Dec 11YOY Gr

    AmtYOY Gr.%

    000965 121986 13.88

    941432 108071 12.97

    59533 13915 30.50

    494074 60120 13.85

    388144(78.56 )

    61594( 102.45) 18.86

    79462(8.44 )

    (939) (1.17)

    367896

    (39.08 )

    48890

    (45.24 )

    15.33

    447358 47951 12.01

    47.52 (41) bps

    18

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    19/44

    Dec 10 Mar 11 Dec 11

    12.7013.20

    14.86

    Saving Bank

    57.38 lac new accounts in Q3FY12

    in crores

    Customer Acquisition Grow

    3 yrs CAGR 21.6%

    17% YOY

    Dec 10 Mar 11 Dec 11

    24.4324.60

    25.73

    Current Account

    0.38 lac new accounts in Q3FY12

    19

    in lacs

    h Accelerated

    5% YOY

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    20/44

    Diversified Exposure across Sect

    Dec-10

    CAG

    MCG

    SME

    AGL

    Retail

    International

    Misc.

    Rs.693224 crs

    14

    20

    15

    12

    15

    21

    3

    In Percentages

    rs

    Dec-11

    CAG

    MCG

    SME

    AGL

    Retail

    International

    Misc.

    Rs.869394 crs

    14

    19

    16

    12

    15

    20

    4

    20

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    21/44

    Diversified Exposure across Maj

    Infrastru30%

    Iron and Ste17%

    Textiles14%

    Engineering10%

    Petroleum9%

    Food Processing9%

    CRE4%

    Gems &Jewellery

    4%

    Construction3%

    Rs. In crores

    21

    r Industries

    ture

    el

    O/s% share to

    loan book

    Infrastructure75245

    8.7

    Iron and Steel 43058 5.0

    Textiles 33933 3.9

    Engineering 25021 2.9

    Petroleum 22311 2.6

    Food Processing 21324 2.5

    CRE 9647 1.1

    Gems & Jewellery 9334 1.1

    Construction 8372 1.0

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    22/44

    Dec 10 Mar 11 Dec 11

    739971

    771802

    869393

    Dec 10 Mar 11 Dec 11

    156693

    164576

    175322

    Whole Bank

    Retail

    Composition of Advances G

    17.49%

    11.89%

    Dec 10 Mar 11 Dec 11

    629409

    662444

    735331

    Dec 10 Mar 11 Dec 11

    87025

    94826

    101882

    Domestic

    Agri

    22

    owth (1/2)

    17.07%

    16.83%

    GrowthYOY

    Rs. In crores

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    23/44

    Dec 10 Mar 11 Dec 11

    105801

    108741

    123118

    Dec 10 Mar 11 Dec 11

    110562 109358

    134063

    Large Corporate

    International

    Composition of Advances G

    16.37%

    21.26%

    Dec 10 Mar 11 Dec 11

    148626

    157566

    166068

    Dec 10 Mar 11 Dec 11

    109362119676

    132677

    Mid Corporate

    SME

    23

    owth (2/2)Growth

    YOY

    11.74%

    21.32%

    Rs. In crores

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    24/44

    Across Sectors

    CAG14%

    MCG19%

    SME15% AGL12%

    RETAIL20%

    INTL

    16%

    Misc4%

    Level Home

    Dec-10 85142

    Dec-11 99019

    Growth Abs. 13877

    YOY Growth % 16.30

    Market Leader in Retail Adva

    Break-up of Retail

    Home56%

    Auto10%

    Education

    7%

    Other Per.27%

    In Percentages

    24

    Auto Edu Total (key sectors

    4012 10863 110017

    7409 12402 128830

    3397 1539 18813

    4.24 14.17 16.93

    nces

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    25/44

    Across Sectors

    CAG14%

    MCG19% SME

    15%

    AGL12%

    RETAIL20%

    INTL16%

    Misc4%

    Level Cr

    Dec-10

    Dec-11

    Growth Abs.

    YOY Growth %

    Agri Advances

    Break-up of Direct Agri

    Farm Mech11%

    Irrig. & LandDevp.

    4%

    Animal Hub.4%

    Crop62%

    Other Direct19%

    In Percentages

    25

    op Loans Investment Credit

    37945 14426

    48930 15227

    10985 801

    28.95 5.55

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    26/44

    77.2276.32 76.68

    75.83 75.6974.87

    Dec 10 Mar 11 Jun 11

    16.74

    16.39

    16.23 16.26 16.29

    Dec 10 Mar 11 Jun 11 Sep 11 Dec 11

    DEPOSITS

    CD RATIO

    Market Share & CD Ratio

    75.81

    78.59

    74.0175.22

    Sep 11 Dec 11

    SBI

    ASCB

    26

    16.83

    16.38

    16.5516.44 16.48

    Dec 10 Mar 11 Jun 11 Sep 11 Dec 11

    ADVANCES

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    27/44

    Balance Sheet Size

    LIABILITIES Dec 10

    Capital 635

    Reserves and Surpluses 74374

    Deposits 878979

    Borrowings 110523

    Other Liabilities & Provisions 67924

    Total Liabilities 1132434

    ASSETS Dec 10

    Cash & balances with RBI 62795

    Balance with banks & money at calland short notice 25194

    Investments 273209

    Advances 726649

    Fixed Assets 4869

    Other Assets 39717

    Total Assets 1132434

    Rs.Rs.Rs.Rs. in Crores

    27

    March 11 Dec 11 YOY Growth (%)

    635 635 0.00

    64351 74666 0.39

    933933 1000965 13.88

    119569 124158 12.34

    105248 100985 48.67

    1223736 1301407 14.92

    March 11 Dec 11

    YOY Growth

    (%)

    94396 71876 14.46

    2847921236 (15.71)

    295601 308476 12.91

    756719 846266 16.46

    4764 5224 7.28

    43778 48330 21.69

    1223736 1301407 14.92

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    28/44

    Dec-10

    Contribution of Resources -

    Deposits

    Borrowings

    Cap & ResSub. Debt. Bonds

    Other liabilities

    77.6

    7.2

    6.6

    2.6

    Rs.1132435 crs

    6.0

    Dec-11

    % Share

    Deposits

    BorrowingsCap & Res

    Sub. Debt. Bonds

    Other liabilities

    In Percentages

    6.9

    76.8

    5.8

    2.7

    Rs.1301408 crs

    28

    7.8

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    29/44

    Rs. InRs. InRs. InRs. In crores / (%)

    Asset Quality

    1953523438 2532

    10870

    11695 1234

    Mar 10 Dec 10 Mar

    Net

    Gross

    (3.05)(3.17) (3.2

    (1.72)(1.61)

    (1.6

    NPANPANPANPA

    59.23PCR % 64.07 64.

    29

    6 2776833946

    40098

    12435

    16120

    18803

    1 Jun 11 Sep 11 Dec 11

    ) (3.52)(4.61)

    ) (1.61)

    (2.22)

    67.25 63.50 62.52

    (4.19)

    (2.04)

    5

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    30/44

    FY11

    Opening Level of NPAs 19535

    Cash Recovery 3848

    Up gradation4499

    Write off 4007

    Fresh Slippages 18145

    Net Increase 5791

    Closing Level of NPAs 25326

    Recovery in W/o Accounts 966

    Movement of NPAs

    1FY12 Q2FY12 Q3FY12 9MFY12

    5326 27768 33946 25326

    1199 736 1026 2961

    1877 1036 942 3855

    604 320 41 965

    6122 8270 8161 22553

    2442 6178 6152 14772

    7768 33946 40098 40098

    30

    Rs. In crores

    173 225 237 636

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    31/44

    Break-up of NPAs

    Movement of NPAs

    Sector

    Mar 11 Dec 11

    Amt.% of

    NPAs

    Amt.% of

    NPAsLargeCorporate

    353 0.32 1360 1.10

    MidCorporate

    6005 3.51 11689 5.54

    SME 7833 5.34 11513 7.90

    Agri 4524 6.37 7610 9.45

    Retail 4358 2.65 4980 2.84

    International 2253 2.06 2946 2.20

    Total 25326 3.28 40098 4.61

    31

    Rs. In crores

    21.729.2

    32.128.7

    15.9

    19.0

    20.212.4

    8.5 7.3International

    Agri.

    Retail

    SME

    Large Corp

    Mid-Corp

    Dec 10 Dec 11

    Sector NPAs to Total NPAs (%)

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    32/44

    Particulars

    Cash Recovery

    Up-gradation

    Write off

    Gross Reduction

    Fresh Slippages

    Net Increase

    Corp SME A

    271 286 2

    359 334 11

    6 10

    636 630 3

    3948 2078 11

    3312 1448 7

    Sector-wise Movement of NP

    ri Retail Intl. Total

    6 177 56 1026

    2 115 22 942

    1 23 41

    8 293 101 2009

    6 403 606 8161

    8 110 505 6152

    32

    Rs. In crores

    As - Q3FY12 (1/2)

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    33/44

    Particulars

    Cash Recovery

    Up-gradation

    Write off

    Gross Reduction

    Fresh Slippages

    Net Increase

    Corp SME Ag

    821 783 52

    801 1107 85

    6 491 10

    1628 2381 14

    8097 6283 45

    6469 3902 30

    Sector-wise Movement of NP

    ri Retail Intl. Total

    8 586 243 2961

    4 965 128 3855

    8 317 43 965

    0 1868 414 7781

    6 2490 1107 22553

    6 622 693 14772

    33

    Rs. In crores

    As 9MFY12 (2/2)

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    34/44

    IndustryFresh Slip

    Q1FY12 Q2

    Agro Based 145 1

    Iron and Steel 371 3Govt Sponsored 107 2

    Engineering 89

    Textiles 411 2

    Aviation 0

    Infrastructure 650Food Processing 0

    Gems & Jewellery 117 2

    Paper/ Plastics etc 79 1

    Metal 0

    Mining 41Automobiles 63

    Sugar 0

    Leather & Leather Prod. 0 1

    Miscellaneous 1043 1

    Grand Total 3677 4

    NPA Position - Major Industries

    ages during NPAs as on31.12.2011

    Share %Y12 Q3FY12

    68 225 2690 10.95

    7 667 2562 10.434 108 2514 10.24

    9 118 2042 8.31

    9 462 1980 8.06

    1184 1271 5.17

    2 124 1247 5.0872 1070 4.36

    19 57 830 3.38

    2 322 735 2.99

    1 83 583 2.37

    9 78 366 1.493 55 260 1.06

    1 148 181 0.74

    4 89 128 0.52

    12 2555 6103 24.85

    97 6001 24562 100.0034

    Rs. In crores

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    35/44

    Year of

    Restructuring

    Outs

    Grand Total

    No. of A/Cs Amount

    Upto Aug 08 1230 1373

    2008-09 3494 6172

    2009-10 2185 15650

    2010-11 7631 5005

    Apr 11 Dec 11 1829 3069

    Total 16369 31269

    Details of Standard Assets R

    anding as on 31.12.2011

    Standard Category NPA Category

    No. ofA/Cs

    AmountNo. ofA/Cs

    Amount

    1104 1308 126 65

    2841 5574 653 597

    1918 13498 267 2152

    7257 3025 374 1980

    1595 2662 234 408

    14715 26067 1654 5202

    35

    estructured (1/4)

    Amount Rs. In crores

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    36/44

    Accounts Restructured: Total value

    Slippages

    As on Dec 10 Mar

    Under RBI's Scheme 18395 18,3

    Under Banks Scheme 14355 15,9

    Total 32750 34,3

    As on Dec 10 Mar 1

    Under RBI's Scheme 2885 313

    Under Banks Scheme 1537 200

    Total 4422 513

    % Slippages: 25.8%

    Details of Standard Assets R

    Rs In Crores

    1 June 11 Sep 11 Dec 11

    5 18,395 18,395 18395

    4 16,518 17,027 19215

    9 34,913 35,422 37610

    1 June 11 Sep 11 Dec11

    3728 4376 5920

    2261 3375 3763

    5989 7751 9683

    36

    estructured (2/4)

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    37/44

    Slippages duri

    Sectors/Industries Q3FY12 9MF

    Textile 71 34

    Iron & Steel 90 4Power - 41

    Mining - -

    Hotels & Restaurant 91 3

    Engineering 1 4

    Aviation 1184 11

    Infra - -

    Auto & Transport - 3

    Readymade - -

    Pharma - 4

    Mfg - -

    Sugar - -

    Others 495 16

    Grand Total 1932 45

    Industry-wise details of Assets Restruc

    g Break-up of Restructured Assetsas on 31th Dec 11

    12 Standard NPAs Total

    6 6296 358 6654

    3 2444 559 30030 2234 23 2257

    1641 71 1711

    7 1267 168 1435

    4 637 761 1398

    4 0 1218 1218

    993 129 1122

    9 1020 45 1066

    843 166 1008

    0 883 75 958

    819 105 923

    780 101 880

    61 6209 1424 7633

    4 26067 5202 3126837

    Rs. In crores

    ured (3/4) contd.

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    38/44

    Break-up of Others Slippages du

    Sectors/Industries Q3FY12 9M

    Paper 22

    Non-ferrous Metals -

    Chemicals 40

    Food Processing -

    CRE 24

    Ceramics -

    IT -Shares -

    Shipping & transport -

    Retail & Trading 19

    Cement -

    Forging -

    Education inst -

    Export -

    Misc. 390 1

    Others Total 495 1

    Industry-wise details of Assets R

    ing Break-up of Restructured Assetsas on 31th Dec 11

    FY12 Standard NPAs Total

    2 472 285 757

    - 521 100 621

    40 437 105 542

    - 512 24 537

    75 458 1 459

    - 374 2 376

    - 275 97 372- 369 0 369

    - 369 0 369

    65 285 47 332

    - 274 0 275

    - 224 46 269

    - 206 19 224

    - 42 161 203

    399 1393 537 1930

    661 6209 1424 763338

    Rs. In crores

    estructured (4/4) contd

    E di F t i t

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    39/44

    Expanding Footprint

    No. of Group Branches

    No. of SBI Domestic Br

    No. of Overseas Branch

    No. of ATMs for the Gro

    No. of ATMs for SBI

    Hits per day

    No. of Debit Cards

    No. of customers

    No. of transactions

    Registered mobile user

    No. of transactions

    % of total transactions

    on alternate channels

    Branches

    ATMs

    Debit Cards (in lacs)

    Internet Banking(in lacs)

    Mobile Banking(in lacs)

    Alternate Channels

    67% (9201) of SBI branches are in rural & semi-

    17906 18,266 18674 768

    nches 13294 13,542 13772 478

    es 152 156 174 22

    p 21990 25,005 26814 4824

    17507 20,084 21774 4267

    274 285 279 5

    684 728 865 181

    57.43 62.57 82.96 25.53

    979.51 457.74 1813.52 834.01

    s 5.77 10.13 27.66 21.89

    30.94 51.85 124.12 93.18

    27.20 27.66 31.60 440 bps

    39rban areas

    Dec 10 Mar 11 Dec 11 YOY Incr.

    SBI G Fi i l 9MFY 11 2

    (1/2)

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    40/44

    SBI Group Financials 9MFY 11-

    Parameter9MFY

    RONW (%) (annualised) 13.7

    ROA (%) (annualised) 0.8

    Earning Per Share (Rs) 198.

    NIM (%) 3.1

    Expenses Ratio (%) 57.4

    Gross NPA Ratio (%) 3.1

    Net NPA Ratio (%) 1.5

    Deposits (Rs. In crs) 11,79,

    Advances (Rs. In crs) 9,59,9

    2 (1/2)

    11 9MFY12 Growth (% / bps)

    1 14.77 106 bps

    0.81 (4 bps)

    1 216.29 9.12%

    3.44 26 bps

    4 50.83 (661 bps)

    4.38 125 bps

    2.18 62 bps

    61 13,53,233 14.76%

    91 11,22,127 16.89%

    40

    Consolidated Financials (2/2

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    41/44

    Rs. In Crores

    Consolidated Financials (2/2

    Q3 FY11 Q3 FY1

    29332 38160

    17032 22942

    12305 15217

    7635 4996

    19940 20214

    4716 51366301 5108

    11017 10244

    8923 9969

    5117 5541

    3806 4428

    96 110

    3710 4318

    Interest Earned

    Interest Paid

    Net Int. Income

    Other Income

    Operating Income

    Staff Exp.

    Overheads

    Operating Expenses

    Operating Profit

    Provisions

    Net Profit

    Share of Minority

    Net Profit- Group

    YOY Gr.% 9M FY11 9M FY12 YOY Gr.%

    30.1

    34.7

    23.7

    (34.6)

    1.4

    8.9(18.9)

    (7.0)

    11.7

    8.3

    16.3

    14.4

    16.4

    83564 107278 28.4

    49448 65124 31.7

    34117 42154 23.6

    24136 16253 (32.7)

    58253 58407 0.3

    14116 15197 7.718874 14493 (23.2)

    32990 29690 (10.0)

    25263 28718 13.7

    15552 17979 15.6

    9711 10739 10.6

    271 438 61.6

    9440 10301 9.141

    Highlights of Non Banking S bsidiaries(1/2)

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    42/44

    SBI Cards & Payment Services Pvt. Ltd

    SBI Funds Management Pvt Ltd

    PAT : Rs.265 crores as on 31.12.2011 (RRenewal premium : Rs. 4111 crores (YoAUM : Rs.41,186 crores

    New business premium : Rs. 3770 crores

    Highlights of Non-Banking S

    SBI Life Insurance Company Ltd.

    PAT : Rs.34.20 crores as on Dec-11againIssued 2.74 lacs Cards in the current yea

    PAT : Rs. 53.49 crores ( Rs. 61.79 croresAverage AUM reached Rs. 41,552 croresRanked sixth in industry.

    .

    .301 crores as on 31.12.2010).growth 33.2%)

    (YOY growth -20%)

    bsidiaries(1/2)

    t a loss of 0.20 crs in Dec-10.taking the total no. to 21.45 lacs.

    as on 31.12.2010)( Market share: 6.10% ).

    42

    Highlights of Non Banking S bsidiaries(2/2)

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    43/44

    SBI DFHI Ltd.

    SBI Pension Fund Pvt Ltd

    PAT : Rs. 30.73crores on 31.12.2011.Trading Income increased by 221% Q-o-Q

    AUM : Rs. 5,181.94 crores as on 31.12.2011Highest share of AUM in Organized SectorHighest NAV in 6 schemes out of 9 vis--vis

    PAT: Rs. 165.62 crores on 31.12.2011.Ranked No.1 in Rights Issue category byRanked No.1 in Qualified Institutional Plac

    SBI Capital Markets Ltd

    Highlights of Non-Banking S

    .

    40.26%) and Informal Sector (61.10%)other Pension Fund Managers.

    rime database for Q2FY12.ement by Bloomberg.

    bsidiaries(2/2)

    43

  • 8/2/2019 1329381455852_IR_ANALYST_Q3FY12_NEW

    44/44

    44